Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis (MD&A) of Financial Condition and Results of Operations
The following MD&A should be read in conjunction with the consolidated financial statements and notes thereto appearing in Part 1, Item 1 of this report. The words "Valley," the "Company," "we," "our" and "us" refer to Valley National Bancorp and its wholly owned subsidiaries, unless we indicate otherwise. Additionally, Valley’s principal subsidiary, Valley National Bank, is commonly referred to as the “Bank” in this MD&A.
The MD&A contains supplemental financial information, described in the sections that follow, which has been determined by methods other than U.S. generally accepted accounting principles (U.S. GAAP) that management uses in its analysis of our performance. Management believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance, our business and performance trends and facilitate comparisons with the performance of others in the financial services industry. These non-GAAP financial measures should not be considered in isolation or as a substitute for or superior to
46
financial measures calculated in accordance with U.S. GAAP. These non-GAAP financial measures may also be calculated differently from similar measures disclosed by other companies.
Cautionary Statement Concerning Forward-Looking Statements
This Quarterly Report on Form 10-Q, both in the MD&A and elsewhere, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about our business, new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations, including the potential effects of the COVID-19 pandemic on our businesses and financial results and conditions. These statements may be identified by such forward-looking terminology as “should,” “expect,” “believe,” “view,” “will,” “opportunity,” “allow,” “continues,” “would,” “could,” “typically,” “usually,” “anticipate,” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties and our actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include, but are not limited to:
• the continued impact of COVID-19 on the U.S. and global economies, including business disruptions, reductions in employment and an increase in business failures, specifically among our clients;
• the continued impact of COVID-19 on our employees and our ability to provide services to our customers and respond to their needs as more cases of COVID-19 may arise in our primary markets;
• potential judgments, claims, damages, penalties, fines and reputational damage resulting from pending or future litigation and regulatory and government actions, including as a result of our participation in and execution of government programs related to the COVID-19 pandemic or as a result of our actions in response to, or failure to implement or effectively implement, federal, state and local laws, rules or executive orders requiring that we grant forbearances or not act to collect our loans;
• the impact of forbearances or deferrals we are required or agree to as a result of customer requests and/or government actions, including, but not limited to our potential inability to recover fully deferred payments from the borrower or the collateral;
• the risks related to the discontinuation of the London Interbank Offered Rate and other reference rates, including increased expenses and litigation and the effectiveness of hedging strategies;
• failure to obtain shareholder or regulatory approval for the acquisition of The Westchester Bank Holding Corporation (Westchester) on the anticipated terms and within the anticipated timeframe;
• the inability to realize expected cost savings and synergies from the Westchester acquisition in amounts or in the timeframe anticipated;
• costs or difficulties relating to Westchester integration matters might be greater than expected;
• the inability to retain customers and qualified employees of Westchester;
• damage verdicts or settlements or restrictions related to existing or potential class action litigation or individual litigation arising from claims of violations of laws or regulations, contractual claims, breach of fiduciary responsibility, negligence, fraud, environmental laws, patent or trademark infringement, employment related claims, and other matters;
• a prolonged downturn in the economy, mainly in New Jersey, New York, Florida and Alabama, as well as an unexpected decline in commercial real estate values within our market areas;
• higher or lower than expected income tax expense or tax rates, including increases or decreases resulting from changes in uncertain tax position liabilities, tax laws, regulations and case law;
• the inability to grow customer deposits to keep pace with loan growth;
• a material change in our allowance for credit losses under CECL due to forecasted economic conditions and/or unexpected credit deterioration in our loan and investment portfolios;
• the need to supplement debt or equity capital to maintain or exceed internal capital thresholds;
47
• greater than expected technology related costs due to, among other factors, prolonged or failed implementations, additional project staffing and obsolescence caused by continuous and rapid market innovations;
• the loss of or decrease in lower-cost funding sources within our deposit base, including our inability to achieve deposit retention targets under Valley's branch transformation strategy;
• cyber-attacks, ransomware attacks, computer viruses or other malware that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems;
• results of examinations by the Office of the Comptroller of the Currency (OCC), the Federal Reserve Bank (FRB), the Consumer Financial Protection Bureau (CFPB) and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;
• our inability or determination not to pay dividends at current levels, or at all, because of inadequate earnings, regulatory restrictions or limitations, changes in our capital requirements or a decision to increase capital by retaining more earnings;
• unanticipated loan delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by severe weather, the COVID-19 pandemic or other external events;
• unexpected significant declines in the loan portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors; and
• the failure of other financial institutions with whom we have trading, clearing, counterparty and other financial relationships.
A detailed discussion of factors that could affect our results is included in our SEC filings, including the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2020 and Item 1A of this Quarterly Report.
Critical Accounting Policies and Estimates
Valley’s accounting policies are fundamental to understanding management’s discussion and analysis of its financial condition and results of operations. At June 30, 2021, we identified our policies on the allowance for credit losses, goodwill and other intangible assets, and income taxes to be critical accounting policies because management has to make subjective and/or complex judgments about matters that are inherently uncertain and because it is likely that materially different amounts would be reported under different conditions or using different assumptions. Management has reviewed the application of these policies with the Audit Committee of Valley’s Board of Directors. Our critical accounting policies are described in detail in Part II, Item 7 in Valley’s Annual Report on Form 10-K for the year ended December 31, 2020.
New Authoritative Accounting Guidance
See Note 4 to the consolidated financial statements for a description of new authoritative accounting guidance, including the respective dates of adoption and effects on results of operations and financial condition.
Executive Summary
Company Overview. At June 30, 2021, Valley had consolidated total assets of approximately $41.3 billion, total net loans of $32.1 billion, total deposits of $33.2 billion and total shareholders’ equity of $4.7 billion. Our commercial bank operations include branch office locations in northern and central New Jersey, the New York City Boroughs of Manhattan, Brooklyn, Queens, and Long Island, Florida and Alabama . Of our current 226 branch network, 58 percent, 17 percent, 18 percent and 7 percent of the branches are in New Jersey, New York, Florida and Alabama, respectively. Despite targeted branch consolidation activity, w e have significantly grown both in asset size and locations over the past several years primarily through bank acquisitions.
48
The Westchester Bank Holding Corporation. On June 29, 2021, Valley announced that it will acquire The Westchester Bank Holding Corporation (“Westchester”) and its principal subsidiary, The Westchester Bank which is headquartered in White Plains, New York. Westchester has approximately $1.3 billion in assets, $908 million in loans, $1.1 billion in deposits, and maintains a seven branch network that will provide Valley with a physical footprint and additional commercial lending expertise in the demographically attractive Westchester County, New York market. The acquisition is expected to close in the fourth quarter 2021, subject to standard regulatory approvals, approval of Westchester stockholders, as well as other customary conditions. See Note 1 to the consolidated financial statements for additional information.
Impact of COVID-19. Broad based public vaccination rollouts, government stimulus, continued business re-openings and increased consumer activity (as social restrictions have eased) led to a sharp rebound in economic activity during the second quarter 2021. However, there are substantial variations in the pace of recovery across and within corporate sectors, and certain industries remain vulnerable to a loss of the economic momentum due to labor shortages and other factors. In addition, the potential rise of Delta variant cases may threaten to undermine the economic recovery.
The Coronavirus Aid, Relief, and Economic Security (CARES) Act and additional legislation that followed including the Consolidated Appropriations Act and the American Rescue Plan Act of 2021 provided funding for the SBA's Paycheck Protection Program (PPP) and established rules for qualifying borrowers to receive loan forgiveness by the SBA under this program. Valley extended a total of $3.2 billion PPP loans under the program, of which $1.8 billion of these loans have received forgiveness from the SBA, including $1.0 billion during the second quarter 2021. As of June 30, 2021, we had approximately $1.4 billion of PPP loans still outstanding.
In response to the COVID-19 pandemic and its economic impact on certain customers and in accordance with provisions set forth by the CARES Act, Valley implemented short-term loan modifications, such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant, when requested by customers. As of June 30, 2021 , Vall ey had $142 million of outstanding loans remaining in their payment deferral period under short-term modifications representing approximately 0.4 percent of our total loan portfolio at June 30, 2021 as compared to $361 million, or 1.1 percent of total loans at December 31, 2020.
We continue to monitor the impact of COVID-19 closely, including its impact on our employees, customers, communities and results of operations, as well as any effects that may result from the CARES Act, Appropriations Act and other government stimulus or Federal Reserve actions. However, the extent to which the COVID-19 pandemic will impact our operations and financial results during the second half of 2021 and beyond is highly uncertain. See the "Operating Environment" section of MD&A for more details.
We continue to closely monitor local conditions in the areas we serve and will take actions as circumstances warrant, which may necessitate certain branches or other office closures and reduced lobby services. The majority of our non-customer facing employees have returned to our offices in July 2021 with flexible hybrid work schedules. We continue to follow proper protocols designed to ensure safety of our employees and customers.
Quarterly Results. Net income for the second quarter 2021 was $120.5 million, or $0.29 per diluted common share, compared to $95.6 million, or $0.23 per diluted common share, for the second quarter 2020. The $24.9 million increase in quarterly net income as compared to the same quarter one year ago was largely due to:
• an $18.3 million increase in net interest income mainly due to (i) lower rates on our deposit products combined with a continued customer shift to deposits without stated maturities, (ii) continued run-off of higher cost time deposits, (iii) the prepayment of $534 million of long-term FHLB advances with a combined weighted average interest rate of 2.48 percent in December 2020, and (iv) interest and fee income from PPP loans and other organic loan growth; and
• a $32.4 million decrease in our provision for credit losses mainly due to the improved economic forecast component of the reserve as compared to June 30, 2020,
49
partially offset by:
• a $1.7 million decrease in non-interest income due to the combination of lower commercial loan customer swap fees and BOLI income, partially offset by moderate increases in other fee categories;
• a $14.7 million increase in non-interest expense due to higher salary and employee benefits expenses and an $8.4 million loss on the early extinguishment of debt in June 2021; and
• a $9.4 million increase in income tax expense mainly due to the increase in income before income taxes.
See the “Net Interest Income”, “Non-Interest Income”, “Non-Interest Expense”, and “Income Taxes” sections below for more details on the items above impacting our second quarter 2021 results.
Operating Environment. Duri ng the second quarter 2021, real gross domestic product expan ded 6.5 percent as compared to 6.3 percent growth in the first quarter of the year. The acceleration in growth was driven primarily by personal consumption, particularly for services. Residential investment was lower and inventory restocking continued to drag on overall activity, driven in part by supply chain constraints. Although economic activity has rebounded from the sharp recession in the first half of 2020, the pace of growth is likely to moderate through the remainder of 2021.
The Federal Reserve continued to maintain its stance on monetary policy. At the July meeting, the Federal Open Market Committee maintained the target range for the federal funds rate between zero and 0.25 percent. Additionally, the Committee maintained several programs, including purchasing Treasury and mortgage-backed securities to support the flow of credit to households and businesses in order to promote its maximum employment and price stability goals.
The 10-year U.S. Treasury note yield ended the second quarter at 1.45 percent, 29 basis points lower as compared with March 31, 2021. The spread between the 2- and 10-year U.S. Treasury note yields ended the second quarter 2021 at 1.20 percent, 38 basis points narrower as compared to the end of the first quarter 2021 and 70 basis points wider as compared to June 30, 2020.
For all commercial banks in the U.S., loans and leases increased approximately 0.1 percent in the second quarter 2021 as compared to the previous quarter. For the industry, the trend for loans secured by multifamily residential structures persisted and banks continued to relax lending standards which drove demand to its highest level in over a year. However, the picture for other types of commercial lending remained mixed. During the quarter, lending standards in the industry were relaxed for these products, but this did not influence increased demand.
In the second quarter 2021, Valley's originations increased from commercial real estate loans, residential mortgage and automobile lending. We witnessed stronger origination pipeline for commercial real estate loans across our market areas. However, should loan demand weaken or the expected recovery from the COVID-19 pandemic in Valley's primary markets be prolonged, our business operations and results could be adversely impacted, as highlighted elsewhere in this MD&A.
Loans. Total loans decreased $229.0 million to $32.5 billion at June 30, 2021 from March 31, 2021 due to a $1.0 billion decrease in PPP loans within the commercial and industrial loan category. Offsetting this impact, our non-PPP loan portfolio increased $785.0 million, or 10.4 percent on an annualized basis, to $31.1 billion at June 30, 2021 from $30.3 billion at March 31, 2021. The increase in non-PPP loans was largely driven by increases of $588.5 million, $166.5 million and $86.4 million in the commercial real estate, residential mortgage and auto loan categories, respectively. Additionally, our second quarter 2021 new and refinanced loan originations included approximately $254 million of residential mortgage loans originated for sale. Net gains on sales of residential loans were $10.1 million and $3.5 million in the second quarter 2021 and first quarter 2021, respectively. See further details on our loan activities under the “Loan Portfolio” section below.
Asset Quality. Total non-performing assets (NPAs), consisting of non-accrual loans, other real estate owned (OREO), and other repossessed assets increased $16.1 million to $226.6 million at June 30, 2021 as compared to
50
March 31, 2021. Non-accrual loans increased $16.0 million to $220.0 million at June 30, 2021 as compared to March 31, 2021 mainly due to a $17.6 million increase in non-accrual construction loans almost entirely related to one borrower relationship with $3.0 million of related allowance reserves as of June 30, 2021. Non-accrual loans represented 0.68 percent of total loans at June 30, 2021, as compared to 0.62 percent at March 31, 2021.
Total accruing past due loans (i.e., loans past due 30 days or more and still accruing interest) increased $27.5 million to $80.2 million, or 0.25 percent of total loans, at June 30, 2021 as compared to $52.8 million, or 0.16 percent of total loans, at March 31, 2021 driven by a $36.8 million increase in the commercial real estate loan delinquencies, partially offset by an improvement in the early stage delinquencies in the residential mortgage loan category. See further details in the "Non-performing Assets" section below.
Deposits and Other Borrowings . Av erage non-interest bearing deposits; savings, NOW and money market deposits; and time deposits represented approximately 32 percent, 54 percent and 14 percent of total deposits as of June 30, 2021, respectively. Overall, average deposits increased by $887.9 million to $32.7 billion for the second quarter 2021 as compared to the first quarter 2021. Our mix of the deposit categories within total average deposits for the second quarter 2021 as compared to the first quarter 2021 experienced a continued shift of maturing time deposits and a consumer preference to non-maturity deposit accounts due to the low level of interest rates.
Actual ending balances for deposits increased $609.6 million to approximately $33.2 billion at June 30, 2021 from March 31, 2021 largely due to increases of $1.3 billion and $475.9 million in the non-maturity interest bearing deposit and non-interest bearing deposit categories, respectively, partially offset by a $1.1 billion decrease in time deposits. The decrease in time deposits was driven by normal run-off of maturing retail and brokered CDs with some continued migration of retail balances to more liquid deposit product categories. Total brokered deposits (consisting of both time and money market deposit accounts) decreased approximately $321 million to $2.0 billion at June 30, 2021 as compared to $2.3 billion at March 31, 2021. Non-interest bearing deposits; savings, NOW and money market deposits; and time deposits represented approximately 32 percent, 55 percent and 13 percent of total deposits as of June 30, 2021, respectively. While we believe the current operating environment will likely continue to be favorable for Valley’s deposit gathering initiatives, we cannot guarantee that we will be able to maintain deposit levels at or near those reported at June 30, 2021.
Average short-term borrowings decreased $294.7 million to $873.9 million for the second quarter 2021 as compared to the first quarter 2021 due to debt maturities funded with excess cash liquidity from increased deposits. Average long-term borrowings (including junior subordinated debentures issued to capital trusts which are presented separately on the consolidated statements of financial condition) decreased by $122.4 million to $2.2 billion for the second quarter 2021 as compared to the first quarter 2021, partly due to Valley's redemption of $60 million of callable 6.25 percent subordinated notes on April 1, 2021 and other normal repayments of maturing FHLB borrowings.
Actual ending balances for short-term borrowings decreased by $230.3 million to $854.4 million at June 30, 2021 as compared to March 31, 2021 due to repayments of FHLB borrowings. Long-term borrowings decreased by $357.2 million to $1.9 billion at June 30, 2021 as compared to March 31, 2021 mainly due to the combination the prepayment of approximately $248 million of long-term FHLB advances in June 2021, the aforementioned redemption of $60 million in subordinated notes and other normal repayments of maturing FHLB advances, partially offset by the issuance of $300 million of 3.00 percent subordinated notes. See Note 9 to the consolidated financial statements for additional information.
51
Selected Performance Indicators. The following table presents our annualized performance ratios for the periods indicated:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
Return on average assets 1.17 % 0.92 % 1.15 % 0.92 %
Return on average assets, as adjusted 1.23 0.93 1.18 0.93
Return on average shareholders’ equity 10.24 8.54 10.10 8.23
Return on average shareholders’ equity, as adjusted 10.76 8.57 10.37 8.29
Return on average tangible shareholders’ equity (ROATE) 14.79 12.66 14.64 12.26
ROATE, as adjusted 15.54 12.70 15.03 12.34
Adjusted return on average assets, adjusted return on average shareholders' equity, ROATE and adjusted ROATE included in the table above are non-GAAP measures. Management believes these measures provide information useful to management and investors in understanding our underlying operational performance, business and performance trends, and the measures facilitate comparisons of our prior performance with the performance of others in the financial services industry. These non-GAAP financial measures should not be considered in isolation or as a substitute for or superior to financial measures calculated in accordance with U.S. GAAP. These non-GAAP financial measures may also be calculated differently from similar measures disclosed by other companies. The non-GAAP measure reconciliations are presented below.
Adjusted net income is computed as follows:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
(in thousands)
Net income, as reported $ 120,512 $ 95,601 $ 236,222 $ 182,869
Add: Loss on extinguishment of debt (net of tax) 6,024 — 6,024 —
Add: Losses on available for sale and held to maturity securities transactions (net of tax) (a)
81 29 166 58
Add: Merger related expenses (net of tax) (b)
— 263 — 1,199
Net income, as adjusted $ 126,617 $ 95,893 $ 242,412 $ 184,126
(a) Included in gains on securities transactions, net within other non-interest income.
(b) Merger related expenses are primarily within professional and legal fees, and other non-interest expense.
In addition to the items used to calculate net income, as adjusted, in the table above, our net income is, from time to time, impacted by fluctuations in the level of net gains on sales of loans and swap fees recognized from commercial loan customer transactions. These amounts can vary widely from period to period due to, among other factors, the amount of residential mortgage loans originated for sale, loan portfolio sales and commercial loan customer demand for certain products. See the “Non-Interest Income” section below for more details.
52
Adjusted annualized return on average assets is computed by dividing adjusted net income by average assets, as follows:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
($ in thousands)
Net income, as adjusted $ 126,617 $ 95,893 $ 242,412 $ 184,126
Average assets $ 41,161,459 $ 41,429,725 $ 40,967,174 $ 39,773,288
Annualized return on average assets, as adjusted 1.23 % 0.93 % 1.18 % 0.93 %
Adjusted annualized return on average shareholders' equity is computed by dividing adjusted net income by average shareholders' equity, as follows:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
($ in thousands)
Net income, as adjusted $ 126,617 $ 95,893 $ 242,412 $ 184,126
Average shareholders' equity $ 4,708,797 $ 4,477,446 $ 4,677,273 $ 4,443,016
Annualized return on average shareholders' equity, as adjusted 10.76 % 8.57 % 10.37 % 8.29 %
ROATE and adjusted ROATE are computed by dividing net income and adjusted net income, respectively, by average shareholders’ equity less average goodwill and average other intangible assets, as follows:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
($ in thousands)
Net income $ 120,512 $ 95,601 $ 236,222 $ 182,869
Net income, as adjusted 126,617 95,893 $ 242,412 $ 184,126
Average shareholders’ equity $ 4,708,797 $ 4,477,446 $ 4,677,273 $ 4,443,016
Less: Average goodwill and other intangible assets
1,449,388 1,456,781 1,450,562 1,458,885
Average tangible shareholders’ equity $ 3,259,409 $ 3,020,665 $ 3,226,711 $ 2,984,131
Annualized ROATE 14.79 % 12.66 % 14.64 % 12.26 %
Annualized ROATE, as adjusted 15.54 % 12.70 % 15.03 % 12.34 %
Valley Net Interest Income
Net interest income consists of interest income and dividends earned on interest earning assets, less interest expense on interest bearing liabilities, and represents the main source of income for Valley.
Net interest income on a tax equivalent basis totaling $301.8 million for the second quarter 2021 increased $8.2 million and $18.2 million as compared to the first quarter 2021 and second quarter 2020, respectively. The increase as compared to the first quarter 2021 was mainly due to (i) continued run-off of higher cost time deposits and some account balance migration to lower cost deposits without stated maturities, (ii) repayment of FHLB advances upon their maturity, (iii) the redemption of $60 million of callable 6.25 percent subordinated notes on April 1, 2021 and (iv) a slightly higher yield on the PPP loan portfolio due to the accelerated recognition of unearned loan fees for loans forgiven during the second quarter 2021. Interest expense of $32.7 million for the second quarter 2021 decreased $6.4 million as compared to the first quarter 2021 as we continue to reduce our cost of funding in the low rate environment. Interest income on a tax equivalent basis in the second quarter 2021 increased by $1.8 million to $334.5 million as compared to the first quarter 2021 mainly due to moderately higher earned fees on our loan
53
portfolio driven by the accelerated recognition of unearned PPP loan fees, partially offset by lower yields on our investment securities portfolio.
Average interest earning assets increased $129.0 million to $37.9 billion for the second quarter 2021 as compared to the second quarter 2020 primarily due to organic loan growth, including PPP loans, over the 12-month period, partially offset by principal repayments on residential mortgage-backed securities and lower overall reinvestment in our investment securities portfolio. As compared to the first quarter 2021, average interest earning assets increased by $521.2 million from $37.4 billion, mostly driven by higher levels of excess liquidity held in overnight investments with banks caused by the surge in customer deposit balances and fluctuations in timing of loan and investment funding.
Average interest bearing liabilities decreased $2.0 billion to $25.5 billion for the second quarter 2021 as compared to the second quarter 2020 primarily due to the repayments of overnight and other short-term borrowings, repayments of long-term FHLB advances and the redemption of $60 million in callable subordinated debt. As compared to the first quarter 2021, average interest bearing liabilities decreased by $484.7 million in the second quarter 2021 mainly due to the continued repayments of short-term and long-term borrowings and redemption of $60 million in subordinated debt, partially offset by the surge in customer deposits, as well as some growth in relatively new deposit initiatives, including our marijuana related business (MRB) with a few large state licensed customers in our primary markets. Total average deposits increased $887.9 million to $32.7 billion for the second quarter 2021 as compared to the first quarter 2021. See additional information under "Deposits and Other Borrowings" in the Executive Summary section above.
Our net interest margin on a tax equivalent basis of 3.18 percent for the second quarter 2021 increased by 4 basis points and 18 basis points from 3.14 percent and 3.00 percent for the first quarter 2021 and second quarter 2020, respectively. The yield on average interest earning assets decreased by 3 basis points on a linked quarter basis, mostly due to the lower yield on our investment securities portfolio, a higher mix of excess cash liquidity held in low yielding overnight investments, partially offset by the positive impact of one more day during the second quarter 2021 as compared to first quarter 2021. The yield on average loans increased by 2 basis points to 3.87 percent for the second quarter 2021 as compared to the first quarter 2021 partially due to the accelerated recognition of unearned PPP loan fees during the second quarter 2021. The overall cost of average interest bearing liabilities decreased 9 basis points to 0.51 percent for the second quarter 2021 as compared to the linked first quarter 2021 and was largely due to continued runoff of time deposits and the customer shift to lower cost deposits without stated maturities. Additionally, the net interest margin benefited from a 7 basis point decrease in the average cost of short-term borrowings driven by our greater reliance on funding from deposits and the repayment of FHLB advances during the second quarter 2021. Our cost of total average deposits was 0.21 percent for the second quarter 2021 as compared to 0.28 percent for the first quarter 2021.
Looking forward, we expect moderate ongoing interest rate pressures on our net interest margin for the second half of 2021 and beyond due to the low level of market rates and the potential negative impact on the overall yield on new and refinanced loan originations. However, we are also encouraged by the continued potential opportunity to repay or reprice stated maturity deposits and borrowings maturing at low costs during the remainder of 2021.
54
The following table reflects the components of net interest income for the three months ended June 30, 2021, March 31, 2021 and June 30, 2020:
Quarterly Analysis of Average Assets, Liabilities and Shareholders’ Equity and
Net Interest Income on a Tax Equivalent Basis
Three Months Ended
June 30, 2021 March 31, 2021 June 30, 2020
Average
Balance Interest Average
Rate Average
Balance Interest Average
Rate Average
Balance Interest Average
Rate
($ in thousands)
Assets
Interest earning assets:
Loans (1)(2)
$ 32,635,298 $ 315,339 3.87 % $ 32,582,479 $ 313,206 3.85 % $ 32,041,200 $ 321,883 4.02 %
Taxable investments (3)
3,159,842 14,883 1.88 3,111,116 15,037 1.93 3,673,090 22,539 2.45
Tax-exempt investments (1)(3)
498,971 4,071 3.26 513,809 4,248 3.31 562,172 4,673 3.32
Interest bearing deposits with banks 1,613,303 235 0.06 1,178,815 224 0.08 1,501,925 411 0.11
Total interest earning assets 37,907,414 334,528 3.53 37,386,219 332,715 3.56 37,778,387 349,506 3.70
Allowance for credit losses (350,388) (347,262) (284,184)
Cash and due from banks 335,083 312,882 424,625
Other assets 3,237,689 3,373,506 3,466,724
Unrealized gains on securities available for sale, net 31,661 45,386 44,173
Total assets $ 41,161,459 $ 40,770,731 $ 41,429,725
Liabilities and shareholders’ equity
Interest bearing liabilities:
Savings, NOW and money market deposits $ 17,784,985 $ 11,166 0.25 % $ 16,617,762 $ 11,125 0.27 % $ 13,715,162 $ 16,627 0.48 %
Time deposits 4,609,778 6,279 0.54 5,844,524 11,093 0.76 8,585,782 29,857 1.39
Total interest bearing deposits 22,394,763 17,445 0.31 22,462,286 22,218 0.40 22,300,944 46,484 0.83
Short-term borrowings 873,927 1,168 0.53 1,168,617 1,758 0.60 2,317,992 1,980 0.34
Long-term borrowings (4)
2,200,836 14,128 2.57 2,323,279 15,155 2.61 2,886,016 17,502 2.43
Total interest bearing liabilities 25,469,526 32,741 0.51 25,954,182 39,131 0.60 27,504,952 65,966 0.96
Non-interest bearing deposits 10,328,412 9,373,000 8,463,230
Other liabilities 654,724 798,149 984,097
Shareholders’ equity 4,708,797 4,645,400 4,477,446
Total liabilities and shareholders’ equity $ 41,161,459 $ 40,770,731 $ 41,429,725
Net interest income/interest rate spread (5)
$ 301,787 3.02 % $ 293,584 2.96 % $ 283,540 2.74 %
Tax equivalent adjustment (880) (917) (981)
Net interest income, as reported $ 300,907 $ 292,667 $ 282,559
Net interest margin (6)
3.18 % 3.13 % 2.99 %
Tax equivalent effect 0.00 0.01 0.01
Net interest margin on a fully tax equivalent basis (6)
3.18 % 3.14 % 3.00 %
55
The following table reflects the components of net interest income for the six months ended June 30, 2021 and 2020:
Six Months Ended
June 30, 2021 June 30, 2020
Average
Balance Interest Average
Rate Average
Balance Interest Average
Rate
($ in thousands)
Assets
Interest earning assets:
Loans (1)(2)
$ 32,609,034 $ 628,545 3.86 % $ 31,020,314 $ 654,951 4.22 %
Taxable investments (3)
3,135,614 29,920 1.91 3,615,502 47,873 2.65
Tax-exempt investments (1)(3)
506,349 8,319 3.29 574,080 9,643 3.36
Interest bearing deposits with banks 1,397,259 459 0.07 1,016,336 1,876 0.37
Total interest earning assets 37,648,256 667,243 3.54 36,226,232 714,343 3.94
Allowance for credit losses (348,834) (270,430)
Cash and due from banks 324,044 331,800
Other assets 3,305,222 3,459,441
Unrealized gains (losses) on securities available for sale, net 38,486 26,245
Total assets $ 40,967,174 $ 39,773,288
Liabilities and shareholders’ equity
Interest bearing liabilities:
Savings, NOW and money market deposits $ 17,204,598 $ 22,291 0.26 % $ 13,477,273 $ 51,140 0.76 %
Time deposits 5,223,740 17,372 0.67 8,741,858 72,671 1.66
Total interest bearing deposits 22,428,338 39,663 0.35 22,219,131 123,811 1.11
Short-term borrowings 1,020,458 2,926 0.57 1,820,346 6,687 0.73
Long-term borrowings (4)
2,261,719 29,283 2.59 2,830,533 33,922 2.40
Total interest bearing liabilities 25,710,515 71,872 0.56 26,870,010 164,420 1.22
Non-interest bearing deposits 9,853,345 7,578,666
Other liabilities 726,041 881,596
Shareholders’ equity 4,677,273 4,443,016
Total liabilities and shareholders’ equity $ 40,967,174 $ 39,773,288
Net interest income/interest rate spread (5)
$ 595,371 2.98 % $ 549,923 2.72 %
Tax equivalent adjustment (1,797) (2,025)
Net interest income, as reported $ 593,574 $ 547,898
Net interest margin (6)
3.15 % 3.02 %
Tax equivalent effect 0.01 % 0.02 %
Net interest margin on a fully tax equivalent basis (6)
3.16 % 3.04 %
_____________
(1) Interest income is presented on a tax equivalent basis using a 21 percent federal tax rate.
(2) Loans are stated net of unearned income and include non-accrual loans.
(3) The yield for securities that are classified as available for sale is based on the average historical amortized cost.
(4) Includes junior subordinated debentures issued to capital trusts which are presented separately on the consolidated
statements of financial condition.
(5) Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.
(6) Net interest income as a percentage of total average interest earning assets.
56
The following table demonstrates the relative impact on net interest income of changes in the volume of interest earning assets and interest bearing liabilities and changes in rates earned and paid by us on such assets and liabilities. Variances resulting from a combination of changes in volume and rates are allocated to the categories in proportion to the absolute dollar amounts of the change in each category.
Change in Net Interest Income on a Tax Equivalent Basis
Three Months Ended June 30, 2021
Compared to June 30, 2020 Six Months Ended June 30, 2021 Compared to June 30, 2020
Change
Due to
Volume Change
Due to
Rate Total
Change Change
Due to
Volume Change
Due to
Rate Total
Change
(in thousands)
Interest Income:
Loans* $ 5,894 $ (12,438) $ (6,544) $ 32,462 $ (58,868) $ (26,406)
Taxable investments (2,875) (4,781) (7,656) (5,782) (12,171) (17,953)
Tax-exempt investments* (517) (85) (602) (1,117) (207) (1,324)
Interest bearing deposits with banks 29 (205) (176) 522 (1,939) (1,417)
Total increase (decrease) in interest income 2,531 (17,509) (14,978) 26,085 (73,185) (47,100)
Interest Expense:
Savings, NOW and money market deposits 4,028 (9,489) (5,461) 11,389 (40,238) (28,849)
Time deposits (10,191) (13,387) (23,578) (22,202) (33,097) (55,299)
Short-term borrowings (1,599) 787 (812) (2,508) (1,253) (3,761)
Long-term borrowings and junior subordinated debentures (4,350) 976 (3,374) (7,208) 2,569 (4,639)
Total decrease in interest expense (12,112) (21,113) (33,225) (20,529) (72,019) (92,548)
Total increase (decrease) in net interest income $ 14,643 $ 3,604 $ 18,247 $ 46,614 $ (1,166) $ 45,448
* Interest income is presented on a tax equivalent basis using 21 percent as the federal tax rate.
Non-Interest Income
Non-interest income decreased $1.7 million and $11.9 million for the three and six months ended June 30, 2021 as compared to the same periods of 2020. The following table presents the components of non-interest income for the three and six months ended June 30, 2021 and 2020:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
(in thousands)
Trust and investment services $ 3,532 $ 2,826 $ 6,861 $ 6,239
Insurance commissions 2,637 1,659 4,195 3,610
Service charges on deposit accounts 5,083 3,557 10,186 9,237
Gains (losses) on securities transactions, net 375 (41) 476 (81)
Fees from loan servicing 3,187 2,227 6,086 4,975
Gains on sales of loans, net 10,061 8,337 13,574 12,887
Gains (losses) on sales of assets, net 232 (299) 36 (178)
Bank owned life insurance 2,475 5,823 4,806 8,965
Other 15,544 20,741 28,139 40,573
Total non-interest income $ 43,126 $ 44,830 $ 74,359 $ 86,227
57
Service charges of deposits accounts increased by $1.5 million and $949 thousand for the three and six months ended June 30, 2021, respectively as compared to the same periods in 2020, which was mostly due to a decline in waived fees largely related to COVID-19 customer relief efforts during the second quarter 2020.
Net gains on sales of loans increased $1.7 million for the three months ended June 30, 2021 as compared to the second quarter 2020. Our net gains on sales of loans for each period are comprised of both gains on sales of residential mortgages and the net change in the mark to market gains and losses on our loans originated for sale and carried at fair value at each period end. The net decrease in the fair value of loans held for sale totaled $460 thousand for the three months ended June 30, 2021 as compared to a net increase of $3.2 million for the three months ended June 30, 2020. During the second quarter 2021, we sold approximately $326.2 million of residential mortgage loans as compared to $237.1 million during the second quarter 2020. See further discussion of our residential mortgage loan origination activity under the “Loan Portfolio” section of this MD&A below.
Bank owned life insurance income decreased $3.3 million and $4.2 million for the three and six months ended June 30, 2021, respectively, as compared to the same periods in 2020 partly due to lower yields on the underlying fixed income investments held by insurance policies and periodic death benefits received in the second quarter 2020.
Other non-interest income decreased $5.2 million and $12.4 million for the three and six months ended June 30, 2021, respectively, mainly caused by lower fee income related to derivative interest rate swaps executed with commercial lending customers due to lower transaction volumes. Swap fee income totaled $7.6 million and $14.7 million for the three months ended June 30, 2021 and 2020, respectively, and $13.8 million and $28.9 million for the six months ended June 30, 2021 and 2020, respectively.
Non-Interest Expense
Non-interest expense increased $14.7 million and $19.3 million for the three and six months ended June 30, 2021, respectively, as compared to the same periods of 2020. The following table presents the components of non-interest expense for the three and six months ended June 30, 2021 and 2020:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
(in thousands)
Salary and employee benefits expense $ 91,095 $ 78,532 $ 179,198 $ 164,260
Net occupancy and equipment expense 32,451 33,217 64,710 65,658
FDIC insurance assessment 3,374 6,135 6,650 10,011
Amortization of other intangible assets 5,449 6,681 11,455 12,151
Professional and legal fees 7,486 7,797 13,758 13,884
Loss on extinguishment of debt 8,406 — 8,406 —
Amortization of tax credit investments 2,972 3,416 5,716 6,644
Telecommunications expense 2,732 2,866 5,892 5,153
Other 17,928 18,522 36,321 35,061
Total non-interest expense $ 171,893 $ 157,166 $ 332,106 $ 312,822
Salary and employee benefits expense increased $12.6 million and $14.9 million for the three and six months ended June 30, 2021, respectively, as compared to the same periods of 2020 primarily due to strategic increases in our headcount to enhance lending and operations, increased health insurance costs, and higher cash and stock-based incentive compensation accruals. The six months ended June 30, 2020 period included a special bonus expense of $1.8 million paid to hourly employees impacted by COVID-19 that was incurred in the first quarter 2020.
58
FDIC insurance assessment expense decreased $2.8 million and $3.4 million for the three and six months ended June 30, 2021, respectively, as compared to the same periods of 2020 partially due to the Bank's improved capital position and overall risk profile.
Loss on extinguishment of debt totaled $8.4 million for the three and six months ended June 30, 2021 reflecting the prepayment of approximately $248 million of long-term FHLB advances during the second quarter 2021. The prepayments were funded by excess cash liquidity at the Bank. See Note 9 to the consolidated financial statements for additional information regarding our borrowed funds.
See Notes 8 and 13 to the consolidated financial statements for information regarding the amortization of other intangible assets and tax credit investments, respectively.
Efficiency Ratio
The efficiency ratio measures total non-interest expense as a percentage of net interest income plus total non-interest income. We believe this non-GAAP measure provides a meaningful comparison of our operational performance and facilitates investors’ assessments of business performance and trends in comparison to our peers in the banking industry. Our overall efficiency ratio, and its comparability to some of our peers, is negatively impacted primarily by the amortization of tax credit investments, as well as infrequent charges within non-interest income and expense, including, but not limited to loss on extinguishment of debt and merger related expenses.
The following table presents our efficiency ratio and a reconciliation of the efficiency ratio adjusted for certain items during the three and six months ended June 30, 2021 and 2020:
Three Months Ended
June 30, Six Months Ended
June 30,
2021 2020 2021 2020
($ in thousands)
Total non-interest expense $ 171,893 $ 157,166 $ 332,106 $ 312,822
Less: Loss on extinguishment of debt (pre-tax) 8,406 — 8,406 —
Less: Amortization of tax credit investments (pre-tax) 2,972 3,416 5,716 6,644
Less: Merger related expenses (pre-tax) (a)
— 366 — 1,668
Total non-interest expense, adjusted $ 160,515 $ 153,384 $ 317,984 $ 304,510
Net interest income $ 300,907 $ 282,559 $ 593,574 $ 547,898
Total non-interest income 43,126 44,830 74,359 86,227
Add: Losses on available for sale and held to maturity securities transactions, net (pre-tax) (b)
113 41 231 81
Total net interest income and non-interest income $ 344,146 $ 327,430 $ 668,164 $ 634,206
Efficiency ratio 49.96 % 48.01 % 49.72 % 49.33 %
Efficiency ratio, adjusted 46.64 % 46.84 % 47.59 % 48.01 %
(a) Merger related expenses are primarily within professional and legal fees, and other non-interest expense.
(b) Included in gains on securities transactions, net within other non-interest income.
Income Taxes
Income tax expense totaled $42.9 million for the second quarter 2021 as compared to $39.3 million and $33.5 million for the first quarter 2021 and second quarter 2020, respectively, and $82.2 million and $62.6 million for the six months ended June 30, 2021 and 2020, respectively. Our effective tax rate was 26.2 percent, 25.4 percent and 25.9 percent for the second quarter 2021, first quarter 2021 and second quarter 2020, respectively. The increase in income tax expense as compared to the first quarter 2021 was mainly due to the increase in pre-tax incom e.
59
U.S. GAAP requires that any change in judgment or change in measurement of a tax position taken in a prior annual period be recognized as a discrete event in the quarter in which it occurs, rather than being recognized as a change in effective tax rate for the current year. Our adherence to these tax guidelines may result in volatile effective income tax rates in future quarterly and annual periods. Factors that could impact management’s judgment include changes in income, tax laws and regulations, and tax planning strategies .
Business Segments
We have four business segments that we monitor and report on to manage our business operations. These segments are consumer lending, commercial lending, investment management, and corporate and other adjustments. Our reportable segments have been determined based upon Valley’s internal structure of operations and lines of business. Each business segment is reviewed routinely for its asset growth, contribution to income before income taxes and return on average interest earning assets and impairment (if events or circumstances indicate a possible inability to realize the carrying amount). Expenses related to the branch network, all other components of retail banking, along with the back office departments of the Bank are allocated from the corporate and other adjustments segment to each of the other three business segments. Interest expense and internal transfer expense (for general corporate expenses) are allocated to each business segment utilizing a transfer pricing methodology, which
involves the allocation of operating and funding costs based on each segment's respective mix of average earning assets and/or liabilities outstanding for the period. The financial reporting for each segment contains allocations and reporting in line with our operations, which may not necessarily be comparable to any other financial institution. The accounting for each segment includes internal accounting policies designed to measure consistent and reasonable financial reporting and may result in income and expense measurements that differ from amounts under U.S. GAAP. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.
The following tables present the financial data for each business segment for the three months ended June 30, 2021 and 2020:
Three Months Ended June 30, 2021
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets $ 7,150,137 $ 25,485,161 $ 5,272,116 $ — $ 37,907,414
Income (loss) before income taxes 35,777 140,733 3,503 (16,620) 163,393
Annualized return on average interest earning assets (before tax)
2.00 % 2.21 % 0.27 % N/A 1.72 %
Three Months Ended June 30, 2020
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets $ 7,214,368 $ 24,826,832 $ 5,737,187 $ — $ 37,778,387
Income (loss) before income taxes 29,561 102,567 7,530 (10,591) 129,067
Annualized return on average interest earning assets (before tax)
1.64 % 1.65 % 0.52 % N/A 1.37 %
See Note 14 to the consolidated financial statements for additional information.
60
Consumer Lending
This consumer lending segment represented 21.9 percent of our loan portfolio at June 30, 2021, and was mainly comprised of residential mortgage loans and automobile loans, and to a lesser extent, home equity loans, secured personal lines of credit and other consumer loans (including credit card loans). The duration of the residential mortgage loan portfolio (which represented 13.0 percent of our loan portfolio at June 30, 2021) is subject to movements in the market level of interest rates and forecasted prepayment speeds. The weighted average life of the automobile loans (representing 4.7 percent of total loans at June 30, 2021) is relatively unaffected by movements in the market level of interest rates. However, the average life may be impacted by new loans as a result of the availability of credit within the automobile marketplace and consumer demand for purchasing new or used automobiles. The consumer lending segment also includes the Wealth Management and Insurance Services Division, comprised of trust, asset management, and insurance services.
Average interest earning assets in this segment decreased $64.2 million to $7.2 billion for the three months ended June 30, 2021 as compared to the second quarter 2020. The decrease was largely due to runoff from principal repayments with a higher percentage of new and refinanced mortgage loans originated for sale rather than held for investment over the last 12 month period. Automobile loan demand was also tempered during the onset of the COVID-19 pandemic before steadily strengthening since the fourth quarter 2020.
Income before income taxes generated by the consumer lending segment increased $6.2 million to $35.8 million for the second quarter 2021 as compared to the second quarter 2020 largely due to a $4.7 million increase in non-interest income coupled with a $2.4 million decrease in provision for loan losses, partially offset by $1.1 million decrease in the net interest income. The increase in non-interest income was partly due to a $1.7 million increase in net gains on sales of loans for the three months ended June 30, 2021, higher fee income from our wealth management division, and moderate increases in other fee categories as compared to the same period in 2020. The decrease in the provision for loan losses was mainly due to the improvement in the economic forecast component of the allowance for loan losses at June 30, 2021 as compared to June 30, 2020. See further details in the "Allowance for Credit Losses" section of this MD&A. The decrease in net interest income was largely driven by lower yields on new loans and the decline in average loan balances, partially offset by lower funding costs.
The net interest margin on the consumer lending portfolio decreased 2 basis points to 3.03 percent for the second quarter 2021 as compared to the second quarter 2020 mainly due to a 38 basis point decrease in the yield on average loans, partially offset by a 36 basis point decrease in the costs associated with our funding sources. The 38 basis point decrease in loan yield was due to lower yielding new and refinanced loan volumes. The decrease in our funding costs was largely due to continued runoff of time deposits and the customer shift to lower cost deposits without stated maturities and lower rates offered on deposit products. See the "Executive Summary" and the "Net Interest Income" sections above for more details on our net interest margin and funding sources.
Commercial Lending
The commercial lending segment is comprised of floating rate and adjustable rate commercial and industrial loans and construction loans, as well as fixed rate owner occupied and commercial real estate loans. Due to the portfolio’s interest rate characteristics, commercial lending is Valley’s business segment that is most sensitive to movements in market interest rates. Commercial and industrial loans totaled approximately $6.1 billion and represented 18.7 percent of the total loan portfolio at June 30, 2021. Commercial real estate loans and construction loans totaled $19.3 billion and represented 59.4 percent of the total loan portfolio at June 30, 2021.
Average interest earning assets in this segment increased approximately $658.3 million to $25.5 billion for the three months ended June 30, 2021 as compared to the second quarter 2020. The increase was mostly due to strong organic commercial real estate loan growth during the first half of 2021.
For the three months ended June 30, 2021, income before income taxes for the commercial lending segment increased $38.2 million to $140.7 million as compared to the second quarter 2020 mainly driven by a lower
61
provision for credit losses coupled with and an increase in net interest income. The provision for loan losses decreased by $29.9 million mainly due to the improvement in the economic forecast component of the allowance for loan losses as compared to June 30, 2020. Net interest income for this segment increased $22.9 million to $237.4 million for the second quarter 2021 as compared to the same period in 2020 primarily due to lower funding costs and loan growth. The positive impact of the aforementioned items was partially offset by a decrease in non-interest income and higher internal transfer expense. Non-interest income decreased $6.4 million to $9.8 million for the three months ended June 30, 2021 as compared to the second quarter 2020 mainly due to a $7.1 million decrease in swap fee income related to derivative interest rate swaps executed with commercial loan customers. Internal transfer expense increased $4.3 million for the second quarter 2021 as compared to the second quarter 2020 partly due to general increases related to organic growth in our business.
The net interest margin for this segment increased 27 basis points to 3.73 percent for the second quarter 2021 as compared to the second quarter 2020 due to a 36 basis point decrease in the cost of our funding sources, which was partially offset by a 9 basis point decrease in the yield on average loans.
I nvestment Management
The investment management segment generates a large portion of our income through investments in various types of securities and interest-bearing deposits with other banks. These investments are mainly comprised of fixed rate securities and, depending on our liquid cash position, federal funds sold and interest-bearing deposits with banks (primarily the Federal Reserve Bank of New York) as part of our asset/liability management strategies. The fixed
rate investments are one of Valley’s least sensitive assets to changes in market interest rates. However, a portion of the investment portfolio is invested in shorter-duration securities to maintain the overall asset sensitivity of our balance sheet. See the “Asset/Liability Management” section below for further analysis.
Average interest earning assets in this segment decreased $465.1 million during the second quarter 2021 as compared to the second quarter 2020 primarily due to a $576.4 million decrease in average investment securities partially offset by a $111.4 million increase in average interest bearing deposits with banks. The decrease in average investment securities was mainly driven by principal repayments on securities with lower reinvestment activity due to the low interest rate environment and funding of loan growth. The increase in overnight investments and deposits with other banks was largely due to our higher levels of excess liquidity during the second quarter 2021.
During the second quarter 2021, income before income taxes for the investment management segment decreased $4.0 million to $3.5 million as compared to the second quarter 2020 mostly due to decreases both in non-interest income and net interest income. Non-interest income decreased $3.3 million to $2.5 million in the second quarter 2021 as compared to the second quarter 2020 mainly due to lower bank owned life insurance income. The decrease in net interest income totaling $2.5 million was primarily due to accelerated repayments of higher yielding securities, higher amortization expense and the low yields on the increased overnight investment balances.
The net interest margin for this segment decreased 11 basis points to 1.17 percent for the second quarter 2021 as compared to the same quarter in 2020 largely due to a 47 basis point decrease in the yield on average investments, partially offset by a 36 basis point decrease in our cost of funding. The decrease in the yield on average investments as compared to the second quarter 2020 was largely driven by principal repayments on higher yielding residential mortgage-backed securities, acceleration of premium amortization expense related to the increased prepayment of mortgage-backed securities and purchases of lower yielding investment securities over the last 12 months.
Corporate and other adjustments
The amounts disclosed as “corporate and other adjustments” represent income and expense items not directly attributable to a specific segment, including net securities gains and losses not reported in the investment management segment above, interest expense related to subordinated notes, amortization and impairment of tax credit investments, as well as non-core items, including merger expenses.
62
The corporate segment recognized pre-tax losses of $16.6 million and $10.6 million for the three months ended June 30, 2021 and 2020, respectively. The increase in the pre-tax loss for the second quarter 2021 was mainly driven by the $12.3 million increase in non-interest expense partially due to a $8.4 million l oss on extinguishment of debt during the three months ended June 30, 2021, partially offset by $3.3 million increase in non-interest income. See further details in the "Non-Interest Income" and "Non-Interest Expense" sections of this MD&A.
The following tables present the financial data for each business segment for the six months ended June 30, 2021 and 2020:
Six Months Ended June 30, 2021
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets $ 7,099,973 $ 25,509,061 $ 5,039,222 $ — $ 37,648,256
Income (loss) before income taxes 67,176 269,785 6,303 (24,840) 318,424
Annualized return on average interest earning assets (before tax)
1.89 % 2.12 % 0.25 % N/A 1.69 %
Six Months Ended June 30, 2020
Consumer
Lending Commercial
Lending Investment
Management Corporate
and Other
Adjustments Total
($ in thousands)
Average interest earning assets $ 7,215,756 $ 23,804,558 $ 5,205,918 $ — $ 36,226,232
Income (loss) before income taxes 45,802 205,362 15,360 (21,060) 245,464
Annualized return on average interest earning assets (before tax)
1.27 % 1.73 % 0.59 % N/A 1.36 %
Consumer Lending
Average interest earning assets in this segment decreased $115.8 million to $7.1 billion for the six months ended June 30, 2021 as compared to the same period in 2020. The decrease was largely due to runoff from principal repayments with a higher percentage of new and refinanced mortgage loans originated for sale rather than held for investment over the last 12 month period. Automobile loan demand was also tempered during the onset of the pandemic in early 2020 before steadily strengthening since the fourth quarter 2020.
Income before income taxes generated by the consumer lending segment increased $21.4 million to $67.2 million for the six months ended June 30, 2021 as compared to the same period in 2020 largely due to a lower provision for loan losses and increases in both, net interest income and non-interest income. The provision for loan losses decreased $11.8 million from a $9.9 million provision for the six months ended June 30, 2020 to a credit (negative) provision of $1.9 million for the corresponding period in 2021 mainly due to the improved economic forecast component of the allowance for loan losses as compared to June 30, 2020, as well as better actual loan performance within these loan categories. See further details in the "Allowance for Credit Losses" section of this MD&A. The net interest income and non-interest income increased $4.8 million and $3.7 million, respectively. The increase in net interest income was mainly driven by lower funding costs, which were partially offset by lower loan yields and average loans. The increase in non-interest income was largely attributable to higher net gains on sales of loans for the six months ended June 30, 2021 as compared to the same period in 2020.
The net interest margin on the consumer lending portfolio increased 18 basis points to 3.06 percent for the six months ended June 30, 2021 as compared to the same period one year ago mainly due to a 53 basis point decrease in the costs associated with our funding sources, partially offset by a 35 basis point decrease in the yield on average loans. The decrease in our funding costs was mainly due to a greater mix of non-interest bearing deposits, deposits
63
continuing to reprice at lower interest rates and the repayment of maturing higher cost borrowings. The 35 basis point decrease in loan yield was largely due to lower yielding new loan volumes and normal loan repayments.
Commercial Lending
Average interest earning assets in this segment increased $1.7 billion to $25.5 billion for the six months ended June 30, 2021 as compared to the same period in 2020. This increase was mainly due to PPP loans originations during the last 12 months, as well as organic commercial real estate loan growth during the first half of 2021.
For the six months ended June 30, 2021, income before income taxes for the commercial lending segment increased $64.4 million to $269.8 million as compared to the same period in 2020 mainly driven by an increase in net interest income and a lower provision for credit losses, partially offset by a decline in non-interest income. Net interest income increased $49.3 million to $466.5 million for the six months ended June 30, 2021 as compared to the same period in 2020 largely due to lower funding costs and the higher average commercial loan balances during the current period. The provision for credit losses decreased $45.4 million to $19.7 million during the six months ended June 30, 2021 as compared to $65.1 million for the same period in 2020. The decrease in the provision for loan losses was mainly due to an improvement in the economic forecast component of the allowance for loan losses and other qualitative factors related to the COVID-19 pandemic as compared to June 30, 2020. See the "Allowance for Credit Losses" section below for further details. The positive impact of the aforementioned items was partially offset by a $14.2 million decrease in non-interest income for the six months ended June 30, 2021 as compared to the same period in 2020 primarily due to a $15.1 million decrease in fee income related to derivative interest rate swaps executed with commercial loan customers. Internal transfer expense also increased $10.7 million to $141.8 million for the six months ended June 30, 2021 as compared to the same period in 2020.
The net interest margin for this segment increased 14 basis points to 3.65 percent for the six months ended June 30, 2021 as compared to the same period in 2020 due to a 53 basis point decrease in the cost of our funding sources, partially offset by a 39 basis point decrease in yield on average loans.
I nvestment Management
Average interest earning assets in this segment decreased $166.7 million during the six months ended June 30, 2021 as compared to the same period in 2020 largely due to a $547.6 million decrease in average investment securities partially offset by an increase of $380.9 million in average interest bearing deposits with banks. The decrease in average investment securities was mainly driven by principal repayments on securities with lower reinvestment activity due to the low interest rate environment and funding of loan growth. The increase in our excess liquidity held in overnight interest bearing deposits with banks was mainly caused by strong deposits growth over the 12-month period and management's lower rate of reinvestment in investment securities.
For the six months ended June 30, 2021, income before income taxes for the investment management segment decreased $9.1 million to $6.3 million as compared to the same period in 2020 mainly due to decreases in net interest income and non-interest income. The negative impact of these items was partially offset by a decline in the provision for credit losses for held to maturity debt securities from an $800 thousand provision for the six months ended June 30, 2020 to a credit of $388 thousand for the first half of 2021.
The net interest margin for this segment decreased 21 basis points to 1.21 percent for the six months ended June 30, 2021 as compared to the same period in 2020 largely due to a 74 basis point decrease in the yield on average investments, partially offset by a 53 basis point decrease in costs associated with our funding sources. The decrease in the yield on average investments as compared to the same period of 2020 was mainly due to repayment and prepayment of higher yield residential mortgage-backed securities, increased premium amortization and lower yielding new investments purchased over the last 12 months, and low yielding excess liquidity held in overnight investments.
64
Corporate and other adjustments
The pre-tax net loss for the corporate segment totaled $24.8 million for the six months ended June 30, 2021 as compared to $21.1 million for the same period in 2020. The negative change of $3.8 million was mainly due to an increase in non-interest expense, partially offset by higher internal transfer income. Non-interest expense increased $14.1 million to $238.2 million for the six months ended June 30, 2021 as compared to the same period in 2020 largely due to the $8.4 million l oss on extinguishment of debt during the second quarter 2021 and increases in salaries and employee benefits expenses. See further details in the "Non-Interest Expense" section above. Internal transfer income increased $9.6 million to $209.0 million for the six months ended June 30, 2021 as compared to the same period in 2020.
ASSET/LIABILITY MANAGEMENT
Interest Rate Sensitivity
Our success is largely dependent upon our ability to manage interest rate risk. Interest rate risk can be defined as the exposure of our interest rate sensitive assets and liabilities to the movement in interest rates. Our Asset/Liability Management Committee is responsible for managing such risks and establishing policies that monitor and coordinate our sources and uses of funds. Asset/Liability management is a continuous process due to the constant change in interest rate risk factors. In assessing the appropriate interest rate risk levels for us, management weighs the potential benefit of each risk management activity within the desired parameters of liquidity, capital levels and management’s tolerance for exposure to income fluctuations. Many of the actions undertaken by management utilize fair value analysis and attempt to achieve consistent accounting and economic benefits for financial assets and their related funding sources. We have predominantly focused on managing our interest rate risk by attempting to match the inherent risk and cash flows of financial assets and liabilities. Specifically, management employs multiple risk management activities such as optimizing the level of new residential mortgage originations retained in our mortgage portfolio through increasing or decreasing loan sales in the secondary market, product pricing levels, the desired maturity levels for new originations, the composition levels of both our interest earning assets and interest bearing liabilities, as well as several other risk management activities.
We use a simulation model to analyze net interest income sensitivity to movements in interest rates. The simulation model projects net interest income based on various interest rate scenarios over a 12-month and 24-month period. The model is based on the actual maturity and re-pricing characteristics of rate sensitive assets and liabilities. The model incorporates certain assumptions which management believes to be reasonable regarding the impact of changing interest rates and the prepayment assumptions of certain assets and liabilities as of June 30, 2021. The model assumes immediate changes in interest rates without any proactive change in the composition or size of the balance sheet, or other future actions that management might undertake to mitigate this risk. In the model, the forecasted shape of the yield curve remains static as of June 30, 2021. The impact of interest rate derivatives, such as interest rate swaps, is also included in the model.
Our simulation model is based on market interest rates and prepayment speeds prevalent in the market as of June 30, 2021. Although the size of Valley’s balance sheet is forecasted to remain static as of June 30, 2021 in our model, the composition is adjusted to reflect new interest earning assets and funding originations coupled with rate spreads utilizing our actual originations during the second quarter 2021. The model also utilizes an immediate parallel shift in market interest rates at June 30, 2021.
The assumptions used in the net interest income simulation are inherently uncertain. Actual results may differ significantly from those presented in the table below due to the frequency and timing of changes in interest rates and changes in spreads between maturity and re-pricing categories. Overall, our net interest income is affected by changes in interest rates and cash flows from our loan and investment portfolios. We actively manage these cash flows in conjunction with our liability mix, duration and interest rates to optimize the net interest income, while structuring the balance sheet in response to actual or potential changes in interest rates. Additionally, our net interest income is impacted by the level of competition within our marketplace. Competition can negatively impact the level
65
of interest rates attainable on loans and increase the cost of deposits, which may result in downward pressure on our net interest margin in future periods. Other factors, including, but not limited to, the slope of the yield curve and projected cash flows will impact our net interest income results and may increase or decrease the level of asset sensitivity of our balance sheet.
Convexity is a measure of how the duration of a financial instrument changes as market interest rates change. Potential movements in the convexity of bonds held in our investment portfolio, as well as the duration of the loan portfolio may have a positive or negative impact on our net interest income in varying interest rate environments. As a result, the increase or decrease in forecasted net interest income may not have a linear relationship to the results reflected in the table below. Management cannot provide any assurance about the actual effect of changes in interest rates on our net interest income.
The following table reflects management’s expectations of the change in our net interest income over the next 12- month period considering the aforementioned assumptions. While an instantaneous and severe shift in interest rates was used in this simulation model, we believe that any actual shift in interest rates would likely be more gradual and would therefore have a more modest impact than shown in the table below.
Estimated Change in
Future Net Interest Income
Changes in Interest Rates Dollar
Change Percentage
Change
(in basis points) ($ in thousands)
+200 $ 73,064 6.21 %
+100 35,915 3.05
–100 (43,188) (3.67)
–200 (63,235) (5.38)
As noted in the table above, a 100 basis point immediate increase in interest rates combined with a static balance
sheet where the size, mix, and proportions of assets and liabilities remain unchanged is projected to increase net interest income over the next 12 month period by 3.05 percent. Management believes the interest rate sensitivity remains within an acceptable tolerance range at June 30, 2021. However, the level of net interest income sensitivity may increase or decrease in the future as a result of several factors, including potential changes in our balance sheet strategies, the slope of the yield curve and projected cash flows.
Liquidity and Cash Requirements
Bank Liquidity
Liquidity measures the ability to satisfy current and future cash flow needs as they become due. A bank’s liquidity reflects its ability to meet loan demand, to accommodate possible outflows in deposits and to take advantage of interest rate opportunities in the marketplace. Liquidity management is carefully performed and routinely reported by our Treasury Department to two board committees. Among other actions, Treasury reviews historical funding requirements, current liquidity position, sources and stability of funding, marketability of assets, options for attracting additional funds, and anticipated future funding needs, including the level of unfunded commitments. Our goal is to maintain sufficient liquidity to cover current and potential funding requirements.
The Bank has no required regulatory liquidity ratios to maintain; however, it adheres to an internal liquidity policy. The current policy maintains that we may not have a ratio of loans to deposits in excess of 110 percent or reliance on wholesale funding greater than 25 percent of total funding. The Bank was in compliance with the foregoing policies at June 30, 2021.
Valley's short and long-term cash requirements include contractual obligations under borrowings, deposits, payment related to leases, capital expenditures and other purchase commitments. In the ordinary course of operations, the Bank also enters into various financial obligations, including contractual obligations that may require future cash
66
payments. Management believes the Bank has the ability to generate and obtain adequate amounts of cash to meet its short-term and long-term obligations as they come due by utilizing various cash resources described below.
On the asset side of the balance sheet, the Bank has numerous sources of liquid funds in the form of cash and due from banks, interest bearing deposits with banks (including the Federal Reserve Bank of New York), investment securities held to maturity that are maturing within 90 days or would otherwise qualify as maturities if sold (i.e., 85 percent of original cost basis has been repaid), investment securities classified as trading and available for sale, loans held for sale, and from time to time, federal funds sold and receivables related to unsettled securities transactions. Total liquid assets were approximate ly $3.2 billion, representing 8.5 percent of earning assets at June 30, 2021 and $3.1 billion, representing 8.3 percent of earning assets at December 31, 2020. Of the $3.2 billion of liquid assets at June 30, 2021, approximately $736.2 million of various investment securities were pledged to counterparties to support our earning asset funding strategies. We anticipate the receipt of approx imately $758 million in principal payments from securities in the total investment portfolio over the next 12 month period due to normally scheduled principal repayments and expected prepayments of certain securities, primarily residential mortgage-backed securities.
Additional liquidity is derived from scheduled loan payments of principal and interest, as well as prepayments received. Loan principal payments (including loans held for sale at June 30, 2021) are projected in accordance with their scheduled contractual terms to be approximately $7.9 billion over the next 12 month period. As a contingency plan for any liquidity constraints, liquidity could also be derived from the sale of conforming residential mortgages from our loan portfolio or alleviated from the temporary curtail ment of lending activities.
On the liability side of the balance sheet, we utilize multiple sources of funds to meet liquidity needs, including retail and commercial deposits, brokered and municipal deposits, and short-term and long-term borrowings. Our core deposit base, which generally excludes fully insured brokered deposits and both retail and brokered certificates of deposit over $250 thousand, represents the largest of these sources. Average core deposits totaled approximately $29.4 billion and $25.8 billion for the six months ended June 30, 2021 and for the year ended December 31, 2020, respectively, representing 77.7 percent and 69.8 percent of average earning assets for the respective periods. The level of interest bearing deposits is affected by interest rates offered, which is often influenced by our need for funds and the need to match the maturities of assets and liabilities.
Additional funding may be provided through deposit gathering networks and in the form of federal funds purchased through our well established relationships with numerous banks. While these lending lines are uncommitted, management believes that the Bank could borrow approximately $1.5 billion from these banks on a collective basis. The Bank is also a member of the Federal Home Loan Bank of New York (FHLB) and has the ability to borrow from them in the form of FHLB advances secured by pledges of certain eligible collateral, including but not limited to U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgage and commercial real estate loans. Additionally, Valley's collateral pledged to the FHLB may be used to obtain Municipal Letters of Credit (MULOC) to collateralize certain municipal deposits held by Valley. At June 30, 2021, Valley had $700 million of MULOCs outstanding for this purpose. Furthermore, we can obtain overnight borrowings from the Federal Reserve Bank of New York via the discount window as a contingency for additional liquidity. At June 30, 2021, our borrowing capacity (excluding added capacity available to us by pledging PPP loans) under the Federal Reserve Bank's discount window was $1.8 billion.
We also have access to other short-term and long-term borrowing sources to support our asset base, such as repos (i.e., securities sold under agreements to repurchase). Short-term borrowings (consisting of FHLB advances, repos, and from time to time, federal funds purchased) decreased approximately $293.6 million to $854.4 million at June 30, 2021 as compared to December 31, 2020 due to normal FHLB advance repayments.
67
Corporation Liquidity
Valley’s recurring cash requirements primarily consist of dividends to preferred and common shareholders and interest expense on subordinated notes and junior subordinated debentures issued to capital trusts. As part of our on-going asset/liability management strategies, Valley could also use cash to repurchase shares of its outstanding common stock under its share repurchase program or redeem its callable junior subordinated debentures and subordinated notes. Valley's cash needs are routinely satisfied by dividends collected from the Bank. Projected cash flows from the Bank are expected to be adequate to pay preferred and common dividends, if declared, and interest expense payable to subordinated note holders and capital trusts, given the current capital levels and current profitable operations of the Bank. In addition to dividends received from the Bank, Valley can satisfy its cash requirements by utilizing its own cash and potential new funds borrowed from outside sources or capital issuances. Valley also has the right to defer interest payments on the junior subordinated debentures, and therefore distributions on its trust preferred securities for consecutive quarterly periods up to five years, but not beyond the stated maturity dates, and subject to other conditions.
During the second quarter 2021, Valley redeemed $60 million of callable subordinated notes and issued $300 million of 3.00 percent subordinated notes. See Note 9 to the consolidated financial statements for additional information.
Investment Securities Portfolio
As of June 30, 2021, we had $33.9 million, $21.2 million, $1.1 billion and $2.5 billion in equity, trading debt, available for sale and held to maturity debt securities, respectively. Our trading securities portfolio wholly consists of investment grade municipal bonds. The equity securities portfolio is mainly comprised of a money market mutual fund and investments in public and private Community Reinvestment Act funds. Held to maturity and available for sale debt securities portfolios include of U.S. Treasury securities, U.S. government agency securities, tax-exempt and taxable issuances of states and political subdivisions, residential mortgage-backed securities, single-issuer trust preferred securities principally issued by bank holding companies, and high quality corporate bonds. Among other securities, our available for sale debt securities include securities such as bank issued and other corporate bonds, as well as municipal special revenue bonds, that may pose a higher risk of future impairment charges to us as a result of the uncertain economic environment and its potential negative effect on the future performance of the security issuers.
There were no securities in the name of any one issuer exceeding 10 percent of shareholders’ equity, except for residential mortgage-backed securities issued by Ginnie Mae and Fannie Mae. Certain securities with limited marketability and/or restrictions, such as Federal Home Loan Bank and Federal Reserve Bank stocks, are carried at cost and are included in other assets.
Allowance for Credit Losses and Impairment Analysis
Available for sale debt securities. Available for sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. In assessing whether a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount the fair value is less than amortized cost basis. Declines in fair value that have not been recorded through an allowance for credit losses, such as declines due to changes in market interest rates, are recorded through other comprehensive income, net of applicable taxes.
We have evaluated all available for sale debt securities that are in an unrealized loss position as of June 30, 2021 and determined that the declines in fair value are mainly attributable to changes in market volatility, due to factors such as interest rates and spread factors, but not attributable to credit quality or other factors. Based on a comparison of the present value of expected cash flows to the amortized cost, management recognized no impairment charges during the three and six months ended June 30, 2021 and, as a result, there was no allowance for credit losses for
68
available for sale debt securities at June 30, 2021.There was no allowance for credit losses for available for sale debt securities at December 31, 2020.
Held to maturity debt securities. Valley estimates the expected credit losses on held to maturity debt securities that have loss expectations using a discounted cash flow model developed by a third party. Valley has a zero loss expectation for certain securities within the held to maturity portfolio, including U.S. Treasury securities, U.S. agency securities, residential mortgage-backed securities issued by Ginnie Mae, Fannie Mae and Freddie Mac, and collateralized municipal bonds, which are excluded from the model. Assumptions used in the model for pools of securities with common risk characteristics include the historical lifetime probability of default and severity of loss in the event of default, with the model incorporating several economic cycles of loss history data to calculate expected credit losses given default at the individual security level. Held to maturity debt securities were carried net of allowance for credit losses totaling $1.0 million and $1.4 million at June 30, 2021 and December 31, 2020, respectively. There were no net charge-offs of held to maturity debt securities for the three and six months ended June 30, 2021 and 2020.
Investment grades. The investment grades in the table below reflect the most current independent analysis performed by third parties of each security as of the date presented and not necessarily the investment grades at the date of our purchase of the securities. For many securities, the rating agencies may not have performed an independent analysis of the tranches owned by us, but rather an analysis of the entire investment pool. For this and other reasons, we believe the assigned investment grades may not accurately reflect the actual credit quality of each security and should not be viewed in isolation as a measure of the quality of our investment portfolio.
The following table presents the held to maturity and available for sale debt securities portfolios by investment grades at June 30, 2021:
June 30, 2021
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair Value
(in thousands)
Available for sale investment grades: *
AAA Rated $ 918,080 $ 27,103 $ (1,220) $ 943,963
AA Rated 28,753 506 (8) 29,251
A Rated 6,167 117 — 6,284
BBB Rated 29,322 921 — 30,243
Non-investment grade 4,995 36 — 5,031
Not rated 58,420 2,365 (19) 60,766
Total $ 1,045,737 $ 31,048 $ (1,247) $ 1,075,538
Held to maturity investment grades: *
AAA Rated $ 2,190,451 $ 33,965 $ (11,668) $ 2,212,748
AA Rated 165,565 4,943 (18) 170,490
A Rated 12,965 374 — 13,339
BBB Rated 8,000 529 — 8,529
Non-investment grade 5,613 — (43) 5,570
Not rated 151,218 621 (5,996) 145,843
Total $ 2,533,812 $ 40,432 $ (17,725) $ 2,556,519
* Rated using external rating agencies. Ratings categories include the entire range. For example, “A rated” includes A+, A, and A-. Split rated securities with two ratings are categorized at the higher of the rating levels.
The unrealized losses in the AAA rated category of the held to maturity debt securities (in the above table) are mainly related to residential mortgage-backed securities issued by Ginnie Mae and Fannie Mae. The investment securities held to maturity portfolio included $151.2 million of investments not rated by the rating agencies with
69
aggregate unrealized losses of $6.0 million at June 30, 2021 related to four single-issuer bank trust preferred issuances with a combined amortized cost of $36.0 million.
See Note 6 to the consolidated financial statements for additional information regarding our investments securities portfolio.
Loan Portfolio
The following table reflects the composition of the loan portfolio as of the dates presented:
June 30,
2021 March 31,
2021 December 31,
2020 September 30,
2020 June 30,
2020
($ in thousands)
Loans
Commercial and industrial:
Commercial and industrial $ 4,733,771 $ 4,784,017 $ 4,709,569 $ 4,625,880 $ 4,670,362
Commercial and industrial PPP loans 1,350,684 2,364,627 2,152,139 2,277,465 2,214,327
Total commercial and industrial * 6,084,455 7,148,644 6,861,708 6,903,345 6,884,689
Commercial real estate:
Commercial real estate 17,512,142 16,923,627 16,724,998 16,815,587 16,571,877
Construction 1,752,838 1,786,331 1,745,825 1,720,775 1,721,352
Total commercial real estate 19,264,980 18,709,958 18,470,823 18,536,362 18,293,229
Residential mortgage 4,226,975 4,060,492 4,183,743 4,284,595 4,405,147
Consumer:
Home equity 410,856 409,576 431,553 457,083 471,115
Automobile 1,531,262 1,444,883 1,355,955 1,341,659 1,369,489
Other consumer 938,926 912,863 913,330 892,542 890,942
Total consumer loans 2,881,044 2,767,322 2,700,838 2,691,284 2,731,546
Total loans *
$ 32,457,454 $ 32,686,416 $ 32,217,112 $ 32,415,586 $ 32,314,611
As a percent of total loans:
Commercial and industrial 18.7 % 21.9 % 21.3 % 21.3 % 21.3 %
Commercial real estate 59.4 57.2 57.3 57.2 56.6
Residential mortgage 13.0 12.4 13.0 13.2 13.6
Consumer loans 8.9 8.5 8.4 8.3 8.5
Total 100.0 % 100.0 % 100.0 % 100.0 % 100.0 %
* Includes net unearned discount and deferred loan fees of $86.1 million, $108.6 million, $95.8 million, $116.2 million, and $131.3 million at June 30, 2021, March 31, 2021, December 31, 2020, September 30, 2020, and June 30, 2020, respectively. Net unearned discounts and deferred loan fees included $40.9 million, $57.2 million, $43.2 million, $54.4 million and $62.1 million of net unearned fees related to PPP loans at June 30, 2021, March 31, 2021, December 31, 2020, September 30, 2020, and June 30, 2020, respectively.
Commercial and industrial loans decreased $1.1 billion, or 59.5 percent on an annualized basis, to $6.1 billion at June 30, 2021 as compared to March 31, 2021 mostly due t o $1.0 billion of PPP loans that were forgiven (i.e., repaid) during the second quarter 2021. As of June 30, 2021, over 75 percent of the PPP loan balances from the first two rounds of our funding under the SBA program have been forgiven. Valley expects the majority of the remaining $1.4 billion of PPP loans on June 30, 2021 to qualify for forgiveness under the guidelines of the SBA program, which will impact our ability to grow the commercial and industrial loan portfolio. Non-PPP commercial and industrial loans modestly decreased by $50.2 million at June 30, 2021 as compared to March 31, 2021 as demand continues to be tempered by the uncertain sustainability of improving the economic recovery. The usage (i.e., outstanding balances) of commercial lines of credit by our existing borrowers also declined.
70
Commercial real estate loans (excluding construction loans) increased $588.5 million, or 13.9 percent on an annualized basis, to $17.5 billion at June 30, 2021 from March 31, 2021 reflecting solid organic growth due to a strong demand across our geographic footprint driven by low interest rates. Construction loans decreased $33.5 million to $1.8 billion at June 30, 2021 from March 31, 2021 partly due to the migration of completed construction projects to permanent loans.
Residential mortgage loans increased $166.5 million, or 16.4 percent on an annualized basis during the second quarter 2021 due to strong origination of new and refinanced residential mortgage loans totaling approximately $753.2 million for the second quarter 2021 as compared to $550.6 million and $494.2 million for the first quarter 2021 and second quarter 2020, respectively. Florida originations totaled $206 million and represented 27 percent of total originations. Of the total originations in the second quarter 2021, approximately $254 million of residential mortgage loans were originated for sale rather than held for investment. During the second quarter 2021, the non-conforming residential mortgages originations outpaced conforming loans resulting in a higher percentage of our production held for investment in the loan portfolio as compared the first quarter 2021. We sold approximately $326 million of residential mortgage loans originated for sale during the second quarter 2021 and may continue to sell a large portion of our new fixed rate residential mortgage loan originations during the third quarter 2021 based upon normal management of the interest rate risk and mix of the interest earning assets on our balance sheet.
Home equity loans increased by $1.3 million to $410.9 million at June 30, 2021 from March 31, 2021. New home equity loan volumes and customer usage of existing home equity lines of credit continue to be modest, despite the favorable low interest rate environment.
Automobile loans increased by $86.4 million, or 23.9 percent on an annualized basis, to $1.5 billion at June 30, 2021 as compared to March 31, 2021 due to strong consumer demand seen across the auto industry during the first half of 2021. We originated $251 million in auto loans through our dealership network during the second quarter 2021 as compared to $243 million in the first quarter 2021. Of the total originations our Florida dealership network contributed approximately $41 million in auto loan originations, representing approximately 16 percent of new loans, during the second quarter 2021. However, the strong auto loan originations experienced in the second quarter 2021 may be slowed during the second half of 2021 if inventory and auto part shortages remain problematic for the auto industry.
Other consumer loans increased $26.1 million to $938.9 million at June 30, 2021 as compared to $912.9 million at March 31, 2021 mainly due to higher new loan originations and consumer usage of collateralized personal lines of credit.
Most of our lendin g is in northern and central New Jersey, New York City, Long Island, Florida and Alabama, except for smaller auto and residential mortgage loan portfolios derived from other neighboring states of New Jersey. To mitigate our geographic risks, we make efforts to maintain a diversified portfolio as to type of borrower and loan to guard against a potential downward turn in any one economic sector.
For the remainder of 2021, we remain cautiously optimistic about our non-PPP loan growth as the economic recovery continues and loan demand has largely returned to pre-pandemic levels . In the early stages of the third quarter 2021, we are encouraged that our loan origination pipelines remain robust as the economy begins to accelerate as the supply chain for many industries improves. During the second quarter 2021, approximately 45 percent of our commercial real estate loan growth came from Florida, which appears to be somewhat closer to pre-pandemic levels than our Northeast markets. However, there can be no assurance that those positive trends will continue, or balances will not decline from June 30, 2021 given the uncertainty associated with COVID-19 and other market conditions, including the recent increase in COVID-19 cases in certain jurisdictions primarily caused by the Delta variant and the potential for unforeseen changes in consumer confidence and the economy. We believe that many of our SBA PPP loans will continue to be forgiven in 2021 in accordance with the rules of this program resulting in further reduction in these loan balances.
71
Non-performing Assets
Non-performing assets (NPA) include non-accrual loans, other real estate owned (OREO), and other repossessed assets (which primarily consists of automobiles and taxi medallions) at June 30, 2021. Loans are generally placed on non-accrual status when they become past due in excess of 90 days as to payment of principal or interest. Exceptions to the non-accrual policy may be permitted if the loan is sufficiently collateralized and in the process of collection. OREO is acquired through foreclosure on loans secured by land or real estate. OREO and other repossessed assets are reported at the lower of cost or fair value, less estimated cost to sell. Our NPAs increased $16.1 million to $226.6 million at June 30, 2021 as compared to March 31, 2021 mainly due to a $16.0 million increase in non-accrual loans in the second quarter 2021. NPAs as a percentage of total loans and NPAs totaled 0.69 percent and 0.64 percent at June 30, 2021 and March 31, 2021, respectively (as shown in the table below). We believe our total NPAs has remained relatively low as a percentage of the total loan portfolio over the past 12 months, despite the uptick in non-accrual borrowers mainly caused by COVID-19 pandemic. The level of NPAs is reflective of our consistent approach to the loan underwriting criteria for both Valley originated loans and loans purchased from third parties. For additional details, see the "Credit quality indicators" section in Note 7 to the consolidated financial statements.
Our lending strategy is based on underwriting standards designed to maintain high credit quality and we remain optimistic regarding the overall future performance of our loan portfolio . However, due to the potential for future credit deterioration caused by the uncertain path of the recovery from the COVID -19 pandemic and some of our borrowers that are still performing under forbearance agreements, management cannot provide assurance that our non-performing assets will not increase substantially from the levels reported at June 30, 2021.
72
The following table sets forth by loan category accruing past due and non-performing assets at the dates indicated in conjunction with our asset quality ratios:
June 30,
2021 March 31,
2021 December 31,
2020 September 30,
2020 June 30,
2020
($ in thousands)
Accruing past due loans:
30 to 59 days past due:
Commercial and industrial $ 3,867 $ 3,763 $ 6,393 $ 6,587 $ 6,206
Commercial real estate 40,524 11,655 35,030 26,038 13,912
Construction — — 315 142 —
Residential mortgage 8,479 16,004 17,717 22,528 35,263
Total Consumer 6,242 5,480 10,257 8,979 12,962
Total 30 to 59 days past due 59,112 36,902 69,712 64,274 68,343
60 to 89 days past due:
Commercial and industrial 1,361 1,768 2,252 3,954 4,178
Commercial real estate 11,451 5,455 1,326 610 1,543
Residential mortgage 1,608 2,233 10,351 3,760 4,169
Total Consumer 985 1,021 1,823 1,352 3,786
Total 60 to 89 days past due 15,405 10,477 15,752 9,676 13,676
90 or more days past due:
Commercial and industrial 2,351 2,515 9,107 6,759 5,220
Commercial real estate 1,948 — 993 1,538 —
Residential mortgage 956 2,472 3,170 891 3,812
Total Consumer 463 417 271 753 2,082
Total 90 or more days past due 5,718 5,404 13,541 9,941 11,114
Total accruing past due loans $ 80,235 $ 52,783 $ 99,005 $ 83,891 $ 93,133
Non-accrual loans:
Commercial and industrial $ 102,594 $ 108,988 $ 106,693 $ 115,667 $ 130,876
Commercial real estate 58,893 54,004 46,879 41,627 43,678
Construction 17,660 71 84 2,497 3,308
Residential mortgage 35,941 33,655 25,817 23,877 25,776
Total Consumer 4,924 7,292 5,809 7,441 6,947
Total non-accrual loans 220,012 204,010 185,282 191,109 210,585
Other real estate owned (OREO) 4,523 4,521 5,118 7,746 8,283
Other repossessed assets 2,060 1,857 3,342 3,988 3,920
Non-accrual debt securities — 129 815 783 1,365
Total non-performing assets (NPAs) $ 226,595 $ 210,517 $ 194,557 $ 203,626 $ 224,153
Performing troubled debt restructured loans
$ 64,080 $ 67,102 $ 57,367 $ 58,090 $ 53,936
Total non-accrual loans as a % of loans 0.68 % 0.62 % 0.58 % 0.59 % 0.65 %
Total NPAs as a % of loans and NPAs 0.69 0.64 0.60 0.62 0.69
Total accruing past due and non-accrual loans as a % of loans
0.93 0.79 0.88 0.85 0.94
Allowance for loan losses as a % of non-accrual loans
154.23 168.07 183.64 170.08 147.03
Loans past due 30 to 59 days increased $22.2 million to $59.1 million at June 30, 2021 as compared to March 31, 2021. Commercial real estate loans past due 30 to 59 days increased $28.9 million to $40.5 million at June 30, 2021 as compared to March 31, 2021 largely due to three loans totaling $18.7 million related to borrowers negatively impacted by the COVID-19 pandemic. Offsetting this negative impact, the residential mortgage loan delinquencies
73
decreased by $7.5 million to $8.5 million at June 30, 2021 as compared March 31, 2021 partly due to improved customer performance and results of our collection efforts during the second quarter 2021.
Loans past due 60 to 89 days increased $4.9 million to $15.4 million at June 30, 2021 as compared to March 31, 2021 mainly due to a $6.0 million increase in commercial real estate loan delinquencies . Commercial real estate loans in this delinquency category totaled $11.5 million at June 30, 2021 and largely reflected one $11.2 million loan negatively impacted by the COVID-19 pandemic.
Loans past due 90 days or more and still accruing interest totaled $5.7 million at June 30, 2021 as compared to $5.4 million at March 31, 2021. A ll of the loans past due 90 days or more and still accruing reported at June 30, 2021 are considered to be well secured and in the process of collection.
Non-accrual loans increased $16.0 million to $220.0 million at June 30, 2021 as compared to $204.0 million at March 31, 2021 almost entirely related to one construction borrower relationship with $3.0 million of related allowance reserves at June 30, 2021.
During second quarter 2021, we sold the majority of our Chicago taxi medallion loans for $4.5 million and charged-off $1.3 million of these loans to the reserve for credit losses for loans. We continue to closely monitor our non-performing New York City taxi medallion loans totaling $86.5 million and the remaining $721 thousand of the Chicago taxi medallion portfolio within the commercial and industrial loan category at June 30, 2021. Due to continued negative trends in estimated fair valuations of the underlying taxi medallion collateral, a weak operating environment for ride services and uncertain borrower performance, all of the taxi medallion loans are on non-accrual status. At June 30, 2021, taxi medallion loans totaling $87.2 million had related reserves of $58.6 million, or 67.2 percent of such loans, within the allowance for loan losses as compared to $93.8 million with related reserves of $63.2 million at March 31, 2021.
Potential further declines in the market valuation of taxi medallions and the stressed operating environment mainly within New York City due to the COVID-19 pandemic could also negatively impact the future performance of this portfolio. For example, a 25 percent further decline in our current estimated market value of the taxi medallions would require additional allocated rese rves of $6.4 million w ithin the allowance for loan losses based upon taxi medallion loan balances at June 30, 2021. See the "Allowance for Credit Losses" section below for further details on our reserves.
OREO properties totaled $4.5 million at June 30, 2021 and remained relatively unchanged as compared to March 31, 2021. Net gains and losses from the sales of OREO properties totaled $300 thousand and $335 thousand for the three and six months ended June 30, 2021, respectively, and $274 thousand and $431 thousand for the three and six months ended June 30, 2020, respectively. The residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $2.0 million and $1.9 million at June 30, 2021 and December 31, 2020, respectively.
TDRs represent loan modifications for customers experiencing financial difficulties where a concession has been granted. Performing TDRs (i.e., TDRs not reported as loans 90 days or more past due and still accruing or as non-accrual loans) decreased $3.0 million to $64.1 million at June 30, 2021 as compared to $67.1 million at March 31, 2021. Performing TDRs consisted of 93 loans at June 30, 2021. On an aggregate basis, the $64.1 million in performing TDRs at June 30, 2021 had a modified weighted average interest rate of approximately 4.31 percent as compared to a pre-modification weighted average interest rate of 4.54 percent.
Loan Forbearance . In response to the COVID-19 pandemic and its economic impact to certain customers, Valley implemented short-term loan modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment, when requested by customers, all of which were insignificant. As of June 30, 2021, Valley had approximately $142 million of outstanding loans remaining in their payment deferral period under short-term modifications, as compared to $284 million of loans in deferral at March 31, 2021. Under the applicable guidance, none of these loans were classified as TDRs at June 30, 2021, March 31, 2021 and December 31, 2020.
74
The following table presents the outstanding loan b alances and number of loans in an active payment deferral period under short-term modifications as of June 30, 2021:
June 30, 2021
Amount Number of loans
($ in thousands)
Commercial and industrial $ 877 1
Commercial real estate 93,636 20
Residential mortgage 46,137 102
Consumer 1,317 58
Total $ 141,967 181
Higher Risk COVID-19 Credit Exposures . V alley has identified certain borrower industries that may pose a higher risk of credit losses to us due to the negative impact of the COVID-19 pandemic. The following table presents non-PPP loans in the primary COVID-19 e xposure industries at June 30, 2021 :
June 30, 2021
Non-PPP loan balance % of non-PPP loans
($ in thousands)
Retail trade $ 592,631 1.9 %
Hotels and hospitality 503,837 1.6
Doctors and surgery 485,681 1.6
Restaurants and food service 317,460 1.0
Entertainment and recreation 221,775 0.7
Total $ 2,121,384 6.8 %
As of June 30, 2021, Valley had outstanding loans of approximately $2.1 billion, or 6.8 percent of total loans (excluding PPP loans), that were made to borrowers in these industries. There were no active deferrals in this category at June 30, 2021, as compared to $48.0 million, or 2.3 percent of total loans at March 31, 2021. As of June 30, 2021, approximately 86 percent of loans within the higher risk industries were pass-rated under Valley’s internal risk rating system as compared to 88 percent at March 31, 2021.
Allowance for Credit Losses for Loans
The allowance for credit losses (ACL) for loans includes the allowance for loan losses and the reserve for unfunded credit commitments. Under CECL, our methodology to establish the allowance for loan losses has two basic components: (1) a collective reserve component for estimated expected credit losses for pools of loans that share common risk characteristics and (2) an individual reserve component for loans that do not share risk characteristics, consisting of collateral dependent, TDR, and expected TDR loans. Valley also maintains a separate allowance for unfunded credit commitments mainly consisting of undisbursed non-cancellable lines of credit, new loan commitments and commercial letters of credit.
Valley estimated the collective ACL using a current expected credit losses methodology which is based on relevant information about historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the loan balances. In estimating the component of the allowance on a collective basis we use a transition matrix model which calculates an expected life of loan loss percentage for each loan pool by generating probability of default and loss given default metrics. The metrics are based on the migration of loans from performing to loss by credit quality rating or delinquency categories using historical life-of-loan analysis periods for each loan portfolio pool and the severity of loss based on the aggregate net lifetime losses. The model's expected losses based on loss history are adjusted for qualitative factors. Among other things, these adjustments include and account for differences in: (i) the impact of the reasonable and supportable economic forecast, relative probability weightings and reversion period, (ii) other asset specific risks to the extent they do not exist in the historical loss information, and (iii) net expected recoveries of charged off loan balances. These adjustments are based on
75
qualitative factors not reflected in the quantitative model but are likely to impact the measurement of estimated credit losses. The expected lifetime loss rate is the life of loan loss percentage from the transition matrix model plus the impact of the adjustments for qualitative factors. The expected credit losses are the product of multiplying the model’s expected lifetime loss rate by the exposure at default at period end on an undiscounted basis.
Valley utilizes a two-year reasonable and supportable forecast period followed by a one-year period over which estimated losses revert to historical loss experience for the remaining life of the loan on a straight-line basis. The forecasts consist of a multi-scenario economic forecast model to estimate future credit losses and is governed by a cross-functional committee. The committee meets each quarter to determine which economic scenarios developed by Moody's will be incorporated into the model, as well as the relative probability weightings of the selected scenarios, based upon all readily available information. The model projects economic variables under each scenario based on detailed statistical analyses. We have identified and selected key variables that most closely correlated to our historical credit performance, which include: GDP, unemployment and the Case-Shiller Home Price Index.
For the second quarter 2021, we continued to incorporate a probability weighted three-scenario economic forecast, including Moody's Baseline, S-3 and S-1 scenarios as compared to Moody's Baseline, S-3 and S-4 scenarios used at March 31, 2021. At June 30, 2021, Valley maintained its higher weighting to the Moody’s Baseline scenario and placed less emphasis on the Moody’s S-3 downside and S-1 upside scenario. The Baseline weighting and the incorporation of the S-1 scenario at June 30, 2021 reflects the positive economic developments including federal stimulus and increasing vaccination levels that are expected to lead to improved labor market conditions and stronger economic growth during the remainder of 2021. However, this positive outlook could still be tempered by continued COVID-19 hot spots in various locales, continued high unemployment rates in New York and New Jersey, and other factors.
The Moody's Baseline forecast carried the highest weighting in our three-scenario forecast and including the following assumptions at June 30, 2021:
• GDP expansion by over 6.7 percent in the third quarter 2021;
• Unemployment of 5.2 percent in the third quarter 2021 and improving to 3.5 percent by the second quarter 2023; and
• A U.S. economy poised for robust growth primarily due to a continued surge in consumer spending as the economy fully reopens.
See more details regarding our allowance for credit losses for loans in Note 7 to the consolidated financial statements.
76
The table below summarizes the relationship among loans, loans charged-off, loan recoveries, the provision for credit losses and the allowance for credit losses for loans for the periods indicated.
Three Months Ended Six Months Ended
June 30,
2021 March 31,
2021 June 30,
2020 June 30,
2021 June 30,
2020
($ in thousands)
Average loans outstanding $ 32,635,298 $ 32,582,479 $ 32,041,200 $ 32,609,034 $ 31,020,314
Beginning balance - Allowance for credit losses for loans
354,313 351,354 293,361 351,354 164,604
Impact of ASU No. 2016-13 adoption on January 1, 2020 *
— — — — 37,989
Allowance for purchased credit deteriorated (PCD) loans *
— — — — 61,643
Beginning balance, adjusted 354,313 351,354 293,361 351,354 264,236
Loans charged-off:
Commercial and industrial (10,893) (7,142) (14,024) (18,035) (17,384)
Commercial real estate — (382) (27) (382) (71)
Residential mortgage (1) (138) (5) (139) (341)
Total consumer (1,480) (1,138) (2,601) (2,618) (5,166)
Total charge-offs (12,374) (8,800) (16,657) (21,174) (22,962)
Charged-off loans recovered:
Commercial and industrial 678 1,589 799 2,267 1,368
Commercial real estate 665 65 31 730 104
Construction — 4 20 4 40
Residential mortgage 191 157 545 348 595
Total consumer 1,474 930 509 2,404 1,303
Total recoveries 3,008 2,745 1,904 5,753 3,410
Net charge-offs (9,366) (6,055) (14,753) (15,421) (19,552)
Provision charged for credit losses 8,777 9,014 41,115 17,791 75,039
Ending balance - Allowance for credit losses for loans $ 353,724 $ 354,313 $ 319,723 $ 353,724 $ 319,723
Components of allowance for credit losses for loans:
Allowance for loan losses $ 339,324 $ 342,880 $ 309,614 $ 339,324 $ 309,614
Allowance for unfunded credit commitments
14,400 11,433 10,109 14,400 10,109
Allowance for credit losses for loans $ 353,724 $ 354,313 $ 319,723 $ 353,724 $ 319,723
Components of provision for credit losses for loans:
Provision for credit losses for loans $ 5,810 $ 8,692 $ 41,025 $ 14,502 $ 74,876
Provision for unfunded credit commitments 2,967 322 90 3,289 163
Total provision for credit losses for loans $ 8,777 $ 9,014 $ 41,115 $ 17,791 $ 75,039
Annualized ratio of net charge-offs to average loans outstanding
0.11 % 0.07 % 0.18 % 0.09 % 0.13 %
* The adjustment represents an increase in the allowance for credit losses for loans as a result of the adoption of ASU No. 2016-13 effective January 1, 2020.
Net loan charge-offs totaled $9.4 million for the second quarter 2021 as compared to $6.1 million and $14.8 million for the first quarter 2021 and second quarter 2020, respectively. The increase in net loan charge-offs for the second quarter 2021 was mainly due to an $8.0 million full charge-off of a commercial and industrial loan to an insurance
77
carrier in bankruptcy. The partial gross charge-offs of taxi medallion loans totaled $1.4 million for the second quarter 2021 as compared to $3.3 million and $2.9 million for the first quarter 2021 and second quarter 2020, respectively. Gross charge-offs of taxi medallion loans for the second quarter 2021 were primarily related to partial charge-offs of Chicago taxi medallion loans sold from the loans held for investment portfolio during the period. The overall level of loan charge-offs (as presented in the above table) continues to trend within management's expectations for the credit quality of the loan portfolio.
The following table summarizes the allocation of the allowance for credit losses for loans to loan portfolio categories and the allocations as a percentage of each loan category:
June 30, 2021 March 31, 2021 June 30, 2020
Allowance
Allocation Allocation
as a % of
Loan
Category Allowance
Allocation Allocation
as a % of
Loan
Category Allowance
Allocation Allocation
as a % of
Loan
Category
($ in thousands)
Loan Category:
Commercial and Industrial loans $ 109,689 1.80 % $ 126,408 1.77 % $ 132,039 1.92 %
Commercial real estate loans:
Commercial real estate 168,220 0.96 153,680 0.91 117,743 0.71
Construction 20,919 1.19 20,556 1.15 13,959 0.81
Total commercial real estate loans 189,139 0.98 174,236 0.93 131,702 0.72
Residential mortgage loans 25,303 0.60 27,172 0.67 29,630 0.67
Consumer loans:
Home equity 4,602 1.12 4,199 1.03 4,766 1.01
Auto and other consumer 10,591 0.43 10,865 0.46 11,477 0.51
Total consumer loans 15,193 0.53 15,064 0.54 16,243 0.59
Total allowance for loan losses 339,324 1.05 342,880 1.05 309,614 0.96
Allowance for unfunded credit commitments
14,400 11,433 10,109
Total allowance for credit losses for loans
$ 353,724 $ 354,313 $ 319,723
Allowance for credit losses for loans as a % loans
1.09 % 1.08 % 0.99 %
The allowance for credit losses for loans, comprised of our allowance for loan losses and unfunded credit commitments (including letters of credit), as a percentage of total loans was 1.09 percent, 1.08 percent and 0.99 percent at June 30, 2021, March 31, 2021 and June 30, 2020, respectively. During the second quarter 2021, we recorded a $8.8 million provision for credit losses as compared to $9.0 million and $41.1 million for the first quarter 2021 and the second quarter 2020, respectively. The provision in the second quarter 2021 reflects, among other factors, additional quantitative reserves related to certain segments of our commercial real estate portfolio and non-PPP loan growth, and the improvement in our economic forecast component of the reserve as compared to March 31, 2021. The $8.8 million second quarter 2021 provision also included a $3.0 million provision for unfunded credit commitments largely related to an increase of approximately $375 million in our unfunded construction loan commitments at June 30, 2021 as compared to March 31, 2021.
At June 30, 2021, the allowance allocations for credit losses as a percentage of total loans increased in most loan categories as compared to March 31, 2021. The allocated reserves as a percentage of commercial real estate loans increased 5 basis points mainly due to higher quantitative reserves for non-owner occupied loans, as well as loan growth within this category during the second quarter 2021. The allocated reserves as a percentage of commercial and industrial loans increased by 3 basis points mainly due to repayments (loan forgiveness) of PPP loans guaranteed by the SBA with no related allowance at June 30, 2021. The allowance for credit losses as a percentage
78
of total non-PPP loans was 1.14 percent, 1.17 percent and 1.06 percent for the second quarter 2021, first quarter 2021 and second quarter 2020, respectively.
Capital Adequacy
A significant measure of the strength of a financial institution is its shareholders’ equity. At June 30, 2021 and December 31, 2020, shareholders’ equity totaled approximately $4.7 billion and $4.6 billion, respectively, which represented 11.5 percent and 11.3 percent of total assets, respectively. During the six months ended June 30, 2021, total shareholders’ equity increased by $145.7 million primarily due to net income of $236.2 million and a $16.2 million increase attributable to the effect of our stock incentive plan. These positive changes were partially offset by cash dividends declared on common and preferred stock totaling a combined $96.7 million and an increase in other comprehensive loss of $10.0 million.
Valley and Valley National Bank are subject to the regulatory capital requirements administered by the Federal Reserve Bank and the OCC. Quantitative measures established by regulation to ensure capital adequacy require Valley and Valley National Bank to maintain minimum amounts and ratios of common equity Tier 1 capital, total and Tier 1 capital to risk-weighted assets, and Tier 1 capital to average assets, as defined in the regulations.
We are required to maintain common equity Tier 1 capital to risk-weighted assets ratio of 4.5 percent, Tier 1 capital to risk-weighted assets ratio of 6.0 percent, ratio of total capital to risk-weighted assets of 8.0 percent, and minimum leverage ratio of 4.0 percent, plus a 2.5 percent capital conservation buffer added to the minimum requirements for capital adequacy purposes. As of June 30, 2021 and December 31, 2020, Valley and Valley National Bank exceeded all capital adequacy requirements (see table below).
For regulatory capital purposes, in connection with the Federal Reserve Board’s final interim rule as of April 3, 2020, 100 percent of the CECL Day 1 impact to shareholders' equity equaling $28.2 million after-tax will be deferred over a two-year period ending January 1, 2022, at which time it will be phased in on a pro-rata basis over a three-year period ending January 1, 2025. Additionally, 25 percent of the reserve build since adoption (i.e., provision for credit losses less net charge-offs) will be phased in over the same time frame.
79
The following table presents Valley’s and Valley National Bank’s actual capital positions and ratios under Basel III risk-based capital guidelines at June 30, 2021 and December 31, 2020:
Actual Minimum Capital
Requirements To Be Well Capitalized
Under Prompt Corrective
Action Provision
Amount Ratio Amount Ratio Amount Ratio
($ in thousands)
As of June 30, 2021
Total Risk-based Capital
Valley $ 4,196,323 13.36 % $ 3,297,403 10.50 % N/A N/A
Valley National Bank 4,237,436 13.48 3,299,948 10.50 $ 3,142,808 10.00 %
Common Equity Tier 1 Capital
Valley 3,153,222 10.04 2,198,269 7.00 N/A N/A
Valley National Bank 3,993,176 12.71 2,199,965 7.00 2,042,825 6.50
Tier 1 Risk-based Capital
Valley 3,368,063 10.73 2,669,326 8.50 N/A N/A
Valley National Bank 3,393,176 12.71 2,671,387 8.50 2,514,246 8.00
Tier 1 Leverage Capital
Valley 3,368,063 8.49 1,586,715 4.00 N/A N/A
Valley National Bank 3,993,176 10.07 1,586,790 4.00 1,983,487 5.00
As of December 31, 2020
Total Risk-based Capital
Valley $ 3,802,223 12.64 % $ 3,159,019 10.50 % N/A N/A
Valley National Bank 3,839,922 12.76 3,158,842 10.50 $ 3,008,421 10.00 %
Common Equity Tier 1 Capital
Valley 2,991,085 9.94 2,106,013 7.00 N/A N/A
Valley National Bank 3,607,625 11.99 2,105,894 7.00 1,955,473 6.50
Tier 1 Risk-based Capital
Valley 3,205,926 10.66 2,557,301 8.50 N/A N/A
Valley National Bank 3,607,625 11.99 2,557,158 8.50 2,406,736 8.00
Tier 1 Leverage Capital
Valley 3,205,926 8.06 1,591,852 4.00 N/A N/A
Valley National Bank 3,607,625 9.07 1,591,457 4.00 1,989,321 5.00
Tangible book value per common share is computed by dividing shareholders’ equity less preferred stock, goodwill and other intangible assets by common shares outstanding as follows:
June 30,
2021 December 31,
2020
($ in thousands, except for share data)
Common shares outstanding 406,083,790 403,858,998
Shareholders’ equity $ 4,737,807 $ 4,592,120
Less: Preferred stock 209,691 209,691
Less: Goodwill and other intangible assets 1,447,965 1,452,891
Tangible common shareholders’ equity $ 3,080,151 $ 2,929,538
Tangible book value per common share $ 7.59 $ 7.25
Book value per common share $ 11.15 $ 10.85
Management believes the tangible book value per common share ratio provides information useful to management and investors in understanding our underlying operational performance, our business and performance trends and
80
facilitates comparisons with the performance of others in the financial services industry. This non-GAAP financial measure should not be considered in isolation or as a substitute for or superior to financial measures calculated in accordance with U.S. GAAP. This non-GAAP financial measure may also be calculated differently from similar measures disclosed by other companies.
Typically, our primary source of capital growth is through retention of earnings. Our rate of earnings retention is derived by dividing undistributed earnings per common share by earnings (or net income available to common shareholders) per common share. Our retention ratio was approximately 60.7 percent for the six months ended June 30, 2021 as compared to 52.7 percent for the year ended December 31, 2020.
Cash dividends declared amounted to $0.22 per common share for each of the six months ended June 30, 2021 and 2020. The Board is committed to examining and weighing relevant facts and considerations, including its commitment to shareholder value, each time it makes a cash dividend decision.
Off-Balance Sheet Arrangements, Contractual Obligations and Other Matters
For a discussion of Valley’s off-balance sheet arrangements and contractual obligations see information included in Valley’s Annual Report on Form 10-K for the year ended December 31, 2020 in the MD&A section - “Liquidity and Cash Requirements” and Notes 11 and 12 to the consolidated financial statements included in this report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk refers to potential losses arising from changes in interest rates, foreign exchange rates, equity prices, and commodity prices. Valley’s market risk is composed primarily of interest rate risk. See pa ge 65 for a discussion of interest rate sensitivity.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.