Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30,
2023
December 31,
2022
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 13,686,927
$ 19,060,378
Certificates of deposit
259,856
259,857
Accounts receivable, net
1,307,974
784,457
Inventories
2,350,305
1,375,068
Prepaid expenses and other current assets
377,824
137,599
Total current assets
17,982,886
21,617,359
Properties, plants and equipment, net
13,010,639
12,128,124
Restricted cash for reclamation bonds
57,288
57,288
IVA receivable and other assets
1,218,500
897,679
Total assets
$ 32,269,313
$ 34,700,450
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 407,130
$ 628,803
Accrued liabilities
224,510
212,654
Accrued liabilities – directors
218,375
61,458
Royalties payable
45,359
435,075
Dividends payable
-
787,730
Long-term debt, current portion
82,573
94,150
Total current liabilities
977,947
2,219,870
NON-CURRENT LIABILITIES:
Long-term debt, net of current portion
183,063
217,855
Stock payable to directors for services
43,750
61,459
Asset retirement obligations and accrued reclamation costs
338,747
332,011
Total liabilities
1,543,507
2,831,195
COMMITMENTS AND CONTINGENCIES (NOTE 8)
STOCKHOLDERS’ EQUITY
Preferred stock, $ 0.01 par value; 10,000,000 shares authorized:
Series A: 0 shares issued and outstanding
-
-
Series B: 750,000 shares issued and outstanding (liquidation preference $ 963,750 and $ 960,000 , respectively)
7,500
7,500
Series C: 177,904 shares issued and outstanding (liquidation preference $ 97,847 both periods)
1,779
1,779
Series D: 0 and 1,692,672 shares issued and outstanding (liquidation preference $ 0 and $ 5,019,410 , respectively)
-
16,926
Common stock, $ 0.01 par value; 150,000,000 shares authorized; 107,647,317 shares issued and outstanding at June 30, 2023 and 106,373,341 shares issued and outstanding at December 31, 2022
1,076,472
1,063,732
Additional paid-in capital
63,853,836
64,052,630
Shares to be returned to treasury
-
( 202,980 )
Accumulated deficit
( 34,213,781 )
( 33,070,332 )
Total stockholders’ equity
30,725,806
31,869,255
Total liabilities and stockholders’ equity
$ 32,269,313
$ 34,700,450
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 3 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three months ended June 30,
Six months ended June 30,
2023
2022
2023
2022
REVENUE
$ 2,503,573
$ 3,587,925
$ 4,714,417
$ 7,168,231
COST OF REVENUE
2,207,677
2,865,515
4,953,940
5,306,433
GROSS PROFIT (LOSS)
295,896
722,410
( 239,523 )
1,861,798
OPERATING EXPENSES
General and administrative
364,365
220,591
519,959
381,272
Salaries and benefits
145,412
72,912
273,104
146,047
Other operating expenses
43,003
14,045
151,348
17,960
Professional fees
253,205
47,927
338,011
170,004
TOTAL OPERATING EXPENSES
805,985
355,475
1,282,422
715,283
INCOME (LOSS) FROM OPERATIONS
( 510,089 )
366,935
( 1,521,945 )
1,146,515
OTHER INCOME (EXPENSE)
Interest and investment income
167,781
30,052
290,153
39,706
Change in fair value of investments
-
( 93,458 )
-
( 93,458 )
Trademark and licensing income
11,381
60,775
18,906
60,775
Other miscellaneous income (expense)
( 5,538 )
( 3,081 )
69,437
( 6,063 )
TOTAL OTHER INCOME (EXPENSE)
173,624
( 5,712 )
378,496
960
NET INCOME (LOSS)
( 336,465 )
361,223
( 1,143,449 )
1,147,475
Preferred dividends
( 1,875 )
( 11,819 )
( 3,750 )
( 23,639 )
Net income (loss) available to common stockholders
$ ( 338,340 )
$ 349,404
$ ( 1,147,199 )
$ 1,123,836
Net income (loss) per share of common stock
Basic and diluted
$ Nil
$ Nil
$ ( 0.01 )
$ 0.01
Weighted average shares outstanding:
Basic
107,647,317
106,240,361
107,504,628
106,240,361
Diluted
107,647,317
106,240,361
107,504,628
106,240,361
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 4 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
For the three and six months ended June 30, 2023 and 2022
Shares to
Total
Preferred Stock
Common Stock
Additional
be returned
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Paid in Capital
to treasury
Deficit
Equity
BALANCE, December 31, 2021
2,620,576
$ 26,205
106,240,361
$ 1,062,402
$ 63,991,459
-
$ ( 32,711,263 )
$ 32,368,803
Net income (loss)
-
-
-
-
-
-
786,252
786,252
BALANCE, March 31, 2022
2,620,576
$ 26,205
106,240,361
$ 1,062,402
$ 63,991,459
-
$ ( 31,925,011 )
$ 33,155,055
Net income (loss)
-
-
-
-
-
-
361,223
361,223
BALANCE, June 30, 2022
2,620,576
$ 26,205
106,240,361
$ 1,062,402
$ 63,991,459
-
$ ( 31,563,788 )
$ 33,516,278
BALANCE, December 31, 2022
2,620,576
$ 26,205
106,373,341
$ 1,063,732
$ 64,052,630
($ 202,980
)
$ ( 33,070,332 )
$ 31,869,255
Common stock buyback and retirement
-
-
( 418,696 )
( 4,187 )
( 198,793 )
202,980
-
-
Conversion of Preferred Series D to Common Stock
( 1,692,672 )
( 16,926 )
1,692,672
16,927
( 1 )
-
-
-
Net income (loss)
-
-
-
-
-
-
( 806,984 )
( 806,984 )
BALANCE, March 31, 2023
927,904
$ 9,279
107,647,317
$ 1,076,472
$ 63,853,836
-
$ ( 33,877,316 )
$ 31,062,271
Net income (loss)
-
-
-
-
-
-
( 336,465 )
( 336,465 )
BALANCE, June 30, 2023
927,904
$ 9,279
107,647,317
$ 1,076,472
$ 63,853,836
-
$ ( 34,213,781 )
$ 30,725,806
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 5 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six months ended June 30,
2023
2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ ( 1,143,449 )
$ 1,147,475
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
Depreciation and amortization
465,341
451,207
Accretion of asset retirement obligation
6,736
11,412
Common stock payable for directors fees
-
75,000
Write down of inventory to net realizable value
456,238
136,836
Change in fair value of investments
-
93,458
Changes in operating assets and liabilities:
Accounts receivable, net
( 523,517 )
( 713,346 )
Inventories
( 1,431,475 )
328,380
Prepaid expenses and other current assets
( 240,225 )
( 60,916 )
IVA receivable and other assets
( 320,820 )
( 86,442 )
Accounts payable
( 221,673 )
( 706,155 )
Accrued liabilities
11,856
64,045
Accrued liabilities – directors
139,208
4,084
Royalties payable
( 389,716 )
-
Net cash provided (used) by operating activities
( 3,191,496 )
745,038
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investments
-
( 13,789,772 )
Proceeds from sales of investments
-
396,921
Purchase of properties, plants and equipment
( 1,347,856 )
( 382,999 )
Net cash used by investing activities
( 1,347,856 )
( 13,775,850 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments of long-term debt
( 46,369 )
( 19,767 )
Dividends paid
( 787,730 )
-
Net cash used by financing activities
( 834,099 )
( 19,767 )
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
( 5,373,451 )
( 13,050,579 )
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD
19,117,666
21,420,329
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD
$ 13,744,215
$ 8,369,750
NON-CASH FINANCING AND INVESTING ACTIVITIES:
Common stock retirement
$ 202,980
$ -
Conversion of Preferred Series D to Common Stock
$ 16,927
$ -
Equipment purchased with note payable
$ -
$ 161,600
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
Page 6 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
NOTE 1 - NATURE OF OPERATIONS
United States Antimony Corporation and its subsidiaries in the U.S. and Mexico (“USAC”, the “Company”, or “Our”) sell processed antimony, zeolite, and precious metals products in the U.S. and abroad. The Company processes antimony ore in the U.S. and Mexico primarily into antimony oxide and antimony metal at its facilities in Montana and Mexico. Our antimony oxide is used to form a flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper, as a color fastener in paint, and as a phosphorescent agent in fluorescent light bulbs. Our antimony metal is used in bearings, storage batteries, and ordnance. In its operations in Idaho, the Company mines and processes zeolite, a group of industrial minerals used in soil amendment and fertilizer, water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, and other miscellaneous applications.
NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
In the opinion of the Management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2023, and its results of operations and cash flows for the three and six months ended June 30, 2023 and 2022. The condensed consolidated balance sheet as of December 31, 2022, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements. Operating results for the three and six-month periods ended June 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023.
These unaudited interim financial statements have been prepared by management in accordance with generally accepted accounting principles used in the United States of America (“U.S. GAAP”). These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on July 18, 2023.
This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. These accounting policies conform to U.S. GAAP and have been consistently applied in the preparation of the financial statements.
Reclassifications
Certain reclassifications have been made to conform prior period amounts to the current presentation. These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported.
Recent Accounting Pronouncements
Management does not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.
Recently Adopted Accounting Pronouncements:
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016 - 13, ” Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments ”, which requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics. The Company adopted the ASU on January 1, 2023 and determined that it had no material impact on the Company’s unaudited condensed consolidated financial statements and disclosures.
Page 7 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
NOTE 3 – EARNINGS PER SHARE
Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through convertible preferred stock, stock options, and warrants.
At June 30, 2023 and 2022, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive were as follows:
June 30,
2023
June 30,
2022
Warrants
12,346,215
12,489,922
Convertible preferred stock
-
1,692,672
TOTAL POSSIBLE DILUTIVE SHARES
12,346,215
14,182,594
NOTE 4 – REVENUE RECOGNITION
Products consist of the following:
·
Antimony: includes antimony oxide, sodium antimonate, antimony trisulfide, and antimony metal
·
Zeolite: includes coarse and fine zeolite crushed in various sizes
·
Precious metals: includes unrefined and refined gold and silver
Sales of products for the three months ended June 30, 2023 and 2022 were as follows:
For the three months ended
June 30,
2023
June 30,
2022
Antimony
$ 1,590,161
$ 2,472,081
Zeolite
787,091
1,020,391
Precious metals
126,321
95,453
TOTAL REVENUE
$ 2,503,573
$ 3,587,925
Sales of products for the six months ended June 30, 2023 and 2022 were as follows:
For the six months ended
June 30,
2023
June 30,
2022
Antimony
$ 3,202,800
$ 5,301,011
Zeolite
1,269,184
1,694,433
Precious metals
242,433
172,787
TOTAL REVENUE
$ 4,714,417
$ 7,168,231
The Company’s trade accounts receivable balance related to contracts with customers was $ 1,307,974 at June 30, 2023 and $ 784,457 at December 31, 2022. The Company’s allowance for doubtful accounts related to trade accounts receivables was $ 75,000 at June 30, 2023 and $ 31,440 at December 31, 2022. The Company’s products do not involve any warranty agreements and product returns are not typical.
Page 8 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
NOTE 5 – INVENTORIES
Inventories at June 30, 2023 and December 31, 2022 consisted primarily of finished antimony products, antimony metal, antimony oxide, and antimony ore, and finished zeolite products. Inventories are stated at the lower of first-in, first-out cost or estimated net realizable value. Finished antimony products, metal and oxide, and finished zeolite products costs include raw materials, direct labor, processing facility overhead costs and freight. Inventories at June 30, 2023 and December 31, 2022 were as follows:
June 30,
2023
December 31,
2022
Antimony Metal
$ 464,756
$ 142,230
Antimony Oxide
323,466
509,643
Antimony Ore and Concentrates
1,102,832
545,373
Total antimony
1,891,054
1,197,246
Zeolite
459,251
177,822
TOTAL INVENTORIES
$ 2,350,305
$ 1,375,068
At June 30, 2023 and December 31, 2022, inventories were valued at cost, except for the portion of inventory related to Mexican operations, which was valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of antimony contained in inventory. The adjustment to inventory for net realizable value was $ 456,238 and $ 136,836 for the six months ended June 30, 2023 and 2022, respectively.
Antimony oxide and metal inventory consisted of finished product held at the Company’s plants in Montana and Mexico. Antimony ore and concentrates were held primarily at sites in Mexico. The Company’s zeolite inventory consisted of saleable zeolite material at the Company’s plant in Idaho.
NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT
The major components of the Company’s properties, plants and equipment by segment at June 30, 2023 and December 31, 2022 were as follows:
Antimony Segment
Zeolite Segment
Precious Metals
June 30, 2023
USAC
USAMSA
BRZ
Segment
TOTAL
Plant and equipment
$ 1,822,775
$ 9,459,098
$ 5,436,097
$ 1,347,912
$ 18,065,882
Buildings
243,248
875,024
1,911,362
-
3,029,634
Land and other
2,431,387
2,856,037
16,753
-
5,304,177
Total
4,497,410
13,190,159
7,364,212
1,347,912
26,399,693
Accumulated depreciation
( 2,786,445 )
( 6,487,717 )
( 3,508,930 )
( 605,962 )
( 13,389,054 )
Properties, Plants, and Equipment, Net
$ 1,710,965
$ 6,702,442
$ 3,855,282
$ 741,950
$ 13,010,639
Antimony Segment
Zeolite Segment
Precious Metals
December 31, 2022
USAC
USAMSA
BRZ
Segment
TOTAL
Plant and equipment
$ 1,760,926
$ 9,090,860
$ 4,996,216
$ 1,347,912
$ 17,195,914
Buildings
243,248
870,534
1,047,023
-
2,160,805
Land and other
2,431,387
2,796,037
16,753
-
5,244,177
Construction in progress
-
280,406
170,535
-
450,941
Total
4,435,561
13,037,837
6,230,527
1,347,912
25,051,837
Accumulated depreciation
( 2,767,803 )
( 6,212,433 )
( 3,392,861 )
( 550,616 )
( 12,923,713 )
Properties, Plants, and Equipment, Net
$ 1,667,758
$ 6,825,404
$ 2,837,666
$ 797,296
$ 12,128,124
Page 9 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
At June 30, 2023 and December 31, 2022, the Company had $ 280,406 and $ 1,117,041 , respectively, of assets that were not yet placed in service and were not yet depreciated.
NOTE 7 – DEBT
Long term debt at June 30, 2023 and December 31, 2022 was as follows:
June 30, 2023
December 31, 2022
Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026; collateralized by a lien on Certificate of Deposit
$ 195,689
$ 201,908
Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024; collateralized by 2007 Caterpillar 740 articulated truck
69,947
110,097
Total debt
265,636
312,005
Less current portion of debt
( 82,573 )
( 94,150 )
Long term portion of debt
$ 183,063
$ 217,855
At June 30, 2023, principal payments on debt were due as follows:
Twelve months ending June 30,
Principal payment
2024
82,573
2025
12,924
2026
13,219
2027
156,920
$ 265,636
NOTE 8 – COMMITMENTS AND CONTINGENCIES
The Company follows U.S. GAAP guidance in determining its accruals and disclosures with respect to loss contingencies and evaluates such accruals and contingencies for each reporting period. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a loss could be incurred, and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.
From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments. At June 30, 2023 and December 31, 2022, the Company had no accrued liabilities relating to such assessments.
The Company pays various royalties on the sale of zeolite products. On a combined basis, royalties generally vary around 8 % to 13 %. At June 30, 2023 and December 31, 2022, the Company had accrued royalties payable of $ 45,359 and $ 435,075 , respectively. The decrease in royalties payable in 2023 was primarily due to the Company finalizing its estimates and paying a royalty obligation in 2023 that had been accumulating since 2016.
Page 10 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
On August 8, 2022, the Company executed a preliminary Purchase Option Agreement (the “Agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property. Under the Agreement, the Company agreed to pay Wadley eight monthly installments of $ 10,000 plus VAT for the right to mine and conduct geological and resource studies as due diligence and exploration on the Wadley Property. At the end of such eight-month period, should the Company choose to exercise its option to acquire following due diligence and assessment of geological and resource studies, the Company agreed to pay Wadley $2,230,000 and seven annual payments of $1,160,000. The due diligence period under the Agreement was extended to October 15, 2023 . On October 12, 2023, the Company officially notified Wadley that it did not intend to acquire the Wadley Property and terminated this Agreement. During the fourth quarter of 2023, the Company expects to incur a loss on disposal of assets of approximately $140,000 related to the termination of this Agreement.
Mexican Tax Assessment
In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return. In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $666,400 in U.S. Dollars (“USD”) as of December 31, 2016. SAT’s assessment was based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return. The assessment was settled in 2018 with no assessment due from the Company.
In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $795,000 USD as of December 31, 2021.
Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit. An appeal was filed by the Company in November 2019 suspending SAT from taking immediate action regarding the assessment. The Company posted a guarantee of the amount in March 2020 as is required under the appeal process. In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments. In 2022, the Mexican court ruled against the Company in the above matter. The Company subsequently appealed the ruling, which is still pending.
As of June 30, 2023, the updated SAT assessment was approximately $21.6 million pesos, which was approximately $1,265,000 USD for $350,000 of unpaid income taxes and $915,000 of interest and penalties . Management along with its legal counsel assessed the possible outcomes for this tax audit and believes, based on discussions with its tax attorneys located in Mexico, that the more likely than not outcome will be that the Company will be successful in its appeal resulting in no tax due. Management determined that no amount should be accrued at June 30, 2023 or December 31, 2022 relating to this potential tax liability. There can be no assurance that the Company’s ultimate liability, if any, will not have a material adverse effect on the Company’s results of operations or financial position.
If an issue addressed during the SAT audit is resolved in a manner inconsistent with management expectations, the Company will record changes to tax liabilities, recognize penalties in general and administrative expense, interest will be recorded as interest expense and record the tax expense associated with the assessment.
NOTE 9 – STOCKHOLDERS’ EQUITY
On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted their respective preferred shares and the Company issued 1,692,672 shares of common stock. The Company also paid the holders $ 787,730 for dividends payable as declared on November 28, 2022. 1,590,672 shares of the 1,692,672 shares of Series D Preferred stock that were converted and $740,261 of the $ 787,730 of dividends paid related to the estate of John Lawrence, who was a prior President and Chairman of the Company.
On January 26, 2023, in conjunction with its share repurchase plan, the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980 .
Page 11 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
Common stock warrants
No warrants were issued or exercised during the six months ended June 30, 2023 and 2022.
The following summarizes warrant activity:
Number of warrants
Exercise prices
Balance outstanding at June 30, 2023 and December 31, 2022
12,346,215
$ 0.75
The composition of the Company’s warrants outstanding at June 30, 2023 was as follows:
Number of warrants
Exercise Price
Expiration Date
Remaining life in years
2,285,715
0.46
7/31/2025
2.09
804,000
0.46
1/27/2026
2.58
7,650,000
0.85
8/3/2026
3.10
1,606,500
0.85
2/1/2026
2.59
12,346,215
NOTE 10 – BUSINESS SEGMENTS
The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.
The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly to customers in the United States or shipped to the United States operation for finishing at the Company’s plant near Thompson Falls, Montana. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which recovers precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix is produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all the sales of products from the United States antimony and zeolite operations are to customers in the United States. Sales to foreign customers are primarily to customers in Canada.
Total Assets:
June 30,
2023
December 31,
2022
Antimony
United States
$ 17,129,056
$ 21,636,386
Mexico
9,402,830
8,484,131
Subtotal antimony
26,531,886
30,120,517
Precious metals
United States
201,338
172,004
Mexico
581,654
625,292
Subtotal precious metals
782,992
797,296
Zeolite
4,954,435
3,782,637
TOTAL ASSETS
$ 32,269,313
$ 34,700,450
Page 12 of 25
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June 30, 2023
For the three months ended June 30,
For the six months ended June 30,
Capital expenditures
2023
2022
2023
2022
Antimony
United States
$ 58,299
$ 51,927
$ 61,849
$ 80,277
Mexico
38,754
10,724
152,322
11,565
Subtotal antimony
97,053
62,651
214,171
91,842
Precious metals
-
9,138
-
17,518
Zeolite
636,033
299,865
1,133,685
435,239
Total capital expenditures
$ 733,086
$ 371,654
$ 1,347,856
$ 544,599
Segment operations for the three months ended June 30, 2023
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$
1,351,705
$
238,456
$
1,590,161
$
126,321
$
787,091
$
2,503,573
Depreciation and amortization
$
10,362
$
138,170
$
148,532
$
27,673
$
64,895
$
241,100
Income (loss) from operations
$
( 317,513 )
$
( 315,076 )
$
( 632,589 )
$
98,648
$
23,852
$
( 510,089 )
Other income
$
173,624
NET LOSS
$
( 336,465 )
Segment operations for the three months ended June 30, 2022
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$ 1,644,259
$ 827,822
$ 2,472,081
$ 95,453
$ 1,020,391
$ 3,587,925
Depreciation and amortization
$ 11,101
$ 143,736
$ 154,837
$ 27,674
$ 48,546
$ 231,057
Income from operations
$ 120,636
$ 24,396
$ 145,032
$ 67,779
$ 154,124
$ 366,935
Other expense
$ ( 5,712 )
NET INCOME
$ 361,223
Segment operations for the six months ended June 30, 2023
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$ 2,964,344
$ 238,456
$ 3,202,800
$ 242,433
$ 1,269,184
$ 4,714,417
Depreciation and amortization
$ 18,642
$ 275,284
$ 293,926
$ 55,346
$ 116,069
$ 465,341
Income (loss) from operations
$ ( 255,441 )
$ ( 1,412,838 )
$ ( 1,668,279 )
$ 187,087
$ ( 40,753 )
$ ( 1,521,945 )
Other income
$ 378,496
NET LOSS
$ ( 1,143,449 )
Segment operations for the six months ended June 30, 2022
Antimony - USA
Antimony -Mexico
Total antimony
Precious Metals
Zeolite
Total
Total revenues
$ 4,473,189
$ 827,822
$ 5,301,011
$ 172,787
$ 1,694,433
$ 7,168,231
Depreciation and amortization
$ 20,570
$ 282,193
$ 302,763
$ 55,194
$ 93,250
$ 451,207
Income (loss) from operations
$ 1,512,148
$ ( 659,641 )
$ 852,507
$ 117,593
$ 176,415
$ 1,146,515
Other income
$ 960
NET INCOME
$ 1,147,475
Page 13 of 25
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.