Item 1. Financial Statements
Item 1. Financial Statements.
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Operations
(In Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended
March 31,
2024 2023
Revenues:
Product sales
$ 73,337 $ 65,535
Services
77,635 80,674
Total revenues
150,972 146,209
Cost of revenues:
Cost of product sales
45,406 42,395
Cost of services
65,708 61,671
Depreciation, amortization, and accretion
8,756 8,670
Insurance recoveries
— ( 2,850 )
Total cost of revenues
119,870 109,886
Gross profit
31,102 36,323
Exploration and pre-development costs — 720
General and administrative expense 22,298 23,191
Interest expense, net 5,952 5,092
Loss on debt extinguishment
5,535 —
Other income, net
( 3,978 ) ( 214 )
Income before taxes and discontinued operations 1,295 7,534
Provision for income taxes 380 1,489
Income before discontinued operations
915 6,045
Discontinued operations:
Loss from discontinued operations, net of taxes
— ( 12 )
Net income 915 6,033
Loss attributable to noncontrolling interests — 7
Net income attributable to TETRA stockholders $ 915 $ 6,040
Basic net income per common share:
Income from continuing operations $ 0.01 $ 0.05
Income from discontinued operations — —
Net income attributable to TETRA stockholders $ 0.01 $ 0.05
Weighted average basic shares outstanding 130,453 128,940
Diluted net income per common share:
Income from continuing operations $ 0.01 $ 0.05
Income from discontinued operations — —
Net income attributable to TETRA stockholders $ 0.01 $ 0.05
Weighted average diluted shares outstanding 132,123 129,975
See Notes to Consolidated Financial Statements
1
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In Thousands)
(Unaudited)
Three Months Ended
March 31,
2024 2023
Net income $ 915 $ 6,033
Foreign currency translation adjustment from continuing operations, net of taxes of $ 0 in 2024 and 2023
( 1,634 ) 1,421
Unrealized gain on investment in CarbonFree
237 121
Comprehensive income (loss) ( 482 ) 7,575
Less: Comprehensive loss attributable to noncontrolling interests — 7
Comprehensive income (loss) attributable to TETRA stockholders $ ( 482 ) $ 7,582
See Notes to Consolidated Financial Statements
2
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands)
March 31,
2024 December 31,
2023
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 35,939 $ 52,485
Trade accounts receivable, net of allowances of $ 462 in 2024 and
$ 614 in 2023
132,429 111,798
Inventories
94,285 96,536
Prepaid expenses and other current assets
24,911 21,196
Total current assets
287,564 282,015
Property, plant, and equipment:
Land and building
23,800 23,173
Machinery and equipment
311,609 304,884
Automobiles and trucks
10,201 10,148
Chemical plants
66,491 67,114
Construction in progress
11,126 10,323
Total property, plant, and equipment
423,227 415,642
Less accumulated depreciation
( 309,858 ) ( 307,926 )
Net property, plant, and equipment
113,369 107,716
Other assets:
Patents, trademarks and other intangible assets, net of accumulated amortization of $ 52,427 in 2024 and $ 51,509 in 2023
28,073 29,132
Operating lease right-of-use assets
30,964 31,915
Investments 20,386 17,354
Other assets
10,969 10,829
Total other assets
90,392 89,230
Total assets $ 491,325 $ 478,961
See Notes to Consolidated Financial Statements
3
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Amounts)
March 31,
2024 December 31,
2023
(Unaudited)
LIABILITIES AND EQUITY
Current liabilities:
Trade accounts payable
$ 47,491 $ 52,290
Compensation and employee benefits 19,232 26,918
Operating lease liabilities, current portion 8,731 9,101
Accrued taxes 13,192 10,350
Accrued liabilities and other
29,280 27,303
Total current liabilities
117,926 125,962
Long-term debt, net 179,394 157,505
Operating lease liabilities 26,738 27,538
Asset retirement obligations 14,645 14,199
Deferred income taxes 2,176 2,279
Other liabilities 4,299 4,144
Total long-term liabilities
227,252 205,665
Commitments and contingencies (Note 7)
Equity:
TETRA stockholders’ equity:
Common stock, par value 0.01 per share; 250,000,000 shares authorized at March 31, 2024 and December 31, 2023; 134,274,837 shares issued at March 31, 2024 and 133,217,848 shares issued at December 31, 2023
1,343 1,332
Additional paid-in capital
488,440 489,156
Treasury stock, at cost; 3,138,675 shares held at March 31, 2024 and December 31, 2023
( 19,957 ) ( 19,957 )
Accumulated other comprehensive loss ( 46,628 ) ( 45,231 )
Retained deficit
( 275,794 ) ( 276,709 )
Total TETRA stockholders’ equity 147,404 148,591
Noncontrolling interests
( 1,257 ) ( 1,257 )
Total equity
146,147 147,334
Total liabilities and equity $ 491,325 $ 478,961
See Notes to Consolidated Financial Statements
4
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Equity
(In Thousands)
(Unaudited)
Common Stock
Par Value Additional Paid-In
Capital Treasury
Stock Accumulated Other
Comprehensive
Income (Loss)
Retained
Deficit Noncontrolling
Interest Total
Equity
Currency
Translation Unrealized Gain (Loss) on Investment
Balance at December 31, 2023 $ 1,332 $ 489,156 $ ( 19,957 ) $ ( 45,886 ) $ 655 $ ( 276,709 ) $ ( 1,257 ) $ 147,334
Net income for first quarter 2024
— — — — — 915 — 915
Translation adjustment, net of taxes of $ 0
— — — ( 1,634 ) — — — ( 1,634 )
Other comprehensive income
— — — — 237 — — 237
Comprehensive loss
( 482 )
Equity-based compensation
— 1,623 — — — — — 1,623
Other 11 ( 2,339 ) — — — — — ( 2,328 )
Balance at March 31, 2024
$ 1,343 $ 488,440 $ ( 19,957 ) $ ( 47,520 ) $ 892 $ ( 275,794 ) $ ( 1,257 ) $ 146,147
Common Stock
Par Value Additional Paid-In
Capital Treasury
Stock Accumulated Other
Comprehensive
Income (Loss)
Retained
Deficit Noncontrolling
Interest Total
Equity
Currency
Translation Unrealized Gain (Loss) on Investment
Balance at December 31, 2022
$ 1,318 $ 477,820 $ ( 19,957 ) $ ( 48,991 ) $ ( 72 ) $ ( 302,493 ) $ ( 1,228 ) $ 106,397
Net income (loss) for first quarter 2023
— — — — — 6,040 ( 7 ) 6,033
Translation adjustment, net of taxes of $ 0
— — — 1,421 — — — 1,421
Other comprehensive income
— — — — 121 — — 121
Comprehensive income 7,575
Equity-based compensation (1)
— 3,514 — — — — — 3,514
Other 7 ( 1,341 ) — — — — 1 ( 1,333 )
Balance at March 31, 2023
$ 1,325 $ 479,993 $ ( 19,957 ) $ ( 47,570 ) $ 49 $ ( 296,453 ) $ ( 1,234 ) $ 116,153
(1) Equity-based compensation for the three months ended March 31, 2023 includes $ 2.3 million for a portion of short-term incentive compensation that was settled through grants of restricted stock units rather than cash.
See Notes to Consolidated Financial Statements
5
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands, Unaudited)
Three Months Ended
March 31,
2024 2023
Operating activities:
Net income $ 915 $ 6,033
Reconciliation of net income to net cash provided by operating activities:
Depreciation, amortization, and accretion 8,755 8,670
(Gain) loss on investments
( 2,795 ) 505
Equity-based compensation expense 1,623 1,276
Recovery of credit losses
( 115 ) ( 21 )
Amortization and expense of financing costs 380 884
Expense unamortized finance costs
5,535 —
Insurance recoveries associated with damaged equipment — ( 2,850 )
Gain on sale of assets ( 29 ) ( 170 )
Other non-cash credits ( 553 ) ( 100 )
Changes in operating assets and liabilities:
Accounts receivable ( 19,605 ) 12,626
Inventories 1,542 ( 11,313 )
Prepaid expenses and other current assets ( 3,918 ) 4,496
Trade accounts payable and accrued expenses ( 5,577 ) ( 11,179 )
Other 26 128
Net cash provided by (used in) operating activities
( 13,816 ) 8,985
Investing activities:
Purchases of property, plant, and equipment, net ( 15,827 ) ( 12,784 )
Proceeds from sale of property, plant, and equipment 251 289
Proceeds from insurance recoveries associated with damaged equipment — 2,850
Other investing activities ( 172 ) ( 1,552 )
Net cash used in investing activities ( 15,748 ) ( 11,197 )
Financing activities:
Proceeds from credit agreements and long-term debt 184,456 52,756
Principal payments on credit agreements and long-term debt ( 163,215 ) ( 47,362 )
Payments on financing lease obligations ( 277 ) ( 258 )
Shares withheld for taxes on equity-based compensation ( 2,339 ) —
Debt issuance costs and other financing activities ( 5,277 ) —
Net cash provided by financing activities
13,348 5,136
Effect of exchange rate changes on cash ( 330 ) 167
Increase (decrease) in cash and cash equivalents
( 16,546 ) 3,091
Cash and cash equivalents at beginning of period 52,485 13,592
Cash and cash equivalents at end of period $ 35,939 $ 16,683
See Notes to Consolidated Financial Statements
6
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 – ORGANIZATION, BASIS OF PRESENTATION, AND SIGNIFICANT ACCOUNTING POLICIES
Organization
We are an energy services and solutions company with operations on six continents focused on developing environmentally conscious services and solutions that help make people's lives better. In addition to providing products and services to the oil and gas industry and calcium chloride for diverse applications, TETRA is expanding into the low-carbon energy market with chemistry expertise, key mineral acreage, and global infrastructure, helping to meet the demand for sustainable energy in the twenty-first century. We were incorporated in Delaware in 1981. Our products and services are delivered through two reporting segments – Completion Fluids & Products Division and Water & Flowback Services Division.
Our Completion Fluids & Products Division manufactures and markets clear brine fluids (“CBFs”), additives, and associated products and services to the oil and gas industry for use in well drilling, completion, and workover operations in the United States and in certain countries in Latin America, Europe, Asia, the Middle East, and Africa. The Division also markets liquid and dry calcium chloride products manufactured at its production facilities or purchased from third-party suppliers to a variety of markets outside the energy industry. Calcium chloride is used in the oil and gas industry, and also has broad industrial applications to the agricultural, road, food and beverage, and lithium production markets. Our Completion Fluids & Products Division also markets TETRA PureFlow, an ultra-pure zinc bromide, as well as TETRA PureFlow Plus, an ultra-pure zinc bromide/zinc chloride blend, to battery technology companies.
Our Water & Flowback Services Division provides onshore oil and gas operators with comprehensive water management services. The Division also provides frac flowback, production well testing, and other associated services in many of the major oil and gas producing regions in the United States, as well as in oil and gas basins in certain countries in Latin America, Europe, and the Middle East.
Unless the context requires otherwise, when we refer to “we,” “us,” and “our,” we are describing TETRA Technologies, Inc. and its subsidiaries on a consolidated basis.
Presentation
Our unaudited consolidated financial statements include the accounts of our wholly owned or controlled subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The information furnished reflects all normal recurring adjustments, which are, in the opinion of management, necessary to provide a fair statement of the results for the interim periods. Operating results for the period ended March 31, 2024 are not necessarily indicative of results that may be expected for the twelve months ended December 31, 2024.
The accompanying unaudited consolidated financial statements have been prepared in accordance with Rule 10-01 of Regulation S-X for interim financial statements required to be filed with the U.S. Securities and Exchange Commission (“SEC”) and do not include all information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. These financial statements should be read in conjunction with the financial statements for the year ended December 31, 2023 and notes thereto included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2024 (the “ 202 3 Annual Report ”).
7
Table of Contents
Significant Accounting Policies
Our significant accounting policies are described in the notes to our consolidated financial statements for the year ended December 31, 2023 included in our 2023 Annual Report . There have been no significant changes in our accounting policies or the application thereof during the first quarter of 2024.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, expenses, and impairments during the reporting period. Actual results could differ from those estimates, and such differences could be material.
Mineral Resources Arrangement
We have rights to the brine underlying our approximately 40,000 gross acres of brine leases in the Smackover Formation in Southwest Arkansas, including rights to the bromine and lithium contained in the brine. In June 2023, we entered into a memorandum of understanding (“MOU”) with Saltwerx LLC (“Saltwerx”), an indirect wholly owned subsidiary of ExxonMobil Corporation, relating to a newly formed Brine Unit and potential bromine and lithium production from brine produced from the unit. We completed an initial preliminary economic assessment in early 2023 for a bromine extraction plant. On January 8, 2024, we announced the completion of a technical resources report for our Brine Unit in Arkansas. During the three months ended March 31, 2024, we capitalized approximately $ 4.0 million of costs associated with the development of our properties in Arkansas. We recognized $ 0.7 million of expense during the three months ended March 31, 2023 for exploration and pre-development costs representing expenditures incurred to evaluate potential future development of our lithium and bromine properties in Arkansas.
Foreign Currency Translation
We have designated the Euro, the British pound, the Canadian dollar, the Brazilian real, and the Mexican peso as the functional currencies for our operations in Finland and Sweden, the United Kingdom, Canada, Brazil, and certain of our operations in Mexico, respectively. The United States dollar is the designated functional currency for all of our other non-U.S. operations. The cumulative translation effects of translating the applicable accounts from the functional currencies into the United States dollar at current exchange rates are included as a separate component of equity. Foreign currency exchange (gains) losses are included in other (income) expense, net and totaled $( 0.2 ) million and $ 0.2 million during the three months ended March 31, 2024 and March 31, 2023, respectively.
Fair Value Measurements
We utilize fair value measurements to account for certain items and account balances within our consolidated financial statements. Fair value measurements are utilized on a recurring basis in the determination of the carrying values of certain investments. See Note 7 - “Fair Value Measurements” for further discussion. Fair value measurements are also utilized on a nonrecurring basis in certain circumstances, including the impairment of long-lived assets (a Level 3 fair value measurement).
8
Table of Contents
Supplemental Cash Flow Information
Supplemental cash flow information is as follows:
Three Months Ended
March 31,
2024 2023
(in thousands)
Interest paid $ 5,406 $ 4,513
Income taxes paid $ 433 $ 1,358
March 31, 2024 December 31, 2023
(in thousands)
Accrued capital expenditures $ 3,908 $ 5,171
New Accounting Pronouncements
Standards not yet adopted
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”), which is intended to improve reportable segments disclosures in annual and interim financial statements, primarily through expanded disclosures of significant segment expenses. ASU 2023-07 is effective for annual reporting periods beginning after December 15, 2023 and interim reporting periods beginning after December 15, 2024, with early adoption permitted.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The new standard requires companies to disclose specific categories in the income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted.
The Company is currently evaluating the expected impact of these standards but does not expect them to have a significant impact on its consolidated financial statements upon adoption as the standards expand disclosures only.
NOTE 2 – REVENUE FROM CONTRACTS WITH CUSTOMERS
Our contract asset balances, primarily associated with contractual invoicing milestones and/or customer documentation requirements, were $ 25.4 million and $ 30.6 million as of March 31, 2024 and December 31, 2023, respectively. Contract assets, along with billed trade accounts receivable, are included in trade accounts receivable in our consolidated balance sheets.
Unearned income includes amounts in which the Company was contractually allowed to invoice prior to satisfying the associated performance obligations. Unearned income balances were $ 5.8 million and $ 3.1 million as of March 31, 2024 and December 31, 2023, respectively, and vary based on the timing of invoicing and performance obligations being met. Unearned income is included in accrued liabilities and other in our consolidated balance sheets. We recognized approximately $ 0.1 million and $ 0.7 million of revenue during the three months ended March 31, 2024 and March 31, 2023, respectively, deferred in unearned income as of the beginning of the period. During the three months ended March 31, 2024 and March 31, 2023, contract costs were not significant.
9
Table of Contents
We disaggregate revenue from contracts with customers into Product Sales and Services within each segment, as noted in our two reportable segments in Note 9 - “Industry Segments.” In addition, we disaggregate revenue from contracts with customers by geography based on the following table below.
Three Months Ended
March 31,
2024 2023
(in thousands)
Completion Fluids & Products
United States $ 41,437 $ 32,824
International 35,845 36,218
77,282 69,042
Water & Flowback Services
United States 64,711 68,338
International 8,979 8,829
73,690 77,167
Total Revenue
United States 106,148 101,162
International 44,824 45,047
$ 150,972 $ 146,209
NOTE 3 – INVENTORIES
Components of inventories as of March 31, 2024 and December 31, 2023 are as follows:
March 31, 2024 December 31, 2023
(in thousands)
Finished goods $ 81,138 $ 79,769
Raw materials 4,280 8,329
Parts and supplies 7,012 6,868
Work in progress 1,855 1,570
Total inventories
$ 94,285 $ 96,536
Finished goods inventories include newly manufactured clear brine fluids as well as used brines that are repurchased from certain customers for recycling .
NOTE 4 – INVESTMENTS
Our investments as of March 31, 2024 and December 31, 2023 consist of the following:
March 31, 2024 December 31, 2023
(in thousands)
Investment in CSI Compressco
$ 12,204 $ 8,538
Investment in CarbonFree 6,888 6,850
Investment in Standard Lithium 944 1,616
Other investments
350 350
Total Investments $ 20,386 $ 17,354
Following the January 2021 sale of the general partner of CSI Compressco LP (“CSI Compressco”), we owned approximately 3.7 % of the outstanding CSI Compressco common units (NASDAQ: CCLP) as of March 31, 2024. CSI Compressco was acquired by Kodiak Gas Services, Inc. (NYSE: KGS) (“Kodiak”) on April 1, 2024. See Note 10 - “Subsequent Events” for further information.
10
Table of Contents
CarbonFree Chemicals Holdings LLC (“CarbonFree”) is a carbon capture company with patented technologies that capture CO 2 and mineralize emissions to make commercial, carbon-negative chemicals. In December 2021, we invested $ 5.0 million in a convertible note issued by CarbonFree. During the three month period ended March 31, 2024, the convertible note agreement was amended and, in connection with that amendment, note holders agreed to defer their right to electively convert the convertible notes to common units of CarbonFree (“CarbonFree Units”) for two years . In exchange for the amendment, we received CarbonFree Units representing less than 1 % of the CarbonFree Units outstanding as of March 31, 2024. The CarbonFree Units are not publicly traded and may not be offered, sold, transferred or pledged until such common units are registered pursuant to an effective registration statement or pursuant to an exemption from registration. Our exposure to potential losses by CarbonFree is limited to our investment, including capitalized and accrued interest associated with the CarbonFree convertible note and CarbonFree Units.
We are party to agreements whereby Standard Lithium Ltd. (NYSE: SLI) (“Standard Lithium”) has the rights to produce and extract lithium in a portion of our Arkansas leases. The Company received stock of Standard Lithium under the terms of its arrangements.
See Note 7 - “Fair Value Measurements” for further information.
NOTE 5 – LONG-TERM DEBT AND OTHER BORROWINGS
Consolidated long-term debt as of March 31, 2024 and December 31, 2023 consists of the following:
Scheduled Maturity March 31, 2024 December 31, 2023
(in thousands)
Term Credit Agreement (1)
January 12, 2030 $ 179,394 $ 157,505
Total long-term debt $ 179,394 $ 157,505
(1) Net of unamortized discount of $ 5.5 million and $ 2.2 million as of March 31, 2024 and December 31, 2023, respectively, and net of unamortized deferred financing costs of $ 5.1 million and $ 3.3 million as of March 31, 2024 and December 31, 2023, respectively.
Term Credit Agreement
On January 12, 2024, the Company entered into a definitive agreement for a $ 265.0 million credit facility, consisting of a $ 190.0 million funded term loan and a $ 75.0 million delayed-draw term loan (collectively the “Term Credit Agreement”) that refinanced the Company’s prior credit facility outstanding as of December 31, 2023 and provided capital to advance the Company’s Arkansas bromine processing project. Pricing on the Term Credit Agreement is the secured overnight financing rate plus 5.75 %. The Company is required to pay a commitment fee on the unutilized commitments with respect to the delayed-draw term loan at the rate of 1.5% per annum. The interest rate per annum on borrowings under the Term Credit Agreement is 11.17 % as of March 31, 2024 and the maturity date of the Term Credit Agreement is January 12, 2030. The Company used the net proceeds to repay in full the balance of its prior credit facility, with approximately $ 15.2 million of additional cash, net of discounts and transaction expenses. As a result of termination of the prior credit facility, a loss of $ 5.5 million was recognized during the three-month period ended March 31, 2024 primarily for unamortized deferred financing costs.
The Term Credit Agreement contains certain affirmative and negative covenants, including covenants that restrict the ability of the Company and certain of its subsidiaries to take certain actions including, among other things and subject to certain significant exceptions, the incurrence of debt, the granting of liens, engaging in mergers and other fundamental changes, the making of investments, entering into transactions with affiliates, the payment of dividends and other restricted payments, the prepayment of other indebtedness and the sale of assets. The Term Credit Agreement also requires the Company to maintain a Leverage Ratio (as defined in the new term loan credit agreement) of not more than 4.0 to 1.0 as of the end of each fiscal quarter and Liquidity (as defined in the Term Credit Agreement) of not less than $50.0 million at all times.
All obligations under the Term Credit Agreement and the guarantees of those obligations are secured, subject to certain exceptions, by a security interest on substantially all of the property of the Company and its domestic subsidiaries, subject to the lien priorities set forth in the intercreditor agreement with the agent under our ABL Credit Agreement.
11
Table of Contents
Our Term Credit Agreement requires us to offer to prepay a percentage of Excess Cash Flow (as defined in the Term Credit Agreement) within five business days of filing our Annual Report beginning with the financial statements for the year ending December 31, 2024.
The Term Credit Agreement includes customary events of default including non-payment of principal, interest or fees, violation of covenants, inaccuracy of representations or warranties, cross-default to other material indebtedness, bankruptcy and insolvency events, invalidity or impairment of security interests or invalidity of loan documents, certain ERISA events, unsatisfied or unstayed judgments and change of control.
ABL Credit Agreement
As of March 31, 2024, our asset-based credit agreement (“ABL Credit Agreement”) provides for a senior secured revolving credit facility of up to $ 80.0 million, with a $ 20.0 million accordion. The credit facility is subject to a borrowing base determined monthly by reference to the value of inventory and accounts receivable, and includes a sublimit of $ 20.0 million for letters of credit, a swingline loan sublimit of $ 11.5 million, and a $ 15.0 million sub-facility subject to a borrowing base consisting of certain trade receivables and inventory in the United Kingdom.
As of March 31, 2024, we had no balance outstanding and $ 0.5 million in letters of credit and guarantees under our ABL Credit Agreement. Deferred financing costs of $ 0.5 million and $ 0.6 million as of March 31, 2024 and December 31, 2023, respectively, were classified as other long-term assets on the accompanying consolidated balance sheet as there was no outstanding balance on our ABL Credit Agreement. Subject to compliance with the covenants, borrowing base, and other provisions of the ABL Credit Agreement that may limit borrowings, we had availability of $ 79.5 million under this agreement.
Borrowings under the ABL Credit Agreement bear interest at a rate per annum equal to, at the option of TETRA, either (i) the standard overnight financing rate plus 0.10%, (ii) a base rate plus a margin based on a fixed charge coverage ratio, (iii) the Daily Simple Risk Free Rate plus 0.10%, or (iv) with respect to borrowings denominated in Sterling, the Daily Simple Risk Free Rate for Sterling plus 0.0326%. The base rate is determined by reference to the highest of (a) the prime rate of interest as announced from time to time by JPMorgan Chase Bank, N.A. (b) the Federal Funds Effective Rate (as defined in the ABL Credit Agreement) plus 0.5% per annum and (c) the standard overnight financing rate (adjusted to reflect any required bank reserves) for a one-month period on such day plus 1.0% per annum. Borrowings outstanding have an applicable margin ranging from 1.75% to 2.25% per annum for LIBOR-based loans and 0.75% to 1.25% per annum for base-rate loans, based upon the applicable fixed charge coverage ratio. As of March 31, 2024, the interest rate per annum on borrowings under the ABL Credit Agreement is 8.75 %. In addition to paying interest on the outstanding principal under the ABL Credit Agreement, TETRA is required to pay a commitment fee in respect of the unutilized commitments at an applicable rate ranging from 0.375% to 0.5% per annum, paid monthly in arrears based on utilization of the commitments under the ABL Credit Agreement. TETRA is also required to pay a customary letter of credit fee equal to the applicable margin on loans and fronting fees.
All obligations under the ABL Credit Agreement and the guarantees of those obligations are secured, subject to certain exceptions, by a security interest for the benefit of the ABL Lenders on substantially all of the personal property of TETRA and certain subsidiaries of TETRA, the equity interests in certain domestic subsidiaries, and a maximum of 65% of the equity interests in certain foreign subsidiaries.
Swedish Credit Facility
In January 2022, the Company entered into a revolving credit facility for seasonal working capital needs of subsidiaries in Sweden (“Swedish Credit Facility”). As of March 31, 2024, we had no balance outstanding and availability of approximately $ 4.7 million under the Swedish Credit Facility. During each year, all outstanding loans under the Swedish Credit Facility must be repaid for at least 30 consecutive days. Borrowings bear interest at a rate of 2.95 % per annum. The Swedish Credit Facility expires on December 31, 2024 and the Company intends to renew it annually.
12
Table of Contents
Finland Credit Agreement
In January 2022, the Company also entered into an agreement guaranteed by certain accounts receivable and inventory in Finland (“Finland Credit Agreement”). As of March 31, 2024, there were $ 1.5 million of letters of credit outstanding against the Finland Credit Agreement. The Finland Credit Agreement expires on January 31, 2025 and the Company intends to renew it annually.
Covenants
Our credit agreements contain certain affirmative and negative covenants, including covenants that restrict the ability to pay dividends or other restricted payments. As of March 31, 2024, we are in compliance with all covenants under the credit agreements.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
Litigation
We are named defendants in several lawsuits and respondents in certain governmental proceedings arising in the ordinary course of business. There have been no material developments in our legal proceedings during the quarter ended March 31, 2024. For additional discussion of our legal proceedings, please see our 202 3 Annual Report . Also see Note 10 - “Subsequent Events” for information related to a putative class action complaint that was filed on April 25, 2024.
While the outcome of lawsuits or other proceedings against us cannot be predicted with certainty, management does not consider it reasonably possible that a loss resulting from such lawsuits or other proceedings in excess of any amounts accrued has been incurred that is expected to have a material adverse impact on our financial condition, results of operations, or liquidity.
Product Purchase Obligations
In the normal course of our Completion Fluids & Products Division operations, we enter into supply agreements with certain manufacturers of various raw materials and finished products. Some of these agreements have terms and conditions that specify a minimum or maximum level of purchases over the term of the agreement. Other agreements require us to purchase the entire output of the raw material or finished product produced by the manufacturer. Our purchase obligations under these agreements apply only with regard to raw materials and finished products that meet specifications set forth in the agreements. We recognize a liability for the purchase of such products at the time we receive them. As of March 31, 2024, the aggregate amount of the fixed and determinable portion of the purchase obligation pursuant to our Completion Fluids & Products Division’s supply agreements was approximately $ 69.0 million, including $ 20.9 million for the remainder of 2024, $ 22.5 million in 2025, $ 16.0 million in 2026, $ 7.4 million in 2027 and $ 2.2 million in 2028 .
NOTE 7 – FAIR VALUE MEASUREMENTS
Financial Instruments
Investments
We retained an interest in CSI Compressco representing approximately 3.7 % of CSI Compressco’s outstanding common units as of March 31, 2024. CSI Compressco was acquired by Kodiak on April 1, 2024. See Note 10 - “Subsequent Event” for further information. In December 2021, we invested in a $ 5.0 million convertible note issued by CarbonFree. In addition, we receive stock of Standard Lithium under the terms of our arrangements as noted in Note 4 - “Investments.”
Our investments in CSI Compressco and Standard Lithium are recorded in investments on our consolidated balance sheets based on the quoted market stock price (Level 1 fair value measurements). The stock component of consideration received from Standard Lithium was initially recorded as unearned income based on the quoted market price at the time the stock is received, then recognized in income over the contract term. Changes in the value of stock are recorded in other (income) expense, net in our consolidated statements of operations.
13
Table of Contents
Our investment in convertible notes and common units issued by CarbonFree is recorded in our consolidated financial statements based on an internal valuation with assistance from a third-party valuation specialist (Level 3 fair value measurement). The valuation is impacted by key assumptions, including the assumed probability and timing of potential debt or equity offerings. The convertible note includes an option to convert the note into equity interests issued by CarbonFree. The change in the fair value of the embedded option is included in other (income) expense, net in our consolidated statements of operations. The change in the fair value of the convertible note, excluding the embedded option, and common units are included in other comprehensive income (loss) in our consolidated statements of comprehensive income.
The change in our investments for the three-month periods ended March 31, 2024 and 2023 are as follows:
Three Months Ended March 31, 2024
Fair Value Measurements Using
Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Unobservable Inputs
(Level 1) (Level 3) Total
(in thousands)
Investment balance at beginning of period
$ 10,154 $ 7,200 $ 17,354
Unrealized gain on equity securities
2,994 — 2,994
Unrealized loss on embedded option
— ( 199 ) ( 199 )
Unrealized gain on convertible note, excluding embedded option
— 237 237
Investment balance at end of period
$ 13,148 $ 7,238 $ 20,386
Three Months Ended March 31, 2023
Fair Value Measurements Using
Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Unobservable Inputs
(Level 1) (Level 3) Total
(in thousands)
Investment balance at beginning of period
$ 8,147 $ 6,139 $ 14,286
Unrealized loss on equity securities
( 184 ) — ( 184 )
Unrealized loss on embedded option
— ( 321 ) ( 321 )
Unrealized gain on convertible note, excluding embedded option
— 121 121
Investment balance at end of period
$ 7,963 $ 5,939 $ 13,902
Recurring fair value measurements by valuation hierarchy as of March 31, 2024 and December 31, 2023 are as follows:
Fair Value Measurements Using
Total as of Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs
Description March 31, 2024 (Level 1) (Level 2) (Level 3)
(in thousands)
Investment in CSI Compressco
$ 12,204 $ 12,204 $ — $ —
Investment in CarbonFree 6,888 — — 6,888
Investment in Standard Lithium 944 944 — —
Other investments
350 — — 350
Total investments
$ 20,386
14
Table of Contents
Fair Value Measurements Using
Total as of Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs
Description December 31, 2023 (Level 1) (Level 2) (Level 3)
(in thousands)
Investment in CSI Compressco
$ 8,538 $ 8,538 $ — $ —
Investment in CarbonFree 6,850 — — 6,850
Investment in Standard Lithium 1,616 1,616 — —
Other investments
350 — — 350
Investments $ 17,354
Other
The fair values of cash, restricted cash, accounts receivable, accounts payable, accrued liabilities, short-term borrowings and long-term debt approximate their carrying amounts. See Note 5 - “Long-Term Debt and Other Borrowings” for further discussion.
NOTE 8 – NET INCOME PER SHARE
The following is a reconciliation of the weighted average number of common shares outstanding with the number of shares used in the computations of net income per common and common equivalent share:
Three Months Ended
March 31,
2024 2023
(in thousands)
Number of weighted average common shares outstanding
130,453 128,940
Assumed vesting of equity awards 1,670 1,035
Average diluted shares outstanding
132,123 129,975
15
Table of Contents
NOTE 9 – INDUSTRY SEGMENTS
We manage our operations through two segments: Completion Fluids & Products Division and Water & Flowback Services Division.
Summarized financial information concerning the business segments is as follows:
Three Months Ended
March 31,
2024 2023
(in thousands)
Revenues from external customers
Product sales
Completion Fluids & Products Division $ 72,753 $ 65,515
Water & Flowback Services Division 584 20
Consolidated $ 73,337 $ 65,535
Services
Completion Fluids & Products Division $ 4,529 $ 3,527
Water & Flowback Services Division 73,106 77,147
Consolidated $ 77,635 $ 80,674
Total revenues
Completion Fluids & Products Division $ 77,282 $ 69,042
Water & Flowback Services Division 73,690 77,167
Consolidated $ 150,972 $ 146,209
Income (loss) before taxes and discontinued operations
Completion Fluids & Products Division $ 19,792 $ 18,442
Water & Flowback Services Division 721 6,378
Corporate Overhead (1)
( 19,218 ) ( 17,286 )
Consolidated $ 1,295 $ 7,534
(1) Amounts reflected include the following general corporate expenses:
Three Months Ended
March 31,
2024 2023
(in thousands)
General and administrative expense $ 11,102 $ 11,059
Depreciation and amortization 81 109
Interest expense 6,145 5,460
Loss on debt extinguishment
5,535 —
Other general corporate (income) expense, net ( 3,645 ) 658
Total $ 19,218 $ 17,286
NOTE 10 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that there have been no events that have occurred that would require adjustments to our disclosures in the consolidated financial statements except for the transaction and event described below.
On April 1, 2024, Kodiak completed its acquisition of CSI Compressco. In exchange for our 5.2 million CSI Compressco common units, we received approximately 450,000 shares of Kodiak common stock.
16
Table of Contents
On April 25, 2024, a purported stockholder of the Company filed a putative class action complaint in the Delaware Court of Chancery naming as defendants all current members of the Board, the Company and the Rights Agent. The litigation is captioned Webb, et al. v. Murphy, et al., C.A. No. 2024-0445 (Del. Ch.). The plaintiff alleges that the Board breached their fiduciary duties by adopting and maintaining the Company’s Tax Benefits Preservation Plan (the “Tax Plan”). The plaintiff seeks, among other relief, to enjoin the Tax Plan. We believe that the plaintiff’s claims lack merit.
17
Table of Contents