5 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2021 2020 2021 2020
Product sales
9 unchanged sentences
Depreciation, amortization, and accretion
−Removed: 8,308 9,657 25,495 28,934
−Removed: Impairments and other charges
Insurance recoveries
2 unchanged sentences
97,617 69,455
−Removed: 15,747 10,215 40,049 55,063
+Added: Exploration and appraisal costs 1,930 —
General and administrative expense 20,643 20,012
Interest expense, net 3,324 4,404
−Removed: Warrants fair value adjustment expense (income) ( 3,164 ) — ( 143 ) ( 327 )
Other income, net ( 2,411 ) ( 4,772 )
3 unchanged sentences
Discontinued operations:
−Removed: Income (loss) from discontinued operations, net of taxes 18 ( 12,039 ) 120,882 ( 49,195 )
−Removed: Net income (loss) 2,513 ( 21,598 ) 104,780 ( 68,941 )
+Added: (Loss) income from discontinued operations, net of taxes ( 15 ) 120,990
+Added: Net income 7,719 109,047
(income) loss attributable to noncontrolling interest (1)
−Removed: — 8,296 ( 306 ) 32,833
−Removed: Net income (loss) attributable to TETRA stockholders $ 2,513 $ ( 13,302 ) $ 104,474 $ ( 36,108 )
+Added: Net income attributable to TETRA stockholders $ 7,720 $ 108,714
Basic net income (loss) per common share:
Income (loss) from continuing operations $ 0.06 $ ( 0.10 )
−Removed: Income (loss) from discontinued operations — ( 0.02 ) 0.96 ( 0.13 )
−Removed: Net income (loss) attributable to TETRA stockholders $ 0.02 $ ( 0.10 ) $ 0.83 $ ( 0.29 )
+Added: Income from discontinued operations — 0.96
+Added: Net income attributable to TETRA stockholders $ 0.06 $ 0.86
Weighted average basic shares outstanding 127,259 126,149
1 unchanged sentence
Income (loss) from continuing operations $ 0.06 $ ( 0.10 )
−Removed: Income (loss) from discontinued operations — ( 0.02 ) 0.96 ( 0.13 )
−Removed: Net income (loss) attributable to TETRA stockholders $ 0.02 $ ( 0.10 ) $ 0.83 $ ( 0.29 )
+Added: Income from discontinued operations — 0.96
+Added: Net income attributable to TETRA stockholders $ 0.06 $ 0.86
Weighted average diluted shares outstanding 129,211 126,149
−Removed: (1) (Income) loss attributable to noncontrolling interest includes zero and $ 8,342 loss for the three-month periods ended September 30, 2021 and 2020, respectively, and $ 333 income and $ 32,957 loss for the nine-month periods ended September 30, 2021 and 2020, respectively, related to discontinued operations.
+Added: (1) (Income) loss attributable to noncontrolling interest includes zero and $( 333 ) income for the three-month periods ended March 31, 2022 and 2021, respectively, related to discontinued operations.
See Notes to Consolidated Financial Statements
1 unchanged sentence
and Subsidiaries
−Removed: Consolidated Statements of Comprehensive Income (Loss)
+Added: Consolidated Statements of Comprehensive Income
(In Thousands)
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2021 2020 2021 2020
−Removed: Net income (loss) $ 2,513 $ ( 21,598 ) $ 104,780 $ ( 68,941 )
+Added: Net income $ 7,719 $ 109,047
Foreign currency translation adjustment from continuing operations, net of taxes of $ 0 in 2022 and 2021
192 ( 2,779 )
−Removed: Comprehensive income (loss) 363 ( 18,724 ) 102,008 ( 71,439 )
+Added: Comprehensive income 7,911 106,268
Comprehensive income (loss) attributable to noncontrolling interest 1 ( 333 )
−Removed: Comprehensive income (loss) attributable to TETRA stockholders $ 363 $ ( 10,495 ) $ 101,702 $ ( 38,559 )
+Added: Comprehensive income attributable to TETRA stockholders $ 7,912 $ 105,935
See Notes to Consolidated Financial Statements
3 unchanged sentences
(In Thousands)
−Removed: September 30,
2022 December 31,
2 unchanged sentences
$ 32,851 $ 31,551
−Removed: Restricted cash
Trade accounts receivable, net of allowances of $ 377 in 2022 and $ 289 in 2021
1 unchanged sentence
64,649 69,098
−Removed: Assets of discontinued operations
Prepaid expenses and other current assets
21 unchanged sentences
35,846 36,958
−Removed: Deferred tax assets, net
Operating lease right-of-use assets
10 unchanged sentences
(In Thousands, Except Share Amounts)
−Removed: September 30,
2022 December 31,
3 unchanged sentences
$ 39,826 $ 37,943
−Removed: Unearned income
+Added: Current portion of long-term debt 1,533 —
+Added: Compensation and employee benefits 18,421 20,811
+Added: Operating lease liabilities, current portion 8,502 8,108
+Added: Accrued taxes 6,252 7,085
Accrued liabilities and other
21,125 21,810
−Removed: Liabilities of discontinued operations
−Removed: 1,327 734,039
+Added: Current liabilities associated with discontinued operations 1,379 1,385
Total current liabilities
1 unchanged sentence
Long-term debt, net 152,531 151,936
−Removed: Deferred income taxes 1,817 1,942
−Removed: Asset retirement obligations 12,840 12,484
−Removed: Warrants liability 56 198
Operating lease liabilities 31,266 31,429
+Added: Asset retirement obligations 13,120 12,984
+Added: Deferred income taxes 1,635 1,669
Other liabilities 4,276 4,543
4 unchanged sentences
Common stock, par value 0.01 per share;
−Removed: 250,000,000 shares authorized at September 30, 2021 and December 31, 2020;
−Removed: 130,075,838 shares issued at September 30, 2021 and 128,930,047 shares issued at December 31, 2020
+Added: 250,000,000 shares authorized at March 31, 2022 and December 31, 2021;
+Added: 130,829,770 shares issued at March 31, 2022 and 130,075,838 shares issued at December 31, 2021
Additional paid-in capital
1 unchanged sentence
Treasury stock, at cost;
−Removed: 3,135,434 shares held at September 30, 2021, and 2,953,976 shares held at December 31, 2020
+Added: 3,138,675 shares held at March 31, 2022, and 3,138,675 shares held at December 31, 2021
( 19,957 ) ( 19,957 )
23 unchanged sentences
Comprehensive income 7,911
−Removed: Deconsolidation of CSI Compressco
−Removed: — — — 7,168 — ( 82,775 ) ( 75,607 )
−Removed: Equity award activity 6 — — — — — 6
−Removed: Treasury stock activity, net — — ( 449 ) — — — ( 449 )
Equity compensation expense — 1,104 — — — — 1,104
1 unchanged sentence
Balance at March 31, 2022 $ 1,308 $ 476,055 $ ( 19,957 ) $ ( 46,740 ) $ ( 302,612 ) $ ( 1,152 ) $ 106,902
−Removed: Net loss for second quarter 2021 — — — — ( 6,753 ) ( 27 ) ( 6,780 )
−Removed: Translation adjustment, net of taxes of $ 0
−Removed: — — — 2,157 — — 2,157
−Removed: Comprehensive loss ( 4,623 )
−Removed: Dividend — — — — — ( 119 ) ( 119 )
−Removed: Equity award activity 2 — — — — — 2
−Removed: Treasury stock activity, net — — ( 6 ) — — — ( 6 )
−Removed: Equity compensation expense — 1,592 — — — — 1,592
−Removed: Other — ( 242 ) — — — ( 14 ) ( 256 )
−Removed: Balance at June 30, 2021 $ 1,297 $ 473,872 $ ( 19,939 ) $ ( 43,368 ) $ ( 311,704 ) $ ( 1,101 ) $ 99,057
−Removed: Net income for third quarter 2021 — — — — 2,513 — 2,513
−Removed: Translation adjustment, net of taxes of $ 0
−Removed: — — — ( 2,150 ) — — ( 2,150 )
−Removed: Comprehensive income 363
−Removed: Equity award activity 4 — — — — — 4
−Removed: Treasury stock activity, net — — ( 6 ) — — — ( 6 )
−Removed: Equity compensation expense — 1,057 — — — — 1,057
−Removed: Other — ( 385 ) — — — ( 12 ) ( 397 )
−Removed: Balance at September 30, 2021 $ 1,301 $ 474,544 $ ( 19,945 ) $ ( 45,518 ) $ ( 309,191 ) $ ( 1,113 ) $ 100,078
Par Value Additional Paid-In
5 unchanged sentences
Balance at December 31, 2020 $ 1,289 $ 472,134 $ ( 19,484 ) $ ( 49,914 ) $ ( 413,665 ) $ 80,702 $ 71,062
−Removed: Net loss for first quarter 2020 — — — — ( 1,551 ) ( 8,825 ) ( 10,376 )
+Added: Net income for first quarter 2021 — — — — 108,714 333 109,047
Translation adjustment, net of taxes of $ 0
— — — ( 2,779 ) — — ( 2,779 )
−Removed: Comprehensive loss ( 16,843 )
−Removed: Distributions to public unitholders — — — — — ( 309 ) ( 309 )
+Added: Comprehensive income 106,268
+Added: Deconsolidation of CSI Compressco — — — 7,168 — ( 82,775 ) ( 75,607 )
Equity award activity 6 — — — — — 6
3 unchanged sentences
Balance at March 31, 2021 $ 1,295 $ 472,522 $ ( 19,933 ) $ ( 45,525 ) $ ( 304,951 ) $ ( 941 ) $ 102,467
−Removed: Net loss for second quarter 2020 — — — — ( 21,255 ) ( 15,712 ) ( 36,967 )
−Removed: Translation adjustment, net of taxes of $ 0
−Removed: — — — 980 — 115 1,095
−Removed: Comprehensive loss ( 35,872 )
−Removed: Distributions to public unitholders — — — — — ( 311 ) ( 311 )
−Removed: Equity award activity 1 — — — — — 1
−Removed: Treasury stock activity, net — — ( 181 ) — — — ( 181 )
−Removed: Equity compensation expense — 1,685 — — — 449 2,134
−Removed: Other — 4 — — — ( 20 ) ( 16 )
−Removed: Balance at June 30, 2020 $ 1,288 $ 469,777 $ ( 19,434 ) $ ( 57,441 ) $ ( 385,328 ) $ 103,824 $ 112,686
−Removed: Net loss for third quarter 2020 — — — — ( 13,302 ) ( 8,296 ) ( 21,598 )
−Removed: Translation adjustment, net of taxes of $ 0
−Removed: — — — 2,807 — 67 2,874
−Removed: Comprehensive loss ( 18,724 )
−Removed: Distributions to public unitholders — — — — — ( 312 ) ( 312 )
−Removed: Equity award activity 1 — — — — — 1
−Removed: Treasury stock activity, net — — ( 50 ) — — — ( 50 )
−Removed: Equity compensation expense — 1,363 — — — 232 1,595
−Removed: Other — 6 — — — ( 27 ) ( 21 )
−Removed: Balance at September 30, 2020 $ 1,289 $ 471,146 $ ( 19,484 ) $ ( 54,634 ) $ ( 398,630 ) $ 95,488 $ 95,175
See Notes to Consolidated Financial Statements
3 unchanged sentences
(In Thousands, Unaudited)
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
Operating activities:
−Removed: Net income (loss) $ 104,780 $ ( 68,941 )
−Removed: Reconciliation of net income (loss) to net cash provided by operating activities:
+Added: Net income $ 7,719 $ 109,047
+Added: Reconciliation of net income to net cash provided by operating activities:
Depreciation, amortization, and accretion 7,679 8,981
−Removed: 25,524 88,906
Gain on GP Sale — ( 120,574 )
−Removed: Impairment and other charges
−Removed: Gain on retained CSI Compressco units and Standard Lithium shares
+Added: Gain on investments ( 1,100 ) ( 3,992 )
Equity-based compensation expense 1,104 2,478
−Removed: Amortization and expense of financing costs and deferred financing gains 2,320 3,698
−Removed: Debt-related expenses — 4,777
−Removed: Warrants fair value adjustment
−Removed: ( 143 ) ( 326 )
+Added: Provision for doubtful accounts 61 155
+Added: Amortization and expense of financing costs 780 728
+Added: Insurance recoveries associated with damaged equipment ( 3,750 ) ( 110 )
Gain on sale of assets ( 218 ) ( 255 )
−Removed: ( 479 ) ( 4,340 )
Other non-cash charges ( 101 ) 385
1 unchanged sentence
Accounts receivable ( 13,185 ) 1,501
−Removed: ( 15,246 ) 62,039
+Added: Inventories 4,579 498
Prepaid expenses and other current assets 2,510 ( 1,060 )
−Removed: ( 2,927 ) ( 916 )
Trade accounts payable and accrued expenses 9 8,521
−Removed: 25,231 ( 57,844 )
−Removed: ( 2,428 ) 888
+Added: Other ( 153 ) ( 478 )
Net cash provided by operating activities 5,934 5,825
−Removed: 10,424 64,827
Investing activities:
Purchases of property, plant, and equipment, net ( 9,305 ) ( 6,761 )
−Removed: ( 14,620 ) ( 22,011 )
−Removed: Proceeds from sale of CCLP, net of cash divested 566 —
−Removed: Proceeds on sale of property, plant, and equipment
−Removed: Insurance recoveries associated with damaged equipment
+Added: Proceeds from GP Sale, net of cash divested — 18
+Added: Proceeds from sale of property, plant, and equipment 416 561
+Added: Proceeds from insurance recoveries associated with damaged equipment 3,750 110
Other investing activities ( 453 ) 1,771
−Removed: Net cash (used in) provided by investing activities ( 12,164 ) 2,760
+Added: Net cash used in investing activities ( 5,592 ) ( 4,301 )
Financing activities:
1 unchanged sentence
Principal payments on long-term debt ( 811 ) ( 29,500 )
−Removed: ( 37,477 ) ( 408,666 )
−Removed: CSI Compressco distributions
−Removed: Tax remittances on equity based compensation
−Removed: Dividend payments attributable to noncontrolling interest ( 99 ) —
+Added: Repurchase of common stock — ( 449 )
Debt issuance costs and other financing activities — ( 98 )
−Removed: ( 1,080 ) ( 3,897 )
−Removed: Net cash used in financing activities ( 38,656 ) ( 9,776 )
+Added: Net cash provided by (used in) financing activities 722 ( 29,887 )
Effect of exchange rate changes on cash 236 ( 1,303 )
−Removed: (Decrease) increase in cash and cash equivalents ( 42,031 ) 57,456
+Added: Increase (decrease) in cash and cash equivalents 1,300 ( 29,666 )
Cash and cash equivalents and restricted cash at beginning of period 31,551 83,894
−Removed: Cash and cash equivalents at beginning of period associated with discontinued operations 16,577 2,370
−Removed: Cash and cash equivalents and restricted cash at beginning of period associated with continuing operations 67,317 15,398
+Added: Cash and cash equivalents at beginning of period
+Added: associated with discontinued operations
+Added: Cash and cash equivalents and restricted cash at beginning of period
+Added: associated with continuing operations
+Added: 31,551 67,317
Cash and cash equivalents and restricted cash at end of period
−Removed: Cash and cash equivalents at end of period associated with discontinued operations — 6,757
−Removed: Cash and cash equivalents and restricted cash at end of period associated with continuing operations $ 41,863 $ 68,467
+Added: associated with continuing operations
+Added: $ 32,851 $ 54,228
See Notes to Consolidated Financial Statements
11 unchanged sentences
The information furnished reflects all normal recurring adjustments, which are, in the opinion of management, necessary to provide a fair statement of the results for the interim periods.
−Removed: Operating results for the period ended September 30, 2021 are not necessarily indicative of results that may be expected for the twelve months ended December 31, 2021.
+Added: Operating results for the period ended March 31, 2022 are not necessarily indicative of results that may be expected for the twelve months ended December 31, 2022.
+Added: We have reflected the operations of our former Compression Division and Offshore Division as discontinued operations for all periods presented.
+Added: See Note 2 - “Discontinued Operations” for further information.
+Added: Unless otherwise noted, amounts and disclosures throughout these Notes to Consolidated Financial Statements relate solely to continuing operations and exclude all discontinued operations.
The accompanying unaudited consolidated financial statements have been prepared in accordance with Rule 10-01 of Regulation S-X for interim financial statements required to be filed with the U.S.
2 unchanged sentences
GAAP”) for complete financial statements.
−Removed: These financial statements should be read in conjunction with the financial statements for the year ended December 31, 2020 and notes thereto included in our Annual Report on Form 10-K , which we filed with the SEC on March 5, 2021.
+Added: These financial statements should be read in conjunction with the financial statements for the year ended December 31, 2021 and notes thereto included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2022 (the “ 2021 A nnual Report ”).
Significant Accounting Policies
−Removed: Our significant accounting policies are described in the notes to our consolidated financial statements for the year ended December 31, 2020 included in our Annual Report on Form 10-K .
−Removed: There have been no significant changes in our accounting policies or the application thereof during the third quarter of 2021.
+Added: Our significant accounting policies are described in the notes to our consolidated financial statements for the year ended December 31, 2021 included in our 2021 A nnual Report .
+Added: There have been no significant changes in our accounting policies or the application thereof during the first quarter of 2022.
Use of Estimates
4 unchanged sentences
Certain previously reported financial information has been reclassified to conform to the current year's presentation.
−Removed: For a discussion of the reclassification of the financial presentation of our former Compression Division as discontinued operations, see Note 2 - “Discontinued Operations”.
−Removed: Other than the discontinued operations presentation, the impact of reclassifications was not significant to the prior year's overall presentation.
−Removed: Unless otherwise noted, amounts and disclosures throughout these Notes to Consolidated Financial Statements relate solely to continuing operations and exclude all discontinued operations.
−Removed: Impairments and Other Charges
−Removed: Impairments of long-lived assets, including identified intangible assets, are determined periodically when indicators of impairment are present.
−Removed: If such indicators are present, the determination of the amount of impairment is based on our judgment as to the future undiscounted operating cash flows to be generated from the relevant assets throughout their remaining estimated useful lives.
−Removed: If these undiscounted cash flows are less than the carrying
−Removed: amount of the related assets, an impairment is recognized for the excess of the carrying value over fair value.
−Removed: Fair value of intangible assets is generally determined using the discounted present value of future cash flows using discount rates commensurate with the risks inherent with the specific assets.
−Removed: Assets held for disposal are recorded at the lower of carrying value or estimated fair value less estimated selling costs.
−Removed: During the nine months ended 2021, we recorded an impairment charge of $ 0.4 million related to idle equipment in our Canada office within our Water & Flowback Services Division.
−Removed: There were no significant impairments associated with continuing operations during the nine months ended September 30, 2020.
+Added: The impact of reclassifications was not significant to the prior year's overall presentation.
Foreign Currency Translation
−Removed: We have designated the Euro, the British pound, the Canadian dollar, the Brazilian real, and the Mexican peso as the functional currencies for our operations in Finland and Sweden, the United Kingdom, Canada, Brazil, and certain of our operations in Mexico, respectively.
−Removed: During 2021, we determined our business operations in Norway were primarily operating using the United States dollar.
−Removed: Effective July 1, 2021, the functional currency of our operations in Norway was changed from the Norwegian krone to the United States dollar.
−Removed: The United States dollar is also the designated functional currency for all of our other non-U.S.
+Added: We have designated the Euro, the British pound, the Canadian dollar, the Brazilian real, and the Mexican peso as the functional currencies for our operations in Finland and Sweden, the United Kingdom, Canada, Brazil,
+Added: and certain of our operations in Mexico, respectively.
+Added: The United States dollar is the designated functional currency for all of our other non-U.S.
The cumulative translation effects of translating the applicable accounts from the functional currencies into the United States dollar at current exchange rates are included as a separate component of equity.
−Removed: Foreign currency exchange (gains) and losses are included in other (income) expense, net and totaled $( 0.1 ) million and $( 1.1 ) million during the three and nine months ended September 30, 2021, respectively, and $ 1.2 million and $ 2.2 million for the three and nine months ended September 30, 2020, respectively.
+Added: Foreign currency exchange (gains) and losses are included in other (income) expense, net and totaled $( 0.8 ) million and $( 0.6 ) million during the three months ended March 31, 2022 and 2021 respectively.
Fair Value Measurements
We utilize fair value measurements to account for certain items and account balances within our consolidated financial statements.
−Removed: Fair value measurements are utilized on a recurring basis in the determination of the carrying values of certain assets, including our interest in Standard Lithium Ltd.
−Removed: (“Standard Lithium”) and our retained interest in CSI Compressco and liabilities, including the liabilities for the warrants to purchase 11.2 million shares of our common stock (the “Warrants”).
+Added: Fair value measurements are utilized on a recurring basis in the determination of the carrying values of certain investments.
See Note 7 - “Fair Value Measurements” for further discussion.
2 unchanged sentences
Supplemental cash flow information from continuing and discontinued operations is as follows:
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
(in thousands)
3 unchanged sentences
Income taxes paid
−Removed: Increase (decrease) in accrued capital expenditures 463 ( 1,614 )
−Removed: (1) Prior-year information includes the activity for CSI Compressco for the full period.
−Removed: Current-year information includes activity for CSI Compressco for January only.
+Added: Decrease in accrued capital expenditures 2,164 1,051
+Added: (1) Prior-year information includes the activity for CSI Compressco for January only.
New Accounting Pronouncements
−Removed: Standards adopted in 2021
−Removed: In December 2019, the FASB issued Accounting Standards Update (“ASU”) 2019-12, “Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes.” ASU 2019-12 simplifies the accounting for income taxes by eliminating certain exceptions related to intraperiod tax allocation, interim period income tax calculation methodology, and the recognition of deferred tax liabilities for outside basis differences.
−Removed: It also simplifies certain aspects of accounting for franchise taxes and clarifies the accounting for transactions that results in a step-up in the tax basis of goodwill.
−Removed: On January 1, 2021, we adopted ASU 2019-12.
−Removed: The adoption of this standard did not have a material impact on our consolidated financial statements.
Standards not yet adopted
11 unchanged sentences
Entities may elect to apply the amendments for contract modifications made on or before December 31, 2022.
−Removed: During the three months ended September 30, 2021, our asset-based credit agreement and term credit agreement were amended to allow replacement of LIBOR with another benchmark rate, such as the secured overnight financing rate (“SOFR”) in the event that LIBOR cannot be determined or does not fairly reflect the cost to our lenders of funding our loans.
+Added: During 2021, our asset-based credit agreement and term credit agreement were amended to allow replacement of LIBOR with another benchmark rate, such as the secured overnight financing rate (“SOFR”) in the event that LIBOR cannot be determined or does not fairly reflect the cost to our lenders of funding our loans.
If LIBOR is not available, we cannot predict what alternative index would be negotiated with our lenders.
1 unchanged sentence
NOTE 2 – DISCONTINUED OPERATIONS
−Removed: On January 29, 2021, we entered into the Purchase and Sale Agreement with Spartan Energy Partners, LP (“Spartan”) pursuant to which we sold the general partner of CSI Compressco, including the IDRs in CSI Compressco and approximately 23.1 % of the outstanding limited partner interests in CSI Compressco, in exchange for the combination of $ 13.4 million in cash paid at closing, $ 0.5 million in cash paid on the six-month anniversary of closing and $ 3.1 million in contingent consideration in the form of cash and/or CSI Compressco common units if CSI Compressco achieves certain financial targets on or before December 31, 2022.
−Removed: Throughout this Quarterly Report, we refer to the transaction with Spartan as the “GP Sale.” As a result of these transactions, we no longer consolidate CSI Compressco as of January 29, 2021.
−Removed: We recognized a primarily non-cash accounting gain of $ 120.6 million during the nine-month period ended September 30, 2021 related to the GP Sale.
+Added: On January 29, 2021, we entered into the Purchase and Sale Agreement with Spartan Energy Partners, LP (“Spartan”) pursuant to which we sold the general partner of CSI Compressco, including the incentive distribution rights (“IDRs”) in CSI Compressco, and approximately 23.1 % of the outstanding limited partner interests in CSI Compressco, in exchange for the combination of $ 13.9 million in cash and $ 3.1 million in contingent consideration in the form of cash and/or CSI Compressco common units if CSI Compressco achieves certain financial targets on or before December 31, 2022.
+Added: Throughout this Quarterly Report, we refer to this transaction as the “GP Sale.” Following the closing of the transaction, we retained an interest in CSI Compressco representing approximately 3.7 % of the outstanding common units as of March 31, 2022.
+Added: As a result of these transactions, we no longer consolidate CSI Compressco as of January 29, 2021.
+Added: We recognized a primarily non-cash accounting gain of $ 120.6 million during the three-month period ended March 31, 2021 related to the GP Sale.
The gain is included in income (loss) from discontinued operations, net of taxes in our consolidated statement of operations.
−Removed: We will also continue to provide back-office support to CSI Compressco under a Transition Services Agreement for up to one year until CSI Compressco has completed a full separation from our back-office support functions.
+Added: We provided back-office support to CSI Compressco under a Transition Services Agreement that ended during the three-month period ended March 31, 2022.
Our interest in CSI Compressco and the general partner represented substantially all of our Compression Division.
3 unchanged sentences
Our consolidated statements of comprehensive income, statements of equity and statements of cash flows combine continuing and discontinued operations.
−Removed: Our current-year consolidated statement of operations, statement of comprehensive income, statement of equity and statement of cash flows include CSI Compressco activity for January 1 through January 29.
−Removed: Our consolidated statements of cash flows for the nine-month periods ended September 30, 2021 and September 30, 2020 included $ 3.0 million and $ 10.8 million, respectively, of capital expenditures related to our former Compression division, as well as $ 337.5 million of proceeds from long-term debt, $ 341.2 million of payments of long-term debt, $ 21.7 million from proceeds from sale of property, plant and equipment, and $ 2.0 million from amortization of deferred financing discounts, costs and gains for the nine-month period ended September 30, 2020.
−Removed: Our current-year results do not include CSI Compressco depreciation or amortization as the assets were considered held for sale.
+Added: Our prior-year consolidated statement of operations, statement of comprehensive income, statement of equity and statement of cash flows include CSI Compressco activity for January 1 through January 29.
+Added: Our consolidated statements of cash flows for the three-month period ended March 31, 2021 included $ 3.0 million, of capital expenditures related to our former Compression division.
A summary of financial information related to our discontinued operations is as follows:
Reconciliation of the Line Items Constituting Pretax Loss from Discontinued Operations to the After-Tax Loss from Discontinued Operations
−Removed: (in thousands)
+Added: (in thousands, unaudited)
Three Months Ended
−Removed: September 30, 2021
−Removed: Compression Offshore Services Total
+Added: March 31, 2022
+Added: Offshore Services
Major classes of line items constituting loss from discontinued operations
−Removed: Cost of revenues $ — $ ( 174 ) $ ( 174 )
General and administrative expense $ 15
−Removed: Other expense, net 150 — 150
−Removed: Pretax (loss) income from discontinued operations ( 150 ) 168 18
+Added: Pretax loss from discontinued operations ( 15 )
Loss from discontinued operations attributable to TETRA stockholders $ ( 15 )
Three Months Ended
−Removed: September 30, 2020
+Added: March 31, 2021
Compression Offshore Services Total
2 unchanged sentences
Cost of revenues 11,474 28 11,502
−Removed: Depreciation, amortization, and accretion 19,948 — 19,948
General and administrative expense 2,795 ( 5 ) 2,790
Interest expense, net 4,336 — 4,336
−Removed: Other expense, net ( 1,348 ) — ( 1,348 )
−Removed: Pretax loss from discontinued operations ( 11,323 ) ( 172 ) ( 11,495 )
−Removed: Income tax provision 544
−Removed: Total loss from discontinued operations ( 12,039 )
−Removed: Loss from discontinued operations attributable to noncontrolling interest 8,342
−Removed: Loss from discontinued operations attributable to TETRA stockholders $ ( 3,697 )
−Removed: Nine Months Ended
−Removed: September 30, 2021
−Removed: Compression Offshore Services Total
−Removed: Major classes of line items constituting income from discontinued operations
−Removed: Revenue $ 18,968 $ — $ 18,968
−Removed: Cost of revenues 11,474 ( 146 ) 11,328
−Removed: General and administrative expense 2,796 6 2,802
−Removed: Interest expense, net 4,336 — 4,336
−Removed: Other expense, net 164 — 164
−Removed: Pretax income from discontinued operations 198 140 338
+Added: Other (income) expense, net ( 106 ) — ( 106 )
+Added: Pretax income (loss) from discontinued operations 469 ( 23 ) 446
Pretax gain on disposal of discontinued operations 120,574
4 unchanged sentences
Income from discontinued operations attributable to TETRA stockholders $ 120,657
−Removed: Nine Months Ended
−Removed: September 30, 2020
−Removed: Compression Offshore Services Total
−Removed: Major classes of line items constituting loss from discontinued operations
−Removed: Revenue $ 265,727 $ — $ 265,727
−Removed: Cost of revenues 167,279 ( 332 ) 166,947
−Removed: Depreciation, amortization, and accretion 59,972 — 59,972
−Removed: Impairments and other charges 14,348 — 14,348
−Removed: General and administrative expense 29,474 487 29,961
−Removed: Interest expense, net 38,839 — 38,839
−Removed: Other expense, net 2,932 — 2,932
−Removed: Pretax loss from discontinued operations ( 47,117 ) ( 155 ) ( 47,272 )
−Removed: Income tax provision 1,923
−Removed: Total loss from discontinued operations ( 49,195 )
−Removed: Loss from discontinued operations attributable to noncontrolling interest 32,957
−Removed: Loss from discontinued operations attributable to TETRA stockholders $ ( 16,238 )
Reconciliation of Major Classes of Assets and Liabilities of the Discontinued Operations to Amounts Presented Separately in the Statement of Financial Position
(in thousands)
−Removed: September 30, 2021
+Added: March 31, 2022
Offshore Services Maritech Total
4 unchanged sentences
December 31, 2021
−Removed: Compression Offshore Services Maritech Total
−Removed: Carrying amounts of major classes of assets included as part of discontinued operations
−Removed: Cash and cash equivalents $ 16,577 $ — $ — $ 16,577
−Removed: Trade receivables 43,837 — — 43,837
−Removed: Inventories 31,220 — — 31,220
−Removed: Other current assets 5,231 — — 5,231
−Removed: Property, plant, and equipment 551,401 — — 551,401
−Removed: Other assets 61,740 — — 61,740
−Removed: Total assets associated with discontinued operations $ 710,006 $ — $ — $ 710,006
+Added: Offshore Services Maritech Total
Carrying amounts of major classes of liabilities included as part of discontinued operations
Trade payables $ 1,157 $ — $ 1,157
−Removed: Unearned Income 269 — — 269
Accrued liabilities and other — 228 228
−Removed: Long-term debt, net 638,631 — — 638,631
−Removed: Other liabilities 37,253 — — 37,253
Total liabilities associated with discontinued operations $ 1,157 $ 228 $ 1,385
NOTE 3 – REVENUE FROM CONTRACTS WITH CUSTOMERS
−Removed: Our contract asset balances, primarily associated with customer documentation requirements, were $ 16.9 million and $ 12.8 million as of September 30, 2021 and December 31, 2020, respectively.
+Added: Our contract asset balances, primarily associated with contractual invoicing milestones and customer documentation requirements, were $ 29.6 million and $ 20.5 million as of March 31, 2022 and December 31, 2021, respectively.
Contract assets, along with billed trade accounts receivable, are included in trade accounts receivable in our consolidated balance sheets.
Unearned income includes amounts in which the Company was contractually allowed to invoice prior to satisfying the associated performance obligations.
−Removed: Unearned income balances were $ 1.4 million and $ 2.7 million as of September 30, 2021 and December 31, 2020, respectively, and vary based on the timing of invoicing and performance obligations being met.
−Removed: Revenues recognized during the nine-month periods ended September 30, 2021 and September 30, 2020 deferred as of the end of the preceding year were not significant.
−Removed: During the nine-month periods ended September 30, 2021 and September 30, 2020, contract costs were not significant.
+Added: We are also party to agreements in which Standard Lithium Ltd.
+Added: (“Standard Lithium”) has the right to explore, produce and extract lithium in our Arkansas leases as well as additional potential resources in the Mojave region of California.
+Added: The Company receives cash and stock of Standard Lithium under the terms of the arrangements.
+Added: The cash and stock component of consideration received is initially recorded as unearned income based on the quoted market price at the time the stock is received, then recognized in income over the contract term.
+Added: Unearned income balances were $ 5.7 million and $ 3.2 million as of March 31, 2022 and December 31, 2021, respectively, and vary based on the timing of invoicing and performance obligations being met and the timing of the receipt of stock and shares from Standard Lithium.
+Added: Unearned income is included in accrued liabilities and other in our consolidated balance sheets.
+Added: We recognized approximately $ 0.6 million and $ 0.3 million of income during the three-month periods ended March 31, 2022 and March 31, 2021, respectively, related to the Standard Lithium arrangements.
+Added: These amounts are included in other income, net in our consolidated statements of operations.
+Added: During the three-month period ended March 31, 2021, we recognized approximately $ 1.4 million of revenue deferred as of the preceding year end.
+Added: Other income recognized during the three-month periods ended March 31, 2022 and March 31, 2021 deferred as of the end of the preceding year were not significant.
+Added: During the three-month periods ended March 31, 2022 and March 31, 2021, contract costs were not significant.
We disaggregate revenue from contracts with customers into Product Sales and Services within each segment, as noted in our two reportable segments in Note 9.
1 unchanged sentence
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2021 2020 2021 2020
(in thousands)
12 unchanged sentences
NOTE 4 – INVENTORIES
−Removed: Components of inventories as of September 30, 2021 and December 31, 2020 are as follows:
−Removed: September 30, 2021 December 31, 2020
+Added: Components of inventories as of March 31, 2022 and December 31, 2021 are as follows:
+Added: March 31, 2022 December 31, 2021
(in thousands)
6 unchanged sentences
Finished goods inventories include newly manufactured clear brine fluids as well as used brines that are repurchased from certain customers for recycling .
−Removed: NOTE 5 – INVESTMENTS
−Removed: Following the closing of the GP Sale, we continue to own approximately 10.9 % of the outstanding CSI Compressco common units.
−Removed: In addition, we are party to agreements in which Standard Lithium has the right to explore, produce and extract lithium in our Arkansas leases as well as additional potential resources in the Mojave region of California.
−Removed: The Company receives cash and stock of Standard Lithium (NYSE:SLI) under the terms of the arrangements.
−Removed: The cash and stock component of consideration received is initially recorded as unearned income based on the quoted market price at the time the stock is received, then recognized in income over the contract term.
−Removed: See Note 8 - “Fair Value Measurements” for further information.
−Removed: Our investments as of September 30, 2021 and December 31, 2020, consist of the following:
−Removed: September 30, 2021 December 31, 2020
−Removed: (In Thousands)
−Removed: Investment in CSI Compressco
−Removed: Investment in Standard Lithium 13,008 2,675
−Removed: Total Investments $ 22,412 $ 2,675
NOTE 5 – LONG-TERM DEBT AND OTHER BORROWINGS
−Removed: Consolidated long-term debt as of September 30, 2021 and December 31, 2020, consists of the following:
−Removed: Scheduled Maturity September 30, 2021 December 31, 2020
+Added: Consolidated long-term debt as of March 31, 2022 and December 31, 2021, consists of the following:
+Added: Scheduled Maturity March 31, 2022 December 31, 2021
(in thousands)
−Removed: Asset-based credit agreement May 31, 2025 $ — $ —
+Added: Swedish Credit Facility December 31, 2022 $ 1,533 $ —
+Added: Asset-based credit agreement (1)
+Added: May 31, 2025 — 67
Term credit agreement (2)
September 10, 2025 152,531 151,869
+Added: Total debt 154,064 151,936
+Added: Less current portion ( 1,533 ) —
Total long-term debt $ 152,531 $ 151,936
−Removed: (1) Net of unamortized discount of $ 4.8 million and $ 5.5 million as of September 30, 2021 and December 31, 2020, respectively, and net of unamortized deferred financing costs of $ 7.1 million and $ 8.2 million as of September 30, 2021 and December 31, 2020, respectively.
−Removed: On July 30, 2021, we entered into an amendment to our asset-based credit agreement (“ABL Credit Agreement’) that, among other things, extended the term of the credit facility to May 31, 2025 and revised our commitment to $ 80.0 million, with a $ 20.0 million accordion.
−Removed: The amendment increased the availability by adding the value of accrued Unites States receivables, increased the forward rates on accounts receivable for investment grade customers and incorporated a new $ 15.0 million sub-facility subject to a borrowing base consisting of certain trade receivables and inventory in the United Kingdom.
−Removed: As of September 30, 2021, we had no outstanding balance and $ 6.2 million in letters of credit against our “ABL Credit Agreement.
−Removed: Because there was no outstanding balance on this ABL Credit Agreement, associated deferred financing costs of $ 1.7 million as of September 30, 2021, were classified as other long-term assets on the
−Removed: accompanying consolidated balance sheet.
−Removed: As of September 30, 2021, subject to compliance with the covenants, borrowing base, and other provisions of the ABL Credit Agreement that may limit borrowings, we had an availability of $ 48.2 million under this agreement.
−Removed: Our credit agreements contain certain affirmative and negative covenants, including covenants that restrict the ability to pay dividends or other restricted payments.
−Removed: As of September 30, 2021, we are in compliance with all covenants under the credit agreements.
+Added: (1) Net of unamortized deferred financing costs of $ 0.8 million and $ 1.6 million as of March 31, 2022 and December 31, 2021, respectively.
+Added: Additional deferred financing costs of $ 0.6 million as of March 31, 2022, were classified as other long-term assets on the accompanying consolidated balance sheet as the deferred costs exceeded the outstanding balance.
+Added: (2) Net of unamortized discount of $ 4.2 million and $ 4.5 million as of March 31, 2022 and December 31, 2021, respectively, and net of unamortized deferred financing costs of $ 6.3 million and $ 6.7 million as of March 31, 2022 and December 31, 2021, respectively.
+Added: Swedish Credit Facility
+Added: In January 2022, the Company entered into a new revolving credit facility for seasonal working capital needs of subsidiaries in Sweden (“Swedish Credit Facility”).
+Added: As of March 31, 2022, we had US$ 1.5 million outstanding and availability of approximately US$ 3.8 million under the Swedish Credit Facility.
+Added: During each year, all outstanding loans under the Swedish Credit Facility must be repaid for at least 30 consecutive days.
+Added: Borrowings bear interest at a rate of 2.95 % per annum.
+Added: The Swedish Credit Facility expires on December 31, 2022 and the Company intends to renew it annually.
+Added: Finland Credit Agreement
+Added: The Company also entered into a new agreement guaranteed by certain accounts receivable and inventory in Finland (“Finland Credit Agreement”).
+Added: As of March 31, 2022, there were US$ 1.8 million of letters of credit outstanding against the Finland Credit Agreement.
+Added: ABL Credit Agreement
+Added: As of March 31, 2022, our asset-based credit agreement (“ABL Credit Agreement’) provides for a senior secured revolving credit facility of up to $ 80.0 million, with a $ 20.0 million accordion.
+Added: The credit facility is subject to a borrowing base determined monthly by reference to the value of inventory and accounts receivable, and includes a sublimit of $ 20.0 million for letters of credit, a swingline loan sublimit of $ 11.5 million, and a $ 15.0 million sub-facility subject to a borrowing base consisting of certain trade receivables and inventory in the United Kingdom.
+Added: As of March 31, 2022, we had $ 0.8 million outstanding and $ 6.0 million in letters of credit and guarantees under our ABL Credit Agreement.
+Added: Subject to compliance with the covenants, borrowing base, and other provisions of the ABL Credit Agreement that may limit borrowings, we had availability of $ 58.6 million under this agreement.
+Added: Term Credit Agreement
+Added: As of March 31, 2022 TETRA had $152.5 million outstanding, net of unamortized discounts and unamortized deferred financing costs under the Term Credit Agreement.
Our Term Credit Agreement requires us to offer to prepay a percentage of Excess Cash Flow (as defined in the Term Credit Agreement) within five business days of filing our Annual Report.
−Removed: The minimum amount of $ 8.2 million that we would have been required to offer to prepay pursuant to this obligation for the year ending December 31, 2021 was paid on July 30, 2021 in connection with the amendment of our ABL Credit Agreement.
+Added: As of March 31, 2022, the interest rate per annum on borrowings under the Term Credit Agreement is 7.25%.
+Added: For additional information on our Term Credit agreement, see our 2021 Annual Report .
+Added: Our credit agreements contain certain affirmative and negative covenants, including covenants that restrict the ability to pay dividends or other restricted payments.
+Added: As of March 31, 2022, we are in compliance with all covenants under the credit agreements.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
1 unchanged sentence
While the outcome of lawsuits or other proceedings against us cannot be predicted with certainty, management does not consider it reasonably possible that a loss resulting from such lawsuits or other proceedings in excess of any amounts accrued has been incurred that is expected to have a material adverse impact on our financial condition, results of operations, or liquidity.
−Removed: There have been no material developments in our legal proceedings during the quarter ended September 30, 2021.
−Removed: For a discussion of our legal proceedings, please see our Annual Report on Form 10-K for the year ended December 31, 2020.
−Removed: In May 2021, we signed a memorandum of understanding (“MOU”) with CarbonFree Chemicals Holdings, LLC (“CarbonFree”), a carbon capture company with patented technologies that capture CO 2 and mineralize emissions to make commercial, carbon-negative chemicals.
−Removed: During the one-year MOU period, both Companies will work towards a definitive agreement that might include investments by TETRA into CarbonFree, a joint venture, or other commercial arrangements.
−Removed: On July 23, 2021, we entered into a commitment to invest $ 5.0 million in a convertible note to be issued by CarbonFree.
−Removed: Our investment in CarbonFree is contingent on certain conditions being attained by CarbonFree.
+Added: There have been no material developments in our legal proceedings during the quarter ended March 31, 2022.
+Added: For a discussion of our legal proceedings, please see our 2021 A nnual Report .
NOTE 7 – FAIR VALUE MEASUREMENTS
Financial Instruments
−Removed: Our retained investment in CSI Compressco and our investment in Standard Lithium are recorded based on the quoted market stock price in active markets (a Level 1 fair value measurement).
−Removed: The stock component of consideration received for our arrangement with Standard Lithium is initially recorded as unearned income based on the quoted market price at the time the stock is received, then recognized in income over the contract term.
−Removed: The unearned income associated with the stock component of this agreement is not significant as of September 30, 2021 or December 31, 2020.
+Added: We retained an interest in CSI Compressco (NASDAQ:
+Added: CCLP) representing approximately 3.7 % of CSI Compressco’s outstanding common units as of March 31, 2022.
+Added: Our investment in CSI Compressco is recorded based on the quoted market stock price in active markets (a Level 1 fair value measurement).
Changes in the value of stock are recorded in other income (expense) in our consolidated statements of operations.
−Removed: The Warrants are valued using a Black Scholes option valuation model that includes estimates of the volatility of the Warrants (a Level 3 fair value measurement).
−Removed: The Warrants are accounted for as a derivative liability and increases (or decreases) in the fair value of the Warrants are generally associated with increases (or decreases) in the trading price of our common stock, increases in the volatility of our common stock price and decreases in time remaining until expiration of the Warrants, resulting in adjustments to earnings for the associated valuation losses (gains), and resulting in future volatility of our earnings during the period the Warrants are
−Removed: The estimated volatility as of September 30, 2021 was 60 %.
−Removed: The outstanding Warrants expire by December 31, 2021.
−Removed: Recurring and nonrecurring fair value measurements by valuation hierarchy as of September 30, 2021 and December 31, 2020, are as follows:
+Added: In December 2021, we invested in a $ 5.0 million convertible note issued by CarbonFree.
+Added: Our investment in CarbonFree is recorded in investments on our consolidated balance sheets based on an internal valuation (a Level 3 fair value measurement).
+Added: Recurring and nonrecurring fair value measurements by valuation hierarchy as of March 31, 2022 and December 31, 2021, are as follows:
Fair Value Measurements Using
Total as of Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs
−Removed: Description September 30, 2021 (Level 1) (Level 2) (Level 3)
+Added: Description March 31, 2022 (Level 1) (Level 2) (Level 3)
(in thousands)
1 unchanged sentence
$ 7,333 $ 7,333 $ — $ —
−Removed: Investment in Standard Lithium 13,008 13,008 — —
−Removed: Warrants liability ( 56 ) — — ( 56 )
−Removed: Net asset $ 22,356
+Added: Investment in CarbonFree 5,000 — — 5,000
+Added: Investments $ 12,333
Fair Value Measurements Using
2 unchanged sentences
(in thousands)
−Removed: Investment in Standard Lithium $ 2,675 $ 2,675 — $ —
−Removed: Warrants liability ( 198 ) — — ( 198 )
−Removed: Net asset $ 2,477
−Removed: The fair values of cash, restricted cash, accounts receivable, accounts payable, accrued liabilities, short-term borrowings and long-term debt pursuant to TETRA’s ABL Credit Agreement and term credit agreement approximate their carrying amounts.
+Added: Investment in CSI Compressco
+Added: $ 6,233 $ 6,233 $ — $ —
+Added: Investment in CarbonFree $ 5,000 $ — — $ 5,000
+Added: Investments $ 11,233
+Added: The fair values of cash, restricted cash, accounts receivable, accounts payable, accrued liabilities, short-term borrowings and long-term debt pursuant to TETRA’s ABL Credit Agreement, Swedish Credit Agreement and term credit agreement approximate their carrying amounts.
See Note 5 - “Long-Term Debt and Other Borrowings” for further discussion.
2 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2021 2020 2021 2020
(in thousands)
4 unchanged sentences
129,211 126,149
−Removed: The average diluted shares outstanding excludes the impact of certain outstanding equity awards and warrants of 1,767 thousand shares for the nine-month period ended September 30, 2021, and 93 thousand and 17 thousand shares for the three and nine-month periods ended September 30, 2020, respectively, as the inclusion of these shares would have been anti-dilutive due to the net loss from continuing operations recorded during these periods.
+Added: The average diluted shares outstanding excludes the impact of certain outstanding equity awards and warrants of 1,727 thousand shares for the three-month period ended March 31, 2021, as the inclusion of these shares would have been anti-dilutive due to the net loss from continuing operations recorded during these periods.
NOTE 9 – INDUSTRY SEGMENTS
3 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2021 2020 2021 2020
(in thousands)
20 unchanged sentences
Three Months Ended
−Removed: September 30, Nine Months Ended
−Removed: September 30,
−Removed: 2021 2020 2021 2020
(in thousands)
2 unchanged sentences
Interest expense 3,647 5,064
−Removed: Warrants fair value adjustment (income) expense ( 3,164 ) — ( 143 ) ( 327 )
Other general corporate income, net ( 1,141 ) ( 2,945 )
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.