Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION .
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report and the exhibits attached hereto contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements concern the Company’s anticipated results and developments in the Company’s operations in future periods, planned exploration and development of its properties, plans related to its business and other matters that may occur in the future. These statements relate to analyses and other information that are based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management.
Any statement that expresses or involves discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always using words or phrases such as “expects” or “does not expect”, “is expected”, “anticipates” or “does not anticipate”, “plans”, “estimates”, or “intends”, or states that certain actions, events or results “may” or “could”, “would”, “might” or “will” be taken, occur or be achieved) are not statements of historical fact and may be forward-looking statements. Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the forward-looking statements, including, without limitation:
·
Risks related to the Company’s properties being in the exploration stage;
·
Risks related to the mineral operations being subject to government regulation;
·
Risks related to environmental concerns;
·
Risks related to the Company’s ability to obtain additional capital to develop the Company’s resources, if any;
·
Risks related to mineral exploration and development activities;
·
Risks related to mineral estimates;
·
Risks related to the Company’s insurance coverage for operating risks;
·
Risks related to the fluctuation of prices for precious and base metals, such as gold, silver and copper;
·
Risks related to the competitive industry of mineral exploration;
·
Risks related to the title and rights in the Company’s mineral properties;
·
Risks related to the possible dilution of the Company’s common stock from additional financing activities;
·
Risks related to potential conflicts of interest with the Company’s management;
·
Risks related to the Company’s shares of common stock;
This list is not exhaustive of the factors that may affect the Company’s forward-looking statements. Some of the important risks and uncertainties that could affect forward-looking statements are described further under the sections titled “Risk Factors”, “Description of Business” and “Management’s Discussion and Analysis and Plan of Operation” of this Quarterly Report. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, believed, estimated or expected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. United States Antimony Corporation disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, except as required by law. The Company advises readers to carefully review the reports and documents filed from time to time with the Securities and Exchange Commission (the “SEC”), particularly the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
United States Antimony Corporation qualifies all forward-looking statements contained in this Quarterly Report by the foregoing cautionary statement.
Certain statements contained in this Quarterly Report on Form 10-Q constitute “forward-looking statements.” These statements, identified by words such as “plan,” “anticipate,” “believe,” “estimate,” “should,” “expect,” and similar expressions include the Company’s expectations and objectives regarding its future financial position, operating results and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks, uncertainties and other factors that may cause actual results, performance or achievements, or industry results, to be materially different from those described in the forward-looking statements. Such risks and uncertainties include those set forth under the caption “Management’s Discussion and Analysis or Plan of Operation” and elsewhere in this Quarterly Report.
Page 15 of 25
Table of Contents
As used in this Quarterly Report, the terms “we,” “us,” “our,” “United State Antimony Corporation,”, “US Antinomy “and the “Company”, mean United States Antimony Corporation, unless otherwise indicated. All dollar amounts in this Quarterly Report are expressed in U.S. dollars, unless otherwise indicated.
Management’s Discussion and Analysis is intended to be read in conjunction with the Company’s condensed consolidated financial statements and the integral notes (“Notes”) thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ending December 31, 2021. The following statements may be forward-looking in nature and actual results may differ materially.
Reports to Security Holders
The Registrant does not issue annual or quarterly reports to security holders other than the annual Form 10-K and quarterly Forms 10-Q as electronically filed with the SEC. Electronically filed reports may be accessed at www.sec.gov.
DESCRIPTION OF BUSINESS
History
United States Antimony Corporation, or USAC, was incorporated in Montana in January 1970 to mine and produce antimony products. In December 1983, we suspended antimony mining operations but continued to produce antimony products from domestic and foreign sources. In April 1998, we formed United States Antimony SA de CV or USAMSA, to mine and smelt antimony in Mexico. Bear River Zeolite Company, or BRZ, was incorporated in 2000, and it is mining and producing zeolite in southeastern Idaho. On August 19, 2005, USAC formed Antimonio de Mexico, S. A. de C. V. to explore and develop antimony and silver deposits in Mexico. Our principal business is the production and sale of antimony, silver, gold, and zeolite products. On May 16, 2012, we started trading on the NYSE MKT (now NYSE AMERICAN) under the symbol UAMY.
Antimony Division
Our antimony smelter and precious metals plant is located in the Burns Mining District of Sanders County, Montana, approximately 15 miles west of Thompson Falls, MT. We hold 2 patented mill sites where the plant is located. We have no “proven reserves” or “probable reserves” of antimony, as these terms are defined by the Securities and Exchange Commission. Environmental restrictions preclude mining at this site.
Mining was suspended in December 1983, because antimony could be purchased more economically from foreign sources.
For 2021, and since 1983, we relied on foreign sources for raw materials, and there are risks of interruption in procurement from these sources and/or volatile changes in world market prices for these materials that are not controllable by us. We have sources of antimony in Mexico but we are still depending on foreign companies for raw material in the future. We expect to receive raw materials from our owned and leased properties for 2022 and later years. We continue working with suppliers in North America, Central America, and South America.
We currently own 100% of the common stock, equipment, and the leases on real property of United States Antimony, Mexico S.A. de C.V. or “USAMSA”, which was formed in April 1998. We currently own 100% of the stock in Antimony de Mexico SA de CV (ADM) which owns the San Miguel concession of the Los Juarez property. USAMSA has two divisions, (1) the Madero smelter in Coahuila, (2) the Puerto Blanco flotation mill and oxide circuit in Guanajuato. ADM possesses the Los Juarez mineral deposit.
In our existing operations in Montana, we produce antimony oxide, antimony metal, and precious metals. Antimony oxide is a fine, white powder that is used primarily in conjunction with a halogen to form a synergistic flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper. Antimony oxide is also used as a color fastener in paint, as a catalyst for production of polyester resins for fibers and film, as a catalyst for production of polyethylene pthalate in plastic bottles, as a phosphorescent agent in fluorescent light bulbs, and as an opacifier for porcelains. We also sell antimony metal for use in bearings, storage batteries and ordnance.
Page 16 of 25
Table of Contents
We estimate (but have not independently confirmed) that our present share of the domestic market and international market for antimony oxide products is approximately 4% and less than 1%, respectively. We are the only significant U.S. producer of antimony products, while China supplies 92% of the world antimony demand. We believe we are competitive both domestically and world-wide due to the following:
·
We have a reputation for quality products delivered on a timely basis.
·
We have the only two operating, permitted, antimony smelters in North and Central America.
·
We are the only domestic producer of antimony products.
·
We can ship on short notice to domestic customers.
·
We are vertically integrated, with raw materials from our own mines, mills, and smelter in Mexico, along with the raw materials from exclusive supply agreements we have with numerous ore and raw material suppliers.
·
Our smelter in Coahuila is the largest operating antimony smelter in Mexico or the United States with a current maximum capacity of about 32,600 pounds of feed per day and permitting for 50% to 70% expansion.
Zeolite Division
We own 100% of Bear River Zeolite Company, (BRZ, an Idaho corporation) that was incorporated on June 1, 2000. BRZ has a lease with Webster Farm, L.L.C. that entitles BRZ to surface mine and process zeolite on property located near Preston, Idaho, in exchange for a royalty payment. In 2010 the royalty was adjusted to $10 per ton sold. The current minimum annual royalty is $60,000. In addition, BRZ has more zeolite on U.S. Bureau of Land Management land. The Company pays various royalties on the sale of zeolite products. William Raymond and Nancy Couse are paid a royalty that varies from $1 to $5 per ton. On a combined basis, royalties vary from 8%-13% of sales. Shortly after inception BRZ constructed a processing plant on the property which improved its productive capacity. Ground-breaking for an additional warehouse to store additional inventory and a shop to service equipment started in 2021 and the warehouse and shop are expected to be completed by mid-2022. A vertical-shaft-impactor crusher was replaced by a hammer mill for crushing line number 1 in 2021 for increased production rate. A replacement jaw crusher was installed and put into service in 2021. The new jaw crusher was further improved with a variable-speed apron feeder in late 2021 and subsequent and substantial improvements have been made to the jaw crusher in 2022. In 2021, the Company purchased a house in Preston Idaho for the express purpose of housing workers for its zeolite operation.
We have no reserves nor resources of zeolite, as these terms are defined by the Securities and Exchange Commission.
“Zeolite” refers to a group of industrial minerals that consist of hydrated aluminosilicates that hold cations such as calcium, sodium, ammonium, various heavy metals, and potassium in their crystal lattice. Water is loosely held in cavities in the lattice. BRZ zeolite is regarded as one of the best zeolites in the world due to its high CEC of approximately 180-220 meq/100 gr., its hardness and high clinoptilolite content, its absence of clay minerals, and its low sodium content. BRZ’s zeolite deposits’ characteristics which make the mineral useful for a variety of purposes including:
☐
Soil Amendment and Fertilizer . Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value agricultural crops
☐
Water Filtration . Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, fisheries, fish farms, and aquariums.
☐
Sewage Treatment . Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.
☐
Nuclear Waste and Other Environmental Cleanup . Zeolite has shown a strong ability to selectively remove strontium, cesium, radium, uranium, and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.
☐
Odor Control . A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which disperses the odor.
Page 17 of 25
Table of Contents
☐
Gas Separation . Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fish ponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems, animal waste treatment facilities, and is excellent in pressure swing apparatuses.
☐
Animal Nutrition . According to other research, feeding up to 2% zeolite increases growth rates, decreases conversion rates, and prevents scours. BRZ does not make these claims.
☐
Miscellaneous Uses . Other uses include catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner and carriers for insecticides, pesticides and herbicides .
SELECTED FINANCIAL DATA.
Statement of Operations Information:
For the three months ended
March 31, 2022
March 31, 2021
Revenues
$ 3,580,306
$ 1,253,287
Cost of revenues
2,440,918
1,041,130
Gross profit
1,139,388
212,157
Total operating expenses
359,808
553,883
Income (loss) from operations
779,580
(341,726 )
Other income (expense)
6,671
6,238
NET INCOME (LOSS)
$ 786,252
$ (335,488 )
Weighted average shares of common stock (basic)
106,240,361
92,711,336
Weighted average shares of common stock (diluted)
106,389,761
92,711,336
Income (loss) per share (basic and diluted)
$ 0.01
$ Nil
Balance Sheet Information:
March 31, 2022
December 31, 2021
Working capital
$ 22,351,718
$ 21,548,137
Total assets
35,539,545
35,002,727
Accumulated deficit
(31,925,011 )
(32,711,263 )
Stockholders’ equity
33,155,055
32,368,803
Page 18 of 25
Table of Contents
Operational and financial performance
Antimony
Financial and operational metrics of antimony for the three months ended March 31, 2022 and 2021 was as follows:
Antimony – combined USA and Mexico
2022
2021
Total revenue - antimony
$ 2,828,930
$ 657,107
Gross profit - antimony
1,055,777
87,467
Total pounds of antimony sold
433,350
181,969
Average sales price per pound
$ 6.53
$ 3.61
Average cost per pound
$ 4.09
$ 3.13
Average gross profit per pound
$ 2.44
$ 0.48
During the three months ended March 31, 2022, the average sales price for antimony increased $2.92 per pound compared to the three months ended March 31, 2021. Gross profit per pound increased $1.96 over the three months ended March 31, 2021.
Total revenue from antimony increased $2,171,823 to $2,828,930 for the three months ended March 31, 2022 compared to $657,107 for the comparable prior period ending March 31, 2021. The increase is attributed to an increase in average sales price of $2.92 coupled with an increase of 251, 3851 pound in volume of antimony sold during the three months ended March 31, 2022 compared to the three months ended March 31, 2021.
Gross profit improved from $87,467 (17.3% of revenue) for the three months ended March 31, 2021 to $1,055,777 (60.6% of revenue) for the three months ended March 31, 2022.
The company experienced increased labor costs for the current three-month period relative to the same timeframe in the prior year. A portion of that increase is due to resuming more normalized production levels in 2022 compared to 2021, while a portion is attributable to higher costs of attracting workers. The Company previously increased it starting wage to attract workers during 2021 and the effects thereof impact current cost of goods sold. While it is difficult to estimate the full impact of current inflationary pressures relative to other costs of production and materials, management expects labor costs to remain relatively steady as COVID-related government benefits are being phased out, encouraging the labor force to go back to work. Management expects the sales price of antimony to remain strong and keep pace with inflation in the short term.
Modifications to the initial two new furnaces used to produce antimony trisulfide were completed and production runs were conducted confirming the efficacies of the design changes. These furnaces produced 3,091 pounds of antimony trisulfide in January/February time period.
Two additional electric furnaces have been ordered in anticipation of demand for antimony trisulphide and to allow for down-time servicing. These furnaces have been delivered and the necessary modifications are being completed
The Montana operating team continues to improve and was able to increase sales and shipments during the period to take advantage of the favorable market prices for antimony. The Company anticipates demand for antimony to remain strong for the foreseeable future and has a strong pipeline of orders in place.
Zeolite
Financial and operational performance of zeolite for the three months ended March 31, 2022 and 2021 was as follows:
Zeolite
2022
2021
Total revenue – zeolite
$ 674,042
$ 519,947
Gross profit – zeolite
33,797
76,061
Total tons of zeolite sold
3,026
2,743
Average sales price per ton
$ 222.75
$ 189.55
Average cost per pound ton
$ 211.58
$ 161.83
Average gross profit per ton
$ 11.17
$ 27.73
Sales volume of zeolite for the three months ended March 31, 2022 increased 283 tons over the three months ended March 31, 2021. Average sales price per ton increased $33.20 for the same comparable period.
Total revenue from zeolite sales increased $154,095 for the three months ended March 31, 2022 to $674,042 compared to $519,947 for the three months ended March 31, 2021. The increase in revenue is attributable to stronger sales price for zeolite in 2022.
Gross profit for the three months ended March 31, 2022 decreased $42,264 to $33.797 compared to $76,061 for the three months ended March 31, 2021. The Company incurred equipment maintenance expense in the amount of $38,965 during the three months ended March 31, 202 compared to $788 for the three months ended March 31, 2021 when the Company deferred certain expenses in anticipation of closing its capital raise.
Precious Metals
Financial and operational performance of precious metals for the three months ended March 31, 2022 and 2021 was as follows:
Precious metals
2022
2021
Total revenue – precious metals
$ 77,334
$ 76,233
Ounces sold – gold
10.29
7.28
Ounces sold - silver
4,856
3,354
EARNINGS BEFORE INTEREST TAX DEPRECIATION AND AMORTIZATION
The Company utilizes Earnings Before Interest Taxes Depreciation and Amortization (“EBITDA”), a non-GAAP financial measurement which approximates free cash flow.
Our company-wide Earnings Before Interest Taxes Depreciation Amortization (“EBITDA”) was a $1,009,384 for the three months ended March 31, 2022, compared to a negative EBITDA of $110,769 for the three months ended March 31, 2021.
Page 19 of 25
Table of Contents
EBIDTA schedules by business segment is presented as follows.
Antimony – Combined USA and Mexico
March 31, 2022
March 31, 2021
Antimony revenue
$ 2,828,930
100.0 %
$ 657,107
100.0 %
Cost of sales
(1,773,153 )
(62.7%)
(569,640 )
(86.7%)
Gross profit
1,055,777
37.3 %
87,467
13.3 %
Operating expenses
(348,302 )
(12.3%)
(544,704 )
(82.9%)
Non-operating income
7,310
0.3 %
6,635
1.0 %
Net income (loss) - antimony
714,785
25.3 %
(450,602 )
(68.6%)
Interest expense
2,345
0.1 %
1,527
0.2 %
Depreciation and amortization
147,926
5.2 %
152,843
23.3 %
EBITDA - Antimony
$ 865,055
30.6 %
$ (296,232 )
(45.1%)
Zeolite
March 31, 2022
March 31, 2021
Zeolite revenue
$ 674,042
100.0 %
$ 519,947
100.0 %
Cost of sales
(640,245 )
(95.0%)
(443,886 )
(85.4%)
Gross profit
33,797
5.0 %
76,061
14.6 %
Operating expenses
(11,506 )
(1.7%)
(9,179 )
(1.8%)
Non-operating income
(638 )
(0.1%)
(397 )
(0.1%)
Net income - zeolite
21,653
3.2 %
66,485
12.8 %
Interest expense
638
0.1 %
728
0.1 %
Depreciation and amortization
44,704
6.6 %
42,017
8.1 %
EBITDA - Zeolite
$ 66,995
9.9 %
$ 109,230
21.0 %
Precious Metals
March 31, 2022
March 31, 2021
Precious metals revenue
$ 77,334
100.0 %
$ 76,233
100.0 %
Cost of sales
(27,520 )
(35.6%)
(27,604 )
(36.2%)
Net income – precious metals
49,814
64.4 %
48,629
63.8 %
Depreciation and amortization
27,520
35.6 %
27,604
36.2 %
EBITDA - Precious metals
$ 77,334
100.0 %
$ 76,233
100.0 %
Page 20 of 25
Table of Contents
Company-wide
March 31, 2022
March 31, 2021
Revenue
$ 3,580,306
100.0 %
$ 1,253,287
100.0 %
Cost of sales
(2,440,918 )
(68.2%)
(1,041,130 )
(83.1%)
Gross profit
1,139,388
31.8 %
212,157
16.9 %
Operating expenses
(359,808 )
(10.0%)
(553,883 )
(44.2%)
Non-operating income
6,672
0.2 %
6,238
0.5 %
Net income (loss) - antimony
786,252
22.0 %
(335,488 )
(26.8%)
Interest expense
2,983
0.1 %
2,255
0.2 %
Depreciation and amortization
220,150
6.1 %
222,464
17.8 %
EBITDA
$ 1,009,384
28.2 %
$ (110,769 )
(8.8%)
LIQUIDITY AND FINANCIAL CONDITION
WORKING CAPITAL
March 31, 2022
December 31, 2021
Current assets
$ 24,096,396
$ 23,568,992
Current liabilities
(1,744,678 )
(2,020,855 )
Working capital
$ 22,351,718
$ 21,548,137
For the three months ended
CASH FLOWS
March 31, 2022
March 31, 2021
Cash flow provided (used) by operating activities
$ 163,903
$ (2,449,854 )
Cash flow used by investing activities
(188,541 )
(23,298 )
Cash flow provided (used) by financing activities
(4,057 )
24,850,380
Net change in cash during period
$ (28,695 )
$ 22,377,228
As of March 31, 2022, the Company had cash on hand of $21,334,353.
For the year ending December 31, 2022, we are planning to use funds acquired from the two stock offerings raised in 2021 to make significant improvements to our operations at Madero, Puerto Blanco, Bear River Zeolite, and Thompson Falls facilities with the goal of increasing production and decreasing costs.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to its stockholders.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company does not hold any derivative instruments and does not engage in any hedging activities.
Page 21 of 25
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.