Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
Index to Financial Statements:
1.
Report of Independent Registered Public Accounting Firm; PCAOB ID - 444
56
2.
Consolidated Balance Sheets as of December 31, 2022 and 2021;
57
3.
Consolidated Statements of Operations for the years ended December 31, 2022 and 2021
58
4.
Consolidated Statements of Changes in Stockholders’ Equity
59
5.
Consolidated Statements of Cash Flows for the years ended December 31, 2022 and 2021
60
6.
Notes to Consolidated Financial Statements
61
Page 55 of 91
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the board of directors of United States Antimony Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of United States Antimony Corporation (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of operations, changes in stockholders’ equity and cash flows for each of the years then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
Critical audit matters are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
We have served as the Company's independent auditor since 1998.
Assure CPA, LLC
Spokane, WA
July 17, 2023
Page 56 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2022 and 2021
2022
2021
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 19,060,378
$ 21,363,048
Certificates of deposit
259,857
259,210
Accounts receivable
784,457
891,314
Inventories (Note 6)
1,375,068
1,055,420
Prepaid expenses and other current assets (Note 4)
137,599
-
Total current assets
21,617,359
23,568,992
Properties, plants and equipment, net (Note 7)
12,128,124
11,133,733
Restricted cash for reclamation bonds
57,288
57,281
IVA receivable and other assets
897,679
242,721
Total assets
$ 34,700,450
$ 35,002,727
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
Accounts payable
$ 628,803
$ 1,385,752
Accrued liabilities
201,149
273,785
Accrued liabilities – officers and directors
72,963
51,845
Royalties payable
435,075
346,242
Dividends payable
787,730
-
Long-term debt, current portion (Note 9)
94,150
13,230
Total current liabilities
2,219,870
2,070,854
Long-term debt, net of current portion (Note 9)
217,855
201,920
Stock payable to directors for services
61,459
62,501
Asset retirement obligation and accrued reclamation costs (Note 8)
332,011
298,649
Total liabilities
2,831,195
2,633,924
COMMITMENTS AND CONTINGENCIES (Notes 4, 11 and 12)
STOCKHOLDERS’ EQUITY
Preferred stock, $ 0.01 par value; 10,000,000 shares authorized:
Series A: 0 shares issued and outstanding
-
-
Series B: 750,000 shares issued and outstanding (liquidation preference $ 960,000 and $ 952,500 , respectively)
7,500
7,500
Series C: 177,904 shares issued and outstanding (liquidation preference $ 97,847 both periods)
1,779
1,779
Series D: 1,692,672 shares issued and outstanding (liquidation preference $ 5,019,410 , and $ 4,979,632 , respectively)
16,926
16,926
Common stock, $ 0.001 par value; 300,000,000 shares authorized; 106,373,341 and 106,240,361 shares issued and outstanding
1,063,732
1,062,402
Additional paid-in capital
64,052,630
63,991,459
Shares to be returned to treasury
( 202,980 )
-
Accumulated deficit
( 33,070,332 )
( 32,711,263 )
Total stockholders’ equity
31,869,255
32,368,803
Total liabilities and stockholders’ equity
$ 34,700,450
$ 35,002,727
The accompanying notes are an integral part of these consolidated financial statements.
Page 57 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 2022 and 2021
2022
2021
REVENUE
$ 11,044,707
$ 7,747,506
COST OF REVENUE
9,048,517
6,908,901
GROSS PROFIT
1,996,190
838,605
OPERATING EXPENSES
General and administrative
658,242
677,558
Salaries and benefits
481,106
298,506
Other operating and exploration expenses
205,736
184,037
Legal and professional fees
302,901
264,502
Loss on disposal of assets
-
74,259
TOTAL OPERATING EXPENSES
1,647,985
1,498,862
INCOME (LOSS) FROM OPERATIONS
348,205
( 660,257 )
OTHER INCOME (EXPENSE)
Interest expense
( 15,141 )
( 5,539 )
Interest and investment income
65,918
48,505
Trademark and licensing income
70,502
-
Gain on forgiveness – CARES Act debt
-
443,400
Gain on settlement of Hillgrove advance
-
113,422
Foreign exchange loss
( 24,750 )
-
TOTAL OTHER INCOME
96,529
599,788
INCOME BEFORE TAX
444,734
( 60,469 )
Provision for income tax
( 16,073 )
-
NET INCOME (LOSS)
428,661
( 60,469 )
Preferred dividends
( 47,278 )
( 48,194 )
Net income (loss) available to common stockholders
$ 381,383
$ ( 108,663 )
Net income (loss) per share of common stock
Basic
$ Nil
$ Nil
Diluted
$ Nil
$ Nil
Weighted average shares outstanding:
Basic
106,287,359
102,835,574
Diluted
106,287,359
102,835,574
The accompanying notes are an integral part of these consolidated financial statements.
Page 58 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For the years ended December 31, 2022 and 2021
Total Preferred Stock
Common stock
Shares
Amount
Shares
Amount
Additional Paid In Capital
Shares to be returned to treasury
Accumulated
Deficit
Total
Balances, December 31, 2020
2,678,909
$ 26,788
75,949,757
$ 759,496
$ 39,050,899
$ -
$ ( 32,650,794 )
$ 7,186,389
Issuance of common stock for cash
-
-
26,290,000
262,900
24,734,100
-
-
24,997,000
Issuance of common stock for directors fees (Note 14)
-
-
112,610
1,126
108,874
-
-
110,000
Common stock issuance costs (Note 14)
-
-
-
-
( 1,654,822 )
-
-
( 1,654,822 )
Common stock issued upon exercise of warrants (Note 14)
-
-
3,765,477
37,655
1,753,050
-
-
1,790,705
Conversion of preferred shares to common shares
( 58,333 )
( 583 )
58,333
583
-
-
-
-
Series D preferred dividends paid in common shares (Note 14)
-
-
64,184
642
( 642 )
-
-
-
Net loss
-
-
-
-
-
-
( 60,469 )
( 60,469 )
Balances, December 31, 2021
2,620,576
$ 26,205
106,240,361
$ 1,062,402
$ 63,991,459
$ -
$ ( 32,711,263 )
$ 32,368,803
Issuance of common stock for directors fees (Note 14)
-
-
132,980
1,330
61,171
-
-
62,501
Series D preferred dividends declared (Note 14)
-
-
-
-
-
-
( 787,730 )
( 787,730 )
Repurchase of common stock (Note 18)
-
-
-
-
-
( 202,980 )
-
( 202,980 )
Net income
-
-
-
-
-
-
428,661
428,661
Balances, December 31, 2022
2,620,576
$ 26,205
106,373,341
$ 1,063,732
$ 64,052,630
$ ( 202,980 )
$ ( 33,070,332 )
$ 31,869,255
The accompanying notes are an integral part of these consolidated financial statements.
Page 59 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 2022 and 2021
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$ 428,661
$ ( 60,469 )
Adjustments to reconcile net income (loss) to net cash used by operating activities:
Depreciation and amortization
909,220
880,880
Accretion of asset retirement obligation
17,766
6,930
Common stock payable for directors fees
61,459
47,499
Gain on settlement of Hillgrove advance
-
( 113,422 )
Gain on forgiveness of Cares Act debt
-
( 443,400 )
Loss on disposal of assets
-
74,259
Write down of inventory to net realizable value
277,146
-
Provision for losses on receivables
59,350
-
Change in value of investments, net
59,246
-
Other non-cash items
( 647 )
-
Changes in operating assets and liabilities:
Accounts receivable
47,507
( 652,680 )
Inventories
( 596,794 )
( 405,207 )
Prepaid expenses and other current assets
( 137,599 )
-
IVA receivable and other assets
( 654,958 )
( 34,249 )
Accounts payable
( 756,949 )
( 491,120 )
Accrued liabilities
( 72,636 )
74,986
Accrued liabilities – officers and directors
21,118
( 106,015 )
Royalties payable
88,833
( 88,739 )
Export tax assessment payable
-
( 1,120,730 )
Net cash used by operating activities
( 249,277 )
( 2,431,477 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from redemption of certificates of deposit
-
210,002
Purchase of certificate of deposit
-
( 215,000 )
Purchase of investments
( 16,184,893 )
-
Proceeds from sales of investments
16,125,647
-
Purchase of properties, plants and equipment
( 1,726,415 )
( 648,128 )
Net cash used by investing activities
( 1,785,661 )
( 653,126 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Change in checks issued and payable
-
( 86,685 )
Payments on advances from related party
-
( 56,418 )
Proceeds from issuance of common stock, net of issuance costs
-
23,342,178
Proceeds from exercise of warrants
-
1,790,705
Payments on Hillgrove advances payable
-
( 1,020,799 )
Principal paid on notes payable to bank
-
( 100,000 )
Principal payments of long-term debt
( 64,745 )
( 86,426 )
Repurchase of shares to be returned to treasury
( 202,980 )
-
Net cash provided (used) by financing activities
( 267,725 )
23,782,555
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
( 2,302,663 )
20,697,952
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR
21,420,329
722,377
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
$ 19,117,666
$ 21,420,329
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Interest paid in cash
15,141
5,539
NON-CASH FINANCING AND INVESTING ACTIVITIES:
Equipment purchased with long-term debt
$ 161,600
$ -
Issuance of common stock for directors fees
62,501
110,000
Building purchased with note payable
-
215,150
Preferred Series D dividends declared and payable
787,730
-
The accompanying notes are an integral part of these consolidated financial statements.
Page 60 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - NATURE OF OPERATIONS
AGAU Mines, Inc., predecessor of United States Antimony Corporation (“USAC” or “the Company”), was incorporated in June 1968 as a Delaware corporation to mine gold and silver. USAC was incorporated in Montana in January 1970 to mine and produce antimony products. In June 1973, AGAU Mines, Inc. was merged into USAC. In December 1983, the Company suspended its antimony mining operations when it became possible to purchase antimony raw materials more economically from foreign sources. The principal business of the Company has been the production and sale of antimony products.
During 2000, the Company formed a 75% owned subsidiary, Bear River Zeolite Company (“BRZ”) , to mine and market zeolite and zeolite products from a mineral deposit in southeastern Idaho. In 2001, an operating plant was constructed at the zeolite site and zeolite production and sales commenced. During 2002, the Company acquired the remaining 25 % of BRZ and continued to produce and sell zeolite products.
During 2005, the Company formed a 100 % owned subsidiary, Antimonio de Mexico S.A. de C.V. (“AM”), to explore and develop potential antimony properties in Mexico .
During 2006, the Company acquired 100 % ownership in United States Antimony, Mexico S.A. de C.V. (“USAMSA”), which became a wholly-owned subsidiary of the Company.
In 2018, the Company acquired 100 % ownership in Stibnite Holding Company US Inc. (previously Lanxess Holding Company US Inc.), Antimony Mining and Milling US LLC (previously Lanxess Laurel US LLC), a Delaware limited liability company and Lanxess Laurel de Mexico, S.A. de C.V (“Lanxess Laurel Mexico”), a Mexico corporation, both of which became wholly-owned subsidiaries of the Company.
In its operations in Montana, the Company produces antimony oxide, antimony metal, and precious metals. Antimony oxide is a fine, white powder that is used primarily in conjunction with a halogen to form a synergistic flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper. Antimony oxide is also used as a color fastener in paint, as a catalyst for production of polyester resins for fibers and film, as a catalyst for production of polyethylene tera-pthalate in plastic bottles, as a phosphorescent agent in fluorescent light bulbs, and as an opacifier for porcelains. The Company also sells antimony metal for use in bearings, storage batteries and ordnance.
In its operations in Mexico, the Company extracts ore and antimony concentrates which are shipped to Montana for further processing into antimony oxide. The Company’s Mexican operations also produces antimony metal for sale in Mexico.
In its operations in Idaho, the Company produces zeolite, a group of industrial minerals used in a variety of purposes including soil amendment and fertilizer. Zeolite is also used for water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation and other miscellaneous applications.
NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The Company’s consolidated financial statements include the accounts of its wholly-owned subsidiaries BRZ, USAMSA, AM, Stibnite Holding Company US Inc., Antimony Mining and Milling US LLC, Antimony Mining and Milling US LLC, and Lanxess Laurel de Mexico. All intercompany balances and transactions are eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP)” of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant and critical estimates include property, plant and equipment depreciation and potential impairment, metal content of mineral resources, accounts receivable allowance for uncollectible accounts, net realizable value of inventories, deferred income taxes, income taxes payable, environmental remediation liabilities and asset retirement obligations. Actual results could differ from those estimates.
Page 61 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Reclassifications
Certain reclassifications have been made to conform prior periods’ amounts to the current presentation. These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported.
Cash and Cash Equivalents
The Company considers cash in banks and investments with original maturities of three months or less when purchased to be cash equivalents. At December 31, 2022 and 2021, restricted cash for reclamation bonds of $ 57,288 and $ 57,281 are included in cash and cash equivalents and restricted cash balances on the statements of cash flows.
Restricted Cash
Restricted cash at December 31, 2022 and 2021 consists of cash held for reclamation performance bonds and is held in certificates of deposit with financial institutions.
Accounts Receivable
Accounts receivable are stated at the amount that management expects to collect from outstanding balances. Management provides for probable uncollectible amounts through an allowance for doubtful accounts. Changes to the allowance for doubtful accounts are based on management’s judgment, considering historical write-offs, collections and current credit conditions. Balances which remain outstanding after management has used reasonable collection efforts are written off through a charge to the allowance for doubtful accounts and a credit to the applicable accounts receivable. Payments received on receivables subsequent to being written off are considered a bad debt recovery.
Inventories
Inventories at December 31, 2022 and 2021 consisted of finished antimony products, antimony metal, antimony concentrates, antimony ore, and finished zeolite products, and are stated at the lower of first-in, first-out weighted average cost or estimated net realizable value. Finished antimony products, antimony metal and finished zeolite products costs include raw materials, direct labor and processing facility overhead costs, depreciation and freight allocated based on production quantity. Stockpiled ore is carried at the lower of average cost or net realizable value. Since the Company’s antimony inventory is a commodity with a sales value that is subject to world prices for antimony that are beyond the Company’s control, a significant change in the world market price of antimony could have a significant effect on the net realizable value of inventories. The Company periodically reviews its inventories to identify excess and obsolete inventories and to estimate reserves for obsolete inventories as necessary to reflect inventories at net realizable value.
Translations of Foreign Currencies
All amounts in the financial statements are presented in U.S. dollars, which is the functional currency for all of the Company’s operations. Foreign translation gains and losses relating to Mexican subsidiaries are recognized as foreign exchange gain or loss in the consolidated statements of operations.
Properties, Plants and Equipment
Properties, plants and equipment are stated at historical cost and are depreciated using the straight-line method over estimated useful lives of two to thirty years. Vehicles and office equipment are stated at cost and are depreciated using the straight-line method over estimated useful lives of three to twelve years. Maintenance and repairs are charged to operations as incurred. Betterments of a major nature are capitalized. Expenditures for new property, plant, equipment, and improvements that extend the useful life or functionality of the asset are capitalized. When assets are retired or sold, the costs and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is reflected in operations.
The costs to obtain the legal right to explore, extract and retain at least a portion of the benefits from mineral deposits are capitalized as mineral rights in the year of acquisition. These capitalized costs are amortized on the statement of operations using the straight-line method over the expected life of the mineral deposit when placed into production. Mineral rights are assessed for impairment when facts and circumstances indicate that the potential for impairment exists. Mineral rights are subject to write down in the period the property is abandoned. Mineral properties are amortized over the estimated economic life of the mineral resource using the straight-line method, based upon estimated lives of the properties, or the units-of-production method, based upon estimated units of mineral resource.
Page 62 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Impairment of Long-lived Assets
Management reviews and evaluates the net carrying value of its long-lived assets for impairment upon the occurrence of events or changes in circumstances that indicate that the related carrying amounts may not be recoverable. A test for recoverability is performed based on the estimated undiscounted future cash flows that will be generated from operations at each property and the estimated salvage value of asset. Although management has made what it believes to be a reasonable estimate of factors based on current conditions and information, assumptions underlying future cash flows, which includes the estimated value of assets, are subject to significant risks and uncertainties. Estimates of undiscounted future cash flows are dependent upon, among other factors, estimates of: (i) product and metals to be recovered from identified mineralization and other resources (ii) future production and capital costs, (iii) estimated selling prices (considering current, historical, and future prices) over the estimated remaining life of the asset and (iv) market values of property, if appropriate. It is possible that changes could occur in the near term that could adversely affect the estimate of future cash flows to be generated from operating properties. If estimated undiscounted cash flows are less than the carrying value of an asset, an impairment loss is recognized for the difference between the carrying value and fair value of the asset.
Exploration and Development
The Company expenses exploration costs as such in the period they occur. The mine development stage begins once the Company has determined an ore body can be economically developed. Expenditures incurred during the development stage are capitalized as deferred development costs. Costs to improve, alter, or rehabilitate primary development assets which appreciably extend the life, increase capacity, or improve the efficiency or safety of such assets are also capitalized. The development stage ends when the production stage of reserves begins. Deferred development costs are amortized over the estimated economic life of the mineral resource using the straight-line method, based upon estimated lives of the properties, or the units-of-production method, based upon estimated units of mineral resource.
Asset Retirement Obligations and Reclamation Costs
All of the Company’s mining operations are subject to reclamation and remediation requirements. Minimum standards for mine reclamation have been established by various governmental agencies. Costs are estimated based primarily upon environmental and regulatory requirements and are accrued. The liability for reclamation is classified as current or noncurrent based on the expected timing of expenditures. Reclamation differs from an asset retirement obligation in that no associated asset is recorded in the case of reclamation liabilities.
It is reasonably possible that because of uncertainties associated with defining the nature and extent of environmental contamination, application of laws and regulations by regulatory authorities, and changes in remediation technology, the ultimate cost of remediation and reclamation could change in the future. The Company continually reviews its accrued liabilities for such remediation and reclamation costs as evidence becomes available indicating that its remediation and reclamation liability has changed.
The Company records the fair value of an asset retirement obligation as a liability in the period in which the Company incurs a legal obligation for the retirement of long-lived assets if it is probable that such costs will be incurred and they are reasonably estimable. A corresponding asset is also recorded and depreciated over the life of the assets on a straight-line basis. After the initial measurement of the asset retirement obligation, the liability will be adjusted to reflect changes in the estimated future cash flows underlying the obligation. Determination of any amounts included in determination of fair value is based upon numerous estimates and assumptions, including future retirement costs, future inflation rates, and the Company’s credit-adjusted risk-free interest rates.
Revenue Recognition
Products consist of the following:
☐ Antimony: includes antimony oxide, sodium antimonate, antimony trisulfide, and antimony metal
☐ Zeolite: includes coarse and fine zeolite crushed in various sizes
☐ Precious Metals: includes unrefined and refined gold and silver
Page 63 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For antimony and zeolite products, revenue is recognized upon the completion of the performance obligation which is met when the transaction price can be reasonably estimated and revenue is recognized generally at the time when risk is transferred. The Company has determined the performance obligation is met and title is transferred either upon shipment from the Company’s warehouse locations or upon receipt by the customer as specified in individual sales orders. The performance obligation is met because at that time, 1) legal title is transferred to the customer, 2) the customer has accepted the product and obtained the ability to realize all of the benefits from the product, 3) the customer has the significant risks and rewards of ownership to it, 4) it is very unlikely product will be rejected by the customer upon physical receipt, and 5) the Company has the right to payment for the product. Shipping costs related to the sales of antimony and zeolite products are recorded to cost of sales as incurred. For zeolite products, royalty expense due a third party by the Company is also recorded to cost of sales upon sale in accordance with terms of underlying royalty agreements.
For sales of precious metals, the performance obligation is met, the transaction price is reasonably estimable, and revenue is recognized at the time of transfer of control of the agreed-upon metal quantities to the customer. Refining and shipping costs related to sales of precious metals are recorded to cost of sales as incurred.
The Company has determined that its contracts do not include a significant financing component. Prepayments, which are not common, received from customers prior to the time that products are processed and shipped, are recorded as deferred revenue. For antimony and zeolite sales contracts, the Company may factor certain receivables and receive final payment within 30 days of the performance obligation being met. For antimony and zeolite receivables not factored, the Company typically receives payment within 10 days. For precious metals sales, a provisional payment of 75 % is typically received within 45 days of the date the product is delivered to the customer. After an exchange of assays, a final payment is normally received within 90 days of product delivery.
Common Stock Issued for Consideration Other than Cash
All transactions in which goods or services are received for the issuance of shares of the Company’s common stock are accounted for based on the fair value of the common stock issued.
Treasury Stock
When the Company’s stock is acquired for purposes it is initially valued at cost and presented as treasury stock. Other than formal or constructive retirement or when ultimate disposition has not yet been decided, the cost of the acquired stock is presented as treasury stock separately as a deduction from the total of common stock, additional paid-in capital and accumulated deficit. Gains on sales of treasury stock not previously accounted for as constructively retired are credited to additional paid-in capital, and losses are charged to additional paid-in capital to the extent that previous net gains from sales or retirements of the same class of stock are included therein, with the remainder charged to accumulated deficit. When the Company's stock is retired or purchased for constructive retirement, any excess purchase price over par value is allocated between additional paid-in capital to the extent that previous net gains from sales or retirements are included therein, and the remainder to accumulated deficit.
Income Taxes
The Company’s income tax expense and deferred tax assets and liabilities reflect management’s best assessment of estimated future taxes to be paid or refunded. Significant judgments and estimates are required in determining the consolidated income tax expense. Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expense. In evaluating the Company’s ability to recover its deferred tax assets, management considers all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In projecting future taxable income, the Company develops assumptions including the amount of future state and federal pretax operating income, the reversal of temporary differences, and the implementation of feasible and prudent tax planning strategies. These assumptions require significant judgment about the forecasts of future taxable income and the assumptions are consistent with the plans and estimates that the Company is using to manage its underlying businesses. The Company provides a valuation allowance for deferred tax assets that the Company does not consider more likely (than not) to be realized. Changes in tax laws and rates could also affect recorded deferred tax assets and liabilities in the future. The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. The Company evaluates its tax positions taken or expected to be taken in the course of preparing its tax returns to determine whether the tax positions will more likely than not be sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are not recorded as a tax benefit or expense in the current year. No reserve for uncertain tax positions has been recorded.
Page 64 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair Value of Financial Instruments
The Company’s financial instruments include cash and cash equivalents, certificates of deposits, restricted cash, and long-term debt. The carrying value of these instruments approximates fair value based on their contractual terms.
Fair Value Measurements
When required to measure assets or liabilities at fair value, the Company uses a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used. The Company determines the level within the fair value hierarchy in which the fair value measurements in their entirety fall. The categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Level 1uses quoted prices in active markets for identical assets or liabilities, Level 2 uses significant other observable inputs, and Level 3 uses significant unobservable inputs. The amount of the total gains or losses for the period are included in earnings that are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date. At December 31, 2022 and 2021, the Company has no financial assets or liabilities that are adjusted to fair value on a recurring basis.
Contingencies
In determining accruals and disclosures with respect to loss contingencies, the Company evaluates such accruals and contingencies for each reporting period. Estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could be incurred and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.
Investments
The Company determines the appropriate classification of investments at the time of acquisition and re-evaluates such determinations at each reporting date. Equity securities that have a readily determinable fair value are carried at fair value determined using Level 1 fair value measurement inputs with the change in fair value recognized as unrealized gain (loss) in the consolidated statement of operations each reporting period. Gains and losses on the sale of securities are recognized on a specific identification basis.
New Accounting Pronouncements
Accounting standards that have been issued or proposed by the Financial Accounting Standards Board (“FASB”) that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016 - 13, “ Financial Instruments – Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments ”, which requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics. Topic 326 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022 . The Company does not anticipate this will have a material impact to its financial statements and disclosures.
NOTE 3– EARNINGS PER SHARE
Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options and warrants.
Page 65 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2022 and 2021, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive are as follows:
December 31,
2022
December 31,
2021
Warrants
12,346,215
12,489,922
Convertible preferred stock
1,692,672
1,692,672
TOTAL POSSIBLE DILUTIVE SHARES
14,038,887
14,182,594
NOTE 4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
On August 17, 2022, the Company executed a Management and Consultancy Services Agreement (the ‘Consultancy Agreement”) whereby a contractor was engaged to render professional services consisting of management and consultancy for the acquisition of surface rights and other technical services near San Guadalupe, Mexico. The parties agreed to total consideration of $ 1,035,025 plus associated Value Added Tax (“VAT”).
The Company paid $ 450,000 plus VAT upon execution of the Consultancy Agreement and will pay fifty (50) monthly installments of $ 11,700 plus VAT. The $ 450,000 initial installment will be amortized over the fifty (50) month term of the agreement and recognized as expense under “Other operating expenses and exploration” in the consolidated statements of operations.
Prepaid expenses and other current assets at December 31, 2022 are as follows:
December 31,
2022
Prepaid insurance
$ 12,458
Prepaid consulting and management fees
405,000
Other current assets
17,141
434,599
Less long-term portion
( 297,000 )
Prepaid and other current assets
$ 137,599
The long-term portion of prepaid and other current assets of $ 297,000 is included in “IVA receivable and other assets” on the consolidated balance sheets.
NOTE 5 – REVENUE RECOGNITION
Sales of products for the year ended December 31, 2022 and 2021 were as follows:
For the year ended
December 31,
2022
December 31,
2021
Antimony
$ 7,631,670
$ 4,815,524
Zeolite
3,151,330
2,593,641
Precious metals
261,707
338,341
TOTAL REVENUE
$ 11,044,707
$ 7,747,506
Page 66 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the year ended December 31, 2022, the Company also received royalties related to a trademark and licensing agreement in its antimony business segment and is recognized under “Other Income”. For the year ended December 31, 2022 and 2021, royalty income of $ 70,502 and $Nil, respectively, was recognized.
The following is sales information by geographic area based on the location of customers for the years ended December 31, 2022 and 2021:
For the year ended
December 31,
2022
December 31,
2021
United States
$ 8,444,876
$ 6,795,778
Canada
1,772,009
951,728
Mexico
827,822
-
TOTAL REVENUE LOCATION
$ 11,044,707
$ 7,747,506
Sales of products to significant customers were as follows for the years ended December 31, 2022 and 2021:
For the year ended
December 31,
2022
December 31,
2021
Company A
$ 1,882,667
$ 1,141,608
Company B
1,863,958
-
Company C
827,822
-
Company D
751,328
518,227
Company E
737,189
474,738
Company F
735,194
850,301
Company G
226,633
1,728,406
$ 7,024,791
$ 4,713,280
% of Total revenues
64 %
61 %
All precious metals sales of $ 261,707 and $ 338,341 for the years ended December 31, 2022 and 2021, respectively were to one customer, Teck American, Inc.
Accounts receivable from the Company’s largest customers were as follows as of December 31, 2022 and 2021:
December 31,
2022
December 31,
2021
Company H
$ 95,531
$ 104,644
Company I
71,485
-
Company F
-
477,957
$ 267,016
$ 582,601
% of Total receivables
34 %
65 %
The Company’s trade accounts receivable balance related to contracts with customers was $ 784,457 at December 31, 2022 and $ 891,314 at December 31, 2021. The Company’s products do not involve any warranty agreements and product returns are not typical.
Page 67 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
During the year ended December 31, 2022 and 2021, the Company recognized bad debt expense of $ 59,350 and $Nil, respectively which is included in ‘general and administrative expense’ on the consolidated statements of operations.
NOTE 6– INVENTORIES
Inventories at December 31, 2022 and December 31, 2021 are as follows:
December 31,
2022
December 31,
2021
Antimony Oxide
$ 142,230
$ 234,461
Antimony Metal
509,643
439,086
Antimony Ore and Concentrates
545,373
119,046
Total antimony
1,197,246
792,593
Zeolite
177,822
262,827
TOTAL INVENTORIES
$ 1,375,068
$ 1,055,420
As of December 31, 2022 and December 31, 2021, inventories are valued at cost except for the portion related to Mexican operations which are valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of antimony contained in inventory. The adjustment to inventory for net realizable value was $ 277,146 and $Nil for the year ended December 31, 2022 and 2021, respectively.
Antimony oxide and metal inventory consisted of finished product held at the Company’s plants in Montana and Mexico. Antimony concentrates and ore were held primarily at sites in Mexico. The Company’s zeolite inventory consists of saleable zeolite material in Idaho.
NOTE 7 – PROPERTIES, PLANTS AND EQUIPMENT
The major components of the Company’s properties, plants and equipment by segment at December 31, 2022 and December 31, 2021 are shown below:
Antimony Segment
Zeolite Segment
Precious Metals
December 31, 2022
USAC
USAMSA
BRZ
Segment
TOTAL
Plant and equipment
$ 1,760,926
$ 9,090,860
$ 4,996,216
$ 1,347,912
$ 17,195,914
Buildings
243,248
870,534
1,047,023
-
2,160,805
Land and other
2,431,387
2,796,037
16,753
-
5,244,177
Construction in progress
-
280,406
170,535
-
450,941
4,435,561
13,037,837
6,230,527
1,347,912
25,051,837
Accumulated depreciation
( 2,767,803 )
( 6,212,433 )
( 3,392,861 )
( 550,616 )
( 12,923,713 )
$ 1,667,758
$ 6,825,404
$ 2,837,666
$ 797,296
$ 12,128,124
Page 68 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Antimony Segment
Zeolite Segment
Precious Metals
December 31, 2021
USAC
USAMSA
BRZ
Segment
TOTAL
Plant and equipment
$ 1,684,977
$ 8,905,899
$ 3,853,056
$ 1,330,394
$ 15,774,326
Buildings
243,248
870,534
801,764
-
1,915,546
Land and other
2,431,387
2,640,441
16,753
-
5,088,581
Construction in progress
-
280,406
184,972
-
465,378
$ 4,359,612
$ 12,697,280
$ 4,856,545
$ 1,330,394
$ 23,243,831
Accumulated depreciation
( 2,732,809 )
( 5,622,555 )
( 3,314,658 )
( 440,076 )
( 12,110,098 )
$ 1,626,803
$ 7,074,725
$ 1,541,887
$ 890,318
$ 11,133,733
The properties, plants and equipment by location is as follows:
2022
2021
United States
$ 4,677,428
$ 3,276,155
Mexico
7,450,696
7,857,578
Total
$ 12,128,124
$ 11,133,733
The Company’s precious metals segment includes properties, plants and equipment in both the United States and Mexico.
At December 31, 2022 and December 31, 2021, the Company had $ 1,117,041 and $ 665,175 , respectively, of assets that were not yet placed in service and have not yet been depreciated.
NOTE 8 – ASSET RETIREMENT OBLIGATION AND ACCRUED RECLAMATION COSTS
Changes in the asset retirement obligation for the year ended December 31, 2022 and 2021 are as follows:
Year ended December 31,
2022
2021
Asset retirement obligation, beginning of period
$ 191,149
$ 184,219
Change in estimated retirement costs
15,596
-
Accretion expense
17,766
6,930
Asset retirement obligation, end of period
$ 224,511
$ 191,149
The Company’s total asset retirement obligation and accrued reclamation costs of $ 332,011 and $ 298,649 , at December 31, 2022 and December 31, 2021, respectively, include reclamation obligations for the Idaho and Montana operations of $ 107,500 .
During the year ended December 31, 2022, the Company revised its estimate on asset retirement costs.
Page 69 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 – DEBT
Long term debt at December 31, 2022 and December 31, 2021 is as follows:
December 31,
2022
December 31,
2021
Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026; collateralized by a lien on Certificate of Deposit
$ 201,908
$ 215,150
Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024; collateralized by 2007 Caterpillar 740 articulated truck
110,097
-
312,005
215,150
Less current portion
( 94,150 )
( 13,230 )
Long term portion
$ 217,855
$ 201,920
At December 31, 2022, principal payments on debt are due as follows:
Twelve months ending December 31,
Principal
payment
2023
$ 94,150
2024
41,212
2025
13,071
2026
163,572
$ 312,005
NOTE 10 – HILLGROVE ADVANCES PAYABLE
On November 7, 2014, the Company entered into an advance and concentrate processing agreement with Hillgrove Mines Pty Ltd of Australia (Hillgrove) in which the Company was advanced funds from Hillgrove to build facilities to process Hillgrove antimony concentrate. The agreement required the Company to pay the advance balance after Hillgrove issues a stop notice. Payments would begin 90 days after the stop notice issue date and be made in six equal and quarterly installments. Hillgrove was acquired by Red River Resources LTD (“Red River”) during 2019. The balance of the advance liability due was $ 1,134,221 at December 31, 2020.
In April 2021, the Company successfully negotiated a settlement with Red River for an agreed upon amount of $ 1,020,799 which was paid on April 8, 2021. The Company recognized a gain on settlement of the advance in the amount of $ 113,422 during the year ended December 31, 2021.
NOTE 11 – INCOME AND OTHER TAXES
During the year ended December 31, 2022 and 2021, the Company recognized an income tax provision of $ 16,073 and $Nil respectively. Income tax payable of $ 16,073 is included in “accrued liabilities” on the consolidated balance sheets and relates to federal taxes owed.
Page 70 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Domestic and foreign components of net income (loss) from operations before income taxes for the years ended December 31, 2022 and 2021, are as follows:
2022
2021
Domestic
$ 2,729,793
$ 1,853,423
Foreign
( 2,285,059 )
( 1,913,892 )
Total
$ 444,734
$ ( 60,469 )
The income tax liability (benefit) differs from the amount of income tax determined by applying the U.S. federal income tax rate to pre-tax net income (loss) for the years ended December 31, 2022 and 2021 due to the following:
2022
2021
Tax liability (benefit) at federal statutory rate
$ 93,000
$ ( 13,000 )
State income tax effect
67,000
( 2,000 )
Foreign income tax effect
( 136,000 )
( 127,000 )
Non-deductible items
4,000
-
Non-taxable item - gain on CARES Act loan
-
( 93,000 )
Percentage depletion
-
( 20,000 )
Adj for prior year tax estimate to actual-domestic
69,000
44,000
Adj for prior year tax estimate to actual-foreign
( 32,000 )
1,431,000
Impact on change in state tax rate
7,000
-
Impact on change in foreign exchange rate
( 83,000 )
35,000
Change in valuation allowance - Domestic
( 358,000 )
( 212,000 )
Change in valuation allowance - Foreign
385,000
( 1,043,000 )
Total
$ 16,000
$ -
At December 31, 2022 and 2021, the Company had net deferred tax assets as follows:
2022
2021
Deferred tax asset:
Domestic net operating loss carry forward
$ 307,000
$ 485,000
Foreign net operating loss carry forward
1,958,000
1,573,000
Deferred tax asset
2,265,000
2,058,000
Valuation allowance (domestic)
( 58,000 )
( 416,000 )
Valuation allowance (foreign)
( 1,958,000 )
( 1,573,000 )
Total deferred tax asset
249,000
69,000
Deferred tax liability:
Property, plant, and equipment
( 245,000 )
( 68,000 )
Other
( 4,000 )
( 1,000 )
Total deferred tax liability
( 249,000 )
( 69,000 )
Net deferred tax asset
$ -
$ -
Page 71 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At December 31, 2022 and 2021, the Company had deferred tax assets arising principally from net operating loss carry forwards for income tax purposes. As management cannot determine that it is more likely than not the benefit of the net deferred tax asset will be realized, a valuation allowance equal to 100% of the net deferred tax asset has been recorded at December 31, 2022 and 2021.
At December 31, 2022, the Company has federal net operating loss (“NOL”) carry forwards of approximately $ 359,000 that will never expire but utilization of which is limited to 80 % of taxable income in any future year. The Company has Montana state NOL carry forwards of approximately $ 3.1 million which expire between 2023 and 2028, and Idaho state NOL carry forwards of approximately $ 1.4 million, which expire between 2033 and 2040. The Company has approximately $ 6.5 million of Mexican NOL carry forwards which expire between 2026 and 2031.
In 2018, the Company acquired two subsidiaries which have net operating loss carryforwards in Mexico of approximately $ 800,000 . Due to certain limitations, it is likely that a portion of this carryforward will not be available to offset the Company’s future taxable income in Mexico.
During the years ended December 31, 2022 and 2021, there were no material uncertain tax positions taken by the Company. The Company’s United States income tax filings are subject to examination for the years 2020 through 2022, and 2019 through 2022 in Mexico. The Company charges penalties on assessments to general and administrative expense and charges interest to interest expense.
Mexican Tax Assessment
In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return. In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $ 666,400 in U.S. Dollars (“USD”) as of December 31, 2016. SAT’s assessment was based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return. The assessment was settled in 2018 with no assessment against the Company.
In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $ 795,000 USD as of December 31, 2021.
Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit. An appeal was filed by the Company in November 2019 suspending SAT from taking immediate action regarding the assessment. The Company posted a guarantee of the amount in March 2020 as is required under the appeal process. In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments.
During the year ended December 31, 2022, the Mexican court ruled against the Company in the above matter. The Company has appealed the ruling. As of December 31, 2022, the updated SAT assessment was approximately $21.3 million pesos, which was approximately $1.1 million USD for $ 285,000 of unpaid income taxes and $ 815,000 of interest and penalties.
As of December 31, 2022, management assessed the possible outcomes for this tax audit and believes, based on discussions with its tax attorney in Mexico, that the most likely outcome will be that the Company will be successful in its appeal resulting in no tax due. Management determined that no amount should be accrued at December 31, 2022 or December 31, 2021 relating to this potential tax liability. There can be no assurance that the Company’s ultimate liability, if any, will not have a material adverse effect on the Company’s results of operations or financial position.
If an issue addressed during the SAT audit is resolved in a manner inconsistent with management expectations, the Company will record changes to tax attributes, recognize penalties in general and administrative expense, interest will be recorded as interest expense and record the tax expense associated with the assessment.
NOTE 12 – COMMITMENTS AND CONTINGENCIES
From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments. At December 31, 2022 and December 31, 2021, the Company had accrued liabilities of $Nil and $Nil, respectively, relating to such assessments.
Page 72 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company pays various royalties on the sale of zeolite products. On a combined basis, royalties vary from 8 %- 13 %. During the year ended December 31, 2022 and 2021, the Company incurred royalty expense of $ 280,801 and $ 262,861 respectively. Royalty expense is included in cost of goods sold on the consolidated statement of operations.
At December 31, 2022 and December 31, 2021, the Company had accrued royalties payable of $ 435,075 and $ 346,242 , respectively.
On August 8, 2022, the Company executed a preliminary Purchase Option Agreement (the ‘agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property. Under the agreement, the Company will pay Wadley eight monthly installments of $ 10,000 plus VAT for the right to mine and conduct geological and resource studies as due diligence and exploration on the Wadley Property. At the end of the eight months, should the Company choose to exercise the option following due diligence and assessment of geological and resource studies, the Company will pay Wadley $2,230,000 and seven annual payments of $1,160,000. The due diligence period of the agreement has been extended to October 15, 2023 . As of December 31, 2022, the Company capitalized $ 40,000 of payments to SB Wadley.
NOTE 13 – RELATED PARTY TRANSACTIONS
During the year ended December 31, 2022 and 2021, the Company paid a director $ 19,738 and $ 4,588 , respectively for services related to investor relations, geologic consulting and expense reimbursement. During the year ended December 31, 2022 and 2021, the Company paid another director $ 4,240 and $Nil, respectively, for services related to geologic consulting and expense reimbursement.
During the year ended December 31, 2022 and 2021, the Company paid an entity owned by an officer and the chairman of the board of directors $ 21,730 and $ 24,510 , respectively, for lodging and meals at the Company’s headquarters location for visiting consultants, vendors and board members. At December 31, 2022 and December 31, 2021, the Company accrued related expenses of $ 11,504 and $ 1,846 , respectively, which are included in “accrued liabilities – officers and directors” on the Company’s consolidated balance sheets.
The Company compensates directors for their contributions to the management of the Company. During the year ended December 31, 2022 and December 31, 2021, the Company expensed $ 135,417 and $ 112,500 , respectively in directors’ fees, which was recorded in general and administrative expense on the consolidated statements of operations.
During the year ended December 31, 2022, the Company paid accrued directors fees of $ 62,500 in cash and $ 62,501 in common stock (Note 14).
At December 31, 2022 and December 31, 2021, accrued fees due to directors was $ 61,459 and $ 49,999 , respectively, which are included in “accrued liabilities – officers and directors” on the Company’s consolidated balance sheets.
As of December 31, 2022 and 2021, accrued liabilities-officers and directors consists of:
2022
2021
Accrued directors fees
$ 61,459
$ 49,999
Accrued liabilities, related party
11,504
1,846
Total
$ 72,963
$ 51,845
At December 31, 2022 and December 31, 2021, stock payable to directors for services was $ 61,459 and $ 62,501 , respectively.
Page 73 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14 – STOCKHOLDERS’ EQUITY
On August 24, 2022, the Company issued 132,980 shares of common stock in lieu of cash in consideration of fees for Board of Directors accrued through December 31, 2021. The number of shares issued was based on the amount of fees due of $ 62,501 divided by the market price of the Company’s common shares on the date of issuance.
Issuance of Common Stock for Cash
In February 2021, the Company sold shares of its common stock in two separate transactions: On February 3, 2021, 15,300,000 shares were sold at $ 0.70 for gross proceeds of $ 10,710,000 ; and on February 18, 2021, 10,990,000 shares were sold at $ 1.30 for gross proceeds of $ 14,287,000 . A total of $ 1,654,822 of cash issuance costs were incurred on these sales. Total warrants of 10,060,500 were issued in connection with the offerings.
During the year ended December 31, 2021, the Company issued 3,765,477 shares of common stock and received proceeds of $ 1,790,705 from the issuance of shares of its common stock upon the exercise of warrants.
Issuance of Common Stock for Services to Officers and Directors
During the year ended December 31, 2021, the Company issued 112,610 shares of common stock to the board of directors to satisfy stock payable to directors for services of $ 110,000 that were outstanding at December 31, 2020.
During the year ended December 31, 2022, the Company issued 132,980 shares of common stock to the board of directors to satisfy stock payable to directors for services of $ 62,501 that were outstanding at December 31, 2021.
Common stock warrants
In February 2021, concurrent with sale of common stock, the Company issued warrants to purchase 7,650,000 shares of common stock at an exercise price of $ 0.85 per share. The warrants are initially exercisable six months following issuance and expire five and one-half years from the issuance date. In connection with the February 2021 sales of common stock, the Company also issued 1,606,500 warrants with an exercise price of $ 0.85 and 804,000 warrants with an exercise price of $ 0.46 as commission to the placement agent. There were no warrants exercised during the year ended December 31, 2022.
The Company issued no warrants to purchase common stock during the year ended December 31, 2022.
The following is a summary of the Company’s warrants to purchase shares of common stock activity:
Number of
warrants
Exercise
prices
Balance outstanding at December 31, 2020
6,194,899
$ 0.65
Issued
10,060,500
$ 0.46 - $ 0.85
Exercised
( 3,765,477 )
$ 0.46 - $ 0.65
Balance outstanding at December 31, 2021
12,489,922
$ 0.75
Expired
( 143,707 )
$ 0.65
Balance outstanding at December 31, 2022
12,346,215
$ 0.75
The composition of the Company’s warrants outstanding at December 31, 2022 is as follows:
Number of warrants
Weighted Average
Exercise Price
Expiration Date
Weighted Average
Remaining life (years)
2,285,715
$ 0.46
7/31/2025
2.58
804,000
0.46
1/27/2026
3.08
7,650,000
0.85
8/3/2026
3.59
1,606,500
0.85
2/1/2026
3.09
12,346,215
$ 0.75
3.31
Page 74 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Preferred Stock
The Company’s Articles of Incorporation authorize 10,000,000 shares of $ 0.01 par value preferred stock available for issuance with such rights and preferences, including liquidation, dividend, conversion, and voting rights, as the Board of Directors may determine.
Series B
During 1993, the Board established a Series B preferred stock, consisting of 750,000 shares. The Series B preferred stock has preference over the Company’s common stock and Series A preferred stock (none of which are outstanding); has no voting rights (absent default in payment of declared dividends); and is entitled to cumulative dividends of $ 0.01 per share per year, payable if and when declared by the Board of Directors. During each of the years ended December 31, 2021 and 2020 the Company recognized $ 7,500 in Series B preferred stock dividend. In the event of dissolution or liquidation of the Company, the preferential amount payable to Series B preferred stockholders is $1.00 per share plus dividends in arrears. No dividends have been declared or paid with respect to the Series B preferred stock. The Series B Preferred stock is no longer convertible to shares of the Company’s common stock. At December 31, 2022 and 2021, cumulative dividends in arrears on the outstanding Series B shares were $ 210,000 and $ 202,500 , respectively.
Series C
During 2000, the Board established a Series C preferred stock. The Series C preferred stock has preference over the Company’s common stock and has voting rights equal to that number of shares outstanding, but no conversion or dividend rights. In the event of dissolution or liquidation of the Company, the preferential amount payable to Series C preferred stockholders is $ 0.55 per share.
Series D
During 2002, the Board established a Series D preferred stock, authorizing the issuance of up to 2,500,000 shares. The Series D preferred stock has preference over the Company’s common stock but is subordinate to the liquidation preferences of the holders of the Company’s outstanding Series A, Series B and Series C preferred stock. Series D preferred stock carries voting rights and is entitled to annual dividends of $ 0.0235 per share. The dividends are cumulative and payable after payment and satisfaction of the Series A, B and C preferred stock dividends.
During the year ended December 31, 2021, 58,333 shares of Series D preferred stock was converted to 58,333 shares of the Company’s common stock. As part of this conversion, the shareholder was issued 64,184 shares of the Company’s common stock to satisfy cumulative dividends associated with the preferred shares.
At December 31, 2022 and 2021, the cumulative dividends in arrears on the outstanding Series D shares were $ 787,730 and $ 747,952 , respectively, payable if and when declared by the Board of Directors.
In the event of dissolution or liquidation of the Company, the preferential amount payable to Series D preferred stockholders is $ 2.50 per share. At December 31, 2022 and 2021, the liquidation preference for Series D preferred stock was $ 5,019,410 and $ 4,979,632 , respectively. Holders of the Series D preferred stock have the right, subject to the availability of authorized but unissued common stock, to convert their shares into shares of the Company’s common stock on a one-to-one basis without payment of additional consideration and are not redeemable unless by mutual consent. The majority of Series D preferred shares are held by the estate of John Lawrence, the previous President and Chairman of the Company.
On November 28, 2022, the holders of all 1,692,672 outstanding shares of Series D Preferred stock agreed to convert the preferred shares for 1,692,672 shares of common stock in addition to a cash payment of $787,730 for accrued dividends . As of December 31, 2022, the balance of $787,730 was declared by the Company’s board of directors but remained unpaid and is included in “dividends payable” on the consolidated balance sheet. As of December 31, 2022, common shares had not yet been issued in conversion of the preferred shares (Note 18).
Page 75 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Stock repurchase
On November 21, 2022 the Board of Directors of the Company approved a stock repurchase program under which management is authorized to repurchase up to 5,000,000 shares of the Company’s outstanding common stock. Repurchases under the program may be made from time to time, as the Company deems appropriate, based on a variety of factors such as share price, capital position, liquidity, financial performance, alternative uses of capital and overall market conditions.
During the year ended December 31, 2022, the Company repurchased $202,980 of its common stock under this repurchase program which represents 418,696 shares. As of December 31, 2022, repurchased shares were in process and had not yet been returned to treasury and $ 202,980 is included in ‘shares to be returned to treasury’ on the consolidated balance sheet (Note 18).
NOTE 15 – 2000 Stock Plan
In January 2000, the Company’s Board of Directors resolved to create the United States Antimony Corporation 2000 Stock Plan (“the Plan”). The purpose of the Plan is to attract and retain the best available personnel for positions of substantial responsibility and to provide additional incentive to employees, directors and consultants to promote the success of the Company’s business. The maximum number of shares of common stock or options to purchase common stock that may be issued pursuant to the Plan is 500,000 . At December 31, 2022 and 2021, 300,000 shares of the Company’s common stock had been previously issued under the Plan. There were no issuances under the Plan during 2022 and 2021.
NOTE 16 – BUSINESS SEGEMENTS
The Company is currently organized and managed via four segments, which represent our operating units: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.
The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant. The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles. A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced. The zeolite operation produces zeolite near Preston, Idaho. Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada.
Total Assets:
December 31,
2022
December 31,
2021
Antimony
United States
$ 21,636,386
$ 24,130,348
Mexico
8,484,131
7,771,515
Subtotal antimony
30,120,517
31,901,863
Precious metals
United States
172,004
107,464
Mexico
625,292
782,854
Subtotal precious metals
797,296
890,318
Zeolite
3,782,637
2,210,546
TOTAL
$ 34,700,450
$ 35,002,727
Capital expenditures
December 31,
2022
December 31,
2021
Antimony
United States
$ 81,931
$ 22,092
Mexico
324,961
19,488
Subtotal antimony
406,892
41,580
Precious metals
17,518
63,698
Zeolite
1,463,605
758,000
TOTAL
$ 1,888,015
$ 863,278
Page 76 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Segment operations for the year ended December 31, 2022
Antimony - USA
Antimony -Mexico
Total
antimony
Precious
Metals
Zeolite
Total
Total revenues
$ 6,803,848
$ 827,822
$ 7,631,670
$ 261,707
$ 3,151,330
$ 11,044,707
Depreciation and amortization
$ 40,978
$ 589,877
$ 630,855
$ 110,540
$ 167,825
$ 909,220
Income (loss) from operations
$ 2,307,649
$ ( 2,285,059 )
$ 22,590
$ 151,167
$ 174,448
$ 348,205
Other income (expense)
129,481
-
129,481
-
( 32,952 )
96,529
Income tax expense
( 16,073 )
-
( 16,073 )
-
-
( 16,073 )
NET INCOME (LOSS)
$ 2,421,057
$ ( 2,285,059 )
$ 135,998
$ 151,167
$ 141,496
$ 428,661
Segment operations for the year ended December 31, 2021
Antimony - USA
Antimony -Mexico
Total
antimony
Precious
Metals
Zeolite
Total
Total revenues
$ 4,815,524
$ -
$ 4,815,524
$ 338,341
$ 2,593,641
$ 7,747,506
Depreciation and amortization
$ 33,028
$ 580,174
$ 613,202
$ 107,264
$ 160,414
$ 880,880
Income (loss) from operations
$ 938,914
$ ( 2,027,313 )
$ ( 1,088,399 )
$ 231,077
$ 197,065
$ ( 660,257 )
Other income (expense)
489,757
113,422
603,179
-
( 3,391 )
599,788
NET INCOME (LOSS)
$ 1,428,671
$ ( 1,913,891 )
$ ( 485,220 )
$ 231,077
$ 193,674
$ ( 60,469 )
Page 77 of 91
Table of Contents
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 17 – CARES Act Loan
On April 20, 2020, the Company received a loan of $ 443,400 pursuant to the Paycheck Protection Program (the “PPP”) under Division A, Title I of the CARES Act, which was enacted March 27, 2020. The loan, which was in the form of a Note dated April 20, 2020 had a maturity date on April 19, 2022 and an interest rate of 1 % per annum. The loan was to be forgiven under the provisions of the CARES Act if the Company used the funds for qualifying expenses. Qualifying expenses included payroll costs, costs used to continue group health care benefits, rent and utilities.
During the year ended December 31, 2021, the Company received notification that the loan had been forgiven. The amount of the loan, $ 443,400 , was recognized as gain on forgiveness of the CARES Act loan.
NOTE 18 – SUBSEQUENT EVENTS
On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted the preferred shares and the Company issued 1,692,672 shares of common stock. The Company also paid the holders $ 787,730 for dividends payable as declared on November 28, 2022 (Note 14).
On January 26, 2023, in conjunction with its share repurchase plan, the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980 (Note 14).
On March 8, 2023, the Wadley agreement (Note 12) was amended and the due diligence period was extended to October 15, 2023.
Page 78 of 91
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.