Item 1. Financial Statements
Item 1. Financial Statements
Deep Medicine Acquisition Corp.
Balance Sheets
December 31, 2021
March 31, 2021
(Unaudited)
(Audited)
Assets
Current assets
Cash
$ 977,197
$ 500,067
Prepaid expenses
376,530
37,500
Total current assets
1,353,727
537,567
Cash and marketable securities held in Trust Account
127,767,182
—
Total assets
$ 129,120,909
$ 537,567
Liabilities and Stockholders’ (Deficit)
Current liabilities
Accrued expenses - related party
$ 21,000
$ 40,000
Accrued expenses
—
862
Loan payable - related party
500,000
—
Due to related party
—
100
Total current liabilities
521,000
40,962
Non-current liabilities
Accrued expenses - related party
—
6,000
Loan payable - related party
—
500,000
Deferred underwriting commissions
4,427,500
—
Total non-current liabilities
4,427,500
506,000
Total liabilities
4,948,500
546,962
Commitments
Common stock subject to possible redemption, 12,650,000 shares at $ 10.10 per share
127,765,000
—
Stockholders’ (Deficit)
Preferred stock, $ 0.0001 par value, 1,000,000 shares authorized, - 0 - shares issued and outstanding as of December 31, 2021 and March 31, 2021, respectively
—
—
Class A Common stock, $ 0.0001 par value, 100,000,000 shares authorized, 620,700 and - 0 - shares issued and outstanding as of December 31, 2021 and March 31, 2021, respectively
62
—
Class B Common stock, $ 0.0001 par value, 10,000,000 shares authorized, 3,162,500 shares issued and outstanding as of December 31, 2021 and March 31, 2021
316
316
Additional paid-in capital
—
49,684
Accumulated deficits
( 3,592,969 )
( 59,395 )
Total Stockholders’ (Deficit)
( 3,592,591 )
( 9,395 )
Total Liabilities and Stockholders’ (Deficit)
$ 129,120,909
$ 537,567
The accompanying notes are an integral part of unaudited financial statement
1
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
Statements of Operations
(Unaudited)
For the Three Months Ended December 31, 2021
For the Three Months Ended December 31, 2020
For the Nine Months Ended December 31, 2021
For the Period from July 8, 2020 (inception) through December 31, 2020
Operating expense
Officers compensation
$ 15,000
$ —
$ 45,000
$ —
General and administrative expenses
122,605
—
187,878
—
Total operating expense
137,605
—
232,878
—
Other income
Unrealized gain from the trust account
2,182
—
2,182
—
Total other income
2,182
—
2,182
—
Net (loss) before income tax
( 135,423 )
—
( 230,696 )
—
Income tax
—
—
—
—
Net income (loss)
( 135,423 )
—
( 230,696 )
—
Net (loss) per share
Basic and diluted - Class A
$ ( 0.01 )
—
$ ( 0.08 )
—
Basic and diluted - Class B
$ ( 0.04 )
$ —
$ ( 0.07 )
$ —
Weighted average number of shares
Basic and diluted - Class A
9,187,408
—
3,051,292
—
Basic and diluted - Class B
3,162,500
2,750,000
3,162,500
2,750,000
The accompanying notes are an integral part of these unaudited financial statements
2
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
Statement of Changes in Stockholders' (Deficit)
(Unaudited)
Preferred Stock
Class A Common Stock
Class B Common Stock
Additional Paid-in
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficits
Total
Balance, March 31, 2021 (audited)
—
$ —
—
$ —
3,162,500
$ 316
$ 49,684
$ ( 59,395 )
$ ( 9,395 )
Net (loss)
—
—
—
—
—
—
—
( 16,499 )
( 16,499 )
Balance, June 30, 2021
—
$ —
—
$ —
3,162,500
$ 316
$ 49,684
$ ( 75,894 )
$ ( 25,894 )
Net (loss)
—
—
—
—
—
—
—
( 78,774 )
( 78,774 )
Balance, September 30, 2021
—
$ —
—
$ —
3,162,500
$ 316
$ 49,684
$ ( 154,668 )
$ ( 104,668 )
Class A common stock issued in IPO
—
—
12,650,000
1,265
—
—
126,498,735
126,500,000
Offering cost
—
—
—
—
—
—
( 2,855,000 )
( 2,855,000 )
Deferred underwriting commission
—
—
—
—
—
—
( 4,427,500 )
( 4,427,500 )
Class A common stock issued for services
—
—
101,200
10
—
—
( 10 )
—
Sale of 519,500 private units
—
—
519,500
52
—
—
5,194,948
5,195,000
Class A common stock subject to possible redemption
—
—
( 12,650,000 )
( 1,265 )
—
—
( 127,763,735 )
( 127,765,000 )
Reclassification from negative additional paid-in capital to accumulated deficit
—
—
—
—
—
—
3,302,878
( 3,302,878 )
—
Net (loss)
—
—
—
—
—
—
—
( 135,423 )
( 135,423 )
Balance, December 31, 2021
—
$ —
620,700
$ 62
3,162,500
$ 316
$ —
$ ( 3,592,969 )
$ ( 3,592,591 )
The accompanying notes are an integral part of these unaudited financial statements
3
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
Statements of Cash Flows
(Unaudited)
For the Nine Months Ended December 31, 2021
For the Period from July 8, 2020 (inception) through December 31, 2020
Cash flows from operating activities:
Net (loss)
$ ( 230,696 )
$ —
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Unrealized gain from the trust account
( 2,182 )
—
Changes in operating assets and liabilities:
Prepaid expenses
( 339,030 )
( 37,500 )
Accrued expenses
( 862 )
—
Accrued expenses - related parties
( 25,000 )
—
Net cash (used in) operating activities
( 597,770 )
( 37,500 )
Cash flows from investing activities:
Investment of cash in Trust Account
( 127,765,000 )
—
Net cash (used in) investing activities
( 127,765,000 )
—
Cash flows from financing activities:
Proceeds from sale of Units, net of underwriting discounts paid
123,970,000
—
Proceeds from sale of Private Placement Units
5,195,000
—
Payment of offering costs
( 325,000 )
—
Due to related party
( 100 )
37,600
Net cash provided by financing activities
128,839,900
37,600
Net increase/(decrease) in cash and cash equivalents
477,130
100
Cash and cash equivalents at the beginning of the period
500,067
—
Cash and cash equivalents at the end of the period
$ 977,197
$ 100
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ —
$ —
Cash paid for income taxes
$ —
$ —
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Initial classification of ordinary shares subject to possible redemption
$ 127,765,000
$ —
Deferred underwriting fee payable
$ 4,427,500
$ —
The accompanying notes are an integral part of these unaudited financial statements
4
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 1 - Organization and Description of Business Operations
Deep
Medicine Acquisition Corp. (the “Company”) is a blank check company incorporated on July 8, 2020, under the laws of the State
of Delaware for the purpose of entering into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other
similar business combination with one or more businesses or entities (a “Business Combination”). While the Company may, subject
to certain limitations, pursue a Business Combination target with operations or prospects in the digital healthcare and AI in medicine
sector in the global market.
As of December 31, 2021, the Company
had not commenced any operations. All activity for the
period from July 8, 2020 (inception) through December 31, 2021, relates to the Company’s formation and its initial public offering
(“IPO”), which is described below, and subsequent to IPO, identifying a target company for a Business Combination. The Company
will not generate any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate
non-operating income in the form of interest income from the cash and marketable securities held in the Trust Account (as defined below).
The Company has selected March 31 as its fiscal year end.
On October 29, 2021, the Company
consummated its IPO of 12,650,000
units (the “Units” and, with respect to the shares of Class A common stock included in the Units, the “Public
Shares”) at $ 10.00 per unit, which included
1,650,000 Units issued pursuant
to the full exercise by the Underwriters (as defined below) of their over-allotment option, and the private sale of an aggregate of 519,500
Units (the “Private Placement Units” and with respect to the shares of Class A common stock included in the Units,
the “Private Placement Shares”) to its sponsor, Bright Vision Sponsor LLC (the “Sponsor”) and I-Bankers Securities,
Inc. (“I-Bankers”) at a purchase price of $ 10.00
per Private Placement Unit, generating gross proceeds of $ 5,195,000
to the Company that closed simultaneously with the closing of the IPO (see Note 3). The Company’s securities have been listed on the Nasdaq Global Market
(“Nasdaq”). On December 2, 2021, the Company’s Units no longer traded, and shares of the Company’s Class A common
stock and rights underlying the Units commenced trading separately.
Transaction costs amounted to
$ 7,282,500 consisting of $ 2,530,000 in cash of underwriting commissions, $ 4,427,500 of business combination marketing fee, and $ 325,000
of other offering costs.
Upon the closing of the IPO on
October 29, 2021, the Company deposited $ 127,765,000 ($ 10.10 per Unit) from the proceeds of the IPO and certain proceeds of the sales
of Private Placement Units in the trust account (“Trust Account”), located in the United States and invested only in U.S.
government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or
less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting certain conditions
of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination
and (ii) the distribution of the funds held in the Trust Account, as described below.
Following the closing of the IPO,
cash of $ 764,101 was held outside of the Trust Account (as defined below) and is available for working capital purposes. As of December
31, 2021, the Company had available cash of $ 977,197 on its balance sheet and a working capital of $ 832,727 .
The Company’s management
has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale of the Private Placement Units,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There
is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete a Business Combination
with one or more operating businesses or assets that together have an aggregate fair market value equal to at least 80 % of the net assets
held in the Trust Account (net of amounts disbursed to management for working capital purposes, if permitted, and excluding the amount
of any deferred underwriting commissions) at the time of the Company’s signing a definitive agreement in connection with its initial
Business Combination. The Company will only complete a Business Combination if the post-transaction company owns or acquires 50 % or more
of the outstanding voting securities of the target or otherwise acquires an interest in the target business or assets sufficient for it
not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company
Act”).
5
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 1 - Organization and Description of Business
Operations (Continued)
The Company will provide its stockholders
with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection
with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the
Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company. The stockholders
will be entitled to redeem their shares for a pro rata portion of the amount held in the Trust Account (initially $ 10.10 per share), calculated
as of two business days prior to the completion of a Business Combination, including any pro rata interest earned on the funds held in
the Trust Account and not previously released to the Company to pay its tax obligations. The shares of Class A common stock will be recorded
at redemption value and classified as temporary equity upon the completion of the IPO, in accordance with Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
The Company will proceed with
a Business Combination only if the Company has net tangible assets of at least $ 5,000,001 upon such completion of a Business Combination
and, if the Company seeks stockholder approval, a majority of the outstanding shares voted are voted in favor of the Business Combination.
If the Company seeks stockholder
approval in connection with a Business Combination, the Sponsor has agreed to (i) waive its redemption rights with respect to their Private
Placement Shares in connection with the completion of the Business Combination, (ii) waive its redemption rights with respect to their
Private Placement Shares in connection with a stockholder vote to approve an amendment to the Company’s second amended and restated
certificate of incorporation (a) to modify the substance or timing of the Company’s obligation to redeem 100 % of the Public Shares
if the Company does not complete the Business Combination within the Combination Period (as defined below) or (b) with respect to any
other provision relating to stockholders’ rights or pre-initial Business Combination activity and (iii) waive its rights to liquidating
distributions from the Trust Account with respect to their Private Placement Shares if the Company fails to complete the Business Combination
within the Combination Period. In addition, the Sponsor has agreed to vote any share it held in favor of the Business Combination.
Additionally, each public stockholder
may elect to redeem its Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed
Business Combination.
Notwithstanding the foregoing,
if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules,
the Company’s second amended and restated certificate of incorporation provides that a public stockholder, together with any affiliate
of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under
Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its
shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.
The Company will have until
October 29, 2022 (or April 29, 2023 if the Company may extend the period of time to consummate a Business Combination) (the
“Combination Period”) to complete a Business Combination. If the Company is unable to complete a Business Combination
within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as
reasonably possible but no more than 10 business days thereafter, redeem 100 %
of the outstanding Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account, including interest earned (less up to $ 50,000
of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely
extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if
any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders
and the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under
Delaware law to provide for claims of creditors and the requirements of other applicable law.
The Sponsor has agreed to waive
its liquidation rights with respect to the Founder Shares (as defined below) and Private Placement Shares if the Company fails to complete
a Business Combination within the Combination Period. However, if the Sponsor acquires Public Shares in or after the IPO, such Public
Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within
the Combination Period. The underwriters have agreed to waive their rights to their business combination marketing fees
6
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 1 - Organization and Description of Business Operations (Continued)
(see Note 5) held in the Trust Account in the event
the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with
the funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the IPO price per Unit ($ 10.10 ).
The Sponsor has agreed that it
will be liable to the Company, if and to the extent any claims by a third party for services rendered or products sold to the Company,
or by a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds
in the Trust Account to below (1) $ 10.10 per Public Share or (2) such lesser amount per Public Share held in the Trust Account as of the
date of the liquidation of the Trust Account due to reductions in the value of trust assets, in each case net of the amount of interest
which may be withdrawn to pay taxes. This liability will not apply with respect to any claims by a third party who executed a waiver of
any and all rights to seek access to the Trust Account nor will it apply to any claims under the Company’s indemnity of the underwriters
of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”).
Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible
to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have
to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s
independent auditors), prospective target businesses or other entities with which the Company does business, execute agreements with the
Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Underwriting Agreement and Business Combination
Marketing Agreement
The Company engaged I-Bankers
as the representative of the underwriters (the “Underwriters”) in the IPO of the Company’s Class A common stock, par
value of $ 0.0001 per share (“Shares”), for $110 million and the simultaneous listing on Nasdaq. Pursuant to that certain underwriting
agreement, I-Bankers acted as the representative of the Underwriters of the IPO for 11,000,000 Units at $ 10.00 per Unit, plus an over-allotment
option equal to 15% of the number of Units offered, or 1,650,000 Units, which was exercised in full simultaneously upon the closing of
the IPO. The Company paid I-Bankers underwriters’ commission of $ 2,530,000 , equal to 2.0% of the gross proceeds raised in the IPO
for such services upon the consummation of the IPO (exclusive of any applicable finders’ fees which might become payable).
Upon the closing of the
IPO, the Company issued to I-Bankers a five-year warrant to purchase 632,500 Shares of Class A common stock, equal to 5.0 % of the Shares
issued in the IPO (“Representative Warrants”). The exercise price of Representative Warrants is $ 12.00 per Share. In addition,
I-Bankers was issued 101,200 shares of Class A common stock upon the consummation of IPO (“Representative Shares”).
In addition, under a business
combination marketing agreement, the Company has engaged I-Bankers as an advisor in connection with the Business Combination and will
pay I-Bankers a cash fee for such marketing services upon the consummation of the Business Combination in an amount equal to, in the aggregate,
3.5% of the gross proceeds of the IPO, including any proceeds from the exercise of the underwriters’ over-allotment option. The
fee will become payable to the Underwriters from the amounts held in the Trust Account solely in the event that the Company completes
a Business Combination, subject to the terms of the underwriting agreement.
Liquidity and Capital Resources
The Company has principally financed
its operations from inception using proceeds from the sale of its equity securities to its shareholders prior to the IPO, proceeds from
related party loan and such amount of proceeds from the IPO that were placed in an account outside of the Trust Account for working capital
purposes. Until the consummation of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying
and evaluating prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures,
selecting the target business to acquire, and structuring, negotiating and consummating the Business Combination.
7
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 1 - Organization and Description of Business Operations (Continued)
Liquidity and Capital Resources (Continued)
As of December 31, 2021,
the Company had a loan payable to the Sponsor in amount of up to $ 500,000 with zero interest (the “Loan”). The Loan is unsecured.
Under no circumstances shall any individual, including but not limited to any officer, director, employee or stockholder of the Company,
be obligated personally for any obligations or liabilities of the Loan. These amounts will be repaid upon completion of an initial Business
Combination.
The Company may need to raise
additional capital through loans or additional investments from its Sponsor, shareholders, officers, directors, or third parties. The
Company’s officers, directors and Sponsor may, but are not obligated to (other than as described above), loan the Company funds,
from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet the Company’s working
capital needs. Accordingly, the Company may not be able to obtain additional financing. If the Company is unable to raise additional capital,
it may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing
operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. The Company cannot provide any assurance
that new financing will be available to it on commercially acceptable terms, if at all. The Company believes it will have sufficient cash
to meet its needs for a reasonable period of time, which is considered to be less than one year from the issuance date of the financial
statements.
Risks and Uncertainties
Management continues to evaluate
the impact of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a
negative effect on the Company’s financial position, results of its operations, and/or search for a target company, the specific
impact is not readily determinable as of the date of this financial statement. The financial statement does not include any adjustments
that might result from the outcome of this uncertainty.
Note 2 — Significant Accounting Policies
Basis of Presentation
The accompanying financial
statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of US Securities and Exchange Commission (“SEC”).
Emerging Growth Company Status
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act and modified by the Jumpstart our Business Startups Act of 2012
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
8
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 2 -
Significant Accounting Policies (Continued)
Use of Estimates
The preparation of financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported amounts
of expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably
possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statement,
which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Actual
results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all
highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash
equivalents are carried at cost, which approximates fair value. The Company had $ 977,197 in cash and no cash equivalents
as of December 31, 2021.
Marketable
Securities Held in Trust Account
At
December 31, 2021, substantially all of the assets held in the Trust Account were held in money market funds, which are invested primarily
in U.S. Treasury securities. The Company’s investments held in the Trust Account are classified as trading securities. Trading securities
are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair
value of investments held in Trust Account are included in interest earned on marketable securities held in Trust Account in the accompanying
statements of operations. The estimated fair values of investments held in Trust Account are determined using available market information.
Common Stock
Subject to Possible Redemption
The
Company accounts for its common stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption are classified
as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption
rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within
the Company’s control) are classified as temporary equity. At all other times, common stock are classified as shareholders’
equity. The Company’s common stock feature certain redemption rights that are considered to be outside of the Company’s control
and subject to occurrence of uncertain future events. Accordingly, common stock subject to possible redemption are presented at redemption
value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.
The Company
recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the
redemption value at the end of each reporting period. Immediately upon the closing of the IPO, the Company recognized the remeasurement
from initial book value to redemption value. The change in the carrying value of redeemable common stock resulted in charges against additional
paid-in capital and accumulated deficit.
At December 31, 2021,
the common stock subject to redemption reflected in the balance sheet are reconciled in the following table:
Changes
In Redemption Value
Gross proceeds
$
126,500,000
Less:
Common stock issuance costs
(2,855,000
)
Plus:
Remeasurement of carrying value to redemption value
4,122,182
Common stock subject to possible redemption
$
127,767,182
9
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 2 -
Significant Accounting Policies (Continued)
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Fair Value
Measurements
The
Company follows the guidance in ASC Topic 820 for its financial assets and liabilities that are re-measured and reported at fair value
at each reporting period, and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
Warrants
ASC Topic 480 requires a reporting
entity to classify certain freestanding financial instruments as liabilities (or in some cases as assets). ASC 480-10-S99 addresses concerns
raised by the SEC regarding the financial statement classification and measurement of securities subject to mandatory redemption requirements
or whose redemption is outside the control of the issuer. If the stock subject to mandatory redemption provisions represents the only
shares in the reporting entity, it must report instruments in the liabilities section of its statement of financial position. The stock
subject must then describe them as shares subject to mandatory redemption, so as to distinguish the instruments from other financial statement
liabilities. The Company concludes that the warrants to I-Bankers do not exhibit any of the above characteristics and, therefore, are
outside the scope of ASC 480. The warrants were issued in accordance with the guidance contained in ASC 815-40, Derivatives and Hedging
— Contracts in Entity’s Own Equity.
Deferred Offering Costs
Deferred offering costs consist of underwriting, legal, accounting and other expenses
incurred through the balance sheet date that are directly related to the IPO and have been charged to stockholder’s equity upon
the completion of the IPO.
10
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 2 -
Significant Accounting Policies (Continued)
Stock Based Compensation
The Company recognizes compensation
costs to employees under FASB Accounting Standards Codification 718 “Compensation - Stock Compensation” (“ASC 718”).
Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date
fair value and recognize the costs in the financial statements over the period during which employees are required to provide services.
Share based compensation arrangements include stock options and warrants. As such, compensation cost is measured on the date of grant
at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.
On July 8, 2020, the inception
date, the Company adopted ASU No. 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based
Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently only
includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services. Consequently,
the accounting for share-based payments to nonemployees and employees will be substantially aligned.
Income Taxes
The Company accounts for
income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the
accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold
and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and
transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring
recognition in the Company’s financial statements. Since the Company was incorporated on July 8, 2020, the evaluation was performed
for 2020 tax year which is the only period subject to examination. The Company believes that its income tax positions and
deductions would be sustained on audit and does not anticipate any adjustments that would result in a material changes to its financial
position. The Company’s policy for recording interest and penalties associated with audits is to record such items as a component
of income tax expense.
The provision for income
taxes was deemed to be immaterial for the three and nine months ended December 31, 2021.
Net
Loss per Share of Common Stock
The Company complies with accounting and disclosure requirements ASC Topic
260, “Earnings per Share.” Net loss per share of common stock is computed by dividing net loss by the weighted average number
of shares of common stock issued and outstanding for the period, excluding shares of common stock subject to forfeiture. At December 31,
2021, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into shares
of common stock and then share in the earnings (loss) of the Company. As a result, diluted loss per share of common stock is the same
as basic loss per share of common stock for the period.
11
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 2 -
Significant Accounting Policies (Continued)
Net Loss per Share
of Common Stock (Continued)
Earnings Per Share Table
For the Three Months Ended December 31, 2021
For the Three Months Ended December 31, 2020
For the Nine Months Ended December 31, 2021
For the Period from July 8, 2020 (inception) through December 31, 2020
Numerator:
Net loss
$ ( 135,423 )
$ —
$ ( 230,696 )
$ —
Denominator:
Denominator for basic and diluted earnings per share – Weighted-average shares of Class A common stock issued and outstanding during the period
9,187,408
—
3,051,292
—
Denominator for basic and diluted earnings per share -– Weighted-average shares of Class B common stock issued and outstanding during the period
3,162,500
2,750,000
3,162,500
2,750,000
Basic and diluted loss per share – Class A
$ ( 0.01 )
—
$ ( 0.08 )
—
Basic and diluted loss per share – Class B
$ ( 0.04 )
$ —
$ ( 0.07 )
$ —
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which, at times may exceed the Federal Depository Insurance Coverage of $ 250,000 . The Company has not experienced losses on these accounts.
Recent Accounting Pronouncements
In August 2020, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40)
(“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require
separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception
guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional
disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06
amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments.
ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted
beginning on January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements.
Management does not believe
that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statements.
Note
3 - Public Offering
At the IPO, the Company sold 12,650,000
Units at a purchase price of $ 10.00 per Unit, which included 1,650,000 Units issued pursuant to the full exercise by the Underwriters
of their over-allotment option, generating gross proceeds to the Company of $ 126,500,000 . Each Unit consists of one share of Class A common
stock of the Company, par value $ 0.0001 per share (“Class A common stock”), and one right to receive one-tenth of one share
of Class A common stock upon the consummation of the Company’s initial Business Combination (see Note 6).
A total of $ 127,765,000 of the
net proceeds from the IPO and the sale of the Private Placement Units was placed in a U.S.-based Trust Account maintained by American
Stock Transfer & Trust Company, LLC, acting as trustee.
12
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note
4 - Related Party Transactions
Founder Shares
On March 15, 2021, the Sponsor
purchased 2,875,000 shares of the Company’s Class B common stock (the “Founder Shares”) for an aggregate purchase price
of $ 50,000 .
In October 2021, the Company effected
a 0.1 for 1 stock dividend for each share of Class B common stock outstanding (which has been accounted for as a stock split) of 287,500
shares of Class B common stock, which resulted in an aggregate of 3,162,500 shares of Class B common stock outstanding. All share and
associated amounts have been retroactively restated to reflect the share dividend.
The Founder Shares include an
aggregate of up to 412,500 shares of Class B common stock subject to forfeiture by the Sponsor to the extent that the underwriters’
over-allotment is not exercised in full or in part, so that the number of Founder Shares will collectively represent 20 % of the Company’s
issued and outstanding shares upon the completion of the IPO. On October 29, 2021, the Underwriters exercised the over-allotment option
in full. As a result, no Founder Shares are subject to forfeiture.
The Sponsor has agreed not to
transfer, assign or sell 50 % of the Founder Shares until the earlier of (i) six months after the date of the consummation of the Business
Combination or (ii) the date on which the closing price of the Company’s Class A common stock equals or exceeds $ 12.50 per share
(as adjusted for stock sub-divisions, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading
day period commencing after the Business Combination and the remaining 50 % of the Founder Shares may not be transferred, assigned or sold
until six months after the date of the consummation of the Business Combination, or earlier, in either case, if, subsequent to the Business
Combination, the Company consummates a liquidation, merger, stock exchange or other similar transaction which results in all of the stockholders
having the right to exchange their shares of common stock for cash, securities or other property.
Private Placement
Concurrently with the closing
of the IPO, the Sponsor and the Underwriters purchased an aggregate of 519,500 Private Placement Units, generating gross proceeds of $ 5,195,000
in aggregate in a private placement. Each Private Placement Unit will consist of one share of Class A common stock and one right. Each
right underlying the Private Placement Unit (the "Private Placement Right") will entitle the holder to receive one-tenth of
one share of Class A common stock at the closing of a Business Combination. The proceeds from the sale of the Private Placement Units
have been added to the net proceeds from the IPO held in the Trust Account. If the Company does not complete a Business Combination within
the Combination Period, the proceeds from the sale of the Private Placement Units will be used to fund the redemption of the Public Shares
(subject to the requirements of applicable law), and the Private Placements Units and all underlying securities will expire worthless.
The Private Placement Units (including
the underlying Private Placement Rights, the Private Placement Shares and the shares of Class A common stock issuable upon conversion
of the Private Placement Rights) will not be transferable, assignable or salable until 30 days after the completion of the initial Business
Combination (except as described under the section of the IPO prospectus entitled “Principal Stockholders — Restrictions
on Transfers of Founder Shares and Private Placement Units”). Following such period, the Private Placement Units (including the
underlying Private Placement Rights, the Private Placement Shares and the shares of Class A common stock issuable upon conversion of
the Private Placement Rights) will be transferable, assignable or salable, except that the Private Placement Units will not trade.
Accrued Expenses - Related Parties
As of December 31,
2021, the Company had accrued expenses – related parties in amount of $ 21,000 , of which $ 6,000 was in connection with the
accrued non-cash compensation to the Company’s management and directors. Pursuant to the executed Offer Letters, the Company
agreed to pay the Company’s Chief Financial Officer $ 5,000 in cash per month starting from August 1, 2020, and the
Company’s officers and directors an aggregate of 300,000 post Business Combination shares within 10 days following the
Business Combination, with the same lock-up restrictions and registration rights as the Founder Shares. The fair value of this stock
issuance was determined by the fair value of the Company’s Common Stock on the grant date, at a price of $ 0.02 per share. As
of December 31, 2021, the accrued expenses related to the cash compensation to the Company’s Chief Financial Officer was
$ 15,000 .
13
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 4 - Related
Party Transactions (Continued)
Loan Payable – Related Party
As of December 31, 2021,
the Company had a loan payable to the Sponsor in amount of up to $ 500,000 with zero interest (the “Loan”). The Loan is unsecured.
Under no circumstances shall any individual, including but not limited to any officer, director, employee or stockholder of the Company,
be obligated personally for any obligations or liabilities of the Loan. The proceeds of the Loan are used to pay a portion of the offering
expenses of the IPO. These amounts will be repaid upon completion of an initial Business Combination. The full amount of $ 500,000 was
outstanding as of December 31, 2021.
Working Capital Loans
In addition, in order to finance
transaction costs in connection with a Business Combination, the Sponsor, an affiliate of the Sponsor, or certain of the Company’s
officers and directors or their affiliates may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds
of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the
Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust
Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s
discretion, up to $1.5 million of such Working Capital Loans may be convertible into private placement-equivalent units at a price of
$ 10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units. Except for the foregoing, the
terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. As of
December 31, 2021, no Working Capital Loans were outstanding.
Note
5 - Commitments and Contingency
Registration Rights
The holders of the Founder Shares,
Private Placement Units (and their underlying securities), the Representative Shares, the Representative Warrants (and their underlying
securities), the 300,000 shares of Class A common stock issuable to the Company’s directors and officers within 10 days following
the Business Combination and any Units that may be issued upon conversion of the Working Capital Loans (and their underlying securities)
will be entitled to registration rights pursuant to a registration rights agreement to be signed prior to or on the effective date of
the IPO requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class
A common stock). The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company
register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such
securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does not contain liquidated damages or other
cash settlement provisions resulting from delays in registering the Company’s securities. The Company will bear the expenses incurred
in connection with the filing of any such registration statements.
Underwriting Agreement
The Company had granted the
Underwriters a 30- day option from the date of
IPO to purchase up to 1,650,000
additional Units to cover over-allotments, if any, at the IPO price less the underwriting discounts and commissions.
Simultaneously upon the closing
of the IPO, the Underwriters exercised the over-allotment option in full. As such, the Underwriters were paid an underwriting discount
and commission of $ 0.20 per Unit, or $ 2,530,000 in the aggregate payable upon the closing of the IPO, and I-Bankers was entitled to a
business combination marketing fee of $ 4,427,500 in the aggregate, which is held in the Trust Account and payable upon completion of the
Business Combination.
14
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note
6 - Stockholders’ Equity
The Company is authorized to issue
a total of 111,000,000 shares, par value of $ 0.0001 per share, consisting of (a) 110,000,000 shares of common stock, including (i) 100,000,000
shares of Class A common stock, and (ii) 10,000,000 shares of Class B common stock, and (b) 1,000,000 shares of preferred stock (the “Preferred
Stock”).
As of December 31, 2021,
there were 620,700
shares of Class A common stock issued and outstanding, excluding
12,650,000 shares of Class A common stock subject to possible redemption which are presented as temporary
equity.
As of December 31, 2021, there
were 3,162,500 shares of Class B common stock issued and outstanding, which such amount having been restated to reflect a 0.1 for 1 stock
dividend for each share of Class B common stock outstanding in October 2021.
As of December 31, 2021, no share
of Preferred Stock was issued or outstanding. The designations, voting and other rights and preferences of the Preferred Stock may be
determined from time to time by the Company’s board of directors.
Rights
Each holder of a right will receive
one-tenth (1/10) of one share of Class A common stock upon consummation of a Business Combination. In the event the Company will not be
the surviving entity upon completion of the Company’s initial Business Combination, each holder of a public right will automatically
receive the 1/10 share of Class A common stock underlying such public right (without paying any additional consideration); and each holder
of a Private Placement Right or right underlying Units to be issued upon conversion of the Working Capital Loans will be required to affirmatively
convert its rights in order to receive the 1/10 share of Class A common stock underlying each right (without paying any additional consideration).
If the Company is unable to complete an initial Business Combination within the required time period and public stockholders redeem the
public shares for the funds held in the Trust Account, holders of rights will not receive any such funds in exchange for their rights
and the rights will expire worthless. The Company will not issue fractional shares upon conversion of the rights. If, upon conversion
of the rights, a holder would be entitled to receive a fractional interest in a share, the Company will, upon exchange, comply with Section
155 of the Delaware General Corporation Law. The Company will make the determination of how to treat fractional shares at the time of
its initial Business Combination and will include such determination in the proxy materials that it will send to stockholders for their
consideration of such initial Business Combination.
If the Company is unable to complete
a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of rights
will not receive any of such funds with respect to their rights, nor will they receive any distribution from the Company’s assets
held outside of the Trust Account with respect to such rights, and the rights will expire worthless. Further, there are no contractual
penalties for failure to deliver securities to the holders of the rights upon consummation of a Business Combination.
Additionally, in no event will
the Company be required to net cash settle the rights, and the rights may expire worthless.
Representative Warrants and Representative Shares
Upon the closing of the IPO, the
Company issued to the Underwriters Representative Warrants, the exercise price of which will be $ 12.00 per Share, and 101,200 Representative
Shares.
The Representative Warrants shall
be exercisable, in whole or in part, commencing the later of October 26, 2022 and the closing of the Company’s initial Business
Combination and terminating on October 29, 2026. The Company accounted for the 632,500 warrants as an expense of the IPO resulting in
a charge directly to stockholders’ equity. The fair value of Representative Warrants was estimated to be approximately $ 1,333,482
(or $ 2.11 per warrant) using the Black-Scholes option-pricing model. The fair value of the Representative Warrants granted to the Underwriters
was estimated as of the date of grant using the following assumptions: (1) expected volatility of 35 % , (2) risk-free interest rate of
1.18 % and (3) expected life of five years. The Representative Warrants and the shares of Class A common stock underlying Representative
Warrants have been deemed compensation by FINRA and are therefore subject to a 180 -day lock-up immediately following October 29, 2021
pursuant to FINRA Rule 5110(e)(1).
15
Table of Contents
DEEP MEDICINE ACQUISITION CORP.
NOTES TO FINANCIAL STATEMENTS
Note 6 - Stockholders’ Equity (Continued)
Representative Warrants and Representative Shares
(Continued)
The Representative Warrants grants to holders
demand and “piggy back” rights for periods of five and seven years from October 29, 2021. The Company will bear all fees
and expenses attendant to registering the securities, other than underwriting commissions which will be paid for by the holders
themselves. The exercise price and number of shares issuable upon exercise of the Representative Warrants may be adjusted in certain
circumstances including in the event of a stock dividend, or the Company’s recapitalization, reorganization, merger or
consolidation. However, the Representative Warrants will not be adjusted for issuances of Class A common stock at a price below its
exercise price.
The Underwriters agreed not
to transfer, assign or sell any of the Representative Shares without the Company’s prior written consent until the completion
of the Business Combination. The Underwriters agreed (i) to waive its redemption rights with respect to such shares in connection
with the completion of the initial Business Combination and (ii) to waive its rights to liquidating distributions from the Trust
Account with respect to the Representative Shares if the Company fails to complete its initial Business Combination within
Combination Period. The shares have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180
days immediately following October 29, 2021 pursuant to FINRA Rule 5110(e)(1).
Note
7 - Fair Value Measurements
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December
31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Fair Value Hierarchy Valuation
December 31,
Description
Level
2021
Assets:
Marketable securities held in Trust Account
1
$
127,767,182
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.