Item 1. Financial Statements
Item 1. Financial Statements
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data)
September 30,
2021 December 31,
2020
Assets (Unaudited)
Cash and due from banks $ 304,912 $ 257,845
Interest bearing deposits with banks 1,195,244 1,071,360
Investment securities:
Equity securities 36,068 29,378
Trading debt securities 4,797 —
Available for sale debt securities 1,208,277 1,339,473
Held to maturity debt securities (net of allowance for credit losses of $ 1,075 at September 30, 2021 and $ 1,428 at December 31, 2020)
2,583,328 2,171,583
Total investment securities 3,832,470 3,540,434
Loans held for sale, at fair value 157,084 301,427
Loans 32,606,814 32,217,112
Less: Allowance for loan losses ( 342,527 ) ( 340,243 )
Net loans 32,264,287 31,876,869
Premises and equipment, net 319,763 319,797
Lease right of use assets 258,180 252,053
Bank owned life insurance 537,301 535,209
Accrued interest receivable 98,073 106,230
Goodwill 1,382,442 1,382,442
Other intangible assets, net 62,525 70,449
Other assets 865,726 971,961
Total Assets $ 41,278,007 $ 40,686,076
Liabilities
Deposits:
Non-interest bearing $ 10,789,237 $ 9,205,266
Interest bearing:
Savings, NOW and money market 18,883,085 16,015,658
Time 3,960,283 6,714,678
Total deposits 33,632,605 31,935,602
Short-term borrowings 783,346 1,147,958
Long-term borrowings 1,427,444 2,295,665
Junior subordinated debentures issued to capital trusts 56,326 56,065
Lease liabilities 282,034 276,675
Accrued expenses and other liabilities 273,754 381,991
Total Liabilities 36,455,509 36,093,956
Shareholders’ Equity
Preferred stock, no par value; 50,000,000 authorized shares:
Series A ( 4,600,000 shares issued at September 30, 2021 and December 31, 2020)
111,590 111,590
Series B ( 4,000,000 shares issued at September 30, 2021 and December 31, 2020)
98,101 98,101
Common stock ( no par value, authorized 650,000,000 shares; issued 407,317,006 shares at September 30, 2021 and 403,881,488 shares at December 31, 2020)
142,976 141,746
Surplus 3,672,467 3,637,468
Retained earnings 818,780 611,158
Accumulated other comprehensive loss ( 21,375 ) ( 7,718 )
Treasury stock, at cost ( 3,342 common shares at September 30, 2021 and 22,490 common shares at December 31, 2020)
( 41 ) ( 225 )
Total Shareholders’ Equity 4,822,498 4,592,120
Total Liabilities and Shareholders’ Equity $ 41,278,007 $ 40,686,076
See accompanying notes to consolidated financial statements.
2
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except for share data)
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Interest Income
Interest and fees on loans $ 309,753 $ 315,788 $ 938,248 $ 970,739
Interest and dividends on investment securities:
Taxable 14,292 14,845 40,174 56,225
Tax-exempt 2,609 3,606 9,181 11,224
Dividends 1,505 2,684 5,543 9,177
Interest on federal funds sold and other short-term investments 642 420 1,101 2,296
Total interest income 328,801 337,343 994,247 1,049,661
Interest Expense
Interest on deposits:
Savings, NOW and money market 10,605 13,323 32,896 64,463
Time 4,394 19,028 21,766 91,699
Interest on short-term borrowings 1,464 2,588 4,390 9,275
Interest on long-term borrowings and junior subordinated debentures 11,312 19,318 40,595 53,240
Total interest expense 27,775 54,257 99,647 218,677
Net Interest Income 301,026 283,086 894,600 830,984
Provision (credit) for credit losses for held to maturity securities 35 ( 112 ) ( 353 ) 688
Provision for credit losses for loans 3,496 31,020 21,287 106,059
Net Interest Income After Provision for Credit Losses 297,495 252,178 873,666 724,237
Non-Interest Income
Trust and investment services 3,550 3,068 10,411 9,307
Insurance commissions 1,610 1,816 5,805 5,426
Service charges on deposit accounts 5,428 3,952 15,614 13,189
Gains (losses) on securities transactions, net 787 ( 46 ) 1,263 ( 127 )
Fees from loan servicing 2,894 2,551 8,980 7,526
Gains on sales of loans, net 6,442 13,366 20,016 26,253
Gains on sales of assets, net 344 894 380 716
Bank owned life insurance 2,018 ( 1,304 ) 6,824 7,661
Other 19,358 24,975 47,497 65,548
Total non-interest income 42,431 49,272 116,790 135,499
Non-Interest Expense
Salary and employee benefits expense 93,992 83,626 273,190 247,886
Net occupancy and equipment expense 32,402 31,116 97,112 96,774
FDIC insurance assessment 3,644 4,847 10,294 14,858
Amortization of other intangible assets 5,298 6,377 16,753 18,528
Professional and legal fees 13,492 8,762 27,250 22,646
Loss on extinguishment of debt — 2,353 8,406 2,353
Amortization of tax credit investments 3,079 2,759 8,795 9,403
Telecommunication expense 2,615 2,094 8,507 7,247
Other 20,400 18,251 56,721 53,312
Total non-interest expense 174,922 160,185 507,028 473,007
Income Before Income Taxes 165,004 141,265 483,428 386,729
Income tax expense 42,424 38,891 124,626 101,486
Net Income 122,580 102,374 358,802 285,243
Dividends on preferred stock 3,172 3,172 9,516 9,516
Net Income Available to Common Shareholders $ 119,408 $ 99,202 $ 349,286 $ 275,727
3
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (continued)
(in thousands, except for share data)
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Earnings Per Common Share:
Basic $ 0.29 $ 0.25 $ 0.86 $ 0.68
Diluted 0.29 0.25 0.86 0.68
Cash Dividends Declared per Common Share 0.11 0.11 0.33 0.33
Weighted Average Number of Common Shares Outstanding:
Basic 406,824,160 403,833,469 405,986,114 403,714,701
Diluted 409,238,001 404,788,526 408,509,767 404,912,126
See accompanying notes to consolidated financial statements.
4
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands)
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
Net income $ 122,580 $ 102,374 $ 358,802 $ 285,243
Other comprehensive income, net of tax:
Unrealized gains and losses on available for sale securities
Net (losses) gains arising during the period ( 3,953 ) ( 1,262 ) ( 15,860 ) 27,819
Less reclassification adjustment for net (gains) losses included in net income ( 613 ) 36 ( 493 ) 94
Total ( 4,566 ) ( 1,226 ) ( 16,353 ) 27,913
Unrealized gains and losses on derivatives (cash flow hedges)
Net (losses) gains on derivatives arising during the period ( 96 ) 83 ( 69 ) ( 2,254 )
Less reclassification adjustment for net losses included in net income 743 1,127 1,928 1,257
Total 647 1,210 1,859 ( 997 )
Defined benefit pension plan
Amortization of actuarial net loss 279 171 837 515
Total other comprehensive (loss) income ( 3,640 ) 155 ( 13,657 ) 27,431
Total comprehensive income $ 118,940 $ 102,529 $ 345,145 $ 312,674
See accompanying notes to consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
For the Nine Months Ended September 30, 2021
Common Stock Accumulated
Preferred Stock Shares Amount Surplus Retained
Earnings Other
Comprehensive
Loss Treasury
Stock Total
Shareholders’
Equity
(in thousands)
Balance - December 31, 2020 $ 209,691 403,859 $ 141,746 $ 3,637,468 $ 611,158 $ ( 7,718 ) $ ( 225 ) $ 4,592,120
Net income — — — — 115,710 — — 115,710
Other comprehensive loss, net of tax
— — — — — ( 9,287 ) — ( 9,287 )
Cash dividends declared:
Preferred stock, Series A, $ 0.39 per share
— — — — ( 1,797 ) — — ( 1,797 )
Preferred stock, Series B, $ 0.34 per share
— — — — ( 1,375 ) — — ( 1,375 )
Common stock, $ 0.11 per share
— — — — ( 45,281 ) — — ( 45,281 )
Effect of stock incentive plan, net
— 1,939 689 14,480 ( 5,764 ) — 175 9,580
Balance - March 31, 2021 $ 209,691 405,798 142,435 $ 3,651,948 $ 672,651 $ ( 17,005 ) $ ( 50 ) $ 4,659,670
Net income — — — — 120,512 — — 120,512
Other comprehensive loss, net of tax — — — — — ( 730 ) — ( 730 )
Cash dividends declared:
Preferred stock, Series A, $ 0.39 per share
— — — — ( 1,797 ) — — ( 1,797 )
Preferred stock, Series B, $ 0.34 per share
— — — — ( 1,375 ) — — ( 1,375 )
Common stock, $ 0.11 per share
— — — — ( 45,093 ) — — ( 45,093 )
Effect of stock incentive plan, net
— 286 115 6,688 ( 130 ) — ( 53 ) 6,620
Balance - June 30, 2021 $ 209,691 406,084 142,550 $ 3,658,636 $ 744,768 $ ( 17,735 ) $ ( 103 ) $ 4,737,807
Net income — — — — 122,580 — — 122,580
Other comprehensive loss, net of tax — — — — — ( 3,640 ) — ( 3,640 )
Cash dividends declared:
Preferred stock, Series A, $ 0.39 per share
— — — — ( 1,797 ) — — ( 1,797 )
Preferred stock, Series B, $ 0.34 per share
— — — — ( 1,375 ) — — ( 1,375 )
Common stock, $ 0.11 per share
— — — — ( 45,228 ) — — ( 45,228 )
Effect of stock incentive plan, net
— 1,230 426 13,831 ( 168 ) — 62 14,151
Balance - September 30, 2021 $ 209,691 407,314 142,976 $ 3,672,467 $ 818,780 $ ( 21,375 ) $ ( 41 ) $ 4,822,498
6
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited) (continued)
For the Nine Months Ended September 30, 2020
Common Stock Accumulated
Preferred Stock Shares Amount Surplus Retained
Earnings Other
Comprehensive
Loss Treasury
Stock Total
Shareholders’
Equity
(in thousands)
Balance - December 31, 2019 $ 209,691 403,278 $ 141,423 $ 3,622,208 $ 443,559 $ ( 32,214 ) $ ( 479 ) $ 4,384,188
Adjustment due to the adoption of ASU No. 2016-13 — — — — ( 28,187 ) — — ( 28,187 )
Balance - January 1, 2020 209,691 403,278 141,423 3,622,208 415,372 ( 32,214 ) ( 479 ) 4,356,001
Net income — — — — 87,268 — — 87,268
Other comprehensive income, net of tax — — — — — 25,648 — 25,648
Cash dividends declared:
Preferred stock, Series A, $ 0.39 per share
— — — — ( 1,797 ) — — ( 1,797 )
Preferred stock, Series B, $ 0.34 per share
— — — — ( 1,375 ) — — ( 1,375 )
Common stock, $ 0.11 per share
— — — — ( 44,979 ) — — ( 44,979 )
Effect of stock incentive plan, net — 466 190 1,828 ( 2,065 ) — 279 232
Balance - March 31, 2020 $ 209,691 403,744 141,613 $ 3,624,036 $ 452,424 $ ( 6,566 ) $ ( 200 ) $ 4,420,998
Net income — — — — 95,601 — — 95,601
Other comprehensive income, net of tax — — — — — 1,628 — 1,628
Cash dividends declared:
Preferred stock, Series A, $ 0.39 per share
— — — — ( 1,797 ) — — ( 1,797 )
Preferred stock, Series B, $ 0.34 per share
— — — — ( 1,375 ) — — ( 1,375 )
Common stock, $ 0.11 per share
— — — — ( 44,750 ) — — ( 44,750 )
Effect of stock incentive plan, net — 52 54 4,756 ( 592 ) — ( 35 ) 4,183
Balance - June 30, 2020 $ 209,691 403,796 $ 141,667 $ 3,628,792 $ 499,511 $ ( 4,938 ) $ ( 235 ) $ 4,474,488
Net income — — — — 102,374 — — 102,374
Other comprehensive income, net of tax — — — — — 155 — 155
Cash dividends declared:
Preferred stock, Series A, $ 0.39 per share
— — — — ( 1,797 ) — — ( 1,797 )
Preferred stock, Series B, $ 0.34 per share
— — — — ( 1,375 ) — — ( 1,375 )
Common stock, $ 0.11 per share
— — — — ( 44,770 ) — — ( 44,770 )
Effect of stock incentive plan, net — 83 51 4,529 ( 117 ) — 225 4,688
Balance - September 30, 2020 $ 209,691 403,879 $ 141,718 $ 3,633,321 $ 553,826 $ ( 4,783 ) $ ( 10 ) $ 4,533,763
See accompanying notes to consolidated financial statements.
7
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Nine Months Ended
September 30,
2021 2020
Cash flows from operating activities:
Net income $ 358,802 $ 285,243
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization 40,799 43,975
Stock-based compensation 15,852 12,001
Provision for credit losses 20,934 106,747
Net amortization of premiums and accretion of discounts on securities and borrowings 22,145 26,051
Amortization of other intangible assets 16,753 18,528
(Gains) losses on securities transactions, net ( 1,263 ) 127
Proceeds from sales of loans held for sale 932,274 716,739
Gains on sales of loans, net ( 20,016 ) ( 26,253 )
Originations of loans held for sale ( 774,443 ) ( 829,252 )
Gains on sales of assets, net ( 380 ) ( 716 )
Loss on extinguishment of debt 8,406 2,353
Net change in:
Trading debt securities ( 4,797 ) —
Cash surrender value of bank owned life insurance ( 6,824 ) ( 7,661 )
Accrued interest receivable 8,157 ( 30,421 )
Other assets 97,341 ( 420,572 )
Accrued expenses and other liabilities ( 130,698 ) 83,591
Net cash provided by (used in) operating activities 583,042 ( 19,520 )
Cash flows from investing activities:
Net loan originations and purchases ( 405,204 ) ( 2,686,137 )
Equity securities:
Purchases ( 3,163 ) ( 7,616 )
Sales 1,227 27,867
Held to maturity debt securities:
Purchases ( 1,062,202 ) ( 381,606 )
Maturities, calls and principal repayments 633,272 532,151
Available for sale debt securities:
Purchases ( 367,866 ) ( 306,071 )
Sales 91,978 —
Maturities, calls and principal repayments 376,875 374,321
Death benefit proceeds from bank owned life insurance 3,850 14,062
Proceeds from sales of real estate property and equipment 4,982 16,136
Proceeds from sales of loans held for investment 4,498 30,020
Purchases of real estate property and equipment ( 19,805 ) ( 20,715 )
Net cash used in investing activities ( 741,558 ) ( 2,407,588 )
8
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued)
(in thousands)
Nine Months Ended
September 30,
2021 2020
Cash flows from financing activities:
Net change in deposits $ 1,697,003 $ 2,002,145
Net change in short-term borrowings ( 364,612 ) 337,446
Proceeds from issuance of long-term borrowings, net 295,922 838,388
Repayments of long-term borrowings ( 1,168,465 ) ( 108,446 )
Cash dividends paid to preferred shareholders ( 9,516 ) ( 9,516 )
Cash dividends paid to common shareholders ( 134,860 ) ( 133,536 )
Purchase of common shares to treasury ( 699 ) ( 4,972 )
Common stock issued, net 15,199 2,074
Other, net ( 505 ) ( 451 )
Net cash provided by financing activities 329,467 2,923,132
Net change in cash and cash equivalents 170,951 496,024
Cash and cash equivalents at beginning of year 1,329,205 434,687
Cash and cash equivalents at end of period $ 1,500,156 $ 930,711
Supplemental disclosures of cash flow information:
Cash payments for:
Interest on deposits and borrowings $ 109,661 $ 229,987
Federal and state income taxes 148,674 108,302
Supplemental schedule of non-cash investing activities:
Transfer of loans to other real estate owned $ 141 $ 3,716
Transfer of loans to loans held for sale — 30,020
Lease right of use assets obtained in exchange for operating lease liabilities 40,296 10,141
See accompanying notes to consolidated financial statements.
9
VALLEY NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The unaudited consolidated financial statements of Valley National Bancorp, a New Jersey corporation (Valley), include the accounts of its commercial bank subsidiary, Valley National Bank (the Bank), and all of Valley’s direct or indirect wholly-owned subsidiaries. All inter-company transactions and balances have been eliminated. The accounting and reporting policies of Valley conform to U.S. generally accepted accounting principles (U.S. GAAP) and general practices within the financial services industry. In accordance with applicable accounting standards, Valley does not consolidate statutory trusts established for the sole purpose of issuing trust preferred securities and related trust common securities. Certain prior period amounts have been reclassified to conform to the current presentation.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly Valley’s financial position, results of operations, changes in shareholders' equity and cash flows at September 30, 2021 and for all periods presented have been made. The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the entire fiscal year or any subsequent interim period.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP and industry practice have been condensed or omitted pursuant to rules and regulations of the SEC. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Valley’s Annual Report on Form 10-K for the year ended December 31, 2020.
Significant Estimates. In preparing the unaudited consolidated financial statements in conformity with U.S. GAAP, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and results of operations for the periods indicated. Material estimates that require application of management’s most difficult, subjective or complex judgment and are particularly susceptible to change include: the allowance for credit losses, the evaluation of goodwill and other intangible assets for impairment, and income taxes. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial statements in the period they are deemed necessary. While management uses its best judgment, actual amounts or results could differ significantly from those estimates. The current economic environment has increased the degree of uncertainty inherent in these material estimates. Actual results may differ from those estimates. Also, future amounts and values could differ materially from those estimates due to changes in values and circumstances after the balance sheet date.
Note 2. Business Combinations
The Westchester Bank Holding Corporation. On June 29, 2021, Valley announced that it will acquire The Westchester Bank Holding Corporation (“Westchester”) and its principal subsidiary, The Westchester Bank which is headquartered in White Plains, New York. As of June 30, 2021 , Westchester had total assets of $ 1.3 billion, total loans of $ 908 million, and total deposits of $ 1.1 billion. Westchester maintains a seven branch network in Westchester County, New York. The common shareholders of Westchester will receive 229.645 shares of Valley common stock for each Westchester share they own. Based on Valley’s closing stock price on June 28, 2021, Westchester’s stockholders will receive approximately $ 210 million in Valley common stock. Existing Westchester options will be cashed out for approximately $ 10 million in cash. Valley has received all the requisite regulatory approvals to complete the merger which is anticipated to close on December 1, 2021, pending the satisfaction of customary closing conditions .
Bank Leumi Le-Israel Corporation . On September 23, 2021, Valley announced that it will acquire Bank Leumi Le-Israel Corporation (“Leumi”), the U.S. subsidiary of Bank Leumi Le-Israel B.M., and parent company of Bank Leumi USA (“Bank Leumi”). Bank Leumi maintains its headquarters in New York City and also has commercial banking offices in Chicago, Los Angeles, Palo Alto, and Aventura, Florida. As of June 30, 2021, Leumi had total
10
assets of $ 8.4 billion, total deposits of $ 7.1 billion, and gross loans of $ 5.4 billion. The common stockholders of Leumi will receive 3.8025 shares of Valley common stock and $ 5.08 in cash (subject to specified adjustments) for each Leumi common share they own. Based on Valley’s closing stock price on September 22, 2021, the transaction is valued at an estimated $ 1.1 billion, inclusive of the value of options and upon completion of the acquisition, Leumi will own approximately 14 percent of Valley's common stock. The acquisition is expected to close in the first half of 2022, subject to standard regulatory approvals, approval of Valley shareholders, as well as other customary closing conditions.
Dudley Venture s. On October 8, 2021, Valley acquired Arizona-based Dudley Ventures (DV), an advisory firm specializing in the investment and management of tax credits. The transaction includes the acquisition of DV's community development entity, DV Community Investment, as well as DV Fund Advisors and DV Advisory Services. The transaction price included $ 11.3 million of cash at the closing date, fixed future stock consideration totaling $ 3.8 million, and contingent cash earn-out payments based upon revenue growth of the acquired entities over a five-year period.
Merger expenses related to the above acquisitions totaled $ 1.3 million for the three and nine months ended September 30, 2021 and primarily consisted of professional and legal fees.
Note 3. Earnings Per Common Share
The following table shows the calculation of both basic and diluted earnings per common share for the three and nine months ended September 30, 2021 and 2020:
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
(in thousands, except for share data)
Net income available to common shareholders $ 119,408 $ 99,202 $ 349,286 $ 275,727
Basic weighted average number of common shares outstanding
406,824,160 403,833,469 405,986,114 403,714,701
Plus: Common stock equivalents 2,413,841 955,057 2,523,653 1,197,425
Diluted weighted average number of common shares outstanding
409,238,001 404,788,526 408,509,767 404,912,126
Earnings per common share:
Basic $ 0.29 $ 0.25 $ 0.86 $ 0.68
Diluted 0.29 0.25 0.86 0.68
Common stock equivalents represent the dilutive effect of additional common shares issuable upon the assumed vesting or exercise, if applicable, of restricted stock units and common stock options to purchase Valley’s common shares. Common stock options with exercise prices that exceed the average market price per share of Valley’s common stock during the periods presented may have an anti-dilutive effect on the diluted earnings per common share calculation and therefore are excluded from the diluted earnings per share calculation along with restricted stock units. Potential anti-dilutive weighted common shares were immaterial for the three and nine months ended September 30, 2021, respectively, as compared to 4.9 million and 2.2 million shares for the three and nine months ended September 30, 2020, respectively.
11
Note 4. Accumulated Other Comprehensive Loss
The following table presents the after-tax changes in the balances of each component of accumulated other comprehensive loss for the three and nine months ended September 30, 2021:
Components of Accumulated Other Comprehensive Loss Total
Accumulated
Other
Comprehensive
Loss
Unrealized Gains
and Losses on
Available for Sale
(AFS) Securities Unrealized Gains
and Losses on
Derivatives Defined
Benefit
Pension Plan
(in thousands)
Balance at June 30, 2021 $ 21,503 $ ( 2,694 ) $ ( 36,544 ) $ ( 17,735 )
Other comprehensive loss before reclassification ( 3,953 ) ( 96 ) — ( 4,049 )
Amounts reclassified from other comprehensive (loss) income ( 613 ) 743 279 409
Other comprehensive (loss) income, net
( 4,566 ) 647 279 ( 3,640 )
Balance at September 30, 2021 $ 16,937 $ ( 2,047 ) $ ( 36,265 ) $ ( 21,375 )
Components of Accumulated Other Comprehensive Loss Total
Accumulated
Other
Comprehensive
Loss
Unrealized Gains
and Losses on
Available for Sale
(AFS) Securities Unrealized Gains
and Losses on
Derivatives Defined
Benefit
Pension Plan
(in thousands)
Balance at December 31, 2020 $ 33,290 $ ( 3,906 ) $ ( 37,102 ) $ ( 7,718 )
Other comprehensive loss before reclassification ( 15,860 ) ( 69 ) — ( 15,929 )
Amounts reclassified from other comprehensive (loss) income ( 493 ) 1,928 837 2,272
Other comprehensive (loss) income, net
( 16,353 ) 1,859 837 ( 13,657 )
Balance at September 30, 2021 $ 16,937 $ ( 2,047 ) $ ( 36,265 ) $ ( 21,375 )
The following table presents amounts reclassified from each component of accumulated other comprehensive loss on a gross and net of tax basis for the three and nine months ended September 30, 2021 and 2020:
Amounts Reclassified from
Accumulated Other Comprehensive Loss
Three Months Ended
September 30, Nine Months Ended September 30,
Components of Accumulated Other Comprehensive Loss 2021 2020 2021 2020 Income Statement Line Item
(in thousands)
Unrealized gains (losses) on AFS securities before tax $ 825 $ ( 46 ) $ 663 $ ( 127 ) Gains (losses) on securities transactions, net
Tax effect ( 212 ) 10 ( 170 ) 33
Total net of tax 613 ( 36 ) 493 ( 94 )
Unrealized losses on derivatives (cash flow hedges) before tax ( 1,044 ) ( 1,586 ) ( 2,708 ) ( 1,763 ) Interest expense
Tax effect 301 459 780 506
Total net of tax ( 743 ) ( 1,127 ) ( 1,928 ) ( 1,257 )
Defined benefit pension plan:
Amortization of actuarial net loss ( 388 ) ( 234 ) ( 1,163 ) ( 699 ) *
Tax effect 109 63 326 184
Total net of tax ( 279 ) ( 171 ) ( 837 ) ( 515 )
Total reclassifications, net of tax $ ( 409 ) $ ( 1,334 ) $ ( 2,272 ) $ ( 1,866 )
12
* Amortization of actuarial net loss is included in the computation of net periodic pension cost recognized within other non-interest expense.
Note 5. New Authoritative Accounting Guidance
New Accounting Guidance Adopted in 2021
Accounting Standards Update (ASU) No. 2020-08, "Codification Improvements to Subtopic 310-20, Receivables—Nonrefundable Fees and Other Costs" provides clarification and affects the guidance previously issued by ASU No. 2017-08 “Receivables -Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” ASU No. 2020-08 clarifies that an entity should reevaluate whether a debt security with multiple call dates is within the scope of paragraph 310-20-35-33. For each reporting period, to the extent that the amortized cost basis of an individual callable debt security exceeds the amount repayable by the issuer at the next call date, the premium should be amortized to the next call date, unless the guidance to consider estimated prepayments is applied. Valley adopted ASU No. 2020-08 on January 1, 2021 and the new guidance did not have a significant impact on Valley’s consolidated financial statements.
New Accounting Guidance issued in 2021
ASU No. 2021-01 "Reference Rate Reform (Topic 848)" extends some of Accounting Standards Codification Topic 848’s optional expedients to derivative contracts impacted by the discounting transition, including for derivatives that do not reference LIBOR or other reference rates that are expected to be discontinued. ASU No. 2021-01 is effective for all entities immediately upon issuance and may be elected retrospectively to eligible modifications as of any date from the beginning of the interim period that includes March 12, 2020, or prospectively to new modifications made on or after any date within the interim period including January 7, 2021 and it can be applied through December 31, 2022, similar to the other reference rate reform relief provided under Topic 848. The ASU No. 2021-01 is not expected to have a significant impact on Valley’s consolidated financial statements.
ASU No. 2021-05 "Lessors – Certain Leases with Variable Lease Payments". The ASU No. 2021-05 updates guidance in Accounting Standards Codification (ASC) 842, Leases and requires a lessor to classify a lease with variable lease payments that do not depend on an index or rate as an operating lease at lease commencement if: (i) the lease would have been classified as a sales-type lease or direct financing lease under ASC 842 classification criteria; and (ii) the lessor would have recognized a selling loss at lease commencement. ASU No. 2021-05 is effective for Valley for fiscal years and interim periods beginning after December 15, 2021, with early adoption permitted. The ASU No. 2021-05 is not expected to have a significant impact on Valley’s consolidated financial statements.
Note 6. Fair Value Measurement of Assets and Liabilities
ASC Topic 820, “Fair Value Measurements” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
• Level 1 - Unadjusted exchange quoted prices in active markets for identical assets or liabilities, or identical liabilities traded as assets that the reporting entity has the ability to access at the measurement date.
• Level 2 - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly (i.e., quoted prices on similar assets) for substantially the full term of the asset or liability.
• Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
13
Assets and Liabilities Measured at Fair Value on a Recurring and Non-Recurring Basis
The following tables present the assets and liabilities that are measured at fair value on a recurring and non-recurring basis by level within the fair value hierarchy as reported on the consolidated statements of financial condition at September 30, 2021 and December 31, 2020. The assets presented under “non-recurring fair value measurements” in the tables below are not measured at fair value on an ongoing basis but are subject to fair value adjustments under certain circumstances (e.g., when an impairment loss is recognized).
September 30,
2021 Fair Value Measurements at Reporting Date Using:
Quoted Prices
in Active Markets
for Identical
Assets (Level 1) Significant
Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
(in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Equity securities (1)
$ 32,300 $ 20,890 $ — $ —
Trading debt securities 4,797 — 4,797 —
Available for sale debt securities:
U.S. government agency securities 21,442 — 21,442 —
Obligations of states and political subdivisions
83,149 — 83,149 —
Residential mortgage-backed securities
992,828 — 992,828 —
Corporate and other debt securities 110,858 — 110,858 —
Total available for sale debt securities 1,208,277 — 1,208,277 —
Loans held for sale (2)
157,084 — 157,084 —
Other assets (3)
215,919 — 215,919 —
Total assets $ 1,618,377 $ 20,890 $ 1,586,077 $ —
Liabilities
Other liabilities (3)
$ 66,733 $ — $ 66,733 $ —
Total liabilities $ 66,733 $ — $ 66,733 $ —
Non-recurring fair value measurements:
Collateral dependent loans $ 68,162 $ — $ — $ 68,162
Foreclosed assets 2,037 — — 2,037
Total $ 70,199 $ — $ — $ 70,199
14
Fair Value Measurements at Reporting Date Using:
December 31,
2020 Quoted Prices
in Active Markets
for Identical
Assets (Level 1) Significant
Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
(in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Equity securities (1)
$ 26,379 $ 18,600 $ — $ —
Available for sale debt securities:
U.S. Treasury securities 51,393 51,393 — —
U.S. government agency securities 26,157 — 26,157 —
Obligations of states and political subdivisions 79,950 — 79,135 815
Residential mortgage-backed securities 1,090,022 — 1,090,022 —
Corporate and other debt securities 91,951 — 91,951 —
Total available for sale 1,339,473 51,393 1,287,265 815
Loans held for sale (2)
301,427 — 301,427 —
Other assets (3)
387,452 — 387,452 —
Total assets $ 2,054,731 $ 69,993 $ 1,976,144 $ 815
Liabilities
Other liabilities (3)
$ 156,281 $ — $ 156,281 $ —
Total liabilities $ 156,281 $ — $ 156,281 $ —
Non-recurring fair value measurements:
Collateral dependent impaired loans $ 35,228 $ — $ — $ 35,228
Loan servicing rights 15,603 — — 15,603
Foreclosed assets 7,387 — — 7,387
Total $ 58,218 $ — $ — $ 58,218
(1) Includes equity securities measured at net asset value (NAV) per share (or its equivalent) as a practical expedient totaling $ 11.4 million and $ 7.8 million at September 30, 2021 and December 31, 2020, respectively. These securities have not been classified in the fair value hierarchy.
(2) Represents residential mortgage loans held for sale that are carried at fair value and had contractual unpaid principal balances totaling approximately $ 152.4 million and $ 286.4 million at September 30, 2021 and December 31, 2020, respectively.
(3) Derivative financial instruments are included in this categor y.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following valuation techniques were used for financial instruments measured at fair value on a recurring basis. All the valuation techniques described below apply to the unpaid principal balance, excluding any accrued interest or dividends at the measurement date. Interest income and expense are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.
Equity securities. The fair value of equity securities consists of a publicly traded mutual fund, Community Reinvestment Act (CRA) investment fund and an investment related to the development of new financial technologies that are carried at quoted prices in active markets. Valley also has privately held CRA funds measured at NAV, which are excluded from fair value hierarchy levels in the tables above.
Trading debt securities. The fair value of trading debt securities, consisting of municipal bonds, is reported at fair value utilizing Level 2 inputs. The prices for these investments are derived from market quotations and matrix
15
pricing obtained through an independent pricing service. Management reviews the data and assumptions used in pricing the securities by its third-party provider to ensure the highest level of significant inputs are derived from market observable data.
Available for sale debt securities. When applicable, U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. The majority of other investment securities are reported at fair value utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the data and assumptions used in pricing the securities by its third-party provider to ensure the highest level of significant inputs are derived from market observable data. In addition, Valley reviews the volume and level of activity for all available for sale securities and attempts to identify transactions which may not be orderly or reflective of a significant level of activity and volume.
Loans held for sale. Residential mortgage loans originated for sale are reported at fair value using Level 2 inputs. The fair values were calculated utilizing quoted prices for similar assets in active markets. The market prices represent a delivery price, which reflects the underlying price each institution would pay Valley for an immediate sale of an aggregate pool of mortgages. Non-performance risk did not materially impact the fair value of mortgage loans held for sale at September 30, 2021 and December 31, 2020 based on the short duration these assets were held, and the credit quality of these loans.
Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The fair values of Valley’s derivatives are determined using third-party prices that are based on discounted cash flow analysis using observed market inputs, such as the LIBOR, Overnight Index Swap and Secured Overnight Financing Rate (SOFR) curves for all cleared derivatives. The fair value of mortgage banking derivatives, consisting of interest rate lock commitments to fund residential mortgage loans and forward commitments for the future delivery of such loans (including certain loans held for sale at September 30, 2021 and December 31, 2020), is determined based on the current market prices for similar instruments. The fair values of most of the derivatives incorporate credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, to account for potential nonperformance risk of Valley and its counterparties. The credit valuation adjustments were not significant to the overall valuation of Valley’s derivatives at September 30, 2021 and December 31, 2020.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
The following valuation techniques were used for certain non-financial assets measured at fair value on a non-recurring basis, including collateral dependent loans reported at the fair value of the underlying collateral, loan servicing rights and foreclosed assets, which are reported at fair value upon initial recognition or subsequent impairment as described below.
Collateral Dependent Loans . Collateral dependent loans are loans when foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and substantially all of the repayment is expected from the collateral. Collateral dependent loans are reported at the fair value of the underlying collateral. Collateral values are estimated using Level 3 inputs, consisting of individual third-party appraisals that may be adjusted based on certain discounting criteria. Certain real estate appraisals may be discounted based on specific market data by location and property type. At September 30, 2021, collateral dependent loans were individually re-measured and reported at fair value through direct loan charge-offs to the allowance for loan losses based on the fair value of the underlying collateral. At September 30, 2021, collateral dependent loans with a total amortized cost of $ 136.1 million, including our taxi medallion loan portfolio, were reduced by specific allowance for loan losses allocations totaling $ 67.9 million to a reported total net carrying amount of $ 68.2 million.
16
Loan servicing rights. Fair values for each risk-stratified group of loan servicing rights are calculated using a fair value model from a third-party vendor that requires inputs that are both significant to the fair value measurement and unobservable (Level 3). The fair value model is based on various assumptions, including but not limited to, prepayment speeds, internal rate of return (discount rate), servicing cost, ancillary income, float rate, tax rate, and inflation. The prepayment speed and the discount rate are considered two of the most significant inputs in the model. At September 30, 2021, the fair value model used a blended prepayment speed (stated as constant prepayment rates) of 13.6 percent and a discount rate of 9.0 percent for the valuation of the loan servicing rights. A significant degree of judgment is involved in valuing the loan servicing rights using Level 3 inputs. The use of different assumptions could have a significant positive or negative effect on the fair value estimate. Impairment charges are recognized on loan servicing rights when the amortized cost of a risk-stratified group of loan servicing rights exceeds the estimated fair value. At September 30, 2021, there was no re-measurement of loan servicing rights at fair value. See Note 9 for additional information.
Foreclosed assets . Certain foreclosed assets (consisting of other real estate owned and other repossessed assets included in other assets), upon initial recognition and transfer from loans, are re-measured and reported at fair value using Level 3 inputs, consisting of a third-party appraisal less estimated cost to sell. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the allowance for loan losses. If further declines in the estimated fair value of the asset occur, an asset is re-measured and reported at fair value through a write-down recorded in non-interest expense. The adjustments to the appraisals of foreclosed assets ranged from 0.6 percent to 4.6 percent at September 30, 2021.
Other Fair Value Disclosures
ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.
The fair value estimates presented in the following table were based on pertinent market data and relevant information on the financial instruments available as of the valuation date. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire portfolio of financial instruments. Because no market exists for a portion of the financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For instance, Valley has certain fee-generating business lines (e.g., its mortgage servicing operation, trust and investment management departments) that were not considered in these estimates since these activities are not financial instruments. In addition, the tax implications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
17
The carrying amounts and estimated fair values of financial instruments not measured and not reported at fair value on the consolidated statements of financial condition at September 30, 2021 and December 31, 2020 were as follows:
Fair Value
Hierarchy September 30, 2021 December 31, 2020
Carrying
Amount Fair Value Carrying
Amount Fair Value
(in thousands)
Financial assets
Cash and due from banks Level 1 $ 304,912 $ 304,912 $ 257,845 $ 257,845
Interest bearing deposits with banks Level 1 1,195,244 1,195,244 1,071,360 1,071,360
Equity securities (1)
Level 3 3,768 3,768 2,999 2,999
Held to maturity debt securities:
U.S. Treasury securities Level 1 67,716 72,898 68,126 75,484
U.S. government agency securities
Level 2 4,817 5,015 6,222 6,513
Obligations of states and political subdivisions
Level 2 353,406 360,903 470,259 484,506
Residential mortgage-backed securities
Level 2 2,072,700 2,076,597 1,550,306 1,589,655
Trust preferred securities Level 2 37,014 31,507 37,348 30,033
Corporate and other debt securities Level 2 48,750 49,391 40,750 41,421
Total held to maturity debt securities (2)
2,584,403 2,596,311 2,173,011 2,227,612
Net loans Level 3 32,264,287 32,113,934 31,876,869 31,635,060
Accrued interest receivable Level 1 98,073 98,073 106,230 106,230
Federal Reserve Bank and Federal Home Loan Bank stock (3)
Level 2 207,701 207,701 250,116 250,116
Financial liabilities
Deposits without stated maturities Level 1 29,672,322 29,672,322 25,220,924 25,220,924
Deposits with stated maturities Level 2 3,960,283 3,957,008 6,714,678 6,639,022
Short-term borrowings Level 1 783,346 765,636 1,147,958 1,151,478
Long-term borrowings Level 2 1,427,444 1,417,368 2,295,665 2,405,345
Junior subordinated debentures issued to capital trusts
Level 2 56,326 46,057 56,065 57,779
Accrued interest payable (4)
Level 1 8,824 8,824 18,839 18,839
(1) Represents equity securities without a readily determinable fair value measured at cost less impairment, if any.
(2) The carrying amount is presented gross without the allowance for credit losses.
(3) Included in other assets.
(4) Included in accrued expenses and other liabilities.
Note 7. Investment Securities
Equity Securities
Equity securities carried at fair value totaled $ 36.1 million and $ 29.4 million at September 30, 2021 and December 31, 2020, respectively. At September 30, 2021, Valley's equity securities consisted of one publicly traded mutual fund, CRA investments and to a lesser extent, equity investments related to the development of new financial technologies. Our CRA and other equity investments are a mixture of both publicly traded entities and privately held entities without readily determinable fair market values.
18
Trading Debt Securities
The fair value of trading securities, consisting of municipal bonds, totaled $ 4.8 million at September 30, 2021. We had no trading debt securities at December 31, 2020. Net trading gains and losses are included in net gains and losses on securities transactions within non-interest income. We recorded net trading losses of $ 2 thousand and net trading gains of $ 705 thousand for three and nine months ended September 30, 2021, respectively.
Available for Sale Debt Securities
The amortized cost, gross unrealized gains and losses and fair value of available for sale debt securities at September 30, 2021 and December 31, 2020 were as follows:
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair Value
(in thousands)
September 30, 2021
U.S. government agency securities $ 20,408 $ 1,041 $ ( 7 ) $ 21,442
Obligations of states and political subdivisions:
Obligations of states and state agencies 29,752 239 ( 39 ) 29,952
Municipal bonds 53,186 440 ( 429 ) 53,197
Total obligations of states and political subdivisions 82,938 679 ( 468 ) 83,149
Residential mortgage-backed securities 973,543 21,761 ( 2,476 ) 992,828
Corporate and other debt securities 107,901 3,262 ( 305 ) 110,858
Total $ 1,184,790 $ 26,743 $ ( 3,256 ) $ 1,208,277
December 31, 2020
U.S. Treasury securities $ 50,031 $ 1,362 $ — $ 51,393
U.S. government agency securities 25,067 1,103 ( 13 ) 26,157
Obligations of states and political subdivisions:
Obligations of states and state agencies 40,861 970 ( 32 ) 41,799
Municipal bonds 37,489 731 ( 69 ) 38,151
Total obligations of states and political subdivisions 78,350 1,701 ( 101 ) 79,950
Residential mortgage-backed securities 1,050,369 40,426 ( 773 ) 1,090,022
Corporate and other debt securities 89,689 2,294 ( 32 ) 91,951
Total $ 1,293,506 $ 46,886 $ ( 919 ) $ 1,339,473
19
The age of unrealized losses and fair value of the related available for sale debt securities at September 30, 2021 and December 31, 2020 were as follows:
Less than
Twelve Months More than
Twelve Months Total
Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses Fair
Value Unrealized
Losses
(in thousands)
September 30, 2021
U.S. government agency securities $ — $ — $ 1,355 $ ( 7 ) $ 1,355 $ ( 7 )
Obligations of states and political subdivisions:
Obligations of states and state agencies
10,344 ( 39 ) — — 10,344 ( 39 )
Municipal bonds 25,100 ( 429 ) — — 25,100 ( 429 )
Total obligations of states and political subdivisions
35,444 ( 468 ) — — 35,444 ( 468 )
Residential mortgage-backed securities 264,495 ( 2,138 ) 12,058 ( 338 ) 276,553 ( 2,476 )
Corporate and other debt securities 19,175 ( 305 ) — — 19,175 ( 305 )
Total $ 319,114 $ ( 2,911 ) $ 13,413 $ ( 345 ) $ 332,527 $ ( 3,256 )
December 31, 2020
U.S. government agency securities $ — $ — $ 1,479 $ ( 13 ) $ 1,479 $ ( 13 )
Obligations of states and political subdivisions:
Obligations of states and state agencies
— — 1,010 ( 32 ) 1,010 ( 32 )
Municipal bonds 6,777 ( 69 ) — — 6,777 ( 69 )
Total obligations of states and political subdivisions
6,777 ( 69 ) 1,010 ( 32 ) 7,787 ( 101 )
Residential mortgage-backed securities 41,418 ( 500 ) 27,911 ( 273 ) 69,329 ( 773 )
Corporate and other debt securities 12,517 ( 32 ) — — 12,517 ( 32 )
Total $ 60,712 $ ( 601 ) $ 30,400 $ ( 318 ) $ 91,112 $ ( 919 )
Within the available for sale debt securities portfolio, the total number of security positions in an unrealized loss position was 111 and 58 at September 30, 2021 and December 31, 2020, respectively.
As of September 30, 2021, the fair value of available for sale debt securities that were pledged to secure public deposits, repurchase agreements, lines of credit, and for other purposes required by law, was $ 547.5 million.
The contractual maturities of available for sale debt securities at September 30, 2021 are set forth in the following table. Maturities may differ from contractual maturities in residential mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, residential mortgage-backed securities are not included in the maturity categories in the following summary.
September 30, 2021
Amortized
Cost Fair
Value
(in thousands)
Due in one year $ 10,183 $ 10,294
Due after one year through five years 31,000 31,750
Due after five years through ten years 84,781 87,587
Due after ten years 85,283 85,818
Residential mortgage-backed securities 973,543 992,828
Total $ 1,184,790 $ 1,208,277
20
Actual maturities of available for sale debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty.
The weighted average remaining expected life for residential mortgage-backed securities available for sale was 4.9 years at September 30, 2021.
Impairment Analysis of Available For Sale Debt Securities
Valley's available for sale debt securities portfolio includes corporate bonds and revenue bonds, among other securities. These types of securities may pose a higher risk of future impairment charges by Valley as a result of the unpredictable nature of the U.S. economy and its potential negative effect on the future performance of the security issuers, including due to the economic effects of the COVID-19 pandemic.
Available for sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. Val ley has evaluated available for sale debt securities that are in an unrealized loss position as of September 30, 2021 included in the table above and has determined that the declines in fair value are mainly attributable to market volatility, not credit quality or other factors. Based on a comparison of the present value of expected cash flows to the amortized cost, management recognized no impairment during the three and nine months ended September 30, 2021 and 2020. There was no allowance for credit losses for available for sale debt securities at September 30, 2021 and December 31, 2020.
Held to Maturity Debt Securities
The amortized cost, gross unrealized gains and losses and fair value of debt securities held to maturity at September 30, 2021 and December 31, 2020 were as follows:
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair Value
(in thousands)
September 30, 2021
U.S. Treasury securities $ 67,716 $ 5,182 $ — $ 72,898
U.S. government agency securities 4,817 198 — 5,015
Obligations of states and political subdivisions:
Obligations of states and state agencies 161,929 3,866 ( 293 ) 165,502
Municipal bonds 191,477 4,066 ( 142 ) 195,401
Total obligations of states and political subdivisions 353,406 7,932 ( 435 ) 360,903
Residential mortgage-backed securities 2,072,700 21,898 ( 18,001 ) 2,076,597
Trust preferred securities 37,014 4 ( 5,511 ) 31,507
Corporate and other debt securities 48,750 650 ( 9 ) 49,391
Total $ 2,584,403 $ 35,864 $ ( 23,956 ) $ 2,596,311
December 31, 2020
U.S. Treasury securities $ 68,126 $ 7,358 $ — $ 75,484
U.S. government agency securities 6,222 291 — 6,513
Obligations of states and political subdivisions:
Obligations of states and state agencies 262,762 8,060 ( 105 ) 270,717
Municipal bonds 207,497 6,292 — 213,789
Total obligations of states and political subdivisions 470,259 14,352 ( 105 ) 484,506
Residential mortgage-backed securities 1,550,306 39,603 ( 254 ) 1,589,655
Trust preferred securities 37,348 50 ( 7,365 ) 30,033
Corporate and other debt securities 40,750 672 ( 1 ) 41,421
Total $ 2,173,011 $ 62,326 $ ( 7,725 ) $ 2,227,612
21
The age of unrealized losses and fair value of related debt securities held to maturity at September 30, 2021 and December 31, 2020 were as follows:
Less than
Twelve Months More than
Twelve Months Total
Fair Value Unrealized
Losses Fair Value Unrealized
Losses Fair Value Unrealized
Losses
(in thousands)
September 30, 2021
Obligations of states and political subdivisions:
Obligations of states and state agencies
$ 10,541 $ ( 218 ) $ 5,519 $ ( 75 ) $ 16,060 $ ( 293 )
Municipal bonds 14,917 ( 142 ) — — 14,917 ( 142 )
Total obligations of states and political subdivisions
25,458 ( 360 ) 5,519 ( 75 ) 30,977 ( 435 )
Residential mortgage-backed securities
1,292,965 ( 17,978 ) 2,546 ( 23 ) 1,295,511 ( 18,001 )
Trust preferred securities — — 30,503 ( 5,511 ) 30,503 ( 5,511 )
Corporate and other debt securities 6,991 ( 9 ) — — 6,991 ( 9 )
Total $ 1,325,414 $ ( 18,347 ) $ 38,568 $ ( 5,609 ) $ 1,363,982 $ ( 23,956 )
December 31, 2020
Obligations of states and state agencies $ 5,546 $ ( 105 ) $ — $ — $ 5,546 $ ( 105 )
Residential mortgage-backed securities
21,599 ( 245 ) 2,470 ( 9 ) 24,069 ( 254 )
Trust preferred securities — — 28,630 ( 7,365 ) 28,630 ( 7,365 )
Corporate and other debt securities
10,749 ( 1 ) — — 10,749 ( 1 )
Total $ 37,894 $ ( 351 ) $ 31,100 $ ( 7,374 ) $ 68,994 $ ( 7,725 )
Within the held to maturity portfolio, the total number of security positions in an unrealized loss position was 62 and 13 at September 30, 2021 and December 31, 2020, respectively.
As of September 30, 2021, the fair value of debt securities held to maturity that were pledged to secure public deposits, repurchase agreements, lines of credit, and for other purposes required by law, was $ 955.9 million.
The contractual maturities of investments in debt securities held to maturity at September 30, 2021 are set forth in the table below. Maturities may differ from contractual maturities in residential mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, residential mortgage-backed securities are not included in the maturity categories in the following summary.
September 30, 2021
Amortized
Cost Fair
Value
(in thousands)
Due in one year $ 22,683 $ 22,845
Due after one year through five years 231,112 239,893
Due after five years through ten years 66,064 67,333
Due after ten years 191,844 189,643
Residential mortgage-backed securities 2,072,700 2,076,597
Total $ 2,584,403 $ 2,596,311
Actual maturities of held to maturity debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty.
The weighted-average remaining expected life for residential mortgage-backed securities held to maturity was 5.9 years at September 30, 2021.
22
Credit Quality Indicators
Valley monitors the credit quality of the held to maturity debt securities through the use of the most current credit ratings from external rating agencies. The following table summarizes the amortized cost of held to maturity debt securities by external credit rating at September 30, 2021 and December 31, 2020.
AAA/AA/A Rated BBB rated Non-investment grade rated Non-rated Total
(in thousands)
September 30, 2021
U.S. Treasury securities $ 67,716 $ — $ — $ — $ 67,716
U.S. government agency securities 4,817 — — — 4,817
Obligations of states and political subdivisions:
Obligations of states and state agencies 135,122 — 5,595 21,212 161,929
Municipal bonds 150,468 — — 41,009 191,477
Total obligations of states and political subdivisions
285,590 — 5,595 62,221 353,406
Residential mortgage-backed securities 2,072,700 — — — 2,072,700
Trust preferred securities — — — 37,014 37,014
Corporate and other debt securities 2,000 6,000 — 40,750 48,750
Total $ 2,432,823 $ 6,000 $ 5,595 $ 139,985 $ 2,584,403
December 31, 2020
U.S. Treasury securities $ 68,126 $ — $ — $ — $ 68,126
U.S. government agency securities 6,222 — — — 6,222
Obligations of states and political subdivisions:
Obligations of states and state agencies 228,286 — 5,650 28,826 262,762
Municipal bonds 166,408 — — 41,089 207,497
Total obligations of states and political subdivisions
394,694 — 5,650 69,915 470,259
Residential mortgage-backed securities 1,550,306 — — — 1,550,306
Trust preferred securities — — — 37,348 37,348
Corporate and other debt securities — 5,000 — 35,750 40,750
Total $ 2,019,348 $ 5,000 $ 5,650 $ 143,013 $ 2,173,011
Obligations of states and political subdivisions include municipal bonds and revenue bonds issued by various municipal corporations. At September 30, 2021, most of the obligations of states and political subdivisions were rated investment grade and a large portion of the "non-rated" category included TEMS securities secured by Ginnie Mae securities. Trust preferred securities consist of non-rated single-issuer securities, issued by bank holding companies. Corporate bonds consist of debt primarily issued by banks.
Allowance for Credit Losses for Held to Maturity Debt Securities
Valley has a zero loss expectation for certain securities within the held to maturity portfolio, and therefore it is not required to estimate an allowance for credit losses related to these securities under the CECL standard. After an evaluation of qualitative factors, Valley identified the following securities types which it believes qualify for this exclusion: U.S. Treasury securities, U.S. government agency securities, residential mortgage-backed securities issued by Ginnie Mae, Fannie Mae and Freddie Mac, and collateralized municipal bonds called TEMS.
At September 30, 2021, held to maturity debt securities were carried net of allowance for credit losses totaling $ 1.1 million and $ 1.4 million at September 30, 2021 and December 31, 2020, respectively. There were no net charge-offs of held to maturity debt securities for the three and nine months ended September 30, 2021 and 2020.
23
Note 8. Loans and Allowance for Credit Losses for Loans
The detail of the loan portfolio as of September 30, 2021 and December 31, 2020 was as follows:
September 30, 2021 December 31, 2020
(in thousands)
Loans:
Commercial and industrial:
Commercial and industrial $ 4,761,227 $ 4,709,569
Commercial and industrial PPP loans * 874,033 2,152,139
Total commercial and industrial loans 5,635,260 6,861,708
Commercial real estate:
Commercial real estate 17,912,070 16,724,998
Construction 1,804,580 1,745,825
Total commercial real estate loans 19,716,650 18,470,823
Residential mortgage 4,332,422 4,183,743
Consumer:
Home equity 402,658 431,553
Automobile 1,563,698 1,355,955
Other consumer 956,126 913,330
Total consumer loans 2,922,482 2,700,838
Total loans $ 32,606,814 $ 32,217,112
* Represents SBA Paycheck Protection Program (PPP) loans, net of unearned fees totaling $ 27.6 million and $ 43.2 million at September 30, 2021 and December 31, 2020, respectively.
Total loans includes net unearned discounts and deferre d loan fees of $ 73.0 million an d $ 95.8 million at September 30, 2021 and December 31, 2020, respectively. Net unearned discounts and deferred loan fees include the non-credit discount on purchased credit deterioration (PCD) loans and net unearned fees related to PPP loans at September 30, 2021 and December 31, 2020.
Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $ 83.4 million and $ 90.2 million at September 30, 2021 and December 31, 2020, respectively, and is presented separately in the consolidated statements of financial condition .
Valley transferred and sold approximately $ 30.0 million of residential mortgage loans from the loan portfolio to loans held for sale during the nine months ended September 30, 2020 . Excluding the loan transfers, there were no other material sales of loans from the held for investment portfolio during the three and nine months ended September 30, 2021 and 2020.
Credit Risk Management
For all of its loan types, Valley adheres to a credit policy designed to minimize credit risk while generating the maximum income given the level of risk appetite. Management reviews and approves these policies and procedures on a regular basis with subsequent approval by the Board of Directors annually. Credit authority relating to a significant dollar percentage of the overall portfolio is centralized and controlled by the Credit Risk Management Division and by the Credit Committee. A reporting system supplements the management review process by providing management with frequent reports concerning loan production, loan quality, internal loan classification, concentrations of credit, loan delinquencies, non-performing, and potential problem loans. Loan portfolio diversification is an important factor utilized by Valley to manage its risk across business sectors and through cyclical economic circumstances. See Valley’s Annual Report on Form 10-K for the year ended December 31, 2020 for further details.
24
Credit Quality
The following table presents past due, current and non-accrual loans without an allowance for credit losses by loan portfolio class at September 30, 2021 and December 31, 2020:
Past Due and Non-Accrual Loans
30-59 Days
Past Due Loans 60-89 Days
Past Due Loans 90 Days or More
Past Due Loans Non-Accrual Loans
Total Past Due Loans
Current Loans
Total Loans Non-Accrual Loans Without Allowance for Credit Losses
(in thousands)
September 30, 2021
Commercial and industrial
$ 2,677 $ 985 $ 2,083 $ 100,614 $ 106,359 $ 5,528,901 $ 5,635,260 $ 10,407
Commercial real estate:
Commercial real estate
22,956 5,897 1,942 95,843 126,638 17,785,432 17,912,070 55,621
Construction — — — 17,653 17,653 1,786,927 1,804,580 —
Total commercial real estate loans 22,956 5,897 1,942 113,496 144,291 19,572,359 19,716,650 55,621
Residential mortgage 9,293 974 1,002 33,648 44,917 4,287,505 4,332,422 21,032
Consumer loans:
Home equity 606 225 — 3,541 4,372 398,286 402,658 5
Automobile 4,218 555 233 420 5,426 1,558,272 1,563,698 —
Other consumer 639 837 92 112 1,680 954,446 956,126 —
Total consumer loans
5,463 1,617 325 4,073 11,478 2,911,004 2,922,482 5
Total $ 40,389 $ 9,473 $ 5,352 $ 251,831 $ 307,045 $ 32,299,769 $ 32,606,814 $ 87,065
25
Past Due and Non-Accrual Loans
30-59
Days
Past Due Loans 60-89
Days
Past Due Loans 90 Days or More
Past Due Loans Non-Accrual Loans
Total Past Due Loans
Current Loans Total Loans Non-Accrual Loans Without Allowance for Credit Losses
(in thousands)
December 31, 2020
Commercial and industrial $ 6,393 $ 2,252 $ 9,107 $ 106,693 $ 124,445 $ 6,737,263 $ 6,861,708 $ 4,075
Commercial real estate:
Commercial real estate 35,030 1,326 993 46,879 84,228 16,640,770 16,724,998 32,416
Construction 315 — — 84 399 1,745,426 1,745,825 —
Total commercial real estate loans 35,345 1,326 993 46,963 84,627 18,386,196 18,470,823 32,416
Residential mortgage 17,717 10,351 3,170 25,817 57,055 4,126,688 4,183,743 11,610
Consumer loans:
Home equity 953 492 — 4,936 6,381 425,172 431,553 50
Automobile 8,056 1,107 245 338 9,746 1,346,209 1,355,955 —
Other consumer 1,248 224 26 535 2,033 911,297 913,330 —
Total consumer loans 10,257 1,823 271 5,809 18,160 2,682,678 2,700,838 50
Total $ 69,712 $ 15,752 $ 13,541 $ 185,282 $ 284,287 $ 31,932,825 $ 32,217,112 $ 48,151
Credit quality indicators. Valley utilizes an internal loan classification system as a means of reporting problem loans within commercial and industrial, commercial real estate, and construction loan portfolio classes. Under Valley’s internal risk rating system, loan relationships could be classified as "Pass," "Special Mention," "Substandard," "Doubtful," and "Loss." Substandard loans include loans that exhibit well-defined weakness and are characterized by the distinct possibility that Valley will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged-off immediately to the allowance for loan losses, and, therefore, not presented in the table below. Loans that do not currently pose a sufficient risk to warrant classification in one of the aforementioned categories but pose weaknesses that deserve management’s close attention are deemed Special Mention. Loans rated as Pass do not currently pose any identified risk and can range from the highest to average quality, depending on the degree of potential risk. Risk ratings are updated any time the situation warrants.
26
The following table presents the internal loan classification risk by loan portfolio class by origination year based on the most recent analysis performed at September 30, 2021 and December 31, 2020:
Term Loans
Amortized Cost Basis by Origination Year
September 30, 2021 2021 2020 2019 2018 2017 Prior to 2017 Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Loans Total
(in thousands)
Commercial and industrial
Risk Rating:
Pass $ 1,526,393 $ 840,868 $ 462,843 $ 388,482 $ 149,991 $ 328,289 $ 1,716,736 $ 269 $ 5,413,871
Special Mention 1,809 1,558 1,342 10,770 1,930 14,950 59,905 53 92,317
Substandard 4,587 6,507 3,972 7,853 886 2,532 15,066 288 41,691
Doubtful — — 2,736 5 16,364 68,276 — — 87,381
Total commercial and industrial $ 1,532,789 $ 848,933 $ 470,893 $ 407,110 $ 169,171 $ 414,047 $ 1,791,707 $ 610 $ 5,635,260
Commercial real estate
Risk Rating:
Pass $ 3,178,182 $ 2,936,284 $ 2,801,710 $ 1,851,162 $ 1,498,151 $ 4,716,223 $ 170,763 $ 12,753 $ 17,165,228
Special Mention 1,988 45,305 44,596 43,593 51,875 169,460 38,594 — 395,411
Substandard 743 33,817 39,817 40,568 68,190 165,574 2,531 — 351,240
Doubtful — — — — — 191 — — 191
Total commercial real estate $ 3,180,913 $ 3,015,406 $ 2,886,123 $ 1,935,323 $ 1,618,216 $ 5,051,448 $ 211,888 $ 12,753 $ 17,912,070
Construction
Risk Rating:
Pass $ 160,031 $ 109,843 $ 62,330 $ 65,581 $ 6,181 $ 28,498 $ 1,329,163 $ — $ 1,761,627
Special Mention 4,131 — 1,018 — — — 9,497 — 14,646
Substandard — 23 13 646 — 17,842 9,783 — 28,307
Total construction $ 164,162 $ 109,866 $ 63,361 $ 66,227 $ 6,181 $ 46,340 $ 1,348,443 $ — $ 1,804,580
27
Term Loans
Amortized Cost Basis by Origination Year
December 31, 2020 2020 2019 2018 2017 2016 Prior to 2016 Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Loans Total
(in thousands)
Commercial and industrial
Risk Rating:
Pass $ 3,058,596 $ 605,112 $ 556,284 $ 212,215 $ 162,483 $ 337,484 $ 1,677,559 $ 350 $ 6,610,083
Special Mention 819 10,236 2,135 9,502 10,228 14,165 49,883 51 97,019
Substandard 5,215 3,876 12,481 1,798 4,215 12,965 18,913 462 59,925
Doubtful — 5,203 1 17,010 2,596 69,871 — — 94,681
Total commercial and industrial $ 3,064,630 $ 624,427 $ 570,901 $ 240,525 $ 179,522 $ 434,485 $ 1,746,355 $ 863 $ 6,861,708
Commercial real estate
Risk Rating:
Pass $ 3,096,549 $ 3,052,076 $ 2,230,047 $ 1,767,528 $ 1,798,137 $ 3,916,990 $ 199,145 $ 15,532 $ 16,076,004
Special Mention 50,193 68,203 44,336 48,813 66,845 109,295 1,705 — 389,390
Substandard 18,936 17,049 30,997 59,618 11,541 118,725 2,531 — 259,397
Doubtful — — — — — 207 — — 207
Total commercial real estate $ 3,165,678 $ 3,137,328 $ 2,305,380 $ 1,875,959 $ 1,876,523 $ 4,145,217 $ 203,381 $ 15,532 $ 16,724,998
Construction
Risk Rating:
Pass $ 145,246 $ 120,800 $ 111,174 $ 15,497 $ 47,971 $ 20,029 $ 1,199,034 $ — $ 1,659,751
Special Mention — 1,043 — — 9,996 17,414 47,311 — 75,764
Substandard — 26 246 2,628 17 380 7,013 — 10,310
Total construction $ 145,246 $ 121,869 $ 111,420 $ 18,125 $ 57,984 $ 37,823 $ 1,253,358 $ — $ 1,745,825
28
For residential mortgages, automobile, home equity and other consumer loan portfolio classes, Valley also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the amortized cost in those loan classes based on payment activity by origination year as of September 30, 2021 and December 31, 2020.
Term Loans
Amortized Cost Basis by Origination Year
September 30, 2021 2021 2020 2019 2018 2017 Prior to 2017 Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Loans Total
(in thousands)
Residential mortgage
Performing $ 1,084,533 $ 661,418 $ 619,942 $ 467,876 $ 405,847 $ 1,019,676 $ 60,510 $ — $ 4,319,802
90 days or more past due — 234 2,093 4,072 3,150 3,071 — — 12,620
Total residential mortgage $ 1,084,533 $ 661,652 $ 622,035 $ 471,948 $ 408,997 $ 1,022,747 $ 60,510 $ — $ 4,332,422
Consumer loans
Home equity
Performing $ 11,096 $ 6,593 $ 8,055 $ 8,745 $ 6,031 $ 14,327 $ 303,235 $ 43,502 $ 401,584
90 days or more past due — — — — — 68 542 464 1,074
Total home equity 11,096 6,593 8,055 8,745 6,031 14,395 303,777 43,966 402,658
Automobile
Performing 611,329 342,584 315,330 182,973 89,463 21,302 — — 1,562,981
90 days or more past due 73 52 130 162 179 121 — — 717
Total automobile 611,402 342,636 315,460 183,135 89,642 21,423 — — 1,563,698
Other Consumer
Performing 6,518 6,794 6,543 7,231 1,017 9,017 918,946 — 956,066
90 days or more past due — — — — — — 60 — 60
Total other consumer 6,518 6,794 6,543 7,231 1,017 9,017 919,006 — 956,126
Total consumer $ 629,016 $ 356,023 $ 330,058 $ 199,111 $ 96,690 $ 44,835 $ 1,222,783 $ 43,966 $ 2,922,482
29
Term Loans
Amortized Cost Basis by Origination Year
December 31, 2020 2020 2019 2018 2017 2016 Prior to 2016 Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Loans Total
(in thousands)
Residential mortgage
Performing $ 730,764 $ 778,161 $ 684,761 $ 582,650 $ 380,723 $ 943,616 $ 64,798 $ — $ 4,165,473
90 days or more past due — 3,085 4,212 3,464 4,144 3,365 — — 18,270
Total residential mortgage $ 730,764 $ 781,246 $ 688,973 $ 586,114 $ 384,867 $ 946,981 $ 64,798 $ — $ 4,183,743
Consumer loans
Home equity
Performing $ 8,580 $ 10,634 $ 11,756 $ 8,886 $ 5,340 $ 15,393 $ 318,869 $ 50,879 $ 430,337
90 days or more past due — — — — 25 83 378 730 1,216
Total home equity 8,580 10,634 11,756 8,886 5,365 15,476 319,247 51,609 431,553
Automobile
Performing 426,121 438,181 272,075 151,523 50,853 16,550 — — 1,355,303
90 days or more past due 19 108 173 223 35 94 — — 652
Total automobile 426,140 438,289 272,248 151,746 50,888 16,644 — — 1,355,955
Other Consumer
Performing 12,271 5,558 6,815 1,112 1,077 5,314 880,748 — 912,895
90 days or more past due — — — — — 22 5 408 435
Total other consumer 12,271 5,558 6,815 1,112 1,077 5,336 880,753 408 913,330
Total consumer $ 446,991 $ 454,481 $ 290,819 $ 161,744 $ 57,330 $ 37,456 $ 1,200,000 $ 52,017 $ 2,700,838
Troubled debt restructured loans . From time to time, Valley may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers who may be experiencing financial difficulties. If the borrower is experiencing financial difficulties and a concession has been made at the time of such modification, the loan is classified as a troubled debt restructured loan (TDR).
Generally the concessions made for TDRs involve lowering the monthly payments on loans through either a reduction in interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. The concessions may also involve payment deferrals but rarely result in the forgiveness of principal or accrued interest. In addition, Valley frequently obtains additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms of the loan and Valley’s underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.
Performing TDRs (not reported as non-accrual loans) totaled $ 64.8 million and $ 57.4 million as of September 30, 2021 and December 31, 2020, respectively. Non-performing TDRs totaled $ 116.7 million and $ 92.8 million as of September 30, 2021 and December 31, 2020, respectively.
30
The following table presents the pre- and post-modification amortized cost of loans by loan class modified as TDRs during the three and nine months ended September 30, 2021 and 2020. Post-modification amounts are presented as of September 30, 2021 and 2020.
Three Months Ended September 30,
2021 2020
Troubled Debt Restructurings Number
of
Contracts Pre-Modification
Amortized Carrying Amount Post-Modification
Amortized Carrying Amount Number
of
Contracts Pre-Modification
Amortized Carrying Amount Post-Modification
Amortized Carrying Amount
($ in thousands)
Commercial and industrial 4 $ 2,446 $ 2,414 28 $ 31,237 $ 30,938
Commercial real estate:
Commercial real estate 5 14,473 14,539 2 4,249 4,240
Construction 2 17,599 17,599 — — —
Total commercial real estate
7 32,072 32,138 2 4,249 4,240
Residential mortgage 4 356 350 1 247 247
Consumer — — — 1 72 72
Total 15 $ 34,874 $ 34,902 32 $ 35,805 $ 35,497
Nine Months Ended September 30,
2021 2020
Troubled Debt Restructurings Number
of
Contracts Pre-Modification
Amortized Carrying Amount Post-Modification
Amortized Carrying Amount Number
of
Contracts Pre-Modification
Amortized Carrying Amount Post-Modification
Amortized Carrying Amount
($ in thousands)
Commercial and industrial 16 $ 21,822 $ 19,060 33 $ 40,537 $ 38,204
Commercial real estate:
Commercial real estate 11 26,710 26,730 4 8,996 9,000
Construction 2 17,599 17,599 — — —
Total commercial real estate 13 44,309 44,329 4 8,996 9,000
Residential mortgage 12 2,974 2,909 1 247 247
Consumer 1 170 163 1 72 72
Total 42 $ 69,275 $ 66,461 39 $ 49,852 $ 47,523
The total TDRs presented in the above table had allocated allowance for loan losses of $ 8.2 million and $ 18.7 million at September 30, 2021 and 2020, respectively. There were $ 206 thousand and $ 6.0 million of charge-offs related to TDRs for the three and nine months ended September 30, 2021, respectively. There were $ 1.9 million and $ 5.6 million of charge-offs related to TDRs for the three and nine months ended September 30, 2020, respectively. Valley did not extend any commitments to lend additional funds to borrowers whose loans have been modified as TDRs during the three and nine months ended September 30, 2021 and 2020.
31
Loans modified as TDRs within the previous 12 months and for which there was a payment default ( 90 or more days past due) for the three and nine months ended September 30, 2021 and 2020 were as follows:
Three Months Ended September 30,
2021 2020
Troubled Debt Restructurings Subsequently Defaulted Number of
Contracts Recorded Investment Number of
Contracts Recorded
Investment
($ in thousands)
Commercial and industrial — $ — 30 $ 17,496
Commercial real estate 1 419 — —
Residential mortgage 1 129 — —
Total 2 $ 548 30 $ 17,496
Nine Months Ended September 30,
2021 2020
Troubled Debt Restructurings Subsequently Defaulted Number of
Contracts Recorded Investment Number of
Contracts Recorded
Investment
($ in thousands)
Commercial and industrial — $ — 35 $ 20,099
Commercial real estate 1 419 — —
Residential mortgage 1 129 — —
Consumer — — 1 18
Total 2 $ 548 36 $ 20,117
Forbearance. In response to the COVID-19 pandemic and its economic impact to certain customers, Valley implemented short-term loan modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment, when requested by customers, all of which were insignificant. As of September 30, 2021, Valley had approximately $ 98.6 million of outstanding loans remaining in their payment deferral period under short-term modifications as compared to $ 361.0 million of loans in deferral at December 31, 2020. Under the applicable guidance, none of these loans were classified as TDRs at September 30, 2021 and December 31, 2020.
Loans in Process of Foreclosure. Other real estate owned (OREO) totaled $ 4.0 million and $ 5.1 million at September 30, 2021 and December 31, 2020, respectively. OREO included foreclosed residential real estate properties which wer e immaterial at September 30, 2021 and totaled $ 1.0 million at December 31, 2020. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $ 3.0 million and $ 1.9 million at September 30, 2021 and December 31, 2020, respectively.
Collateral dependent loans. Loans are collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. When Valley determines that foreclosure is probable, the collateral dependent loan balances are written down to the estimated current fair value (less estimated selling costs) resulting in an immediate charge-off to the allowance, excluding any consideration for personal guarantees that may be pursued in the Bank’s collection process.
32
The following table presents collateral dependent loans by class as of September 30, 2021 and December 31, 2020:
September 30,
2021 December 31,
2020
(in thousands)
Commercial and industrial * $ 95,509 $ 106,239
Commercial real estate 117,609 41,562
Residential mortgage 35,047 28,176
Home equity 5 50
Total $ 248,170 $ 176,027
* Commercial and industrial loans are primarily collateralized by taxi medallions.
Allowance for Credit Losses for Loans
The following table summarizes the allowance for credit losses for loans at September 30, 2021 and December 31, 2020:
September 30,
2021 December 31,
2020
(in thousands)
Components of allowance for credit losses for loans:
Allowance for loan losses $ 342,527 $ 340,243
Allowance for unfunded credit commitments 14,400 11,111
Total allowance for credit losses for loans $ 356,927 $ 351,354
The following table summarizes the provision for credit losses for loans for the periods indicated:
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
(in thousands)
Components of provision for credit losses for loans:
Provision for loan losses $ 3,496 $ 30,833 $ 17,998 $ 105,709
Provision for unfunded credit commitments — 187 3,289 350
Total provision for credit losses for loans $ 3,496 $ 31,020 $ 21,287 $ 106,059
33
The following table details the activity in the allowance for loan losses by loan portfolio segment for the three and nine months ended September 30, 2021 and 2020:
Commercial
and Industrial Commercial
Real Estate Residential
Mortgage Consumer Total
(in thousands)
Three Months Ended
September 30, 2021
Allowance for loan losses:
Beginning balance $ 109,689 $ 189,139 $ 25,303 $ 15,193 $ 339,324
Loans charged-off ( 1,248 ) — — ( 771 ) ( 2,019 )
Charged-off loans recovered 514 29 228 955 1,726
Net (charge-offs) recoveries ( 734 ) 29 228 184 ( 293 )
(Credit) provision for loan losses ( 5,078 ) 10,553 ( 799 ) ( 1,180 ) 3,496
Ending balance $ 103,877 $ 199,721 $ 24,732 $ 14,197 $ 342,527
Three Months Ended
September 30, 2020
Allowance for losses:
Beginning balance $ 132,039 $ 131,702 $ 29,630 $ 16,243 $ 309,614
Loans charged-off ( 13,965 ) ( 695 ) ( 7 ) ( 2,458 ) ( 17,125 )
Charged-off loans recovered 428 100 31 1,151 1,710
Net (charge-offs) recoveries ( 13,537 ) ( 595 ) 24 ( 1,307 ) ( 15,415 )
Provision (credit) for loan losses 11,907 13,543 ( 1,040 ) 6,423 30,833
Ending balance $ 130,409 $ 144,650 $ 28,614 $ 21,359 $ 325,032
Commercial
and Industrial Commercial
Real Estate Residential
Mortgage Consumer Total
(in thousands)
Nine Months Ended
September 30, 2021
Allowance for loan losses:
Beginning balance $ 131,070 $ 164,113 $ 28,873 $ 16,187 $ 340,243
Loans charged-off ( 19,283 ) ( 382 ) ( 139 ) ( 3,389 ) ( 23,193 )
Charged-off loans recovered 2,781 763 576 3,359 7,479
Net (charge-offs) recoveries ( 16,502 ) 381 437 ( 30 ) ( 15,714 )
(Credit) provision for loan losses ( 10,691 ) 35,227 ( 4,578 ) ( 1,960 ) 17,998
Ending balance $ 103,877 $ 199,721 $ 24,732 $ 14,197 $ 342,527
Nine Months Ended
September 30, 2020
Allowance for losses:
Beginning balance $ 104,059 $ 45,673 $ 5,060 $ 6,967 $ 161,759
Impact of ASU 2016-13 adoption* 15,169 49,797 20,575 6,990 92,531
Beginning balance, adjusted 119,228 95,470 25,635 13,957 254,290
Loans charged-off ( 31,349 ) ( 766 ) ( 348 ) ( 7,624 ) ( 40,087 )
Charged-off loans recovered 1,796 244 626 2,454 5,120
Net (charge-offs) recoveries ( 29,553 ) ( 522 ) 278 ( 5,170 ) ( 34,967 )
Provision for loan losses 40,734 49,702 2,701 12,572 105,709
Ending balance $ 130,409 $ 144,650 $ 28,614 $ 21,359 $ 325,032
* Includes a $ 61.6 million increase representing the estimated expected credit losses for PCD loans as a result of the ASU 2016-13 adoption on January 1, 2020.
34
The following table represents the allocation of the allowance for loan losses and the related loans by loan portfolio segment disaggregated based on the allowance measurement methodology at September 30, 2021 and December 31, 2020.
Commercial
and Industrial Commercial
Real Estate Residential
Mortgage Consumer Total
(in thousands)
September 30, 2021
Allowance for loan losses:
Individually evaluated for credit losses
$ 62,661 $ 8,093 $ 489 $ 574 $ 71,817
Collectively evaluated for credit losses
41,216 191,628 24,243 13,623 270,710
Total $ 103,877 $ 199,721 $ 24,732 $ 14,197 $ 342,527
Loans:
Individually evaluated for credit losses
$ 117,656 $ 143,181 $ 42,441 $ 3,264 $ 306,542
Collectively evaluated for credit losses
5,517,604 19,573,469 4,289,981 2,919,218 32,300,272
Total $ 5,635,260 $ 19,716,650 $ 4,332,422 $ 2,922,482 $ 32,606,814
December 31, 2020
Allowance for loan losses:
Individually evaluated for credit losses
$ 73,063 $ 1,338 $ 1,206 $ 264 $ 75,871
Collectively evaluated for credit losses
58,007 162,775 27,667 15,923 264,372
Total $ 131,070 $ 164,113 $ 28,873 $ 16,187 $ 340,243
Loans:
Individually evaluated for credit losses
$ 131,057 $ 61,754 $ 35,151 $ 1,631 $ 229,593
Collectively evaluated for credit losses
6,730,651 18,409,069 4,148,592 2,699,207 31,987,519
Total $ 6,861,708 $ 18,470,823 $ 4,183,743 $ 2,700,838 $ 32,217,112
Note 9. Goodwill and Other Intangible Assets
Goodwill totaled $ 1.4 billion at both September 30, 2021 and December 31, 2020. There were no changes to the carrying amounts of goodwill allocated to Valley’s business segments, or reporting units thereof, for goodwill impairment analysis (as reported in Valley’s Annual Report on Form 10-K for the year ended December 31, 2020).
During the second quarter 2021, Valley performed the annual goodwill impairment test at its normal assessment
date. There was no i mpairment of goodwill recognized during the three and nine months ended September 30, 2021 and 2020.
35
The following table summarizes other intangible assets as of September 30, 2021 and December 31, 2020:
Gross
Intangible
Assets Accumulated
Amortization Valuation
Allowance Net
Intangible
Assets
(in thousands)
September 30, 2021
Loan servicing rights $ 111,978 $ ( 89,039 ) $ — $ 22,939
Core deposits 101,160 ( 62,511 ) — 38,649
Other 3,945 ( 3,008 ) — 937
Total other intangible assets $ 217,083 $ ( 154,558 ) $ — $ 62,525
December 31, 2020
Loan servicing rights $ 103,150 $ ( 80,340 ) $ ( 865 ) $ 21,945
Core deposits 101,160 ( 53,747 ) — 47,413
Other 3,945 ( 2,854 ) — 1,091
Total other intangible assets $ 208,255 $ ( 136,941 ) $ ( 865 ) $ 70,449
Loan servicing rights are accounted for using the amortization method. Under this method, Valley amortizes the loan servicing assets over the period of the economic life of the assets arising from estimated net servicing revenues. On a quarterly basis, Valley stratifies its loan servicing assets into groupings based on risk characteristics and assesses each group for impairment based on fair value. Impairment charges on loan servicing rights are recognized in earnings when the book value of a stratified group of loan servicing rights exceeds its estimated fair value. Valley recorded net recoveries of impairment charges on its loan servicing rights totaling $ 32 thousand and $ 864 thousand for the three and nine months ended September 30, 2021, respectively. Valley recorded net impairment charges totaling $ 188 thousand and $ 966 thousand for the three and nine months ended September 30, 2020, respectively. See the “Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis” section of Note 6 for additional information regarding the fair valuation.
Core deposits are amortized using an accelerated method and have a weighted average amortization period of 8.9 years. The line item labeled “Other” included in the table above primarily consists of customer lists and covenants not to compete, which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of approximately 7.6 years. Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. No impairment was recognized during the three and nine months ended September 30, 2021 and 2020.
The following table presents the estimated future amortization expense of other intangible assets for the remainder of 2021 through 2025:
Loan Servicing
Rights Core
Deposits Other
(in thousands)
2021 $ 1,063 $ 2,843 $ 51
2022 3,705 9,876 191
2023 3,015 8,146 131
2024 2,473 6,537 117
2025 2,047 4,929 103
Valley recognized amortization expense on other intangible assets, including net (recoveries of) impairment charges on loan servicing rights, totaling approximately $ 5.3 million and $ 6.4 million for the three months ended September 30, 2021 and 2020, respectively, and $ 16.8 million and $ 18.5 million for the nine months ended September 30, 2021 and 2020, respectively.
36
Note 10. Borrowed Funds
Short-Term Borrowings
Short-term borrowings at September 30, 2021 and December 31, 2020 consisted of the following:
September 30, 2021 December 31, 2020
(in thousands)
FHLB advances $ 600,000 $ 1,000,000
Securities sold under agreements to repurchase 183,346 147,958
Total short-term borrowings $ 783,346 $ 1,147,958
The weighted average interest rate for short-term FHLB advances was 0.35 percent and 0.38 percent at September 30, 2021 and December 31, 2020, respectively. The interest payments on the FHLB advances totaling $ 600 million were hedged with interest rate swaps at September 30, 2021. See Note 12 for additional details.
Long-Term Borrowings
Long-term borrowings at September 30, 2021 and December 31, 2020 consisted of the following:
September 30, 2021 December 31, 2020
(in thousands)
FHLB advances, net (1)
$ 789,185 $ 1,592,252
Subordinated debt, net (2)
638,259 403,413
Securities sold under agreements to repurchase — 300,000
Total long-term borrowings $ 1,427,444 $ 2,295,665
(1) FHLB advances is presented net of unamortized prepayment penalties and other purchase accounting adjustments totaling $ 2.6 million at December 31, 2020. The prepayment penalties and other purchase accounting adjustments were fully amortized at September 30, 2021.
(2) Subordinated debt is presented net of unamortized debt issuance costs totaling $ 6.1 million and $ 2.7 million at September 30, 2021 and December 31, 2020, respectively.
FHLB Advances. Long-term FHLB advances had a weighted average interest rate of 1.88 percent and 2.02 percent at September 30, 2021 and December 31, 2020, respectively. FHLB advances are secured by pledges of certain eligible collateral, including but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgage and commercial real estate loans.
In June 2021, Valley prepaid approximately $ 248 million of long-term FHLB advances with maturities scheduled through 2025 and a weighted average effective interest rate of 1.82 percent. The transaction was funded with excess cash liquidity and accounted for as an early debt extinguishment resulting in a loss of $ 8.4 million reported within non-interest expense for the nine months ended September 30, 2021.
The long-term FHLB advances at September 30, 2021 are scheduled for contractual balance repayments as follows:
Year Amount
(in thousands)
2023 $ 350,000
2024 165,000
2025 273,000
Total long-term FHLB advances $ 788,000
37
There are no FHLB advances with scheduled repayments in years 2023 and thereafter, reported in the table above, which are callable for early redemption by the FHLB during the next 12 months.
Subordinated debt. On April 1, 2021, Valley redeemed, at par value, $ 60 million of its callable 6.25 percent subordinated notes originally due April 1, 2026. No gain or loss was incurred on this transaction.
On May 25, 2021, Valley issued $ 300 million of 3.00 percent Fixed-to-Floating Rate subordinated notes due June 15, 2031. The subordinated notes are callable in whole or in part on or after June 15, 2026 or upon the occurrence of certain events. Interest on the subordinated notes during the initial five year term through June 15, 2026 is payable semi-annually on June 15 and December 15. Thereafter, interest is expected to be set based on three-month Secured Overnight Financing Rate (SOFR) plus 236 basis points and paid quarterly through maturity of the notes. At September 30, 2021, the subordinated notes had a carrying value of $ 296.2 million, net of unamortized debt issuance costs. During June 2021, Valley entered into an interest rate swap transaction used to hedge the change in the fair value of the $ 300 million in subordinated notes. See Note 12 for additional details.
Valley also had the following subordinated debt outstanding at September 30, 2021:
• $ 125 million aggregate principal amount of 5.125 percent subordinated notes due September 27, 2023 with no call dates or prepayments allowed except upon the occurrence of certain events;
• $ 100 million aggregate principal amount of 4.55 percent subordinated notes due June 30, 2025 with no call dates or prepayments allowed except upon the occurrence of certain events;
• $ 115 million aggregate principal amount of 5.25 percent subordinated notes due June 15, 2030 and callable in whole or in part on or after June 15, 2025 or upon the occurrence of certain events.
Long-term securities sold under agreements to repurchase (repos). The long-term repos had a weighted average interest rate of 3.37 percent at December 31, 2020. Long-term repos outstanding as of December 31, 2020 were repaid upon their respective contractual maturity dates during the third quarter 2021.
Note 11. Stock–Based Compensation
On April 19, 2021, Valley's shareholders approved the Valley National Bancorp 2021 Incentive Compensation Plan (the 2021 Plan) administered by the Compensation and Human Resources Committee (the Committee) as appointed by Valley's Board of Directors. The purposes of the 2021 Plan are to provide additional incentives to officers and key employees of Valley and its subsidiaries, whose substantial contributions are essential to the continued growth and success of Valley, and to attract and retain officers, other employees and non-employee directors whose efforts will result in the continued and long-term growth of Valley's business. Upon shareholder approval of the 2021 Plan, Valley ceased granting new awards under the Valley National Bancorp 2016 Long-Term Stock Incentive Plan (the 2016 Plan).
Under the 2021 Plan, Valley may issue awards to its officers, employees and non-employee directors in amounts up to 9 million shares of common stock (less one share for every share granted after December 31, 2020 under the 2016 Plan) in the form of stock appreciation rights, both incentive and non-qualified stock options, restricted stock and restricted stock units (RSUs). If after December 31, 2020 any award granted under the 2016 Plan is forfeited, expires, settled for cash, withheld for tax obligations, or otherwise does not result in the issuance of all or a portion of the shares subject to such award, the shares will be added to the 2021 Plan's share reserve. As of September 30, 2021, 7.4 million shares of common stock were available for issuance under the 2021 Plan. The essential features of each award are described in the award agreement relating to that award. The grant, exercise, vesting, settlement or payment of an award may be based upon the fair value of Valley's common stock on the last sale price reported for Valley's common stock on such date or the last sale price reported preceding such date, except for performance-based awards with a market condition. The grant date fair values of performance-based awards that vest based on a market condition are determined by a third-party specialist using a Monte Carlo valuation model.
38
Valley granted 30 thousand and 26 thousand of time-based RSUs during the three months ended September 30, 2021 and 2020, respectively, and 1.2 million for both the nine months ended September 30, 2021 and 2020. Generally, time-based RSUs vest ratably over a three-year period. The average grant date fair value of the RSUs granted during the nine months ended September 30, 2021 and 2020 was $ 11.98 per share and $ 10.41 per share, respectively.
Valley granted 604 thousand and 589 thousand of performance-based RSUs to certain executive officers for the nine months ended September 30, 2021 and 2020, respectively. There were no grants of performance-based RSUs during the three months ended September 30, 2021 and 2020, respectively. The performance-based RSU awards include RSUs with vesting conditions based upon certain levels of growth in Valley's tangible book value per share plus dividends and RSUs with vesting conditions based upon Valley's total shareholder return as compared to its peer group. The RSUs “cliff” vest after three years based on the cumulative performance of Valley during that time period. The RSUs earn dividend equivalents (equal to cash dividends paid on Valley's common stock) over the applicable performance period. Dividend equivalents are accumulated and paid to the grantee at the vesting date or forfeited if the performance conditions are not met. The grant date fair value of the performance-based RSUs granted during the nine months ended September 30, 2021 and 2020 was $ 11.75 per share and $ 10.82 per share, respectively.
Valley recorded total stock-based compensation expense of $ 5.2 million and $ 4.1 million for the three months ended September 30, 2021 and 2020, respectively, and $ 15.9 million and $ 12.3 million for the nine months ended September 30, 2021 and 2020, respectively. The fair values of stock awards are expensed over the shorter of the vesting or required service period. As of September 30, 2021, the unrecognized amortization expense for all stock-based employee compensation totaled approximately $ 23.9 million and will be recognized over an average remaining vesting period of approximately two years .
Note 12. Derivative Instruments and Hedging Activities
Valley enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
Fair Value Hedges of Fixed Rate Assets and Liabilities . Valley is exposed to changes in the fair value of fixed-rate subordinated debt due to changes in interest rates. From time to time, Valley uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate . Interest rate swaps designated as fair value hedges involve the receipt of variable rate payments from a counterparty in exchange for Valley making fixed rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives that are designated and qualify as fair value hedges, the gain or loss on the derivative as well as the loss or gain on the hedged item attributable to the hedged risk are recognized in earnings.
In June 2021, Valley entered into a $ 300 million forward-starting interest rate swap agreement with a notional amount of $ 300 million, maturing in June 2026, to hedge the change in the fair value of the 3.00 percent subordinated debt issued on May 28, 2021. Under the swap agreement, beginning in January 2022, Valley will receive fixed rate payments and pay variable rate amounts based on SOFR plus 2.187 percent.
Cash Flow Hedges of Interest Rate Risk . Valley’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, Valley uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the payment of either fixed or variable-rate amounts in exchange for the receipt of variable or fixed-rate amounts from a counterparty, respectively.
Non-designated Hedges. Derivatives not designated as hedges may be used to manage Valley’s exposure to interest rate movements or to provide service to customers but do not meet the requirements for hedge accounting under U.S. GAAP. Derivatives not designated as hedges are not entered into for speculative purposes.
39
Valley executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that Valley executes with a third party, such that Valley minimizes its net risk exposure resulting from such transactions. As these interest rate swaps do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
Valley sometimes enters into risk participation agreements with external lenders where the banks are sharing their risk of default on the interest rate swaps on participated loans. Valley either pays or receives a fee depending on the participation type. Risk participation agreements are credit derivatives not designated as hedges. Credit derivatives are not speculative and are not used to manage interest rate risk in assets or liabilities. Changes in the fair value in credit derivatives are recognized directly in earnings. At September 30, 2021, Valley had 27 credit swaps with an aggregate notional amount of $ 263.9 million related to risk participation agreements.
At September 30, 2021, Valley had two “steepener” swaps, each with a current notional amount of $ 10.4 million where the receive rate on the swap mirrors the pay rate on the brokered deposits and the rates paid on these types of hybrid instruments are based on a formula derived from the spread between the long and short ends of the constant maturity swap (CMS) rate curve. Although these types of instruments do not meet the hedge accounting requirements, the change in fair value of both the bifurcated derivative and the stand alone swap tend to move in opposite directions with changes in the three-month LIBOR rate and therefore provide an effective economic hedge.
Valley regularly enters into mortgage banking derivatives which are non-designated hedges. These derivatives include interest rate lock commitments provided to customers to fund certain residential mortgage loans to be sold into the secondary market and forward commitments for the future delivery of such loans. Valley enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rate on Valley's commitments to fund the loans as well as on its portfolio of mortgage loans held for sale.
Amounts included in the consolidated statements of financial condition related to the fair value of Valley’s derivative financial instruments were as follows:
September 30, 2021 December 31, 2020
Fair Value Fair Value
Other Assets Other Liabilities Notional Amount Other Assets Other Liabilities Notional Amount
(in thousands)
Derivatives designated as hedging instruments:
Cash flow hedge interest rate swaps
$ — $ 273 $ 800,000 $ — $ 179 $ 1,100,000
Fair value hedge interest rate swaps — 316 300,000 — — —
Total derivatives designated as hedging instruments $ — $ 589 $ 1,100,000 $ — $ 179 $ 1,100,000
Derivatives not designated as hedging instruments:
Interest rate swaps and other derivatives *
$ 215,046 $ 64,623 $ 10,296,468 $ 387,008 $ 154,025 $ 8,889,557
Mortgage banking derivatives 873 1,521 327,116 444 2,077 321,486
Total derivatives not designated as hedging instruments
$ 215,919 $ 66,144 $ 10,623,584 $ 387,452 $ 156,102 $ 9,211,043
* Other derivatives include risk participation agreements.
The Chicago Mercantile Exchange and London Clearing House variation margins are classified as a single-unit of account with the cash flow hedges and over-the-counter (OTC) non-designated derivative instruments. As a result, the fair value of the applicable derivative assets and liabilities are reported net of variation margin at September 30, 2021 and December 31, 2020 in the table above .
40
Gains (losses) included in the consolidated statements of income and other comprehensive income (loss), on a pre-tax basis, related to interest rate derivatives designated as hedges of cash flows were as follows:
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
(in thousands)
Amount of loss reclassified from accumulated other comprehensive loss to interest expense $ ( 1,044 ) $ ( 1,586 ) $ ( 2,708 ) $ ( 1,763 )
Amount of (loss) gain recognized in other comprehensive income ( 144 ) 95 ( 125 ) 3,158
The accumulated net after-tax losses related to effective cash flow hedges included in accumulated other comprehensive loss were $ 2.0 million and $ 4.0 million at September 30, 2021 and December 31, 2020, respectively.
Amounts reported in accumulated other comprehensive loss related to cash flow interest rate derivatives are reclassified to interest expense as interest payments are made on the hedged variable interest rate liabilities. Valley estimates that $ 1.8 million will be reclassified as an increase to interest expense over the next 12 months.
Gains (losses) included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
(in thousands)
Derivative - interest rate swap:
Interest income $ — $ 88 $ — $ 170
Interest expense ( 396 ) — ( 316 ) —
Hedged item - subordinated debt and loans:
Interest income $ — $ ( 88 ) $ — $ ( 170 )
Interest expense 405 — 322 —
The changes in the fair value of the hedged item designated as a qualifying hedge are captured as an
adjustment to the carrying amount of the hedged item (basis adjustment). The following table presents the hedged item related to interest rate derivatives designated as fair value hedges and the cumulative basis fair value adjustment included in the net carrying amount of the hedged item at September 30, 2021.
Line Item in the Statement of Financial Position in Which the Hedged Item is Included Carrying Amount of the Hedged Liability Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Liability
(in thousands)
Long-term borrowings $ ( 299,678 ) $ 322
The net (gains) losses included in the consolidated statements of income related to derivative instruments not designated as hedging instruments were as follows:
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
(in thousands)
Non-designated hedge interest rate swaps and credit derivatives
Other non-interest expense $ 216 $ 600 $ ( 209 ) $ 2,105
41
Other non-interest income included fee income related to non-designated hedge derivative interest rate swaps (not designated as hedging instruments) executed with commercial loan customers totaling $ 8.8 million and $ 19.2 million for the three months ended September 30, 2021 and 2020, respectively, and $ 22.6 million and $ 48.1 million for the nine months ended September 30, 2021 and 2020, respectively.
Credit Risk Related Contingent Features. By using derivatives, Valley is exposed to credit risk if counterparties to the derivative contracts do not perform as expected. Management attempts to minimize counterparty credit risk through credit approvals, limits, monitoring procedures and obtaining collateral where appropriate. Credit risk exposure associated with derivative contracts is managed at Valley in conjunction with Valley’s consolidated counterparty risk management process. Valley’s counterparties and the risk limits monitored by management are periodically reviewed and approved by the Board of Directors.
Valley has agreements with its derivative counterparties providing that if Valley defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Valley could also be declared in default on its derivative counterparty agreements. Additionally, Valley has an agreement with several of its derivative counterparties that contains provisions that require Valley’s debt to maintain an investment grade credit rating from each of the major credit rating agencies from which it receives a credit rating. If Valley’s credit rating is reduced below investment grade, or such rating is withdrawn or suspended, then the counterparty could terminate the derivative positions and Valley would be required to settle its obligations under the agreements. As of September 30, 2021, Valley was in compliance with all of the provisions of its derivative counterparty agreements. As of September 30, 2021, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, w as $ 60.5 million. Valley has derivative counterparty agreements that require minimum collateral posting thresholds for certain counterparties.
Note 13. Balance Sheet Offsetting
Certain financial instruments, including certain OTC derivatives (mostly interest rate swaps) and repurchase agreements (accounted for as secured long-term borrowings), may be eligible for offset in the consolidated statements of financial condition and/or subject to master netting arrangements or similar agreements. OTC derivatives include interest rate swaps executed and settled bilaterally with counterparties without the use of an organized exchange or central clearing house (presented in the table below). The credit risk associated with bilateral OTC derivatives is managed through obtaining collateral and enforceable master netting agreements.
Valley is party to master netting arrangements with its financial institution counterparties; however, Valley does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash or marketable investment securities, is posted by the counterparty with net liability positions in accordance with contract thresholds. Master repurchase agreements which include “right of set-off” provisions generally have a legally enforceable right to offset recognized amounts. In such cases, the collateral would be used to settle the fair value of the swap or repurchase agreement should Valley be in default. The total amount of collateral held or pledged cannot exceed the net derivative fair values with the counterparty.
42
The table below presents information about Valley’s financial instruments eligible for offset in the consolidated statements of financial condition as of September 30, 2021 and December 31, 2020.
Gross Amounts Not Offset
Gross Amounts
Recognized Gross Amounts
Offset Net Amounts
Presented Financial
Instruments Cash
Collateral (1)
Net
Amount
(in thousands)
September 30, 2021
Assets:
Interest rate swaps $ 215,046 $ — $ 215,046 $ — $ — $ 215,046
Liabilities:
Interest rate swaps $ 65,212 $ — $ 65,212 $ — $ ( 60,177 ) $ 5,035
Total $ 65,212 $ — $ 65,212 $ — $ ( 60,177 ) $ 5,035
December 31, 2020
Assets:
Interest rate swaps $ 150,487 $ — $ 150,487 $ — $ — $ 150,487
Liabilities:
Interest rate swaps $ 150,487 $ — $ 150,487 $ — $ ( 150,487 ) $ —
Repurchase agreements 300,000 — 300,000 ( 300,000 ) (2)
— —
Total $ 450,487 $ — $ 450,487 $ ( 300,000 ) $ ( 150,487 ) $ —
(1) Cash collateral pledged to our counterparties in relation to market value exposures of OTC derivative contacts in a liability position.
(2) Represents the fair value of non-cash pledged investment securities.
Note 14. Tax Credit Investments
Valley’s tax credit investments are primarily related to investments promoting qualified affordable housing projects, and other investments related to community development and renewable energy sources. Some of these tax-advantaged investments support Valley’s regulatory compliance with the Community Reinvestment Act (CRA). Valley’s investments in these entities generate a return primarily through the realization of federal income tax credits, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These tax credits and deductions are recognized as a reduction of income tax expense.
Valley’s tax credit investments are carried in other assets on the consolidated statements of financial condition. Valley’s unfunded capital and other commitments related to the tax credit investments are carried in accrued expenses and other liabilities on the consolidated statements of financial condition. Valley recognizes amortization of tax credit investments, including impairment losses, within non-interest expense in the consolidated statements of income using the equity method of accounting. After initial measurement, the carrying amounts of tax credit investments with non-readily determinable fair values are increased to reflect Valley's share of income of the investee and are reduced to reflect its share of losses of the investee, dividends received and impairments, if applicable.
43
The following table presents the balances of Valley’s affordable housing tax credit investments, other tax credit investments, and related unfunded commitments at September 30, 2021 and December 31, 2020:
September 30,
2021 December 31,
2020
(in thousands)
Other Assets:
Affordable housing tax credit investments, net $ 17,231 $ 20,074
Other tax credit investments, net 46,880 47,301
Total tax credit investments, net
$ 64,111 $ 67,375
Other Liabilities:
Unfunded affordable housing tax credit commitments $ 1,379 $ 1,379
Total unfunded tax credit commitments $ 1,379 $ 1,379
The following table presents other information relating to Valley’s affordable housing tax credit investments and other tax credit investments for the three and nine months ended September 30, 2021 and 2020:
Three Months Ended
September 30, Nine Months Ended
September 30,
2021 2020 2021 2020
(in thousands)
Components of Income Tax Expense:
Affordable housing tax credits and other tax benefits $ 948 $ 1,352 $ 2,744 $ 3,979
Other tax credit investment credits and tax benefits 2,702 1,727 8,130 5,567
Total reduction in income tax expense
$ 3,650 $ 3,079 $ 10,874 $ 9,546
Amortization of Tax Credit Investments:
Affordable housing tax credit investment losses $ 681 $ 642 $ 1,684 $ 1,733
Affordable housing tax credit investment impairment losses
387 585 1,159 1,668
Other tax credit investment losses 256 12 780 1,235
Other tax credit investment impairment losses 1,755 1,520 5,172 4,767
Total amortization of tax credit investments recorded in non-interest expense $ 3,079 $ 2,759 $ 8,795 $ 9,403
Note 15. Business Segments
Valley has four business segments that it monitors and reports on to manage Valley’s business operations. These segments are consumer lending, commercial lending, investment management, and corporate and other adjustments. Valley’s reportable segments have been determined based upon its internal structure of operations and lines of business. Each business segment is reviewed routinely for its asset growth, contribution to income before income taxes and return on average interest earning assets and impairment (if events or circumstances indicate a possible inability to realize the carrying amount). Expenses related to the branch network, all other components of retail banking, along with the back office departments of the Bank are allocated from the corporate and other adjustments segment to each of the other three business segments. Interest expense and internal transfer expense (for general corporate expenses) are allocated to each business segment utilizing a transfer pricing methodology, which involves the allocation of operating and funding costs based on each segment's respective mix of average earning assets and/or liabilities outstanding for the period. The financial reporting for each segment contains allocations and reporting in line with Valley’s operations, which may not necessarily be comparable to any other financial institution. The accounting for each segment includes internal accounting policies designed to measure consistent and reasonable financial reporting and may result in income and expense measurements that differ from amounts under U.S. GAAP. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.
44
The following tables represent the financial data for Valley’s four business segments for the three and nine months ended September 30, 2021 and 2020:
Three Months Ended September 30, 2021
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets
$ 7,373,897 $ 25,324,485 $ 5,634,492 $ — $ 38,332,874
Interest income $ 58,887 $ 250,866 $ 19,766 $ ( 718 ) $ 328,801
Interest expense 4,032 13,795 3,228 6,720 27,775
Net interest income (loss) 54,855 237,071 16,538 ( 7,438 ) 301,026
Provision (credit) for credit losses ( 4,614 ) 8,110 35 — 3,531
Net interest income (loss) after provision for credit losses
59,469 228,961 16,503 ( 7,438 ) 297,495
Non-interest income 11,845 11,611 2,018 16,957 42,431
Non-interest expense 13,520 27,504 ( 150 ) 134,048 174,922
Internal transfer expense (income) 20,662 71,141 15,825 ( 107,628 ) —
Income (loss) before income taxes $ 37,132 $ 141,927 $ 2,846 $ ( 16,901 ) $ 165,004
Return on average interest earning assets (pre-tax)
2.01 % 2.24 % 0.20 % N/A 1.72 %
Three Months Ended September 30, 2020
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets
$ 7,126,157 $ 25,389,107 $ 5,252,446 $ — $ 37,767,710
Interest income $ 63,956 $ 251,920 $ 22,513 $ ( 1,046 ) $ 337,343
Interest expense 9,048 33,330 6,728 5,151 54,257
Net interest income (loss) 54,908 218,590 15,785 ( 6,197 ) 283,086
Provision (credit) for credit losses 5,383 25,637 ( 112 ) — 30,908
Net interest income (loss) after provision for credit losses
49,525 192,953 15,897 ( 6,197 ) 252,178
Non-interest income 23,531 20,421 ( 1,304 ) 6,624 49,272
Non-interest expense 19,877 25,633 ( 186 ) 114,861 160,185
Internal transfer expense (income) 18,614 66,390 13,713 ( 98,717 ) —
Income (loss) before income taxes $ 34,565 $ 121,351 $ 1,066 $ ( 15,717 ) $ 141,265
Return on average interest earning assets (pre-tax)
1.94 % 1.91 % 0.08 % N/A 1.50 %
45
Nine Months Ended September 30, 2021
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets
$ 7,176,086 $ 25,465,276 $ 5,261,185 $ — $ 37,902,547
Interest income $ 179,151 $ 759,097 $ 58,514 $ ( 2,515 ) $ 994,247
Interest expense 15,639 55,497 11,466 17,045 99,647
Net interest income (loss) 163,512 703,600 47,048 ( 19,560 ) 894,600
(Credit) provision for credit losses ( 6,538 ) 27,825 ( 353 ) — 20,934
Net interest income (loss) after provision for credit losses
170,050 675,775 47,401 ( 19,560 ) 873,666
Non-interest income 47,445 29,144 6,824 33,377 116,790
Non-interest expense 53,161 80,276 1,370 372,221 507,028
Internal transfer expense (income) 60,026 212,931 43,706 ( 316,663 ) —
Income (loss) before income taxes $ 104,308 $ 411,712 $ 9,149 $ ( 41,741 ) $ 483,428
Return on average interest earning assets (pre-tax)
1.94 % 2.16 % 0.23 % N/A 1.70 %
Nine Months Ended September 30, 2020
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets
$ 7,187,839 $ 24,334,429 $ 5,221,538 $ — $ 36,743,806
Interest income $ 199,018 $ 771,947 $ 81,905 $ ( 3,209 ) $ 1,049,661
Interest expense 40,217 136,156 29,216 13,088 218,677
Net interest income (loss) 158,801 635,791 52,689 ( 16,297 ) 830,984
Provision for credit losses 15,274 90,785 688 — 106,747
Net interest income (loss) after provision for credit losses
143,527 545,006 52,001 ( 16,297 ) 724,237
Non-interest income 55,383 52,192 7,661 20,263 135,499
Non-interest expense 60,188 73,041 843 338,935 473,007
Internal transfer expense (income) 58,355 197,444 42,393 ( 298,192 ) —
Income (loss) before income taxes $ 80,367 $ 326,713 $ 16,426 $ ( 36,777 ) $ 386,729
Return on average interest earning assets (pre-tax)
1.49 % 1.79 % 0.42 % N/A 1.40 %
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.