Item 1. Financial Statements
Item 1. Financial Statements
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data)
June 30,
2020
December 31,
2019
Assets
(Unaudited)
Cash and due from banks
$
388,753
$
256,264
Interest bearing deposits with banks
1,521,572
178,423
Investment securities:
Equity securities
54,379
41,410
Available for sale debt securities
1,689,388
1,566,801
Held to maturity debt securities (net of allowance for credit losses of $1,593 at June 30, 2020)
2,131,834
2,336,095
Total investment securities
3,875,601
3,944,306
Loans held for sale, at fair value
120,599
76,113
Loans
32,314,611
29,699,208
Less: Allowance for loan losses
( 309,614
)
( 161,759
)
Net loans
32,004,997
29,537,449
Premises and equipment, net
329,889
334,533
Lease right of use assets
273,811
285,129
Bank owned life insurance
535,383
540,169
Accrued interest receivable
122,807
105,637
Goodwill
1,375,409
1,373,625
Other intangible assets, net
77,921
86,772
Other assets
1,090,523
717,600
Total Assets
$
41,717,265
$
37,436,020
Liabilities
Deposits:
Non-interest bearing
$
8,989,818
$
6,710,408
Interest bearing:
Savings, NOW and money market
14,165,415
12,757,484
Time
8,272,772
9,717,945
Total deposits
31,428,005
29,185,837
Short-term borrowings
2,082,880
1,093,280
Long-term borrowings
2,907,535
2,122,426
Junior subordinated debentures issued to capital trusts
55,891
55,718
Lease liabilities
299,260
309,849
Accrued expenses and other liabilities
469,206
284,722
Total Liabilities
37,242,777
33,051,832
Shareholders’ Equity
Preferred stock, no par value; 50,000,000 authorized shares:
Series A (4,600,000 shares issued at June 30, 2020 and December 31, 2019)
111,590
111,590
Series B (4,000,000 shares issued at June 30, 2020 and December 31, 2019)
98,101
98,101
Common stock (no par value, authorized 650,000,000 shares; issued 403,823,728 shares at June 30, 2020 and 403,322,773 shares at December 31, 2019)
141,667
141,423
Surplus
3,628,792
3,622,208
Retained earnings
499,511
443,559
Accumulated other comprehensive loss
( 4,938
)
( 32,214
)
Treasury stock, at cost (28,029 common shares at June 30, 2020 and 44,383 common shares at December 31, 2019)
( 235
)
( 479
)
Total Shareholders’ Equity
4,474,488
4,384,188
Total Liabilities and Shareholders’ Equity
$
41,717,265
$
37,436,020
See accompanying notes to consolidated financial statements.
2
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except for share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
Interest Income
Interest and fees on loans
$
321,883
$
296,934
$
654,951
$
585,211
Interest and dividends on investment securities:
Taxable
19,447
22,489
41,380
45,365
Tax-exempt
3,692
4,356
7,618
9,160
Dividends
3,092
2,795
6,493
5,969
Interest on federal funds sold and other short-term investments
411
1,168
1,876
2,261
Total interest income
348,525
327,742
712,318
647,966
Interest Expense
Interest on deposits:
Savings, NOW and money market
16,627
38,020
51,140
74,303
Time
29,857
40,331
72,671
78,502
Interest on short-term borrowings
1,980
14,860
6,687
27,409
Interest on long-term borrowings and junior subordinated debentures
17,502
14,297
33,922
28,870
Total interest expense
65,966
107,508
164,420
209,084
Net Interest Income
282,559
220,234
547,898
438,882
Provision for credit losses for held to maturity securities
41
—
800
—
Provision for credit losses for loans
41,115
2,100
75,039
10,100
Net Interest Income After Provision for Credit Losses
241,403
218,134
472,059
428,782
Non-Interest Income
Trust and investment services
2,826
3,096
6,239
6,000
Insurance commissions
1,659
2,649
3,610
5,174
Service charges on deposit accounts
3,557
5,827
9,237
11,730
(Losses) gains on securities transactions, net
( 41
)
11
( 81
)
( 21
)
Other-than-temporary impairment losses on securities
—
( 2,928
)
—
( 2,928
)
Portion recognized in other comprehensive income (before taxes)
—
—
—
—
Net impairment losses on securities recognized in earnings
—
( 2,928
)
—
( 2,928
)
Fees from loan servicing
2,227
2,367
4,975
4,797
Gains on sales of loans, net
8,337
3,930
12,887
8,506
(Losses) gains on sales of assets, net
( 299
)
( 564
)
( 178
)
77,156
Bank owned life insurance
5,823
2,205
8,965
4,092
Other
20,741
11,010
40,573
20,770
Total non-interest income
44,830
27,603
86,227
135,276
Non-Interest Expense
Salary and employee benefits expense
78,532
76,183
164,260
159,288
Net occupancy and equipment expense
33,217
29,700
65,658
57,586
FDIC insurance assessment
6,135
4,931
10,011
11,052
Amortization of other intangible assets
6,681
4,170
12,151
8,481
Professional and legal fees
7,797
4,145
13,884
9,416
Amortization of tax credit investments
3,416
4,863
6,644
12,036
Telecommunication expense
2,866
2,351
5,153
4,619
Other
18,522
15,394
35,061
27,054
Total non-interest expense
157,166
141,737
312,822
289,532
Income Before Income Taxes
129,067
104,000
245,464
274,526
Income tax expense
33,466
27,532
62,595
84,728
Net Income
95,601
76,468
182,869
189,798
Dividends on preferred stock
3,172
3,172
6,344
6,344
Net Income Available to Common Shareholders
$
92,429
$
73,296
$
176,525
$
183,454
3
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (continued)
(in thousands, except for share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
Earnings Per Common Share:
Basic
$
0.23
$
0.22
$
0.44
$
0.55
Diluted
0.23
0.22
0.44
0.55
Cash Dividends Declared per Common Share
0.11
0.11
0.22
0.22
Weighted Average Number of Common Shares Outstanding:
Basic
403,790,242
331,748,552
403,654,665
331,675,313
Diluted
404,631,845
332,959,802
405,043,183
332,929,359
See accompanying notes to consolidated financial statements.
4
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands)
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
Net income
$
95,601
$
76,468
$
182,869
$
189,798
Other comprehensive income, net of tax:
Unrealized gains and losses on available for sale securities
Net gains arising during the period
3,013
18,488
29,081
34,755
Less reclassification adjustment for net losses (gains) included in net income
31
( 8
)
58
18
Total
3,044
18,480
29,139
34,773
Unrealized gains and losses on derivatives (cash flow hedges)
Net losses on derivatives arising during the period
( 1,280
)
( 683
)
( 2,337
)
( 1,065
)
Less reclassification adjustment for net (gains) losses included in net income
( 308
)
274
130
482
Total
( 1,588
)
( 409
)
( 2,207
)
( 583
)
Defined benefit pension plan
Amortization of actuarial net loss
172
55
344
110
Total other comprehensive income
1,628
18,126
27,276
34,300
Total comprehensive income
$
97,229
$
94,594
$
210,145
$
224,098
See accompanying notes to consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
For the Six Months Ended June 30, 2020
Common Stock
Accumulated
Preferred Stock
Shares
Amount
Surplus
Retained
Earnings
Other
Comprehensive
Loss
Treasury
Stock
Total
Shareholders’
Equity
(in thousands)
Balance - December 31, 2019
$
209,691
403,278
$
141,423
$
3,622,208
$
443,559
$
( 32,214
)
$
( 479
)
$
4,384,188
Adjustment due to the adoption of ASU No. 2016-13
—
—
—
—
( 28,187
)
—
—
( 28,187
)
Balance - January 1, 2020
209,691
403,278
141,423
3,622,208
415,372
( 32,214
)
( 479
)
4,356,001
Net income
—
—
—
—
87,268
—
—
87,268
Other comprehensive income, net of tax
—
—
—
—
—
25,648
—
25,648
Cash dividends declared:
Preferred stock, Series A, $0.39 per share
—
—
—
—
( 1,797
)
—
—
( 1,797
)
Preferred stock, Series B, $0.34 per share
—
—
—
—
( 1,375
)
—
—
( 1,375
)
Common stock, $0.11 per share
—
—
—
—
( 44,979
)
—
—
( 44,979
)
Effect of stock incentive plan, net
—
466
190
1,828
( 2,065
)
—
279
232
Balance - March 31, 2020
209,691
403,744
141,613
3,624,036
452,424
( 6,566
)
( 200
)
4,420,998
Net income
—
—
—
—
95,601
—
—
95,601
Other comprehensive income, net of tax
—
—
—
—
—
1,628
—
1,628
Cash dividends declared:
Preferred stock, Series A, $0.39 per share
—
—
—
—
( 1,797
)
—
—
( 1,797
)
Preferred stock, Series B, $0.34 per share
—
—
—
—
( 1,375
)
—
—
( 1,375
)
Common stock, $0.11 per share
—
—
—
—
( 44,750
)
—
—
( 44,750
)
Effect of stock incentive plan, net
—
52
54
4,756
( 592
)
—
( 35
)
4,183
Balance - June 30, 2020
$
209,691
403,796
$
141,667
$
3,628,792
$
499,511
$
( 4,938
)
$
( 235
)
$
4,474,488
6
For the Six Months Ended June 30, 2019
Common Stock
Accumulated
Preferred Stock
Shares
Amount
Surplus
Retained
Earnings
Other
Comprehensive
Loss
Treasury
Stock
Total
Shareholders’
Equity
(in thousands)
Balance - December 31, 2018
$
209,691
331,431
$
116,240
$
2,796,499
$
299,642
$
( 69,431
)
$
( 2,187
)
$
3,350,454
Adjustment due to the adoption of ASU No. 2016-02
—
—
—
—
4,414
—
—
4,414
Adjustment due to the adoption of ASU No. 2017-08
—
—
—
—
( 1,446
)
—
—
( 1,446
)
Balance - January 1, 2019
209,691
331,431
116,240
2,796,499
302,610
( 69,431
)
( 2,187
)
3,353,422
Net income
—
—
—
—
113,330
—
—
113,330
Other comprehensive income, net of tax
—
—
—
—
—
16,174
—
16,174
Cash dividends declared:
Preferred stock, Series A, $0.39 per share
—
—
—
—
( 1,797
)
—
—
( 1,797
)
Preferred stock, Series B, $0.34 per share
—
—
—
—
( 1,375
)
—
—
( 1,375
)
Common stock, $0.11 per share
—
—
—
—
( 36,686
)
—
—
( 36,686
)
Effect of stock incentive plan, net
—
302
226
2,935
( 99
)
—
( 1,251
)
1,811
Balance - March 31, 2019
209,691
331,733
116,466
2,799,434
375,983
( 53,257
)
( 3,438
)
3,444,879
Net income
—
—
—
—
76,468
—
—
76,468
Other comprehensive income, net of tax
—
—
—
—
—
18,126
—
18,126
Cash dividends declared:
Preferred stock, Series A, $0.39 per share
—
—
—
—
( 1,797
)
—
—
( 1,797
)
Preferred stock, Series B, $0.34 per share
—
—
—
—
( 1,375
)
—
—
( 1,375
)
Common stock, $0.11 per share
—
—
—
—
( 36,712
)
—
—
( 36,712
)
Effect of stock incentive plan, net
—
55
105
4,625
( 377
)
—
176
4,529
Balance - June 30, 2019
$
209,691
331,788
$
116,571
$
2,804,059
$
412,190
$
( 35,131
)
$
( 3,262
)
$
3,504,118
See accompanying notes to consolidated financial statements.
7
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Six Months Ended
June 30,
2020
2019
Cash flows from operating activities:
Net income
$
182,869
$
189,798
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Depreciation and amortization
29,608
25,240
Stock-based compensation
8,199
8,282
Provision for credit losses
75,839
10,100
Net amortization of premiums and accretion of discounts on securities and borrowings
15,305
14,287
Amortization of other intangible assets
12,151
8,481
Losses on securities transactions, net
81
21
Proceeds from sales of loans held for sale
408,785
205,429
Gains on sales of loans, net
( 12,887
)
( 8,506
)
Net impairment losses on securities, recognized in earnings
—
2,928
Originations of loans held for sale
( 443,684
)
( 200,877
)
Losses (gains) on sales of assets, net
178
( 77,156
)
Net change in:
Cash surrender value of bank owned life insurance
( 8,965
)
( 4,092
)
Accrued interest receivable
( 17,170
)
( 3,769
)
Other assets
( 426,776
)
( 186,674
)
Accrued expenses and other liabilities
166,490
65,970
Net cash (used in) provided by operating activities
( 9,977
)
49,462
Cash flows from investing activities:
Net loan originations and purchases
( 2,568,893
)
( 992,236
)
Equity securities:
Purchases
( 5,365
)
—
Held to maturity debt securities:
Purchases
( 107,136
)
( 261,446
)
Maturities, calls and principal repayments
301,004
155,002
Available for sale debt securities:
Purchases
( 302,071
)
—
Maturities, calls and principal repayments
213,348
109,045
Death benefit proceeds from bank owned life insurance
13,751
1,350
Proceeds from sales of real estate property and equipment
8,202
102,500
Proceeds from sales of loans held for investment
30,020
216,301
Purchases of real estate property and equipment
( 14,469
)
( 9,336
)
Net cash used in investing activities
( 2,431,609
)
( 678,820
)
8
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Six Months Ended
June 30,
2020
2019
Cash flows from financing activities:
Net change in deposits
2,242,168
320,955
Net change in short-term borrowings
989,600
268,870
Proceeds from issuance of long-term borrowings, net
838,388
400,000
Repayments of long-term borrowings
( 53,418
)
( 255,000
)
Cash dividends paid to preferred shareholders
( 6,344
)
( 3,172
)
Cash dividends paid to common shareholders
( 89,122
)
( 73,546
)
Purchase of common shares to treasury
( 4,924
)
( 1,462
)
Common stock issued, net
1,140
( 480
)
Other, net
( 264
)
( 240
)
Net cash provided by financing activities
3,917,224
655,925
Net change in cash and cash equivalents
1,475,638
26,567
Cash and cash equivalents at beginning of year
434,687
428,629
Cash and cash equivalents at end of period
$
1,910,325
$
455,196
Supplemental disclosures of cash flow information:
Cash payments for:
Interest on deposits and borrowings
$
178,337
$
198,815
Federal and state income taxes
14,731
80,116
Supplemental schedule of non-cash investing activities:
Transfer of loans to other real estate owned
$
2,750
$
1,016
Transfer of loans to loans held for sale
30,020
216,301
Lease right of use assets obtained in exchange for operating lease liabilities
6,407
296,064
See accompanying notes to consolidated financial statements.
9
VALLEY NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The unaudited consolidated financial statements of Valley National Bancorp, a New Jersey corporation (Valley), include the accounts of its commercial bank subsidiary, Valley National Bank (the Bank), and all of Valley’s direct or indirect wholly-owned subsidiaries. All inter-company transactions and balances have been eliminated. The accounting and reporting policies of Valley conform to U.S. generally accepted accounting principles (U.S. GAAP) and general practices within the financial services industry. In accordance with applicable accounting standards, Valley does not consolidate statutory trusts established for the sole purpose of issuing trust preferred securities and related trust common securities. Certain prior period amounts have been reclassified to conform to the current presentation.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly Valley’s financial position, results of operations, changes in shareholders' equity and cash flows at June 30, 2020 and for all periods presented have been made. The results of operations for the three and six months ended on June 30, 2020 are not necessarily indicative of the results to be expected for the entire fiscal year or any subsequent interim period.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP and industry practice have been condensed or omitted pursuant to rules and regulations of the SEC. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Valley’s Annual Report on Form 10-K for the year ended December 31, 2019 .
Significant Estimates. In preparing the unaudited consolidated financial statements in conformity with U.S. GAAP, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and results of operations for the periods indicated. Material estimates that require application of management’s most difficult, subjective or complex judgment and are particularly susceptible to change include: the allowance for credit losses, the evaluation of goodwill and other intangible assets for impairment, and income taxes. Estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial statements in the period they are deemed necessary. While management uses its best judgment, actual amounts or results could differ significantly from those estimates. The current economic environment has increased the degree of uncertainty inherent in these material estimates. Actual amounts as of the balance sheet dates may be materially different than the amounts and values reported due to the inherent uncertainty in the estimation process. Also, future amounts and values could differ materially from those estimates due to changes in values and circumstances after the balance sheet date.
Impact of COVID-19. During the first half of 2020, economies throughout the world were severely disrupted by the effects of quarantines, business closures, and the reluctance of individuals to leave their homes as a result of the outbreak of the novel coronavirus (COVID-19). Our primary market areas within New Jersey, New York, Florida and Alabama have all experienced significant outbreaks and disruptions during the COVID-19 pandemic. The full impact of COVID-19 is unknown and still evolving. The outbreak and any preventative or protective actions that Valley or its customers have taken or may take in respect of this virus have resulted and may continue to result in extended periods of disruption to Valley, its customers, service providers, and third parties. Any future financial impact cannot be reasonably estimated at this time but may materially affect the business and Valley’s financial condition and results of operations. The extent to which COVID-19 impacts Valley’s results will depend on future developments, which are highly uncertain and cannot be predicted. Banking and financial services have been designated essential businesses; therefore, Valley’s operations are continuing, subject to certain modifications to business practices imposed to safeguard the health and wellness of Valley’s customers and employees, and to comply with applicable government directives.
10
Note 2. Business Combinations
On December 1, 2019, Valley completed its acquisition of Oritani Financial Corp. (Oritani) and its wholly-owned subsidiary, Oritani Bank. Oritani had approximately $ 4.3 billion in assets, $ 3.4 billion in net loans and $ 2.9 billion in deposits, after purchase accounting adjustments, and a branch network of 26 locations. The acquisition represents a significant addition to Valley's New Jersey franchise, and meaningfully enhanced its presence in the Bergen County market. The common shareholders of Oritani received 1.60 shares of Valley common stock for each Oritani share that they owned prior to the merger. The total consideration for the acquisition was approximately $ 835.3 million , consisting of 71.1 million shares of Valley common stock and the outstanding Oritani stock-based awards.
Merger expenses totaled $ 366 thousand and $ 1.7 million for the three and six months ended June 30, 2020 , respectively, which primarily related to professional and legal expenses and other expenses included in non-interest expense on the consolidated statements of income.
During the first quarter 2020, Valley revised the estimated fair values of the acquired assets as of the Oritani acquisition date due to additional information obtained that existed as of December 1, 2019. The adjustments mostly related to the fair value of certain loans and deferred tax assets as of the acquisition date and resulted in a $ 1.8 million increase in goodwill (see Note 9 for amount of goodwill as allocated to Valley's business segments). If additional information (that existed as of the acquisition date) becomes available, the fair value estimates for acquired assets and assumed liabilities are subject to change for up to one year after the acquisition date.
Note 3. Earnings Per Common Share
The following table shows the calculation of both basic and diluted earnings per common share for the three and six months ended June 30, 2020 and 2019 :
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
(in thousands, except for share data)
Net income available to common shareholders
$
92,429
$
73,296
$
176,525
$
183,454
Basic weighted average number of common shares outstanding
403,790,242
331,748,552
403,654,665
331,675,313
Plus: Common stock equivalents
841,603
1,211,250
1,388,518
1,254,046
Diluted weighted average number of common shares outstanding
404,631,845
332,959,802
405,043,183
332,929,359
Earnings per common share:
Basic
$
0.23
$
0.22
$
0.44
$
0.55
Diluted
0.23
0.22
0.44
0.55
Common stock equivalents represent the dilutive effect of additional common shares issuable upon the assumed vesting or exercise, if applicable, of restricted stock units and common stock options to purchase Valley’s common shares. Common stock options with exercise prices that exceed the average market price per share of Valley’s common stock during the periods presented have an anti-dilutive effect on the diluted earnings per common share calculation and therefore are excluded from the diluted earnings per share calculation. Anti-dilutive common stock options equaled approximately 2.7 million shares and 2.3 million shares for the three and six months ended June 30, 2020 , respectively, and 482 thousand shares and 494 thousand shares for the three and six months ended June 30, 2019 , respectively.
11
Note 4. Accumulated Other Comprehensive Loss
The following table presents the after-tax changes in the balances of each component of accumulated other comprehensive loss for the three and six months ended June 30, 2020 :
Components of Accumulated Other Comprehensive Loss
Total
Accumulated
Other
Comprehensive
Loss
Unrealized Gains
and Losses on
Available for Sale
(AFS) Securities
Unrealized Gains
and Losses on
Derivatives
Defined
Benefit
Pension Plan
(in thousands)
Balance at March 31, 2020
$
31,917
$
( 4,348
)
$
( 34,135
)
$
( 6,566
)
Other comprehensive income (loss) before reclassification
3,013
( 1,280
)
—
1,733
Amounts reclassified from other comprehensive income
31
( 308
)
172
( 105
)
Other comprehensive income (loss), net
3,044
( 1,588
)
172
1,628
Balance at June 30, 2020
$
34,961
$
( 5,936
)
$
( 33,963
)
$
( 4,938
)
Components of Accumulated Other Comprehensive Loss
Total
Accumulated
Other
Comprehensive
Loss
Unrealized Gains
and Losses on
Available for Sale
(AFS) Securities
Unrealized Gains
and Losses on
Derivatives
Defined
Benefit
Pension Plan
(in thousands)
Balance at December 31, 2019
$
5,822
$
( 3,729
)
$
( 34,307
)
$
( 32,214
)
Other comprehensive income (loss) before reclassification
29,081
( 2,337
)
—
26,744
Amounts reclassified from other comprehensive income
58
130
344
532
Other comprehensive income (loss), net
29,139
( 2,207
)
344
27,276
Balance at June 30, 2020
$
34,961
$
( 5,936
)
$
( 33,963
)
$
( 4,938
)
The following table presents amounts reclassified from each component of accumulated other comprehensive loss on a gross and net of tax basis for the three and six months ended June 30, 2020 and 2019 :
Amounts Reclassified from
Accumulated Other Comprehensive Loss
Three Months Ended
June 30,
Six Months Ended June 30,
Components of Accumulated Other Comprehensive Loss
2020
2019
2020
2019
Income Statement Line Item
(in thousands)
Unrealized (losses) gains on AFS securities before tax
$
( 41
)
$
11
$
( 81
)
$
( 21
)
(Losses) gains on securities transactions, net
Tax effect
10
( 3
)
23
3
Total net of tax
( 31
)
8
( 58
)
( 18
)
Unrealized gains (losses) on derivatives (cash flow hedges) before tax
438
( 383
)
( 177
)
( 673
)
Interest expense
Tax effect
( 130
)
109
47
191
Total net of tax
308
( 274
)
( 130
)
( 482
)
Defined benefit pension plan:
Amortization of actuarial net loss
( 229
)
( 78
)
( 465
)
( 156
)
*
Tax effect
57
23
121
46
Total net of tax
( 172
)
( 55
)
( 344
)
( 110
)
Total reclassifications, net of tax
$
105
$
( 321
)
$
( 532
)
$
( 610
)
*
Amortization of net loss is included in the computation of net periodic pension cost recognized within other non-interest expense.
12
Note 5. New Authoritative Accounting Guidance
New Accounting Guidance Adopted in 2020
Accounting Standards Update (ASU) No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" amends the accounting guidance on the impairment of financial instruments. The FASB issued an amendment to replace the incurred loss impairment methodology under prior accounting guidance with a new current expected credit loss (CECL) model. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Valley utilizes a two-year reasonable and supportable forecast period followed by a one-year period over which estimated losses revert to historical loss experience for the remaining life of the loan. The measurement of expected credit loss under the CECL methodology is applicable to financial assets measured at amortized cost, including loans, held to maturity investments and purchased financial assets with credit deterioration (PCD) assets. It also applies to certain off-balance sheet credit exposures.
Valley adopted ASU No. 2016-13 on January 1, 2020 using the modified retrospective approach for all financial assets measured at amortized cost (except for PCD loans) and off-balance sheet credit exposures. Valley has established a governance structure to implement the CECL accounting guidance and has developed a methodology and set of models to be used. At adoption, Valley recorded a $ 100.4 million increase to its allowance for credit losses, including reserves of $ 92.5 million , $ 7.1 million and $ 793 thousand related to loans, unfunded credit commitments and held to maturity debt securities, respectively. Of the $ 92.5 million in loan reserves, $ 61.6 million represents PCD loan related reserves which were recognized through a gross-up that increases the amortized cost basis of loans with a corresponding increase to the allowance for credit losses, and therefore results in no impact to shareholders' equity. The remaining non-credit discount of $ 97.7 million related to PCD loans is accreted into interest income over the life of the loans at the effective interest rate effective January 1, 2020. The non-PCD loan related increase to the allowance for credit losses of $ 38.8 million , including the reserves for unfunded loan commitments and held to maturity debt securities, was offset in shareholders' equity and deferred tax assets.
For regulatory capital purposes, in connection with the Federal Reserve Board’s final interim rule as of April 3, 2020, 100 percent of the CECL Day 1 impact to shareholders' equity equaling $ 28.2 million after-tax will be deferred over a two-year period ending January 1, 2022, at which time it will be phased in on a pro-rata basis over a three-year period ending January 1, 2025. Additionally, 25 percent of the reserve build (i.e., provision for credit losses less net charge-offs) net of taxes will be phased in over the same time frame.
ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment" eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the current goodwill impairment test guidance) to measure a goodwill impairment charge. Instead, an entity will be required to record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (i.e., measure the charge based on Step 1 of the current guidance). In addition, ASU No. 2017-04 eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. However, an entity will be required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU No. 2017-04 was effective for Valley on January 1, 2020 and Valley applied this new guidance in its annual goodwill impairment test performed during the second quarter 2020.
New Accounting Guidance issued in 2020
ASU No. 2020-04, "Reference Rate Reform (Topic 848)" provides optional expedients and exceptions for applying U.S. GAAP to contract modifications and hedging relationships that reference LIBOR or another reference rate expected to be discontinued, subject to meeting certain criteria. Under the new guidance, an entity can elect by accounting topic or industry subtopic to account for the modification of a contract affected by reference rate reform
13
as a continuation of the existing contract, if certain conditions are met. In addition, the new guidance allows an entity to elect on a hedge-by-hedge basis to continue to apply hedge accounting for hedging relationships in which the critical terms change due to reference rate reform, if certain conditions are met. A one-time election to sell and/or transfer held-to-maturity debt securities that reference a rate affected by reference rate reform is also allowed. ASU No. 2020-04 became effective for all entities as of March 12, 2020 and will apply to all LIBOR reference rate modifications through December 31, 2022.
Note 6. Fair Value Measurement of Assets and Liabilities
ASC Topic 820, “Fair Value Measurements” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
•
Level 1 - Unadjusted exchange quoted prices in active markets for identical assets or liabilities, or identical liabilities traded as assets that the reporting entity has the ability to access at the measurement date.
•
Level 2 - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly (i.e., quoted prices on similar assets) for substantially the full term of the asset or liability.
•
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
14
Assets and Liabilities Measured at Fair Value on a Recurring and Non-Recurring Basis
The following tables present the assets and liabilities that are measured at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as reported on the consolidated statements of financial condition at June 30, 2020 and December 31, 2019 . The assets presented under “nonrecurring fair value measurements” in the tables below are not measured at fair value on an ongoing basis but are subject to fair value adjustments under certain circumstances (e.g., when an impairment loss is recognized).
June 30,
2020
Fair Value Measurements at Reporting Date Using:
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Equity securities (1)
$
54,379
$
46,897
$
—
$
—
Available for sale:
U.S. Treasury securities
52,621
52,621
—
—
U.S. government agency securities
27,924
—
27,924
—
Obligations of states and political subdivisions
147,505
—
146,140
1,365
Residential mortgage-backed securities
1,382,726
—
1,382,726
—
Corporate and other debt securities
78,612
—
78,612
—
Total available for sale debt securities
1,689,388
52,621
1,635,402
1,365
Loans held for sale (2)
120,599
—
120,599
—
Other assets (3)
468,275
—
468,275
—
Total assets
$
2,332,641
$
99,518
$
2,224,276
$
1,365
Liabilities
Other liabilities (3)
$
170,273
$
—
$
170,273
$
—
Total liabilities
$
170,273
$
—
$
170,273
$
—
Non-recurring fair value measurements:
Collateral dependent loans
$
42,807
$
—
$
—
$
42,807
Loan servicing rights
14,373
—
—
14,373
Foreclosed assets
6,679
—
—
6,679
Total
$
63,859
$
—
$
—
$
63,859
15
Fair Value Measurements at Reporting Date Using:
December 31,
2019
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
(in thousands)
Recurring fair value measurements:
Assets
Investment securities:
Equity securities at fair value
$
41,410
$
41,410
$
—
$
—
Available for sale:
U.S. Treasury securities
50,943
50,943
—
—
U.S. government agency securities
29,243
—
29,243
—
Obligations of states and political subdivisions
170,051
—
169,371
680
Residential mortgage-backed securities
1,254,786
—
1,254,786
—
Corporate and other debt securities
61,778
—
61,778
—
Total available for sale
1,566,801
50,943
1,515,178
680
Loans held for sale (2)
76,113
—
76,113
—
Other assets (3)
158,532
—
158,532
—
Total assets
$
1,842,856
$
92,353
$
1,749,823
$
680
Liabilities
Other liabilities (3)
$
43,926
$
—
$
43,926
$
—
Total liabilities
$
43,926
$
—
$
43,926
$
—
Non-recurring fair value measurements:
Collateral dependent impaired loans
$
39,075
$
—
$
—
$
39,075
Loan servicing rights
1,591
—
—
1,591
Foreclosed assets
10,807
—
—
10,807
Total
$
51,473
$
—
$
—
$
51,473
(1)
Includes equity securities measured at net asset value (NAV) per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy totaling $ 7.5 million at June 30, 2020 .
(2)
Represents residential mortgage loans originated for sale that are carried at fair value and had contractual unpaid principal balances totaling approximately $ 115.0 million and $ 74.5 million at June 30, 2020 and December 31, 2019 , respectively.
(3)
Derivative financial instruments are included in this category.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following valuation techniques were used for financial instruments measured at fair value on a recurring basis. All the valuation techniques described below apply to the unpaid principal balance, excluding any accrued interest or dividends at the measurement date. Interest income and expense are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.
Equity securities. The fair value of equity securities, primarily consists of one publicly traded mutual fund, is derived from quoted market prices in active markets. Equity securities also include Community Reinvestment Act (CRA) investment funds carried at quoted market prices if publicly traded, and at NAV if privately held.
16
Available for sale securities. U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. The majority of other investment securities are reported at fair value utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the data and assumptions used in pricing the securities by its third-party provider to ensure the highest level of significant inputs are derived from market observable data. In addition, Valley reviews the volume and level of activity for all available for securities and attempts to identify transactions which may not be orderly or reflective of a significant level of activity and volume.
In calculating the fair value of one impaired special revenue bond (within obligations of states and political subdivisions in the table above) under Level 3, Valley prepared its best estimate of the present value of the cash flows to determine an internal price estimate. In determining the internal price, Valley utilized recent financial information and developments provided by the issuer, as well as other unobservable inputs which reflect Valley’s own assumptions about the inputs that market participants would use in pricing of the defaulted security. A quoted price received from an independent pricing service was weighted with the internal price estimate to determine the fair value of the instrument at June 30, 2020 and December 31, 2019 .
Loans held for sale. Residential mortgage loans originated for sale are reported at fair value using Level 2 inputs. The fair values were calculated utilizing quoted prices for similar assets in active markets. The market prices represent a delivery price, which reflects the underlying price each institution would pay Valley for an immediate sale of an aggregate pool of mortgages. Non-performance risk did not materially impact the fair value of mortgage loans held for sale at June 30, 2020 and December 31, 2019 based on the short duration these assets were held, and the high credit quality of these loans.
Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The fair values of Valley’s derivatives are determined using third-party prices that are based on discounted cash flow analysis using observed market inputs, such as the LIBOR and Overnight Index Swap rate curves. The fair value of mortgage banking derivatives, consisting of interest rate lock commitments to fund residential mortgage loans and forward commitments for the future delivery of such loans (including certain loans held for sale at June 30, 2020 and December 31, 2019 ), is determined based on the current market prices for similar instruments. The fair values of most of the derivatives incorporate credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, to account for potential nonperformance risk of Valley and its counterparties. The credit valuation adjustments were not significant to the overall valuation of Valley’s derivatives at June 30, 2020 and December 31, 2019 .
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
The following valuation techniques were used for certain non-financial assets measured at fair value on a nonrecurring basis, including impaired loans reported at the fair value of the underlying collateral, loan servicing rights and foreclosed assets, which are reported at fair value upon initial recognition or subsequent impairment as described below.
Collateral Dependent Loans . Collateral dependent loans are loans when foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and substantially all of the repayment is expected from the collateral. Collateral dependent loans are reported at the fair value of the underlying collateral. Collateral values are estimated using Level 3 inputs, consisting of individual third-party appraisals that may be adjusted based on certain discounting criteria. Certain real estate appraisals may be discounted based on specific market data by location and property type. At June 30, 2020 , collateral dependent loans were individually re-measured and reported at fair value through direct loan charge-offs to the allowance for credit loan losses and/or a specific valuation allowance allocation based on the fair value of the underlying collateral. At June 30, 2020 , collateral dependent
17
loans, primarily consisting of taxi medallion loans, with a total amortized cost of $ 110.9 million were reduced by specific valuation allowance allocations totaling $ 68.1 million to a reported total net carrying amount of $ 42.8 million .
Loan servicing rights. Fair values for each risk-stratified group of loan servicing rights are calculated using a fair value model from a third-party vendor that requires inputs that are both significant to the fair value measurement and unobservable (Level 3). The fair value model is based on various assumptions, including but not limited to, prepayment speeds, internal rate of return (discount rate), servicing cost, ancillary income, float rate, tax rate, and inflation. The prepayment speed and the discount rate are considered two of the most significant inputs in the model. At June 30, 2020 , the fair value model used a blended prepayment speed (stated as constant prepayment rates) of 17.0 percent and a discount rate of 9.6 percent for the valuation of the loan servicing rights. A significant degree of judgment is involved in valuing the loan servicing rights using Level 3 inputs. The use of different assumptions could have a significant positive or negative effect on the fair value estimate. Impairment charges are recognized on loan servicing rights when the amortized cost of a risk-stratified group of loan servicing rights exceeds the estimated fair value. At June 30, 2020 , certain loan servicing rights were re-measured at fair value totaling $ 14.4 million . See Note 9 for additional information.
Foreclosed assets . Certain foreclosed assets (consisting of other real estate owned and other repossessed assets), upon initial recognition and transfer from loans, are re-measured and reported at fair value using Level 3 inputs, consisting of a third-party appraisal adjusted to the lower of cost or estimated fair value, less estimated cost to sell. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the allowance for loan losses. If further declines in the estimated fair value of the asset occur, an asset is re-measured and reported at fair value through a write-down recorded in non-interest expense. There were no discount adjustments of the appraisals of foreclosed assets at June 30, 2020 .
Other Fair Value Disclosures
ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.
The fair value estimates presented in the following table were based on pertinent market data and relevant information on the financial instruments available as of the valuation date. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire portfolio of financial instruments. Because no market exists for a portion of the financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For instance, Valley has certain fee-generating business lines (e.g., its mortgage servicing operation, trust and investment management departments) that were not considered in these estimates since these activities are not financial instruments. In addition, the tax implications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
18
The carrying amounts and estimated fair values of financial instruments not measured and not reported at fair value on the consolidated statements of financial condition at June 30, 2020 and December 31, 2019 were as follows:
Fair Value
Hierarchy
June 30, 2020
December 31, 2019
Carrying
Amount
Fair Value
Carrying
Amount
Fair Value
(in thousands)
Financial assets
Cash and due from banks
Level 1
$
388,753
$
388,753
$
256,264
$
256,264
Interest bearing deposits with banks
Level 1
1,521,572
1,521,572
178,423
178,423
Investment securities held to maturity:
U.S. Treasury securities
Level 1
138,268
147,415
138,352
144,113
U.S. government agency securities
Level 2
6,657
6,921
7,345
7,362
Obligations of states and political subdivisions
Level 2
466,836
481,736
500,705
513,607
Residential mortgage-backed securities
Level 2
1,451,581
1,495,599
1,620,119
1,629,572
Trust preferred securities
Level 2
37,335
29,900
37,324
31,382
Corporate and other debt securities
Level 2
32,750
33,305
32,250
32,684
Total investment securities held to maturity (1)
2,133,427
2,194,876
2,336,095
2,358,720
Net loans
Level 3
32,004,997
31,815,938
29,537,449
28,964,396
Accrued interest receivable
Level 1
122,807
122,807
105,637
105,637
Federal Reserve Bank and Federal Home Loan Bank stock (2)
Level 2
282,755
282,755
214,421
214,421
Financial liabilities
Deposits without stated maturities
Level 1
23,155,233
23,155,233
19,467,892
19,467,892
Deposits with stated maturities
Level 2
8,272,772
8,335,442
9,717,945
9,747,867
Short-term borrowings
Level 2
2,082,880
2,083,500
1,093,280
1,081,879
Long-term borrowings
Level 2
2,907,535
3,023,213
2,122,426
2,181,401
Junior subordinated debentures issued to capital trusts
Level 2
55,891
44,231
55,718
53,889
Accrued interest payable (3)
Level 1
19,148
19,148
33,066
33,066
(1)
The carrying amount is presented gross without the allowance for credit losses.
(2)
Included in other assets.
(3)
Included in accrued expenses and other liabilities.
19
Note 7. Investment Securities
Equity Securities
Equity securities carried at fair value totaled $ 54.4 million and $ 41.4 million at June 30, 2020 and December 31, 2019 , respectively. Valley's equity securities consist mainly of one publicly traded money market mutual fund totaling $ 41.8 million and $ 41.4 million at June 30, 2020 and December 31, 2019 , respectively. The remainder of the balance at June 30, 2020 represents investments made for CRA purposes.
Available for Sale Debt Securities
The amortized cost, gross unrealized gains and losses and fair value of available for sale debt securities at June 30, 2020 and December 31, 2019 were as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(in thousands)
June 30, 2020
U.S. Treasury securities
$
50,940
$
1,681
$
—
$
52,621
U.S. government agency securities
26,778
1,174
( 28
)
27,924
Obligations of states and political subdivisions:
Obligations of states and state agencies
65,620
1,477
( 54
)
67,043
Municipal bonds
79,100
1,363
( 1
)
80,462
Total obligations of states and political subdivisions
144,720
2,840
( 55
)
147,505
Residential mortgage-backed securities
1,340,614
43,039
( 927
)
1,382,726
Corporate and other debt securities
78,225
1,251
( 864
)
78,612
Total investment securities available for sale
$
1,641,277
$
49,985
$
( 1,874
)
$
1,689,388
December 31, 2019
U.S. Treasury securities
$
50,952
$
12
$
( 21
)
$
50,943
U.S. government agency securities
28,982
280
( 19
)
29,243
Obligations of states and political subdivisions:
Obligations of states and state agencies
78,116
540
( 83
)
78,573
Municipal bonds
90,662
902
( 86
)
91,478
Total obligations of states and political subdivisions
168,778
1,442
( 169
)
170,051
Residential mortgage-backed securities
1,248,814
11,234
( 5,262
)
1,254,786
Corporate and other debt securities
61,261
628
( 111
)
61,778
Total investment securities available for sale
$
1,558,787
$
13,596
$
( 5,582
)
$
1,566,801
20
The age of unrealized losses and fair value of related securities available for sale at June 30, 2020 and December 31, 2019 were as follows:
Less than
Twelve Months
More than
Twelve Months
Total
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
(in thousands)
June 30, 2020
U.S. government agency securities
$
—
$
—
$
1,627
$
( 28
)
$
1,627
$
( 28
)
Obligations of states and political subdivisions:
Obligations of states and state agencies
24,913
( 37
)
1,036
( 17
)
25,949
( 54
)
Municipal bonds
210
( 1
)
—
—
210
( 1
)
Total obligations of states and political subdivisions
25,123
( 38
)
1,036
( 17
)
26,159
( 55
)
Residential mortgage-backed securities
101,162
( 458
)
49,368
( 469
)
150,530
( 927
)
Corporate and other debt securities
27,194
( 864
)
—
—
27,194
( 864
)
Total
$
153,479
$
( 1,360
)
$
52,031
$
( 514
)
$
205,510
$
( 1,874
)
December 31, 2019
U.S. Treasury securities
$
25,019
$
( 21
)
$
—
$
—
$
25,019
$
( 21
)
U.S. government agency securities
—
—
1,783
( 19
)
1,783
( 19
)
Obligations of states and political subdivisions:
Obligations of states and state agencies
18,540
( 21
)
8,755
( 62
)
27,295
( 83
)
Municipal bonds
—
—
13,177
( 86
)
13,177
( 86
)
Total obligations of states and political subdivisions
18,540
( 21
)
21,932
( 148
)
40,472
( 169
)
Residential mortgage-backed securities
240,412
( 1,194
)
282,798
( 4,068
)
523,210
( 5,262
)
Corporate and other debt securities
5,139
( 111
)
—
—
5,139
( 111
)
Total
$
289,110
$
( 1,347
)
$
306,513
$
( 4,235
)
$
595,623
$
( 5,582
)
Within the available for sale debt securities portfolio, the total number of security positions in an unrealized loss position was 95 and 182 at June 30, 2020 and December 31, 2019 , respectively.
As of June 30, 2020 , the fair value of available for sale debt securities that were pledged to secure public deposits, repurchase agreements, lines of credit, and for other purposes required by law, was $ 1.1 billion .
21
The contractual maturities of available for sale debt securities at June 30, 2020 are set forth in the following table. Maturities may differ from contractual maturities in residential mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, residential mortgage-backed securities are not included in the maturity categories in the following summary.
June 30, 2020
Amortized
Cost
Fair
Value
(in thousands)
Due in one year
$
26,643
$
26,742
Due after one year through five years
97,248
99,501
Due after five years through ten years
104,076
106,154
Due after ten years
72,696
74,265
Residential mortgage-backed securities
1,340,614
1,382,726
Total investment securities available for sale
$
1,641,277
$
1,689,388
Actual maturities of available for sale debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty.
The weighted average remaining expected life for residential mortgage-backed securities available for sale was 4.8 years at June 30, 2020 .
Impairment Analysis of Available For Sale Debt Securities
Valley's available for sale debt securities portfolio includes corporate bonds and special revenue bonds, among other securities, which may pose a higher risk of future impairment charges by Valley as a result of the unpredictable nature of the U.S. economy and its potential negative effect on the future performance of the security issuers, including due to the economic effects of COVID-19.
Available for sale debt securities in unrealized loss positions are evaluated for impairment related to credit losses on a quarterly basis. In performing an assessment of whether any decline in fair value is due to a credit loss, Valley considers the extent to which the fair value is less than the amortized cost, changes in credit ratings, any adverse economic conditions, as well as all relevant information at the individual security level such as credit deterioration of the issuer or collateral underlying the security. In assessing the impairment, Valley compares the present value of cash flows expected to be collected with the amortized cost basis of the security. If it is determined that the decline in fair value was due to credit losses, an allowance for credit losses is recorded, limited to the amount the fair value is less than amortized cost basis. The non-credit related decrease in the fair value, such as a decline due to changes in market interest rates, is recorded in other comprehensive income, net of tax. Valley also assesses the intent to sell the securities (as well as the likelihood of a near-term recovery). If Valley intends to sell an available for sale debt security or it is more likely than not that Valley will be required to sell the security before recovery of its amortized cost basis, the debt security is written down to its fair value and the write down is charged to the debt security’s fair value at the reporting date with any incremental impairment reported in earnings.
The obligations of states and political subdivisions classified as available for sale include special revenue bonds which had an aggregate amortized cost and fair value of $ 80.2 million and $ 81.8 million , respectively, at June 30, 2020 . There were $ 56 thousand in gross unrealized losses associated with the special revenue bonds as of June 30, 2020 . Approximately 54 percent of the special revenue bonds were issued by the states of (or municipalities within) Utah, Illinois, North Carolina and Florida. As part of Valley’s pre-purchase analysis and on-going quarterly assessment of impairment of the obligations of states and political subdivisions, our Credit Risk Management Department conducts a financial analysis and risk rating assessment of each security issuer based on the issuer’s most recently issued financial statements and other publicly available information. These investments are a mix of municipal bonds with investment grade ratings or non-rated revenue bonds paying in accordance with their contractual terms. The vast majority of the bonds not rated by the rating agencies are state housing finance agency revenue bonds secured by Ginnie Mae securities
22
that are commonly referred to as Tax Exempt Mortgage Securities (TEMS). Valley continues to monitor the special revenue bond portfolio as part of its quarterly impairment analysis.
Valley has evaluated available for sale debt securities that are in an unrealized loss position as of June 30, 2020 included in the table above and has determined that the declines in fair value are mainly attributable to market volatility, not credit quality or other factors. Based on a comparison of the present value of expected cash flows to the amortized cost, management recognized no impairment during the three and six months ended June 30, 2020 and, as a result, there is no allowance for credit losses for available for sale debt securities at June 30, 2020 .
During the three months ended June 30, 2019, Valley recognized a $ 2.9 million other-than-temporary credit impairment charge on one special revenue bond classified as available for sale (within the obligations of states and state agencies in the tables above). The credit impairment was due to severe credit deterioration disclosed by the issuer in the second quarter of 2019, as well as the issuer's default on its contractual payment. At June 30, 2020 , the impaired security had an adjusted amortized cost and fair value of $ 680 thousand and $ 1.4 million , respectively.
Valley discontinues the recognition of interest on debt securities if the securities meet both of the following criteria: (i) regularly scheduled interest payments have not been paid or have been deferred by the issuer, and (ii) full collection of all contractual principal and interest payments is not deemed to be the most likely outcome, resulting in the recognition of other-than-temporary impairment of the security.
Held to Maturity Debt Securities
The amortized cost, gross unrealized gains and losses and fair value of debt securities held to maturity at June 30, 2020 and December 31, 2019 were as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(in thousands)
June 30, 2020
U.S. Treasury securities
$
138,268
$
9,147
$
—
$
147,415
U.S. government agency securities
6,657
264
—
6,921
Obligations of states and political subdivisions:
Obligations of states and state agencies
280,187
8,569
( 545
)
288,211
Municipal bonds
186,649
6,876
—
193,525
Total obligations of states and political subdivisions
466,836
15,445
( 545
)
481,736
Residential mortgage-backed securities
1,451,581
44,327
( 309
)
1,495,599
Trust preferred securities
37,335
48
( 7,483
)
29,900
Corporate and other debt securities
32,750
556
( 1
)
33,305
Total investment securities held to maturity
$
2,133,427
$
69,787
$
( 8,338
)
$
2,194,876
December 31, 2019
U.S. Treasury securities
$
138,352
$
5,761
$
—
$
144,113
U.S. government agency securities
7,345
58
( 41
)
7,362
Obligations of states and political subdivisions:
Obligations of states and state agencies
297,454
7,745
( 529
)
304,670
Municipal bonds
203,251
5,696
( 10
)
208,937
Total obligations of states and political subdivisions
500,705
13,441
( 539
)
513,607
Residential mortgage-backed securities
1,620,119
14,803
( 5,350
)
1,629,572
Trust preferred securities
37,324
39
( 5,981
)
31,382
Corporate and other debt securities
32,250
454
( 20
)
32,684
Total investment securities held to maturity
$
2,336,095
$
34,556
$
( 11,931
)
$
2,358,720
23
The age of unrealized losses and fair value of related debt securities held to maturity at June 30, 2020 and December 31, 2019 were as follows:
Less than
Twelve Months
More than
Twelve Months
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
(in thousands)
June 30, 2020
Obligations of states and political subdivisions:
Obligations of states and state agencies
$
10,544
$
( 266
)
$
20,022
$
( 279
)
$
30,566
$
( 545
)
Total obligations of states and political subdivisions
10,544
( 266
)
20,022
( 279
)
30,566
( 545
)
Residential mortgage-backed securities
37,394
( 305
)
2,710
( 4
)
40,104
( 309
)
Trust preferred securities
—
—
28,499
( 7,483
)
28,499
( 7,483
)
Corporate and other debt securities
17,749
( 1
)
—
—
17,749
( 1
)
Total
$
65,687
$
( 572
)
$
51,231
$
( 7,766
)
$
116,918
$
( 8,338
)
December 31, 2019
U.S. government agency securities
$
5,183
$
( 41
)
$
—
$
—
$
5,183
$
( 41
)
Obligations of states and political subdivisions:
Obligations of states and state agencies
11,178
( 55
)
32,397
( 474
)
43,575
( 529
)
Municipal bonds
—
—
798
( 10
)
798
( 10
)
Total obligations of states and political subdivisions
11,178
( 55
)
33,195
( 484
)
44,373
( 539
)
Residential mortgage-backed securities
307,885
( 1,387
)
254,915
( 3,963
)
562,800
( 5,350
)
Trust preferred securities
—
—
29,990
( 5,981
)
29,990
( 5,981
)
Corporate and other debt securities
—
—
4,980
( 20
)
4,980
( 20
)
Total
$
324,246
$
( 1,483
)
$
323,080
$
( 10,448
)
$
647,326
$
( 11,931
)
Within the held to maturity portfolio, the total number of security positions in an unrealized loss position was 26 and 82 at June 30, 2020 and December 31, 2019 , respectively.
As of June 30, 2020 , the fair value of debt securities held to maturity that were pledged to secure public deposits, repurchase agreements, lines of credit, and for other purposes required by law, was $ 1.3 billion .
24
The contractual maturities of investments in debt securities held to maturity at June 30, 2020 are set forth in the table below. Maturities may differ from contractual maturities in residential mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, residential mortgage-backed securities are not included in the maturity categories in the following summary.
June 30, 2020
Amortized
Cost
Fair
Value
(in thousands)
Due in one year
$
92,432
$
93,313
Due after one year through five years
171,778
179,833
Due after five years through ten years
203,555
215,200
Due after ten years
214,081
210,931
Residential mortgage-backed securities
1,451,581
1,495,599
Total investment securities held to maturity
$
2,133,427
$
2,194,876
Actual maturities of debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty.
The weighted-average remaining expected life for residential mortgage-backed securities held to maturity was 3.9 years at June 30, 2020 .
25
Credit Quality Indicators
Valley monitors the credit quality of the held to maturity debt securities through the use of the most current credit ratings from external rating agencies. The following table summarizes the amortized cost of held to maturity debt securities by external credit rating at June 30, 2020 and December 31, 2019 .
AAA/AA/A Rated
BBB rated
Non-investment grade rated
Non-rated
Total
(in thousands)
June 30, 2020
U.S. Treasury securities
$
138,268
$
—
$
—
$
—
$
138,268
U.S. government agency securities
6,657
—
—
—
6,657
Obligations of states and political subdivisions:
Obligations of states and state agencies
239,811
—
5,686
34,690
280,187
Municipal bonds
182,140
—
—
4,509
186,649
Total obligations of states and political subdivisions
421,951
—
5,686
39,199
466,836
Residential mortgage-backed securities
1,451,581
—
—
—
1,451,581
Trust preferred securities
—
—
—
37,335
37,335
Corporate and other debt securities
—
5,000
—
27,750
32,750
Total investment securities held to maturity
$
2,018,457
$
5,000
$
5,686
$
104,284
$
2,133,427
December 31, 2019
U.S. Treasury securities
$
138,352
$
—
$
—
$
—
$
138,352
U.S. government agency securities
7,345
—
—
—
7,345
Obligations of states and political subdivisions:
Obligations of states and state agencies
248,533
5,722
—
43,199
297,454
Municipal bonds
202,642
—
—
609
203,251
Total obligations of states and political subdivisions
451,175
5,722
—
43,808
500,705
Residential mortgage-backed securities
1,620,119
—
—
—
1,620,119
Trust preferred securities
—
—
—
37,324
37,324
Corporate and other debt securities
—
5,000
—
27,250
32,250
Total investment securities held to maturity
$
2,216,991
$
10,722
$
—
$
108,382
$
2,336,095
Obligations of states and political subdivisions include municipal bonds and revenue bonds issued by various municipal corporations. At June 30, 2020 , most of the obligations of states and political subdivisions were rated investment grade and the "non-rated" category included mostly TEMS securities secured by Ginnie Mae securities. Trust preferred securities consist of non-rated single-issuer securities, issued by bank holding companies. Corporate bonds consist of debt primarily issued by banks.
Allowance for Credit Losses for Held to Maturity Debt Securities
Valley has a zero loss expectation for certain securities within the held to maturity portfolio, and therefore it is not required to estimate an allowance for credit losses related to these securities under the CECL standard. After an evaluation of qualitative factors, Valley identified the following securities types which it believes qualify for this exclusion: U.S. Treasury securities, U.S. agency securities, residential mortgage-backed securities issued by Ginnie Mae, Fannie Mae and Freddie Mac, and collateralized municipal bonds called TEMS.
To measure the expected credit losses on held to maturity debt securities that have loss expectations, Valley estimates the expected credit losses using a discounted cash flow model developed by a third-party. Assumptions used in the model for pools of securities with common risk characteristics include the historical lifetime probability of default and severity of loss in the event of default, with the model incorporating several economic cycles of loss history data to calculate expected credit losses given default at the individual security level. The model is adjusted for a probability
26
weighted multi-scenario economic forecast to estimate future credit losses. Valley uses a two-year reasonable and supportable forecast period followed by a one-year period over which estimated losses revert to historical loss experience for the remaining life of the investment security. The economic forecast methodology and governance for debt securities is aligned with Valley's economic forecast used for the loan portfolio discussed in more detail in Note 8. Accrued interest receivable is excluded from the estimate of credit losses.
At June 30, 2020 , held to maturity debt securities were carried net of allowance for credit losses totaling $ 1.6 million .
The provision was not material during three and six months ended June 30, 2020 , respectively, and there were no net charge-offs of debt securities in the respective periods.
Note 8. Loans and Allowance for Credit Losses for Loans
The detail of the loan portfolio as of June 30, 2020 and December 31, 2019 was as follows:
June 30, 2020
December 31, 2019
(in thousands)
Loans:
Commercial and industrial *
$
6,884,689
$
4,825,997
Commercial real estate:
Commercial real estate
16,571,877
15,996,741
Construction
1,721,352
1,647,018
Total commercial real estate loans
18,293,229
17,643,759
Residential mortgage
4,405,147
4,377,111
Consumer:
Home equity
471,115
487,272
Automobile
1,369,489
1,451,623
Other consumer
890,942
913,446
Total consumer loans
2,731,546
2,852,341
Total loans
$
32,314,611
$
29,699,208
*
Includes $ 2.2 billion of loans originated under the SBA Paycheck Protection Program (PPP), net of unearned fees totaling $ 62.1 million at June 30, 2020.
Total loans includes net unearned discounts and deferred loan fees of $ 131.3 million at June 30, 2020 and net unearned premiums and deferred loan costs of $ 12.6 million at December 31, 2019 . Net unearned discounts and deferred loan fees at June 30, 2020 include the non-credit discount on PCD loans and net unearned fees related to SBA PPP loans.
Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $ 104.2 million and $ 86.3 million at June 30, 2020 and December 31, 2019 , respectively, and is presented separately in the consolidated statements of financial condition .
Valley transferred and sold approximately $ 30.0 million and $ 216.3 million of residential mortgage loans from the loan portfolio to loans held for sale during the six months ended June 30, 2020 and 2019 , respectively. Excluding the loan transfers, there were no sales of loans from the held for investment portfolio during the six months ended June 30, 2020 and 2019 .
Credit Risk Management
For all of its loan types, Valley adheres to a credit policy designed to minimize credit risk while generating the maximum income given the level of risk appetite. Management reviews and approves these policies and procedures on a regular basis with subsequent approval by the Board of Directors annually. Credit authority relating to a significant
27
dollar percentage of the overall portfolio is centralized and controlled by the Credit Risk Management Division and by the Credit Committee. A reporting system supplements the management review process by providing management with frequent reports concerning loan production, loan quality, internal loan classification, concentrations of credit, loan delinquencies, non-performing, and potential problem loans. Loan portfolio diversification is an important factor utilized by Valley to manage its risk across business sectors and through cyclical economic circumstances. See Valley’s Annual Report on Form 10-K for the year ended December 31, 2019 for further details.
Credit Quality
Loans are deemed to be past due when the contractually required principal and interest payments have not been received as they become due. Loans are placed on non-accrual status generally, when they become 90 days past due and the full and timely collection of principal and interest becomes uncertain. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Cash collections from non-accrual loans are generally applied against principal, and no interest income is recognized on these loans until the principal balance has been determined to be fully collectible.
A loan in which the borrowers’ obligation has not been released in bankruptcy courts may be restored to an accruing basis when it becomes well secured and is in the process of collection, or all past due amounts become current under the loan agreement and collectability is no longer doubtful.
The following table presents past due, current and non-accrual loans without an allowance for credit losses by loan portfolio class (including PCD loans) at June 30, 2020 .
Past Due and Non-Accrual Loans
30-59 Days
Past Due Loans
60-89 Days
Past Due Loans
90 Days or More
Past Due Loans
Non-Accrual Loans
Total Past Due Loans
Current Loans
Total Loans
Non-Accrual Loans Without Allowance for Credit Losses
(in thousands)
June 30, 2020
Commercial and industrial
$
6,206
$
4,178
$
5,220
$
130,876
$
146,480
$
6,738,209
$
6,884,689
$
13,501
Commercial real estate:
Commercial real estate
13,912
1,543
—
43,678
59,133
16,512,744
16,571,877
40,476
Construction
—
—
—
3,308
3,308
1,718,044
1,721,352
2,830
Total commercial real estate loans
13,912
1,543
—
46,986
62,441
18,230,788
18,293,229
43,306
Residential mortgage
35,263
4,169
3,812
25,776
69,020
4,336,127
4,405,147
13,717
Consumer loans:
Home equity
3,236
864
363
5,326
9,789
461,326
471,115
145
Automobile
8,254
2,171
1,173
1,621
13,219
1,356,270
1,369,489
—
Other consumer
1,472
751
546
—
2,769
888,173
890,942
—
Total consumer loans
12,962
3,786
2,082
6,947
25,777
2,705,769
2,731,546
145
Total
$
68,343
$
13,676
$
11,114
$
210,585
$
303,718
$
32,010,893
$
32,314,611
$
70,669
28
The following table presents past due, non-accrual and current loans by loan portfolio class at December 31, 2019 . At December 31, 2019 , purchased credit-impaired (PCI) loans were excluded from past due and non-accrual loans reported because they continued to earn interest income from the accretable yield at the pool level. The PCI loan pools are accounted for as PCD loans (on a loan level basis with a related allowance for credit losses) under the CECL standard adopted at January 1, 2020 and reported in the past due loans and non-accrual loans in the tables above at June 30, 2020 .
Past Due and Non-Accrual Loans
30-59
Days
Past Due Loans
60-89
Days
Past Due Loans
90 Days or More
Past Due Loans
Non-Accrual Loans
Total Past Due Loans
Current Non-PCI Loans
PCI Loans
(in thousands)
December 31, 2019
Commercial and industrial
$
11,700
$
2,227
$
3,986
$
68,636
$
86,549
$
4,057,434
$
682,014
Commercial real estate:
Commercial real estate
2,560
4,026
579
9,004
16,169
10,886,724
5,093,848
Construction
1,486
1,343
—
356
3,185
1,492,532
151,301
Total commercial real estate loans
4,046
5,369
579
9,360
19,354
12,379,256
5,245,149
Residential mortgage
17,143
4,192
2,042
12,858
36,235
3,760,707
580,169
Consumer loans:
Home equity
1,051
80
—
1,646
2,777
373,243
111,252
Automobile
11,482
1,581
681
334
14,078
1,437,274
271
Other consumer
1,171
866
30
224
2,291
900,411
10,744
Total consumer loans
13,704
2,527
711
2,204
19,146
2,710,928
122,267
Total
$
46,593
$
14,315
$
7,318
$
93,058
$
161,284
$
22,908,325
$
6,629,599
Credit quality indicators. Valley utilizes an internal loan classification system as a means of reporting problem loans within commercial and industrial, commercial real estate, and construction loan portfolio classes. Under Valley’s internal risk rating system, loan relationships could be classified as "Pass," "Special Mention," "Substandard," "Doubtful," and "Loss." Substandard loans include loans that exhibit well-defined weakness and are characterized by the distinct possibility that Valley will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged-off immediately to the allowance for loan losses, and, therefore, not presented in the table below. Loans that do not currently pose a sufficient risk to warrant classification in one of the aforementioned categories but pose weaknesses that deserve management’s close attention are deemed Special Mention. Loans rated as Pass do not currently pose any identified risk and can range from the highest to average quality, depending on the degree of potential risk. Risk ratings are updated any time the situation warrants.
29
The following table presents the internal loan classification risk by loan portfolio class by origination year (including PCD loans) based on the most recent analysis performed at June 30, 2020 :
Term Loans
Amortized Cost Basis by Origination Year
June 30, 2020
2020
2019
2018
2017
2016
Prior to 2016
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term Loans
Total
(in thousands)
Commercial and industrial
Risk Rating:
Pass
$
2,680,515
$
697,134
$
644,080
$
306,259
$
169,439
$
422,608
$
1,705,273
$
466
$
6,625,774
Special Mention
77
9,522
1,408
10,669
11,138
15,595
45,635
88
94,132
Substandard
5,963
7,356
1,269
2,155
3,331
13,704
13,040
57
46,875
Doubtful
—
1,340
—
17,577
—
97,769
1,222
—
117,908
Total commercial and industrial
$
2,686,555
$
715,352
$
646,757
$
336,660
$
183,908
$
549,676
$
1,765,170
$
611
$
6,884,689
Commercial real estate
Risk Rating:
Pass
$
1,589,407
$
3,175,366
$
2,480,315
$
2,059,141
$
1,957,684
$
4,775,400
$
198,836
$
12,031
$
16,248,180
Special Mention
—
18,913
31,799
18,620
32,853
73,609
3,496
—
179,290
Substandard
4,783
100
10,855
18,186
5,636
102,424
—
—
141,984
Doubtful
—
—
—
811
—
1,612
—
—
2,423
Total commercial real estate
$
1,594,190
$
3,194,379
$
2,522,969
$
2,096,758
$
1,996,173
$
4,953,045
$
202,332
$
12,031
$
16,571,877
Construction
Risk Rating:
Pass
$
43,118
$
135,181
$
160,452
$
28,928
$
49,000
$
99,014
$
1,186,010
$
—
$
1,701,703
Special Mention
—
—
—
—
9,774
435
6,114
—
16,323
Substandard
—
—
—
—
2,405
921
—
—
3,326
Total construction
$
43,118
$
135,181
$
160,452
$
28,928
$
61,179
$
100,370
$
1,192,124
$
—
$
1,721,352
30
For residential mortgages, automobile, home equity and other consumer loan portfolio classes, Valley also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the amortized cost in those loan classes (including PCD loans) based on payment activity by origination year as of June 30, 2020 .
Term Loans
Amortized Cost Basis by Origination Year
June 30, 2020
2020
2019
2018
2017
2016
Prior to 2016
Revolving Loans Amortized Cost Basis
Revolving Loans Converted to Term Loans
Total
(in thousands)
Residential mortgage
Performing
$
414,014
$
827,300
$
851,792
$
701,366
$
426,897
$
1,097,287
$
73,757
$
—
$
4,392,413
90 days or more past due
—
1,316
2,973
3,880
4,565
—
—
—
12,734
Total residential mortgage
$
414,014
$
828,616
$
854,765
$
705,246
$
431,462
$
1,097,287
$
73,757
$
—
$
4,405,147
Consumer loans
Home equity
Performing
$
3,816
$
12,678
$
15,090
$
11,387
$
6,941
$
18,823
$
347,142
$
53,086
$
468,963
90 days or more past due
—
—
—
—
25
321
1,046
760
2,152
Total home equity
3,816
12,678
15,090
11,387
6,966
19,144
348,188
53,846
471,115
Automobile
Performing
184,095
524,849
338,665
200,947
75,553
42,550
—
—
1,366,659
90 days or more past due
49
921
824
620
197
219
—
—
2,830
Total automobile
184,144
525,770
339,489
201,567
75,750
42,769
—
—
1,369,489
Other Consumer
Performing
910
6,286
13,232
1,306
1,723
12,179
854,340
408
890,384
90 days or more past due
—
15
—
—
—
4
539
—
558
Total other consumer
910
6,301
13,232
1,306
1,723
12,183
854,879
408
890,942
Total Consumer
$
188,870
$
544,749
$
367,811
$
214,260
$
84,439
$
74,096
$
1,203,067
$
54,254
$
2,731,546
The following table presents the credit exposure by internally assigned risk rating by class of loans (excluding PCI loans) based on the most recent analysis performed at December 31, 2019 :
Credit exposure—
by internally assigned risk rating
Special
Total Non-PCI
Pass
Mention
Substandard
Doubtful
Loans
(in thousands)
December 31, 2019
Commercial and industrial
$
3,982,453
$
33,718
$
66,511
$
61,301
$
4,143,983
Commercial real estate
10,781,587
77,884
42,560
862
10,902,893
Construction
1,487,877
7,486
354
—
1,495,717
Total
$
16,251,917
$
119,088
$
109,425
$
62,163
$
16,542,593
31
For residential mortgages, automobile, home equity and other consumer loan portfolio classes (excluding PCI loans), Valley also evaluates credit quality based on the aging status of the loan, which is presented above, and by payment activity. The following table presents the recorded investment in those loan classes based on payment activity as of December 31, 2019 :
Credit exposure—
by payment activity
Performing
Loans
Non-Performing
Loans
Total Non-PCI
Loans
(in thousands)
December 31, 2019
Residential mortgage
$
3,784,084
$
12,858
$
3,796,942
Home equity
374,374
1,646
376,020
Automobile
1,451,018
334
1,451,352
Other consumer
902,478
224
902,702
Total
$
6,511,954
$
15,062
$
6,527,016
The following table summarizes information pertaining to loans that were identified as PCI loans by class based on individual loan payment activity as of December 31, 2019 :
Credit exposure—
by payment activity
Performing
Loans
Non-Performing
Loans
Total Non-PCI
Loans
(in thousands)
December 31, 2019
Commercial and industrial
$
653,997
$
28,017
$
682,014
Commercial real estate
5,065,388
28,460
5,093,848
Construction
148,692
2,609
151,301
Residential mortgage
571,006
9,163
580,169
Consumer
120,356
1,911
122,267
Total
$
6,559,439
$
70,160
$
6,629,599
Troubled debt restructured loans . From time to time, Valley may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers who may be experiencing financial difficulties. If the borrower is experiencing financial difficulties and a concession has been made at the time of such modification, the loan is classified as a troubled debt restructured loan (TDR). At the adoption of ASU 2016-13, Valley was not required to reassess whether modifications to individual PCI loans prior to January 1, 2020 met the TDR loan criteria.
The majority of the concessions made for TDRs involve lowering the monthly payments on loans through either a reduction in interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. The concessions rarely result in the forgiveness of principal or accrued interest. In addition, Valley frequently obtains additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms of the loan and Valley’s underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.
Performing TDRs (not reported as non-accrual loans) totaled $ 53.9 million and $ 73.0 million as of June 30, 2020 and December 31, 2019 , respectively. Non-performing TDRs totaled $ 85.6 million and $ 65.1 million as of June 30, 2020 and December 31, 2019 , respectively.
32
The following table presents the pre- and post-modification amortized cost of loans by loan class modified as TDRs (excluding PCI loans prior to the adoption of ASU 2016-13) during the three and six months ended June 30, 2020 and 2019 . Post-modification amounts are presented as of June 30, 2020 and 2019 .
Three Months Ended June 30,
2020
2019
Troubled Debt Restructurings
Number
of
Contracts
Pre-Modification
Amortized Carrying Amount
Post-Modification
Amortized Carrying Amount
Number
of
Contracts
Pre-Modification
Amortized Carrying Amount
Post-Modification
Amortized Carrying Amount
($ in thousands)
Commercial and industrial
4
$
9,052
$
7,047
17
$
14,663
$
14,187
Commercial real estate:
Commercial real estate
1
885
900
1
3,067
3,067
Construction
2
435
218
—
—
—
Total commercial real estate
3
1,320
1,118
1
3,067
3,067
Residential mortgage
—
—
—
1
155
155
Total
7
$
10,372
$
8,165
19
$
17,885
$
17,409
Six Months Ended June 30,
2020
2019
Troubled Debt Restructurings
Number
of
Contracts
Pre-Modification
Amortized Carrying Amount
Post-Modification
Amortized Carrying Amount
Number
of
Contracts
Pre-Modification
Amortized Carrying Amount
Post-Modification
Amortized Carrying Amount
($ in thousands)
Commercial and industrial
20
$
22,196
$
19,674
53
$
38,216
$
37,248
Commercial real estate:
Commercial real estate
2
4,748
4,762
2
4,665
4,665
Construction
2
435
218
—
—
—
Total commercial real estate
4
5,183
4,980
2
4,665
4,665
Residential mortgage
—
—
—
1
155
155
Total
24
$
27,379
$
24,654
56
$
43,036
$
42,068
The total TDRs presented in the above table had allocated reserves for loan losses of $ 8.4 million and $ 11.7 million at June 30, 2020 and 2019 , respectively. There were $ 2.9 million and $ 3.7 million of partial charge-offs related to TDRs for the three and six months ended June 30, 2020 , respectively. There were $ 1.1 million and $ 2.0 million of partial charge-offs related to TDRs for the three and six months ended June 30, 2019 , respectively. Valley did not extend any commitments to lend additional funds to borrowers whose loans have been modified as TDRs during the three and six months ended June 30, 2020 and 2019 .
33
Loans modified as TDRs (excluding PCI loan modifications prior to the adoption of ASU 2016-13) within the previous 12 months and for which there was a payment default ( 90 or more days past due) for the three and six months ended June 30, 2020 and 2019 were as follows:
Three Months Ended June 30,
2020
2019
Troubled Debt Restructurings Subsequently Defaulted
Number of
Contracts
Amortized Cost
Number of
Contracts
Recorded
Investment
($ in thousands)
Commercial and industrial
20
$
14,986
18
$
12,322
Commercial real estate
—
—
1
383
Residential mortgage
1
220
—
—
Consumer
2
204
—
—
Total
23
$
15,410
19
$
12,705
Six Months Ended June 30,
2020
2019
Troubled Debt Restructurings Subsequently Defaulted
Number of
Contracts
Amortized Cost
Number of
Contracts
Recorded
Investment
($ in thousands)
Commercial and industrial
20
$
14,986
18
$
12,322
Commercial real estate
—
—
1
383
Residential mortgage
1
220
2
215
Consumer
2
204
1
18
Total
23
$
15,410
22
$
12,938
In response to the COVID-19 pandemic and its economic impact to certain customers, Valley implemented short-term loan modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that were insignificant, when requested by customers. These modifications complied with the Coronavirus Aid, Relief, and Economic Security (CARES) Act to provide temporary payment relief to those borrowers directly impacted by COVID-19 who were not more than 30 days past due as of December 31, 2019. Generally, the modification terms allow for a deferral of payments for up to 90 days, which Valley may extend for an additional 90 days, for a maximum of 180 days on a cumulative and successive basis. As of June 30, 2020 , Valley had approximately 7,000 loans totaling approximately $ 3.1 billion in their contractual deferred payment period in accordance with short-term modification terms. Under the applicable guidance, none of these loans were considered TDRs as of June 30, 2020 .
Loans in Process of Foreclosure. Other real estate owned (OREO) totaled $ 8.3 million and $ 9.4 million at June 30, 2020 and December 31, 2019 , respectively. OREO included foreclosed residential real estate properties totaling $ 2.5 million and $ 2.1 million at June 30, 2020 and December 31, 2019 , respectively. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $ 1.8 million and $ 2.8 million at June 30, 2020 and December 31, 2019 , respectively.
34
Allowance for Credit Losses for Loans
The allowance for credit losses for loans under the new CECL standard adopted on January 1, 2020, consisted of: (1) the allowance for loan losses and (2) the allowance for unfunded credit commitments. Prior periods reflect the allowance for credit losses for loans under the incurred loss model.
The following table summarizes the allowance for credit losses for loans at June 30, 2020 and December 31, 2019 :
June 30,
2020
December 31,
2019
(in thousands)
Components of allowance for credit losses for loans:
Allowance for loan losses
$
309,614
$
161,759
Allowance for unfunded credit commitments
10,109
2,845
Total allowance for credit losses for loans
$
319,723
$
164,604
The following table summarizes the provision for credit losses for loans for the periods indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
(in thousands)
Components of provision for credit losses for loans:
Provision for loan losses
$
41,025
$
3,706
$
74,876
$
11,562
Provision for unfunded credit commitments
90
( 1,606
)
163
( 1,462
)
Total provision for credit losses for loans
$
41,115
$
2,100
$
75,039
$
10,100
Allowance for Loan Losses
The allowance for loan losses is a valuation account that is deducted from loans' amortized cost basis to present the net amount expected to be collected on loans. Valley's methodology to establish the allowance for loan losses has two basic components: (1) a collective (pooled) reserve component for estimated lifetime expected credit losses for pools of loans that share similar risk characteristics and (2) an individual reserve component for loans that do not share common risk characteristics.
Reserves for loans that share common risk characteristics. In estimating the component of the allowance on a collective basis, Valley uses a transition matrix model which calculates an expected life of loan loss percentage for each loan pool by generating probability of default and loss given default metrics. The metrics are based on the migration of loans from performing to loss by credit quality rating or delinquency categories using historical life-of-loan analysis periods for each loan portfolio pool, and the severity of loss, based on the aggregate net lifetime losses incurred. The model's expected losses based on loss history are adjusted for qualitative factors. Among other things, these adjustments include and account for differences in: (i) lending policies and procedures, (ii) current business conditions and economic developments that affect the loan collectability, (iii) concentration risks by size, type, and geography, (iv) the potential volume and migration of loan forbearances to non-performing status, and (v) the effect of external factors such as legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.
Valley utilizes a two-year reasonable and supportable forecast period followed by a one-year period over which estimated losses revert to historical loss experience for the remaining life of the loan. The forecasts consist of a multi-scenario economic forecast model to estimate future credit losses that is governed by a cross-functional committee. The committee meets each quarter to determine which economic scenarios developed by Moody's will be incorporated into the model, as well as the relative probability weightings of the selected scenarios, based upon all readily available information. The model projects economic variables under each scenario based on detailed statistical analyses. Valley has identified and selected key variables that most closely correlated to our historical credit performance, which include: GDP, unemployment and the Case-Shiller Home Price Index.
35
Reserves for loans that that do not share common risk characteristics. Valley measures specific reserves for individual loans that do not share common risk characteristics with other loans, consisting of collateral dependent, TDR, and expected TDR loans, based on the amount of lifetime expected credit losses calculated on those loans and charge-offs of those amounts determined to be uncollectible. Factors considered by Valley in measuring the extent of expected credit loss include payment status, collateral value, borrower financial condition, guarantor support and the probability of collecting scheduled principal and interest payments when due. If repayment is based upon future expected cash flows, the present value of the expected future cash flows discounted at the loan’s original effective interest rate is compared to the carrying value of the loan, and any shortfall is recorded as the allowance for credit losses. The effective interest rate used to discount expected cash flows is adjusted to incorporate expected prepayments, if applicable .
When Valley determines that foreclosure is probable, collateral dependent loan balances are written down to the estimated current fair value (less estimated selling costs) of each loan’s underlying collateral resulting in an immediate charge-off to the allowance, excluding any consideration for personal guarantees that may be pursued in the Bank’s collection process. Valley elected a practical expedient to use the estimated current fair value (less estimated selling costs) of the collateral to measure expected credit losses on collateral dependent loans when foreclosure is not probable.
The following table presents collateral dependent loans by class as of June 30, 2020 :
June 30,
2020
(in thousands)
Commercial and industrial
$
124,323
Commercial real estate:
Commercial real estate
51,386
Construction
2,830
Total commercial real estate loans
54,216
Residential mortgage
15,581
Home equity
276
Total
$
194,396
Commercial and industrial loans are primarily collateralized by taxi medallions in the table above. Commercial real estate loans are collateralized by real estate and construction loans are generally secured by the real estate to be developed and may also be secured by additional real estate to mitigate the risk. Residential and home equity loans are collateralized by residential real estate.
Allowance for Unfunded Credit Commitments
The allowance for unfunded credit commitments generally consists of undisbursed non-cancellable lines of credit, new loan commitments and commercial letters of credit valued using a similar methodology as used for loans. Management's estimate of expected losses inherent in these off-balance sheet credit exposures also incorporates estimated usage factors over the commitment's contractual period or an expected pull-through rate for new loan commitments. The allowance for unfunded credit commitments totaling $ 10.1 million at June 30, 2020 is included in accrued expenses and other liabilities on the consolidated statements of financial condition.
36
The following table details the activity in the allowance for loan losses by loan portfolio segment for three and six months ended June 30, 2020 and 2019 :
Commercial
and Industrial
Commercial
Real Estate
Residential
Mortgage
Consumer
Total
(in thousands)
Three Months Ended
June 30, 2020
Allowance for loan losses:
Beginning balance
$
127,437
$
111,585
$
29,456
$
14,864
$
283,342
Loans charged-off
( 14,024
)
( 27
)
( 5
)
( 2,601
)
( 16,657
)
Charged-off loans recovered
799
51
545
509
1,904
Net (charge-offs) recoveries
( 13,225
)
24
540
( 2,092
)
( 14,753
)
Provision for loan losses
17,827
20,093
( 366
)
3,471
41,025
Ending balance
$
132,039
$
131,702
$
29,630
$
16,243
$
309,614
Three Months Ended
June 30, 2019
Allowance for losses:
Beginning balance
$
94,630
$
47,762
$
5,139
$
6,850
$
154,381
Loans charged-off
( 3,073
)
—
—
( 1,752
)
( 4,825
)
Charged-off loans recovered
1,195
22
9
617
1,843
Net (charge-offs) recoveries
( 1,878
)
22
9
( 1,135
)
( 2,982
)
Provision for loan losses
1,632
1,194
71
809
3,706
Ending balance
$
94,384
$
48,978
$
5,219
$
6,524
$
155,105
Commercial
and Industrial
Commercial
Real Estate
Residential
Mortgage
Consumer
Total
(in thousands)
Six Months Ended
June 30, 2020
Allowance for loan losses:
Beginning balance
$
104,059
$
45,673
$
5,060
$
6,967
$
161,759
Impact of ASU 2016-13 adoption*
15,169
49,797
20,575
6,990
92,531
Loans charged-off
( 17,384
)
( 71
)
( 341
)
( 5,166
)
( 22,962
)
Charged-off loans recovered
1,368
144
595
1,303
3,410
Net (charge-offs) recoveries
( 16,016
)
73
254
( 3,863
)
( 19,552
)
Provision for loan losses
28,827
36,159
3,741
6,149
74,876
Ending balance
$
132,039
$
131,702
$
29,630
$
16,243
$
309,614
Six Months Ended
June 30, 2019
Allowance for losses:
Beginning balance
$
90,956
$
49,650
$
5,041
$
6,212
$
151,859
Loans charged-off
( 7,355
)
—
( 15
)
( 3,780
)
( 11,150
)
Charged-off loans recovered
1,678
43
10
1,103
2,834
Net (charge-offs) recoveries
( 5,677
)
43
( 5
)
( 2,677
)
( 8,316
)
Provision for loan losses
9,105
( 715
)
183
2,989
11,562
Ending balance
$
94,384
$
48,978
$
5,219
$
6,524
$
155,105
*
Includes a $ 61.6 million reclassification adjustment representing the estimated expected credit losses for PCD loans.
37
The following table represents the allocation of the allowance for loan losses and the related loans by loan portfolio segment disaggregated based on the allowance measurement methodology at June 30, 2020 and December 31, 2019 .
Commercial
and Industrial
Commercial
Real Estate
Residential
Mortgage
Consumer
Total
(in thousands)
June 30, 2020
Allowance for loan losses:
Individually evaluated for credit losses
$
69,333
$
1,237
$
430
$
498
$
71,498
Collectively evaluated for credit losses
62,706
130,465
29,200
15,745
238,116
Total
$
132,039
$
131,702
$
29,630
$
16,243
$
309,614
Loans:
Individually evaluated for credit losses
$
138,120
$
77,914
$
22,148
$
3,096
$
241,278
Collectively evaluated for credit losses
6,746,569
18,215,315
4,382,999
2,728,450
32,073,333
Total
$
6,884,689
$
18,293,229
$
4,405,147
$
2,731,546
$
32,314,611
December 31, 2019
Allowance for loan losses:
Individually evaluated for credit losses
$
36,662
$
1,338
$
518
$
58
$
38,576
Collectively evaluated for credit losses
67,397
44,335
4,542
6,909
123,183
Total
$
104,059
$
45,673
$
5,060
$
6,967
$
161,759
Loans:
Individually evaluated for credit losses
$
100,860
$
51,242
$
10,689
$
853
$
163,644
Collectively evaluated for credit losses
4,043,123
12,347,368
3,786,253
2,729,221
22,905,965
Loans acquired with discounts related to credit quality
682,014
5,245,149
580,169
122,267
6,629,599
Total
$
4,825,997
$
17,643,759
$
4,377,111
$
2,852,341
$
29,699,208
Impaired loans . Impaired loans disclosures presented below as of December 31, 2019 represent requirements prior to the adoption of ASU No. 2016-13 on January 1, 2020. Impaired loans, consisting of non-accrual commercial and industrial loans, commercial real estate loans over $ 250 thousand and all loans which were modified in troubled debt restructurings, were individually evaluated for impairment. PCI loans were not classified as impaired loans because they are accounted for on a pool basis.
38
The following table presents information about impaired loans by loan portfolio class at December 31, 2019 :
Recorded
Investment
With No
Related
Allowance
Recorded
Investment
With
Related
Allowance
Total
Recorded
Investment
Unpaid
Contractual
Principal
Balance
Related
Allowance
(in thousands)
December 31, 2019
Commercial and industrial
$
14,617
$
86,243
$
100,860
$
114,875
$
36,662
Commercial real estate:
Commercial real estate
26,046
24,842
50,888
51,258
1,338
Construction
354
—
354
354
—
Total commercial real estate loans
26,400
24,842
51,242
51,612
1,338
Residential mortgage
5,836
4,853
10,689
11,800
518
Consumer loans:
Home equity
366
487
853
956
58
Total consumer loans
366
487
853
956
58
Total
$
47,219
$
116,425
$
163,644
$
179,243
$
38,576
Purchased Credit-Impaired Loans
The table below includes disclosure requirements prior to the adoption of ASU No. 2016-13 on January 1, 2020, and presents the changes in the accretable yield for PCI loans during the three and six months ended June 30, 2019:
Three Months Ended
June 30, 2019
Six Months Ended
June 30, 2019
(in thousands)
Balance, beginning of period
$
890,771
$
875,958
Accretion
( 55,014
)
( 108,506
)
Net increase in expected cash flows
18,130
86,435
Balance, end of period
$
853,887
$
853,887
Note 9. Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill as allocated to our business segments, or reporting units thereof, for goodwill impairment analysis were:
Business Segment / Reporting Unit*
Wealth
Management
Consumer
Lending
Commercial
Lending
Investment
Management
Total
(in thousands)
Balance at December 31, 2019
$
21,218
$
306,572
$
825,767
$
220,068
$
1,373,625
Goodwill from business combinations
—
121
1,654
9
1,784
Balance at June 30, 2020
$
21,218
$
306,693
$
827,421
$
220,077
$
1,375,409
*
Valley’s Wealth Management Division is comprised of trust, asset management and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes.
During the six months ended June 30, 2020 , Valley recorded additional goodwill as set forth in the table above related to the Oritani acquisition, reflecting the effect of the combined adjustments to the fair value of certain loans and deferred tax assets as of the acquisition date. Certain estimates for acquired assets and assumed liabilities are subject to change for up to one year after the acquisition date. See Note 2 for details.
39
During the second quarter 2020 , Valley performed the annual goodwill impairment test at its normal assessment date. As a result, there was no charge for impairment of goodwill during the three and six months ended June 30, 2020 and 2019 .
The following table summarizes other intangible assets as of June 30, 2020 and December 31, 2019 :
Gross
Intangible
Assets
Accumulated
Amortization
Valuation
Allowance
Net
Intangible
Assets
(in thousands)
June 30, 2020
Loan servicing rights
$
98,127
$
( 74,624
)
$
( 825
)
$
22,678
Core deposits
101,160
( 47,118
)
—
54,042
Other
3,945
( 2,744
)
—
1,201
Total other intangible assets
$
203,232
$
( 124,486
)
$
( 825
)
$
77,921
December 31, 2019
Loan servicing rights
$
94,827
$
( 70,095
)
$
( 47
)
$
24,685
Core deposits
101,160
( 40,384
)
—
60,776
Other
3,945
( 2,634
)
—
1,311
Total other intangible assets
$
199,932
$
( 113,113
)
$
( 47
)
$
86,772
Loan servicing rights are accounted for using the amortization method. Under this method, Valley amortizes the loan servicing assets over the period of the economic life of the assets arising from estimated net servicing revenues. On a quarterly basis, Valley stratifies its loan servicing assets into groupings based on risk characteristics and assesses each group for impairment based on fair value. Impairment charges on loan servicing rights are recognized in earnings when the book value of a stratified group of loan servicing rights exceeds its estimated fair value. Valley recorded net impairment charges on its loan servicing rights totaling $ 669 thousand and $ 778 thousand for the three and six months ended June 30, 2020 , respectively. Valley recorded net recoveries of impairment charges on its loan servicing rights totaling $ 107 thousand and $ 83 thousand for the three and six months ended June 30, 2019 , respectively. See the “Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis” section of Note 6 for additional information regarding the fair valuation.
Core deposits are amortized using an accelerated method and have a weighted average amortization period of 8.9 years . The line item labeled “Other” included in the table above primarily consists of customer lists and covenants not to compete, which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of approximately 7.6 years . Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. No impairment was recognized during the three and six months ended June 30, 2020 and 2019 .
The following table presents the estimated future amortization expense of other intangible assets for the remainder of 2020 through 2024 :
Loan Servicing
Rights
Core
Deposits
Other
(in thousands)
2020
$
5,161
$
6,629
$
110
2021
4,179
11,607
206
2022
3,226
9,876
191
2023
2,483
8,146
131
2024
1,931
6,537
117
Valley recognized amortization expense on other intangible assets, including net impairment (or recovery of impairment) charges on loan servicing rights, totaling approximately $ 6.7 million and $ 4.2 million for the three
40
months ended June 30, 2020 and 2019 , respectively, and $ 12.2 million and $ 8.5 million for the six months ended June 30, 2020 and 2019 , respectively.
Note 10. Borrowed Funds
Short-Term Borrowings
Short-term borrowings at June 30, 2020 and December 31, 2019 consisted of the following:
June 30,
2020
December 31,
2019
(in thousands)
FHLB advances
$
1,235,000
$
940,000
Federal funds purchased
678,900
—
Securities sold under agreements to repurchase
168,980
153,280
Total short-term borrowings
$
2,082,880
$
1,093,280
The contractual weighted average interest rate for short-term borrowings was 0.37 percent and 1.68 percent at June 30, 2020 and December 31, 2019 , respectively. Short-term FHLB advances totaling $ 500 million were hedged with cash flow interest rate swaps during the six months ended June 30, 2020 . See Note 12 for additional details.
Long-Term Borrowings
Long-term borrowings at June 30, 2020 and December 31, 2019 consisted of the following:
June 30,
2020
December 31,
2019
(in thousands)
FHLB advances, net (1)
$
2,153,052
$
1,480,012
Subordinated debt, net (2)
404,455
292,414
Securities sold under agreements to repurchase
350,000
350,000
Other
28
—
Total long-term borrowings
$
2,907,535
$
2,122,426
(1)
FHLB advances are presented net of unamortized prepayment penalties and other purchase accounting adjustments totaling $1.2 million and $2.8 million at June 30, 2020 and December 31, 2019, respectively.
(2)
Subordinated debt is presented net of unamortized debt issuance costs totaling $2.9 million and $1.2 million at June 30, 2020 and December 31, 2019, respectively.
FHLB advances. Long-term FHLB advances had a weighted average interest rate of 2.13 percent and 2.23 percent at June 30, 2020 and December 31, 2019 , respectively. FHLB advances are secured by pledges of certain eligible collateral, including but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgage and commercial real estate loans.
41
The long-term FHLB advances at June 30, 2020 are scheduled for contractual balance repayments as follows:
Year
Amount
(in thousands)
2020
$
30,000
2021
994,769
2022
121,420
2023
428,164
2024
300,000
Thereafter
279,931
Total long-term FHLB advances
$
2,154,284
There are no FHLB advances with scheduled repayments in years 2020 and thereafter, reported in the table above, which are callable for early redemption by the FHLB during 2020.
Securities sold under agreements to repurchase (repos). The long-term repos had a weighted average interest rate of 2.88 percent and 1.94 percent at June 30, 2020 and December 31, 2019 , respectively.
The long-term repos at June 30, 2020 are scheduled for contractual balance repayments as follows:
Year
Amount
(in thousands)
2021
$
300,000
2022
50,000
Total long-term securities sold under agreements to repurchase
$
350,000
Subordinated debt. On June 5, 2020, Valley issued $ 115.0 million of 5.25 percent Fixed-to-Floating Rate subordinated notes due June 15, 2030. Interest on the subordinated notes during the initial five year term through June 15, 2025 is payable semi-annually on June 15 and December 15. Thereafter, interest is expected to be set based on Three-Month Term SOFR plus 514 basis points and paid quarterly through maturity of the notes. The subordinated notes had a carrying value of $ 113.1 million at June 30, 2020 , net of debt issuance costs.
Valley also had the following subordinated debt outstanding at June 30, 2020 :
•
$ 100 million of 4.55 percent subordinated notes due July 30, 2025 with no call dates or prepayments allowed unless certain conditions exist;
•
$ 125 million of 5.125 percent subordinated notes due September 27, 2023 with no call dates or prepayments allowed, unless certain conditions exist; and
•
$ 60 million of 6.25 percent subordinated notes due April 1, 2026 and callable beginning April 1, 2021.
See Note 11 in Valley’s Annual Report on Form 10-K for the year ended December 31, 2019 for further details.
Note 11. Stock–Based Compensation
Valley currently has one active employee stock plan, the 2016 Long-Term Stock Incentive Plan (the 2016 Stock Plan), adopted by Valley’s Board of Directors on January 29, 2016 and approved by its shareholders on April 28, 2016. The 2016 Stock Plan is administered by the Compensation and Human Resources Committee (the Committee) appointed by Valley's Board of Directors. The Committee can grant awards to officers and key employees of Valley. The primary purpose of the 2016 Stock Plan is to provide additional incentive to officers and key employees of Valley and its subsidiaries, whose substantial contributions are essential to the continued growth and success of Valley, and to attract and retain competent and dedicated officers and other key employees whose efforts will result in the continued and long-term growth of Valley’s business.
42
Under the 2016 Stock Plan, Valley may award shares of common stock in the form of stock appreciation rights, both incentive and non-qualified stock options, restricted stock and restricted stock units (RSUs) to its employees and non-employee directors (for acting in their roles as board members). As of June 30, 2020 , 2.5 million shares of common stock were available for issuance under the 2016 Stock Plan. The essential features of each award are described in the award agreement relating to that award. The grant, exercise, vesting, settlement or payment of an award may be based upon the fair value of Valley’s common stock on the last sale price reported for Valley’s common stock on such date or the last sale price reported preceding such date, except for performance-based awards with a market condition. The grant date fair values of performance-based awards that vest based on a market condition are determined by a third-party specialist using a Monte Carlo valuation model.
Restricted Stock Units (RSUs). Valley granted 142 thousand and 92 thousand of time-based RSUs during the three months ended June 30, 2020 and 2019 , respectively, and 1.2 million and 826 thousand during the six months ended June 30, 2020 and 2019 , respectively. Generally, time-based RSUs vest ratably one-third each year over a three-year vesting period. The average grant date fair value of the RSUs granted during the six months ended June 30, 2020 and 2019 was $ 10.48 per share and $ 10.40 per share, respectively.
Valley granted 589 thousand and 532 thousand of performance-based RSUs to certain executive officers for the six months ended June 30, 2020 and 2019 , respectively. The performance-based RSU awards include RSUs with vesting conditions based upon certain levels of growth in Valley's tangible book value per share plus dividends and RSUs with vesting conditions based upon Valley's total shareholder return as compared to our peer group. The RSUs “cliff” vest after three years based on the cumulative performance of Valley during that time period. The RSUs earn dividend equivalents (equal to cash dividends paid on Valley's common stock) over the applicable performance period. Dividend equivalents are accumulated and paid to the grantee at the vesting date or forfeited if the performance conditions are not met. The grant date fair value of the RSUs granted during the six months ended June 30, 2020 and 2019 was $ 10.82 per share and $ 10.43 per share, respectively.
Valley recorded total stock-based compensation expense of $ 4.2 million for both the three months ended June 30, 2020 and 2019 , and $ 8.2 million and $ 8.3 million for the six months ended June 30, 2020 and 2019 , respectively. The fair values of stock awards are expensed over the shorter of the vesting or required service period. As of June 30, 2020 , the unrecognized amortization expense for all stock-based employee compensation totaled approximately $ 25.4 million and will be recognized over an average remaining vesting period of 2.0 years .
Note 12. Derivative Instruments and Hedging Activities
Valley enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates.
Cash Flow Hedges of Interest Rate Risk . Valley’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, Valley uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the payment of either fixed or variable-rate amounts in exchange for the receipt of variable or fixed-rate amounts from a counterparty, respectively.
During the six months ended June 30, 2020 , Valley entered into new interest rate swap agreements designated as cash flow hedges with a total notional amount of $ 900 million . The swaps are intended to hedge the changes in cash flows associated with certain FHLB advances and brokered deposits. Valley is required to pay fixed-rates of interest ranging from 0.46 percent to 0.67 percent and receives variable rates of interest that reset quarterly based on three-month LIBOR. Expiration dates for the swaps range from April 2021 to March 2022.
Fair Value Hedges of Fixed Rate Assets and Liabilities . Valley is exposed to changes in the fair value of certain of its fixed rate assets or liabilities due to changes in benchmark interest rates based on one-month LIBOR. From time to time, Valley has used interest rate swaps to manage its exposure to changes in fair value. Interest rate swaps designated as fair value hedges involve the receipt of variable rate payments from a counterparty in exchange for Valley making fixed rate payments over the life of the agreements without the exchange of the underlying notional
43
amount. For derivatives that are designated and qualify as fair value hedges, the gain or loss on the derivative as well as the loss or gain on the hedged item attributable to the hedged risk are recognized in earnings. Valley includes the gain or loss on the hedged items in the same income statement line item as the loss or gain on the related derivatives.
Non-designated Hedges. Derivatives not designated as hedges may be used to manage Valley’s exposure to interest rate movements or to provide service to customers but do not meet the requirements for hedge accounting under U.S. GAAP. Derivatives not designated as hedges are not entered into for speculative purposes.
Under a program, Valley executes interest rate swaps with commercial lending customers to facilitate their respective risk management strategies. These interest rate swaps with customers are simultaneously offset by interest rate swaps that Valley executes with a third party, such that Valley minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.
Valley sometimes enters into risk participation agreements with external lenders where the banks are sharing their risk of default on the interest rate swaps on participated loans. Valley either pays or receives a fee depending on the participation type. Risk participation agreements are credit derivatives not designated as hedges. Credit derivatives are not speculative and are not used to manage interest rate risk in assets or liabilities. Changes in the fair value in credit derivatives are recognized directly in earnings. At June 30, 2020 , Valley had 22 credit swaps with an aggregate notional amount of $ 166.4 million related to risk participation agreements.
At June 30, 2020 , Valley had two “steepener” swaps, each with a current notional amount of $ 10.4 million where the receive rate on the swap mirrors the pay rate on the brokered deposits and the rates paid on these types of hybrid instruments are based on a formula derived from the spread between the long and short ends of the constant maturity swap (CMS) rate curve. Although these types of instruments do not meet the hedge accounting requirements, the change in fair value of both the bifurcated derivative and the stand alone swap tend to move in opposite directions with changes in the three-month LIBOR rate and therefore provide an effective economic hedge.
Valley regularly enters into mortgage banking derivatives which are non-designated hedges. These derivatives include interest rate lock commitments provided to customers to fund certain residential mortgage loans to be sold into the secondary market and forward commitments for the future delivery of such loans. Valley enters into forward commitments for the future delivery of residential mortgage loans when interest rate lock commitments are entered into in order to economically hedge the effect of future changes in interest rate on Valley's commitments to fund the loans as well as on its portfolio of mortgage loans held for sale.
44
Amounts included in the consolidated statements of financial condition related to the fair value of Valley’s derivative financial instruments were as follows:
June 30, 2020
December 31, 2019
Fair Value
Fair Value
Other Assets
Other Liabilities
Notional Amount
Other Assets
Other Liabilities
Notional Amount
(in thousands)
Derivatives designated as hedging instruments:
Cash flow hedge interest rate swaps
$
—
$
4,722
$
1,030,000
$
—
$
1,484
$
180,000
Fair value hedge interest rate swaps
—
147
7,147
—
229
7,281
Total derivatives designated as hedging instruments
$
—
$
4,869
$
1,037,147
$
—
$
1,713
$
187,281
Derivatives not designated as hedging instruments:
Interest rate swaps and embedded derivatives
$
467,606
$
161,997
$
7,293,947
$
158,382
$
42,020
$
4,113,106
Mortgage banking derivatives
669
3,407
558,379
150
193
142,760
Total derivatives not designated as hedging instruments
$
468,275
$
165,404
$
7,852,326
$
158,532
$
42,213
$
4,255,866
The Chicago Mercantile Exchange and London Clearing House variation margins are classified as a single-unit of account with the fair value of certain cash flow and non-designated derivative instruments. As a result, the fair value of the designated cash flow interest rate swaps assets and designated and non-designated interest rate swaps liabilities were offset by variation margins posted by (with) the applicable counterparties and reported in the table above on a net basis at June 30, 2020 and December 31, 2019 .
Gains (l osses) included in the consolidated statements of income and other comprehensive income, on a pre-tax basis, related to interest rate derivatives designated as hedges of cash flows were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
(in thousands)
Amount of gain (loss) reclassified from accumulated other comprehensive loss to interest expense
$
438
$
( 383
)
$
( 177
)
$
( 673
)
Amount of loss recognized in other comprehensive income
( 1,773
)
( 962
)
( 3,253
)
( 1,512
)
The accumulated net after-tax losses related to effective cash flow hedges included in accumulated other comprehensive loss were $ 5.9 million and $ 3.7 million at June 30, 2020 and December 31, 2019 , respectively.
Amounts reported in accumulated other comprehensive loss related to cash flow interest rate derivatives are reclassified to interest expense as interest payments are made on the hedged variable interest rate liabilities. Valley estimates that $ 4.5 million will be reclassified as an increase to interest expense over the next 12 months.
45
Gains (losses) included in the consolidated statements of income related to interest rate derivatives designated as hedges of fair value were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
(in thousands)
Derivative - interest rate swaps:
Interest income
$
71
$
49
$
82
$
73
Hedged item - loans:
Interest income
$
( 71
)
$
( 49
)
$
( 82
)
$
( 73
)
The following table presents the hedged items related to interest rate derivatives designated as hedges of fair value and the cumulative basis fair value adjustment included in the net carrying amount of the hedged items at June 30, 2020 and December 31, 2019 .
Line Item in the Statement of Financial Condition in Which the Hedged Item is Included
Carrying Amount of the Hedged Asset
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset
June 30, 2020
December 31, 2019
June 30, 2020
December 31, 2019
(in thousands)
Loans
$
7,294
$
7,510
$
147
$
229
The net losses (gains) included in the consolidated statements of income related to derivative instruments not designated as hedging instruments were as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
(in thousands)
Non-designated hedge interest rate swaps and credit derivatives
Other non-interest expense
$
1,416
$
( 347
)
$
1,505
$
( 757
)
Other non-interest income included fee income related to non-designated hedge derivative interest rate swaps (not designated as hedging instruments) executed with commercial loan customers totaling $ 14.7 million and $ 5.4 million for the three months ended June 30, 2020 and 2019 , respectively, and $ 28.9 million and $ 9.5 million for the six months ended June 30, 2020 and 2019 , respectively.
Credit Risk Related Contingent Features. By using derivatives, Valley is exposed to credit risk if counterparties to the derivative contracts do not perform as expected. Management attempts to minimize counterparty credit risk through credit approvals, limits, monitoring procedures and obtaining collateral where appropriate. Credit risk exposure associated with derivative contracts is managed at Valley in conjunction with Valley’s consolidated counterparty risk management process. Valley’s counterparties and the risk limits monitored by management are periodically reviewed and approved by the Board of Directors.
Valley has agreements with its derivative counterparties providing that if Valley defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Valley could also be declared in default on its derivative counterparty agreements. Additionally, Valley has an agreement with several of its derivative counterparties that contains provisions that require Valley’s debt to maintain an investment grade credit rating from each of the major credit rating agencies from which it receives a credit rating. If Valley’s
46
credit rating is reduced below investment grade, or such rating is withdrawn or suspended, then the counterparty could terminate the derivative positions and Valley would be required to settle its obligations under the agreements. As of June 30, 2020 , Valley was in compliance with all of the provisions of its derivative counterparty agreements. As of June 30, 2020 , the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $ 176.7 million . Valley has derivative counterparty agreements that require minimum collateral posting thresholds for certain counterparties.
Note 13. Balance Sheet Offsetting
Certain financial instruments, including interest rate swap derivatives and repurchase agreements (accounted for as secured long-term borrowings), may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements or similar agreements. Valley is party to master netting arrangements with its financial institution counterparties; however, Valley does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash or marketable investment securities, is posted by the counterparty with net liability positions in accordance with contract thresholds (i.e., the threshold for posting collateral is reduced to zero, subject to certain minimum transfer amounts). Master repurchase agreements which include “right of set-off” provisions generally have a legally enforceable right to offset recognized amounts. In such cases, the collateral would be used to settle the fair value of the repurchase agreement should Valley be in default.
The table below presents information about Valley’s financial instruments that are eligible for offset in the consolidated statements of financial condition as of June 30, 2020 and December 31, 2019 .
Gross Amounts Not Offset
Gross Amounts
Recognized
Gross Amounts
Offset
Net Amounts
Presented
Financial
Instruments
Cash
Collateral
Net
Amount
(in thousands)
June 30, 2020
Assets:
Interest rate swaps
$
467,606
$
—
$
467,606
$
—
$
—
$
467,606
Liabilities:
Interest rate swaps
$
166,866
$
—
$
166,866
$
—
$
( 166,866
)
$
—
Repurchase agreements
350,000
—
350,000
( 350,000
)
*
—
—
Total
$
516,866
$
—
$
516,866
$
( 350,000
)
$
( 166,866
)
$
—
December 31, 2019
Assets:
Interest rate swaps
$
158,382
$
—
$
158,382
$
( 118
)
$
—
$
158,264
Liabilities:
Interest rate swaps
$
43,733
$
—
$
43,733
$
( 118
)
$
( 16,881
)
$
26,734
Repurchase agreements
350,000
—
350,000
( 350,000
)
*
—
*
—
Total
$
393,733
$
—
$
393,733
$
( 350,118
)
$
( 16,881
)
$
26,734
*
Represents the fair value of non-cash pledged investment securities.
Note 14. Tax Credit Investments
Valley’s tax credit investments are primarily related to investments promoting qualified affordable housing projects, and other investments related to community development and renewable energy sources. Some of these tax-advantaged investments support Valley’s regulatory compliance with the Community Reinvestment Act (CRA). Valley’s investments in these entities generate a return primarily through the realization of federal income tax
47
credits, and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. These tax credits and deductions are recognized as a reduction of income tax expense.
Valley’s tax credit investments are carried in other assets on the consolidated statements of financial condition. Valley’s unfunded capital and other commitments related to the tax credit investments are carried in accrued expenses and other liabilities on the consolidated statements of financial condition. Valley recognizes amortization of tax credit investments, including impairment losses, within non-interest expense in the consolidated statements of income using the equity method of accounting. After initial measurement, the carrying amounts of tax credit investments with non-readily determinable fair values are increased to reflect Valley's share of income of the investee and are reduced to reflect its share of losses of the investee, dividends received and impairments, if applicable.
The following table presents the balances of Valley’s affordable housing tax credit investments, other tax credit investments, and related unfunded commitments at June 30, 2020 and December 31, 2019 :
June 30,
2020
December 31,
2019
(in thousands)
Other Assets:
Affordable housing tax credit investments, net
$
22,874
$
25,049
Other tax credit investments, net
51,569
59,081
Total tax credit investments, net
$
74,443
$
84,130
Other Liabilities:
Unfunded affordable housing tax credit commitments
$
1,402
$
1,539
Unfunded other tax credit commitments
1,139
1,139
Total unfunded tax credit commitments
$
2,541
$
2,678
The following table presents other information relating to Valley’s affordable housing tax credit investments and other tax credit investments for the three and six months ended June 30, 2020 and 2019 :
Three Months Ended
June 30,
Six Months Ended
June 30,
2020
2019
2020
2019
(in thousands)
Components of Income Tax Expense:
Affordable housing tax credits and other tax benefits
$
1,393
$
1,708
$
2,627
$
3,421
Other tax credit investment credits and tax benefits
2,540
2,158
3,840
4,961
Total reduction in income tax expense
$
3,933
$
3,866
$
6,467
$
8,382
Amortization of Tax Credit Investments:
Affordable housing tax credit investment losses
$
537
$
593
$
1,091
$
1,266
Affordable housing tax credit investment impairment losses
665
794
1,083
1,524
Other tax credit investment losses
679
2,509
1,223
3,496
Other tax credit investment impairment losses
1,535
967
3,247
5,750
Total amortization of tax credit investments recorded in non-interest expense
$
3,416
$
4,863
$
6,644
$
12,036
48
Note 15. Business Segments
Valley has four business segments that it monitors and reports on to manage Valley’s business operations. These segments are consumer lending, commercial lending, investment management, and corporate and other adjustments. Valley’s reportable segments have been determined based upon its internal structure of operations and lines of business. Each business segment is reviewed routinely for its asset growth, contribution to income before income taxes and return on average interest earning assets and impairment (if events or circumstances indicate a possible inability to realize the carrying amount). Expenses related to the branch network, all other components of retail banking, along with the back office departments of our subsidiary bank are allocated from the corporate and other adjustments segment to each of the other three business segments. Interest expense and internal transfer expense (for general corporate expenses) are allocated to each business segment utilizing a transfer pricing methodology, which involves the allocation of operating and funding costs based on each segment's respective mix of average earning assets and/or liabilities outstanding for the period. The financial reporting for each segment contains allocations and reporting in line with Valley’s operations, which may not necessarily be comparable to any other financial institution. The accounting for each segment includes internal accounting policies designed to measure consistent and reasonable financial reporting and may result in income and expense measurements that differ from amounts under U.S. GAAP. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data.
The following tables represent the financial data for Valley’s four business segments for the three and six months ended June 30, 2020 and 2019 :
Three Months Ended June 30, 2020
Consumer
Lending
Commercial
Lending
Investment
Management
Corporate
and Other
Adjustments
Total
($ in thousands)
Average interest earning assets
$
7,214,368
$
24,826,832
$
5,737,187
$
—
$
37,778,387
Interest income
$
66,807
$
255,152
$
27,623
$
( 1,057
)
$
348,525
Interest expense
11,469
40,640
9,728
4,129
65,966
Net interest income (loss)
55,338
214,512
17,895
( 5,186
)
282,559
Provision for credit losses
3,106
38,009
41
—
41,156
Net interest income (loss) after provision for credit losses
52,232
176,503
17,854
( 5,186
)
241,403
Non-interest income
17,175
16,172
5,823
5,660
44,830
Non-interest expense
20,440
23,250
642
112,834
157,166
Internal expense transfer
19,406
66,858
15,505
( 101,769
)
—
Income (loss) before income taxes
$
29,561
$
102,567
$
7,530
$
( 10,591
)
$
129,067
Return on average interest earning assets (pre-tax)
1.64
%
1.65
%
0.52
%
N/A
1.37
%
49
Three Months Ended June 30, 2019
Consumer
Lending
Commercial
Lending
Investment
Management
Corporate
and Other
Adjustments
Total
($ in thousands)
Average interest earning assets
$
6,756,322
$
18,796,093
$
4,324,969
$
—
$
29,877,384
Interest income
$
67,617
$
229,366
$
31,966
$
( 1,207
)
$
327,742
Interest expense
23,428
65,141
14,994
3,945
107,508
Net interest income (loss)
44,189
164,225
16,972
( 5,152
)
220,234
Provision for credit losses
885
1,215
—
—
2,100
Net interest income (loss) after provision for credit losses
43,304
163,010
16,972
( 5,152
)
218,134
Non-interest income
13,037
7,688
2,560
4,318
27,603
Non-interest expense
18,392
26,324
216
96,805
141,737
Internal expense transfer
19,291
53,722
12,399
( 85,412
)
—
Income (loss) before income taxes
$
18,658
$
90,652
$
6,917
$
( 12,227
)
$
104,000
Return on average interest earning assets (pre-tax)
1.10
%
1.93
%
0.64
%
N/A
1.39
%
Six Months Ended June 30, 2020
Consumer
Lending
Commercial
Lending
Investment
Management
Corporate
and Other
Adjustments
Total
($ in thousands)
Average interest earning assets
$
7,215,756
$
23,804,558
$
5,205,918
$
—
$
36,226,232
Interest income
$
135,062
$
520,027
$
59,392
$
( 2,163
)
$
712,318
Interest expense
31,169
102,826
22,488
7,937
164,420
Net interest income (loss)
103,893
417,201
36,904
( 10,100
)
547,898
Provision for credit losses
9,891
65,148
800
—
75,839
Net interest income (loss) after provision for credit losses
94,002
352,053
36,104
( 10,100
)
472,059
Non-interest income
31,852
31,771
8,965
13,639
86,227
Non-interest expense
40,311
47,408
1,029
224,074
312,822
Internal expense transfer
39,741
131,054
28,680
( 199,475
)
—
Income (loss) before income taxes
$
45,802
$
205,362
$
15,360
$
( 21,060
)
$
245,464
Return on average interest earning assets (pre-tax)
1.27
%
1.73
%
0.59
%
N/A
1.36
%
50
Six Months Ended June 30, 2019
Consumer
Lending
Commercial
Lending
Investment
Management
Corporate
and Other
Adjustments
Total
($ in thousands)
Average interest earning assets
$
6,788,511
$
18,615,885
$
4,316,619
$
—
$
29,721,015
Interest income
$
135,644
$
449,650
$
65,190
$
( 2,518
)
$
647,966
Interest expense
45,952
126,012
29,220
7,900
209,084
Net interest income (loss)
89,692
323,638
35,970
( 10,418
)
438,882
Provision for credit losses
2,983
7,117
—
—
10,100
Net interest income (loss) after provision for credit losses
86,709
316,521
35,970
( 10,418
)
428,782
Non-interest income
26,819
14,470
4,678
89,309
135,276
Non-interest expense
37,097
51,568
303
200,564
289,532
Internal expense transfer
38,718
106,259
24,686
( 169,663
)
—
Income (loss) before income taxes
$
37,713
$
173,164
$
15,659
$
47,990
$
274,526
Return on average interest earning assets (pre-tax)
1.11
%
1.86
%
0.73
%
N/A
1.85
%
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.