Item 1. Financial Statements
Item 1. Financial Statements.
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Operations
(In Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended
March 31,
2022 2021
Revenues:
Product sales
$ 70,055 $ 45,032
Services
59,982 32,292
Total revenues
130,037 77,324
Cost of revenues:
Cost of product sales
46,004 31,983
Cost of services
47,684 28,631
Depreciation, amortization, and accretion
7,679 8,951
Insurance recoveries
( 3,750 ) ( 110 )
Total cost of revenues
97,617 69,455
Gross profit
32,420 7,869
Exploration and appraisal costs 1,930 —
General and administrative expense 20,643 20,012
Interest expense, net 3,324 4,404
Other income, net ( 2,411 ) ( 4,772 )
Income (loss) before taxes and discontinued operations 8,934 ( 11,775 )
Provision for income taxes 1,200 168
Income (loss) before discontinued operations 7,734 ( 11,943 )
Discontinued operations:
(Loss) income from discontinued operations, net of taxes ( 15 ) 120,990
Net income 7,719 109,047
Less: (income) loss attributable to noncontrolling interest (1)
1 ( 333 )
Net income attributable to TETRA stockholders $ 7,720 $ 108,714
Basic net income (loss) per common share:
Income (loss) from continuing operations $ 0.06 $ ( 0.10 )
Income from discontinued operations — 0.96
Net income attributable to TETRA stockholders $ 0.06 $ 0.86
Weighted average basic shares outstanding 127,259 126,149
Diluted net income (loss) per common share:
Income (loss) from continuing operations $ 0.06 $ ( 0.10 )
Income from discontinued operations — 0.96
Net income attributable to TETRA stockholders $ 0.06 $ 0.86
Weighted average diluted shares outstanding 129,211 126,149
(1) (Income) loss attributable to noncontrolling interest includes zero and $( 333 ) income for the three-month periods ended March 31, 2022 and 2021, respectively, related to discontinued operations.
See Notes to Consolidated Financial Statements
1
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In Thousands)
(Unaudited)
Three Months Ended
March 31,
2022 2021
Net income $ 7,719 $ 109,047
Foreign currency translation adjustment from continuing operations, net of taxes of $ 0 in 2022 and 2021
192 ( 2,779 )
Comprehensive income 7,911 106,268
Less: Comprehensive income (loss) attributable to noncontrolling interest 1 ( 333 )
Comprehensive income attributable to TETRA stockholders $ 7,912 $ 105,935
See Notes to Consolidated Financial Statements
2
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands)
March 31,
2022 December 31,
2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$ 32,851 $ 31,551
Trade accounts receivable, net of allowances of $ 377 in 2022 and $ 289 in 2021
103,461 91,202
Inventories
64,649 69,098
Prepaid expenses and other current assets
16,286 18,539
Total current assets
217,247 210,390
Property, plant, and equipment:
Land and building
25,143 26,380
Machinery and equipment
347,336 345,454
Automobiles and trucks
15,630 16,174
Chemical plants
61,084 61,565
Construction in progress
8,298 5,349
Total property, plant, and equipment
457,491 454,922
Less accumulated depreciation
( 368,100 ) ( 365,946 )
Net property, plant, and equipment
89,391 88,976
Other assets:
Patents, trademarks and other intangible assets, net of accumulated amortization of $ 45,020 in 2022 and $ 44,323 in 2021
35,846 36,958
Operating lease right-of-use assets
37,313 36,973
Investments 12,333 11,233
Other assets
14,638 13,736
Total other assets
100,130 98,900
Total assets $ 406,768 $ 398,266
See Notes to Consolidated Financial Statements
3
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Amounts)
March 31,
2022 December 31,
2021
(Unaudited)
LIABILITIES AND EQUITY
Current liabilities:
Trade accounts payable
$ 39,826 $ 37,943
Current portion of long-term debt 1,533 —
Compensation and employee benefits 18,421 20,811
Operating lease liabilities, current portion 8,502 8,108
Accrued taxes 6,252 7,085
Accrued liabilities and other
21,125 21,810
Current liabilities associated with discontinued operations 1,379 1,385
Total current liabilities
97,038 97,142
Long-term debt, net 152,531 151,936
Operating lease liabilities 31,266 31,429
Asset retirement obligations 13,120 12,984
Deferred income taxes 1,635 1,669
Other liabilities 4,276 4,543
Total long-term liabilities
202,828 202,561
Commitments and contingencies
Equity:
TETRA stockholders’ equity:
Common stock, par value 0.01 per share; 250,000,000 shares authorized at March 31, 2022 and December 31, 2021; 130,829,770 shares issued at March 31, 2022 and 130,075,838 shares issued at December 31, 2021
1,308 1,301
Additional paid-in capital
476,055 475,624
Treasury stock, at cost; 3,138,675 shares held at March 31, 2022, and 3,138,675 shares held at December 31, 2021
( 19,957 ) ( 19,957 )
Accumulated other comprehensive loss ( 46,740 ) ( 46,932 )
Retained deficit
( 302,612 ) ( 310,332 )
Total TETRA stockholders’ equity 108,054 99,704
Noncontrolling interests
( 1,152 ) ( 1,141 )
Total equity
106,902 98,563
Total liabilities and equity $ 406,768 $ 398,266
See Notes to Consolidated Financial Statements
4
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Equity
(In Thousands)
(Unaudited)
Common Stock
Par Value Additional Paid-In
Capital Treasury
Stock Accumulated Other
Comprehensive Income (Loss) Retained
Deficit Noncontrolling
Interest Total
Equity
Currency
Translation
Balance at December 31, 2021 $ 1,301 $ 475,624 $ ( 19,957 ) $ ( 46,932 ) $ ( 310,332 ) $ ( 1,141 ) $ 98,563
Net income for first quarter 2022 — — — — 7,720 ( 1 ) 7,719
Translation adjustment, net of taxes of $ 0
— — — 192 — — 192
Comprehensive income 7,911
Equity compensation expense — 1,104 — — — — 1,104
Other 7 ( 673 ) — — — ( 10 ) ( 676 )
Balance at March 31, 2022 $ 1,308 $ 476,055 $ ( 19,957 ) $ ( 46,740 ) $ ( 302,612 ) $ ( 1,152 ) $ 106,902
Common Stock
Par Value Additional Paid-In
Capital Treasury
Stock Accumulated Other
Comprehensive Loss Retained
Deficit Noncontrolling
Interest Total
Equity
Currency
Translation
Balance at December 31, 2020 $ 1,289 $ 472,134 $ ( 19,484 ) $ ( 49,914 ) $ ( 413,665 ) $ 80,702 $ 71,062
Net income for first quarter 2021 — — — — 108,714 333 109,047
Translation adjustment, net of taxes of $ 0
— — — ( 2,779 ) — — ( 2,779 )
Comprehensive income 106,268
Deconsolidation of CSI Compressco — — — 7,168 — ( 82,775 ) ( 75,607 )
Equity award activity 6 — — — — — 6
Treasury stock activity, net — — ( 449 ) — — — ( 449 )
Equity compensation expense — 962 — — — 580 1,542
Other — ( 574 ) — — — 219 ( 355 )
Balance at March 31, 2021 $ 1,295 $ 472,522 $ ( 19,933 ) $ ( 45,525 ) $ ( 304,951 ) $ ( 941 ) $ 102,467
See Notes to Consolidated Financial Statements
5
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands, Unaudited)
Three Months Ended
March 31,
2022 2021
Operating activities:
Net income $ 7,719 $ 109,047
Reconciliation of net income to net cash provided by operating activities:
Depreciation, amortization, and accretion 7,679 8,981
Gain on GP Sale — ( 120,574 )
Gain on investments ( 1,100 ) ( 3,992 )
Equity-based compensation expense 1,104 2,478
Provision for doubtful accounts 61 155
Amortization and expense of financing costs 780 728
Insurance recoveries associated with damaged equipment ( 3,750 ) ( 110 )
Gain on sale of assets ( 218 ) ( 255 )
Other non-cash charges ( 101 ) 385
Changes in operating assets and liabilities:
Accounts receivable ( 13,185 ) 1,501
Inventories 4,579 498
Prepaid expenses and other current assets 2,510 ( 1,060 )
Trade accounts payable and accrued expenses 9 8,521
Other ( 153 ) ( 478 )
Net cash provided by operating activities 5,934 5,825
Investing activities:
Purchases of property, plant, and equipment, net ( 9,305 ) ( 6,761 )
Proceeds from GP Sale, net of cash divested — 18
Proceeds from sale of property, plant, and equipment 416 561
Proceeds from insurance recoveries associated with damaged equipment 3,750 110
Other investing activities ( 453 ) 1,771
Net cash used in investing activities ( 5,592 ) ( 4,301 )
Financing activities:
Proceeds from long-term debt 1,533 160
Principal payments on long-term debt ( 811 ) ( 29,500 )
Repurchase of common stock — ( 449 )
Debt issuance costs and other financing activities — ( 98 )
Net cash provided by (used in) financing activities 722 ( 29,887 )
Effect of exchange rate changes on cash 236 ( 1,303 )
Increase (decrease) in cash and cash equivalents 1,300 ( 29,666 )
Cash and cash equivalents and restricted cash at beginning of period 31,551 83,894
Cash and cash equivalents at beginning of period
associated with discontinued operations
— 16,577
Cash and cash equivalents and restricted cash at beginning of period
associated with continuing operations
31,551 67,317
Cash and cash equivalents and restricted cash at end of period
associated with continuing operations
$ 32,851 $ 54,228
See Notes to Consolidated Financial Statements
6
Table of Contents
TETRA Technologies, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 – ORGANIZATION, BASIS OF PRESENTATION, AND SIGNIFICANT ACCOUNTING POLICIES
Organization
We are an industrial and oil and gas products and services company operating on six continents, focused on bromine-based completion fluids, calcium chloride, water management solutions, frac flowback and production well testing services. We were incorporated in Delaware in 1981. We are composed of two segments – Completion Fluids & Products Division and Water & Flowback Services Division. Unless the context requires otherwise, when we refer to “we,” “us,” and “our,” we are describing TETRA Technologies, Inc. and its consolidated subsidiaries on a consolidated basis.
Presentation
Our unaudited consolidated financial statements include the accounts of our wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. The information furnished reflects all normal recurring adjustments, which are, in the opinion of management, necessary to provide a fair statement of the results for the interim periods. Operating results for the period ended March 31, 2022 are not necessarily indicative of results that may be expected for the twelve months ended December 31, 2022.
We have reflected the operations of our former Compression Division and Offshore Division as discontinued operations for all periods presented. See Note 2 - “Discontinued Operations” for further information. Unless otherwise noted, amounts and disclosures throughout these Notes to Consolidated Financial Statements relate solely to continuing operations and exclude all discontinued operations.
The accompanying unaudited consolidated financial statements have been prepared in accordance with Rule 10-01 of Regulation S-X for interim financial statements required to be filed with the U.S. Securities and Exchange Commission (“SEC”) and do not include all information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. These financial statements should be read in conjunction with the financial statements for the year ended December 31, 2021 and notes thereto included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2022 (the “ 2021 A nnual Report ”).
Significant Accounting Policies
Our significant accounting policies are described in the notes to our consolidated financial statements for the year ended December 31, 2021 included in our 2021 A nnual Report . There have been no significant changes in our accounting policies or the application thereof during the first quarter of 2022.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, expenses, and impairments during the reporting period. Actual results could differ from those estimates, and such differences could be material.
Reclassifications
Certain previously reported financial information has been reclassified to conform to the current year's presentation. The impact of reclassifications was not significant to the prior year's overall presentation.
Foreign Currency Translation
We have designated the Euro, the British pound, the Canadian dollar, the Brazilian real, and the Mexican peso as the functional currencies for our operations in Finland and Sweden, the United Kingdom, Canada, Brazil,
7
Table of Contents
and certain of our operations in Mexico, respectively. The United States dollar is the designated functional currency for all of our other non-U.S. operations. The cumulative translation effects of translating the applicable accounts from the functional currencies into the United States dollar at current exchange rates are included as a separate component of equity. Foreign currency exchange (gains) and losses are included in other (income) expense, net and totaled $( 0.8 ) million and $( 0.6 ) million during the three months ended March 31, 2022 and 2021 respectively.
Fair Value Measurements
We utilize fair value measurements to account for certain items and account balances within our consolidated financial statements. Fair value measurements are utilized on a recurring basis in the determination of the carrying values of certain investments. See Note 7 - “Fair Value Measurements” for further discussion. Fair value measurements are also utilized on a nonrecurring basis in certain circumstances, including the impairment of long-lived assets (a Level 3 fair value measurement).
Supplemental Cash Flow Information
Supplemental cash flow information from continuing and discontinued operations is as follows:
Three Months Ended
March 31,
2022 2021
(in thousands)
Supplemental cash flow information (1) :
Interest paid
$ 3,096 $ 3,973
Income taxes paid
741 252
Decrease in accrued capital expenditures 2,164 1,051
(1) Prior-year information includes the activity for CSI Compressco for January only.
New Accounting Pronouncements
Standards not yet adopted
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 amends the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the more timely recognition of losses on financial instruments not accounted for at fair value through net income. The provisions require credit impairments to be measured over the contractual life of an asset and developed with consideration for past events, current conditions, and forecasts of future economic information. Credit impairment will be accounted for as an allowance for credit losses deducted from the amortized cost basis at each reporting date. We are continuing to work through our implementation plan which includes evaluating the impact on our allowance for doubtful accounts methodology, identifying new reporting requirements, and implementing changes to business processes, systems, and controls to support adoption of the standard. Upon adoption, the allowance for doubtful accounts is expected to increase with an offsetting adjustment to retained earnings. Updates at each reporting date after initial adoption will be recorded through selling, general, and administrative expense. ASU 2016-13 will become effective for us in the first quarter of fiscal 2023. We continue to assess the potential effects of these changes to our consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848)”, which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”) or by another reference rate expected to be discontinued. Entities may elect to apply the amendments for contract modifications made on or before December 31, 2022. During 2021, our asset-based credit agreement and term credit agreement were amended to allow replacement of LIBOR with another benchmark rate, such as the secured overnight financing rate (“SOFR”) in the event that LIBOR cannot be determined or does not fairly reflect the cost to our lenders of funding our loans. If LIBOR is not available, we cannot predict what alternative index would be negotiated with our lenders. We will assess the impact of adopting ASU 2020-04 on our consolidated financial statements if or when our contracts are modified to eliminate references to LIBOR.
8
Table of Contents
NOTE 2 – DISCONTINUED OPERATIONS
On January 29, 2021, we entered into the Purchase and Sale Agreement with Spartan Energy Partners, LP (“Spartan”) pursuant to which we sold the general partner of CSI Compressco, including the incentive distribution rights (“IDRs”) in CSI Compressco, and approximately 23.1 % of the outstanding limited partner interests in CSI Compressco, in exchange for the combination of $ 13.9 million in cash and $ 3.1 million in contingent consideration in the form of cash and/or CSI Compressco common units if CSI Compressco achieves certain financial targets on or before December 31, 2022. Throughout this Quarterly Report, we refer to this transaction as the “GP Sale.” Following the closing of the transaction, we retained an interest in CSI Compressco representing approximately 3.7 % of the outstanding common units as of March 31, 2022. As a result of these transactions, we no longer consolidate CSI Compressco as of January 29, 2021. We recognized a primarily non-cash accounting gain of $ 120.6 million during the three-month period ended March 31, 2021 related to the GP Sale. The gain is included in income (loss) from discontinued operations, net of taxes in our consolidated statement of operations. We provided back-office support to CSI Compressco under a Transition Services Agreement that ended during the three-month period ended March 31, 2022. Our interest in CSI Compressco and the general partner represented substantially all of our Compression Division.
In addition, on March 1, 2018, we closed a series of related transactions that resulted in the disposition of our Offshore Division, consisting of our Offshore Services and Maritech segments. Our former Compression and Offshore Divisions are reported as discontinued operations for all periods presented. Our consolidated balance sheets and consolidated statements of operations report discontinued operations separate from continuing operations. Our consolidated statements of comprehensive income, statements of equity and statements of cash flows combine continuing and discontinued operations. Our prior-year consolidated statement of operations, statement of comprehensive income, statement of equity and statement of cash flows include CSI Compressco activity for January 1 through January 29. Our consolidated statements of cash flows for the three-month period ended March 31, 2021 included $ 3.0 million, of capital expenditures related to our former Compression division. A summary of financial information related to our discontinued operations is as follows:
Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations
(in thousands, unaudited)
Three Months Ended
March 31, 2022
Offshore Services
Major classes of line items constituting loss from discontinued operations
General and administrative expense $ 15
Pretax loss from discontinued operations ( 15 )
Loss from discontinued operations attributable to TETRA stockholders $ ( 15 )
Three Months Ended
March 31, 2021
Compression Offshore Services Total
Major classes of line items constituting loss from discontinued operations
Revenue $ 18,968 $ — $ 18,968
Cost of revenues 11,474 28 11,502
General and administrative expense 2,795 ( 5 ) 2,790
Interest expense, net 4,336 — 4,336
Other (income) expense, net ( 106 ) — ( 106 )
Pretax income (loss) from discontinued operations 469 ( 23 ) 446
Pretax gain on disposal of discontinued operations 120,574
Total pretax income from discontinued operations 121,020
Income tax provision 30
Total income from discontinued operations 120,990
Income from discontinued operations attributable to noncontrolling interest ( 333 )
Income from discontinued operations attributable to TETRA stockholders $ 120,657
9
Table of Contents
Reconciliation of Major Classes of Assets and Liabilities of the Discontinued Operations to Amounts Presented Separately in the Statement of Financial Position
(in thousands)
March 31, 2022
Offshore Services Maritech Total
(unaudited)
Carrying amounts of major classes of liabilities included as part of discontinued operations
Trade payables $ 1,151 $ — $ 1,151
Accrued liabilities and other — 228 228
Total liabilities associated with discontinued operations $ 1,151 $ 228 $ 1,379
December 31, 2021
Offshore Services Maritech Total
Carrying amounts of major classes of liabilities included as part of discontinued operations
Trade payables $ 1,157 $ — $ 1,157
Accrued liabilities and other — 228 228
Total liabilities associated with discontinued operations $ 1,157 $ 228 $ 1,385
NOTE 3 – REVENUE FROM CONTRACTS WITH CUSTOMERS
Our contract asset balances, primarily associated with contractual invoicing milestones and customer documentation requirements, were $ 29.6 million and $ 20.5 million as of March 31, 2022 and December 31, 2021, respectively. Contract assets, along with billed trade accounts receivable, are included in trade accounts receivable in our consolidated balance sheets.
Unearned income includes amounts in which the Company was contractually allowed to invoice prior to satisfying the associated performance obligations. We are also party to agreements in which Standard Lithium Ltd. (“Standard Lithium”) has the right to explore, produce and extract lithium in our Arkansas leases as well as additional potential resources in the Mojave region of California. The Company receives cash and stock of Standard Lithium under the terms of the arrangements. The cash and stock component of consideration received is initially recorded as unearned income based on the quoted market price at the time the stock is received, then recognized in income over the contract term. Unearned income balances were $ 5.7 million and $ 3.2 million as of March 31, 2022 and December 31, 2021, respectively, and vary based on the timing of invoicing and performance obligations being met and the timing of the receipt of stock and shares from Standard Lithium. Unearned income is included in accrued liabilities and other in our consolidated balance sheets. We recognized approximately $ 0.6 million and $ 0.3 million of income during the three-month periods ended March 31, 2022 and March 31, 2021, respectively, related to the Standard Lithium arrangements. These amounts are included in other income, net in our consolidated statements of operations. During the three-month period ended March 31, 2021, we recognized approximately $ 1.4 million of revenue deferred as of the preceding year end. Other income recognized during the three-month periods ended March 31, 2022 and March 31, 2021 deferred as of the end of the preceding year were not significant. During the three-month periods ended March 31, 2022 and March 31, 2021, contract costs were not significant.
10
Table of Contents
We disaggregate revenue from contracts with customers into Product Sales and Services within each segment, as noted in our two reportable segments in Note 9. In addition, we disaggregate revenue from contracts with customers by geography based on the following table below.
Three Months Ended
March 31,
2022 2021
(in thousands)
Completion Fluids & Products
United States $ 38,843 $ 24,597
International 34,351 21,925
73,194 46,522
Water & Flowback Services
United States 52,763 28,931
International 4,080 1,871
56,843 30,802
Total Revenue
United States 91,606 53,528
International 38,431 23,796
$ 130,037 $ 77,324
NOTE 4 – INVENTORIES
Components of inventories as of March 31, 2022 and December 31, 2021 are as follows:
March 31, 2022 December 31, 2021
(in thousands)
Finished goods $ 54,564 $ 59,925
Raw materials 3,450 2,827
Parts and supplies 5,010 4,713
Work in progress 1,625 1,633
Total inventories
$ 64,649 $ 69,098
Finished goods inventories include newly manufactured clear brine fluids as well as used brines that are repurchased from certain customers for recycling .
NOTE 5 – LONG-TERM DEBT AND OTHER BORROWINGS
Consolidated long-term debt as of March 31, 2022 and December 31, 2021, consists of the following:
Scheduled Maturity March 31, 2022 December 31, 2021
(in thousands)
Swedish Credit Facility December 31, 2022 $ 1,533 $ —
Asset-based credit agreement (1)
May 31, 2025 — 67
Term credit agreement (2)
September 10, 2025 152,531 151,869
Total debt 154,064 151,936
Less current portion ( 1,533 ) —
Total long-term debt $ 152,531 $ 151,936
(1) Net of unamortized deferred financing costs of $ 0.8 million and $ 1.6 million as of March 31, 2022 and December 31, 2021, respectively. Additional deferred financing costs of $ 0.6 million as of March 31, 2022, were classified as other long-term assets on the accompanying consolidated balance sheet as the deferred costs exceeded the outstanding balance.
(2) Net of unamortized discount of $ 4.2 million and $ 4.5 million as of March 31, 2022 and December 31, 2021, respectively, and net of unamortized deferred financing costs of $ 6.3 million and $ 6.7 million as of March 31, 2022 and December 31, 2021, respectively.
11
Table of Contents
Swedish Credit Facility
In January 2022, the Company entered into a new revolving credit facility for seasonal working capital needs of subsidiaries in Sweden (“Swedish Credit Facility”). As of March 31, 2022, we had US$ 1.5 million outstanding and availability of approximately US$ 3.8 million under the Swedish Credit Facility. During each year, all outstanding loans under the Swedish Credit Facility must be repaid for at least 30 consecutive days. Borrowings bear interest at a rate of 2.95 % per annum. The Swedish Credit Facility expires on December 31, 2022 and the Company intends to renew it annually.
Finland Credit Agreement
The Company also entered into a new agreement guaranteed by certain accounts receivable and inventory in Finland (“Finland Credit Agreement”). As of March 31, 2022, there were US$ 1.8 million of letters of credit outstanding against the Finland Credit Agreement.
ABL Credit Agreement
As of March 31, 2022, our asset-based credit agreement (“ABL Credit Agreement’) provides for a senior secured revolving credit facility of up to $ 80.0 million, with a $ 20.0 million accordion. The credit facility is subject to a borrowing base determined monthly by reference to the value of inventory and accounts receivable, and includes a sublimit of $ 20.0 million for letters of credit, a swingline loan sublimit of $ 11.5 million, and a $ 15.0 million sub-facility subject to a borrowing base consisting of certain trade receivables and inventory in the United Kingdom.
As of March 31, 2022, we had $ 0.8 million outstanding and $ 6.0 million in letters of credit and guarantees under our ABL Credit Agreement. Subject to compliance with the covenants, borrowing base, and other provisions of the ABL Credit Agreement that may limit borrowings, we had availability of $ 58.6 million under this agreement.
Term Credit Agreement
As of March 31, 2022 TETRA had $152.5 million outstanding, net of unamortized discounts and unamortized deferred financing costs under the Term Credit Agreement. Our Term Credit Agreement requires us to offer to prepay a percentage of Excess Cash Flow (as defined in the Term Credit Agreement) within five business days of filing our Annual Report. As of March 31, 2022, the interest rate per annum on borrowings under the Term Credit Agreement is 7.25%. For additional information on our Term Credit agreement, see our 2021 Annual Report .
Our credit agreements contain certain affirmative and negative covenants, including covenants that restrict the ability to pay dividends or other restricted payments. As of March 31, 2022, we are in compliance with all covenants under the credit agreements.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
Litigation
We are named defendants in several lawsuits and respondents in certain governmental proceedings arising in the ordinary course of business. While the outcome of lawsuits or other proceedings against us cannot be predicted with certainty, management does not consider it reasonably possible that a loss resulting from such lawsuits or other proceedings in excess of any amounts accrued has been incurred that is expected to have a material adverse impact on our financial condition, results of operations, or liquidity.
There have been no material developments in our legal proceedings during the quarter ended March 31, 2022. For a discussion of our legal proceedings, please see our 2021 A nnual Report .
12
Table of Contents
NOTE 7 – FAIR VALUE MEASUREMENTS
Financial Instruments
Investments
We retained an interest in CSI Compressco (NASDAQ: CCLP) representing approximately 3.7 % of CSI Compressco’s outstanding common units as of March 31, 2022. Our investment in CSI Compressco is recorded based on the quoted market stock price in active markets (a Level 1 fair value measurement). Changes in the value of stock are recorded in other income (expense) in our consolidated statements of operations.
In December 2021, we invested in a $ 5.0 million convertible note issued by CarbonFree. Our investment in CarbonFree is recorded in investments on our consolidated balance sheets based on an internal valuation (a Level 3 fair value measurement).
Recurring and nonrecurring fair value measurements by valuation hierarchy as of March 31, 2022 and December 31, 2021, are as follows:
Fair Value Measurements Using
Total as of Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs
Description March 31, 2022 (Level 1) (Level 2) (Level 3)
(in thousands)
Investment in CSI Compressco
$ 7,333 $ 7,333 $ — $ —
Investment in CarbonFree 5,000 — — 5,000
Investments $ 12,333
Fair Value Measurements Using
Total as of Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs
Description December 31, 2021 (Level 1) (Level 2) (Level 3)
(in thousands)
Investment in CSI Compressco
$ 6,233 $ 6,233 $ — $ —
Investment in CarbonFree $ 5,000 $ — — $ 5,000
Investments $ 11,233
The fair values of cash, restricted cash, accounts receivable, accounts payable, accrued liabilities, short-term borrowings and long-term debt pursuant to TETRA’s ABL Credit Agreement, Swedish Credit Agreement and term credit agreement approximate their carrying amounts. See Note 5 - “Long-Term Debt and Other Borrowings” for further discussion.
13
Table of Contents
NOTE 8 – NET INCOME (LOSS) PER SHARE
The following is a reconciliation of the weighted average number of common shares outstanding with the number of shares used in the computations of net income (loss) per common and common equivalent share:
Three Months Ended
March 31,
2022 2021
(in thousands)
Number of weighted average common shares outstanding
127,259 126,149
Assumed exercise of equity awards and warrants
1,952 —
Average diluted shares outstanding
129,211 126,149
The average diluted shares outstanding excludes the impact of certain outstanding equity awards and warrants of 1,727 thousand shares for the three-month period ended March 31, 2021, as the inclusion of these shares would have been anti-dilutive due to the net loss from continuing operations recorded during these periods.
14
Table of Contents
NOTE 9 – INDUSTRY SEGMENTS
We manage our operations through two segments: Completion Fluids & Products Division and Water & Flowback Services Division.
Summarized financial information concerning the business segments is as follows:
Three Months Ended
March 31,
2022 2021
(in thousands)
Revenues from external customers
Product sales
Completion Fluids & Products Division $ 69,888 $ 45,019
Water & Flowback Services Division 167 13
Consolidated $ 70,055 $ 45,032
Services
Completion Fluids & Products Division $ 3,306 $ 1,503
Water & Flowback Services Division 56,676 30,789
Consolidated $ 59,982 $ 32,292
Total revenues
Completion Fluids & Products Division $ 73,194 $ 46,522
Water & Flowback Services Division 56,843 30,802
Consolidated $ 130,037 $ 77,324
Income (loss) before taxes
Completion Fluids & Products Division $ 19,292 $ 9,010
Water & Flowback Services Division 2,682 ( 5,480 )
Interdivision eliminations 3 3
Corporate Overhead (1)
( 13,043 ) ( 15,308 )
Consolidated $ 8,934 $ ( 11,775 )
(1) Amounts reflected include the following general corporate expenses:
Three Months Ended
March 31,
2022 2021
(in thousands)
General and administrative expense $ 10,346 $ 13,020
Depreciation and amortization 191 169
Interest expense 3,647 5,064
Other general corporate income, net ( 1,141 ) ( 2,945 )
Total $ 13,043 $ 15,308
15
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.