UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K/A
(Amendment
No. 1)
☒
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended June 30 , 2025
or
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from [______] to [______]
Commission
file number: 000-55276
VERDE
RESOURCES, INC.
(Exact
name of registrant as specified in its charter)
Nevada
32-0457838
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
8112
Maryland Ave , Suite 400 , St. Louis , MO
63105
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (314) 530-9071
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class:
Trading
Symbol(s):
Name
of each exchange on which registered:
None
None
None
Securities
registered pursuant to Section 12(g) of the Act:
Common
Stock, par value $0.001 per share
(Title
of class)
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
☐
Yes ☒ No
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
☐
Yes ☒ No
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the last 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
Growth Company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act.
☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report.
☐
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements.
☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).
☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
☐
Yes ☒ No
The
aggregate market value of the voting and non-voting common equity held by non-affiliates, computed by reference to the price at which
the common equity was last sold on December 31, 2024, which is the last business day of the registrant’s most recently completed
second fiscal quarter, was approximately $ 142,952,618.38 .
As
of October 20, 2025, there were 1,269,280,891 shares of the registrant’s common stock, par value $ 0.001 per share (the “Common
Stock”), outstanding
DOCUMENTS
INCORPORATED BY REFERENCE
None .
EXPLANATORY
NOTE
Verde
Resources, Inc. (the “Company”) filed its Annual Report on Form 10-K for the year ended June 30, 2025 (the
“Original Filing”) with the Securities and Exchange Commission (the “SEC”) on October 23, 2025. The Company
is filing this Amendment No. 1 on Form 10-K/A to its Annual Report on Form 10-K for the year ended June 30, 2025 (the
“Amendment”), to include additional information in response to comment letters received from the SEC dated February 23,
2026, and May 18, 2026, including certain disclosures in Risk Factors and certain items presented in the footnotes to the
consolidated financial statements for the years ended June 30, 2025 and 2024. Financial disclosures within Management’s
Discussion and Analysis of Financial Condition and Results of Operations have also been revised, as applicable, for the
revisions to the footnotes to the consolidated financial statements for the years ended June 30, 2025 and 2024.
The
following sections in the Form 10-K have been updated in this Form 10-K/A:
●
Part
I – Item 1A. Risk Factors.
●
Part
II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
●
Part
II – Item 8. Financial Statements and Supplementary Data.
Additionally,
the principal executive officer and principal financial officer provided new certifications as required by Sections 302 and 906 of the
Sarbanes-Oxley Act of 2002. The certifications are included in this Form 10-K/A as Exhibits 31.1, 31.2, and 32.
This
Amendment is being filed solely to reflect the above adjustments. No other changes were made to the Original Filing. Further, no attempt
has been made in this Amendment to modify or update the other disclosures presented in the Original Filing. This Amendment does not reflect
events occurring after the date of the Original Filing or modify or update those disclosures that may be affected by subsequent events.
For ease of reference, this Form Amendment includes the Original Filing its entirety, revised to address the changes as described in
this explanatory note.
2
TABLE
OF CONTENTS
Page
PART I
Item
1.
Business.
5
Item
1A.
Risk Factors.
20
Item
1B.
Unresolved Staff Comments.
31
Item
1C.
Cyber Security
32
Item
2.
Properties.
32
Item
3.
Legal Proceedings.
32
Item
4.
Mine Safety Disclosures
32
PART II
Item
5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
33
Item
6.
[Reserved]
33
Item
7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
34
Item
7A.
Quantitative and Qualitative Disclosures About Market Risk.
44
Item
8.
Financial Statements and Supplementary Data.
45
Item
9.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
45
Item
9A.
Controls and Procedures.
45
Item
9B.
Other Information.
47
Item
9C.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections,
47
PART III
Item
10.
Directors, Executive Officers and Corporate Governance.
48
Item
11.
Executive Compensation.
52
Item
12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
55
Item
13.
Certain Relationships and Related Transactions, and Director Independence.
56
Item
14.
Principal Accounting Fees and Services.
57
PART IV
Item
15.
Exhibits.
58
Item
16.
Form 10-K Summary
60
Signatures.
61
3
Table of Contents
PART
I
CAUTIONARY
NOTE ON FORWARD-LOOKING STATEMENTS
This
Annual Report on Form 10-K, as amended (the “Annual Report”), and any documents we filed as exhibits to this Annual Report, contain,
or may contain, certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of
1995. Such forward-looking statements involve significant risks and uncertainties. All statements contained in this Annual Report and
in any exhibits, other than statements of historical facts, are forward-looking statements including statements regarding our strategy,
future operations, future financial position, future revenue, projected costs, prospects, plans, objectives of management, assumed market
size and expected market growth. These statements involve significant known and unknown risks, uncertainties and other important factors
that may cause our actual results, performance or achievements to be materially and adversely different from any future results, performance
or achievements expressed or implied by the forward-looking statements.
The
words “may,” “will,” “could,” “would,” “should,” “believes,”
“expects,” “anticipates,” “aim,” “estimates,” “intends,” “plans,”
“potential” and similar expressions are intended to identify forward-looking statements, although not all forward-looking
statements contain these identifying words. These forward-looking statements include, among other things, statements about:
●
Our
ability to establish and implement our business plan and begin to generate revenues, including through our licensing model strategy
in conjunction with key commercial partners like Ergon;
●
Our
expectations about the anticipated benefits of licensing model strategy and our relationship with Ergon;
●
the
expected benefits of our proprietary road construction materials, including the cold mix biochar asphalt emulsifying agent we have
licensed to Ergon for use in its products in North America;
●
our
ability to effectively compete in our industry and execute on our business plan;
●
the
impact of governmental laws and regulation, and our ability to comply with new regulations and compliance requirements that affect
our business;
●
our
ability to effectively scale our operations in the United States and other regions, either on our own or through third-party collaborators
like Ergon and others;
●
our
ability to adequately market our products and services, and to develop additional products and product offerings;
●
our
ability to successfully expand our operations into foreign markets;
●
assumptions
related to the size of the market for our products and solutions;
●
our
future capital needs and our ability to raise additional capital;
●
our
ability to expand our revenue streams beyond our licensing model;
●
difficulties
with certain licensees or other third parties upon which we rely;
●
our
ability to expand our technological capabilities;
●
our
ability to attract, develop, and retain capable key personnel;
●
our
ability to protect our intellectual property or manage threats posed by breaches of security; and
●
other
factors detailed under the section of this Annual Report entitled “ Risk Factors .”
4
Table of Contents
These
forward-looking statements are only predictions and we may not actually achieve the plans, intentions or expectations disclosed in our
forward-looking statements, so you should not place undue reliance on our forward-looking statements, which speak only as of the date
of this Annual Report or, in the case of documents incorporated by reference, the date of those documents. Actual results or events could
differ materially and adversely from the plans, intentions and expectations disclosed in the forward-looking statements we make. We have
based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe
may affect our business, financial condition and operating results. These forward-looking statements involve risks and uncertainties
that are subject to change based on various factors (many of which are beyond our control). We have included important factors in the
cautionary statements included in this Annual Report that could cause actual future results or events to differ materially from the forward-looking
statements that we make. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions,
joint ventures or investments we may make.
You
should read this Annual Report and the exhibits hereto with the understanding that our actual future results may be materially different
from what we expect. All subsequent written or oral forward-looking statements attributable to us or any person acting on our behalf
are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake
any obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date
of this Annual Report or to reflect the occurrence of unanticipated events, except as may be required under applicable U.S. securities
law. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect
to those or other forward-looking statements.
Unless
the context requires otherwise, references in this Annual Report to “we,” “us,” “our,” the “Company,”
“Verde,” or similar terminology refer to Verde Resources, Inc.
ITEM
1. Business.
Overview
We
are a road construction and building materials company offering proprietary, environmentally sustainable materials and seeking to redefine
our industry with a clear mission: enabling the “Transition to Zero.” Our proprietary product BioAsphalt™
incorporates biochar , a powerful carbon sequestering material, into infrastructure with the goal of reducing emissions,
improving performance, and lowering overall costs. We also offer a licensed proprietary cold mix biochar asphalt emulsifying agent, which
we call “ Verde V24 ”. Further, we expect to generate revenues from the generation by our products, and our subsequent
sale, of carbon removal credits . We believe our proprietary products, know-how and business plan place us at the forefront of
sustainable innovation in the construction and building materials sector, an industry we believe is long overdue for transformation.
Our
strategic roadmap for achieving net-zero emissions—what we call the Verde Net Zero Blueprint —has achieved the following
significant milestones:
●
The
issuance to our company in April 2025 of the world’s first carbon removal credit from asphalt production and application, certified
by Puro.earth, the leading global registry for engineered carbon removal.
●
Technological
validation of our BioAsphalt™ by the National Center for Asphalt Technology (NCAT), including receipt of preliminary performance
results from NCAT in July 2025 that demonstrated consistent durability, particularly under low-volume roadway conditions. Most recently,
in September 2025, NCAT’s latest evaluation of our cold recycling mix using 100% reclaimed asphalt pavement (“RAP”)
from laboratory testing demonstrated that our cold-recycled mix not only meets but exceeds industry specifications for cold-recycled
asphalt. These results showed superior cohesion, high tensile strength ratio (“TSR”), and retained stability compared
to standard cold mix benchmarks, validating its strength, durability, and moisture resistance.
Our
Verde Net Zero Blueprint is comprised of our portfolio of validated technologies that enable the production of sustainable infrastructure
materials with the integrated ability to generate certified carbon removal credits. This positions carbon sequestration not just as an
environmental co-benefit, but as a monetizable feature embedded in our business plan.
5
Table of Contents
As
the rise of artificial intelligence accelerates data center energy consumption, which is now projected to account for a growing share
of global electricity use, enterprises worldwide are facing increasing pressure to offset their carbon footprints. This is driving up
demand for high-integrity, verifiable carbon credits.
Our
model presents a novel combination of infrastructure performance with measurable climate impact, establishing us as a first mover in
scalable Net Zero solutions, which we believe positions us well to meet the demands of a rapidly decarbonizing, carbon-constrained economy.
With
key third-party validations from groups such as NCAT and Puro.earth in place, we are now focused on commercializing our solutions in
the United States, our most strategic market. To this end, we recently entered into an exclusive licensing agreement with Ergon Asphalt
& Emulsions, Inc. (“Ergon”), an industry leader in asphalt innovation and supply and one of the largest liquid asphalt
and emulsion marketers in North America, for the production of asphalt surface course material containing our proprietary solution across
North America. As our domestic operations scale through Ergon, we plan to license the Verde Net Zero Blueprint globally, targeting infrastructure
and materials companies in countries aligned with the Paris Climate Agreement and pursuing Net Zero by 2050.
To
fully focus on this transition, we have exited all of our company’s legacy business lines unrelated to sustainable infrastructure
technologies, including:
●
The
sale of our Malaysian mining subsidiary Champmark Sdn Bhd (“CSB”), which was completed on April 20, 2023; and
●
The
discontinuation of our CBD business following the expiration of our supply agreement with MRX Xtractors, LLC on July 6, 2024.
We
plan to expand operations and generate and grow revenue over the next twelve (12) months primarily through marketing and selling our
proprietary road technologies through Ergon exclusively in North America, with an initial focus on the United States. Production planning
of our materials has already commenced, with distribution anticipated to occur through the Ergon’s established sales channels,
reaching asphalt mixing plants across the United States, Canada and Mexico for blending and placement. Embedding our technology into
Ergon’s nationwide business footprint would enable immediate scalability and near-term revenue generation.
We
believe our asset light business model enables scalable growth while minimizing capital intensity, creating recurring revenue streams
through licensing, sales, royalties, carbon monetization, and strategic partnerships. We operate through our primary U.S. subsidiary,
Verde Renewables, Inc., headquartered in St. Louis, Missouri.
Our
Services and Products
Our
business model includes two core proprietary technologies that form the foundation of our carbon-integrated road system:
Cold
Mix Biochar Asphalt. We currently maintain proprietary rights to the key technology we use, Verde V24, which is used in our cold
mix biochar asphalt mix design. Our cold mix asphalt is a surface course engineered with biochar, a stable form of carbon derived from
organic waste, and formulated with a proprietary emulsifying agent, Verde V24, that enables the creation of a specialized emulsion, facilitating
a strong bond between the carbon and aggregate. Unlike traditional hot mix asphalt, which requires high temperatures and generates significant
greenhouse gas emissions during production and application, our solution is applied at ambient temperature and activated with water,
eliminating the need for heat or solvents. It is durable, cost-effective, and suitable for year-round use, including in cold-weather
climates.
The
material has been independently validated, including through trials at the NCAT, confirming its performance under real-world conditions.
In July 2025, we received encouraging preliminary performance results from NCAT. After approximately 50,000 equivalent single-axle loads
of heavy truck traffic, the asphalt surface remained flexible and demonstrated consistent durability, particularly under low-volume roadway
conditions. Importantly, it is the first carbon-sequestering asphalt surface course to maintain competitive strength and flexibility
for road applications and to enable the issuance of verified carbon removal credits, positioning it as a breakthrough in both sustainable
infrastructure and climate mitigation.
In
September 2025, NCAT’s latest evaluation of Verde’s cold recycling mix using 100% reclaimed asphalt pavement (“RAP”)
further validated the testing results of our proprietary formulation. Laboratory testing conducted in accordance with ASTM D6927 (Marshall
Stability and Flow), ASTM D6931 (Indirect Tensile Strength), and AASHTO T283 (Moisture Susceptibility) demonstrated that Verde’s
cold-recycled mix not only meets but exceeds industry specifications for cold-recycled asphalt. Results showed superior cohesion, high
tensile strength ratio (“TSR”), and retained stability compared to standard cold mix benchmarks, validating its strength,
durability, and moisture resistance.
Together,
we believe these findings reinforce the scalability and commercial readiness of our cold mix biochar asphalt as a next-generation, carbon-sequestering
pavement solution, offering a credible and practical alternative to conventional road construction materials and application methods.
TerraZyme
Enzyme-Based Soil Stabilization. TerraZyme is a proprietary enzyme-based catalyst engineered to improve the strength, durability,
and moisture resistance of native soils, serving as a sustainable alternative for road base preparation, subgrade stabilization, and
erosion control. The enzyme works by catalyzing a natural reaction in clay-bearing soils, breaking down organic material and rearranging
soil particles into a more tightly bonded structure. This reaction reduces permeability, minimizes swelling, and significantly enhances
load-bearing capacity without the need for imported aggregates or traditional binders.
Conventional
stabilization methods typically rely on cement, lime, or other chemical additives, which are not only costly and labor-intensive but
also carbon-intensive in both production and application. By contrast, TerraZyme is a low-emission, cost-effective, and rapidly deployable
solution that requires less equipment and labor while delivering superior long-term performance and carbon reduction. Its liquid form
allows for easy on-site mixing with water and application using standard equipment, followed by compaction.
TerraZyme
is also well-suited for rural or remote areas, resource-constrained regions, or developing markets where access to aggregates is limited
or prohibitively expensive. It is a key component of our broader mission to deliver climate-smart infrastructure solutions worldwide.
We
currently have access to the TerraZyme enzyme through a Memorandum of Understanding (the “NPI MOU”) with Nature Plus Inc.
(“NPI) which is effective until December 2026. We are currently in negotiations with NPI for a definitive agreement that would
contain an exclusive worldwide license for TerraZyme.
6
Table of Contents
Anticipated
Plans and Expenditures
●
October
2025 – March 2026: Following the October 2025 execution of our definitive licensing agreement with Ergon for North America,
we are moving forward with initial marketing, technology transfer, and initial production ramp-up.
●
April
2026 – September 2026: As described further below, our initial “go to market” period with Ergon lasts until
the end of 2026. During this time, we will look to establish nationwide distribution and deployment across multiple asphalt plants,
with early sales-based revenues expected.
●
October
2026 – December 2026: Initiation of discussions regarding minimum quantities with Ergon for 2027.
●
Expenditures:
Minimal business-related capital outlays are anticipated for our company over the next twelve months, as Ergon’s existing infrastructure
will support production and distribution. Costs will primarily involve purchases of Verde V24 from our Verde V24 licensor, C-Twelve
Pty Ltd., an Australian company (“C-Twelve”), biochar procurement, technology integration, compliance, and monitoring.
However, we will also be required to fund $3 million to C-Twelve by the end of July 2026 as a loan ($2 million) and as a license
fee ($1 million) under our Joint Development Agreement with C-Twelve, as described under “Intellectual Property” below.
Ergon
License
On
October 10, 2025, Verde Renewables, Inc. (“Verde Renewables”), our wholly owned subsidiary, entered into a license agreement
with Ergon (the “Ergon License”), pursuant to which we have granted Ergon an exclusive, non-transferable license to use,
manufacture, commercialize, market, sell and distribute any product that contains or is manufactured or formed by Ergon using our proprietary
Verde V24 cold mix biochar asphalt emulsifying agent in the United States (including its territories), Canada and Mexico, in exchange
for Ergon agreeing to purchase Verde V24 from us at a fixed price (which is inclusive of all fees associated with the license, but subject
to consumer price index adjustments) for use in Ergon’s asphalt road materials products.
Ergon,
the largest asphalt marketer in North America, is a subsidiary of Ergon, Inc., a diversified global organization engaged in multiple
industries. The privately held Ergon is an industry pioneer in asphalt innovation and supply, employing more than 4,000 people and serving
customers and partners in over 90 countries worldwide.
We
have agreed with Ergon to an initial fifteen (15) month “go-to-market period”, during which there will be no minimum purchase
requirements for Ergon’s purchases of Verde V24. For each calendar year beginning January 1, 2027, Ergon has agreed to negotiate
with us in good faith towards the establishment of possible minimum purchase amounts based on certain customary factors. We have also
agreed with Ergon that if minimum purchase amounts are agreed to for any given calendar year, we and Ergon will agree in good faith to
new minimum purchase amounts for each subsequent year, subject to consideration of customary factors.
We
have also agreed to provide Ergon with forty percent (40%) of our share of the carbon removal credits generated from the mixing of the
final carbon sequestering BioAsphalt™ surface material, so long as (a) the carbon removal credits are generated from bulk mixing
or packaged mixed product, and (b) the mixing of the final BioAsphalt™ surface material includes biochar purchased from us. The
Ergon License additionally grants Ergon the right to use our trademarks and access to ongoing technical services to facilitate the monitoring,
reporting, and verification process of each ton of carbon dioxide sequestered.
The
term of the Ergon License is ten (10) years, with an automatic renewal for additional ten (10) year periods, subject to a minimum of
six (6) months’ notice of cancellation prior to renewal. The Ergon License may be terminated in the event of non-payment of amounts
due, initiation of bankruptcy proceedings, or under other customary terms. Additionally, Ergon may terminate the Ergon License upon sixty
(60) days’ prior written notice in the event that our Chief Executive Officer, Jack Wong, or our Chief Operating Officer, Eric
Bava, are removed from their respective positions with the Company for reasons other than termination for cause or voluntary resignation.
The Ergon License additionally contains provisions regarding confidentiality, indemnification, and representations and warranties of
the parties that are customary for such an agreement.
The
foregoing description of the Ergon License is not complete and is qualified in its entirety by reference to the full text of the Ergon
License, a copy of which is filed as Exhibit 10.1 to this Annual report.
BioFraction
and Expansion Plans
With
the execution of our agreement with Ergon, our business model has been established and we now operate with a singular focus on sustainable
infrastructure technologies. Once we scale our North American operations, we intend to turn our focus to Malaysia, where we have had
our BioFraction facility in Borneo since 2021. This facility is set to become fully operational once production and expansion in Malaysia
is ready to begin. BioFraction refers to the biological fractionalization of waste through pyrolysis, a thermal decomposition process
in an oxygen-free environment that converts organic waste into valuable outputs including biochar, biofuel, bio-syngas, and wood vinegar.
At this BioFraction facility, we plan to convert palm oil waste into biochar and other renewable byproducts. The BioFraction facility
was strategically set to dormant status in recent years in order to prioritize our U.S.-based proof of concept test track in partnership
with NCAT, though we have continued regular maintenance and test production runs to preserve its operational capability. With that milestone
now complete and with the Ergon License secured, we are now focused on scaling our North American operations. Once we turn our focus
to Southeast Asia, we intend to restart and increase the operation of our BioFraction facility.
7
Table of Contents
We
plan to target major Malaysian highway operators who are interested Net Zero solutions. We intend to require any potential licensing
of our solutions in Malaysia to also require exclusive sourcing of biochar from our subsidiary, Verde Resources (Malaysia) Sdn Bhd, which
operates our BioFraction facility. This will help draw down existing inventory and ramp up production. We also plan to explore the licensing
of our BioFraction intellectual property and know-how to qualified palm oil waste processors in Malaysia to produce designer grade biochar
compatible with our biochar asphalt mixed designs, potentially generating additional revenue through carbon credit royalties, product
resale margins, and licensing fees.
Our
Industry and Market Opportunity
We
operate at the convergence of two rapidly evolving sectors: sustainable building materials (which accounts for approximately 37% of annual
global emissions according to an article entitled “The Building Sector is Key to the Fight Against Climate Change”, by Gim
Huay Neo and Yvonne Zhou, dated June 25, 2024, and published by Caixin Global ), with a particular focus on road construction technologies,
and the carbon removal industry, where our innovations enable both the reduction and removal of atmospheric carbon emissions. One of
our principal missions is to bridge these sectors by delivering high-performance, low-carbon infrastructure solutions that drive both
environmental impact and economic value, creating a scalable pathway for the infrastructure sector to actively contribute to global sustainability
goals.
Building
Materials Industry
The
global road construction market was valued at $572.9 billion in 2023, according to Market Research Future’s Road Maintenance
Market Report (January 2025) . In 2024, the North American market reached $188.0 billion, as reported by IBISWorld . Astute
Analytica projects continued growth through 2032, driven by rising infrastructure investment, increased public funding, and the growing
shift toward sustainable construction materials.
Governments
around the world are increasing infrastructure spending to promote road modernization, enhance durability, and reduce emissions. In the
United States, Canada, and the European Union, various initiatives are advancing low-carbon construction practices and encouraging the
use of more sustainable materials in road projects.
As
the industry accelerates the adoption of cost-effective, low-emission alternatives to traditional asphalt, we believe Verde is well positioned
to contribute to and benefit from this global transition.
Global
Carbon Market and Carbon Credits
We
define the “global carbon market” as the global market for carbon offsetting or carbon trading. Carbon offsetting is a system
designed to reduce global greenhouse gas emissions by allowing countries, companies, or individuals to compensate for their own emissions
by purchasing “credits” from projects that reduce or remove greenhouse gasses from the atmosphere. To generate these “credits”,
which are often referred to as “carbon credits” or “carbon removal credits”, a carbon offsetting project must
be certified by either a governmental authority or independent certification body, such as Puro.earth. The governmental authority or
certification body reviews the carbon offsetting project, tests the project to verify it has demonstrated emissions reductions, and,
once the project is approved, issues the carbon credits to the developer.
A
landmark report entitled “Unlocking the Potential of Carbon Dioxide Removal,” dated June 27, 2024, by James Davis and Paddy
Mortimer of consulting firm Oliver Wyman, and co-authored by the City of London Corporation, and the UK Carbon Markets Forum, states
that the global market for carbon dioxide removal credits could surge from roughly $2.7 billion in 2023 to as much as $100 billion per
year by 2030–35, if key obstacles are resolved, including clarity on credit standards, stronger corporate guidance, and robust
policy frameworks. An article entitled “The New Renewable Revolution: Why carbon dioxide Removal Will Transform the Carbon Market”
dated April 10, 2025, by Shou-Hwei Michelle You and published by the World Economic Forum, notes a pivot in the global carbon market
lessoning reliance on avoided-emission credits. As a result, the market fell from $1.87 billion in 2023 to $0.72 billion in 2024, but
carbon dioxide removal (CDR) is emerging as the linchpin for future growth. Major firms are beginning to step into the carbon market
as well. For instance, Microsoft recently purchased about 3.5 million carbon credits, with each credit typically representing one metric
ton of carbon dioxide, to offset emissions tied to its rapidly expanding artificial intelligence operations, a signal that heavy tech
investment could become a major catalyst.
We
believe a significant opportunity lies in our ability to generate certified carbon removal credits through the production of biochar-infused
asphalt, a process which has been independently validated through successful trials at the NCAT Test Track. With the United States consuming
approximately 400 million tons of asphalt annually according to an article entitled “The Advancement of Asphalt Pavements Over
the Last 50 Years”¸ by Drs. Jon Epps, Ph. D., P.E., and Dave Johnson, P.E., dated August 1, 2021, and published in Asphalt
Magazine , the potential for credit generation is substantial.
Currently,
available U.S. biochar supply can support the production of only about 4 million tons of finished asphalt according to our internal estimates
developed in consultation with our domestic biochar suppliers. However, according to a report by the U.S. Department of Energy from March
2024 entitled “2023 Billion-Ton Report: An Assessment of U.S. Renewable Carbon Resources”, the United States produces over
600 million tons of biogenic waste each year, which is enough to yield up to 100 million tons of biochar and enable the production of
more than 2 billion tons of carbon-sequestering asphalt. This represents what we believe to be a transformative opportunity to scale
both infrastructure decarbonization and carbon credit generation nationwide.
8
Table of Contents
As
infrastructure stakeholders increasingly seek cost-effective, climate-aligned solutions, we offer a rare combination of affordability,
performance, and verified climate impact. Each ton of biochar-asphalt produced enables the generation of additional carbon removal credits,
unlocking what we expect will be a scalable, high-margin, and recurring revenue stream alongside traditional infrastructure income.
With
Puro.earth certification and early credit purchases by a major financial institution following our proof-of-concept success, we are positioned
at the forefront of engineered carbon removal. As our operations scale, we believe our model offers a clear path to monetizing decarbonization,
helping governments and corporations meet climate targets while maximizing impact for each dollar spent.
Market
Challenges
The
building materials industry is highly fragmented, comprising both large publicly traded corporations and a wide range of privately held
firms, and subject to significant competition. Historically, many of these companies have relied on conventional road materials and methods,
such as hot mix asphalt, with limited innovation. However, there is a growing shift across the sector, as companies increasingly invest
in research and development to meet the rising demand for sustainable and environmentally friendly solutions such as ours.
Despite
this momentum, the adoption of new technologies remains challenging due to entrenched industry practices, complex regulatory frameworks,
and performance expectations tied to long-established standards. While many competitors are significantly larger and better capitalized,
we believe our products are positioned to lead in this transition. Further, our strategic collaboration with Ergon, a large and established
player in the road materials industry, is expected to help us manage competitive pressures.
Our
proprietary technologies, particularly in the road construction sector, enable the integration of carbon-sequestering materials like
biochar directly into asphalt and other mix designs. These solutions are not only difficult to replicate but are also backed by real-world
validation and the ability to generate carbon removal credits. This positions us at the intersection of two urgent global needs: decarbonizing
infrastructure and delivering high-performance, cost-effective alternatives to legacy materials.
See
“Competition” below for further information on competitive challenges we face.
Our
Growth Strategies
Our
growth strategy is focused on forming strategic relationships with organizations like Ergon that already possess established infrastructure
critical to large-scale deployment. This includes companies with existing asphalt mixing facilities, supply chains for raw materials,
distribution networks, and sales agreements with end-users such as state departments of transportation, municipalities, and contractors.
Rather
than building these capabilities from scratch, we license our proprietary technologies to these organizations alongside our fully integrated
Net Zero infrastructure blueprint. Our model allows our commercial collaborators to easily incorporate carbon-negative technologies,
such as our BioAsphalt™, into their current operations. We believe this significantly reduces the barrier to adoption while accelerating
market penetration. By leveraging their physical assets, regulatory relationships, and customer base, and combining them with our innovation
and carbon credit-generating solutions, we can create a mutually beneficial path to scale faster, smarter, and with greater environmental
impact.
Our
initial focus over the next few years is to demonstrate and validate this model across the U.S., Canada and Mexico through our strategic
relationship with Ergon. We believe this approach will facilitate rapid adoption among our target customers, who operate within a traditionally
conservative and highly regulated industry. Following successful validation in the U.S., we plan to scale our North American operations
and subsequently expand licensing opportunities to Southeast Asia, where we already maintain an established presence. Our initial emphasis
will be on Malaysia and Singapore, supported by our existing BioFraction facility in Borneo, which is capable of supplying up to 6,000
tons of biochar annually to serve local infrastructure projects and advance regional decarbonization initiatives.
9
Table of Contents
Sources
and Availability of Raw Materials
While
we do not directly produce our cold mix biochar asphalt surface course material, the key ingredients in its production are Verde V24
and biochar, a carbon-rich by-product used in our mix designs. We purchase our supple of Verde V24 from C-Twelve under the terms of the
C-Twelve Agreement (as discussed below) and we have entered into a memorandum of understanding, and are currently in the process of negotiating
a definitive agreement, with Oregon Biochar Solutions and its affiliated facilities to secure a reliable supply of biochar in the United
States through its facilities that are capable of producing our designer-grade biochar tailored to our specifications for use in the
testing of our products and for downstream use by licensees of our solutions. Oregon Biochar Solutions is a related party as Karl Strahl,
the Chief Operating Officer of Oregon Biochar Solutions, is also a member of our board of directors.
We
are in discussions with existing facilities to establish supplies of biochar in Canada and Mexico. In Southeast Asia, our BioFraction
facility in Borneo is expected to produce up to 6,000 tons of biochar annually to our required specifications, and we anticipate utilizing
this facility as our primary regional supply source.
The
proposed licensing structure for the BioAsphalt™ product in Asia would require licensees to procure biochar exclusively from Verde
Resources (Malaysia) Sdn. Bhd, facilitating the depletion of existing inventory at the Sabah facility and the resumption of localized
production to meet market demand. We plan to refine its BioFraction technology to produce designer-blend biochar for our proprietary
asphalt formulations and to separately license the BioFraction technology to qualified palm-oil waste processors across Southeast Asia.
These processors would convert palm waste into specialized biochar suitable for our applications while generating certified carbon removal
credits. We expect to derive revenue from technology licensing fees, carbon credit royalties, and resale margins from biochar supplied
to its asphalt partners. This asset-light model enables scalable growth of our biochar supply chain with minimal capital expenditure,
supporting our mission to advance the adoption of carbon-sequestering infrastructure solutions across the Asia-Pacific region.
Distribution
Network and Marketing
Because
we operate primarily under a licensing model, we do not directly distribute or market the final road construction products ourselves.
Instead, we leverage the existing distribution channels and customer networks of our licensees to commercialize our technologies efficiently
and cost-effectively.
In
addition to our licensing activities, we intend to market and distribute two proprietary products directly: our designer blend biochar
and Verde V24, our proprietary emulsifying agent. The designer blend biochar is a critical input in the production of the cold mix biochar
asphalt, providing the consistency, quality, and performance characteristics required to ensure the durability and carbon credit eligibility
of the end product. Similarly, Verde V24 serves as a key chemical component used to formulate the specialized emulsion that enables a
strong bond between biochar and aggregate.
Under
our current commercialization strategy, Ergon will serve as our exclusive licensee and distributor of Verde V24 and the associated specialized
emulsion throughout the United States, Canada, and Mexico. We believe that partnering with Ergon, one of the world’s leading producers
and marketers of liquid asphalt and emulsions, provides extensive market reach, promotes standardized product performance, and maintains
consistent quality control across all licensed production facilities.
10
Table of Contents
Customers
Our
core customer base consists of businesses involved in road construction and infrastructure development, as well as governmental entities.
Under our licensing-based model, we provide proprietary technology and product formulations to commercial partners like Ergon that can
manufacture, distribute, and deploy our carbon-integrated solutions at scale.
As
discussed above, we recently entered into the Ergon License, which provides Ergon an exclusive license to produce, manufacture, distribute,
and sell products containing our Verde V24 emulsifying agent in the United States, Mexico and Canada. As such, almost all of our current
business is reliant upon our strategic relationship with Ergon and our direct customers in the United States will be Ergon and asphalt
mixing plants serviced by Ergon, which will use our cold mix biochar asphalt formulations and technologies to manufacture next-generation
road construction materials. These plants have the infrastructure to produce, blend, and distribute materials in accordance with DOT
specifications, making them what we believe to be the ideal channel for product deployment at scale.
Although
we do not directly engage with other customers in the United States under our exclusive licensing arrangement with Ergon, we anticipate
that Ergon will serve a wide range of downstream market segments that are key adopters of sustainable road materials, including:
State
Departments of Transportation (DOTs), Local Municipalities, and U.S. Federal Agencies
DOTs
are among the largest purchasers of asphalt materials, responsible for the construction and maintenance of public highways. As they implement
carbon accounting frameworks and pursue emissions reduction mandates, our carbon-negative technologies offer a compelling, policy-aligned
solution.
Municipalities
manage local roads, subdivisions, and emergency repairs. Our cold mix asphalt, which requires no heating and minimal equipment, is ideal
for off-season maintenance and budget-sensitive repairs, enabling year-round infrastructure improvements with reduced logistical complexity.
Federal
agencies, including the Department of Defense and the Department of Transportation, are under increasing pressure to source sustainable
and low-emission materials. Our technologies meet both environmental goals and practical needs, such as performance in cold or remote
conditions and reduced emissions during installation.
Private
Sector Contractors & Developers
Contractors
and developers are seeking to enhance their “Environmental, Social, and Governance” (known as ESG) credentials and qualify
for green financing or tax incentives. By integrating our solutions, they can offer carbon-negative infrastructure without disrupting
existing construction workflows, meeting market demand while advancing sustainability objectives.
11
Table of Contents
Competition
Competitive
Landscape
The
construction materials industry is dominated by large, established public and private companies that compete primarily on cost, scale,
logistics, and supply chain efficiency. These incumbents often have extensive production capacity, longstanding customer relationships,
and significant influence over industry standards. Many are substantially better capitalized than we are and have decades of experience
in the construction space. While historically slow to innovate, many of these companies are now investing in sustainable product development
to meet regulatory pressure and market demand for greener infrastructure.
In
parallel, the carbon removal and offset sector represents a fast-growing and increasingly competitive space. It includes a mix of climate-tech
startups, project developers, environmental consultancies, and digital platforms focused on digital measurement, reporting, verification
(“dMRV”), and carbon removal credit issuance. These entities operate across various methodologies ranging from nature-based
solutions like reforestation and regenerative agriculture to engineered approaches, such as direct air capture and biochar-based removal.
What
we believe differentiates us is our ability to embed carbon removal directly into essential infrastructure products like roads, and generate
verified carbon removal credits from every mile paved. Unlike firms focused solely on offset trading or dMRV, we deliver physical carbon
drawdown through material innovation, creating a defensible position at the intersection of two massive and converging industries: construction
and climate.
At
this time, we do not face direct competition in the development and commercialization of carbon-sequestering asphalt. We are the first
to establish a fully validated and licensable Net Zero Blueprint for asphalt, a model that enables the production of cold-applied, biochar-infused
asphalt while generating certified carbon removal credits. This blueprint was proven through successful trials at the NCAT Test Track
and has been certified by Puro.earth, the leading global standard for engineered carbon removal. It is already commercially validated
through early credit purchases by a major financial institution and as evidenced by our entry into the Ergon License.
Rather
than competing with existing hot mix asphalt producers, our model presents a paradigm shift, offering existing producers a new revenue-generating
opportunity. By licensing our blueprint, traditional producers can transition to cold-based biochar asphalt without overhauling their
existing equipment or vendor relationships. This not only eliminates the need for energy-intensive burners and dramatically reduces GHG
emissions, but also allows for year-round operations, including in winter, potentially increasing both positive environmental impact
and profitability.
While
other companies in the infrastructure or sustainability space may have more resources or legacy experience in producing green materials,
no other company to date has combined asphalt production with certified carbon credit generation. We believe our ability to monetize
decarbonization through a scalable, licensable model places us at the forefront of engineered carbon removal and gives us a significant
first-mover advantage.
12
Table of Contents
Our
Competitive Advantages
Despite
the competitive nature of our industry and the relatively small size of our company, we believe we have certain competitive advantages,
and we believe we will be able to capture a good market share through the following:
●
Scalable
Licensing Model : We plan to implement a global licensing model that will enable building materials companies to integrate our
proprietary technologies into their existing operations. We believe this capital-light approach allows us to scale quickly without
the costs of manufacturing or installation. By partnering with companies that already have infrastructure and market access, we accelerate
adoption, expand our impact, and enable the local generation of carbon-negative materials and credits. Freed from production, we
can focus on innovation, while our partners focus on regulatory alignment and customer fit in their respective markets.
●
Next-Generation
Road Technologies : Our products have been tested and shown to be more durable, cost-effective, and environmentally friendly than
traditional hot mix asphalt for surface courses and cement- or lime-based methods for soil stabilization.
●
Carbon
Impact : Our products can help contractors and infrastructure companies reduce their Scope 1 emissions (direct GHG emissions),
Scope 2 emissions (indirect GHG emissions from the generation of energy that an organization consumes), and Scope 3 emissions (indirect
GHG emissions that occur throughout an organization’s value chain as a result of its activities), enabling a path toward net-zero
operations. Compared to traditional hot-mix asphalt products, our cold-mix biochar asphalt produces fewer emissions, including by
eliminating high-temperature processing and requiring less electricity during manufacturing, being fully recyclable, and taking advantage
of local and low-carbon sourcing of raw material inputs.
●
Carbon
Credit Generation: Unlike traditional materials, our solutions enable the creation of verified carbon removal credits, opening
new revenue streams for our company, our commercial partners and their customers while helping them meet ESG and Net Zero goals.
●
Integrated
Model : We combine proprietary building material technologies with carbon credit generation, offering both product and environmental
value.
●
Verified
Carbon Removal : Our use of biochar enables the generation of third-party certified carbon removal credits, backed by measurable
data.
●
Asset-Light
Expansion : Through licensing agreements and local commercial collaborations, we believe we can scale efficiently without heavy
capital investment.
●
Policy
and ESG Alignment : Our solution aligns with global Net Zero targets, Scope 1,2, and 3 emissions reductions, and climate-resilient
procurement policies.
●
First-Mover
Positioning : We believe we are among the first to successfully commercialize asphalt-integrated biochar with verified carbon
credits in the United States.
13
Table of Contents
While
this market is highly competitive, we believe in our competitive advantages. We are focusing on the following strategies to further expand
our horizons and fuel further growth:
●
Commercial
Licensing : Now that we have entered into the Ergon License which covers the United States, Canada, and Mexico, we plan to foster
similar strategic relationships with national and regional infrastructure companies globally to license our asphalt formulations
and biochar technologies.
●
Biochar
Supply Network : Expand a decentralized supply chain of biochar processors through IP licensing and offtake agreements.
●
Carbon
Credit Monetization : Scale the generation and sale of carbon removal credits through verified methodologies and corporate buyers.
●
Geographic
Expansion : Grow our presence across North America and Southeast Asia by leveraging early success and demand from infrastructure
owners.
Seasonality
Our
cold mix asphalt can be produced year-round and is well-suited for stockpiling, allowing for placement in virtually any season, including
in colder climates where traditional hot mix asphalt cannot be applied. While seasonality may influence construction activity timing,
particularly in winter-prone regions, it does not impact the production, storage, or licensing of our technologies.
As
a result, our business operations are not materially affected by seasonality. We maintain the ability to license, supply, and support
deployment year-round, ensuring consistent commercial activity and project readiness regardless of climate.
Intellectual
Property
We
currently maintain rights to the key technologies we use. Verde V24, which is used in our cold mix biochar asphalt mix design, the TerraZyme
enzyme, and the catalytic BioFraction process, are all held as trade secrets.
Through
our Joint Development Agreement with C-Twelve, filed as Exhibit 10.2 to this Annual Report, and the related addendum, filed as Exhibit
10.3 to this Annual Report (collectively, the “C-Twelve Agreement”), we hold an exclusive license in the United States, Canada
and Mexico to produce and sell end-product asphalt surface course materials containing Verde V24 and have the option to sub-license use
of Verde V24 to produce end-product asphalt surface course materials. Pursuant to the C-Twelve Agreement, we are required to pay C-Twelve
a $1 million exclusive licensing fee and concurrently provide C-Twelve a $2 million loan (the “C-Twelve Loan”). We are required
to fund the C-Twelve Loan and the $1 million licensing fee to C-Twelve (the proceeds of which are expected to be used by C-Twelve in
part to enhance its Verde V24 manufacturing capability) within thirty (30) days of closing of a transaction in which our Common Stock
becomes listed on a U.S. national exchange, provided that if such funding is not achieved by July 31, 2026, C-Twelve shall have the right,
on ten (10) business days’ notice, to hold us in breach of the Joint Development Agreement. The C-Twelve Agreement also provides
for a potential conditional fee payment to C-Twelve in 2027 based on agreed to minimum amounts of liters of Verde V24 which we may purchase
from C-Twelve.
We
currently have access to the TerraZyme enzyme through a Memorandum of Understanding (the “NPI MOU”) with Nature Plus Inc.
(“NPI”). We entered into the MOU with NPI to formalize our collaboration on the NCAT test track project discussed above and
to explore possible subsequent business opportunities arising from the successful completion of the NCAT testing, including a possible
license for TerraZyme. The NPI MOU is effective until December 31, 2026, or until earlier replacement by a definitive agreement. We are
currently in negotiations with NPI for a definitive agreement that would contain an exclusive worldwide license to our company for TerraZyme.
Our
subsidiary, Bio Resources Limited (“BRL”) is the proprietor of a technical process known as the “Catalytic Biofraction
Process” (the “Biofraction Process”) and an exclusive license is assigned to our other subsidiary, Verde Resources
(Malaysia) Sdn Bhd (“Verde Malaysia”), for the application of the Biofraction Process in our facilities in Borneo. The Biofraction
Process is a slow pyrolysis process using a proprietary catalyst to depolymerize palm biomass wastes (empty fruit bunches or palm kernel
shells) in temperature range of 350 degrees Celsius to 500 degrees Celsius to yield commercially valuable bio products: bio-oil, wood
vinegar (pyroligneous acid), biochar and bio-syngas. The intellectual property is a second-generation pyrolysis process where non-food
feedstock like palm biomass wastes is used as feedstock.
We
hold no issued patents at this time. However, we have filed a provisional patent in the United States covering our complete cold mix
asphalt design and system, including Verde V24, which is central to its performance. Under the terms of the C-Twelve Agreement, we have
agreed not to prosecute the U.S. provisional patent for Verde V24 and ensure that it is voluntarily withdrawn within 30 days of C-Twelve
lodging a U.S. patent application. Additionally, C-Twelve has agreed that any patent application filed in the U.S. claiming priority
from its Australian provisional patent application will be filed jointly in the name of C-Twelve and us, and that we have a 50% interest
and right of title for the U.S. patent application for Verde V24.
We
continue to see trade secret protections as essential to maintain the secrecy of the proprietary formulations we use and we believe trade
secret protections reduce the risk of reverse engineering our technologies. However, we also believe there is significant value to be
gained from seeking patent protection of our larger systems that integrate our trade secret technologies, including the ability to enforce
such patents against any parties who may infringe upon them. As we grow, our plan is to invest more in registered patent protection to
the extent we feel such protection is superior to trade secret protection, which has the benefit of maintaining the privacy of critical
aspects of our technology.
As
our proprietary rights to our key technologies are currently in the form of trade secrets, which we seek to protect by entering into
non-disclosure and confidentiality agreements with parties who have access to such technologies, and not protected by patents or other
more secured means, we face significant risks related to our limited ability to enforce confidentiality or enforce a claim that a party
illegally disclosed or misappropriated any trade secrets, as further discussed under “ Risk Factors – If we are unable
to protect the confidentiality of our trade secrets, our business and competitive position would be harmed .”
14
Table of Contents
Governmental
Approvals and Regulation
Governmental
Approvals
Because
our business will be centered around a licensing model and we do not currently produce or manufacture any products, we are not currently
aware of any laws or governmental regulations that materially influence our business. We will work in collaboration with our licensees
who will be manufacturing, distributing, and installing our technologies, as they engage with state and federal agencies to assist with
their achieving full compliance with all applicable regulations, including:
●
Construction
material standards and testing protocols; and
●
Carbon
credit methodologies approved by recognized certification bodies
Environmental
Laws
Under
our licensing model, manufacturing is carried out by our licensees, who are responsible for complying with all applicable environmental
laws and regulations in their respective jurisdictions. We work closely with them to ensure adherence to best practices and sustainability
standards throughout the production process. Currently we do not experience any material effects from or incur costs related to compliance
with environmental regulations.
Insurance
We
believe our insurance coverage is consistent with the customary practices of companies of comparable size and stage of development and
is adequate to support our ongoing operations and planned growth initiatives. We have additionally evaluated the cost, availability,
and practicality of obtaining business interruption insurance and determined that, given our transition to an asset-light, licensing-based
business model, such coverage is not commercially feasible at this time. As a result, we do not maintain business interruption insurance
for our U.S. operations or our overseas facility in Borneo. Consequently, we may be exposed to unrecoverable losses in the event of a
disruption to our operations, as further discussed under “ Risk Factors – Risks Related to Our Business – We do not
carry business interruption insurance and could incur unrecoverable losses if our business is interrupted .”
Employee
and Human Capital
As
of October 22, 2025, we had the following employees and consultants:
Senior Management
3
Sales and Marketing
1
Production
2
Information System Technology
5
Administration / Finance / HR
4
Independent Consultants
5
Total
20
We
have a total of 20 employees and representatives, including five independent consultants. Of these, eleven are based in the United States,
including our five consultants. The remaining nine individuals are based in Malaysia, where they support local operations under the oversight
of U.S.-based senior management.
None
of our employees are members of a trade union. We believe we maintain strong relationships with our team and, to date, have not experienced
any strikes, work stoppages, or material labor disputes. We intend to hire more staff to assist in the development and execution of our
business operations.
Corporate
History and Structure
Verde
Resources, Inc. was incorporated on April 22, 2010, in the State of Nevada. We currently have four wholly owned subsidiaries, one majority-owned
subsidiary, and three wholly owned indirect subsidiaries, with Verde Renewables, Inc. acting as our primary operating company.
15
Table of Contents
The
following diagram illustrates our current corporate structure:
The
following paragraphs discuss our reclassifications, mergers, consolidations, and non-ordinary course purchases and sales of significant
assets throughout our corporate history.
Acquisition
of Verde Resources Asia Pacific Limited
On
October 25, 2013, we entered into an Assignment Agreement for the Assignment of Management Right in Merapoh Gold Mines in Malaysia (the
“Assignment Agreement”) with Federal Mining Resources Limited (“FMR”), a company incorporated under the laws
of the British Virgin Islands. FMR owned 85% equity interest in Champmark Sdn Bhd, a private limited liability company incorporated in
Malaysia. CSB the Mining Contractor of the Mining Lease for Site IV-1 at the Merapoh Gold Mine (the “Mining Lease”) under
the Contract for Work with MMC Corporation Berhad, the Permit Holder of the Mining Lease.
Under
the terms of the Assignment Agreement, FMR had assigned its management rights of CSB’s mining operation in the Mining Lease to
us, through FMR’s wholly-owned subsidiary Verde Resources Asia Pacific Limited in exchange for 80,000,000 shares of our Common
Stock, which constituted 95.26% of our issued and outstanding capital stock as of and immediately after the consummation of the acquisition.
VRAP was formed on February 7, 2013, by FMR to monitor the CSB operation. The acquisition of 100% of the issued and outstanding capital
stock of VRAP was agreed upon on October 18, 2013, and completed on October 25, 2013. Pursuant to the Assignment Agreement, and a Supplementary
Agreement dated February 17, 2014, on further clarifications to the Assignment Agreement signed by the Company with FMR, FMR’s
100% interest in VRAP was transferred to us at a consideration of one dollar ($1.00).
On
April 1, 2014, the Board of Directors of VRAP notified FMR of the decision to exercise its option to purchase an 85% equity interest
of CSB pursuant to Section 3.2.4 of the Management Agreement dated July 1, 2013, between VRAP and FMR. This acquisition was completed
on April 1, 2014, with consideration of $1, and VRAP then became an 85% shareholder of CSB.
With
the above transactions, VRAP became a wholly-owned subsidiary of our company and CSB, its 85% deemed indirect subsidiary.
16
Table of Contents
Acquisition
of Biofraction Facility and Catalytic Biofraction Process
On
May 10, 2021, we announced the Sale and Purchase Agreement (the “S&P Agreement”) to acquire the assets of a biofraction
plant and the “right to use” intellectual property license for the Catalytic Biofraction Process in Sabah, Malaysia from
Borneo Energy Sdn Bhd, in exchange for the issuance of 166,666,667 shares of our Common Stock at a price of $0.03 per share, for an aggregate
value of $5,000,000. 135,666,667 shares and 31,000,000 shares were issued to Borneo Energy Sdn Bhd on May 10, 2021, and July 1, 2021,
respectively. The acquisition from Borneo Energy Sdn Bhd the assets of its biofraction plant and the right to use its intellectual property
license in Sabah, Malaysia was completed on February 24, 2023.
We
also announced our entry into a Share Sale Agreement on May 12, 2021, for the acquisition of the entire issued and paid-up share
capital of Bio Resources Limited from various unrelated third parties, including Taipan International Limited, The Wision Project
Limited, and other individuals, in consideration for the issuance of 321,500,000 shares of our Common Stock at price of $0.03 per
share, for an aggregate value of $9,645,000, and the issuance of promissory notes with a two-year term period in an aggregate
principal amount of $20,355,000. A total of 321,500,000 shares and the promissory notes were issued on May 12, 2021. The principal
amount of the promissory notes was repayable by May 12, 2023, and bore a zero coupon interest. On January 20, 2022, we reached a
mutual agreement with the lenders of the promissory notes to enter into a Supplement to Promissory Note with each lender to convert
the total principal loan amount of $20,355,000 into shares of our Common Stock, at a price per share of $0.0611, which represented
the previous ninety (90) days’ volume weighted average price (VWAP) as of the market closing of January 19, 2022, with such
shares of Common Stock to be issued at a later date under separate agreement. The acquisition of BRL was consummated on October 12,
2022. The shares issuable upon conversion of the promissory notes were issued on December 9, 2022.
Settlement
of Debt Agreement
On
June 9, 2021, we entered into a Settlement of Debt Agreement (the “Debt Settlement Agreement”) with certain of our creditors,
including Beijing Changxin Wanlin Technology Co., Ltd, Federal Mining Resources Ltd, Federal Capital Investment Limited and Yorkshire
Capital Limited (collectively the “Creditors”) to convert a total of $1,945,096 of our accounts payable to the Creditors
into equity by issuing 64,836,533 new shares of our Common Stock at a price per share of $0.03. As set out in the Debt Settlement Agreement,
the new issued shares for settlement of the account payable to Beijing Changxin Wanlin Technology Co., Ltd, Federal Mining Resources
Ltd and Federal Capital Investment Limited were issued to their nominee Internet.com Ltd on June 9, 2021.
Biofraction
Factory Expansion
On
June 11, 2021, VRAP entered into a Sale and Purchase of Assets Agreement (the “SPA Agreement”) to purchase a factory site
from a Malaysian company, Segama Ventures Sdn Bhd (“Segama Ventures”), in order to expand our BioFraction plant in Borneo,
Malaysia. Under the terms of the SPA Agreement, the acquisition would be satisfied by payment to Segama Ventures of an aggregate total
of $1,600,000 in cash, which would be paid in two instalments of $800,000 each, with one payment due upon signing the SPA Agreement,
and the second payment due within three (3) months from the date of the SPA Agreement. A deposit of $800,000 was paid to Segama Ventures
on June 10, 2021. On March 2, 2022, however, VRAP entered into a Cancellation of Sale and Purchase of Assets Agreement (“Cancellation
Agreement”) for the cancellation of the Sale and Purchase of Assets Agreement to purchase the factory site from Segama Ventures
that was signed on June 11, 2021.
Simultaneously,
on March 2, 2022, through VRAP, we entered into a Commercial Lease Agreement and Option to Purchase (“Lease Agreement”) for
renting the factory site from Segama Ventures for a lease term of seven (7) years (“Lease Term”) at a monthly rental of MYR
36,000 ($8,571). The rental for the entire Lease Term amounts to the sum of MYR 3,024,000 ($720,000) (the “Lease Payment”)
which was required to be paid in advance upon commencement of the Lease Agreement together with a payment of security deposit for the
sum of MYR 336,000 ($80,000) (the “Security Payment”). We utilized the refundable advance of $800,000 from the Cancellation
Agreement above to fund the security deposit and payment of the Lease Payment. The Lease Agreement also provided VRAP with an exclusive
right and option to purchase the factory site together with all its right title and interest for a consideration of MYR 8,000,000 ($1,904,762)
(the “Purchase Price”) or other value as determined by a valuation report on the factory site by a Malaysian registered property
valuer at any time during the period of two years from the date of the Lease Agreement. The Lease Payment and Security Payment would
be applied toward the Purchase Price upon VRAP exercising the option to purchase. The option to purchase was not exercised and lapsed
on March 1, 2024.
17
Table of Contents
CSB
Acquisition
On
June 18, 2021, VRAP entered into a Shares Sale Agreement with Lamax Gold Limited (“LGL”), a company incorporated under the
laws of the British Virgin Islands, in relation to acquisition of the remaining 15% of the issued and paid-up share capital of CSB. Prior
to this acquisition, VRAP owned 85% equity in CSB. Under the terms of the Shares Sale Agreement, the consideration for the acquisition
shall be satisfied in full by the payment of MYR 150,000 (approximately $36,130) upon the execution of the Shares Sale Agreement. A deposit
of MYR 150,000 (approximately $36,130) was paid to LGL on June 21, 2021. With the completion of the acquisition on October 20,2021, CSB
became a wholly owned subsidiary of VRAP, and indirectly, of our company.
Verde
Life, Inc. Incorporation
On
July 7, 2021, through our wholly-owned subsidiary VRAP, we entered into a Product Supply Agreement (the “Product Supply Agreement”)
with MRX Xtractors, LLC (“MRX”), an Oregon limited liability company. MRX is a market leader in commercial extraction systems
for cannabis and hemp. The Product Supply Agreement is a partnership between VRAP and MRX to establish a purchase and supply arrangement
that allows VRAP to distribute white-label THC-free CBD products from MRX. To facilitate the distribution of these CBD products, on November
15, 2021, we formed a wholly owned subsidiary, Verde Life, Inc., under the laws of the State of Oregon. We terminated our business in
the distribution of CBD products upon the expiry of the Product Supply Agreement on July 6, 2024.
Establishment
of Missouri Entities
On
August 10, 2021, we formed a wholly owned subsidiary, Verde Renewables, Inc., for the purpose of conducting business in Missouri (using
straw bed and wood waste to create biochar and related products). Another entity, Verde Estates, LLC, was also formed on August 10, 2021,
to own property in Missouri. Verde Estates, LLC is a wholly owned subsidiary of Verde Renewables, Inc.
Establishment
of Verde Malaysia
On
January 17, 2022, we formed a wholly owned subsidiary, Verde Resources (Malaysia) Sdn Bhd, a company incorporated under the laws of Malaysia,
for the purpose of conducting consultation services and distribution of renewable agricultural commodities.
On
March 23, 2022, through Verde Malaysia, we entered into a Sale of Shares Agreement (“SSA”) with The Wision Project Sdn Bhd,
a company incorporated under the laws of Malaysia, to acquire the one hundred percent (100%) of the issued and paid up ordinary shares
in Wision. This transaction closed in May 2022.
Chesterfield
Property Acquisition
On
April 29, 2022, VRI closed on the purchase of residential property located in Chesterfield, Missouri (the “Chesterfield Property”).
The purchase price for the Chesterfield Property was $750,000.00, paid at closing with cash on hand. The Chesterfield Property was subsequently
sold to our Chief Executive Officer, Jack Wong, on December 10, 2024, at a purchase price of $857,500.
Conversion
of Promissory Notes
On
December 7, 2022, we entered into a Supplementary Agreement with the seventeen holders, including our President and CEO, Jack Wong, of
the Promissory Notes discussed above related to the acquisition of BRL, to convert the total principal loan amount of $20,355,000 into
shares of our Common Stock at an agreed conversion price of $0.0611 per share on or before December 9, 2022. On December 9, 2022, the
conversion of promissory notes was completed with the issuance of 333,142,389 shares of our Common Stock, at a price of $0.0611 per share,
to the seventeen holders, including Jack Wong.
18
Table of Contents
Sale
of CSB
On
March 13, 2023, through VRAP, we entered into a Share Sale Agreement (the “SSA Agreement”) with Jusra Mining Merapoh Sdn
Bhd (“JMM”), a company incorporated under the laws of Malaysia, to sell the entire issued and paid-up share capital of CSB,
our indirect wholly-owned subsidiary engaged in the mining business. Under the terms of the SSA Agreement, the consideration for the
sale of CSB shall be satisfied in full by the payment of Malaysia Ringgit MYR 500,000. The sale of CSB is part of our larger restructuring
exercise and shift in our corporate focus. The transaction closed on April 20, 2023.
Also
on March 13, 2023, we entered into a Settlement of Debts Agreement (the “SDA Agreement”) with CSB and a two year term period
promissory note with CSB’s creditor, a related party, Borneo Oil Corporation Sdn Bhd (the “Creditor”), to settle in
full a total of USD 675,888 of CSB’s account payable to the Creditor either in cash or by the issuance of new restricted shares
of our Common Stock at a price of $0.07 per share. On August 16, 2024, we entered into a Supplementary Agreement to the SDA Agreement
and Promissory Note with the Creditor to convert the total accounts payable of USD 675,888 into 9,655,542 shares of our Common Stock.
A total of 9,655,542 shares of our Common Stock was issued on August 16, 2024, to Borneo Oil Berhad, the appointed nominee of the Creditor,
to settle in full the total accounts payable to the Creditor.
VATA
Acquisition
On
March 23, 2023, through Verde Malaysia, we entered into a Shares Sale Agreement (the “VATA SSA Agreement”) with Murugesu
A/L M. Narasimha and Deivamalar A/P Kandiah (“Vendors”), the legal and beneficial owners of Vata VM Synergy (M) Sdn. Bhd.
(“VATA”), a company incorporated under the laws of Malaysia, to acquire 60% of the issued and paid-up share capital of VATA,
a company engaged in the business of providing green technology to public and private sectors and in creating high quality compost using
agricultural waste and biomass products in Malaysia, in exchange for MYR 2,250,000 (approximately US$530,000 as of the date of this Annual
Report). The MYR 2,250,000 purchase price was to be paid in installments, which include a first payment of MYR 100,000 upon the execution
of the VATA SSA Agreement, a second payment of MYR 150,000 within thirty (30) days from the date of fulfillment or waiver of all the
conditions set out in the SSA Agreement, and the issuance of shares of our Common Stock for the balance consideration of MYR 2,000,000
at a price per share of not more than ten percent (10%) discount from the immediate preceding five trading days VWAP from the issuance
date pursuant to the terms of the SSA Agreement. The first payment of MYR100,000 was made, however, the SSA Agreement has since been
terminated and the deposit amount has been fully impaired on the basis of non-disclosure of material information by the Vendors.
Available
Information
As
a public company, we are required to file our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K,
proxy statements on Schedule 14A and other information (including any amendments) with the Securities and Exchange Commission (the “SEC”).
The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that
file electronically with the SEC. You can find our SEC filings at the SEC’s website at www.sec.gov.
19
Table of Contents
ITEM
1A. Risk Factors
Investing
in our securities is speculative and involves a high degree of risk . You should carefully consider the risks and uncertainties
described below, together with all of the other information contained in this Annual Report, before deciding to invest in our securities.
If any of the following risks materialize, our business, financial condition, results of operation and prospects will likely be materially
and adversely affected. In that event, the market price of our Common Stock could decline, and you could lose all or part of your investment.
Risks
Related to Our Business and Industry
Our
current business has a limited operating history, and we continue to refine our business model, which makes it difficult to evaluate
and compare our past performance with future prospects. Therefore, it is difficult to assess our ability to generate future revenue and
earnings.
Our
company has engaged in several different and varied businesses since its formation in 2010, including businesses very different from
our current business. We have only been engaged in our current business model since 2023. Therefore, our current business model is unproven,
and there is limited historical data on which to evaluate our company. Furthermore, we continue to refine our strategies. Therefore,
there is very limited and evolving or differing historical operating data on which to evaluate the results of and prospects for our current
business model.
Moreover,
given that our current business model is at its early stages, and particularly since under the Ergon License, Ergon is not currently
required to purchase any minimum amounts of Verde 24 from us, it is impossible to know with any certainty whether our current business
model will generate revenues or ultimately lead to positive cash flows or profitability. This makes evaluating an investment in our company
difficult.
We
have a history of operating losses and may never achieve cash flow positive or profitable results of operations.
We
have never been profitable and have incurred significant losses and cash flow deficits. For the fiscal years ending June 30, 2025 and
2024, we reported net losses of approximately $4.78 million and $3.19 million respectively. At June 30, 2025, we had an accumulated deficit
of approximately $18.26 million. If we cannot generate sufficient revenues, we would expect to continue to report losses until we can
substantially increase our revenues, which we may be unable to do. There is therefore a risk that we will be unable to operate our business
in a manner that generate positive cash flow or profit, and our failure to increase our revenues, generate positive cash flow and operate
our business profitably would damage our reputation and stock price.
We
are dependent on third-party licensees and the inability to perform by, or loss of, these licensees would have a material adverse effect
on our business, financial condition and results of operations.
We
are reliant on a still developing licensing model where our licensees are responsible for producing high-quality road material products
based on our proprietary technologies. As such, our success depends heavily on our ability to effectively manage and maintain these relationships,
as well as the operational technologies provided to our licensees. At the moment, we only have one such relationship with a licensee
(namely, Ergon); however, we intend to pursue the same licensing strategy globally with strategic, in-country relationships. Any failure
to properly manage or oversee the use of our licensed technologies by these third-party licensees could negatively impact the quality
and consistency of the products, and in turn, our reputation and ability to operate effectively.
We
intend to invest significantly in information and operational technologies to support our licensees and maintain operational efficiency.
Some of these investments will involve complex, multi-year technology deployments that require specialized customization and project
management to ensure they deliver the expected value. Our new technology infrastructure will be a mix of on-premises, hybrid, and cloud
technologies, supported by both third-party outsourced service providers and internal resources. Any failure to properly manage the customization
or deployment of these technologies within this complex operating environment could lead to additional costs, delays, or an erosion of
the benefits realized from these investments.
Given
the specific nature of the technology we license, we will be reliant on third-party specialists for implementation. Failure to secure
appropriately skilled and experienced third-party partners may increase the risk of unsuccessful implementations, delays, and higher
costs. If we fail to ensure that our licensees have the necessary support and technology investments at the right time, we risk losing
our competitive advantage, reducing the quality of our products, or failing to comply with evolving laws and regulations.
In
addition, our revenue and income potential for the licensing model is unproven and our business is continually evolving. Our success
depends upon the sufficient acceptance and adoption by end users of products. Currently, our products have not been introduced into the
commercial market at scale. We cannot predict how quickly, if at all, the potential end users will accept our products, or, if accepted,
the extent of the purchase of our products.
We
therefore can give no assurance that we will be able to successfully implement our licensing model, our strategies or develop new products.
Accordingly, the licensing business model could expose us to significant risks, beyond those associated with operating our existing business,
including difficulties with our licensees and our incurrence of unanticipated liabilities and expenses, and may materially adversely
affect our business, prospects, liquidity, financial condition and results of operations.
We
face revenue concentration risk due to reliance on Ergon as a single key customer .
On
October 10, 2025, we entered into the Ergon License, whereby we granted Ergon an exclusive license to use, manufacture, produce, and
sell products containing Verde V24 in the United States, Canada, and Mexico. Ergon is our first, and currently our only, licensee for
Verde V24 and we expect that the majority of our revenue will be generated through the Ergon License for the foreseeable future. As a
result, our financial stability will be significantly dependent on Ergon and any adverse changes in the relationship or business activities
with Ergon could have a substantial negative impact on our revenue and overall financial performance.
In
addition, under the Ergon License, Ergon is not currently required to purchase any minimum amounts of Verde V24 from us, and may never
be required to do so as minimum purchase amounts can only be established by the mutual agreement of us and Ergon starting in 2027. We
are therefore faced with the risk that we are currently unable to predict with any certainty the actual financial impact of the Ergon
License on our business and results of operations.
Moreover,
should the Ergon License be terminated or we otherwise lose the business relationship with Ergon, it could result in a material decline
in our revenue, profitability, and cash flow, leading to increased business risk and potential financial instability. We may also be
unable to replace Ergon with a similar relationship in a timely manner or at all, which would have a material adverse effect on our viability
as a company as well as our results of operations and stock price.
20
Table of Contents
We
will depend upon a select number of customers for a significant portion of our revenue for the foreseeable future. Any failure or delay
in payments by these customers would have a material adverse effect on our revenues and financial condition.
Under
our licensing model, we currently have a single customer, Ergon, that is expected to account for the majority of our revenue. As we work
to expand our licensing model globally, there will be a period of time in which our revenue is significantly dependent upon one or a
small number of key customers. This customer concentration exposes us to a material adverse effect if any of these significant customers
were to significantly reduce purchases for any reason or favor competitors or new market participants, and we can provide no assurance
that any of these customers or any of our other customers will continue to utilize our products or our services at historic levels. Our
customer concentration may also subject us to perceived or actual bargaining leverage that our key customers may have, given their importance
to us. If our key customers seek to negotiate or renegotiate their agreements on terms less favorable to us and we accept such unfavorable
terms, such unfavorable terms may have a material adverse effect on our business, results of operations and financial condition. Furthermore,
industry consolidation and company failures could decrease the number of potential significant customers for our products and services.
The decrease in the number of potential significant customers will increase our reliance on key customers and, due to the relative importance
to us, may negatively impact our bargaining position and thus our profit margins. If we were to lose one of our key customers or have
a key customer cancel a key program or otherwise significantly reduce its volume of business with us or fail to pay us in full for the
goods or services purchased from us, our sales and profitability would be materially reduced and our business and financial condition
would be seriously harmed.
We
have recently entered into the Ergon License, from which we anticipate predominantly all of our revenue will be derived in the immediate
future. The loss of the Ergon License, whether through our fault, such as by the failure of Verde V24 and the products in which it is
incorporated to perform as desired, or for reasons outside of our control, such as material adverse changes to Ergon’s financial
condition, could cause a material adverse impact on our business, operating results and financial condition. Additionally, any non-payment
or delay in payment of the receivables under the Ergon License or similar agreements we may enter into in the future or any inability
to collect receivables under the Ergon License or similar agreements, or enforce other contractual obligations, would have a significant
material adverse effect on our revenues and financial condition.
Our
future operating results are difficult to predict and may vary significantly from quarter to quarter, which may adversely affect the
price of our Common Stock.
Our
limited history in our current business model, together with our history of losses, make prediction of future operating results difficult.
You should not rely on any growth we may experience in the future as any indication of future growth rates or operating results. Our
valuation and the price of our Common Stock will likely fall in the event our operating results (notably our revenue growth, with the
goal of achieving cash flow positive and profitable operations) do not meet the expectations of analysts and investors. Comparisons of
our quarterly operating results may be an unreliable indication of our future performance because they are likely to vary significantly
based on many factors, including:
●
our
or our licensees’ inability to attract demand for and obtain acceptance of our products;
●
the
success of alternative road construction materials, and the possible future introduction of new road construction materials;
●
our
licensees’ ability to design, implement and, as necessary, modifying product pricing programs;
●
the
expansion and rate of success of our licensees’ marketing and advertising efforts;
●
failure
of parties like C-Twelve to deliver Verde V24 or provide services to us or our licensees in a cost effective and timely manner;
●
our
failure to develop, find or market new products;
●
the
successful completion of current and future testing of our products;
●
actions
relating to ongoing regulatory compliance;
●
the
size and timing of orders from end users of our products; and
●
general
economic conditions as well as those specific to our licensees, end users and markets.
Therefore,
you should expect that our results of operations will be difficult to predict, which will make an investment in our company uncertain.
21
Table of Contents
We
may not enter into an exclusive license agreement with Nature Plus Inc for the TerraZyme technology.
On
August 14, 2024, we entered into a Memorandum of Understanding (the “NPI MOU”) with Nature Plus Inc. (“NPI”)
to formalize the collaboration on the NCAT test track project discussed in the section entitled “ Business ” above and
explore subsequent business opportunities arising from the successful completion of the NCAT testing. The NCAT testing involved the application
of TerraZyme technology for the stability of subgrade and base layers, with the overarching goal of advancing road construction methodologies.
We agreed to jointly develop mixed designs and materials incorporating biochar with NPI, aiming to enhance performance and promote carbon
sequestration. Under the terms of the NPI MOU, we intend to continue collaboration on future initiatives with NPI upon the successful
completion of the NCAT testing, including soil stabilization and material development, carbon removal credits, certification and compliance,
and possible exclusive rights to distribute TerraZyme. The NPI MOU is effective until December 31, 2026, or until replaced by an earlier
definitive agreement. We are currently in negotiations with NPI for an exclusive worldwide license for TerraZyme.
If
such a definitive license agreement for TerraZyme is not entered into, we would continue to utilize TerraZyme under the terms of the
NPI MOU until its termination. Our other proprietary technologies, including Verde V24, operate independently and are not reliant upon
TerraZyme for their production or performance. The TerraZyme enzyme is considered a complimentary additive that may enhance material
performance and potentially generate additional revenue opportunities. We view TerraZyme as an enhancement that could further diversify
and strengthen our product portfolio within the sustainable road construction sector in North America.
It
is important that we continue negotiations with NPI to either extend the MOU or enter into a definitive agreement or other arrangement
that would allow the continued use of the TerraZyme enzyme. If such negotiations are unsuccessful, we may need to identify or develop
a suitable substitute for TerraZyme. This process could require substantial time and resources and could delay our planned operational
expansion in North America, which could have a material adverse effect on our business, operating results, and financial condition. Additionally,
the inability to continue using TerraZyme could materially and adversely affect our potential product offerings and our overall operations,
business performance, and financial condition as a result.
Our
business depends on activity within the construction industry, which can be cyclical.
Economic
and political uncertainty can impede growth in the markets in which we operate. Demand for our products could decline if companies and
consumers are unable to obtain financing for construction projects or if an economic slowdown causes delays or cancellations of capital
projects. State and federal budget issues sometimes undermine the funding available for infrastructure spending. The lack of available
credit may limit the ability of states to issue bonds to finance construction projects, which could affect our business in general.
While
our business operations cover a wide geographic area, our earnings depend on the strength of the local economies in which we operate
due to the high cost of transporting our low-carbon asphalt products relative to their selling price. If economic conditions and construction
spending decline significantly in one or more areas, our profitability will decrease.
Demand
for our products, particularly in the infrastructure construction market, is also impacted by federal, state, and local budget and deficit
issues, as well as demand from the private sector. Remote working trends or other factors that reduce vehicle miles driven can negatively
impact revenue streams that fund roadway projects. Further, delays or cancellations of projects in the construction markets may occur
if companies and consumers are unable to obtain financing for construction projects or if consumer confidence continues to be eroded
by economic uncertainty.
22
Table of Contents
We
operate in a competitive industry where many companies are larger and better capitalized than we are.
Our
industry is a highly fractured industry comprised of a wide range of companies, including large publicly traded companies and smaller
privately held companies. Many of these companies operate on a global basis, have more experience in the industry than we do, and are
larger and better capitalized than we are. While we are not presently aware of any direct competitors, several of the companies within
our industry have begun to prioritize research and development of sustainable alternatives to their traditional products, and it is possible
that they may develop alternatives competitive with the solutions we offer. Further, we cannot eliminate the risk that, in the future,
one or more third parties may attempt to, and may potentially succeed in, reverse-engineering or otherwise replicating our proprietary
technology.
Adverse
public policy, economic, social and political situations in any country in which we operate could lead to a number of risks including
health and safety risks for our people, a fall in demand for our products, business interruption and/or restrictions on repatriation
of earnings.
We
primarily operate across North America, with additional operations in Southeast Asia. The economies of these regions in which we operate
are broadly stable. However, they are at varying stages of development, which presents multiple risks and uncertainties that could adversely
affect our operations and financial results. These risks and uncertainties include:
●
Changes
in political, social or economic conditions;
●
New
or strengthened trade protection measures, currency controls or import or export licensing requirements;
●
Political
unrest and currency shocks;
●
Social
activism and civil disturbance, terrorist events or outbreak of armed conflict, among other potential causes;
●
Labor
and procurement practices which contravene ethical considerations and regulatory requirements;
●
Unexpected
changes in regulatory and tax requirements; and
●
Lockdowns
or other restrictions due to public health emergencies, such as pandemics.
We
and our licensees may be unable to respond in a timely and cost-effective manner to changes in consumer preferences.
The
road and construction materials industry is subject to changing customer preferences. Even if we and licensees like Ergon are able to
establish some measure of market penetration for our products, of which no assurances can be given, a shift in customer preferences away
from what we offer would result in significantly reduced revenue. Our future success depends in part on our and our licensees’
ability to anticipate and respond to changes in customer preferences. Failure to anticipate and respond to changing customer preferences
in the products we market could lead to, among other things, lower sales of products, significant markdowns or write-offs of inventory,
increased product returns and lower margins. If we or our licensees are unable to anticipate and respond to changes in customer preferences,
our results of operations in future periods will be materially adversely impacted.
We
are dependent on certain key personnel and loss of these key personnel could have a material adverse effect on our business, financial
condition and results of operations.
Mr.
Jack Wong, our current chief executive officer, has extensive contacts and experience in the green climate-tech industry in the United
States and other countries. We are heavily dependent on his abilities and services to develop and market our business. He is responsible
for overseeing the day-to-day operations of our operating company. However, we may not be able to retain his services for any specified
period of time, and the loss of his leadership could have a material adverse effect on our business operations, financial condition,
and results of operations. Additionally, under the terms of the Ergon License, if Mr. Wong or Mr. Eric Bava, our chief operating officer,
were to be removed from their respective positions with us for any reason other than for termination cause or voluntary resignation,
Ergon would have the right to terminate the Ergon License with little to no potential penalties. As we will be substantially reliant
on the Ergon License to generate the majority of our revenue for the foreseeable future, we are heavily dependent upon Mr. Wong and Mr.
Bava’s continued service.
In
addition to Mr. Wong, we must attract, recruit, and retain a qualified workforce of technically skilled employees in the United States
to run our operations. Our ability to effectively implement our business strategies and expand operations depends on the successful recruitment
and retention of highly skilled and experienced management and key personnel. If we are unable to maintain a strong management team,
our business could face significant challenges, and you could lose any investment you make in our shares.
23
Table of Contents
We
may not be able to protect our proprietary technology and may become subject to intellectual property claims or litigation.
Our
success depends, in part, on our ability to obtain and maintain intellectual property protection for our products and technologies and
the confidentiality of proprietary trade secrets. Our success further depends on our ability to obtain and maintain trademark protection
for our name and mark; to preserve our trade secrets and know-how; and to operate without infringing the intellectual property rights
of others.
We
face the risk that we may be unable to innovate and file new patent applications, or that if filed patent applications will result in
granted patents. We cannot assure you that any of our patents pending will result in issued patents, that any current or future patents
will not be challenged, invalidated or circumvented, that the scope of any of our patents will exclude competitors or that the patent
rights granted to us will provide us any competitive advantage or protect our products. The intellectual property position of companies
like ours is generally uncertain and involves complex legal and factual considerations and, therefore, validity and enforceability of
intellectual property cannot be predicted with certainty. Patents may be challenged, deemed unenforceable, invalidated or circumvented.
We will be able to protect our proprietary rights from unauthorized use by third parties only to the extent that our proprietary technologies
are covered by valid and enforceable patents or are effectively maintained as trade secrets.
In
addition, we face the risk our technology will be subject to claims, or be found, in the future to infringe upon the rights of others
or be infringed upon by others. Moreover, patent applications are in some cases maintained in secrecy until patents are issued. The publication
of discoveries in the scientific or patent literature frequently occurs substantially later than the date on which the underlying discoveries
were made and patent applications were filed. Because patents can take many years to issue, there may be currently pending applications
of which we are unaware that may later result in issued patents that our products or product candidates infringe. For example, pending
applications may exist that provide support or can be amended to provide support for a claim that results in an issued patent that our
product infringes. In such a case, others may assert infringement claims against us, and should we be found to infringe upon their patents,
or otherwise impermissibly utilize their intellectual property, we might be forced to pay damages, potentially including treble damages,
if we are found to have willfully infringed on such parties’ patent rights. In addition to any damages we might have to pay, we
may be required to obtain licenses from the holders of this intellectual property. We may fail to obtain any of these licenses or intellectual
property rights on commercially reasonable terms. Even if we are able to obtain a license, it may be non-exclusive, thereby giving our
competitors access to the same technologies licensed to us. In that event, we may be required to expend significant time and resources
to develop or license replacement technology. If we are unable to do so, we may be unable to develop or commercialize the affected products,
which could materially harm our business and the third parties owning such intellectual property rights could seek either an injunction
prohibiting our sales, or, with respect to our sales, an obligation on our part to pay royalties and/or other forms of compensation.
Conversely, we may not always be able to successfully pursue our claims against others that infringe upon our technology. Thus, the proprietary
nature of our technology or technology licensed by us may not provide adequate protection against competitors.
In
addition to patents, we rely on trademarks to protect the recognition of our company and product in the marketplace. We also rely on
trade secrets, know-how, and proprietary knowledge that we seek to protect, in part, through confidentiality agreements with employees,
consultants and others. We cannot assure you that our proprietary information will not be shared, our confidentiality agreements will
not be breached, that we will have adequate remedies for any breach, or that our trade secrets will not otherwise become known to or
independently developed by competitors.
Any
adverse event or events related to our intellectual property could have a material adverse effect on our company and results of operations.
We
face the risk of product liability claims that could be expensive, divert management’s attention and harm our reputation and business.
Our
business exposes us to the risk of product liability claims that are inherent in the manufacturing and marketing of road and construction
materials. Any side effects, manufacturing defects, misuse or abuse associated with use of our products could result in injury or death.
The construction materials industry has historically been subject to litigation over product liability claims, and we face the risk that
we may become party to product liability suits. We may be subject to product liability claims if the use of our products may cause, or
merely appeared to have caused, injury or death. In addition, an injury that is caused by the activities of our licensees and suppliers,
such as those who provide us with components and raw materials, may be the basis for a claim against us. Product liability claims may
be brought against us by customers or any party selling or otherwise coming into contact with our products, among others. If we cannot
successfully defend ourselves against product liability claims, we will incur substantial liabilities and reputational harm.
Our
products may become subject to recall.
Any
recall or market withdrawal of our products may delay the supply of those products to our customers and may impact our reputation. We
can provide no assurance that we or our licensees will be successful in initiating appropriate market recall or market withdrawal efforts
that may be required in the future or that these efforts will have the intended effect of preventing product malfunctions and the accompanying
product liability that may result. Such recalls and withdrawals may also be used by our competitors to harm our reputation, which could
have a material adverse effect on our business, financial condition and results of operations.
Legal
requirements and governmental policies concerning the environment, health and safety and other areas of the law, as well as litigation
relating to these matters, could affect our businesses and expose us to the risk of material environmental liabilities.
Many
federal, state and local laws and regulations relating to, among other matters, air emissions (including carbon dioxide and other greenhouse
gases) and other environmental, health and safety matters will impact our business. Some of our or our licensees’ operations require
permits, which may impose additional operating standards and are subject to modification, renewal and revocation. Our and our licensees’
operations may from time to time involve the use of substances that are classified as toxic or hazardous within the meaning of these
laws and regulations. Despite efforts to remain in compliance at all times with all applicable laws and regulations, the risk of liabilities,
particularly environmental liabilities, is inherent in the operation of our business. These potential liabilities could result in material
costs, including fines or personal injury or damages claims, which could have an adverse impact on our results of operations.
Moreover,
future events, including changes in existing laws or regulations or enforcement policies, or further investigation or evaluation of the
potential health hazards of our products or business activities may result in additional or unanticipated compliance and other costs.
We or our licensees could be required to invest in preventive or remedial action, like pollution control, which could be substantial
or which could result in restrictions on our operations or delays in obtaining required permits or other approvals.
Our
and our licensees’ operations are subject to manufacturing, operating and handling risks associated with our products and the products
our licensees manufacture using our products, including the related storage and transportation of hazardous substances and wastes. We
may be exposed to hazards, including storage tank leaks, explosions, and discharges or releases of hazardous substances. These risks
can subject us to potentially significant liabilities relating to personal injury, death or property damage, and may result in significant
civil or criminal penalties, which could damage our business and harm our results of operations.
24
Table of Contents
Future
integrations of acquisitions of or combinations with other businesses may not be as successful as previous acquisitions and combinations.
We
have a successful history of business combinations and integration of these businesses into our heritage operations. However, in connection
with the integration of any other business that we acquire, there is a risk that we will not be able to achieve such integration in a
successful manner or on the time schedule we have projected or in a way that will achieve the level of synergies, cost savings or operating
efficiencies we forecast from the acquisition.
Any
significant business acquisition or combination we might choose to undertake may require that we devote significant management attention
and resources to preparing for and then integrating our business practices and operations. Based on our history, we believe we would
be successful in this integration process. Nevertheless, we may fail to realize some of the anticipated benefits of any potential acquisition
or other business combination that we pursue in the future if the integration process takes longer or is more costly than expected. Potential
difficulties we may encounter in the integration process include the following:
●
inability
to successfully combine operations in a manner that permits us to achieve the synergies anticipated to result from the proposed acquisition
or business combination, which would result in the anticipated benefits of the acquisition or business combination not being realized
partly or wholly in the time frame currently anticipated or at all;
●
complexities
associated with managing the combined operations;
●
integration
of personnel;
●
creation
of uniform standards, internal controls, procedures, policies and information systems;
●
discovery
of previously unknown liabilities and unforeseen increased expenses, delays or regulatory issues associated with integrating the
remaining operations; and
●
performance
shortfalls at business units as a result of the diversion of management attention caused by completing the remaining integration
of the operations.
The
inability to obtain raw materials from suppliers in a timely manner would adversely affect our and our licensees’ ability to offer
our products.
Our
and our licensees’ ability to offer our products depends on the ability to obtain an adequate supply of biochar from our suppliers,
who will also be the indirect suppliers of our licensees. Transportation delays may adversely impact our supply chain. Additionally,
failure by our suppliers to provide us with products that meet our required quality standards on commercially reasonable terms, potential
cybersecurity attacks on our suppliers, and failure to comply with legal requirements for business practices, could have a material adverse
effect on our business, financial condition, or results of operations. Furthermore, we rely heavily or, in certain cases such as in the
United States, exclusively, on one supplier for biochar supply. If this supplier decides to discontinue its partnership with us and we
are unable to replace such supplier with another qualified supplier, our business, operating results and financial condition could be
materially and adversely impacted.
Asphalt
is sensitive to supply and price volatility.
Asphalt
competition is often based primarily on price due to potentially volatile input costs and lower barriers to entry, which is highly sensitive
to changes in supply and demand. Prices fluctuate significantly in response to relatively minor changes in supply and demand, general
economic conditions and other market conditions, which we cannot control. When asphalt producers increase production capacity or more
asphalt is imported into the market, an oversupply of asphalt in the market may occur if supply exceeds demand. In that case, asphalt
prices generally decline, making traditional asphalt products cheaper and more competitive with our low-carbon solutions, which could
have a material adverse effect on our business, results of operation, and financial condition. Further, we cannot be assured that prices
for our low-carbon asphalt products sold will not decline in the future or that such decline will not have a material adverse effect
on our asphalt product line.
We
are subject to the many risks of doing business internationally, including but not limited to the difficulty of enforcing liabilities
in foreign jurisdictions.
We
are a Nevada corporation and, as such, are subject to the jurisdiction of the State of Nevada and the courts of the United States for
purposes of any lawsuit, action or proceeding by investors. An investor would have the ability to effect service of process in any action
against the Company within the United States. In addition, we are registered as a foreign corporation doing business in Malaysia, and
as such, are subject to the local laws of Malaysia governing an investors’ ability to bring actions in foreign courts and enforce
liabilities against a U.S. issuer, or any person, based on U.S. federal securities laws.
We
will need to raise capital to satisfy our capital needs and grow our company. Future capital needs will require us to sell additional
equity or debt securities that will dilute or subordinate the rights of our common stockholders, and our inability to raise capital when
needed could cause our business to fail.
To
develop our business as currently planned, we will need to raise additional capital. Moreover, our costs and expenses may be even greater
than currently anticipated, and there may be investments or expenses that are presently unforeseen. In any case, we may be unable to
raise sufficient capital to fund these costs and achieve significant revenue generation. Moreover, our future capital requirements are
also difficult to predict with precision, and our actual capital requirements may differ substantially from those we currently anticipate.
25
Table of Contents
As
a result, we will need to seek equity or debt financing to finance a large portion of our future capital requirements. Such financing
might not be available to us when needed or on terms that are acceptable, or at all. We will likely issue additional equity securities
and may issue debt securities or otherwise incur debt in the future to fund our business plan. If we issue equity or convertible debt
securities to raise additional funds, our existing stockholders will experience dilution, and the new equity (including preferred equity)
or debt securities or other indebtedness may have rights, preferences, and privileges senior to those of our existing stockholders. If
we incur additional debt, it may increase our leverage relative to our earnings or to our equity capitalization, requiring us to pay
additional interest expenses.
Our
ability to obtain the necessary capital in the form of equity or debt to carry out our business plan is subject to several risks, including
general economic and market conditions, as well as investor sentiment regarding our business. These factors may make the timing, amount,
terms and conditions of any such financing unattractive or unavailable to us. The prevailing macroeconomic environment may increase our
cost of financing or make it more difficult to raise additional capital on favorable terms, if at all. If we are unable to raise sufficient
capital, we may have to significantly reduce our spending and/or delay or cancel our planned activities.
We
may also seek to raise additional funds through collaborations and licensing arrangements. These arrangements, even if we are able to
secure them, may require us to relinquish some rights to our technologies, or to grant licenses on terms that are not favorable to us.
As
a result of the foregoing, we might not be able to obtain any financing, and we might not have sufficient capital to conduct our business
as projected, both of which could mean that we would be forced to curtail or discontinue our operations. If we cannot raise additional
capital when we need or want to, our stock price, operations and prospects could be negatively affected, and our business could fail.
Failure
to comply with the U.S. Foreign Corrupt Practices Act could subject us to penalties and other adverse consequences.
We
are subject to the U.S. Foreign Corrupt Practices Act, which generally prohibits U.S. companies from engaging in bribery or other prohibited
payments to foreign officials for the purpose of obtaining or retaining business. In addition, we are required to maintain records that
accurately and fairly represent our transactions and have an adequate system of internal accounting controls. Foreign companies, including
some that may compete with us, are not subject to these prohibitions, and therefore may have a competitive advantage over us. If our
employees or other agents are found to have engaged in such practices, we could suffer severe penalties and other consequences that may
have a material adverse effect on our business, financial condition and results of operations.
Changes
in U.S. climate policy may adversely affect the demand for our solutions and our business prospects.
The
ongoing impacts of climate change have intensified focus on environmental issues globally. In response, the prior U.S. presidential administration
implemented several climate-related initiatives, including: (i) having the U.S. rejoin the Paris Agreement in 2021, (ii) announcing a
target to reduce U.S. greenhouse gas emissions by 50% to 52% by 2030, and passing the Inflation Reduction Act of 2022, which included
nearly $370 billion in climate-related provisions that provide funding, programs, and incentives to accelerate the U.S.’s transition
to a clean energy economy. In contrast, the current administration has signaled a shift in federal policy, with a reduced emphasis on
climate change initiatives, environmental regulations, and support for clean energy adoption.
Our
products are designed to serve as carbon-negative alternatives to traditionally carbon intensive products. A diminished federal focus
on climate-related policies and incentives could reduce interest among our target licensees end-users in adopting our solutions, particularly
if our products are perceived as more expensive or politically unfavorable compared to conventional alternatives. This shift in market
dynamics could materially and adversely effect our business, financial condition and results of operations.
If
we fail to continue developing and improving upon our sustainable products, we may fall behind our competitors and our financial performance
may be adversely impacted.
We
operate in a competitive industry where the participants continuously develop innovative new products and solutions that enable their
customers to work more efficiently, reduce their environmental footprint and realize greater cost savings. This is especially so in relation
to changing customer preferences and demands for high-performance sustainability solutions with enhanced emissions and/or circularity
profiles, including those with greater recycled content and/or innovations to existing products, that help them to deliver on their own
climate or emissions-related commitments. Failure to continue leveraging innovation and other sustainability initiatives may allow other
industry participants to develop their own technologies as alternatives to our solutions, potentially resulting in early obsolescence
of our solutions or our licensees, including Ergon, choosing to purchase such alternatives instead of our solutions, which would have
a material adverse effect on our business, financial condition and results of operations.
We
contract with third parties for the manufacture of our low-carbon asphalt products and expect to continue to do so for additional years.
This reliance on third parties increases the risk that we will not have sufficient quality and quantities of products or such quantities
at an acceptable cost, which could delay, prevent or impair our business development.
We
rely, and expect to continue to rely, on third-party manufacturers for the production of low-carbon asphalt products. All of our asphalt
products are manufactured by third parties, therefore our ability to increase production going forward will depend upon the experience,
certification levels, and large-scale production capabilities of those third parties’ manufacturers. This reliance on third parties
increases the risk that we will not have sufficient quality and quantities of products or such quantities at an acceptable cost, which
could delay, prevent or impair our business development.
A
number of our projects/contracts are complex, spanning multiple parties, years and/or products, and our future financial results may
be adversely affected if we incorrectly forecast project budgets, deliver projects that do not meet contracted standards, or fail to
deliver on time.
Across
our business lines, we will enter into contracts for complex, multi-year projects that comprise multiple product lines and as such we
will be exposed to inherent risks related to forecasting and budgeting, project management and delivery, and quality control. If we fail
to manage these risks effectively, we could suffer severe consequences that may have a material adverse effect on our business, financial
condition and results of operations. In addition, any failure to manage these risks may also impact our licensees’ ability to bid
for and/or win future projects or contracts, which could reduce our profitability and damage our reputation among our licensees or potential
licensees.
26
Table of Contents
Changes
in interest rates could negatively impact our results of operations, stockholders’ equity (deficit) and fair value of net assets.
Interest
rates can fluctuate for a number of reasons, including changes in the fiscal and monetary policies of the federal government and its
agencies, such as the Federal Reserve. Federal Reserve policies directly and indirectly influence the yield on our interest-earning assets
and the cost of our interest-bearing liabilities. The availability of derivative financial instruments (such as options and interest
rate and foreign currency swaps) from acceptable counterparties of the types and in the quantities needed could also affect our ability
to effectively manage the risks related to our investment funding. Our strategies and efforts to manage our exposures to these risks
may not be effective in the future, which could negatively impact our results of operations and the price of our Common Stock.
We
may be exposed to risks relating to management’s conclusion that our disclosure controls and procedures and internal controls over
financial reporting are ineffective.
We
do not have an independent audit committee and our Board of Directors may be unable to fulfill the functions of such a committee, which
may compromise the management of our business. Our Board of Directors currently functions as our audit committee and is comprised of
four directors, only one of whom is considered to be “independent” in accordance with the requirements of Rule 10A-3 under
the Securities Exchange Act of 1934 or the Nasdaq Rules. An independent audit committee plays a crucial role in the corporate governance
process, assessment of the Company’s processes relating to its risks and control environment, oversight of financial reporting,
and evaluation of internal and independent audit processes. The lack of an independent audit committee may prevent the Board of Directors
from being independent in its judgments and decisions and its ability to pursue the committee’s responsibilities, which could compromise
the management of our business.
We
have identified material weaknesses in our internal control over financial reporting. If we are unable to remediate these weaknesses
or otherwise fail to maintain proper and effective internal controls, our ability to produce timely and accurate financial statements
could be impaired, which could adversely affect our operating results, our ability to operate our business, our stock price and access
to the capital markets.
As
a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such
internal controls. In addition, we are required to furnish a report by management on the effectiveness of our internal control over financial
reporting, pursuant to the rules and regulations of the SEC regarding compliance with Section 404 of the Sarbanes-Oxley Act. The process
of designing, implementing and testing the internal control over financial reporting required to comply with this obligation is time
consuming, costly and complicated. We have identified material weaknesses in our internal control over financial reporting relating to
segregation of duties, formalized processes and documentation, regulatory reporting, the lack of an internal audit function, and the
lack of an established audit committee. These material weaknesses have led to a conclusion that our internal control over financial reporting
and disclosure controls and procedures were not effective as of June 30, 2025. Our inability to remediate these material weaknesses,
our discovery of additional control deficiencies or material weaknesses in internal control, and our inability to achieve and maintain
effective disclosure controls and procedures and internal control over financial reporting could adversely affect our results of operations,
our stock price and investor confidence in our Company.
Our
management intends to take action to begin remediating these material weaknesses we have identified in our internal control over financial
reporting; however, certain remedial actions have not started or have only recently been undertaken. We cannot be certain as to when
remediation may be fully completed. In addition, we could in the future identify additional internal control deficiencies that could
rise to the level of a material weakness or uncover other errors in financial reporting. During the course of our evaluation, we may
identify areas requiring improvement and may be required to design additional enhanced processes and controls to address issues identified
through this review. In addition, there can be no assurance that such remediation efforts will be successful, that our internal control
over financial reporting will be effective as a result of these efforts or that any such future deficiencies identified may not be material
weaknesses that would be required to be reported in future periods.
If
we fail to remediate these material weaknesses and maintain effective disclosure controls and procedures or internal control over financial
reporting, we may not be able to rely on the integrity of our financial results, which could result in inaccurate or late reporting of
our financial results, as well as delays or the inability to meet our future reporting obligations or to comply with SEC rules and regulations.
As a result, investors may lose confidence in the accuracy and completeness of our financial reports and the market price of our Common
Stock could decline. We could also become subject to investigations by the stock exchange on which our Common Stock is listed, the SEC
or other regulatory authorities, which could require additional financial and management resources. Failure to remedy any material weakness
in our internal control over financial reporting, or to implement or maintain other effective control systems required of public companies,
could also restrict our future access to the capital markets.
To
remediate the identified material weaknesses, management has begun implementing a number of measures, including enhancing segregation
of duties through the addition of accounting and finance personnel, formalizing internal control policies and procedures, improving documentation
and review processes related to regulatory reporting, and taking steps to establish an independent audit committee and internal audit
function. We may also engage third-party consultants to assist in the design and implementation of effective internal controls. While
we believe these actions will improve our internal control environment, these remediation efforts will require time and resources, and
there can be no assurance that they will be fully effective or completed in a timely manner.
Failure
to have effective internal control over financial reporting and disclosure controls and procedures can impair our ability to produce
accurate financial statements on a timely basis and could lead to a restatement of our financial statements. If, as a result of the ineffectiveness
of our internal control over financial reporting and disclosure controls and procedures, we cannot provide reliable financial statements,
our business decision processes may be adversely affected, our business and results of operations could be harmed, investors could lose
confidence in our reported financial information and our ability to obtain additional financing, or additional financing on favorable
terms, could be adversely affected.
27
Table of Contents
If
we fail to maintain effective internal controls over financial reporting, the price of our Common Stock may be adversely affected.
We
are required to establish and maintain appropriate internal controls over financial reporting. Failure to establish those controls, or
any failure of those controls once established, could adversely impact our public disclosures regarding our business, financial condition
or results of operations. Any failure of these controls could also prevent us from maintaining accurate accounting records and discovering
accounting errors and financial fraud.
We
do not carry business interruption insurance so we could incur unrecoverable losses if our business is interrupted.
We
are subject to risk inherent to our business, including equipment failure, theft, natural disasters, industrial accidents, labor disturbances,
business interruptions, property damage, product liability, personal injury and death. We do not carry any business interruption insurance
or third-party liability insurance or other insurance to cover risks associated with our business. As a result, if we suffer losses,
damages or liabilities, including those caused by natural disasters or other events beyond our control and we are unable to make a claim
against a third party, we will be required to bear all such losses from our own funds, which could have a material adverse effect on
our business, financial condition and results of operations.
If
we are unable to protect the confidentiality of our trade secrets, our business and competitive position would be harmed.
We
rely on trade secrets, including unpatented know-how, technology and other proprietary information, to maintain our competitive position.
However, trade secrets are difficult to protect. We limit disclosure of such trade secrets where possible but we also seek to protect
these trade secrets, in part, by entering into non-disclosure and confidentiality agreements with parties who do have access to them,
such as our employees, contract manufacturers, consultants, advisors and other third parties. Despite these efforts, any of these parties
may breach the agreements and may unintentionally or willfully disclose our proprietary information, including our trade secrets, and
we may not be able to obtain adequate remedies for such breaches. Enforcing a claim that a party illegally disclosed or misappropriated
a trade secret is difficult, expensive and time-consuming, and the outcome is unpredictable. In addition, some courts inside and outside
the United States are less willing or unwilling to protect trade secrets. Moreover, if any of our trade secrets were to be lawfully obtained
or independently developed by a competitor, we would have no right to prevent them, or those to whom they communicate it, from using
that technology or information to compete with us. If any of our trade secrets were to be disclosed to or independently developed by
a competitor, our competitive position would be harmed.
Delays
or interruptions in shipping products of our businesses could affect our operations.
We
rely on third-parties to manage the distribution and transportation logistics of our products. Transportation logistics play an important
role in allowing us to supply products to our customers. Any significant delays, disruptions or the non-availability of our transportation
support system could negatively affect our operations. Transportation operations are subject to capacity constraints, high fuel costs
and various hazards, including extreme weather conditions and slowdowns due to labor strikes and other work stoppages. If there are material
changes in the availability or cost of transportation or distribution services, we may not be able to arrange alternative and timely
means to transport our products at a reasonable cost, which could lead to interruptions or slowdowns in our businesses or increases in
our costs.
28
Table of Contents
Risks
Related to Our Common Stock
Our
Common Stock qualifies as a “penny stock.” The rules imposed on the sale of the shares may affect your ability to resell
any shares you may purchase, if at all.
Our
shares are defined as a “penny stock” under the Securities and Exchange Act of 1934, and rules of the Commission. The Exchange
Act and such penny stock rules generally impose additional sales practice and disclosure requirements on broker-dealers who sell our
securities to persons other than certain accredited investors who are, generally, institutions with assets in excess of $5,000,000 or
individuals with net worth in excess of $1,000,000 or annual income exceeding $200,000, or $300,000 jointly with spouse, or in transactions
not recommended by the broker-dealer. For transactions covered by the penny stock rules, a broker-dealer must make a suitability determination
for each purchaser and receive the purchaser’s written agreement prior to the sale. In addition, the broker-dealer must make certain
mandated disclosures in penny stock transactions, including the actual sale or purchase price and actual bid and offer quotations, the
compensation to be received by the broker-dealer and certain associated persons, and deliver certain disclosures required by the Commission.
Consequently, the penny stock rules may affect the ability of broker-dealers to make a market in or trade our Common Stock and may also
affect your ability to resell any shares you may purchase.
Market
for penny stock has suffered in recent years from patterns of fraud and abuse
Stockholders
should be aware that, according to SEC Release No. 34-29093, the market for penny stocks has suffered in recent years from patterns of
fraud and abuse. Such patterns include:
●
Control
of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer;
●
Manipulation
of prices through prearranged matching of purchases and sales and false and misleading press releases;
●
Boiler
room practices involving high-pressure sales tactics and unrealistic price projections by inexperienced salespersons;
●
Excessive
and undisclosed bid-ask differential and markups by selling broker-dealers; and,
●
The
wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along
with the resulting inevitable collapse of those prices and with consequential investor losses.
Our
management is aware of the abuses that have occurred historically in the penny stock market. Although we do not expect to be in a position
to dictate the behavior of the market or of broker-dealers who participate in the market, management will strive within the confines
of practical limitations to prevent the described patterns from being established with respect to our securities. The occurrence of these
patterns or practices could increase the volatility of our share price.
An
active market for our Common Stock may never develop, and we are under no obligation to seek out a more active market for our Common
Stock.
If
there is a thin trading market or “float” for our Common Stock, the market price for our Common Stock may fluctuate significantly
more than the stock market as a whole. Without a large float, our Common Stock would be less liquid than the stock of companies with
broader public ownership and, as a result, the trading prices of our Common Stock may be more volatile. In addition, in the absence of
an active public trading market, investors may be unable to liquidate their investment in us. Furthermore, the stock market is subject
to significant price and volume fluctuations, and the price of our Common Stock could fluctuate widely in response to several factors,
including, but not limited to:
●
our
quarterly or annual operating results;
●
changes
in our earnings estimates or the failure to accurately forecast and appropriately plan our expenses;
●
failure
to achieve our growth expectations;
●
failure
to attract customers and retain them;
●
the
effect of increased or variable competition on our business;
●
additions
or departures of key or qualified personnel;
●
failure
to adequately protect our intellectual property;
●
costs
associated with defending claims, including intellectual property infringement claims and related judgments or settlements;
●
changes
in governmental or other regulations affecting our business;
●
our
compliance with governmental or other regulations affecting our business; and
●
changes
in global or regional industry, general market, or economic conditions.
The
stock market has experienced extreme price and volume fluctuations in recent years that have significantly affected the quoted prices
of the securities of many companies, including companies in our industry. The changes may not be possible to predict and often appear
to occur without regard to specific operating performance. The price of our Common Stock could fluctuate based upon factors that have
little or nothing to do with our Company and these fluctuations could materially reduce our stock price.
29
Table of Contents
The
market price for our Common Stock may be volatile and will fluctuate.
The
market price for shares of our Common Stock may be volatile and subject to wide fluctuations in response to numerous factors, many of
which are beyond our control, including the following: (i) a decrease in the demand for market analysis or market insight products and
services; (ii) the liquidity of our Common Stock or lack thereof; (iii) significant acquisitions or business combinations, strategic
partnerships, joint ventures, or capital commitments by or involving us or our competitors; (iv) news reports relating to trends, concerns,
technological or competitive developments, regulatory changes, and other related issues in our industry or target markets; (v) revenue
and earnings performance can significantly impact investor confidence and influence share price movements; (vi) leadership transitions
or high-profile personnel changes may create uncertainty among investors and impact share price stability; and (vii) rapid advancements
or disruptions in technology within our industry could affect market perceptions of our company’s ability to innovate and compete,
leading to share price volatility. Financial markets often experience significant price and volume fluctuations that affect the market
prices of equity securities of public entities and that are, in many cases, unrelated to the operating performance, underlying asset
values or prospects of such entities. Accordingly, the market price of our shares of Common Stock may decline even if our operating results,
underlying asset values or prospects have not changed.
We
will be unable and are unlikely to pay dividends for the foreseeable future.
To
date, we have not paid, nor do we intend to pay in the foreseeable future, dividends on our Common Stock, even if we become profitable.
Earnings, if any, are expected to be used to advance our activities and for general corporate purposes, rather than to make distributions
to stockholders. Prospective investors will likely need to rely on an increase in the price of Company stock to profit from his or her
investment. There are no guarantees that any market for our Common Stock will ever develop or that the price of our stock will ever increase.
Since
we are not in a financial position to pay dividends on our Common Stock and future dividends are not presently being contemplated, investors
are advised that return on investment in our Common Stock is restricted to an appreciation in the share price. The potential or likelihood
of an increase in share price is questionable at best.
Our
future results may vary significantly which may adversely affect the price of our Common Stock.
It
is possible that our quarterly revenues and operating results may vary significantly in the future and that period-to-period comparisons
of our revenues and operating results are not necessarily meaningful indicators of the future. You should not rely on the results of
one quarter as an indication of our future performance. It is also possible that in some future quarters, our revenues and operating
results will fall below our expectations or the expectations of market analysts and investors. If we do not meet these expectations,
the price of our Common Stock may decline significantly.
We
are a “smaller reporting company” under the JOBS Act, and we cannot be certain if the reduced disclosure requirements applicable
to smaller reporting companies will make our Common Stock less attractive to investors.
We
are a “smaller reporting company” as defined in the JOBS Act, and we may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not “smaller reporting companies” including,
but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act,
reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments
not previously approved.
We
may continue to be a smaller reporting company. We may take advantage of certain of the scaled disclosures available to smaller reporting
companies and will be able to take advantage of these scaled disclosures for so long as (i) the market value of our Common Stock held
by non-affiliates is equal to or less than $250 million as of the last business day of the most recently completed second fiscal quarter,
and (ii) our annual revenues is equal to or less than $100 million during the most recently completed fiscal year and the market value
of our Common Stock held by non-affiliates is equal to or less than $700 million as of the last business day of the most recently completed
second fiscal quarter.
We
cannot predict if investors will find our Common Stock less attractive because we may rely on these exemptions. If some investors find
our Common Stock less attractive as a result, there may be a less active trading market for our Common Stock and our stock price may
be more volatile. In addition, taking advantage of reduced disclosure obligations may make comparison of our financial statements with
other public companies difficult or impossible. If investors are unable to compare our business with other companies in our industry,
we may not be able to raise additional capital as and when we need it, which may materially and adversely affect our financial condition
and results of operations.
If
securities or industry analysts do not publish research or reports about our business, or if they publish a negative report regarding
our Common Stock, the price of our Common Stock and trading volume could decline.
Any
trading market for our Common Stock may depend in part on the research and reports that industry or securities analysts publish about
us or our business. We do not have any control over these analysts. If one or more of the analysts who cover us downgrade us, the price
of our Common Stock would likely decline. If one or more of these analysts cease coverage of our Company or fail to regularly publish
reports on us, we could lose visibility in the financial markets, which could cause the price of our Common Stock and the trading volume
to decline.
30
Table of Contents
An
investment in our company may involve tax implications, and you are encouraged to consult your own advisors as neither we nor any related
party is offering any tax assurances or guidance regarding our company or your investment.
An
investment in our company generally involves complex federal, state and local income tax considerations. Neither the Internal Revenue
Service nor any State or local taxing authority has reviewed the transactions described herein and may take different positions than
the ones contemplated by management. You are strongly urged to consult your own tax and other advisors prior to investing, as neither
we nor any of our officers, directors or related parties is offering you tax or similar advice, nor are any such persons making any representations
and warrants regarding such matters.
Unanticipated
changes in effective tax rates or adverse outcomes resulting from examination of our income or other tax returns could adversely affect
our financial condition and results of operations.
We
will be subject to income taxes in the United States, and our domestic tax liabilities will be subject to the allocation of expenses
in differing jurisdictions. Our future effective tax rates could be subject to volatility or adversely affected by a number of factors,
including:
●
changes
in the valuation of our deferred tax assets and liabilities;
●
expected
timing and amount of the release of any tax valuation allowances;
●
tax
effects of stock-based compensation;
●
costs
related to intercompany restructurings; or
●
changes
in tax laws, regulations or interpretations thereof.
In
addition, we may be subject to audits of our income, sales and other transaction taxes by federal, state and local authorities. Outcomes
from these audits could have an adverse effect on our financial condition and results of operations.
Anti-takeover
provisions in Nevada law could discourage, delay or prevent a change in control of our company and may affect the trading price of our
Common Stock.
Some
of the provisions of Nevada law may have the effect of delaying, deferring or discouraging another person from acquiring control of our
company or removing our incumbent officers and directors. These provisions are expected to discourage certain types of coercive takeover
practices and inadequate takeover bids. These provisions are also designed to encourage persons seeking to acquire control of us to first
negotiate with our board of directors. We believe that the benefits of increased protection against an unfriendly or unsolicited proposal
to acquire or restructure us outweigh the disadvantages of discouraging such proposals.
ITEM
1B. Unresolved Staff Comments.
None.
31
Table of Contents
ITEM
1C. Cybersecurity
Cybersecurity
Risk Management
We
are in the process of implementing a structured cybersecurity risk management framework designed to assess, identify, and manage material
risks from cybersecurity threats. These processes are being integrated into our overall enterprise risk management system to ensure that
cybersecurity considerations are embedded within broader risk assessment and mitigation efforts. As part of this framework, we plan to
engage qualified third-party consultants and auditors to assist in identifying risks, validating controls, and supporting continuous
improvement. We also intend to establish oversight procedures to evaluate and monitor risks associated with our use of third-party service
providers .
Cybersecurity
Risks
To
date, we have not experienced a cybersecurity incident that has materially affected our business strategy, results of operations, or
financial condition. While we recognize that evolving cybersecurity threats could pose risks, we currently believe such risks are not
reasonably likely to materially affect our performance.
Cybersecurity
Governance
Our
Board of Directors retains overall responsibility for oversight of cybersecurity risks. Once formed, we intend to formally delegated
this oversight function to the audit committee, which will receive regular reports from management regarding cybersecurity risk assessments,
monitoring activities, and incident response planning. We intend to update the audit committee as frequently as warranted by material
developments, but in no event less often than annually.
Day-to-day
responsibility for managing cybersecurity risks rests with senior management, including the Chief Operating Officer , with support from
external cybersecurity advisors. Management is responsible for overseeing the Company’s prevention, detection, and response measures,
as well as the development of incident response and recovery plans. Management receives updates from third-party service providers, consultants,
and internal staff, and reports these matters to the Board of Directors or the Audit Committee on a scheduled basis.
ITEM
2. Properties.
Our
corporate and executive office is located at 8112 Maryland Ave, Suite 400, St. Louis, Missouri 63105, telephone number (314) 530-9071.
We believe that our existing facilities are adequate to meet our current requirements and will continue to evaluate our facilities sufficiency
as each lease nears expiration.
We
currently lease the following real properties:
Location
Rent/Own
Mortgage/Lease
Terms
Use
St.
Louis, Missouri
Rent
December
1, 2025
Corporate
Headquarters
St.
Louis, Missouri
Rent
June
23, 2026
Corporate
Housing
Jalan
Silam, Sabah Malaysia
Rent
December
21, 2027
BioFraction
Factory Site
ITEM
3. Legal Proceedings.
From
time to time, we may be involved in various legal proceedings and claims arising in the ordinary course of business. Management believes
that the dispositions of these matters, individually or in the aggregate, are not expected to have a material adverse effect on our financial
condition. However, depending on the amount and timing of such disposition, an unfavorable resolution of some or all of these matters
could materially affect the future results of operations or cash flows in a particular year. We are not involved in any material legal
proceedings, nor are we aware of any legal proceedings threatened or in which any director or officer or any of their affiliates is a
party adverse to our Company or has a material interest adverse to us.
ITEM
4. Mine Safety Disclosures.
Note
applicable.
32
Table of Contents
PART
II
ITEM
5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market
Information
Our
Common Stock is quoted on the OTCQB, under the symbol “VRDR”. Our stock was approved for quotation on the OTCBB on September
26, 2012. However, our Common Stock did not begin active trading until October 2013.
The
following table sets forth the high and low bid prices for our Common Stock per quarter as reported by the OTCQB for the most recent
two (2) fiscal years, based on our fiscal year end June 30, 2025. These prices represent quotations between dealers without adjustment
for retail mark-up, markdown or commission, and may not represent actual transactions.
Fiscal Quarter Ended
High
Low
FISCAL YEAR ENDED JUNE 30, 2024
September 30, 2023
$ 0.43
$ 0.0651
December 31, 2023
$ 0.17
$ 0.0721
March 31, 2024
$ 0.15
$ 0.101
June 30, 2024
$ 0.57
$ 0.105
FISCAL YEAR ENDED JUNE 30, 2025
September 30, 2024
$ 0.37
$ 0.1241
December 31, 2024
$ 0.283
$ 0.1214
March 31, 2025
$ 0.205
$ 0.111
June 30, 2025
$ 0.17
$ 0.0844
As
of October 20, 2025, we had 233 shareholders of record of our Common Stock and 1,269,280,891 shares issued and outstanding.
Dividend
Policy
We
have not paid any cash dividends on our Common Stock and have no present intention of paying any dividends on the shares of our Common
Stock. Our current policy is to retain earnings, if any, for use in our operations and in the development of our business. Our future
dividend policy will be determined from time to time by our board of directors.
Recent
Sales of Unregistered Securities; Use of Proceeds from Registered Securities
We
did not sell any equity securities which were not registered under the Securities Act during the year ended June 30, 2025, that were
not otherwise disclosed on our quarterly reports on Form 10-Q or our current reports on Form 8-K filed during the fiscal year ended June
30, 2025, except the following transaction.
On
May 20, 2025, the Company issued 249,999 restricted shares of its Common Stock for $24,999.90 at $0.10 per share to one U.S. shareholder
and one non-U.S. shareholder.
On
June 1, 2025, the Company issued 1,500,000 shares of the Company’s restricted Common Stock to Sundeo Pty Ltd, an affiliate designated
by C-Twelve, pursuant to the joint development agreement with C-Twelve.
On
June 1, 2025, the Company issued 350,000 restricted shares of the Company’s Common Stock to Karl Strahl, a Director of the Company,
as part of the compensation package in the Director Appointment Agreement that the Company entered into with Karl Strahl on May 1, 2025.
Purchase
of Equity Securities by the Issuer and Affiliated Purchasers
We
did not purchase any of our shares of Common Stock or other securities during the fiscal quarter ended June 30, 2025.
Securities
Authorized for Issuance under Equity Compensation Plans
The
Company does not have any equity compensation plans and no securities are currently authorized for issuance under any such plans.
ITEM
6. [Reserved] .
33
Table of Contents
ITEM
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion should be read in conjunction with our consolidated financial statements and the related notes contained elsewhere
in this Annual Report and in our other Securities and Exchange Commission filings. The following discussion
may contain predictions, estimates, and other forward-looking statements that involve a number of risks and uncertainties, including
those discussed under “Risk Factors” and elsewhere in this Annual Report on Form 10-K/A. These risks could cause
our actual results to differ materially from any future performance suggested below.
Our
audited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted
Accounting Principles.
Overview
We
are a road construction and building materials company offering proprietary, environmentally sustainable materials and seeking to redefine
our industry with a clear mission: enabling the “Transition to Zero.” Our proprietary product BioAsphalt™
incorporates biochar , a powerful carbon sequestering material, into infrastructure with the goal of reducing emissions,
improving performance, and lowering overall costs. We also offer a licensed proprietary cold mix biochar asphalt emulsifying agent, which
we call “ Verde V24 ”. Further, we expect to generate revenues from the generation by our products, and our subsequent
sale, of carbon removal credits . We believe our proprietary products, know-how and business plan place us at the forefront of
sustainable innovation in the construction and building materials sector, an industry we believe is long overdue for transformation.
Our
strategic roadmap for achieving net-zero emissions—what we call the Verde Net Zero Blueprint —has achieved the following
significant milestones:
●
The
issuance to our company in April 2025 of the world’s first carbon removal credit from asphalt production and application, certified
by Puro.earth, the leading global registry for engineered carbon removal.
●
Technological
validation of our BioAsphalt™ by the National Center for Asphalt Technology (NCAT), including receipt of preliminary performance
results from NCAT in July 2025 that demonstrated consistent durability, particularly under low-volume roadway conditions. Most recently,
in September 2025, NCAT’s latest evaluation of our cold recycling mix using 100% reclaimed asphalt pavement (“RAP”)
from laboratory testing demonstrated that our cold-recycled mix not only meets but exceeds industry specifications for cold-recycled
asphalt. These results showed superior cohesion, high tensile strength ratio (“TSR”), and retained stability compared
to standard cold mix benchmarks, validating its strength, durability, and moisture resistance.
Our
Verde Net Zero Blueprint is comprised of our portfolio of validated technologies that enable the production of sustainable infrastructure
materials with the integrated ability to generate certified carbon removal credits. This positions carbon sequestration not just as an
environmental co-benefit, but as a monetizable feature embedded in our business plan.
34
Table of Contents
As
the rise of artificial intelligence accelerates data center energy consumption, which is now projected to account for a growing share
of global electricity use, enterprises worldwide are facing increasing pressure to offset their carbon footprints. This is driving up
demand for high-integrity, verifiable carbon credits.
Our
model presents a novel combination of infrastructure performance with measurable climate impact, establishing us as a first mover in
scalable Net Zero solutions, which we believe positions us well to meet the demands of a rapidly decarbonizing, carbon-constrained economy.
With
key third-party validations from groups such as NCAT and Puro.earth in place, we are now focused on commercializing our solutions in
the United States, our most strategic market. To this end, we recently entered into an exclusive licensing agreement with Ergon Asphalt
& Emulsions, Inc. (“Ergon”), an industry leader in asphalt innovation and supply and one of the largest liquid asphalt
and emulsion marketers in North America, for the production of asphalt surface course material containing our proprietary solution across
North America. As our domestic operations scale through Ergon, we plan to license the Verde Net Zero Blueprint globally, targeting infrastructure
and materials companies in countries aligned with the Paris Climate Agreement and pursuing Net Zero by 2050.
To
fully focus on this transition, we have exited all of our company’s legacy business lines unrelated to sustainable infrastructure
technologies, including:
●
The
sale of our Malaysian mining subsidiary Champmark Sdn Bhd (“CSB”), which was completed on April 20, 2023; and
●
The
discontinuation of our CBD business following the expiration of our supply agreement with MRX Xtractors, LLC on July 6, 2024.
We
plan to expand operations and generate and grow revenue over the next twelve (12) months primarily through marketing and selling our
proprietary road technologies through Ergon exclusively in North America, with an initial focus on the United States. Production planning
of our materials has already commenced, with distribution anticipated to occur through the Ergon’s established sales channels,
reaching asphalt mixing plants across the United States, Canada and Mexico for blending and placement. Embedding our technology into
Ergon’s nationwide business footprint would enable immediate scalability and near-term revenue generation.
We
believe our asset light business model enables scalable growth while minimizing capital intensity, creating recurring revenue streams
through licensing, sales, royalties, carbon monetization, and strategic partnerships. We operate through our primary U.S. subsidiary,
Verde Renewables, Inc., headquartered in St. Louis, Missouri.
Recent
Developments
Ergon
License
On
October 10, 2025, Verde Renewables, Inc. (“Verde Renewables”), our wholly owned subsidiary, entered into a license agreement
with Ergon (the “Ergon License”), pursuant to which we have granted Ergon an exclusive, non-transferable license to use,
manufacture, commercialize, market, sell and distribute any product that contains or is manufactured or formed by Ergon using our proprietary
cold mix biochar asphalt emulsifying agent, which we call “Verde V24”, in the United States (including its territories),
Canada and Mexico, in exchange for Ergon agreeing to purchase Verde V24 from us at a fixed price (which is inclusive of all fees associated
with the license, but subject to consumer price index adjustments) for use in Ergon’s asphalt road materials products.
Ergon,
the largest asphalt marketer in North America, is a subsidiary of Ergon, Inc., a diversified global organization engaged in multiple
industries. The privately held Ergon is an industry pioneer in asphalt innovation and supply, employing more than 4,000 people and serving
customers and partners in over 90 countries worldwide.
We
have agreed with Ergon to an initial fifteen (15) month “go-to-market period”, during which there will be no minimum purchase
requirements for Ergon’s purchases of Verde V24. For each calendar year beginning January 1, 2027, Ergon has agreed to negotiate
with us in good faith towards the establishment of possible minimum purchase amounts based on certain customary factors. We have also
agreed with Ergon that if minimum purchase amounts are agreed to for any given calendar year, we and Ergon will agree in good faith to
new minimum purchase amounts for each subsequent year, subject to consideration of customary factors,
We
have also agreed to provide Ergon with forty percent (40%) of our share of the carbon removal credits generated from the mixing of the
final carbon sequestering BioAsphalt™ surface material, so long as (a) the carbon removal credits are generated from bulk mixing
or packaged mixed product, and (b) the mixing of the final BioAsphalt™ surface material includes biochar purchased from us. The
Ergon License additionally grants Ergon the right to use our trademarks and access to ongoing technical services to facilitate the monitoring,
reporting, and verification process of each ton of carbon dioxide sequestered.
35
Table of Contents
The
term of the Ergon License is ten (10) years, with an automatic renewal for additional ten (10) year periods, subject to a minimum of
six (6) months’ notice of cancellation prior to renewal. The Ergon License may be terminated in the event of non-payment of amounts
due, initiation of bankruptcy proceedings, or under other customary terms. Additionally, Ergon may terminate the Ergon License upon sixty
(60) days’ prior written notice in the event that our Chief Executive Officer, Jack Wong, or our Chief Operating Officer, Eric
Bava, are removed from their respective positions with the Company for reasons other than termination for cause or voluntary resignation.
The Ergon License additionally contains provisions regarding confidentiality, indemnification, and representations and warranties of
the parties that are customary for such an agreement.
The
foregoing description of the Ergon License is not complete and is qualified in its entirety by reference to the full text of the Ergon
License, a copy of which is filed as Exhibit 10.1 to this Annual report.
Key
Factors that Affect Our Results of Operations
We
believe the following key factors may affect our financial condition and results of operations:
●
Ergon
License : Our entry into the Ergon License is expected to drive long-term revenue growth through product sales of Verde V24 and
related proprietary materials. The Ergon License establishes Ergon as the exclusive licensee for Verde V24 in the United States,
Canada and Mexico, enabling large-scale commercialization of our Verde V24 technology while allowing us to expand our business without
the capital demands of direct manufacturing or distribution.
●
Adoption
of Biochar-Asphalt Technology : Market acceptance of the Verde Net Zero Blueprint technologies by contractors, state Departments
of Transportation, and private sector customers will influence royalty streams and future expansion opportunities.
●
Carbon
Credit Monetization : The issuance, pricing, and sales of certified carbon removal credits tied to our biochar-based asphalt applications
will be a key driver of financial performance.
●
Operational
and Integration Costs : Expenses related to technology transfer, compliance monitoring, and integration into licensee production
systems will impact near-term margins.
●
Regulatory
and Environmental Policies : Federal and state infrastructure spending, emissions reduction mandates, and climate policies may
accelerate the adoption of our technology and corresponding revenue growth.
●
Continuous
Improvement and Innovation: Continuous improvement and innovation on our core technologies to enhance performance, durability, and
environmental benefits.
●
Maintaining
the Quality of our Products: Maintain robust quality assurance and measurement systems to confirm that all licensed products consistently
meet our technical specifications and industry standards.
36
Table of Contents
Results
of Operations
The
following table provides selected financial data about our company for the years ended June 30, 2025, and June 30, 2024.
Statement of Operation
June 30,
2025
2024
Change
USD
USD
USD
%
Revenue
$ 133,202
$ 96,584
36,618
$ 37.9 %
Cost of revenue
51,789
62,978
11,189
17.8 %
Gross profit
81,413
33,606
47,807
142.3 %
Selling, general and administrative expenses
5,889,024
2,882,376
3,006,648
104.3 %
Other operating expenses
214,410
237,047
22,637
9.5 %
Loss from operation
(6,022,021 )
(3,085,817 )
(2,936,204 )
95.2 %
Interest expense
(102,703 )
(176,483 )
73,780
(41.8 )%
Other income
1,341,711
74,638
1,267,073
1,697.6 %
Net loss before income tax
(4,783,013 )
(3,187,662 )
(1,595,351 )
50.0 %
Provision of income tax
-
(112 )
112
(100 )%
NET LOSS
$ (4,783,013 )
$ (3,187,774 )
(1,595,239 )
50.0 %
Revenue
We
have generated $133,202 in revenue for the year ended June 30, 2025, representing an increase of $36,618, or 37.9%, compared to revenue
of $96,584 in the prior year. The increase was primarily attributable to a shift in product mix, with greater sales of our higher-margin
Biochar Asphalt Premix, which became the predominant revenue driver in 2025. In contrast, revenue in 2024 also included sales of raw
biochar, which carries lower margins and contributed a larger share of revenue in that year.
Cost
of revenue
Cost
of revenue in 2025 comprised the cost of Biochar Asphalt products sold whereas the cost for the year ended June 30, 2024 also included
cost of biochar produced. Consequently, cost of revenue decreased by $11,189 or 17.8%, from $62,978 in the year ended June 30, 2024,
to $51,789 during the year ended June 30, 2025. The decrease was primarily due to a change in the composition of products sold. During
fiscal 2024, the cost of revenue included the production costs associated with raw biochar, which carried higher relative production
and handling costs.
Gross
Profit (Loss)
Gross
profit for the year ended June 30, 2025 was $81,413, an increase of $47,807, or 142.3%, compared to gross profit of $33,606 in 2024.
The improvement in gross profit was driven not only by increased revenues but also by a favorable product mix, as the Biochar Asphalt
Premix that was our primary product sold in 2025 has significantly higher gross margins than raw biochar, which was a primary driver
in 2024.
37
Table of Contents
Selling,
General and Administrative Expenses
Selling,
general and administrative expenses comprised mainly of salaries, office costs, legal and professional fees, consultancy fee, research
and development cost and travelling expenses. We have incurred $5,889,024 and $2,882,376 in selling, general and administrative expenses
through the years ended June 30, 2025 and 2024, respectively. Selling, general and administrative expenses increased year over year by
104.3%, or $3,006,648, primarily due to a special bonus of $1.25 million to Jack Wong, our Chief Executive Officer, in recognition of
his contributions in transforming the Company into a pioneer in the Net Zero building materials and carbon removal industry, increase
of consultancy fees (share-based compensation to nonemployees of $1,341,373) as the new agreements were entered into in the last 2 months
of the previous financial year, share based compensation to an employee and a director of $432,246 and $5,534 respectively, accrued professional
fees of $110,000 in relation to the planned uplisting to NASDAQ, and research and development cost of $300,000 payable to C-Twelve pursuant
to the C-Twelve Agreement.
Other
Operating Expenses
Total
other operating expenses for the year ended June 30, 2025 was $214,410, a decrease of $22,637, or 9.5%, compared to $237,047 for the
year ended June 30 2024. Other operating expenses comprised of expenditure related to the maintenance of the plant for the production
and distribution of renewable commodities which was operating at reduced capacity due to strategic decisions of the Company. The decrease
was mainly attributable to the reduction in the direct labor cost related to the plant from $31,526 to $7,408 for the years ended June
30, 2024 and 2025, respectively.
Interest
expense
Total
interest expense for the year ended June 30, 2025 was $102,703, a decrease of $73,780, or 41.8%, compared to $176,483 for the year ended
June 30, 2024.The Company recorded interest expense of $86,456 and $116,916 for the years ended June 30, 2025, and 2024, respectively,
on certain promissory notes issued to a related party as discussed in more detail in “Note 13 – Promissory Note to Related
Party” to our audited financial statements. Lease interest expenses amounted to $5,368 and $45,926 for the years ended June 30,
2025, and 2024, respectively. Bank loan interest amounted to $10,879 and $13,640 for the years ended June 30, 2025, and 2024, respectively.
The decrease in interest expenses is mainly due to settlement of lease liabilities associated with the disposal of an asset held for
sale and certain property, plant and equipment which were under financing arrangements, and the early conversion of promissory notes
with a principal amount of $675,888 on August 16, 2024.
Other
income
We
have other income of $1,341,711 for the year ended June 30, 2025, an increase of $1,267,073, or 1,697.6%, compared to $74,638 for the
year ended June 30, 2024. The significant increase in other income was primarily driven by gain on insurance claim of $481,513, gain
from disposal of property, plant and equipment of $164,624, interest income from placement of deposit with bank of $70,650 and unrealized
foreign exchange gain of $582,034. The remaining balance of other income mainly represented rental income earned.
Net
loss
As
a result of the above factors, the Company incurred a net loss of $4,783,013 for the year ended June 30, 2025, representing an increase
in net loss of $1,595,239, or 50%, compared to a net loss of $3,187,774 for the years ended June 30, 2025, and 2024, respectively.
38
Table of Contents
Need
for Additional Capital
We
cannot guarantee we will be successful in our business operations and we have historically financed our operating activities through
the sale of our equity securities. Our business is subject to risks inherent in the establishment of a new business enterprise, including
limited capital resources, uncertain revenue streams, customer concentration, possible delays in the exploration of our properties, and
possible cost overruns due to price and cost increases in services.
We
have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms,
we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders.
Liquidity
and Capital Resources
Our
primary sources of liquidity are cash generated from private placements of our Common Stock. Cash generated from operations is highly
dependent on the sale of our products. Cash and cash equivalents totaled $1 million as of June 30, 2025, and $0.3 million as of June
30, 2024.
The
following table provides selected cash flow data about our Company for the years ended June 30, 2025, and 2024.
Cash Flow Date
June 30,
2025
June 30,
2024
Net cash used in operating activities
$ (3,410,771 )
$ (2,087,990 )
Net cash provided by (used in) investing activities
3,182,138
(2,016,646 )
Net cash provided by financing activities
979,420
4,127,646
Effect of exchange rate changes on cash and cash equivalents
(8,812 )
55,718
Net increase in cash and cash equivalents
$ 741,975
$ 78,728
Cash and cash equivalents at beginning of year
279,137
200,409
Cash and cash equivalents at end of year
$ 1,021,112
$ 279,137
Net
Cash Used in Operating Activities.
Cash
used in operating activities reflects net loss adjusted for certain non-cash items, including depreciation expense, amortization of right
of use assets and stock-based compensation, and the effects of changes in operating assets and liabilities. Our net cash used in operating
activities increased $1,322,781, or 63.4%, from $2,087,990 for the fiscal year ended June 30, 2024, to $3,410,771 for the fiscal year
ended June 30, 2025. The increase in cash used in operating activities for the year ended June 30, 2025, as compared to 2024 was primarily
due to operational loss of $4,783,013 offset by non-cash movements of $1,176,720 and net increase in working capital of $195,522. The
noncash expenses comprised $248,940 in depreciation, $102,857 in amortization, $1,341,373 in share based compensation to nonemployee,
$432,246 in share-based compensation to employees, $5,534 in share-based compensation to a director, $84,718 in interest expenses on
promissory notes, loss on disposal of assets held for sale of $2,877, impairment of property, plant and equipment of $137,632, impairment
of asset held for sale of $5,866, operating lease expense of $42,848 and offset by unrealized foreign exchange gain of $582,034, gain
from insurance claim of $481,513 and gain on disposal of property, plant and equipment of $164,624. The net increase in working capital
was generated from amount due to director, receivables from sale of inventories, other receivables, deposits and prepayments, and accrued
liabilities and other payables, offset against decrease of working capital from inventories, accounts payable, related parties and repayments
on leases.
Net
Cash Provided by (Used in) Investing Activities.
The
net cash provided by investing activities for the year ended June 30, 2025 was $3,182,138, representing an increase of $5,198,784, or
257.8%, compared to net cash used by investing activities of $2,016,646 for the year ended June 30, 2024. The significant increase was
due to proceeds from disposal of assets held for sale of $943,300, proceeds from disposal of property, plant and equipment of $947,995,
proceeds from insurance recoveries of $541,221 and withdrawal of deposit in bank of $750,000, offset with purchase of property, plant
and equipment of $378 for the year ended June 30, 2025. Meanwhile, during year ended June 30, 2024, the net cash used by investing activities
of $2,016,646 resulted from purchase of property, plant and equipment of $16,646 and placement of deposit in bank of $2,000,000, representing
a strategic allocation of surplus cash from private placements completed during the year, and is intended to support future operational
or investment initiatives.
39
Table of Contents
Net
Cash Provided by Financing Activities.
The
net cash provided by financing activities was $979,420, representing a decrease of $3,148,226, or 76.3%, compared to net cash provided
by financing activities of $4,127,646. The decrease due to reduction of proceeds from shares issued and to be issued of $1,983,000 in
2025 compared to $4,108,379 in 2024, set off partially by repayment of bank loan of $211,440, refund from cancellation of Common Stock
of $80,000 and repayments to lease liabilities of $712,140 for the year ended June 30, 2025. Meanwhile, for the year ended June 30, 2024,
the net cash provided by financing activities of $4,127,646 resulted from proceeds from shares issued and shares to be issued of $4,108,379,
proceeds from bank loan of $50,000 and advance from other payables of $136,983 set off partially by repayment of bank loan of $29,560
and repayments to lease liabilities of $138,156.
The
Company generated a net cash inflow of $741,975 for the year ended June 30, 2025.
Critical
Accounting Estimates
The
preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make judgments, assumptions,
and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. Note 2, “Summary
of Significant Accounting Policies,” to the consolidated financial statements describes the significant accounting policies and
methods used in the preparation of the consolidated financial statements. The accounting policies described below are significantly affected
by critical accounting estimates. Such accounting policies require significant judgments, assumptions, and estimates used in the preparation
of the consolidated financial statements, and actual results could differ materially from the amounts reported based on these policies.
1.
Useful Lives and Depreciation of Property, Plant and Equipment
The
Company’s property, plant and equipment are stated at cost, net of accumulated depreciation and impairment losses, if any. We depreciate
our property, plant and equipment on a straight-line basis over their estimated useful lives, which range from 3 to 27.5 years for land
and buildings, 5 to 10 years for plant and machinery, and 3 to 10 years for other asset categories, including office equipment, computers,
motor vehicles, furniture and fittings, and renovations. The depreciation method and estimated useful lives reflect management’s
judgment based on historical experience, the nature of the assets, their anticipated use, and technological and economic factors.
The
estimation of useful lives is a critical accounting estimate because it requires significant management judgment and has a material impact
on our consolidated financial statements. Changes in the estimated useful lives of our assets could significantly affect the timing of
depreciation expense recognized in future periods. For the fiscal years ended June 30, 2025 and 2024, depreciation expense totaled $248,940
and $417,517, respectively.
We
periodically review the estimated useful lives of our assets and revise them when events or changes in circumstances indicate that the
current estimates are no longer appropriate. We also review our assets for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable.
2.
Impairment of Long-Lived Assets and Intangible Assets
We
assess long-lived assets, including property, plant and equipment, and indefinite-lived intangible assets, for impairment whenever events
or changes in circumstances indicate that the carrying amount may not be recoverable and, for indefinite-lived intangible assets, at
least annually. Recoverability of long-lived assets is measured by comparing the carrying value to the estimated undiscounted future
cash flows expected from the asset or asset group.
If
the carrying value exceeds the expected undiscounted cash flows, an impairment loss is measured as the excess of the carrying amount
over fair value. Fair value is generally determined using valuation techniques that incorporate significant estimates and assumptions,
including projected future revenues, operating margins, and discount rates.
Our
indefinite-lived intangible assets primarily consist of technology-related intellectual property associated with our carbon-negative
technology platform, which we expect to generate economic benefits over an indefinite period.
Assessment
Methodology
We
perform our annual impairment assessment for indefinite-lived intangible assets in the fourth quarter of each fiscal year in accordance
with ASC 350-30-35. We may first perform a qualitative assessment to determine whether it is more likely than not that the fair value
of an indefinite-lived intangible asset is less than its carrying amount. If the qualitative assessment indicates potential impairment,
or if we elect to bypass it, we perform a quantitative impairment test.
40
Table of Contents
For
the fiscal year ended June 30, 2025, management performed a qualitative assessment. This assessment considered a range of factors, including
macroeconomic conditions, industry and market trends, cost factors, regulatory and legal developments, overall financial performance,
and internal reporting relative to management’s plans.
In
connection with this assessment, management developed projections of expected future performance, including anticipated commercialization
and scale-up activities associated with a key customer contract executed prior to the issuance of the financial statements. These projections
incorporated management’s expectations regarding pricing, production capabilities, and the Company’s ability to fulfill contractual
obligations.
Key
Assumptions and Estimates
Although
a quantitative impairment test was not required for the fiscal year ended June 30, 2025, the qualitative assessment required the use
of significant estimates and assumptions that are consistent with those that would be used in a quantitative analysis. The key assumptions
that drive the estimated fair value of our indefinite-lived intangible assets include:
●
projected
pricing and demand for carbon removal credits;
●
expected
commercialization timelines associated with key customer agreements;
●
projected
revenue growth rates associated with scaling our carbon-negative technology platform;
●
anticipated
operating margins and cost structure as commercialization progresses; and
●
regulatory
developments and market conditions affecting the carbon removal industry.
These
assumptions are inherently uncertain and are based on management’s judgment regarding future business performance and market conditions.
Changes
in Assumptions Year Over Year
During
the fiscal year ended June 30, 2025, management updated its assumptions and projections to reflect current contractual developments,
including the execution of a new customer agreement, as well as changes in expected commercialization timing and near-term growth expectations.
These updates resulted in a revised outlook for projected future cash flows compared to prior periods.
For
context, in the fiscal year ended June 30, 2024, we performed a quantitative impairment assessment that included key valuation inputs
such as a discount rate of approximately 9% and long-term inflation assumptions of approximately 2%, along with production capacity and
expansion assumptions tied to anticipated plant development. These assumptions were based on management’s expectations at that
time regarding market adoption, pricing, and operating performance.
Sensitivity
of Key Assumptions
Although
a quantitative impairment test was not required for the fiscal year ended June 30, 2025, management considered the sensitivity of key
assumptions underlying its qualitative assessment. Changes in key inputs, such as decreases in projected revenue growth rates, delays
in commercialization timelines, or adverse changes in carbon credit pricing, could reduce expected future cash flows and, in turn, the
estimated fair value of the indefinite-lived intangible assets, potentially resulting in the carrying value exceeding estimated fair
value. Similarly, increases in discount rates, if a quantitative analysis were performed, would reduce the present value of projected
cash flows and decrease estimated fair value. Adverse changes in market or regulatory conditions, including reduced demand for carbon
credits, could also negatively impact projected cash flows and fair value.
While
management did not perform a quantitative sensitivity analysis for the 2025 assessment, it evaluated whether reasonably possible changes
in key assumptions would indicate that it is more likely than not that the fair value of the assets is less than their carrying amount.
However, if actual results differ from these assumptions, such changes could result in the recognition of a non-cash impairment charge
and a corresponding reduction in the carrying value of intangible assets on the Company’s consolidated balance sheet.
Events
That Could Impact Future Valuations
Future
events that could result in a quantitative impairment test or an impairment charge include, among others:
●
significant
adverse changes in expected commercialization timelines under key customer contracts;
●
substantial
declines in expected pricing or demand for carbon removal credits;
●
material
increases in costs that negatively affect projected profitability;
●
inability
to fund contractual or operational commitments; and
●
adverse
regulatory or market developments affecting our carbon-negative technologies.
41
Table of Contents
Conclusion
Based
on the qualitative assessment performed for the fiscal year ended June 30, 2025, management concluded that it was not more likely than
not that the fair value of its indefinite-lived intangible assets was less than their carrying amount. Accordingly, no quantitative impairment
test was required and no impairment was recognized for these assets during the period.
Impairment
and Write-Offs of Plant and Machinery
●
Impairment
losses for the fiscal years ended June 30, 2025 and 2024: $137,632 and $134,042, respectively
●
Write-offs
for the fiscal years ended June 30, 2025 and 2024: $0 and $3,979, respectively
3.
Allowance for Expected Credit Losses
We
maintain an allowance for expected credit losses on accounts receivable and other financial instruments based on a current expected credit
loss (CECL) model under ASC 326. The allowance is estimated using a combination of quantitative and qualitative factors, including historical
loss experience, current economic conditions, customer-specific credit risk, and reasonable and supportable forecasts of future conditions.
Significant
judgment is involved in identifying relevant risk factors, evaluating the impact of macroeconomic variables (e.g., inflation, interest
rates, geopolitical instability), and determining the appropriate loss rates. A change in these factors could materially affect the timing
and amount of credit loss provisions.
As
of June 30, 2025, and 2024, the allowance for expected credit losses on accounts receivable was $0 and $27,481, respectively.
4.
Revenue Recognition and Principal vs. Agent Determination
We
recognize revenue in accordance with ASC 606 by identifying performance obligations in contracts, determining the transaction price,
and allocating the price to each performance obligation. Significant estimates and judgments are involved in determining the point in
time when control of a product transfers to the customer and whether we act as principal or agent in arrangements involving third-party
contributions to the delivery of goods.
These
judgments affect the timing and amount of revenue recognized. Factors considered include our role in the transaction, control of inventory
before transfer, and pricing discretion. Incorrect judgments could materially impact reported revenue and profitability.
5.
Stock-Based Compensation
We
account for stock-based compensation in accordance with Accounting Standards Codification (“ASC”) Topic 718-10, Compensation—Stock
Compensation, which requires all share-based payment arrangements with employees, directors, and nonemployees to be measured and recognized
in the financial statements based on the fair value of the equity instruments granted.
We
consider the accounting for stock-based compensation to be a critical accounting estimate due to the significant judgment and assumptions
involved in determining the grant date, estimating the fair value of the awards, and the timing and recognition of related expenses.
These estimates have a material impact on our results of operations.
For
both employee and nonemployee awards, the grant date is determined based on the date of final Board approval of the award, in accordance
with ASC 718. The fair value of stock awards is generally determined based on the market price of our Common Stock on the grant date.
For awards where the grant date has not yet been established but the service inception date has commenced, we accrue compensation expense
based on the estimated fair value of our Common Stock at the end of each reporting period, which may introduce variability in the reported
compensation expense.
As
of the years ended June 30, 2025 and 2024, we recorded accrued compensation costs related to these arrangements of $89,165 and $274,870,
respectively.
42
Table of Contents
In
certain instances, we issue share-based awards to nonemployees that are fully vested and nonforfeitable upon issuance, including awards
issued in advance of receiving goods or services. In such cases, we recognize prepaid share-based compensation in accordance with ASC
718-10-45-3, which is recorded as an asset upon issuance and expensed as the related goods or services are received. The fair value of
such awards is determined at the grant date based on the market price of our Common Stock.
These
awards are legally issued, fully vested and nonforfeitable upon issuance, and the recipients obtain the same ownership rights as all
other holders of the Company’s Common Stock. Accordingly, the shares are recorded within stockholders’ equity upon issuance,
while the related prepaid share-based compensation is recognized as an asset and amortized over the applicable service period, in accordance
with ASC 718, as the related services are received.
If
the related services are not completed, we will evaluate the remaining unamortized prepaid share-based compensation and will reverse
amounts associated with unperformed services through additional paid in capital (APIC). In such circumstances, we shall seek to negotiate
the voluntary cancellation of shares previously issued; however, such shares are not subject to contractual forfeiture, repurchase, or
automatic cancellation provisions. If a cancellation agreement is executed, the related Common Stock and APIC associated with the cancelled
shares are reversed.
During
the fiscal years ended June 30, 2025 and 2024, we recognized total share-based compensation expense as follows:
For the year ended June 30,
2025
2024
Nonemployees
$ 1,341,373
$ 252,369
Employees
432,246
135,679
Director
5,534
-
Total
$ 1,779,153
$ 388,048
The
fair value of our Common Stock, particularly in periods of volatility, is a key source of estimation uncertainty. Changes in assumptions
or market conditions could significantly impact the fair value of awards and the related compensation expense.
6.
Deferred Taxes and Valuation Allowances
We
assess the realizability of deferred tax assets by evaluating both positive and negative evidence, including future taxable income, tax
planning strategies, and recent financial performance. If it is more likely than not that some or all of the deferred tax assets will
not be realized, a valuation allowance is recorded.
Judgment
is required to estimate future taxable income and assess the impact of economic trends or changes in tax law. Adjustments to valuation
allowances could materially impact our income tax expense or benefit.
We
believe the estimates and assumptions used in preparing our consolidated financial statements are reasonable and appropriate. However,
actual results could differ materially from those estimates, which could have a significant impact on our financial condition, results
of operations, and cash flows.
43
Table of Contents
Working
Capital
As
of June 30, 2025 and 2024, we had cash and cash equivalent of $1,021,112, representing an increase of $741,975, or 265.8%, compared to
$279,137 as of June 30, 2024, respectively. Deposits with banks decreased by $723,516, or 36%, from $2,000,000 as of June 30, 2024, to
$1,276,484 as of June 30, 2025. The Company’s accumulated operating losses increased by $4,782,977, or approximately 35%, from
$13,480,204 as of June 30, 2024 to $18,263,181 as of June 30, 2025.
Related
Party Transactions
On
March 13, 2023, the Company and its former indirect wholly-owned subsidiary Champmark Sdn Bhd (“CSB”) entered into a Settlement
of Debts Agreement (the “SDA Agreement”) for the settlement in full of CSB’s account payable to a related party, Borneo
Oil Corporation Sdn Bhd (“BOC”) by way of the issuance of a two year term Promissory Note with the face value (principal)
amount of $675,888, and bearing 2% coupon interest. The Note was repayable by May 12, 2025, either in cash or by the issuance of the
Company’s restricted Common Stock priced at $0.07 per share at the discretion of the holder of the Promissory Note. A total of
9,655,542 shares of the Company’s restricted Common Stock were issued on August 16, 2024, to Borneo Oil Berhad, the appointed nominee
of the Creditor, to settle in full the total of $675,888 of CSB’s account payable to the Creditor.
This
transaction allowed us to eliminate the outstanding debt without the use of cash and resulted in a corresponding increase in stockholders’
equity. The reacquisition price of the debt was at the fair value of the Company’s Common Stock represented by the closing quoted
market price of $0.29 per share on its issuance date, August 16, 2024. The Company accounted for this transaction as a capital transaction
which represented a distribution to an equity holder and therefore was not charged to earnings. Accordingly, no gain or loss was recognized
in the consolidated statements of operations. We believe this transaction strengthens our balance sheet and improves our liquidity position
by reducing liabilities through equity-based financing.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources
that is material to investors.
Trend
Information
Other
than as disclosed elsewhere in this Annual Report, we are not aware of any trends, uncertainties, demands, commitments, or events that
are reasonably likely to have a material effect on our net revenues, income from operations, profitability, liquidity or capital resources,
or that would cause reported financial information not necessarily to be indicative of future operating results or financial condition.
ITEM
7A. Quantitative and Qualitative Disclosures About Market Risk.
As
a “smaller reporting company”, we are not required to provide the information required by this Item.
44
Table of Contents
ITEM
8. Financial Statements and Supplementary Data
The
financial statements begin on page F-1 and are incorporated in their entirety into this Item 8.
ITEM
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None
ITEM
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our senior management, including our principal executive officer and principal financial
officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined
in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this
evaluation, our principal executive officer and principal financial officer concluded that, while improved, our disclosure controls and
procedures were not effective due to the material weaknesses in internal controls over financial reporting noted below.
Management ’ s
Responsibility for Internal Controls over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a
-15(f) under the Exchange Act. Our internal control was designed to provide reasonable assurance to our management and board of directors
regarding the preparation and fair presentation of published financial statements. Our internal control over financial reporting is designed
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for
external reporting purposes in accordance with GAAP. Our internal control over financial reporting includes those policies and procedures
that:
(1)
pertain
to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the
assets of our company,
(2)
provide
reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance
with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors,
and
(3)
provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that
could have a material effect on the consolidated financial statements.
Inherent
Limitations of Internal Control over Financial Reporting
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect all errors or misstatements in our financial
statements. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures
may deteriorate. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute
assurance that all control issues and instances of fraud, if any, have been detected.
45
Table of Contents
Management’s
Annual Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. With
the participation of our principal executive and principal financial Officer, our management conducted an evaluation of the effectiveness
of our internal control over financial reporting as of June 30, 2025, based on the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (“COSO”) in Internal Control - Integrated Framework, along with applicable SEC guidance.
Based upon such evaluation, our management concluded that, while we have improved upon our internal control over financial reporting
as of June 30, 2025, based on the COSO framework, our disclosure controls and procedures were not effective due to the material weaknesses
in internal controls over financial reporting noted below.
This
Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm regarding internal control
over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant
to an exemption for non-accelerated filers from the internal control audit requirements of Section 404(b) of the Sarbanes-Oxley Act of
2002.
Material
Weaknesses
We
identified the following material weaknesses in our internal control over financial reporting as of June 30, 2025. A material weakness
is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility
that a material misstatement of the issuing company’s annual or interim financial statements will not be prevented or detected
on a timely basis.
1)
Segregation
of duties – Certain key duties and responsibilities were not adequately segregated due to the lean structure of our finance
function, which relied on a limited number of individuals. While this structure enabled agility during our transition to a sustainability-focused
enterprise, it increased the risk of error or fraud.
2)
Formalized
processes and documentation – Although effective practices were in place, we lacked sufficiently formalized and documented
policies, procedures, and controls related to the preparation, review, and approval of financial reporting, including management
review controls.
3)
Regulatory
Reporting – Lack of financial personnel with sufficient knowledge and experience with SEC regulations and reporting.
4)
Internal
audit function – We did not maintain a dedicated internal audit function to independently assess and monitor the effectiveness
of internal controls. The absence of such a function limited our ability to perform ongoing, independent evaluations of the control
environment.
5)
Audit
Committee – lack of a functioning audit committee.
Therefore,
management determined that we did not maintain effective internal control over financial reporting as of June 30, 2025.
Remediation
Plan for the Material Weaknesses
In
order to cure the foregoing material weakness, we have taken or intend to take the following remediation measures:
1)
We
have been working on recruitment of more management talents and professional staff to fill in the gap of shortage of personnel, including
by the hiring of our chief financial officer, Sherina Chui, on May 1, 2025. With our anticipated expansion of operations, management
intends to continuously evaluate the adequacy and skillset of our human capital resources.
2)
We
have regularly offered our financial personnel trainings on internal control and risk management. Also, we have regularly provided
trainings to our financial personnel, including our financial consultants, on U.S. GAAP accounting guidelines. We plan to continue
to provide trainings to our financial team and our other relevant personnel on the U.S. GAAP accounting guidelines applicable to
our financial reporting requirements.
3)
We
have engaged with an external consultant to help facilitate our compliance with regulatory reporting requirements. We utilize this
third-party independent contractor for the preparation of our financial statements. Although the financial statements and footnotes
are reviewed by our management, we do not have a formal policy to review significant accounting transactions and the accounting treatment
of such transactions. The third-party independent contractor is not involved in our day-to-day operations and may not be provided
information from management on a timely basis to allow for adequate reporting/consideration of certain transactions
4)
We
have appointed an independent non-employee director in July 2025, and we intend to appoint additional independent directors to assist
in the corporate governance process, assessment of our processes relating to our risks and control environment, oversight of our
financial reporting, evaluation of our internal and independent audit processes and establishment of a functioning audit committee.
46
Table of Contents
We
intend to pursue the courses of action discussed above as soon as practicable, but we can give no assurance that we will be able to do
so. Designing and implementing an effective disclosure controls and procedures is a continuous effort that requires us to anticipate
and react to changes in our business and the economic and regulatory environments and to devote significant resources towards maintaining
a financial reporting system that adequately satisfies our reporting obligations. The remedial measures that we have taken and intend
to take may not fully address the material weakness that we have identified, and material weaknesses in our disclosure controls and procedures
may be identified in the future. Should we discover such conditions, we intend to remediate them as soon as practicable. We are committed
to taking appropriate steps for remediation, as needed.
Officers’
Certifications
Appearing
as exhibits to this Annual Report are “Certifications” of our Chief Executive Officer and Chief Financial Officer. The Certifications
are required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (the “Section 302 Certifications”). This section of
the Annual Report contains information concerning the Controls Evaluation referred to in the Section 302 Certification. This information
should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal controls over financial reporting identified in connection with the evaluation required by paragraph
(d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15 that occurred in the year ended June 30, 2025 that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM
9B. Other Information.
No t
applicable.
ITEM
9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not
applicable.
47
Table of Contents
PART
III
ITEM
10. Directors, Executive Officers and Corporate Governance
All
Directors of the Company hold office until the next annual meeting of the security holders or until their successors have been elected
and qualified. The officers of the Company are appointed by the Board of Directors and hold office until their death, resignation or
removal from office. The Directors and executive officers, their ages, positions held, and duration as such, are as follows:
Name
Position Held with the Company
Age
Date First Elected or Appointed
Jack Wong
Chief Executive Officer and Director
42
October 1, 2022
Sherina Chui
Chief Financial Officer
49
May 1, 2025
Eric Bava
Chief Operating Officer and Director
45
October 1, 2023
Jeremy P. Concannon
Chief Growth Officer
48
August 1, 2024
Karl Strahl
Director
33
May 1, 2025
Raymond Lee “Buzz” Powell
Director
60
July 3, 2025
Jack
Wong, age 42, has served as our Chief Executive Officer and director since October 1, 2022. Prior to that, he was CEO of The
Wision Project Sdn Bhd, a subsidiary of the Company, since December 2020. Under his leadership, the division played an instrumental role
in the Company’s strategic transition into the carbon sector. Between October 2013 and March 2020, he founded, developed, and operated
Scuba Tiger, a dive resort near Sipadan Island in Sabah, Borneo—one of the world’s premier scuba diving destinations. During
this period, he also independently engaged in commodities trading as a sole proprietor. From July 2008 to July 2013, Mr. Wong served
as Head of Operations – Disney Department at TCT Trading S/B where he led the collaboration with Fun Characters International Pte
Ltd., then the master licensee for Disney Consumer Products, Inc. in Southeast Asia, covering Singapore, Malaysia, Indonesia, and Thailand.
TCT Trading S/B was granted third-party rights to reproduce and use selected Disney characters, materials, and trademarks in connection
with the manufacturing, distribution, and sale of Disney consumer products throughout the region. Mr. Wong received his bachelor’s
degree in business administration from Wichita State University in 2007. He also received a certificate in Life Cycle Assessment: Quantifying
Environmental Impacts from the Massachusetts Institute of Technology in 2022.
Sherina
Chui , age 49, brings over two decades of financial leadership experience spanning construction, industrial investments, and fast-moving
consumer goods (FMCG). Ms. Chui has served as our Chief Financial Officer since May 2025. From March 2018 to March 2025, she served as
a senior financial executive at Singbuild Construction Co., Ltd, a multinational company, where she led key initiatives in corporate
restructuring, internal controls, and financial risk management. During her tenure, she was instrumental in driving financial stability,
regulatory compliance, and operational improvements across multiple business units. Sherina has deep expertise in both International
Financial Reporting Standards (IFRS) and U.S. GAAP, which will be critical as the Company scales its Net Zero Blueprint, expands U.S.
operations, and licenses its technologies globally. Her strategic financial acumen and operational discipline will help reinforce the
Company’s financial framework, ensure SEC compliance, and support long-term growth in an increasingly complex regulatory and market
environment. Ms. Chui received her bachelor’s degree in accounting from RMIT University in 1998.
Eric
Bava , age 45, is a highly accomplished business leader with a proven track record across multiple industries. Mr. Bava has served
as our Chief Operating Officer and director since October 2023. Prior to that, Mr. Bava served as Co-Founder and Chief Operating Officer
of Plantwise from July 2020 to September 2023, where he applied his deep expertise in manufacturing and distribution to streamline operations
and elevate customer service standards, preserving the integrity and reputation of the Plantwise product line. Earlier in his career,
Mr. Bava worked as a legal consultant before channeling his entrepreneurial drive into launching a wine distribution business in 2010.
There, he successfully managed large-scale operations, optimized logistics, and led strategic sales and marketing initiatives with a
focus on profitability, product quality, and customer satisfaction. In 2013, he founded King Extracts, an innovative cannabis brand that
initially served California’s medical market and later expanded into the adult-use sector. As founder and CEO, he oversaw all aspects
of the business—from manufacturing and operations to distribution and sales. Under his leadership, King Extracts grew rapidly and
was eventually acquired by a Canadian corporation, cementing Mr. Bava’s reputation as a respected figure in the cannabis industry.
Mr. Bava received his bachelor’s degree in business management from Ball State University in 2002.
48
Table of Contents
Jeremy
P. Concannon , age 48, began his career in his family’s business, where he progressed from entry-level positions to leadership
roles in both inside and outside sales. Mr. Concannon has served as our Chief Growth Officer since August 2024. He was instrumental in
driving significant growth, ultimately contributing to the company’s acquisition by a major strategic buyer. From 2012 to 2021,
Jeremy served as President of Innovative Packaging Co., where he led a high-performing sales organization, recruited and onboarded top-tier
talent, and implemented data-driven sales strategies that consistently delivered year-over-year growth and profitability. Following the
acquisition, Jeremy took on the role of Executive Vice President of Sales & Marketing at 360 Pack from 2021 to 2024. There, he continued
to demonstrate his expertise in scaling cohesive, results-driven teams and positioning businesses for sustained success. His leadership
has consistently helped companies establish themselves as industry leaders through strategic growth and operational excellence. Mr. Concannon
received his bachelor’s degree in business management from Loyola Marymount University in 2001.
Karl
Strahl , age 33, has served on our Board since May 1, 2025, and is a respected executive in the biochar and carbon removal
industry. He began his career at Tesla Solar in Albany, New York in 2016, where he developed a high-conversion passive sales strategy
and earned multiple top sales awards. Since joining Oregon Biochar Solutions in 2018, Mr. Strahl has played a leading role in advancing
the commercialization of biochar-based carbon credits in the United States. As Vice President of Sales & Marketing, he helped expand
the company’s market reach across agriculture, environmental remediation, and sustainable building materials from 2018 to 2023.
In 2023, he was promoted to Chief Operating Officer of Oregon Biochar Solutions, where he continues to drive strategic growth and innovation.
Most recently, Mr. Strahl was instrumental in launching the world’s first insured biochar carbon removal credits in partnership
with Oka, The Carbon Insurance Company, establishing a new benchmark for transparency and buyer assurance in the voluntary carbon market.
Mr. Strahl also serves as a Board Member, Treasurer, and Standards Committee Member of the U.S. Biochar Coalition, a Washington, D.C.-based
registered lobbying entity focused on policy advocacy, industry standards, and the promotion of pragmatic, biochar-based climate solutions
nationwide. He received his bachelor’s degree in in Environmental Science from St. Lawrence University in 2016.
Dr.
Raymond Lee “Buzz” Powell , age 60, has been a consultant to the Company regarding its national implementation since
April 2024 and has been serving as a director since June 2025. He has worked in asphalt technology, construction, and research for more
than 35 years. Since November 2023, Mr. Powell has been the Technical Director of the Asphalt Pavement Alliance where he is responsible
for guiding research, technical initiatives, and industry collaboration. Mr. Powell has also held various positions at the National Center
for Asphalt Technology (NCAT) at Auburn University, of which he has been a member since 1999, including Research Engineer, Assistant
Director and Test Track Manager. Earlier in his career, Dr. Powell held various engineering roles at the Alabama Department of Transportation
and worked as Principal Engineer at REGIS Engineering Solutions, Inc. Mr. Powell received a bachelor’s degree (1990), a master’s
degree (1996) and a PhD (2006) in civil engineering from Auburn University. We believe that Dr. Powell is well qualified to serve as
a member of our board of directors because of his extensive experience in asphalt pavement research, innovation, and industry collaboration.
49
Table of Contents
Family
Relationships
There
are no family relationships between any of our directors, executive officers and proposed directors or executive officers.
Involvement
in Certain Legal Proceedings
No
executive officer or director is a party in a legal proceeding adverse to us or any of our subsidiaries or has a material interest adverse
to us or any of our subsidiaries.
No
executive officer or director has been involved in the last ten years in any of the following:
●
Any
bankruptcy petition filed by or against any business or property of such person, or of which such person was a general partner or
executive officer either at the time of the bankruptcy or within two years prior to that time;
●
Any
conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses);
●
Being
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities
or banking activities;
●
Being
found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
●
Being
the subject of or a party to any judicial or administrative order, judgment, decree or finding, not subsequently reversed, suspended
or vacated relating to an alleged violation of any federal or state securities or commodities law or regulation, or any law or regulation
respecting financial institutions or insurance companies, including but not limited to, a temporary or permanent injunction, order
of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order,
or any law or regulation prohibiting mail, fraud, wire fraud or fraud in connection with any business entity; or
●
Being
the subject of or a party to any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
(as defined in Section 3(a)(26) of the Exchange Act, any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange
Act), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons
associated with a member.
50
Table of Contents
Delinquent
Section 16(a) Reports
Section
16(a) of the Exchange Act requires our executive officers, directors and persons who beneficially own more than 10% of a registered class
of our equity securities to file with the SEC initial reports of ownership and reports of changes in ownership of our Common Stock and
other equity securities. These executive officers, directors, and greater than 10% beneficial owners are required by SEC regulation to
furnish us with copies of all Section 16(a) forms filed by such reporting persons. Based solely on our review of such forms furnished
to us and written representations from certain reporting persons, we believe that during the fiscal year ended June 30, 2025, all reports
applicable to our executive officers, directors and greater than 10% beneficial owners were filed in a timely manner in accordance with
Section 16(a) of the Exchange Act, except as set forth below:
●
Mr.
Jack Wong filed a late Form 5 reporting his initial statement of beneficial ownership and five subsequent transactions.
●
Mr.
Eric Bava filed a late Form 5 reporting his initial statement of beneficial ownership and three subsequent transactions.
●
Ms.
Sherina Chui filed a late Form 5 reporting her initial statement of beneficial ownership.
●
Mr.
Jeremy P. Concannon filed a late Form 5 reporting his initial statement of beneficial ownership and one subsequent transaction.
●
Dr.
Raymond Lee Powell filed a late Form 3.
●
Mr.
Karl Strahl filed a late Form 5 reporting his initial statement of beneficial ownership and one subsequent transaction.
Code
of Ethics
We
have adopted a corporate code of ethics applicable to all of our employees. We believe our code of ethics is reasonably designed to deter
wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports;
comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code.
The Company will provide to any person, without charge and upon request, a copy of the code of ethics. Any such request must be made
in writing to the Company at 8112 Maryland Ave, Suite 400, St. Louis, Missouri 63105.
Insider
Trading Policy
Our
board of directors adopted our Insider Trading Policy on October 23, 2025. A copy of our Insider Trading Policy is filed herewith as
Exhibit 19.1 and is incorporated by reference herein.
Board
Committees
Our
Board of Directors currently consists of four members, Jack Wong, Eric Bava, Dr. Raymond Lee Powell and Karl Strahl. The Board held four
formal meetings during the year ended June 30, 2025, and executed a total of twenty (20) unanimous written consents in lieu of meetings.
We
have not yet established Compensation, Audit, and Nominations and Corporate Governance committees nor do we have an Audit Committee financial
expert as defined in Item 407(d)(5) of Regulation S-K promulgated under the Securities Act. Currently, the functions of these committees
are performed by our entire Board of Directors. We hope to establish these committees and appoint an Audit Committee financial expert
as our business develops.
Nomination
Process
As
of June 30, 2025, we did not effect any material changes to the procedures by which our shareholders may recommend nominees to our Board
of Directors. Our Board of Directors does not have a policy with regards to the consideration of any Director candidates recommended
by our shareholders. Our Board of Directors has determined that it is in the best position to evaluate our company’s requirements
as well as the qualifications of each candidate when the Board considers a nominee for a position on our Board of Directors. If shareholders
wish to recommend candidates directly to our Board, they may do so by sending communications to the CEO of our company at the address
on the cover of this annual report.
51
Table of Contents
ITEM
11. Executive Compensation.
Summary
Compensation Table
The
following summary compensation table sets forth the aggregate compensation we paid or accrued during the fiscal years ended June 30,
2025 and 2024 to our named executive officers. .
SUMMARY COMPENSATION TABLE
Name and Principal Position
Year
Salary
($)
Bonus
($)
Stock Awards
($)
Option Awards
($)
Non-Equity Incentive
Plan Compensation ($)
Change in Pension Value and Nonqualified Deferred Compensation Earnings
($)
All Other Compensation ($)
Total
($)
Jack Wong (1)
CEO, and Director
2025
357,075
1,250,000
0
0
0
0
0
1,607,075
President, CEO, and Director
2024
287,650
0
0
0
0
0
0
287,650
Eric Bava (2)
COO, and Director
2025
167,554
0
90,433
0
0
0
0
257,987
COO
2024
90,923
0
135,679
0
0
0
0
226,602
Jeremy P. Concannon (3)
Chief Growth Officer
2025
53,538
0
334,160
0
0
0
0
387,698
—
2024
0
0
0
0
0
0
0
0
(1)
Mr.
Jack Wong was appointed President and Chief Executive Officer on October 1, 2022, and resigned as President on September 12, 2023.
He was also appointed as Director on March 30, 2023, and Chairman of the Board of Directors on September 12, 2023. Subsequently,
on January 23, 2024, Jack Wong stepped down from his position as Chairman of the Board. By Waiver and Consent of Shareholders, Jack
Wong was re-elected Director of the Company, effective March 30, 2024. Mr. Wong was paid a total salary of $357,075 and $287,650
for the years ended June 30, 2025, and 2024 respectively. A special bonus of $1.25 million was awarded in fiscal year 2025 in recognition
of Mr. Jack Wong’s contributions in transforming the Company into a pioneer in the Net Zero building materials and carbon removal
industry. Although the Company previously agreed to provide Mr. Wong with employee stock options, no stock options were granted to
him during fiscal year 2025 or fiscal year 2024. As such, no amounts are reported in the “Option Awards” column for those
years. Mr. Wong does not receive compensation for his service as a member of the Board.
(2)
Mr.
Eric Bava was appointed Chief Operating Officer of the Company on October 1, 2023. Mr. Bava was appointed as a member of the Board
effective December 26, 2024. Mr. Bava was paid a total salary of $167,554 and $90,923 for the years ended June 30, 2025, and 2024
respectively. On August 30, 2024, the Company issued 670,000 of the Company’s restricted shares of Common Stock to Mr. Bava
as part of his compensation pursuant to the Bava Agreement (discussed below) for his first year’s service to the Company. The
fair value of 670,000 shares was $181,235 which calculated based on stock price of $0.2705 per share on August 30, 2024 (date of
final board approval and grant date) and is being amortized over the service period from October 1, 2023 to September 30, 2024. During
the year ended June 30, 2025, and 2024 the Company charged $90,433 and $135,679 respectively to selling, general and administrative
expenses as salary expenses, respectively. Mr. Bava does not receive compensation for his service as a member of the Board. See the
section entitled “Employment Agreements” below for additional details.
(3)
Mr.
Jeremy P. Concannon was appointed as Chief Growth Officer (“CGO”) of the Company on August 1, 2024. Mr. Jeremy P. Concannon
was paid a total salary of $53,538 and $0 for the years ended June 30, 2025, and 2024 respectively. On August 30, 2024, the Company
issued 1,350,000 of the Company’s restricted shares of Common Stock to Mr. Jeremy P. Concanon, as part of the compensation
package in the Concannon Agreement (described below) that the Company entered into with Mr. Jeremy P. Concanon on July 31, 2024.
The fair value of the first 1,350,000 shares was $365,175, calculated based on stock price of $0.2705 per share on August 30, 2024
(date of final board approval and grant date), and is being amortized over the requisite service period. During the year ended June
30, 2025, the Company charged $334,160 to selling, general and administrative expenses as salary expenses. The second tranche of
1,350,000 shares of our Common Stock due to be issued to Mr. Concannon on August 31, 2025, under the terms of his services agreement
(discussed below), has not been issued as of the date of this Annual Report.
52
Table of Contents
Employment
Agreements
Jack
Wong
On
September 30, 2022, we entered in an offer letter with Mr. Jack Wong (the “Wong Offer Letter”) to serve as the Company’s
Chief Executive Officer and President, beginning on October 1, 2022 for a period of five years, subject to further extension by the Company.
We agreed to pay Mr. Wong an annual base salary of $287,650 as well as to provide Mr. Wong with the use of an executive vehicle, employee
stock options, and reimbursement of all expenses incurred by Mr. Wong while performing work for the Company. The Wong Offer Letter further
provides for Mr. Wong to be entitled to personal accident and medical insurance and thirty days of annual leave after one full year of
service to the Company, and subjects Mr. Wong to confidentiality and non-compete covenants. Either the Company or Mr. Wong may terminate
the agreement upon three months’ prior written notice or three months’ pay in lieu of notice.
Sherina
Chui
On
April 30, 2025, we entered into an Independent Employment Agreement with Ms. Sherina Chui (the “Chui Agreement”) to serve
as the Company’s Chief Financial Officer, beginning on May 1, 2025. We agreed to pay Ms. Chui at an annual rate of $120,000, payable
monthly. As an independent contractor, Ms. Chui is solely responsible for all federal, state, and local taxes and any applicable insurance
or retirement contributions. Ms. Chui is not entitled to workers’ compensation, health, or other employment-related benefits.
The
Chui Agreement shall expire on April 30, 2028, unless terminated earlier by Ms. Chui and the Company. Upon expiration, Ms. Chui and the
Company may mutually agree to extend the relationship by renewal of the Chui Agreement or execution of a new agreement.
Eric
Bava
On
October 1, 2023, we entered into an Employment Agreement with Mr. Eric Bava (the “Bava Agreement”) to serve as the Company’s
Chief Operating Officer, beginning on the same date. We agreed to pay Mr. Bava an initial annual base salary of $120,000, payable monthly,
and subject to increase in accordance with the following schedule:
Annual Base Salary
Time Period
$120,000 ($10,000 per month)
October 2023—June 2024
$150,000 ($12,500 per month)
July 2024—March 2025
$180,000 ($15,000 per month)
April 2025—March 2026
$210,000 ($17,500 per month)
April 2026—October 2027
Mr.
Bava is additionally eligible to receive additional annual compensation in the form of 670,000 shares of our Common Stock, subject to
approval by the Company’s Board, as well as fifteen days of annual leave beginning after once a full year of service to the Company
has been completed. The Bava Agreement further provides that Mr. Bava may take up other forms of employment during the term of the Bava
Agreement, provided that such other employment is not involved in any commercial interests or businesses that may constitute a conflict
of interest with his employment by the Company. The Bava Agreement shall terminate on September 30, 2027, subject to renewal by Mr. Bava
and the Company. Either Mr. Bava or the Company may terminate the Bava Agreement upon sixty days’ prior notice.
On
May 1, 2025, we entered into an addendum to the Bava Agreement with Mr. Bava (the “Bava Addendum”), effective as of October
1, 2024. Under the terms of the Bava Addendum, Mr. Bava’s equity compensation was adjusted from the issuance of 670,000 shares
of our Common Stock annually to the issuance of $60,000 worth of shares of our Common Stock annually, with the number of shares to be
determined based upon the fair market value of our Common Stock on the grant date each year.
Jeremy
P. Concannon
On
July 29, 2024, we entered into an Employment Agreement with Mr. Jeremy P. Concannon (the “Concannon Agreement”) to serve
as the Company’s Chief Growth Officer, beginning on the August 1, 2024. We agreed to pay Mr. Concannon an annual base salary of
$60,000, payable monthly, as well as to reimburse Mr. Concannon for any reasonable travel expenses incurred in the course of his service
to the Company, subject to prior written approval. The Concannon Agreement further provides that Mr. Concannon may take up other forms
of employment during the term of the Concannon Agreement, provided that such other employment is not involved in any commercial interests
or businesses that may constitute a conflict of interest with his employment by the Company. The Concannon Agreement shall terminate
on September 30, 2027, subject to renewal by Mr. Concannon and the Company. Either Mr. Concannon or the Company may terminate the Concannon
Agreement upon sixty days’ prior notice. The Concannon Agreement was terminated by mutual agreement between the parties on August
31, 2025.
On
July 31, 2024, we entered into a Services Agreement with Mr. Concannon (the “Second Concannon Agreement”) related to his
service as the Company’s Chief Growth Officer. In exchange for the services provided under the Second Concannon Agreement, we agreed
to issue Mr. Concannon three tranches of 1,350,000 shares of our Common Stock each, with the first tranche issued on August 31, 2024,
the second tranche on August 31, 2025, and the final tranche on August 31, 2026. The Second Concannon Agreement further provides that
Mr. Concannon is prohibited from engaging in any commercial interests or businesses that may constitute a conflict of interest or be
detrimental to our interests, and that Mr. Concannon shall be entitled to reimbursement of reasonable travel expenses. The Second Concannon
Agreement shall terminate on September 30, 2027, subject to renewal by Mr. Concannon and the Company. Either Mr. Concannon or the Company
may terminate the Second Concannon Agreement upon sixty days’ prior notice. On September 27, 2024, the Company and Mr. Concannon
entered into an addendum to the Second Concannon Agreement to clarify the periods of service for which each tranche of shares would be
issued as compensation.
53
Table of Contents
Equity
Incentive Plans
There
are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers. We have
no material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive
officers, except that stock may be granted at the discretion of the Board of Directors or a committee thereof.
Director
Compensation
The
following table sets forth the aggregate compensation paid to our non-employee director for the fiscal years ended June 30, 2025 and
2024.
Name and Principal Position
Year
Fees earned or paid in cash
($)
Stock awards
($)
Option
Awards ($)
Non-Equity
Incentive Plan
Compensation
($)
Nonqualified
Deferred
Compensation
Earnings
($)
All Other
Compensation
($)
Total
($)
Karl Strahl (1)
2025
-
5,534
-
-
-
-
5,534
Director
2024
-
-
-
-
-
-
-
(1)
Mr.
Strahl was appointed as a member of the Board on May 1, 2025. On June 1, 2025, the Company issued 350,000 of the Company’s
restricted shares of Common Stock to Karl Strahl, as part of the compensation package in the Director Appointment Agreement that
the Company entered into with Karl Strahl on May 1, 2025. The fair value of 350,000 shares was $33,110 which was calculated based
on stock price of $0.0946 per share on June 1, 2025 (date of final board approval and grant date), and is being amortized over the
requisite service period from May 1, 2025 to April 30, 2026. During the year ended June 30, 2025, the Company charged $5,534 to selling,
general and administrative expenses as Director’s fee.
Director
Compensation Agreements
Karl
Strahl
Mr.
Strahl was appointed as a member of the Board on May 1, 2025. On the day of his appointment, we entered into a formal Agreement with
Mr. Strahl for his service as a member of our Board. We agreed to pay Mr. Strahl pro-rated annual compensation of $35,000 payable in
shares of our Common Stock, with such issuance to occur within 60 days of May 1, 2025.
Dr.
Raymond Powell
For
his services to the Company as a consultant, we entered into a services agreement with Dr. Powell on April 20, 2024(the “Powell
Agreement”), pursuant to which Dr. Powell provides technical guidance on the development, validation, and large-scale implementation
of our biochar-integrated asphalt technologies, helping our innovations meet rigorous performance and sustainability standards. Under
the Powell Agreement, Dr. Powell receives compensation for the services provided in the form of shares of our Common Stock, to be issued
in three tranches of one million shares each, with the first tranche issued on July 31, 2024, the second tranche on October 31, 2025,
and the final tranche on October 31, 2026. The Powell Agreement additionally provides for reimbursement of certain travel expenses and
a minimum time commitment of 32 hours per month to fulfill the agreed to services. The Powell Agreement terminates on the earlier of
sixty (60) days’ advanced notice by either party and April 30, 2027, and additionally contains customary provisions regarding non-competition
and non-disclosure.
Dr.
Powell does not receive any compensation for his service to the Company as an independent director.
Outstanding
Awards Fiscal Year End
None.
Compensation
Recovery Policy
On
October 23, 2025, our Board of Directors adopted a policy (commonly known as a “clawback” policy) which provides for the
recovery of erroneously awarded incentive compensation to certain of our officers in the event that we are required to prepare an accounting
restatement due to material noncompliance by us with any financial reporting requirements under the federal securities laws. This policy
is designed to comply with Section 10D of the Securities Exchange Act of 1934, as amended, related rules and the listing standards of
Nasdaq Stock Market or any other securities exchange on which our shares are listed in the future. The policy is administered by Board
of Directors or, if so designated by the Board of Directors, a committee thereof. Any determinations made by the shall be final and binding
on all affected individuals.
Policies
and Practices Related to the Grant of Certain Equity Awards Close in Time to the Release of Material Nonpublic Information
We
currently grant equity awards to our employees at the discretion of the Board. We do not have a written policy regarding the timing of
equity awards, but we do not grant equity awards in anticipation of the release of material nonpublic information, nor do we time the
release of material nonpublic information based on equity award grant dates.
54
Table of Contents
ITEM
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
As
of October 20, 2025, we had 1,269,280,891 shares of Common Stock issued and outstanding. Holders of Common Stock are entitled to one
vote per share. The following table sets forth information with respect to the beneficial ownership of our Common Stock as of October
20, 2025:
●
each
person, or group of affiliated persons, who is the beneficial owner of more than 5% of the outstanding Common Stock of the Company;
●
each
executive officer and director of the Company; and
●
all
of the Company’s executive officers and directors as a group.
Beneficial
ownership is determined according to the rules of the SEC and generally means that a person has beneficial ownership of a security if
he, she or it possesses sole or shared voting or investment power of that security, including securities that are exercisable or convertible,
as the case may be, within 60 days of October 20, 2025. Shares of Common Stock issuable pursuant to such securities are deemed outstanding
for computing the percentage of the person holding such securities and the percentage of any group of which the person is a member but
are not deemed outstanding for computing the percentage of any other person. Except as indicated by the footnotes below, the combined
Company believes, based on the information furnished to it, that the persons named in the table below have sole voting and investment
power with respect to all shares of Common Stock shown that they beneficially own, subject to community property laws where applicable.
The information does not necessarily indicate beneficial ownership for any other purpose, including for purposes of Section 13(d) and
13(g) of the Securities Act.
Shares Beneficially Owned
Name and Address of Beneficial Owner (1)
Number
Percentage
Directors and officers
Jack Wong (2)
221,108,334
17.42 %
Sherina Chui
-
-
Eric Bava (3)
115,612,717
9.11 %
Jeremy P. Concannon (4)
3,845,011
*
Karl Strahl (5)
350,000
*
Raymond Lee Powell (6)
2,000,000
*
All directors and officers as a group (5 persons named above)
342,916,062
27.02 %
5% or greater shareholders
BW Capital Ventures LLC (7)
330,813,912
26.06 %
Taipan International Limited (8)
100,900,000
7.95 %
Borneo Oil Berhad (9)
168,775,944
13.30 %
*
Less than 1%.
(1)
Applicable
percentage ownership is based on 1,269,280,891 shares of Common Stock outstanding as of October 20, 2025. Beneficial ownership is
determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power
with respect to securities. Unless otherwise stated, the address of each noted person is 8112 Maryland Avenue, Suite 400, St. Louis,
Missouri, 63105.
(2)
Jack
Wong, our Chief Executive Officer and director, directly owns 5,237,139 shares of our Common Stock. Mr. Wong additionally has shared
voting and dispositive power over the shares of our Common Stock owned by BW Capital Ventures LLC, an entity in which he owns a 65.25%
equity interest. Mr. Wong disclaims beneficial ownership of the shares of our Common Stock owned by BW Capital Ventures LLC, other
than to the extent he holds a pecuniary interest therein.
(3)
Eric
Bava, our Chief Operating Officer and director, directly owns 670,000 shares of our Common Stock. Mr. Bava additionally has shared
voting and dispositive power over the shares of our Common Stock owned by BW Capital Ventures LLC, an entity in which he owns a 34.75%
equity interest. Mr. Bava disclaims beneficial ownership of the shares of our Common Stock owned by BW Capital Ventures LLC, other
than to the extent he holds a pecuniary interest therein.
(4)
Jeremy
P. Concannon, our Chief Growth Officer, directly owns 3,845,011 shares of our Common Stock.
(5)
Karl
Strahl, our director, directly owns 350,000 shares of our Common Stock.
(6)
Dr.
Raymond Lee Powell, our director, directly owns 2,000,000 shares of our Common Stock.
(7)
BW
Capital Ventures LLC, an entity owned 65.25% by Mr. Wong and 34.75% by Mr. Bava, directly owns 330,813,912 shares of our Common Stock.
(8)
Taipan
International Limited directly owns 100,900,000 shares of our Common Stock. Its address is Level 1, Lot 7, Block F, Sauking Commercial
Building, Jalan Patau-Patau Labuan F.T. 87000, Malaysia. The control person of Taipan International Limited is Khoo Yong Ai.
(9)
Borneo
Oil Berhad directly owns 168,775,944 shares of our Common Stock. Its address is 1st & 2nd Floor, Victoria Point Jalan Okk Awang
Besar W.P. Labuan 87007, Malaysia. The control person of Borneo Oil Berhad is Joseph Lee Yok Min.
Securities
Authorized for Issuance Under Equity Compensation Plans
None.
55
Table of Contents
ITEM
13. Certain Relationships and Related Transactions, and Director Independence.
Director
Independence
Of
our directors, we have determined that Dr. Raymond Lee Powell is an “independent” director under the Nasdaq listing standards,
while Jack Wong, Eric Bava, and Karl Strahl are not independent under such standards.
Transactions
with Related Persons
Except
as set forth below, there are no transactions during our two most recent fiscal years ended June 30, 2025, and 2024, or any currently
proposed transaction, in which our Company was or to be participant and the amount exceeds the lesser of $120,000 or one percent of the
average of our Company’s total assets at year end for our last two completed years, and in which any of our Directors, officers
or principal stockholders, or any other related person as defined in Item 404 of Regulation S-K, had or have any direct or indirect material
interest.
For the Years ended
June 30,
2025
2024
Related party transactions:
Sale of property:
Mr. Jack Wong (1)
$ 857,500
$ -
Settlement of debt by shares
BOC (2)
$ 675,888
$ -
Related
party balances:
June 30,
2025
2024
Amount due to director
Mr. Jack Wong (1)
$ 209,640
$ 4,188
Promissory notes issued to related party
BOC (2)
$ -
$ 591,170
56
Table of Contents
(1)
Mr. Jack Wong is the Chief Executive Officer of the Company effective October 1, 2022. Further, Jack Wong was re-elected Director of
the Company by Waiver and Consent of Shareholders, effective March 30, 2024. This represents sale of the property located at 1138 Wildhorse
Parkway Drive, Chesterfield, Missouri 63005 (“Property”) owned by Verde Renewables Inc (“VRI”), for a current
market value of $857,500. A gain on disposal of $161,156 was recognized as a result of this transaction.
(2)
Borneo Oil Corporation Sdn. Bhd. (“BOC”) is a wholly owned subsidiary of Borneo Oil Berhad (“BOB”) (holding 13.4%
of the Company’s issued and outstanding Common Stock as of June 30, 2025). On March 13, 2023, the Company and its former indirect
wholly-owned subsidiary Champmark Sdn Bhd (“CSB”) entered into a Settlement of Debts Agreement (the “SDA Agreement”)
for the settlement in full of CSB’s account payable to a related party, BOC by way of the issuance of a two year term promissory
note with the principal amount of $675,888, and bearing 2% coupon interest. This promissory note was repayable by May 12, 2025, either
in cash or by the issuance of the Company’s restricted Common Stock at a price of $0.07 per share at the discretion of the holder.
A total of 9,655,542 shares of the Company’s restricted Common Stock were issued on August 16, 2024, to BOB, the appointed nominee
of the creditor, to settle in full the total of $675,888 of CSB’s account payable to the creditor.
Policy
Regarding Related Party Transactions
All
future transactions between us and our officers, directors or five percent stockholders, and respective affiliates will be on terms no
less favorable than could be obtained from unaffiliated third parties and will be approved by a majority of our independent directors
who do not have an interest in the transactions and who had access, at our expense, to our legal counsel or independent legal counsel.
As a general rule, conducting corporate business with a relative or significant other, or with a business in which a relative or significant
other is associated in any significant role, should be avoided. Relatives include spouse, sister, brother, daughter, son, mother, father,
grandparents, aunts, uncles, nieces, nephews, cousins, step relationships, and in-laws. Significant others include persons living in
a spousal (including same sex) or familial fashion with an employee. We must report all such material related party transactions under
applicable accounting rules, federal securities laws, SEC rules and regulations, and securities market rules. Any dealings with a related
party must be conducted in such a way that no preferential treatment is given to such business.
Indemnification
Under Articles of Incorporation and Bylaws
Our
directors and officers are indemnified as provided by Nevada corporate law and our bylaws. We have agreed to indemnify each of our directors
and certain officers against certain liabilities, including liabilities under the Securities Act.
ITEM
14. Principal Accounting Fees and Services.
The
aggregate fees billed for the most recently completed fiscal year ended June 30, 2025, and 2024 for professional services rendered by
the principal accountant for the audit of our annual financial statements on Form 10-K, and review of the financial statements included
in our quarterly reports on Form 10-Q and services that are normally provided by the accountant in connection with statutory and regulatory
filings or engagements for these fiscal periods were as follows:
Year Ended
June 30,
2025
Year Ended
June 30,
2024
Audit Fees (1)
$ 67,742
$ 49,382
Audit Related Fees (2)
$ 35,000
$ -
Tax Fees (3)
$ -
$ -
All Other Fees (4)
$ -
$ -
Total
$ 102,742
$ 49,382
(1)
Audit
fees consist of fees incurred for professional services rendered for the audit of our financial statements, for reviews of our interim
financial statements included in our quarterly reports on Form 10-Q and for services that are normally provided in connection with
statutory or regulatory filings or engagements.
(2)
Audit-related
fees consist of fees billed for professional services that are reasonably related to the performance of the audit or review of our
financial statements but are not reported under “Audit fees.”
(3)
Tax
fees consist of fees billed for professional services relating to tax compliance only.
(4)
All
other fees consist of fees billed for all other services.
Our
board of directors pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and
approved by the board of directors either before or after the respective services were rendered.
Our
board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of
services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.
57
Table of Contents
PART
IV
ITEM
15. Exhibits, Financial Statement Schedules
Exhibits
1.
Consolidated Financial Statements
Our
financial statements and the notes thereto, together with the report of our independent registered public accounting firm on those financial
statements, are hereby filed as part of this Annual Report beginning on page F-1.
2.
Financial Statement Schedules
All
financial statement schedules have been omitted since the required information is not applicable or is not present in amounts sufficient
to require submission of the schedule, or because the information required is included in the consolidated financial statements and notes
thereto.
3.
Exhibits
The
following is a complete list of exhibits filed as part of this Form 10-K. Exhibit numbers correspond to the numbers in the Exhibit Table
of Item 601 of Regulation S-K.
58
Table of Contents
The
following exhibits are included as part of this report:
Exhibit
No.
Exhibit
Description
2.1
Share Sale Agreement dated March 13, 2023, by and between Verde Resources Asia Pacific Limited and Jusra Mining Merapoh Sdn Bhd (incorporated by reference to Exhibit 10 of the Registrant’s Current Report on Form 8-K, filed with the SEC on March 13, 2023).
2.2
Shares Sale Agreement dated March 23, 2023, by and between Verde Resources (Malaysia) Sdn Bhd and Murugesu A/L M. Narasimha and Deivamalar A/P Kandiah (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on April 24, 2023).
3.1
Amended Articles of Incorporation of the Registrant. (incorporated by reference to Exhibit 3.1 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
3.2
Amended and Revised Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 of the Registrant’s Current Report on Form 8-K, filed with the SEC on January 29, 2024).
4.1
Description of Securities (incorporated by reference to Exhibit 4.1 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
10.1#+
License Agreement, dated October 10, 2025, by and between Verde Renewables, Inc. and Ergon Asphalt & Emulsions, Inc. (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on October 14, 2025).
10.2
Joint Development Agreement between Verde Resources, Inc. and C-Twelve Pty Ltd dated May 19, 2025 (incorporated by reference to Exhibit 10.1 of the Registrant’s Second Amendment to its Current Report on Form 8-K, filed with the SEC on May 22, 2025).
10.3+
Addendum to Joint Development Agreement, Effective October 8, 2025, by and between Verde Resources, Inc. and C-Twelve Pty Ltd. (incorporated by reference to Exhibit 10.2 of the Registrant’s Current Report on Form 8-K, filed with the SEC on October 14, 2025).
10.4
Purchase and Sale Agreement dated January 17, 2025, by and between Verde Estates LLC and TAFleer Properties LLC (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on January 24, 2025).
10.5
Consulting Services Agreement dated November 29, 2024, by and between Verde Renewables, Inc. and AUM Media Inc. (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on December 5, 2024).
10.6
Service Agreement dated October 22, 2024, by and between Verde Resources, Inc. and GECA Environnement (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on October 23, 2024).
10.7
Settlement of Debts Agreement dated March 13, 2023, by and between Verde Resources, Inc., Champmark Sdn Bhd, and Borneo Oil Corporation Sdn Bhd. (incorporated by reference to Exhibit 10 of the Registrant’s Current Report on Form 8-K, filed with the SEC on March 16, 2023).
10.8
Promissory Note of Verde Resources, Inc. dated March 13, 2023 (incorporated by reference to Exhibit 10 of the Registrant’s Current Report on Form 8-K, filed with the SEC on March 16, 2023).
10.9
Supplementary Agreement dated August 16, 2024, to that certain Settlement of Debts Agreement dated March 13, 2023, by and between Verde Resources, Inc. and Borneo Oil Corporation Sdn Bhd (incorporated by reference to Exhibit 10 of the Registrant’s First Amendment to its Current Report on Form 8-K, filed with the SEC on August 19, 2024).
10.10
Fixed Price Research Agreement dated June 27, 2024, by and between Verde Renewables, Inc. and Auburn University (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on July 1, 2024).
10.11†
Services Agreements dated April 20, 2024, by and between Verde Resources, Inc. and Dr. Nam Tran and Dr. Raymond Powell (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on April 24, 2024).
59
Table of Contents
10.12
Services Agreement dated October 23, 2023, by and between Verde Renewables, Inc. and Donald R. Fosnacht (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on October 26, 2023).
10.13
Services Agreement dated December 15, 2022, by and between Verde Resources, Inc. and Looi Pei See (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on December 19, 2022).
10.14
Product Distribution Agreement dated November 22, 2022, by and between Verde Life Inc. and Country Farms Sdn Bhd (incorporated by reference to Exhibit 10.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on November 25, 2022).
10.15†+
Employment Agreement dated October 1, 2023, by and between Verde Renewables, Inc. and Eric Joseph Brava (incorporated by reference to Exhibit 10.15 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
10.16†
Offer Letter dated September 30, 2022, by and between Verde Resources, Inc. and Jack Wong (incorporated by reference to Exhibit 99.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on October 6, 2022).
10.17†+
Employment Agreement dated July 29 th , 2024, by and between Verde Renewables Inc. and Jeremy P. Concannon. (incorporated by reference to Exhibit 10.17 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
10.18†+
Addendum to Employment Agreement dated September 27, 2024, by and between Verde Renewables Inc. and Jeremy P. Concannon (incorporated by reference to Exhibit 10.18 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
10.19†+
Employment Agreement dated April 30, 2025, by and between Verde Renewables Inc. and Sherina Chui. (incorporated by reference to Exhibit 10.19 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
10.20†
Director Appointment Agreement dated May 1, 2025, by and between the Registrant and Karl Strahl. (incorporated by reference to Exhibit 10.20 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
10.21†+
Services Agreement dated July 31, 2024, by and between the Registrant and Jeremy P. Concannon. (incorporated by reference to Exhibit 10.21 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
10.22†
Addendum to Employment Agreement dated May 1, 2025, by and between the Registrant and Eric Joseph Bava. (incorporated by reference to Exhibit 10.22 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
14.1
Code of Business Conduct and Ethics (incorporated by reference to Exhibit 14.1 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
19.1
Insider Trading Policies and Procedures (incorporated by reference to Exhibit 19.1 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
21.1
List of Subsidiaries (incorporated by reference to Exhibit 21.1 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
31.1*
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer
31.2*
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer
32.1**
Section 1350 Certification of the Principal Executive Officer
32.2**
Section 1350 Certification of the Principal Financial Officer
97.1
Executive Compensation Clawback Policy (incorporated by reference to Exhibit 97.1 of the Registrant’s Annual Report on Form 10-K, filed with the SEC on October 23, 2025).
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File
*
Filed herewith.
**
Furnished and not filed herewith.
†
Indicates a management contract or compensatory plan, contract or arrangement.
#
Certain annexes, schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish
supplementally a copy of any omitted attachment to the SEC on a confidential basis upon request.
+
Certain portions of this exhibit (indicated by “[*]”) have been omitted pursuant to Item 601(a)(6) of Regulation S-K.
ITEM
16. Form 10-K Summary
Not
applicable.
60
Table of Contents
SIGNATURES
Pursuant
to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized this 3rd day of June, 2026.
VERDE
RESOURCES, INC.
By:
/s/
Jack Wong
Jack
Wong
Chief
Executive Officer
(Principal
Executive Officer)
By:
/s/
Sherina Chui
Sherina
Chui
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
Pursuant
to the requirements of the Securities Act, this Annual Report has been signed by the following persons in the capacities and on the date
indicated:
Signature
Title
Date
/s/
Jack Wong
Chief
Executive Officer and Director
June
3, 2026
Jack
Wong
(principal
executive officer)
/s/
Sherina Chui
Chief
Financial Officer
June
3, 2026
Sherina
Chui
(principal
financial and accounting officer)
/s/
Eric Bava
Director
June
3, 2026
Eric
Bava
/s/
Karl Strahl
Director
June
3, 2026
Karl
Strahl
/s/
Raymond Lee Powell
Director
June
3, 2026
Raymond
Lee Powell
61
Table of Contents
VERDE
RESOURCES, INC.
INDEX
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEAR ENDED JUNE 30, 2025 AND 2024
Page
Reports of Independent Registered Accounting Firm - J&S Associate PLT (PCAOB ID: 6743)
F-2
Consolidated Balance Sheets
F-4
Consolidated Statements of Operations and Comprehensive Loss
F-5
Consolidated Statements of Cash Flows
F-6
Consolidated Statements of Changes in Stockholders’ Equity
F-7
Notes to Consolidated Financial Statements
F-8
F- 1
Table of Contents
J&S
ASSOCIATE PLT
202206000037
(LLP0033395-LCA) & AF002380
(Registered
with PCAOB and MIA)
B-11-14,
Megan Avenue II
12,Jalan
Yap Kwan Seng, 50450, Kuala Lumpur, Malaysia
Tel:
+603-4813 9469
Email
: info@jns-associate.com
Website
: jns-associate.com
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The
Board of Directors and Stockholders of
VERDE
RESOURCES, INC.
Opinion
on the Financial Statement
We
have audited the accompanying consolidated balance sheet of Verde Resources, Inc. and its subsidiaries (the ‘Company’) as
of June 30, 2025 and 2024, and the related consolidated statement of operations and comprehensive loss, changes in stockholders’
equity and cash flows for the years ended June 30, 2025 and 2024, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of June 30, 2025 and 2024, and the results of its operations and its cash flows for the years ended June 30, 2025 and 2024,
in conformity with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current year audit of the financial statements that were communicated or are required to be
communicated to the audit committee, or in their absence, the directors, and that: (1) relate to accounts or disclosures that are material
to the financial statements, and (2) involved especially challenging, subjective, or complex judgements. The communication of critical
audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating
the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which
they relate.
Impairment
Assessment of Intellectual Properties
As
described in Note 8 to the consolidated financial statements, the intangible assets comprise intellectual properties acquired from third
parties and were measured initially at fair value. The intellectual properties are classified as indefinite-lived intangible assets and
are not being amortized. The Company’s evaluation of its acquired intellectual properties for potential impairment involved significant
judgement. As disclosed in Note 8 to the financial statements, management performed a qualitative assessment to determine whether it
is more likely than not that the intangible asset is impaired. This assessment considered various factors including macroeconomic conditions,
industry and market trends, cost factors, overall financial performance, legal and regulatory environment factors and relevant internal
reporting and management’s plans.
F- 2
Table of Contents
We
identified the qualitative impairment assessment of the intellectual properties as a critical audit matter due to the subjective nature
of management’s assumptions, the complexity of evaluating multiple qualitative factors, and the materiality of the asset to the
financial statements. Auditing this matter required a high degree of auditor judgment and an increased extent of audit effort.
Our
audit procedures related to the qualitative impairment assessment included the following:
i)
Evaluated
the appropriateness of management’s qualitative assessment framework in accordance with ASC 350;
ii)
Discussions
with key management of the Company to understand the future plans and direction of the Company;
iii)
Assessed
the completeness and relevance of the qualitative factors considered by management;
iv)
Critically
evaluated management’s assessment on a high level for their rationale and justification of the assumptions used and agreed
these with external public data and signed agreements, where applicable;
v)
Interviewed
operational personnel of the Company and corroborated the understanding of management’s future plans and their assumptions;
vi)
Obtained
the internal forecasts prepared by management for the future direction of the Company and obtained an understanding of how the forecast
indirectly related to the future use of the intellectual properties;
vii)
Reviewed
the internal forecasts prepared by management including evaluation of the reasonableness of the assumptions used and agreed the key
inputs to supporting documents;
viii)
Interviewed
key management and a key supplier of the Company to confirm their commitment and readiness to support the Company in its plans;
ix)
Tested
the mathematical accuracy of the internal forecasts prepared by management;
x)
Reviewed
the disclosures in the consolidated financial statements to ensure compliance with the requirements of ASC 350.
/s/
J&S Associate PLT
Certified
Public Accountants
Firm
ID: 6743
We
have served as the Company’s auditor since 2022.
Kuala
Lumpur, Malaysia
October
23, 2025 except for Notes 2, 3, 6, 13, 15, 16, 21 and 24 to the financial statements, as to which the date is June 3,
2026.
F- 3
Table of Contents
VERDE
RESOURCES, INC.
CONSOLIDATED
BALANCE SHEETS
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
2025
2024
As of June 30,
2025
2024
(revised)
ASSETS
Current asset:
Cash and cash equivalents
$ 1,021,112
$ 279,137
Deposits with banks
1,276,484
2,000,000
Accounts receivable
188,415
66,749
Inventories
284,561
309,144
Amounts due from related party
100
100
Prepaid share-based compensation- nonemployees
455,291
135,144
Prepayments
46,605
26,507
Other receivables and deposits
15,647
6,862
Total current assets before discontinued operation
3,288,215
2,823,643
Assets held for sale
4,000
606,043
Total current assets
3,292,215
3,429,686
Non-current assets:
Property, plant and equipment, net
1,574,984
2,916,006
Right of use assets, net
518,375
509,482
Intangible assets
33,503,771
33,160,631
Security deposit
80,000
80,000
Prepaid share-based compensation- nonemployees
126,047
65,522
Total non-current assets
35,803,177
36,731,641
TOTAL ASSETS
$ 39,095,392
$ 40,161,327
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 55,092
$ 91,533
Other payables
545,963
461,012
Deposit and accrued liabilities
371,837
83,671
Accrued share-based compensation for nonemployee
44,288
139,191
Accrued share-based compensation for employee
44,877
135,679
Accrued share-based compensation
44,877
135,679
Finance lease liabilities
-
22,323
Finance lease liabilities – assets held for sale
-
603,252
Current portion of operating lease liabilities
38,311
24,881
Bank loan
-
211,440
Promissory notes to related party
-
591,170
Amount due to a director
209,640
4,188
Amounts due to related parties
324,974
385,550
Total current liabilities
1,634,982
2,753,890
Non-current liabilities:
Finance lease liabilities
-
86,565
Operating lease liabilities, net of current portion
91,639
4,602
Total non-current liabilities
91,639
91,167
TOTAL LIABILITIES
1,726,621
2,845,057
Commitments and contingencies
-
-
STOCKHOLDERS’ EQUITY
Preferred stock, $ 0.001 par value, 50,000,000 shares authorized, none issued and outstanding
-
-
Common stock, $ 0.001 par value; 10,000,000,000 shares authorized; 1,262,680,891 and 1,221,346,586 issued and outstanding as of June 30, 2025 and 2024
1,262,680
1,221,346
Additional paid-in capital
54,530,117
49,647,034
Accumulated other comprehensive income
( 160,809 )
( 71,906 )
Accumulated deficit
( 18,263,181 )
( 13,480,204 )
Stockholders' Equity Before Non controlling interest
37,368,807
37,316,270
Non-controlling interest
( 36 )
-
Stockholders’ equity
37,368,771
37,316,270
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 39,095,392
$ 40,161,327
See
accompanying notes to consolidated financial statements.
F- 4
Table of Contents
VERDE
RESOURCES, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Currency
expressed in United States Dollars (“US$”))
2025
2024
Years ended June 30,
2025
2024
Revenue, net
$ 133,202
$ 96,584
Cost of revenue
51,789
62,978
Gross profit
81,413
33,606
Operating expenses:
Selling, general and administrative expenses
5,889,024
2,882,376
Other operating expenses
214,410
237,047
Total operating expenses
6,103,434
3,119,423
LOSS FROM OPERATION
( 6,022,021 )
( 3,085,817 )
Other (expense) income:
Interest expense
( 102,703 )
( 176,483 )
Rental income
38,200
68,200
Gain from insurance claims
481,513
-
Unrealized foreign exchange gain
582,034
-
Gain on disposal of property, plant and equipment
164,624
-
Interest income
70,650
1,112
Other income
4,690
5,326
Total other income (expense), net
1,239,008
( 101,845 )
LOSS BEFORE INCOME TAXES
( 4,783,013 )
( 3,187,662 )
Income tax expense
-
( 112 )
NET LOSS
( 4,783,013 )
( 3,187,774 )
Net loss attributable to non-controlling interest
( 36 )
-
Net loss attributable to Verde Resources Inc., shareholders
( 4,782,977 )
( 3,187,774 )
Net (loss) income attributable to non-controlling interest
$ ( 4,783,013 )
$ ( 3,187,774 )
Other comprehensive (loss) income:
- Foreign currency adjustment (expense) income
( 88,903 )
7,286
COMPREHENSIVE LOSS
$ ( 4,871,916 )
$ ( 3,180,488 )
Net loss per share
- Basic and diluted
$ ( 0.00 )
$ ( 0.00 )
Weighted average common shares outstanding
- Basic and diluted
1,242,092,192
1,187,606,780
See
accompanying notes to consolidated financial statements.
F- 5
Table of Contents
VERDE
RESOURCES, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Currency
expressed in United States Dollars (“US$”))
2025
2024
Years ended June 30,
2025
2024
(revised)
Cash flows from operating activities:
Net loss
$ ( 4,783,013 )
$ ( 3,187,774 )
Adjustments to reconcile net loss to net cash used in operating activities
Depreciation of property, plant and equipment
248,940
417,517
Amortization
102,857
115,359
Stock-based compensation-nonemployee
1,341,373
252,369
Stock-based compensation-employee
432,246
135,679
Stock-based compensation-director
5,534
-
Stock-based compensation
5,534
-
Finance cost interest element of promissory notes (non-cash)
84,718
103,380
Operating lease expense
42,848
28,240
Deposit paid for acquisition of subsidiary written off
-
21,316
Impairment on accounts receivable
-
27,481
Impairment on other receivables
-
29,842
Impairment on property, plant and equipment
137,632
134,042
Impairment on advance to supplier
-
177,200
Impairment on assets held for sale
5,866
-
Write down of inventories
-
15,587
Unrealized foreign exchange gain
( 582,034 )
-
Gain from insurance claim
( 481,513 )
-
Loss on disposal of asset held for sale
2,877
-
Gain on disposal of property, plant and equipment
( 164,624 )
-
Inventories written off
-
5,978
Property, plant and equipment written off
-
3,979
Change in operating assets and liabilities:
Accounts receivable
( 121,278 )
( 81,427 )
Other receivables and deposits
( 34,867 )
( 22,918 )
Prepayments
( 20,098 )
( 6,656 )
Inventories
32,733
( 235,677 )
Accounts payables
( 44,368 )
19,725
Accrued liabilities and other payables
277,467
( 38,160 )
Advanced from director
205,581
( 5,472 )
Advanced from/to related parties
( 61,206 )
30,640
Repayment of operating lease liabilities
( 38,442 )
( 28,240 )
Net cash used in operating activities
( 3,410,771 )
( 2,087,990 )
Cash flows from investing activities:
Proceeds from disposal of assets held for sale
943,300
-
Proceeds from disposal of property, plant and equipment
947,995
-
Proceeds from insurance recoveries
541,221
-
Withdrawal of deposit with bank
750,000
-
Placement of deposit with bank
-
( 2,000,000 )
Purchase of property, plant and equipment
( 378 )
( 16,646 )
Net cash provided by (used in) investing activities
3,182,138
( 2,016,646 )
Cash flows from financing activities:
Repayment to lease liabilities
( 712,140 )
( 138,156 )
Proceeds of bank loan
-
50,000
Repayment of bank loan
( 211,440 )
( 29,560 )
Advanced from other payables
-
136,983
Proceeds from issuance of Common Stock
1,983,000
4,108,379
Refund from cancellation of Common Stock
( 80,000 )
-
Net cash provided by financing activities
979,420
4,127,646
Net change in cash and cash equivalent
750,787
23,010
Foreign currency translation adjustment
( 8,812 )
55,718
Net change in cash and cash equivalents
741,975
78,728
CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR
279,137
200,409
CASH AND CASH EQUIVALENTS, AT END OF YEAR
$ 1,021,112
$ 279,137
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for income taxes
$ -
$ -
Cash paid for interest
$ 16,247
$ 59,566
SUPPLEMENTAL NONCASH DISCLOSURE:
Share issuance for employee compensation
392,903
$ -
Promissory Note to related party settled by Company’s Common Stock
675,888
See
accompanying notes to consolidated financial statements.
F- 6
Table of Contents
VERDE
RESOURCES, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(revised)
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
No.
of shares
Amount
capital
income
losses
interest
equity
Common stock
Additional
paid-in
Accumulated
other
comprehensive
Accumulated
Non-
controlling
Total
stockholders’
No. of shares
Amount
capital
income (loss)
deficit
interest
equity
Balance as of July 1, 2023
1,176,200,278
$ 1,176,200
$ 45,415,958
$ ( 79,192 )
$ ( 10,292,430 )
$ -
$ 36,220,536
Shares issued to service provider
1,000,000
1,000
133,000
-
-
-
134,000
Shares issued for private placement
44,651,232
44,651
4,273,556
-
-
-
4,318,207
Shares cancelled
( 504,924 )
( 505 )
( 175,480 )
-
-
-
( 175,985 )
Net loss for the year
-
-
-
-
( 3,187,774 )
-
( 3,187,774 )
Foreign currency translation adjustment
-
-
-
7,286
-
-
7,286
Balance as of June 30, 2024
1,221,346,586
$ 1,221,346
$ 49,647,034
$ ( 71,906 )
$ ( 13,480,204 )
-
$ 37,316,270
Balance as of July 1, 2024
1,221,346,586
$ 1,221,346
$ 49,647,034
$ ( 71,906 )
$ ( 13,480,204 )
-
$ 37,316,270
Balance
1,221,346,586
$ 1,221,346
$ 49,647,034
$ ( 71,906 )
$ ( 13,480,204 )
-
$ 37,316,270
Share issued for private placement
21,202,213
21,202
1,961,798
-
-
-
1,983,000
Shares issued to service provider
8,856,550
8,856
1,808,091
-
-
-
1,816,947
Shares issued to employee
2,070,000
2,070
520,978
-
-
-
523,048
Shares issued for settlement of promissory notes
9,655,542
9,656
666,232
-
-
-
675,888
Shares cancelled
( 800,000 )
( 800 )
( 79,200 )
-
-
-
( 80,000 )
Shares issued to director
350,000
350
5,184
-
-
-
5,534
Net loss for the period
-
-
-
-
( 4,782,977 )
( 36 )
( 4,783,013 )
Foreign currency translation adjustment
-
-
-
( 88,903 )
-
-
( 88,903 )
Balance as of June 30, 2025
1,262,680,891
$ 1,262,680
$ 54,530,117
$ ( 160,809 )
$ ( 18,263,181 )
( 36 )
$ 37,368,771
Balance
1,262,680,891
$ 1,262,680
$ 54,530,117
$ ( 160,809 )
$ ( 18,263,181 )
( 36 )
$ 37,368,771
See
accompanying notes to consolidated financial statements.
F- 7
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
1 - ORGANIZATION AND BUSINESS BACKGROUND
Verde
Resources, Inc. (the “We” or “Company” or “VRDR”) was incorporated on April 22, 2010, in the State
of Nevada, U.S.A.
The
Company is a road construction and building materials company offering proprietary, environmentally sustainable materials, with the goal
to drive innovations that enhance sustainability and advance environmental stewardship. By integrating biochar, a highly effective carbon
sequester and performance enhancer, the Company intends to facilitate the industry’s transition to zero emissions. The Company
believes its approach reduces greenhouse gas (“GHG”) emissions, optimizes the use of native soils and recycled materials,
speeds installation, and improves efficiency while cutting costs. Since June 2023 the Company’s strategic focus has been on testing
the Company’s biochar asphalt technology through the Company’s subsidiary, Verde Renewables Inc., at the National Center
for Asphalt Technology (NCAT) test track. This endeavor with NCAT is rigorously testing the Company’s innovative biochar asphalt
technology, which is intended to provide superior performance, environmental sustainability, and the generation of carbon removal and
avoidance credits.
In
December 2024, Verde Resources, in collaboration with C-Twelve, successfully demonstrated its pioneering biochar-asphalt technology at
the NCAT test track in Auburn, Alabama. The project showcased the ability to retrofit an existing asphalt plant to produce cold-mix biochar
asphalt under winter conditions without the use of heat, solvents, or odors, resulting in an estimated 50% increase in installation efficiency
compared to conventional methods.
The
demonstration sequestered approximately eight (8) tons of carbon, verified and certified under Puro.earth in collaboration with Oregon
Biochar Solutions. This achievement marked what the Company believes to be the world’s first carbon removal credits generated through
asphalt production and installation. The credits, issued and sold in April 2025, were pre-purchased by one of the world’s largest
financial institutions focused on Carbon Dioxide Removals (CDRs). The Company refers to this integrated model of combining low-carbon
materials, operational efficiency, and verified carbon removal credit generation as the “Verde Net Zero Blueprint.”
In
July 2025 the Company received early validation based on performance results from NCAT which demonstrated consistent durability, particularly
under low-volume roadway conditions. Further in September 2025, NCAT’s latest evaluation of Verde’s cold recycling mix using
100% reclaimed asphalt pavement (“RAP”) from laboratory testing demonstrated that Verde’s cold-recycled mix not only
meets but exceeds industry specifications for cold-recycled asphalt. Results showed superior cohesion, high tensile strength ratio (“TSR”),
and retained stability compared to standard cold mix benchmarks, validating its strength, durability, and moisture resistance.
Puro.earth,
the crediting platform for durable carbon removal, has officially registered the Company as a Carbon Removal Credit supplier as part
of its Accelerate program. This registration was formalized through a platform agreement signed in April 2023. The Company’s endeavors
are positioned to potentially create additional revenue opportunities through the generation of carbon removal credits (CORCs). The Company
believes that the generation of CORCs and the demand for CORCs incentivizes the broader adoption of climate technologies and enables
the Company to supply these credits to companies seeking to offset their carbon footprint in pursuit of net-zero objectives. Simultaneously,
this approach creates the potential for an additional and substantial revenue stream for the Company.
The
Company’s current priority is the successful commercialization of its technology in North America, and if that commercialization
is successful, the Company intends to introduce the same blueprint in Malaysia. Ongoing discussions with PLUS Malaysia, the country’s
largest highway operator, signal a growing demand for biochar in the region. This demand, coupled with the certification, could enable
the BioFraction™ plant to secure a reliable client, ensuring the resumption of normal operations in Malaysia with the potential
for significant scale-up over time.
During
the years ended June 30, 2025, and 2024, the Company achieved the following major milestones on its path to commercialization of its
biochar-asphalt technology and achieving “net-zero”:
F- 8
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
On
June 27, 2024, the Company entered into an agreement with The National Center for Asphalt Technology at Auburn University (“NCAT”)
to undertake a 3-year Performance Testing Project titled “Structural Capacity of Sustainable Pavement” (the “Project”).
The Project, led by Dr. Nam Tran, Associate Director and Research Professor at NCAT, involved a comprehensive performance testing on
the NCAT Test Track in Opelika, Alabama. This facility, sponsored by various state Departments of Transportation (DOTs) and in partnership
with the Minnesota Road Research Facility (MnROAD), is dedicated to advancing sustainable pavement technologies. Success in this Project
is expected to drive widespread adoption of a net-zero road construction blueprint by DOTs across the United States and the federal DOT.
The Project commenced on June 24, 2024, and is expected to conclude on September 30, 2027, with the first draft of the final report expected
in Spring 2027.
On
August 14, 2024, the Company entered into a Memorandum of Understanding (the “NPI MOU”) with Nature Plus Inc. (“NPI”)
to formalize the collaboration on the NCAT Project referred to above Test Track Project (the “Project”) and explore subsequent
business opportunities arising from the successful completion of the Project. The Project involved the application of TerraZyme technology
for the stability of subgrade and base layers, with the overarching goal of advancing road construction methodologies. The Company and
NPI will jointly develop mixed designs and materials incorporating biochar, aimed at enhancing performance and promoting carbon sequestration.
The NPI MOU shall be effective until December 31, 2026, or until replaced by a subsequent distributor agreement. Upon the successful
completion of the Project, the Company and NPI intend to continue the collaboration on future initiatives, including soil stabilization
and material development, carbon removal credits, certification and compliance, and exclusive rights to distributing TerraZyme.
On
October 16, 2024, the Company formed a new subsidiary, VerdePlus Inc. (“VerdePlus”), a Missouri corporation in partnership
with Nature Plus Inc. (“NPI”) for the purpose of conducting business on the production of low-carbon building materials by
integrating the Company’s expertise with the innovative stabilization enzyme TerraZyme, an intellectual property of NPI to be injected
into VerdePlus. The Company and NPI owned 55% and 45% of VerdePlus, respectively.
On
October 18, 2024, the Company entered into a binding Term Sheet with C-Twelve Pty Ltd (“C-Twelve”), a corporation incorporated
in Western Australia, granting the Company (i) an exclusive license to utilize its proprietary binder and biochar asphalt mixed designs
(the “Licensed Technology”) for the production and commercialization of asphalt surfacing-related products (the “End
Products”) within the United States of America and (ii) the first right of refusal to extend the exclusive licensing of the Licensed
Technology to other countries and territories subject to terms and conditions to be mutually agreed upon. Subsequently on May 19, 2025,
the Company and C-Twelve entered into a definitive agreement, namely the Joint Development Agreement (“C-Twelve Agreement”)
which provides for a 10 year license commencing May 19, 2025.
On
October 10, 2025, Verde Renewables entered into a license agreement with Ergon, pursuant to which the Company granted an exclusive, non-transferable
license to use, manufacture, commercialize, market, sell and distribute any product that contains or is manufactured or formed by Ergon
using Verde V24 in the United States, Canada, and Mexico, in exchange for Ergon agreeing to purchase Verde V24 at a fixed price (which
is inclusive of all fees associated with the license, but subject to consumer price index adjustments) for use in Ergon’s asphalt
road materials products.
As
of June 30, 2025, the Company has the following subsidiaries:
SCHEDULE
OF SUBSIDIARIES DETAILS
Company
name
Place
of incorporation
Principal
activities and place of operation
Effective
interest held
Verde
Resources Asia Pacific Limited (“VRAP”)
British
Virgin Islands
Investment
holding
100 %
Verde
Resources (Malaysia) Sdn Bhd (“Verde Malaysia”)
Malaysia
Manufacturing
and distribution of renewable agricultural commodities, and provision of consultation services related thereto
100 %
Verde
Renewables, Inc. (“VRI”)
State
of Missouri, U.S.A.
Trading
of building materials and management of a processing and packaging facility
100 %
VerdePlus
Inc. (“VerdePlus”) *
State
of Missouri, U.S.A.
Production
of low-carbon building materials
55 %
Verde
Life Inc. (“VLI”)
State
of Oregon, U.S.A.
Development
of health and wellness products formulated with natural plant extracts derived from crops cultivated using biochar .
100 %
The
Wision Project Sdn Bhd (“Wision”)
Malaysia
Digital
innovation, marketing & consulting service, PR, branding, influencer marketing, event management and media relations services
100 %
Verde
Estates LLC (“VEL”)
State
of Missouri, U.S.A.
Holding
real property
100 %
Bio
Resources Limited (“BRL”)
Labuan,
Malaysia
Proprietor
of pyrolysis technology
100 %
* On October 16,
2024, a new subsidiary, VerdePlus, Inc was incorporated in the State of Missouri, USA with an equity interest of 55%.
Unless
context indicates otherwise, Verde Resources, Inc. and its subsidiaries are hereinafter referred to as the “Company.”
F- 9
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
accompanying consolidated financial statements reflect the application of certain significant accounting policies as described in this
note and elsewhere in the accompanying consolidated financial statements and notes.
Basis
of Presentation
These
accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the
United States of America (“US GAAP”).
Use
of Estimates and Assumptions
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the years presented. Significant accounting estimates reflected
in the Company’s consolidated financial statements include the useful lives of plant and equipment, impairment of long-lived assets
(including intangible assets), allowance for expected credit losses, revenue recognition, share based compensation, deferred taxes and
uncertain tax position.
The
inputs into the management’s judgments and estimates consider the geopolitical tension, inflationary and high-interest rate environment
and other macroeconomic factors on the Company’s critical and significant accounting estimates. Actual results could differ from
these estimates.
Basis
of Consolidation
The
consolidated financial statements include the financial statements of Verde Resources, Inc. and its subsidiaries. All significant inter-company
balances and transactions within the Company and its subsidiaries have been eliminated upon consolidation. The Company accounts for acquisitions
in accordance with guidance found in Accounting Standards Codification (“ASC”) 805, Business Combinations . The guidance
requires consideration given, including contingent consideration, assets acquired, and liabilities assumed to be valued at their fair
market values at the acquisition date.
Segment
Reporting
During
the fiscal year ended June 30, 2025, the Company reassessed its segment reporting conclusions in accordance with ASC Topic 280 and
determined that it operates as a 1 single operating and reportable segment. This reassessment reflects changes in how the business
is managed and how financial information is reviewed by the Company’s Chief Operating Decision Maker
(“CODM”).
The
Company’s CODM is the Chief Executive Officer, who reviews financial information on a consolidated basis, including revenue, operating
expenses and net income (loss), when evaluating operating performance and allocating resources. The CODM uses net income (loss) as the
primary measure of performance and uses revenue as the primary measure for allocating resources.
This
conclusion reflects the increased integration of the Company’s operations, including centralized decision-making, shared resources,
and alignment of strategic objectives across the organization. In prior periods, the Company had evaluated its operations as potentially
comprising multiple segments based on earlier organizational structures and the CODM had used sales and operating income as the primary
measures of segment profit or loss to assess performance and make resource allocation decisions. The CODM assessed those metrics and
compared actuals to budgeted and forecasted values to evaluate segment operating performance and allocate resources to the operating
segments.
As
a result of these changes, management now evaluates performance and allocates resources on a consolidated basis.
This
change did not impact the Company’s consolidated financial statements but may affect the comparability of segment-related disclosures
between periods. See Note 3 – Business Segment Information for additional information.
Concentration
of Credit Risk
The
Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents,
deposit with banks and accounts receivable. The Company places its cash and cash equivalents and bank deposits with financial institutions
of high credit worthiness. At times, its cash and cash equivalents and bank deposits with a particular financial institution may exceed
any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness
of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.
Risks
and Uncertainties
The
Company newly operates in the supply of net zero road constructions and building materials are subject to significant risks and uncertainties,
including financial, operational, technological, and other risks associated with a production operation for renewable commodities, including
the potential risk of business failure.
F- 10
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Cash
and Cash Equivalents
Cash
and cash equivalents are carried at cost and represent cash in banks, money market funds, which are readily convertible to known amounts
of cash and that mature within three months or less from the date of purchase, which, in the opinion of management, are subject to an
insignificant risk of loss in value. The Company had $ 1,021,112 and $ 279,137 in cash and cash equivalents at June 30, 2025 and 2024.
At
June 30, 2025, and 2024, cash and cash equivalents consisted of petty cash on hand and cash in banks.
Deposits
with Banks
Deposits
held for investments that are not debt securities are included in short-term investments in the consolidated balance sheets. Investments
in time deposits with original maturities of more than three months but remaining maturities of less than one year are considered short-term
investments. Investments held with the intent to reinvest or hold for longer than a year, or with remaining maturities of one year or
more, are considered long-term investments.
Accounts
Receivables
Accounts
receivables are recognized and carried at amortized cost. The Company maintains an allowance for expected credit loss to provide for
the estimated number of receivables that will not be collected. The Company considers several factors in its estimate of the allowance,
including knowledge of a client’s financial condition, its historical collection experience, and other factors relevant to assessing
the collectability of such receivables. Bad debts are written off against allowances. An allowance for doubtful accounts will be recorded
in the period when a loss is probable based on an assessment of specific evidence indicating troubled collection, historical experience,
accounts aging, ongoing business relation and other factors. Accounts are written off after exhaustive efforts at collection. If accounts
receivable are to be provided for, or written off, they would be recognized in the consolidated statement of operations within operating
expenses. As of June 30, 2025, and 2024, the longest credit term for certain customers are 60 to 90 days .
At
June 30, 2025 and 2024, the allowance for expected credit loss for accounts receivables amounted to $ 0 and $ 27,481 respectively, and
for other receivables amounted to $ 33,939 and $ 29,842 respectively.
Expected
Credit Loss
The
Company accounts for expected credit losses in accordance with ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments . ASC Topic 326 requires entities to use a current expected credit loss (“CECL”)
methodology to estimate lifetime expected credit losses for certain financial assets measured at amortized cost, including accounts receivable
and other financial instruments. The CECL methodology generally results in earlier recognition of credit losses than the previous incurred
loss model. The Company maintains an allowance for expected credit losses based on a combination of quantitative and qualitative factors,
including historical loss experience, customer-specific credit risk, aging of receivables, current economic conditions and reasonable
and supportable forecasts of future conditions. Management applies significant judgment in identifying relevant risk factors, evaluating
the impact of macroeconomic conditions, including inflation, interest rates and geopolitical uncertainty, and determining the appropriate
expected loss rates. Changes in these assumptions or economic conditions could materially affect the timing and amount of credit loss
provisions recognized in future periods.
No allowance for expected credit losses
on accounts receivable was recognized for the financial years ended June 30, 2025 and 2024.
Inventories
Inventories
are stated at the lower of cost or market value (net realizable value), cost being determined on a first-in-first-out method. Cost of
raw materials include cost of materials and incidental costs in bringing the inventory to its current location. Costs of finished goods,
on the other hand include material, labor and overhead costs. The Company provides inventory allowances based on excess and obsolete
inventories determined principally by customer demand.
As
of June 30, 2025, and 2024, the write down of inventories amounted to $ 0 and $ 15,587 respectively, and inventories written off amounted
to $ 0 and $ 5,978 respectively.
Property,
Plant and Equipment
Property,
plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated
on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking
into account their estimated residual values:
SCHEDULE
OF EXPECTED USEFUL LIVES OF PROPERTY, PLANT AND EQUIPMENT
Expected useful life
Land and buildings
3 - 27.5 years
Plant and machinery
5 - 10 years
Office equipment
3 years
Computers
5 years
Motor vehicles
5 years
Furniture and fittings
5 years
Renovation
10 years
F- 11
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
The estimated useful lives and depreciation methodology reflect
management’s judgment based on historical experience, the nature of the assets, anticipated usage, and technological and economic
factors. The Company periodically reviews the estimated useful lives of its property, plant and equipment and revises such estimates
when events or changes in circumstances indicate that the estimates may no longer be appropriate.
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterment which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the consolidated
statements of income and other comprehensive income in other income or expenses.
The Company also evaluates property,
plant and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. See Note 7 for details of property, plant and equipment and related depreciation expense.
Depreciation
and Impairment of Plant and Machinery
●
Depreciation
expense for the years ended June 30, 2025 and 2024: $ 248,940 and $ 417,517 , respectively
●
As
of June 30 2025, and 2024:
○
Impairment
losses: $ 137,632 and $ 134,042 , respectively, and plant and machinery
○
Write-offs:
$ 0 and $ 3,979 , respectively
Intangible
Assets
The
Company accounts for intangible assets in accordance with ASC Topic 350, Intangibles—Goodwill and Other , and accounts for
impairment of long-lived assets in accordance with ASC Topic 360, Impairment or Disposal of Long-Lived Assets .
Intangible
assets acquired from third parties are initially measured at fair value. Indefinite-lived intangible assets are not amortized and are
evaluated for impairment at least annually, or more frequently if events or changes in circumstances indicate that the asset may be impaired.
In
accordance with ASC Topic 360, Impairment or Disposal of Long-Lived Assets , the Company evaluates long-lived assets, including
property, plant and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
or asset group may not be recoverable. Recoverability is assessed by comparing the carrying amount of the asset or asset group to the
estimated undiscounted future cash flows expected to result from the use and eventual disposition of the asset. If the carrying amount
exceeds the estimated undiscounted future cash flows, an impairment loss is recognized based on the excess of the carrying amount over
the asset’s fair value.
To
evaluate indefinite-lived intangible assets for impairment under ASC Topic 350, Intangibles—Goodwill and Other , the Company
may first perform a qualitative assessment to determine whether it is more likely than not that the fair value of the asset is less than
its carrying amount. Alternatively, the Company may bypass the qualitative assessment and perform a quantitative impairment test. The
qualitative assessment considers factors including business performance, market conditions, macroeconomic trends, strategic plans, recent
market transactions and projected future cash flows.
If
a quantitative assessment is performed, the fair value of the indefinite-lived intangible asset is compared to its carrying amount. Fair
value is generally determined using discounted cash flow models, appraised values or other valuation techniques, as appropriate, and
requires management to make significant estimates and assumptions, including projected revenues, operating margins, future cash flows
and discount rates. If the carrying amount exceeds fair value, an impairment loss is recognized for the excess carrying value.
These
estimates are inherently subjective and sensitive to changes in assumptions and market conditions. Actual results or changes in estimates
could result in material impairment charges in future periods. See Note 8 for details of intangible assets and related impairment write
offs.
As
of June 30, 2025, and 2024, the Company did not record an impairment on the intangible assets.
Assets
Held for Sale
The
Company classifies assets as held-for-sale (“disposal group”) in the period when all of the relevant criteria to be classified
as held for sale are met. These criteria include management’s commitment to sell the disposal group in its present condition and
the sale being deemed probable of being completed within one year. Assets held for sale are reported at the lower of their carrying value
or fair value less cost to sell. The fair values of disposal groups are estimated using accepted valuation techniques, including indicative
listing prices. The Company considers historical experience, guidance received from third parties, and all information available at the
time the estimates are made to derive fair value. Any loss resulting from the measurement is recognized in the period when the held for
sale criteria are met. The Company assesses the fair value of a disposal group, less any costs to sell, each reporting period it remains
classified as held for sale and reports any subsequent changes as an adjustment to the carrying value of the disposal group, as long
as the new carrying value does not exceed the initial carrying value of the disposal group. Assets held-for-sale are not amortized or
depreciated.
The
impairment loss on assets held for sale for the years ended June 30, 2025 and 2024 was $ 5,866 and $ 0 respectively.
Impairment
of Long-lived Assets
In
accordance with the provisions of ASC Topic 360, Impairment or Disposal of Long-Lived Assets , all long-lived assets such as property,
plant and equipment owned and held by the Company are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of
the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets
are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets
exceed the fair value of the assets.
Advance
to Supplier
Advance
to supplier is provided for the provision of goods and services and they are secured either by a security deposit or a legally enforceable
right to recover.
As
of June 30, 2025, and 2024, the Company recorded a write-off of $ 0 and $ 177,200 respectively.
F- 12
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Revenue
Recognition
The
Company accounts for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (“ASC Topic
606”), which establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and
cash flows arising from the entity’s contracts to provide goods or services to customers.
The
Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfils its obligations
under each of its agreements:
●
identify
the contract with a customer;
●
identify
the performance obligations in the contract;
●
determine
the transaction price;
●
allocate
the transaction price to performance obligations in the contract; and
●
recognize
revenue as the performance obligation is satisfied.
Revenue
is recognized when the Company satisfies its performance obligation under the contract by transferring the promised product to its customer
that obtains control of the product and collection is reasonably assured. A performance obligation is a promise in a contract to transfer
a distinct product or service to a customer. Most of the Company’s contracts have a single performance obligation, as the promise
to transfer products or services is not separately identifiable from other promises in the contract and, therefore, not distinct. Accordingly,
the transaction price is allocated in its entirety to the single performance obligation and recognized upon its fulfilment.
The
Company considers customer order confirmations, whether formal or otherwise, to be a contract with the customer. In determining the transaction
price, the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company
expects to be entitled.
The
Company also follows the guidance provided in ASC 606, Revenue from Contracts with Customers, for determining whether the Company is
the principal or an agent in arrangements with customers that involve another party that contributes to the provision of goods to a customer.
In these instances, the Company determines whether it has promised to provide the goods itself (as principal) or to arrange for the specified
goods to be provided by another party (as an agent). This determination is a matter of judgment that depends on the facts and circumstances
of each arrangement. As such t he Company derives its revenue from the sale of products and services in its role as a principal.
Rental
income
Rental
income is recognized on a straight line basis over the term of the respective lease agreement.
Cost
of Revenue
Cost
of revenue consists primarily of the cost of goods sold, which are directly attributable to the sales of products.
Leases
The
Company determines if an arrangement is a lease or contains a lease at inception. Operating lease liabilities are recognized based on
the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. The Company
uses rate implicit in the lease to determine the present value of future lease payments to determine the present value of future lease
payments. Operating lease right-of-use (“ROU assets”) assets represent the Company’s right to control the use of an
identified asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from
the lease. ROU assets are generally recognized based on the amount of the initial measurement of the lease liability. Lease expense is
recognized on a straight-line basis over the lease term. For lease terms of twelve months or fewer, a lessee is permitted to make an
accounting policy election not to recognize lease assets and liabilities.
ROU
assets are reviewed for impairment when indicators of impairment are present. ROU assets from operating and finance leases are subject
to the impairment guidance in ASC Topic 360, Property, Plant, and Equipment , as ROU assets are long-lived nonfinancial assets.
ROU
assets are tested for impairment individually or as part of an asset group if the cash flows related to the ROU assets are not independent
from the cash flows of other assets and liabilities. An asset group is the unit of accounting for long-lived assets to be held and used,
which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets
and liabilities.
The
Company recognized no impairment of ROU assets as of June 30, 2025, and 2024.
The
operating lease is included in operating lease right-of-use assets and operating lease liabilities as current and non-current liabilities
in the consolidated balance sheets at June 30, 2025 and 2024.
F- 13
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Leases
that transfer substantially all the rewards and risks of ownership to the lessee, other than legal title, are accounted for as finance
leases. Substantially all of the risks or benefits of ownership are deemed to have been transferred if any one of the five criteria is
met: (i) transfer of ownership to the lessee at the end of the lease term, (ii) the lease containing a bargain purchase option, (iii)
the lease term exceeding 75% of the estimated economic life of the leased asset, (iv) the present value of the minimum lease payments
exceeding 90% of the fair value and v) the underlying asset is of such a specialized nature that it is expected to have no alternative
use to the lessor at the end of the lease term. At the inception of a finance lease, we as the lessee records an asset and an obligation
at an amount equal to the present value of the minimum lease payments. The leased asset is amortized over the shorter of the lease term
or its estimated useful life if title does not transfer to us, while the leased asset is depreciated in accordance with our depreciation
policy if the title is to eventually transfer to us. The periodic rent payments made during the lease term are allocated between a reduction
in the obligation and interest element using the effective interest method in accordance with the provisions of ASC Topic 842.
Income
Taxes
The
Company adopted the ASC Topic 740, Income tax provisions of paragraph 740-10-25-13, which addresses the determination of whether
tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial statements. Under paragraph
740-10-25-13, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax
position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits
recognized in the consolidated financial statements from such a position should be measured based on the largest benefit that has a greater
than fifty percent (50%) likelihood of being realized upon ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition,
classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company
had no material adjustments to its liabilities for unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.
The
estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying
balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred
tax assets recorded on its balance sheets and provides valuation allowances as management deems necessary.
In assessing the realizability of deferred
tax assets, management evaluates both positive and negative evidence, including projected future taxable income, tax planning strategies,
recent financial performance, economic trends and potential changes in tax laws. Judgment is required in determining whether valuation
allowances are necessary and adjustments to such valuation allowances could materially impact income tax expense or benefit in future
periods. See Note 17 for details related to income taxes.
Uncertain
Tax Positions
The
Company did not take any uncertain tax positions and had no adjustments to its income tax liabilities or benefits pursuant to the ASC
Topic 740 provisions of Section 740-10-25 for the years ended June 30, 2025, and 2024.
Foreign
Currencies Translation
The
Company’s reporting currency is the United States dollar (“US$”) and the accompanying consolidated financial statements
have been expressed in United States dollars. The Company and its subsidiaries in the United States have functional currency of US$ whereas
the functional currency of the Company’s subsidiaries in Malaysia is Malaysian Ringgit (“MYR”). The functional currencies
represent the primary currencies of the economic environment in which the respective companies’ operations are conducted.
Monetary
assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using
the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement
of operations.
For
reporting purposes, in accordance with ASC Topic 830 “ Translation of Financial Statements ”, capital accounts of the
consolidated financial statements are translated into United States dollars from MYR at their historical exchange rates when the capital
transactions occurred. Assets and liabilities are translated at the exchange rates as of balance sheet date. Income and expenditures
are translated at the average exchange rate of the respective year. The gains and losses resulting from translation of financial statements
subsidiaries to the reporting currency are recorded as a separate component of accumulated other comprehensive income within the statements
of changes in stockholder’s equity.
Translation
of MYR into U.S. dollars has been made at the following exchange rates for the following periods:-
SCHEDULE
OF FOREIGN CURRENCY TRANSLATION
June 30, 2025
June 30, 2024
Year-end MYR:US$ exchange rate
0.23650
0.21199
Annualized average MYR:US$ exchange rate
0.22874
0.21316
Comprehensive
Income
ASC
Topic 220, Comprehensive Income , establishes standards for reporting and display of comprehensive income, its components and accumulated
balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive
income, as presented in the accompanying consolidated statements of changes in stockholders’ equity, consists of changes in unrealized
gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense
or benefit.
F- 14
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Non-controlling
Interest
The
Company accounts for non-controlling interest in accordance with ASC Topic 810-10-45, which requires the Company to present non-controlling
interests as a separate component of total shareholders’ equity on the consolidated balance sheets and the consolidated net loss
attributable to the non-controlling interest be clearly identified and presented on the face of the consolidated statements of operations
and comprehensive loss.
Net
Loss per Share
The
Company calculates net loss per share in accordance with ASC Topic 260, Earnings per Share . Basic income per share is computed
by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted net loss per share
is computed similarly to basic net loss per share, except that the denominator is increased to include the number of additional common
shares that would have been outstanding if the potential Common Stock equivalents had been issued, if dilutive.
The
Company’s share-based awards consist of common shares that are legally issued, fully vested, and nonforfeitable upon grant. Accordingly,
such shares are included in the weighted-average shares outstanding from the date of issuance, and there are no unvested or forfeitable
awards requiring separate consideration in the calculation of basic or diluted net loss per share.
For
the years ended June 30, 2025 and 2024, diluted weighted-average common shares outstanding is equal to basic weighted average common
shares, due to the Company’s net loss position. Hence no Common Stock equivalents were included in the computation of diluted net
loss per shares since such inclusion would have been antidilutive.
Stock
Cancellation and Reissuance Policy
In
certain circumstances, after the Company grants fully vested and nonforfeitable share-based awards to nonemployees, the Company may enter
into mutual agreements with the recipients to cancel shares associated with services not yet performed or no longer expected to be performed
under the applicable arrangements. In such instances, the Company evaluates the substance of the arrangement in accordance with ASC 718-10-25-2
and ASC 718-10-35-1, which require that compensation cost be recognized based on the goods or services received. In accordance with ASC
718-10-45-3, the grant date fair value of these awards are initially recognized as a prepaid share-based compensation, which is recognized
as compensation expense over the period in which the related goods or services are received. When mutual agreements are concluded to
cancel shares associated with services which are not performed or are no longer expected to be performed, the Company reverses the remaining
balance of the prepaid share-based compensation, which represents the value of services not yet performed. There are no reversals of
previously recognized share-based compensation expense relating to services already performed under the applicable arrangements.
Treasury
Stock Policy
The
Company may also, if required, cancel shares of its Common Stock that have been repurchased or otherwise reacquired, including shares
acquired through share repurchase programs or forfeited under equity compensation plans. Cancelled shares are retired and removed from
the issued and outstanding share count in accordance with applicable corporate law and the Company’s Articles of Incorporation.
Upon
cancellation, the par value of the shares is deducted from Common Stock, and any excess of repurchase cost over the par value is
charged against additional paid-in capital (APIC) or retained earnings, as applicable. If the original issuance price is not known or determinable, the cost is
first charged to APIC to the extent available, with any remaining amount charged to retained earnings.
The
Company accounts for reissuance of treasury shares in accordance with ASC 505-30 – Equity: Treasury Stock . Treasury shares
may be reissued for various purposes, including the settlement of employee equity awards, acquisitions, or other corporate purposes.
If
treasury shares are reissued:
●
The
proceeds received upon reissuance are credited to treasury stock at the cost of the shares.
●
Any
difference between the reissuance price and the cost of the treasury shares is recorded as an adjustment to APIC.
○
If
the reissuance price exceeds the cost, the excess is credited to APIC.
○
If
the reissuance price is less than the cost and APIC related to treasury stock transactions is insufficient to absorb the difference,
the remainder is charged to Retained Earnings.
The Company uses the cost method to account for treasury stock
transactions. Reissued shares are included in the number of shares issued and outstanding as of the date of reissuance.
F- 15
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
As
of year-ended June 30, 2025, there have been no Treasury Stock purchases by the Company.
Stock
Based Compensation Policy
Stock-Based
Compensation
The
Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation—Stock Compensation , which requires
the measurement and recognition of compensation expense for all share-based payment arrangements related to the acquisition of goods
and services from both employees and nonemployees based on the fair value of the awards at grant date.
Grant
Date and Measurement
The
grant date represents the date on which all key terms and conditions of the award are approved and understood by both the Company and
the recipient, which generally corresponds to the date of final board approval. The fair value of share-based awards is measured based
on the closing market price of the Company’s Common Stock on the grant date.
The Company considers stock-based compensation to be a significant accounting estimate due to the judgment involved
in determining the grant date, estimating the fair value of awards, evaluating the timing and recognition of compensation expense and
assessing the substance of certain share-based arrangements. Because the Company issues Common Stock awards that are measured based on
the market price of its Common Stock at the grant date, changes in the timing of grant approvals, service periods and the Company’s
stock price, may impact the amount and timing of compensation expense recognized in future periods.
Fully
Vested and Nonforfeitable Awards
The
Company issues shares that are fully vested and nonforfeitable upon grant, and the Company does not retain the ability to cancel such
shares. For these awards, the recipient has an unconditional right to the shares at the grant date.
When
such awards are issued to nonemployees in advance of the receipt of goods or services, the Company records prepaid share-based compensation
at the grant date in accordance with ASC 718-10-45-3. The prepaid amount represents the fair value of the goods or services to be received
and is recognized as compensation expense over the period in which the related goods or services are received.
For
employee awards, when shares are issued in advance of the receipt of services, the Company does not recognize a prepaid asset. Instead,
consistent with ASC 718-10-25 and ASC 718-10-35, compensation cost is recognized over the requisite service period as the services are
rendered.
Awards
Without an Established Grant Date
For
certain share-based payment arrangements, the service inception date precedes the establishment of the grant date. In such cases, compensation
cost is recognized based on the best estimate of the fair value of the Company’s Common Stock at each reporting period until the
grant date is established, with a corresponding liability recorded in accordance with ASC 718.
Once
the grant date is established, the cumulative compensation cost is adjusted to reflect the grant-date fair value of the award.
Recognition
of Compensation Expense
Share-based
compensation cost is recognized over the requisite service period for employee awards and over the service period for nonemployee awards.
F- 16
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Presentation
Considerations
Awards
that are fully vested and nonforfeitable are included in shares issued and outstanding at the grant date.
Accordingly:
●
for
nonemployees - APIC, together with shares issued, is recognized at the grant date fair value of the awards, with a corresponding
increase in prepaid share-based compensation, which is recognized as compensation expense over the period in which the related goods
or services are received.
●
for
employees - APIC is recognized to the extent that, together with shares issued, reflect the compensation cost for the requisite service
period rendered as of the reporting date. Any remaining unrecognized compensation cost is recorded in APIC over the remaining requisite
service period.
The
impact of such awards on earnings per share is evaluated in accordance with ASC 718-10-45-1.
Stock-Based
Compensation Expense
During
the years ended June 30, 2025 and 2024, the Company recognized share-based compensation expense as follows:
●
Nonemployees :
$ 1,341,373 and $ 252,369 , respectively
●
Employees:
$ 432,246 and $ 135,679 , respectively
●
Directors:
$ 5,534 and $ 0 , respectively
In
addition, the Company recorded $ 89,165 and $ 274,870 as accrued compensation cost for share-based arrangements for which the grant date
had not yet been established during the years ended June 30, 2025 and 2024, respectively.
Retirement
Plan Costs
Contributions
to retirement plans (which are defined contribution plans) are charged to general and administrative expenses in the accompanying statements
of operation as the related employee service are provided.
Related
Parties
The
Company follows the ASC 850-10, Related Party for the identification of related parties and disclosure of related party transactions.
Pursuant
to section 850-10-20 the related parties include a) affiliates of the Company; b) entities for which investments in their equity securities
would be required, absent the election of the fair value option under the Fair Value Option Subsection of section 825-10-15, to be accounted
for by the equity method by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that
are managed by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties
with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other
to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties
that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in
one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might
be prevented from fully pursuing its own separate interests.
The
consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements,
expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated
in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include:
a) the nature of the relationship(s) involved; b) a description of the transactions, including transactions to which no amounts or nominal
amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary
to an understanding of the effects of the transactions on the financial statements; c) the dollar amounts of transactions for each of
the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that
used in the preceding period; and d) amount due from or to related parties as of the date of each balance sheet presented and, if not
otherwise apparent, the terms and manner of settlement.
F- 17
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Commitments
and Contingencies
The
Company follows the ASC 450-20, Contingencies, to report accounting for contingencies. Certain conditions may exist as of the
date the financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more
future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise
of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims
that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well
as the perceived merits of the amount of relief sought or expected to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment
indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated,
then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be
disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
Management does not believe, based upon information available at this time that these matters will have a material adverse effect on
the Company’s financial position, results of operations or cash flows. However, there is no assurance that such matters will not
materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.
Fair
Value of Financial Instruments
The
Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial
instruments and has adopted paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”)
to measure the fair value of its financial instruments. Paragraph 820-10-35-37 of the FASB Accounting Standards Codification establishes
a framework for measuring fair value in generally accepted accounting principles (GAAP) and expands disclosures about fair value measurements.
To increase consistency and comparability in fair value measurements and related disclosures, paragraph 820-10-35-37 of the FASB Accounting
Standards Codification establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value
into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for
identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined
by paragraph 820-10-35-37 of the FASB Accounting Standards Codification are described below:
Level
1
Quoted
market prices available in active markets for identical assets or liabilities as of the reporting date.
Level
2
Pricing
inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the
reporting date.
Level
3
Pricing
inputs that are generally unobservable inputs and not corroborated by market data.
Financial
assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar
techniques and at least one significant model assumption or input is unobservable.
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and
the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than
one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of
the instrument.
The
carrying amounts of the Company’s financial assets and liabilities, such as cash and cash equivalents, deposits with bank, loan
and fee receivable, prepayments and other receivables, amounts due from related parties, accrued liabilities and other payables, loans
payable, amounts due to related parties approximate their fair values because of the short maturity of these instruments.
F- 18
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Recent
Accounting Pronouncements
During
the year ended June 30, 2025, there have been no new, or existing, recently issued accounting pronouncements that are of significance,
or potential significance, that impact the Company’s consolidated financial statements.
In
November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ,
which requires the disclosure of additional segment information. The key amendments include annual and interim disclosures of significant
expenses and other segment items that are regularly provided to the chief operating decision maker and included within each reported
measure of profit or loss, as well as any other key measure of performance used for segment management decisions. This ASU also requires
disclosure of key profitability measures used in assessing performance and how to allocate resources. The amendments in this ASU are
effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15,
2024, with early adoption permitted. The Company adopted this standard for the fiscal year beginning July 1, 2024 and this standard did
not have a material impact on the Company’s results of operations, cash flows, financial condition, or disclosures.
In
December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which requires
disaggregated information about a reporting entity’s income tax information, including jurisdictional information, by requiring
consistent categories and greater disaggregation of information in both the rate reconciliation and income taxes paid disaggregated by
jurisdiction. ASU No. 2023-09 is effective for annual periods beginning after December 15, 2024. The guidance is to be applied on a prospective
basis with the option to apply the standard retrospectively; this ASU allows for early adoption. The Company is currently evaluating
the effect of this pronouncement on its disclosures.
In
March 2024, the FASB issued ASU No. 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and
Similar Awards , which provides illustrative guidance to help entities determine whether profits interest and similar awards should
be accounted for as share based payment arrangements within the scope of ASC 718. ASU 2024-01 is effective for annual periods beginning
after December 15, 2024, and interim periods within those annual periods. The Company is currently evaluating the effect of this pronouncement
on its disclosures.
In
November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued ASU
No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying
the Effective Date (“ASU 2025 01”) . ASU 2024-03 requires additional disclosure of the nature of expenses included in
the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income
statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for annual reporting periods beginning after December 15, 2026, and
interim periods within annual reporting periods beginning after December 15, 2027. Both early adoption and retrospective application
are permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.
In
November 2024, the FASB issued ASU No. 2024-04, Induced Conversions of Convertible Debt Instruments (Topic 470), which clarifies
the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion.
The amendments in this update are effective for all entities for annual reporting periods beginning after December 15, 2025, and interim
reporting periods within those annual reporting periods, with early adoption permitted. The Company is currently evaluating the effect
of this pronouncement on its disclosures.
F- 19
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
In
March 2025, the FASB issued ASU No. 2025-02, Liabilities (405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin
No. 122 . The amendments in this Update are effective immediately and on a fully retrospective basis to annual periods beginning after
December 15, 2024. The Company is currently evaluating the effect of this pronouncement on its disclosures.
In
May 2025, the FASB issued ASU No. 2025-04, Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers
(Topic 606) . ASU 2025-04 revises the definition of the term performance condition for share-based consideration payable to a customer
to incorporate conditions that are based on the volume or monetary amount of a customer’s purchases or potential purchases. ASU
2025-04 also eliminates the policy election to account for forfeitures as they occur for awards with service conditions. ASU 2025-04
also clarifies that ASC 606 variable consideration guidance does not apply to share-based payments to customers; instead, vesting probability
should be assessed solely under ASC 718, Compensation—Stock Compensation. ASU 2025-04 is effective for the Company’s annual
reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, with early
adoption permitted. ASU 2025-04 may be applied on either a modified retrospective basis or on a retrospective basis. The Company is currently
assessing the impact this standard will have on the Company’s consolidated financial statements.
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and believes the future adoption of any such
pronouncements may not be expected to cause a material impact on its financial condition or the results of its operations.
F- 20
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
3 - BUSINESS SEGMENT INFORMATION
The
Company applies the provisions of ASC Topic 280, Segment Reporting , which requires disclosure of information about operating segments
based on how management organizes the Company’s business activities for making operating decisions and assessing performance. The
Company’s Chief Executive Officer serves as the CODM.
The
CODM reviews consolidated financial information, including revenue, operating expenses and net income (loss), when evaluating performance
and allocating resources. The CODM uses net income (loss) as the primary measure of performance and uses revenue as the primary measure
for allocating resources.
During
the fiscal year ended June 30, 2025, the Company reassessed its segment reporting conclusions in accordance with ASC Topic 280 due to
changes in how the business is managed and how information is reviewed by the CODM.
Specifically,
the Company’s operations have become more integrated, with centralized decision-making, shared resources, and aligned strategic
objectives across the organization. As a result, the CODM no longer reviews discrete financial information for separate components of
the business and instead evaluates performance and allocates resources based on consolidated financial information for the Company as a single segment.
Accordingly,
the Company has determined that it operates as a single operating and reportable segment under ASC Topic 280. This conclusion reflects
current-period facts and circumstances and differs from prior period assessments due to the evolution of the Company’s internal
reporting structure and operational focus.
In
prior periods, the Company had evaluated its operations as potentially comprising multiple segments based on earlier organizational structures
and internal considerations and these segments were (i) trading and production of building materials and renewable commodities, (ii)
holding of real property and (iii) licensor of proprietary pyrolysis technology. The CODM used sales and operating income as the primary
measure of segment profit or loss to assess performance and allocate resources.
Because
the Company operates as a single segment and the CODM reviews consolidated financial information, the significant expense categories
reviewed by the CODM are reflected in the consolidated statements of operations. The presentation of the comparative information has
been revised for comparability with the current year presentation. The CODM reviews on a consolidated financial information basis the
significant expense categories as disclosed below.
SCHEDULE
OF BUSINESS SEGMENT INFORMATION
Consolidated
June 30, 2025
Consolidated
June 30, 2024
(revised)
Revenue
$ 133,202
$ 96,584
Cost of revenue
51,789
62,978
Gross profit
81,413
33,606
Operating expenses:
Depreciation and amortization
( 351,797 )
( 532,876 )
Impairment on property, plant and equipment
( 137,632
( 134,042 )
Impairment on advance to supplier
-
( 177,200 )
Payroll expenses
( 2,615,348 )
( 960,155 )
Consultant fees
( 1,425,097 )
( 347,792 )
Research and development expense
( 472,090 )
( 100,000 )
Legal and professional fees
( 453,354 )
( 258,135 )
Other segment expenses
( 648,116 )
( 609,223 )
Loss from operations
( 6,022,021 )
( 3,085,817 )
Interest expense
( 102,703 )
( 176,483 )
Rental income
38,200
68,200
Unrealized foreign exchange gains
582,034
-
Gain from insurance claim
481,513
-
Gain on disposal of property, plant and equipment
164,624
-
Interest income
70,650
1,112
Other income
4,690
5,326
Loss before income tax
( 4,783,013 )
( 3,187,662 )
Income tax
-
( 112 )
Net loss
$ ( 4,783,013 )
$ ( 3,187,774 )
Substantially
all of the Company’s revenue is generated in the United States. Long-lived assets are located primarily in the United States and
in its subsidiaries in Malaysia and the British Virgin Islands, with the Company’s key intellectual property held by its BVI subsidiary.
F- 21
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
4 - DEPOSIT WITH BANKS
●
Interest
rates: 1.98 % to 4.64 % and 4.64 % per annum as of June 30, 2025 and 2024, respectively
●
Maturities:
120 to 270 days and 120 to 365 days as of June 30, 2025 and 2024, respectively
NOTE
5 - INVENTORIES
Inventories
as of June 30, 2025 and 2024 consisted of the following:
SCHEDULE
OF INVENTORY
As of June 30,
2025
2024
Manufactured bio produce
$ 77,399
$ 70,560
Trading goods
207,162
238,584
Total inventories
$ 284,561
$ 309,144
Trading
goods represent bio asphalt products purchased from an external supplier.
NOTE
6 – OTHER RECEIVABLE, DEPOSITS AND PREPAYMENTS
Other
receivables, deposits and prepayments as of June 30, 2025 and 2024 consisted of the following:
SCHEDULE OF OTHER RECEIVABLES DEPOSITS AND PREPAYMENTS
2025
2024 (revised)
As of June 30,
2025
2024 (revised)
Deposits
6,781
4,775
Other receivables
41,976
31,929
Total
48,757
36,704
Less: impairment on other receivables
( 33,110 )
( 29,842 )
Other receivables and deposits, net
15,647
6,862
Prepayments
46,605
26,507
Prepaid share based compensation – nonemployees (current portion)
455,291
135,144
Total Other receivables,
deposits and prepayments
$ 517,543
$ 168,513
Prepaid share based compensation – nonemployees (non-current portion)
$ 126,047
$ 65,522
The
Company accounts for share-based compensation in accordance with ASC 718 based on the grant-date fair value of the awards. When awards
are granted to nonemployees in advance of the related services, the Company records the fair value as prepaid share-based compensation
and recognizes the expense over the service period. Share-based compensation for employees is recognized over the requisite service period
without the recognition of a prepaid asset. The portion of prepaid share-based compensation to nonemployees expected to be recognized
within twelve months is classified as a current asset, with the remainder classified as non-current. This classification reflects the
expected timing of the underlying service periods as defined in the applicable agreements
NOTE
7 – PROPERTY, PLANT AND EQUIPMENT
A
summary of property, plant and equipment at June 30, 2025 and 2024 is as follows:
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
2025
2024
As of June 30,
2025
2024
Land and building
$ -
$ 1,258,360
Plant and machinery
1,843,774
1,875,761
Office equipment
6,161
6,168
Computers
14,233
13,908
Motor vehicles
4,240
140,989
Furniture and fittings
4,421
16,359
Renovation
4,431
4,431
Property, plant and equipment, gross
1,877,260
3,315,976
Less: accumulated depreciation
( 480,820 )
( 382,141 )
Foreign exchange adjustment
178,544
( 17,829 )
Total Property, plant and equipment
$ 1,574,984
$ 2,916,006
F- 22
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Property,
Plant and Equipment
●
Depreciation
expense for the years ended June 30, 2025 and 2024: $ 248,940 and $ 417,517 , respectively
●
Impairment
losses for the years ended June 30, 2025 and 2024: $ 137,632 and $ 134,042 , respectively, related to assets intended to be disposed
and transferred to assets held for disposal at net carrying values of $ 350,000 and $ 606,043 , respectively
●
Write-offs
of plant and machinery for the years ended June 30, 2025 and 2024: $ 0 and $ 3,979 , respectively
●
Assets
pledged as collateral:
○
Land
and buildings with a net carrying amount of $ 0
and $ 701,817
as of June 30, 2025 and 2024, respectively
●
Assets
under financing arrangements:
○
Plant
and machinery: $ 0 and $ 7,688 as of June 30, 2025 and 2024, respectively
○
Motor
vehicles: $ 0 and $ 98,362 as of June 30, 2025 and 2024, respectively
On
December 10, 2024, CEO Jack Wong entered into a Sale and Purchase Agreement (the “Wong Agreement”) with VRI to purchase
the Property at the current market value of $ 857,500
with payment in equal installments over 26 pay cycles. Pursuant to the Agreement, VRI shall immediately transfer ownership of the
Property to CEO Jack Wong by Warranty Deed, free of encumbrances except as specified in the Agreement. The transfer of title was
completed on December 19, 2024.
NOTE
8 – INTANGIBLE ASSETS
The
intangible assets comprise (i) a global intellectual property (“IP”) of $ 30,192,771 known as “Catalytic BioFraction
Process”, whereby, subsidiary Bio Resources Limited (“BRL”) is the beneficial and/or registered proprietor and (ii)
an exclusive license assigned to Verde Malaysia for the operation of the IP in the state of Sabah, Malaysia of MYR 14,000,000 ($ 3,311,000 ).
The
“Catalytic BioFraction Process” is a slow pyrolysis process using a proprietary catalyst to depolymerize palm biomass waste
(empty fruit bunches or palm kernel shells) in temperature range of 350 degrees Celsius to 500 degrees Celsius to yield commercially
valuable bio products: bio-oil, wood vinegar (pyroligneous acid), biochar and bio-syngas. The intellectual property is a second-generation
pyrolysis process where non-food feedstock like palm biomass waste is used as feedstock. Upon fulfilling UN’s (United Nations)
ACM 22 protocol as well as LCA (Life Cycle Assessment) requirements, it is anticipated that the by-products from this IP would lead to
certification and issuance of Carbon Avoidance Credits as well as Carbon Removal Credits to generate carbon revenue for the Company.
The
Company has identified these intangible assets as indefinite life intangible assets as there are currently no legal, competitive, economic
or other factors that materially limit the useful life of the Company’s intangible assets.
ASC
350-30-35, Intangibles - Goodwill and Other , provides for an option to first perform a qualitative assessment to determine whether
it is more likely than not that an asset is impaired. If the qualitative assessment supports that it is more likely than not that the
fair value of the asset exceeds its carrying value, a quantitative impairment test is not required. If the qualitative assessment does
not support the fair value of the asset, then a quantitative assessment is performed. Our annual impairment assessment of our identifiable
indefinite-lived intangible assets is performed as of the fourth quarter of each year. An assessment is performed at other times if an
event occurs or circumstances change that would more likely than not reduce the fair value of the asset below its carrying value. If
the carrying value of the intangible assets exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
As
of June 30, 2025, the Company performed a qualitative assessment, during the fourth quarter of 2025, to determine whether it was more
likely than not that the carrying amounts of its intangible assets were impaired. This assessment considered a number of qualitative
factors, including but not limited to:
●
Macroeconomic
conditions,
●
Industry
and market trends,
●
Cost
factors,
●
Overall
financial performance of the asset,
●
Legal
and regulatory environment, and
●
Relevant
internal reporting and management’s plans.
Based
on this qualitative assessment, management did not identify any events or changes in circumstances that would indicate that the carrying
amounts of the Company’s intangible assets are not recoverable. The qualitative impairment assessment of the indefinite intangible
assets indicated that the fair value of such assets exceeded their carrying value and therefore were not at risk of impairment. Accordingly,
no quantitative impairment test was deemed necessary, and no impairment losses were recognized for the year ended June 30, 2025.
The
Company performed a quantitative assessment during the fourth quarter of 2024. As of the date of the annual assessment for 2024, management’s
impairment assessment of the indefinite intangible assets indicated that the estimated fair value of the Company’s intangible assets
exceeded their carrying values and therefore no impairment losses were recognized for the year ended June 30, 2024.
F- 23
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
9 – ASSETS HELD FOR SALE
At
June 30, 2025 and 2024, assets held for sale are as follows:
SCHEDULE OF ASSETS HELD FOR SALE
2025
2024
As of June 30,
2025
2024
Plant and machinery
$ -
$ 213,494
Motor vehicles
9,866
392,549
Assets held for sale gross
9,866
606,043
Less: impairment
( 5,866 )
-
Total assets held for sale
$ 4,000
$ 606,043
The
Company, through Verde Estates LLC, decided to sell its property located in La Belle, Missouri (the “La Belle Property”)
and entered into discussions with a buyer to sell the La Belle Property prior to December 31, 2024. The La Belle Property has been
presented separately in the balance sheet as assets held for sale as at December 31, 2024. On January 17, 2025, the Company entered
into a Purchase and Sale Agreement (the “TAFleer Agreement”) with TAFleer Properties LLC, a Missouri limited liability
company (the “Buyer”). Under the terms of the TAFleer Agreement, the proceeds for the sale of the La Belle Property were
USD 350,000
paid in full by the Buyer at closing. The disposition of the La Belle Property was completed in January 2025.
On
June 27, 2024, the Company, through its wholly-owned subsidiary Verde Renewables, Inc. (“VRI”), a company incorporated in
the State of Missouri, U.S.A, entered into a Consignment Contract with ED’s Machinery LLC (“EDM”) to dispose plant
and machinery and motor vehicles with a carrying amount of $ 606,043 . The disposal was pending completion as at June 30, 2024, and thus
the assets had been presented separately in the balance sheets as assets held for sale. The disposal of assets with carrying values totaling
$ 596,176 was completed as of December 31, 2024. The remaining asset comprises a vehicle that will be sold for its parts, and accordingly,
an impairment of $ 5,866 was recognized during the period.
Assets
Held for Sale
●
Assets
acquired under financing arrangements (as of June 30, 2025 and 2024):
○
Plant
and machinery: $ 0 and $ 168,994 , respectively
○
Motor
vehicles: $ 0 and $ 350,217 , respectively
●
Impairment
loss on assets held for sale for the years ended June 30, 2025 and 2024: $ 5,866 and $ 0 , respectively
NOTE
10 - DEPOSIT PAID
At
June 30, 2025 and 2024, deposits consist of the following:
SCHEDULE OF SECURITY DEPOSIT
2025
2024
As of June 30,
2025
2024
Security deposit
- Factory site
$ 80,000
$ 80,000
On
March 2, 2022, the Company, through VRAP, entered into a Commercial Lease Agreement and Option to Purchase (“Segama Lease Agreement”)
the factory site from Segama Ventures for a lease term of seven ( 7 ) years (“Lease Term”) at a monthly rental of MYR 36,000
($ 8,571 ). The rental for the entire Lease Term amounting to the sum of MYR 3,024,000 ($ 720,000 ) (the “Lease Payment”) was
paid in advance upon commencement of the Segama Lease Agreement together with a payment of security deposit for the sum of MYR 336,000
($ 80,000 ) (the “Security Payment”).
NOTE
11 – BANK LOAN
The
bank loan as of June 30, 2024, represented a rolling facility to a maximum principal of $ 250,000 and was secured by deed of trusts from
VRDR, land and building of VEL and a subsidiary who acts as guarantor for the performance of debts. The pledge was released on January
17, 2025, with the disposal of the land and building as mentioned in Note 9, and the full settlement of the loan. The interest on loan
was fixed at the rate of 5.25 %. per annum.
For
the years ended June 30, 2025 and 2024, the interest expense amounted to $ 10,879 and $ 13,640 respectively.
F- 24
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
12 - AMOUNTS DUE TO/FROM RELATED PARTIES AND DIRECTOR
The
following breakdown of the balances due to related parties and director, consisted of:-
SCHEDULE OF BREAKDOWN BALANCES DUE TO RELATED PARTIES
2025
2024 (revised)
As of June 30,
2025
2024 (revised)
Amount due to related parties
Borneo Oil Corporation Sdn. Bhd (“BOC”) (2)
$ 72,869
$ 70,677
Borneo Oil Berhad (“BOB”) (1)
3,007
3,007
Taipan International Limited (3)
119,153
119,153
Borneo Energy Sdn Bhd ( 1)
16,356
14,599
Victoria Capital Sdn Bhd (4)
5,913
93,270
UnitiMart Sdn Bhd (1)
-
7,782
Makin Teguh Sdn Bhd (1)
19,379
19,379
J. Ambrose & Partners (5)
75,904
48,588
SB Resorts Sdn Bhd (2)
6,622
2,120
SB Supplies & Logistics Sdn Bhd (1)
4,612
5,936
Borneo Eco Food Sdn. Bhd. (1)
1,159
1,039
Total due to related parties
$ 324,974
$ 385,550
Amount
due to related parties
$ 324,974
$ 385,550
Amount due from a related party
Vetrolysis Limited (6)
$ 100
$ 100
Amount due from a related parties
$ 100
$ 100
Amount due to director
Mr. Jack Wong (7)
$ 209,640
$ 4,188
Amount due to director
$ 209,640
$ 4,188
(1) Borneo Oil Berhad
(“BOB”) is the ultimate holding company of Borneo Eco Food Sdn. Bhd., Borneo Energy Sdn. Bhd., SB Supplies & Logistic
Sdn. Bhd. and UnitiMart Sdn. Bhd., (holding 13.4 % of the Company’s issued and outstanding Common Stock as of June 30, 2025). Makin
Teguh Sdn Bhd is an associate of BOB. The advances are related to ordinary business transactions and bear no interest or collateral and
are repayable on demand.
(2) SB Resorts Sdn.
Bhd. and Borneo Oil Corporation Sdn. Bhd. (“BOC”) are wholly owned subsidiaries of Borneo Oil Berhad (“BOB”)
(holding 13.4 % of the Company’s issued and outstanding Common Stock as of June 30, 2025). The advances are related to ordinary
business transactions and bear no interest or collateral, repayable and renewable under normal business advancement terms.
(3) Taipan International
Limited is one of the shareholders of the Company and held 15.4 % of the Company’s issued and outstanding Common Stock as of June
30, 2025. The advances are related to ordinary business transactions and bear no interest or collateral and are repayable on demand.
(4) Victoria Capital
Sdn. Bhd. is one of the shareholders of the BOB (holding 7.8 % if BOB’s shares) and also is a direct shareholder of Company, holding
0.2 % of the Company’s issued and outstanding Common Stock as of June 30, 2025. The advances are related to ordinary business transactions
and bear no interest or collateral and are repayable on demand.
(5) J. Ambrose &
Partners is controlled by J Ambrose who is one of the shareholders of the Company, and he held 1.6 % of the Company’s issued and
outstanding Common Stock as of June 30, 2025. He is also a substantial shareholder of BOB. The advances are related to ordinary business
transactions and bear no interest or collateral and are repayable on demand.
(6) Encik Anuar bin
Ismail, an indirect significant shareholder, is a director of Vetrolysis Limited.
(7) Mr.
Jack Wong is the Chief Executive Officer of the Company effective October 1, 2022. Further, Jack Wong was re-elected Director of the
Company by Waiver and Consent of Shareholders, effective March 30, 2024. This represents remaining balance of the special bonus of
$ 1.25
million to CEO Jack Wong approved by the Board of the Company on December 9, 2024. On December 10, 2024, CEO Jack Wong entered into
the Wong Agreement to purchase the Property located at 1138 Wildhorse Parkway Drive, Chesterfield, Missouri 63005 owned by VRI, for
a current market value of $ 857,500 .The
Board also approved the option for this amount to be repaid through monthly installments deducted from the bonus over 26 pay cycles
starting from January 2025. This transaction shall be structured as a sale and purchase agreement between the Company and CEO Jack
Wong, with no cash exchange involved. The remaining balance of the bonus shall be allocated to cover any taxes associated with the
bonus on behalf of CEO Jack Wong
F- 25
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
13 - PROMISSORY NOTE TO RELATED PARTY
SCHEDULE OF PROMISSORY NOTES
2025
2024
As of June 30,
2025
2024
Promissory Note to related party
$ -
$ 591,170
The
following is a reconciliation of the beginning and ending balances of promissory notes payable using Level 3 inputs:
SCHEDULE OF RECONCILIATION OF PROMISSORY NOTES PAYABLE
2025
2024
As of June 30,
2025
2024
Balance at the beginning of year
$ 591,170
$ 487,790
Accretion of liability
84,718
103,380
Converted to Company Common Stock
( 675,888 )
-
Balance at the end of year
$ -
$ 591,170
On
March 13, 2023, the Company and its former indirect wholly-owned subsidiary Champmark Sdn Bhd (“CSB”) entered into a Settlement
of Debts Agreement (the “SDA Agreement”) for the settlement in full of CSB’s account payable to a related party, Borneo
Oil Corporation Sdn Bhd (“BOC”) by way of the issuance of a two year term Promissory Note with the face value (principal)
amount of $ 675,888 and bearing 2 % coupon interest. The Note was repayable by May 12, 2025, either in cash or by the issuance of the Company’s
Common Stock priced at $ 0.07 per share at the discretion of the holder of the Promissory Note. The fair value of the Promissory Note
of $ 481,023 was calculated using the net present value of estimated future cash flows with the assumptions of risk free rate at 4.03 %,
credit spread of 11.6 % and liquidity risk premium of 5.6%. On August 16, 2024, the Company entered into a Supplementary Agreement to
the SDA Agreement and Promissory Note with the Creditor to convert the total amount of $ 675,888 into 9,655,542 shares of the Company’s
Common Stock at the agreed conversion price of $ 0.07 per share for issuance on August 16, 2024. A total of 9,655,542 shares of the Company’s
Common Stock were issued on August 16, 2024, to Borneo Oil Berhad, the appointed nominee of the Creditor, to settle in full the total
of $ 675,888 of CSB’s account payable to the Creditor.
The
Company determined the reacquisition price of the debt based on the fair value of the Company’s Common Stock issued to the Creditor.
The fair value was determined using the closing quoted market price of $0.29 per share on August 16, 2024, the date the shares were issued,
in accordance with ASC 470-50-40-3 and ASC 850. Because the debt holder was a related party shareholder, the Company evaluated the transaction
under ASC 470-50-40-2 and ASC 850 to determine whether the extinguishment should be recognized in earnings or treated as a capital transaction.
In making this determination, the Company considered that the creditor was an existing equity holder and accordingly, concluded that
the transaction represented a transaction with an owner in their capacity as an equity holder, and therefore was accounted for as a restructuring
of capital.
Based
on this evaluation, the Company accounted for the transaction as a capital transaction. Accordingly, the liability was derecognized as
its carrying amount, and the excess of the fair value of the shares issued over the carrying amount of the debt was recorded within APIC.
No gain or loss on extinguishment of debt was recognized in the consolidated statements of operations. The issuance of equity in satisfaction
of debt is classified as a non-cash financing activity and is disclosed as such in the consolidated statements of cash flows.
As
of August 16, 2024, there were no remaining balances payable to or receivable from BOC related to this transaction.
Promissory
Notes – Interest Expense
●
Accretion
of liability (presented as interest expense) for the years ended June 30, 2025 and 2024: $ 84,718 and $ 103,380 , respectively
●
Interest
expense at 2 % for the years ended June 30, 2025 and 2024: $ 1,738 and $ 13,536 , respectively
NOTE
14 - LEASES
The
Company adopted ASU No. 2016-02, Leases and determines whether an arrangement is a lease at inception. This determination generally
depends on whether the arrangement conveys the right to control the use of an identified fixed asset explicitly or implicitly for a period
of time in exchange for consideration. Control of an underlying asset is conveyed if we obtain the rights to direct the use of and to
obtain substantially all of the economic benefit from the use of the underlying asset. Some of our leases include both lease and non-lease
components which are accounted for as a single lease component as the Company has elected the practical expedient. Some of the operating
lease agreements include variable lease costs, primarily taxes, insurance, common area maintenance or increases in rental costs related
to inflation. Substantially all of our equipment leases and some of our real estate leases have terms of less than one year and, as such,
are accounted for as short-term leases as we have elected the practical expedient.
Operating
leases are included in the right-of-use lease assets, other current liabilities and long-term lease liabilities on the Consolidated Balance
Sheet. Right-of-use assets and lease liabilities are recognized at each lease’s commencement date based on the present values of
its lease payments over its respective lease term. When a borrowing rate is not explicitly available for a lease, the incremental borrowing
rate is used based on information available at the lease’s commencement date to determine the present value of its lease payments.
Operating lease payments are recognized on a straight-line basis over the lease term.
F- 26
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
The
table below presents the lease-related assets and liabilities recorded on the balance sheet.
SCHEDULE OF LEASE RELATED ASSETS AND LIABILITIES
2025
2024
As of June 30,
2025
2024
Assets
Right-of-use asset (1)
$ 720,000
$ 720,000
Right-of-use assets (2)
162,092
64,910
Total RoU assets
$ 882,092
$ 784,910
Less: Accumulated amortization
( 363,717 )
( 275,428 )
Operating lease right of use assets
$ 518,375
509,482
Liabilities
Current:
Operating lease liabilities
$ 38,311
$ 24,881
Finance lease liabilities
-
22,323
Total lease liabilities current
38,311
47,204
Finance lease liabilities – assets held for sale
$ -
$ 603,252
Total Current Lease Liabilities
$ 38,311
650,456
Non-current:
Operating lease liabilities
$ 91,639
$ 4,602
Finance lease liabilities
-
86,565
Total Non-current Lease Liabilities
91,639
91,167
Total lease liabilities
$ 129,950
$ 741,623
Leases
●
Right-of-use
assets: $ 518,375 and $ 509,482 as of June 30, 2025 and 2024, respectively
●
Lease
liabilities: $ 129,950 and $ 741,623 as of June 30, 2025 and 2024, respectively
●
Amortization
of right-of-use assets for the years ended June 30, 2025 and 2024: $ 34,825 and $ 117,517 , respectively
(1) This leasing arrangement
for the lease of the Segama factory amounting to $ 720,000
is for a lease term of seven ( 7 )
years and included an exclusive right and option to purchase the factory site, together with all its right title and interest, for a
consideration to be mutually agreed between the parties at any time during the period of two years from the date of the Lease Agreement
ended March 1, 2024. The option was not exercised and has lapsed.
There
are no corresponding lease liabilities recorded as the lease payments for the entire lease period has been paid upfront upon inception
of the agreement.
(2) The Company through
its wholly owned subsidiary VRI entered into various lease arrangements for the use of motor vehicles for lease term of three (3) to
four (4) years which expire at various dates through 2029. Certain of the lease arrangements contain option to purchase at an agreed
consideration as stated in the respective lease agreement. The Company’s lease agreements do not contain any material restrictive
covenants.
The
table below presents the information related to weighted average discount rate and the remaining lease term (years) of the operating
leases.
SCHEDULE OF THE LEASE TERMS AND DISCOUNT RATES
As of June 30,
2025
2024
Operating leases
Weighted average discount rate
9.00 %
18.20 %
Weighted average remaining lease term (years)
3.10
1.17
Finance leases
Weighted average discount rate
NA
6.73 %
Weighted average remaining lease term (years)
NA
3.66
The
accretion of lease liability for the years ended June 30, 2025 and 2024, were $ 8,023 and $ 7,471 , respectively.
F- 27
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
The
Company excludes short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities
or right-of-use assets. The following tables summarize the lease expense for the years.
SCHEDULE OF LEASE COSTS
2025
2024
Years ended June 30,
2025
2024
Finance lease cost:
Interest on lease liabilities (per ASC 842)
$ 5,368
$ 45,926
Operating lease cost:
Operating lease expense (per ASC 842)
145,705
131,096
Total lease expense
$ 151,073
$ 177,022
Components
of Lease Expense
The
Company recognizes operating lease expense on a straight-line basis over the term of the operating leases, comprising interest expense
determined using the effective interest method, and amortization of the right-of-use asset, as reported within “general and administrative”
expense on the accompanying consolidated statement of operations.
Finance
lease expense comprises of interest expenses determined using the effective interest method.
Future
Contractual Lease Payments as of June 30, 2025
The
table below summarizes our (i) minimum lease payments over the next five years, (ii) lease arrangement implied interest, and (iii) present
value of future lease payments for the next three years and thereafter ending June 30:
SCHEDULE OF FUTURE MINIMUM OPERATING LEASE PAYMENTS
Years ending June 30,
Operating
and
finance
lease
amount
2026
48,435
2027
48,435
2028
37,710
Thereafter
15,741
Total minimum lease liabilities payment
150,321
Less: imputed interest
( 20,371 )
Present value of lease liabilities
$ 129,950
F- 28
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
NOTE
15 - STOCKHOLDERS’ EQUITY
Authorized
Stock
The
Company has authorized 10,000,000,000 Common shares and 50,000,000 preferred shares, both with a par value of $ 0.001 per share. Each
Common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation
is sought.
Preferred
stock outstanding
There
are no preferred shares outstanding as of June 30, 2025, and 2024.
Common
stock outstanding
As
of June 30, 2025 and 2024, the Company had received proceeds and entered into binding subscription agreements for 7,744,445 shares and
21,988,335 shares respectively, that were issued shortly after year-end due to administrative timing. The Company had no remaining substantive
performance obligations, and the investors were irrevocably committed to the transactions as of the balance sheet date, with no conditions
precedent remaining. These 7,744,445 shares as of June 30, 2025 were subsequently issued in July 2025, and 21,988,335 shares as of June
30, 2024 were subsequently issued in July 2024 and August 2024.
Shares
based awards represent unregistered securities and are subject to resale restrictions under Rule 144 of the Securities Act of 1933, as
amended.
Stock
cancellations and re-issuances
●
On
September 8, 2023, the Company, through VRI, entered into a Service and Stock Cancellation Agreement with Steven Sorhus pursuant
to the termination of his service resulting in the cancellation of 171,591 shares. The Service Agreement was dated December 1, 2022
for the first tranche of 300,000 shares of Common Stock which were issued at $ 0.20 per share on December 31, 2022 totaling $ 60,000 .
The
cancellation of the shares, were effected via the cancellation of the initial 300,000 shares which was completed on March 28, 2024
and the re-issuance of 128,409 shares of shares of Common Stock on May 24, 2024, to compensate his prior service.
●
On
September 8, 2023, the Company, through VRI, entered into a Service and Stock Cancellation Agreement with EMGTA LLC to cancel the
Service Agreement dated December 1, 2022, including the cancellation of 375,000 shares of Common Stock that were issued at $ 0.20
per share on December 31, 2022 totaling $ 75,000 as consideration for certain services. The cancellation is still in process.
●
On
September 12, 2023, the Company, through VRI, entered into a Service and Stock Cancellation Agreement with Y M Tengku Chanela Jamidah
Y A M Tengku Ibrahim pursuant to the termination of her service resulting in the cancellation of 333,333 shares. The Service Agreement
was dated November 30, 2022 for the first tranche of 500,000 shares of Common Stock which were issued at $ 0.20 per share on December
31, 2022 totaling $ 100,000 .
The
cancellation of the shares were effected via the cancellation of the initial 500,000 shares, which was completed on March 28, 2024
and the re-issuance of 166,667 shares of shares of Common Stock on May 24, 2024, to compensate her prior service.
As
such, the total number of cancelled shares of 504,924 shares and the number of shares remaining to be cancelled of 375,000 shares were
measured at the grant-date fair value of $ 0.20 per share as per the original service agreements, and equity was reduced by $ 175,985 accordingly.
F- 29
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Stock
issued and stock cancelled to shareholders
●
On
November 22, 2023, the Company issued a total of 14,931,624 shares of Common Stock comprising 11,538,461 shares of Common Stock for
$ 1,050,000 at $ 0.091 per share to five non-U.S. shareholders, 100,000 shares of Common Stock for $ 10,000 at $ 0.10 per share to one
non-U.S. shareholder, 1,943,163 shares of Common Stock for $ 176,828 at $ 0.091 per share to ten U.S. shareholders and 1,350,000 shares
of Common Stock for $ 135,000 at $ 0.10 per share to nine U.S. shareholders.
●
On
December 4, 2023, the Company issued a total of 1,238,889 shares of Common Stock comprising of 850,000 shares of Common Stock for
$ 85,000 at $ 0.10 per share to four U.S. shareholders and 388,889 shares of Common Stock for $ 35,000 at $ 0.09 per share to one U.S.
shareholders.
●
On
April 12, 2024, shares that were committed to be issued as of March 31, 2024 were fully settled by way of issuance of 2,881,274 shares
of Common Stock at $ 0.108 per share to four non-U.S. shareholders in settlement of $ 311,178 subscription amounts paid, and issuance
of 200,000 shares of Common Stock on April 15, 2024 at $ 0.091 per share to one U.S. shareholder in settlement of $ 18,200 subscription
amount paid.
●
On
April 15, 2024, the Company issued a total of 3,055,555 shares of Common Stock to four U.S. shareholders, in which 2,300,000 shares
of Common Stock were issued at $ 0.10 per share to two U.S. shareholders, 200,000 shares of Common Stock were issued at $ 0.091 per
share to one U.S. shareholder, and 555,555 shares of Common Stock were issued at $ 0.09 per share to one U.S. shareholder.
●
On
July 24, 2024, the Company issued 3,194,443 shares of Common Stock for $ 287,500 at $ 0.09 per share to four U.S. shareholders and
6,005,000 shares of Common Stock for $ 600,500 at $ 0.10 per share to twenty U.S. shareholders and one non-U.S. shareholder.
●
On
August 9, 2024, the Company issued 888,888 shares of Common Stock for $ 80,000 at $ 0.09 per share to one U.S. shareholder and 11,840,000
shares of Common Stock for $ 1,184,000 at $ 0.10 per share to twenty-three U.S. shareholders and one non-U.S. shareholder.
●
On
August 26, 2024, the Company issued 722,221 shares of Common Stock for $ 65,000 at $ 0.09 per share to three U.S. shareholders, 3,990,000
shares of Common Stock for $ 399,000 at $ 0.10 per share to six U.S. shareholders and two non-U.S. shareholders.
●
On
September 16, 2024, the Company issued 222,222 shares of Common Stock for $ 20,000 at $ 0.09 per share to one U.S. shareholder and
350,000 shares of Common Stock for $ 35,000 at $ 0.10 per share to two U.S. shareholders.
●
On
October 16, 2024, the Company issued 800,000 shares of Common Stock for $ 80,000 at $ 0.10 per share to three U.S. shareholders.
●
On
November 27, 2024, the Company cancelled 450,000 shares of Common Stock that were previously issued to two U.S. shareholders.
●
On
January 2, 2025, the Company issued a total of 3,277,775 shares of Common Stock, comprising 2,500,000 shares of Common Stock for
$ 250,000 at $ 0.10 per share to seven U.S. shareholders and 777,775 shares of Common Stock for $ 70,000 at $ 0.09 per share to six U.S.
shareholders.
F- 30
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
●
On
January 6, 2025, the Company cancelled 200,000 Common Shares that were previously issued to two U.S. shareholders.
●
On
February 18, 2025, the Company issued a total of 3,905,555 shares of Common Stock, comprising 3,000,000 shares of Common Stock for
$ 300,000 at $ 0.10 per share to one non-U.S. shareholder, 850,000 shares of Common Stock for $ 85,000 at $ 0.10 per share to seven U.S.
shareholders and 55,555 shares of Common Stock for $ 5,000 at $ 0.09 per share to one U.S. shareholder.
●
On
April 22, 2025, the Company cancelled 150,000 Common Shares that were previously issued to one U.S. shareholder.
●
On
May 20, 2025, the Company issued 249,999 shares of Common Stock for $ 24,999.90 at $ 0.10 per share to one U.S. shareholder and one
non-U.S. shareholder.
Stock
issued to nonemployees and employees
●
On
January 31, 2024, the Company issued 1,000,000 shares of the Company’s Common Stock to Donald R. Fosnacht. See Note 21 Shares
Issued to Nonemployees and Employees, Fosnacht Agreement .
●
On
July 31, 2024 the Company issued 1,000,000 shares each to Dr. Nam Tran and Dr. Raymond Powell. See Note 21 Shares Issued to Nonemployees
and Employees, National Implementation Expert Agreements .
●
On
August 8, 2024, the Company issued 700,000 shares of the Company’s Common Stock to Dale Ludwig. See Note 21 Shares Issued to
Nonemployees and Employees , Ludwig Agreement.
●
On
August 30, 2024, the Company issued 1,350,000 of the Company’s shares of Common Stock to Jeremy P. Concanon. See Note 21 Shares
Issued to Nonemployees and Employees, Jeremy P. Concannon Chief Growth Officer.
●
On
August 30, 2024, the Company issued 670,000 of the Company’s shares of Common Stock to Eric Bava. See Note 21 Shares Issued
to Nonemployees and Employees, Eric Bava Chief Operating Officer.
●
On
January 2, 2025, the Company issued 4,656,550 of the Company’s shares of Common Stock to Aegis Ventures Limited. See Note 21
Shares Issued to Nonemployees and Employees, AUM Capital Markets Advisory Agreement.
●
On
January 3, 2025, the Company issued 50,000 of the Company’s Common Shares to Hannah Bruehl. See Note 21 Shares Issued to Nonemployees
and Employees, Hannah Bruehl-Chief of Staff.
●
On
June 1, 2025, the Company issued 350,000 of the Company’s shares of Common Stock to Karl Strahl. See Note 21 Shares Issued
to Nonemployees and Employees, Karl Strahl Director .
●
On
June 1, 2025, the Company issued 1,500,000 shares of the Company’s Common Stock to Sundeo Pty Ltd, an affiliate designated
by C-Twelve. See Note 21 Shares Issued to Nonemployees and Employees, C-Twelve Joint Development and License Agreement.
F- 31
Table of Contents
VERDE
RESOURCES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED JUNE 30, 2025 AND 2024
(Currency
expressed in United States Dollars (“US$”), except for number of shares)
Debt
settled in shares
●
On
August 16, 2024, the Company issued 9,655,542 shares of the Company’s Common Stock at the price of $ 0.07 per share to Borneo
Oil Berhad in relation to the Settlement of Debts Agreement (the “SDA Agreement”) and a two-year term period Promissory
Note entered into with its former indirect wholly-owned subsidiary Champmark Sdn Bhd (“CSB”) and CSB’s creditor
Borneo Oil Corporation Sdn Bhd (the “Creditor”) to settle in full a total of $ 675,888 of CSB’s account payable.
On March 13, 2023, the Company and CSB entered into an SDA Agreement and a two-year term period Promissory Note with the Creditor
to settle in full a total of $ 675,888 of CSB’s account payable to the Creditor either in cash or by the issuance of new shares
of the Company’s Common Stock at a price of $ 0.07 per share. As set out in the SDA Agreement, the new shares for settlement
of the account payable to the Creditor shall be issued to the Creditor or its nominee. On August 16, 2024, the Company entered into
a Supplementary Agreement to the SDA Agreement and Promissory Note with the Creditor to convert the total amount of $ 675,888 into
9,655,542 shares of the Company’s Common Stock.
Not
considering the commitment to cancel shares as above, there were 1,262,680,891 (including 7,744,445 shares which were issued for private
placement subsequent to financial year end) and 1,221,346,586 (including 21,988,335 shares which were issued for private placement subsequent
to financial year end) shares of Common Stock issued and outstanding at June 30, 2025 and 2024, respectively.
Apart
from the Common Stock which was issued as disclosed in Note 22, the Company has no stock option plan, warrants, or other dilutive securities
as at June 30, 2025. As of June 30, 2024, 2,700,000 and 670,000 were committed to be issued to nonemployees and one employee respectively.
NOTE
16 - NET LOSS PER SHARE
The
following table sets forth the computation of basic and diluted net (loss) income per share for the respective years:
SCHEDULE OF NET LOSS PER SHARE
2025
2024
Years ended June 30,
2025
2024
Net loss
$ ( 4,782,977 )
$ ( 3,187,774 )
Less: Net loss attributable to non-controlling interest
36
-
Net loss attributable to Verde Resources, Inc. shareholders
$ ( 4,783,013 )
$ ( 3,187,774 )
Weighted average common shares outstanding:
- Basic and diluted
1,242,092,192
1,187,606,780
Net loss per share:
- Basic and diluted
$ ( 0.00 )
$ ( 0.00 )
#
less than $0.005
For
the
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.