UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________
FORM 10-Q
(Mark one)
☒ Quarterly Report Pursuant to Section
13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended: June 25, 2022
or
☐ Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number: 000-03905
TRANSCAT, INC.
(Exact name of registrant as specified in its charter)
Ohio 16-0874418
(State or other jurisdiction
of incorporation or organization) (I.R.S. Employer
Identification No.)
35 Vantage Point Drive , Rochester , New York 14624
(Address of principal executive offices) (Zip Code)
(585) 352-7777
(Registrant’s telephone number, including area
code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.50 par value TRNS Nasdaq Global Market
Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company”
in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☒
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of common stock, par value $0.50 per share, of the
registrant outstanding as of July 29, 2022 was 7,547,569 .
Page(s)
PART I.
FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements:
Statements of Income for the First Quarter Ended June 25, 2022 and June 26, 2021
1
Statements of Comprehensive Income for the First Quarter Ended June 25, 2022 and June 26, 2021
2
Balance Sheets as of June 25, 2022 and March 26, 2022
3
Statements of Cash Flows for the First Quarter Ended June 25, 2022 and June 26, 2021
4
Statements of Changes in Shareholders’ Equity for the First Quarter Ended June 25, 2022 and June 26, 2021
5
Notes to Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
25
Item 4.
Controls and Procedures
26
PART II.
OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
27
Item 6.
Exhibits
28
SIGNATURES
29
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
First Quarter Ended
June 25,
June 26,
2022
2021
Service Revenue
$ 33,876
$ 27,557
Distribution Sales
20,785
20,233
Total Revenue
54,661
47,790
Cost of Service Revenue
23,041
18,805
Cost of Distribution Sales
15,582
15,465
Total Cost of Revenue
38,623
34,270
Gross Profit
16,038
13,520
Selling, Marketing and Warehouse Expenses
5,820
4,997
General and Administrative Expenses
6,614
4,834
Total Operating Expenses
12,434
9,831
Operating Income
3,604
3,689
Interest and Other Expense, net
156
195
Income Before Income Taxes
3,448
3,494
Provision for (Benefit from) Income Taxes
376
( 194 )
Net Income
$ 3,072
$ 3,688
Basic Earnings Per Share
$ 0.41
$ 0.49
Average Shares Outstanding
7,535
7,464
Diluted Earnings Per Share
$ 0.40
$ 0.49
Average Shares Outstanding
7,629
7,593
See accompanying notes to consolidated
financial statements.
1
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
First Quarter Ended
June 25,
June 26,
2022
2021
Net Income
$ 3,072
$ 3,688
Other Comprehensive (Loss) Income:
Currency Translation Adjustment
( 440 )
161
Other, net of tax effects of $( 4 ) and $ 7 for the first quarter ended June 25, 2022 and June 26, 2021, respectively
( 13 )
21
Total Other Comprehensive (Loss) Income
( 453 )
182
Comprehensive Income
$ 2,619
$ 3,870
See accompanying notes to consolidated
financial statements.
2
TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
(Audited)
June 25,
March 26,
2022
2022
ASSETS
Current Assets:
Cash
$ 443
$ 1,396
Accounts Receivable, less allowance for doubtful accounts of $ 482 and $ 460 as of June 25, 2022 and March 26, 2022, respectively
38,031
39,737
Other Receivables
533
558
Inventory, net
14,936
12,712
Prepaid Expenses and Other Current Assets
4,853
5,301
Total Current Assets
58,796
59,704
Property and Equipment, net
27,186
26,439
Goodwill
66,645
65,074
Intangible Assets, net
16,036
14,692
Right To Use Assets, net
12,546
11,026
Other Assets
830
827
Total Assets
$ 182,039
$ 177,762
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
Accounts Payable
$ 12,967
$ 14,171
Accrued Compensation and Other Current Liabilities
8,584
11,378
Current Portion of Long-Term Debt
2,183
2,161
Total Current Liabilities
23,734
27,710
Long-Term Debt
49,595
46,291
Deferred Tax Liabilities, net
6,701
6,724
Lease Liabilities
10,807
9,194
Other Liabilities
1,650
1,667
Total Liabilities
92,487
91,586
Shareholders' Equity:
Common Stock, par value $ 0.50 per share, 30,000,000 shares authorized; 7,546,577 and 7,529,078 shares issued and outstanding as of June 25, 2022 and March 26, 2022, respectively
3,773
3,765
Capital in Excess of Par Value
24,919
23,900
Accumulated Other Comprehensive Loss
( 686 )
( 233 )
Retained Earnings
61,546
58,744
Total Shareholders' Equity
89,552
86,176
Total Liabilities and Shareholders' Equity
$ 182,039
$ 177,762
See accompanying notes to consolidated
financial statements.
3
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)
First Quarter Ended
June 25,
June 26,
2022
2021
Cash Flows from Operating Activities:
Net Income
$ 3,072
$ 3,688
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
Net Loss on Disposal of Property and Equipment
10
50
Deferred Income Taxes
( 23 )
22
Depreciation and Amortization
2,641
1,990
Provision for Accounts Receivable and Inventory Reserves
88
290
Stock-Based Compensation Expense
828
437
Changes in Assets and Liabilities, net of acquisitions:
Accounts Receivable and Other Receivables
1,578
805
Inventory
( 2,118 )
33
Prepaid Expenses and Other Current Assets
432
( 918 )
Accounts Payable
( 1,218 )
( 1,073 )
Accrued Compensation and Other Current Liabilities
( 3,247 )
( 2,880 )
Income Taxes Payable
-
( 389 )
Net Cash Provided by Operating Activities
2,043
2,055
Cash Flows from Investing Activities:
Purchases of Property and Equipment
( 2,399 )
( 1,203 )
Proceeds from Sale of Property and Equipment
10
-
Business Acquisitions, net of cash acquired
( 4,040 )
( 931 )
Net Cash Used in Investing Activities
( 6,429 )
( 2,134 )
Cash Flows from Financing Activities:
Proceeds from Revolving Credit Facility, net
3,816
3,243
Repayments of Term Loan
( 490 )
( 608 )
Issuance of Common Stock
221
699
Repurchase of Common Stock
( 437 )
( 3,377 )
Net Cash Provided by (Used in) Financing Activities
3,110
( 43 )
Effect of Exchange Rate Changes on Cash
323
( 184 )
Net Decrease in Cash
( 953 )
( 306 )
Cash at Beginning of Period
1,396
560
Cash at End of Period
$ 443
$ 254
Supplemental Disclosure of Cash Flow Activity:
Cash paid during the period for:
Interest
$ 322
$ 187
Income Taxes, net
$ 117
$ 250
Supplemental Disclosure of Non-Cash Investing and Financing Activities:
Common stock issued for Alliance acquisition
$ 145
$ -
Assets acquired and liabilities assumed in business combinations:
Accrued holdback consideration related to Alliance acquisition
$ 518
$ -
See accompanying notes to consolidated financial statements.
4
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
(In Thousands, Except Par Value Amounts)
(Unaudited)
Capital
Common Stock
In
Accumulated
Issued
Excess
Other
$0.50 Par Value
of Par
Comprehensive
Retained
Shares
Amount
Value
Income (Loss)
Earnings
Total
Balance as of March 27, 2021
7,458
$ 3,729
$ 19,287
$ ( 451 )
$ 52,513
$ 75,078
Issuance of Common Stock
52
26
673
-
-
699
Repurchase of Common Stock
( 62 )
( 31 )
( 755 )
-
( 2,591 )
( 3,377 )
Stock-Based Compensation
21
10
427
-
-
437
Other Comprehensive Income
-
-
-
182
-
182
Net Income
-
-
-
-
3,688
3,688
Balance as of June 26, 2021
7,469
$ 3,734
$ 19,632
$ ( 269 )
$ 53,610
$ 76,707
Capital
Common Stock
In
Accumulated
Issued
Excess
Other
$0.50 Par Value
of Par
Comprehensive
Retained
Shares
Amount
Value
Income (Loss)
Earnings
Total
Balance as of March 26, 2022
7,529
$ 3,765
$ 23,900
$ ( 233 )
$ 58,744
$ 86,176
Issuance of Common Stock
8
3
363
-
-
366
Repurchase of Common Stock
( 7 )
( 3 )
( 164 )
-
( 270 )
( 437 )
Stock-Based Compensation
16
8
820
-
-
828
Other Comprehensive Loss
-
-
-
( 453 )
-
( 453 )
Net Income
-
-
-
-
3,072
3,072
Balance as of June 25, 2022
7,546
$ 3,773
$ 24,919
$ ( 686 )
$ 61,546
$ 89,552
See accompanying notes to consolidated financial statements.
5
TRANSCAT,
INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – GENERAL
Description of Business: Transcat, Inc. (“Transcat,”
“we,” “us,” “our” or the “Company”) is a leading provider of accredited calibration services,
enterprise asset management services, and value-added distributor of professional grade handheld test, measurement and control instrumentation.
The Company is focused on providing services and products to highly regulated industries, particularly the life science industry, which
includes pharmaceutical, biotechnology, medical device and other FDA-regulated businesses. Additional industries served include industrial
manufacturing; energy and utilities, including oil and gas; chemical manufacturing; FAA-regulated businesses, including aerospace and
defense and other industries that require accuracy in their processes, confirmation of the capabilities of their equipment, and for which
the risk of failure is very costly.
Basis of Presentation: Transcat’s unaudited Consolidated
Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Securities
and Exchange Commission (“SEC”). Accordingly, the Consolidated Financial Statements do not include all of the information
and footnotes required by GAAP for complete financial statements. In the opinion of the Company’s management, all adjustments considered
necessary for a fair presentation (consisting of normal recurring adjustments) have been included. The results for the interim periods
are not necessarily indicative of what the results will be for the fiscal year. The accompanying Consolidated Financial Statements should
be read in conjunction with the audited Consolidated Financial Statements as of and for the fiscal year ended March 26, 2022 (“fiscal
year 2022”) contained in the Company’s 2022 Annual Report on Form 10-K filed with the SEC.
Revenue Recognition: Distribution sales are recorded when
an order’s title and risk of loss transfers to the customer, which is generally upon shipment. The Company recognizes the majority
of its Service revenue based upon when the calibration or other activity is performed and then shipped and/or delivered to the customer.
The majority of the Company’s revenue generating activities have a single performance obligation and are recognized at the point
in time when control transfers and/or our obligation has been fulfilled. Some Service revenue is generated from managing customers’
calibration programs in which the Company recognizes revenue over time using the output method-time elapsed as this portrays the transfer
of control to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for product
shipped or services performed. Sales taxes and other taxes billed and collected from customers are excluded from revenue. The Company
generally invoices its customers for freight, shipping, and handling charges. Freight billed to customers is included in revenue. Shipping
and handling is not included in revenue. Provisions for customer returns are provided for in the period the related revenue is recorded
based upon historical data.
Under Accounting Standards Codification (“ASC”) Topic
606, Revenue from Contracts with Customers, we use judgments that could potentially impact both the timing of our satisfaction of performance
obligations and our determination of transaction prices used in determining revenue recognized. Such judgments include considerations
in determining our transaction prices and when our performance obligations are satisfied for our standard product sales that include general
payment terms that are between net 30 and 90 days.
Revenue recognized from prior period performance obligations for
the first quarter of the fiscal year ending March 25, 2023 (“fiscal year 2023”) was immaterial. As of June 25, 2022, the Company
had no unsatisfied performance obligations for contracts with an original expected duration of greater than one year. Pursuant to Topic
606, the Company applied the practical expedient with respect to disclosure of the deferral and future expected timing of revenue recognition
for transaction price allocated to remaining performance obligations. Deferred revenue, unbilled revenue and deferred contract costs recorded
on our Consolidated Balance Sheets as of June 25, 2022 and March 26, 2022 were immaterial. See Note 4 for disaggregated revenue information.
Fair Value of Financial Instruments: Transcat has determined
the fair value of debt and other financial instruments using a valuation hierarchy. The hierarchy, which prioritizes the inputs used in
measuring fair value, consists of three levels. Level 1 uses observable inputs such as quoted prices in active markets; Level 2 uses inputs
other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, which is defined as unobservable
inputs in which little or no market data exists, requires the Company to develop its own assumptions. The carrying amount of debt on the
Consolidated Balance Sheets approximates fair value due to variable interest rate pricing on a portion of the debt with the balance bearing
an interest rate approximating current market rates, and the carrying amounts for cash, accounts receivable and accounts payable approximate
fair value due to their short-term nature. Investment assets, which fund the Company’s non-qualified deferred compensation plan,
consist of mutual funds and are valued based on Level 1 inputs. At each of June 25, 2022 and March 26, 2022, investment assets totaled $ 0.2 million, and are included as a component of other assets (non-current) on the Consolidated Balance Sheets.
6
Stock-Based Compensation: The Company measures the cost
of services received in exchange for all equity awards granted, including stock options and restricted stock units, based on the fair
market value of the award as of the grant date. The Company records compensation cost related to unvested equity awards by recognizing,
on a straight-line basis, the unamortized grant date fair value over the remaining service period of each award. Excess tax benefits for
share-based award activity are reflected in the Consolidated Statements of Income as a component of the provision for income taxes. Excess
tax benefits are realized benefits from tax deductions for exercised awards in excess of the deferred tax asset attributable to stock-based
compensation costs for such awards. The Company did not capitalize any stock-based compensation costs as part of an asset. The Company
estimates forfeiture rates based on its historical experience. During the first quarter of fiscal year 2023 and fiscal year 2022, the
Company recorded non-cash stock-based compensation expense of $ 0.8 million and $ 0.4 million, respectively, in the Consolidated Statements
of Income.
Foreign Currency Translation and Transactions: The accounts
of Cal OpEx Limited (d/b/a NEXA Enterprise Asset Management), an Irish company, and Transcat Canada Inc., both of which are wholly-owned
subsidiaries of the Company, are maintained in the local currencies, the Euro and the Canadian dollar, respectively, and have been translated
to U.S. dollars. Accordingly, the amounts representing assets and liabilities have been translated at the period-end rates of exchange
and related revenue and expense accounts have been translated at an average rate of exchange during the period. Gains and losses arising
from translation of Cal OpEx Limited’s and Transcat Canada Inc.’s financial statements into U.S. dollars are recorded directly
to the accumulated other comprehensive loss component of shareholders’ equity.
Transcat records foreign currency gains and losses on business
transactions denominated in foreign currency. The net foreign currency gain was $ 0.2 million in the first quarter of fiscal year 2023
and less than $ 0.1 million in the first quarter of fiscal year 2022. The Company continually utilizes short-term foreign exchange forward
contracts to reduce the risk that its future earnings denominated in Canadian dollars would be adversely affected by changes in currency
exchange rates. The Company does not apply hedge accounting and therefore the net change in the fair value of the contracts, which totaled
a loss of $ 0.1 million during the first quarter of each of fiscal years 2023 and 2022, was recognized as a component of Other Expenses
in the Consolidated Statements of Income. The change in the fair value of the contracts is offset by the change in fair value on the
underlying accounts receivables denominated in Canadian dollars being hedged. On June 25, 2022, the Company had a foreign exchange contract,
which matured in July 2022, outstanding in the notional amount of $ 3.9 million. This contract was subsequently renewed and remains in
place. The Company does not use hedging arrangements for speculative purposes.
Earnings Per Share: Basic earnings per share of common
stock is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share
of common stock reflect the assumed conversion of stock options and unvested restricted stock units using the treasury stock method in
periods in which they have a dilutive effect. In computing the per share effect of assumed conversion, proceeds received from the exercise
of options and unvested restricted stock units are considered to have been used to purchase shares of common stock at the average market
prices during the period, and the resulting net additional shares of common stock are included in the calculation of average shares of
common stock outstanding.
For the first quarter of fiscal year 2023, the net additional
common stock equivalents had a ($ 0.01 ) effect on the calculation of diluted earnings per share. For the first quarter of fiscal year 2022,
the net additional common stock equivalents had no effect on the calculation of diluted earnings per share. The average shares outstanding
used to compute basic and diluted earnings per share are as follows (amounts in thousands):
First Quarter Ended
June 25,
June 26,
2022
2021
Average Shares Outstanding – Basic
7,535
7,464
Effect of Dilutive Common Stock Equivalents
94
129
Average Shares Outstanding – Diluted
7,629
7,593
Anti-dilutive Common Stock Equivalents
145
20
7
Goodwill and Intangible Assets: Goodwill represents the
excess of the purchase price over the fair values of the underlying net assets of an acquired business. The Company tests goodwill for
impairment for each reporting unit on an annual basis during the fourth quarter of its fiscal year, or immediately if conditions indicate
that such impairment could exist. The Company is permitted, but not required, to qualitatively assess indicators of a reporting unit’s
fair value to determine whether it is necessary to perform the two-step goodwill impairment test. If a quantitative test is deemed necessary,
a discounted cash flow analysis is prepared to estimate fair value .
Intangible assets, namely customer base and covenants not to
compete, represent an allocation of purchase price to identifiable intangible assets of an acquired business. Intangible assets are evaluated
for impairment when events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.
A summary of changes in the Company’s goodwill and intangible assets is as follows (amounts in thousands):
Goodwill
Intangible Assets
Distribution
Service
Total
Distribution
Service
Total
Net Book Value as of March 26, 2022
$ 11,458
$ 53,616
$ 65,074
$ 647
$ 14,045
$ 14,692
Additions
-
1,783
1,783
-
2,434
2,434
Amortization
-
-
-
( 51 )
( 1,033 )
( 1,084 )
Currency Translation Adjustment
-
( 212 )
( 212 )
-
( 6 )
( 6 )
Net Book Value as of June 25, 2022
$ 11,458
$ 55,187
$ 66,645
$ 596
$ 15,440
$ 16,036
Recently Issued Accounting Pronouncements: In June 2016, the Financial
Accounting Standard Board (“FASB”) issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326), which significantly
changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair
value through net income. The ASU replaces the "incurred loss" model with an "expected credit loss" model that requires
entities to estimate an expected lifetime credit loss on financial assets, including trade accounts receivable. The ASU is effective for
fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Allowance for doubtful accounts is the
most significant item for the Company under this ASU. As credit losses from the Company's trade receivables have not historically been
significant, the Company anticipates that the adoption of the ASU will not have a material impact on its consolidated financial statements.
NOTE 2 – LONG-TERM DEBT
On July 7, 2021, we entered into the Second Amended and Restated
Credit Facility Agreement (the “2021 Credit Agreement”) with Manufacturers and Traders Trust Company (“M&T”),
that amended and restated in its entirety the Company’s Amended and Restated Credit Facility Agreement dated as of October 30, 2017,
as amended by Amended and Restated Credit Facility Agreement Amendment 1 dated December 10, 2018 and Amended and Restated Credit Facility
Agreement Amendment 2 (“Amendment Two”) dated May 18, 2020 (as amended, the “Prior Credit Agreement”).
The 2021 Credit Agreement increased the revolving credit commitment
(the “Revolving Credit Commitment”) from $ 40.0 million to $ 80.0 million, with a letter of credit subfacility increased from
$ 2.0 million to $ 10.0 million, and extended the term of the Revolving Credit Commitment to June 2026. The 2021 Credit Agreement amended
the definition of Applicable Margin (formerly Applicable Rate under the Prior Credit Agreement), which is based upon the Company’s
then current leverage ratio and is used to determine interest charges on outstanding and unused borrowings under the revolving credit
facility; the amendments reduced the Applicable Margins payable at the two highest leverage ratio levels. The 2021 Credit Agreement also
amended the definition of Permitted Acquisitions, that is, acquisitions which are permitted under, and may be financed with proceeds of,
the revolving credit facility, including increasing the aggregate purchase price for acquisitions consummated in any fiscal year from
$ 1.0 million to $ 65.0 million during fiscal year 2022 and $ 50.0 million during any subsequent fiscal year, and adding an aggregate purchase
price of $ 40.0 million for acquisitions consummated at any time during the term of the 2021 Credit Agreement related to businesses with
a principal place of business located in the United Kingdom or the European Union.
8
In
addition, the 2021 Credit Agreement provides that, assuming no event of default, restricted payments up to $ 25.0 million (increased from
$ 10.0 million in the Prior Credit Agreement) in the aggregate and $ 10.0 million (increased from $ 3.0 million in the Prior Credit Agreement)
in any single fiscal year may be used by us to repurchase our shares and pay dividends. The 2021 Credit Agreement modified the leverage
ratio and fixed charge coverage ratio covenants with which we are required to comply. The 2021 Credit Agreement also reduced the London
Interbank Offered Rate (“LIBOR”) floor from 1.0 % to 0.25 % and included a mechanism for adoption of a different benchmark
rate upon the discontinuation of LIBOR. The 2021 Credit Agreement also reduced the fixed interest rate on our term loan in the amount
of $ 15.0 million (the “2018 Term Loan”) was reduced from 4.15 % to 3.90 %.
The
2021 Credit Agreement superseded in its entirety, the Prior Credit Agreement. Amendment Two to the Prior Credit Agreement had previously
extended the term of the revolving credit facility to October 20, 2022 and increased the revolving credit commitment to $ 40.0 million.
Amendment
Two had modified the definition of the applicable rate used to determine interest charges on outstanding and unused borrowings under
the revolving credit facility and it amended the definition of permitted acquisitions to amend borrowings available under the revolving
credit facility for acquisitions. In addition, Amendment Two had amended the definition of restricted payments to exclude amounts up
to $ 2.5 million during each fiscal year used to pay certain employee tax obligations associated with share-based payment and stock option
activity, and modified certain restrictions to the Company’s ability to repurchase its shares and pay dividends. Amendment Two
also had modified the leverage ratio and fixed charge coverage ratio covenants with which the Company was required to comply and limited
capital expenditures to $ 5.5 million for fiscal year 2021. Amendment Two also had established a LIBOR floor of 1.0 % and included a mechanism
for adoption of a different benchmark rate in the event LIBOR was discontinued.
As
of June 25, 2022, $ 80.0 million was available under the revolving credit facility, of which $ 43.7 million was outstanding and included
in long-term debt on the Consolidated Balance Sheets. During the first quarter of fiscal year 2023, $ 4.0 million was used for a business
acquisition.
As
of June 25, 2022, $ 8.0 million was outstanding on the 2018 Term Loan, of which $ 2.2 million was included in current liabilities on the
Consolidated Balance Sheets with the remainder included in long-term debt. The 2018 Term Loan requires total repayments (principal plus
interest) of $ 0.2 million per month through December 2025.
Interest
and Other Costs: Interest on outstanding borrowings under the revolving credit facility accrue, at Transcat’s election, at
either the variable one-month LIBOR or a fixed rate for a designated period at the LIBOR corresponding to such period (subject to a
1 % floor during the first quarter of fiscal year 2022 and a 0.25 % floor for subsequent periods), in each case, plus a margin. Interest
on outstanding borrowings under the 2018 Term Loan accrued at a fixed rate of 4.15 % during the first quarter of fiscal year 2022 and
accrue at a fixed rate of 3.90 % during the second quarter of fiscal year 2022 and over the term of the loan for subsequent periods.
Unused fees accrue based on the average daily amount of unused credit available on the revolving credit facility. Interest rate margins
and unused fees are determined on a quarterly basis based upon the Company’s calculated leverage ratio. The Company’s interest
rate for the revolving credit facility for the first quarter of fiscal year 2023 ranged from 1.6 % to 2.8 %.
Covenants:
The 2021 Credit Agreement has certain covenants with which the Company must comply, including a fixed charge ratio covenant and a
leverage ratio covenant. The Company was in compliance with all loan covenants and requirements during the first quarter of fiscal year
2023. Our leverage ratio, as defined in the 2021 Credit Agreement, was 1.83 at June 25, 2022, compared with 1.74 at March 26, 2022.
Pursuant
to the Prior Credit Agreement, we were required to comply with a fixed charge ratio covenant and a leverage ratio covenant, which were
modified by the 2021 Credit Agreement. The allowable leverage ratio under the Prior Credit Agreement for the first quarter of fiscal
year 2022 was a maximum multiple of 4.0 of total debt outstanding compared to EBITDA and non-cash stock-based compensation expense for
the preceding four consecutive fiscal quarters. The Prior Credit Agreement also had provided that the trailing twelve-month pro forma
EBITDA of an acquired business was included in the allowable leverage calculation. After the first quarter of fiscal 2022, pursuant to
the 2021 Credit Agreement, the allowable leverage ratio is a maximum multiple of 3.0 .
Other
Terms: The Company has pledged all of its U.S. tangible and intangible personal property, the equity interests of its U.S.-based
subsidiaries, and a majority of the common stock of Transcat Canada Inc. as collateral security for the loans made under the revolving
credit facility.
9
NOTE
3 – STOCK-BASED COMPENSATION
In
September 2021, the Transcat, Inc. 2021 Stock Incentive Plan (the “2021 Plan”) was approved by shareholders and became effective.
The 2021 Plan replaced the Transcat, Inc. 2003 Incentive Plan (the “2003 Plan”). Shares available for grant under the 2021
Plan include any shares remaining available for issuance under the 2003 Plan and any shares that are subject to outstanding awards under
the 2003 Plan that are subsequently canceled, expired, forfeited, or otherwise not issued or are settled in cash. The 2021 Plan provides
for, among other awards, grants of restricted stock units and stock options to directors, officers and key employees at the fair market
value at the date of grant. At June 25, 2022, 0.7 million shares of common stock were available for future grant under the 2021 Plan.
The
Company receives an excess tax benefit related to restricted stock vesting and stock options exercised and redeemed. The discrete tax
benefits related to share-based compensation and stock option activity during the first quarter of fiscal year 2023 and 2022 were $ 0.5
million and $ 1.1 million, respectively.
Restricted
Stock Units: The Company grants time-based and performance-based restricted stock units as a component of executive and key employee
compensation. Expense for restricted stock unit grants is recognized on a straight-line basis for the service period of the stock award
based upon fair value of the award on the date of grant. The fair value of the restricted stock unit grants is the quoted market price
for the Company’s common stock on the date of grant. These restricted stock units are either time vested, or vest following the
third fiscal year from the date of grant subject to cumulative diluted earnings per share targets over the eligible period.
Compensation
cost ultimately recognized for performance-based restricted stock units will equal the grant date fair market value of the unit that
coincides with the actual outcome of the performance conditions. On an interim basis, the Company records compensation cost based on
the estimated level of achievement of the performance conditions. The expense relating to the time vested restricted stock units is recognized
on a straight-line basis over the requisite service period for the entire award.
The
Company achieved 82 % of the target level for the performance-based restricted stock units granted in the fiscal year ended March 28,
2020 and as a result, issued 16 thousand shares of common stock to executive officers and certain key employees during the first quarter
of fiscal year 2023. The following table summarizes the non-vested restricted stock units outstanding as of June 25, 2022 (in thousands,
except per unit data):
Date
Measurement
Total
Number
of Units
Grant
Date
Fair
Value
Estimated
Level of
Achievement at
Granted
Period
Outstanding
Per
Unit
June 25, 2022
October
2018
October
2018 – September 2027
7
$ 20.81
Time Vested
April
2020
April
2020 – March 2023
2
$ 26.25
Time Vested
July
2020
July
2020 – July 2023
26
$ 27.08
Time Vested
September
2020
September
2020 – July 2023
4
$ 28.54
Time Vested
September
2020
September
2020 – July 2023
5
$ 29.76
Time Vested
September
2020
September
2020 – September 2023
3
$ 29.76
Time Vested
January
2021
January
2021 – January 2024
2
$ 34.62
Time Vested
May
2021
May
2021 – May 2024
1
$ 54.21
Time Vested
June
2021
June
2021 – March 2024
10
$ 53.17
115% of target level
June
2021
June
2021 – March 2024
11
$ 53.17
Time Vested
September
2021
September
2021 – September 2024
4
$ 67.76
Time Vested
September
2021
September
2021 – September 2022
7
$ 66.09
Time Vested
December 2021
December 2021 – December 2024
1
$ 90.41
Time Vested
January
2022
January
2022 – March 2024
2
$ 90.92
Time Vested
March
2022
March
2022 – March 2025
2
$ 76.31
Time Vested
May
2022
May
2022-March 2025
12
$ 63.17
100% of target level
May
2022
May
2022-March 2025
11
$ 63.17
Time Vested
Total
expense relating to restricted stock units, based on grant date fair value and the achievement criteria, was $ 0.4 million in each of
the first quarters of fiscal year 2023 and fiscal year 2022. As of June 25, 2022, unearned compensation, to be recognized over the grants’
respective service periods, totaled $ 3.1 million.
10
Stock
Options: The Company grants stock options to employees and directors with an exercise price equal to the quoted market price of the
Company’s stock at the date of the grant. The fair value of stock options is estimated using the Black-Scholes option pricing formula
that requires assumptions for expected volatility, expected dividends, the risk-free interest rate and the expected term of the option.
Expense for stock options is recognized on a straight-line basis over the requisite service period for each award. Options vest either
immediately or over a period of up to five years using a straight-line basis and expire either five years or ten years from the date
of grant.
We
calculate the fair value of the stock options granted using the Black-Scholes model. The following weighted-average assumptions were
used to value options granted during the first quarter of fiscal year 2023 and fiscal year 2022:
First
Quarter Ended
June
25,
June
26,
2022
2021
Risk-Free
Interest Rate
2.32 %
1.06 %
Volatility
Factor
38.11 %
28.81 %
Expected
Term (in Years)
3.32
6.30
Annual
Dividend Rate
0.00 %
0.00 %
We
calculate expected volatility for stock options by taking an average of historical volatility over the expected term. The computation
of expected term was determined based on safe harbor rules, giving consideration to the contractual terms of the stock-based awards and
vesting schedules. The interest rate for periods within the contractual life of the award is based on the U.S. Treasury yield in effect
at the time of grant. We assume no expected dividends. Under FASB ASC Topic 718, “Compensation – Stock Compensation”,
the Company has elected to account for forfeitures as they occur.
During
the first quarter of fiscal year 2023, the Company granted an option for 34,000 shares of common stock in the aggregate to Company employees
that vests over three years .
During
the first quarter of fiscal year 2022, the Company granted an option for 10,000 shares of common stock each to two employees ( 20,000
shares in the aggregate) that vests over five years .
The
expense related to all stock option awards was $ 0.4 million in the first quarter of fiscal year 2023 and less than $ 0.1 million in the
first quarter of fiscal year 2022.
The
following table summarizes the Company’s options as of and for the first quarter ended June 25, 2022 (in thousands, except price
per option data and years):
Weighted
Weighted
Average
Average
Exercise
Remaining
Number
Of
Price
Per
Contractual
Term
Aggregate
Intrinsic
Options
Option
(in years)
Value
Outstanding as of March 26, 2022
165
$ 53.27
Granted
39
$ 58.19
Exercised
( 4 )
$ 6.19
Forfeited
-
$ -
Outstanding as of June 25, 2022
200
$ 54.89
7
$ 1,828
Exercisable as of June 25, 2022
4
$ 26.27
7
$ 141
11
The
aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s
closing stock price on the last trading day of the first quarter of fiscal year 2023 and the exercise price, multiplied by the number
of in-the-money stock options) that would have been received by the option holders had all holders exercised their options on June 25,
2022. The amount of aggregate intrinsic value will change based on the fair market value of the Company’s common stock.
Total
unrecognized compensation cost related to non-vested stock options as of June 25, 2022 was $ 2.4 million, which is expected to be
recognized over a period of three years . The aggregate intrinsic value of stock options exercised during the first quarter of fiscal
year 2023 and fiscal year 2022 was $ 0.2 million and $ 2.3 million, respectively. Cash received from the exercise of options in the
first quarter of fiscal year 2023 and fiscal year 2022 was less than $ 0.1 million and $ 0.6 million, respectively.
NOTE
4 – SEGMENT INFORMATION
The
basis for determining our operating segments is the manner in which financial information is used in monitoring our operations. Transcat
has two reportable segments: Service and Distribution. Through our Service segment, we offer calibration, repair, inspection, analytical
qualifications, preventative maintenance, consulting and other related services. Through our Distribution segment, we sell and rent national
and proprietary brand instruments to customers globally. The Company has no inter-segment sales. We believe that reporting performance
at the operating income level is the best indicator of segment performance. The following table presents segment and geographic data
for the first quarter of fiscal year 2023 and fiscal year 2022 (dollars in thousands):
First
Quarter Ended
June
25
June
26,
2022
2021
Revenue:
Service
$ 33,876
$ 27,557
Distribution
20,785
20,233
Total
54,661
47,790
Gross Profit:
Service
10,835
8,752
Distribution
5,203
4,768
Total
16,038
13,520
Operating Expenses:
Service (1)
8,303
5,778
Distribution (1)
4,131
4,053
Total
12,434
9,831
Operating Income:
Service
2,532
2,974
Distribution
1,072
715
Total
3,604
3,689
Unallocated Amounts:
Interest
and Other Expense, net
156
195
Provision for (Benefit from)
Income Taxes
376
( 194 )
Total
532
1
Net Income
$ 3,072
$ 3,688
Geographic Data:
Revenues
to Unaffiliated Customers (2):
United
States (3)
$ 48,998
$ 43,912
Canada
3,986
3,646
Other
International
1,677
232
Total
$ 54,661
$ 47,790
(1) Operating expense allocations between segments are based on actual amounts, a percentage of revenues, headcount, and management’s estimates.
(2) Revenues are attributed to the countries based on the destination of a product shipment or the location where service is rendered.
(3) United States includes Puerto Rico.
12
NOTE
5 – BUSINESS ACQUISITIONS
Alliance :
Effective May 31, 2022, Transcat acquired substantially all of the assets of Charlton Jeffmont Inc., Raitz Inc. and Toolroom Calibration
Inc. d/b/a Alliance Calibration (“Alliance”), an Ohio based provider of calibration services. This transaction aligned with
a key component of the Company’s acquisition strategy of targeting businesses that expand the depth and breadth of the Company’s
service capabilities.
The
Alliance goodwill is primarily attributable to the workforce acquired, as well as operational synergies and other intangibles that do
not qualify for separate recognition. All the goodwill and intangible assets relating to the Alliance acquisition has been allocated
to the Service segment. Intangible assets related to the Alliance acquisition are being amortized for financial reporting purposes on
an accelerated basis over the estimated useful life of up to fifteen years and are deductible for tax purposes. Amortization of goodwill
related to the Alliance acquisition is deductible for tax purposes.
The
purchase price for Alliance was approximately $ 4.7 million and was paid with $ 4.0 million in cash and the issuance of 2,284 shares of
our common stock valued at $ 0.1 million. Pursuant to the asset purchase agreement, the Company held back $ 0.5 million of the purchase
price for certain potential post-closing adjustments, and the purchase price will be subject to reduction by $ 0.5 million if a key customer
relationship is not retained.
The
purchase price allocation is subject to revision based upon our final review of intangible asset valuation assumptions, working capital
adjustments, assets acquired, and liabilities assumed. The following is a summary of the preliminary purchase price allocation, in the
aggregate, to the fair value, based on Level 3 inputs, of Alliance’s assets and liabilities acquired on May 31, 2022 (in thousands):
Goodwill
$ 1,783
Intangible Assets
– Customer Base & Contracts
2,320
Intangible Assets
– Covenant Not to Compete
114
4,217
Plus:
Accounts Receivable
343
Property and Equipment
170
Less:
Current Liabilities
( 27 )
Total Purchase Price
$ 4,703
From
the date of acquisition, Alliance has contributed revenue of $ 0.2 million and operating income of less than $ 0.1 million, which includes
the negative impact of amortization of the acquired intangible assets.
Tangent :
Effective December 31, 2021, Transcat purchased all the outstanding membership units of Tangent Labs, LLC, a privately held company (“Tangent”).
Tangent provides in-house and on-site calibrations of precision measurement and control instrumentation to customers in the life science,
aerospace and other regulated industries, and has lab locations in Indianapolis, Indiana and Huntsville, Alabama. This transaction aligned
with a key component of the Company’s strategy of acquiring local capabilities in attractive geographies.
The
Tangent goodwill is primarily attributable to the workforce acquired, as well as operational synergies and other intangibles that do
not qualify for separate recognition. All the goodwill and intangible assets relating to the Tangent acquisition has been allocated to
the Service segment. Intangible assets related to the Tangent acquisition are being amortized for financial reporting purposes on an
accelerated basis over the estimated useful life of up to fifteen years and are deductible for tax purposes. Amortization of goodwill
related to the Tangent acquisition is not deductible for tax purposes.
The
purchase price for Tangent was approximately $ 8.9 million, all paid in cash, and is subject to certain customary holdback provisions
and a portion of which was placed in escrow to secure the sellers’ obligations in the event that a key employee terminates employment
with Tangent on or before the first anniversary of the closing of the transaction. $ 7.9 million was paid in cash and $ 1.0 million of
the purchase price has been put into escrow as a holdback for indemnification claims, if any.
13
The
purchase price allocation is subject to revision based upon our final review of intangible asset valuation assumptions, and assets acquired.
The following is a summary of the preliminary purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs,
of Tangent’s assets and liabilities acquired on December 31, 2021 (in thousands):
Goodwill
$ 5,587
Intangible Assets
– Customer Base & Contracts
4,150
Intangible Assets
– Covenant Not to Compete
220
9,957
Plus:
Cash
26
Accounts Receivable
187
Other Current Assets
16
Less:
Current Liabilities
( 67 )
Deferred Tax Liability
( 1,195 )
Total Purchase Price
$ 8,924
During
the first quarter of fiscal year 2023, Tangent contributed revenue of $ 0.6 million and operating income of less than $ 0.1 million, which
includes the negative impact of amortization of the acquired intangible assets.
NEXA :
Effective August 31, 2021 , Transcat purchased all of the outstanding capital stock of Cal OpEx Limited (d/b/a NEXA Enterprise Asset Management),
a private Irish company, which owns all of the issued and outstanding capital stock of its U.S.-based subsidiary, Cal OpEx Inc., a Delaware
corporation (collectively, “NEXA”). NEXA provides calibration optimization and other technical solutions to improve asset
and reliability management programs to pharmaceutical, biotechnology, and medical device companies worldwide. This transaction aligned
with a key component of the Company’s acquisition strategy of targeting businesses that expand the depth and breadth of the Company’s
Service capabilities.
The
NEXA goodwill is primarily attributable to the workforce acquired, as well as operational synergies and other intangibles that do not
qualify for separate recognition. All of the goodwill and intangible assets relating to the NEXA acquisition has been allocated to the
Service segment. Intangible assets related to the NEXA acquisition are being amortized for financial reporting purposes on an accelerated
basis over the estimated useful life of up to five years and are deductible for tax purposes. Amortization of goodwill related to the
NEXA acquisition is not deductible for tax purposes.
The
purchase price for NEXA was approximately $ 26.2 million and was paid with $ 23.9 million in cash and the issuance of 34,943 shares of
our common stock valued at $ 2.4 million. Additionally, there are potential earn-out payments of up to $ 7.5 million over the four-year
period following the closing of the transaction based upon NEXA achieving certain annual revenue and EBITDA goals. If achieved, the earn-out
payments will also be made in shares of common stock unless certain criteria is met for cash payment. As of August 31, 2021 and June
25, 2022, the estimated fair value for the contingent earn-out payments, classified as Level 3 in the fair value hierarchy, was $ 0.2
million and included in the purchase price allocation below. This amount was calculated using a Geometric Brownian motion distribution
that was then used in a Monte Carlo simulation model. Assumptions used in the Monte Carlo simulation model included: 1) weighted-average
cost of capital of 6.60 %, 2) risk-free interest rate of 0.58 %, 3) asset volatility of 20.00 %, and 4) forecasted revenue and EBITDA. This
contingent consideration is remeasured quarterly. If, as a result of remeasurement, the value of the contingent consideration changes,
any charges or income will be included in the Company’s Consolidated Statements of Income. For the first quarter of fiscal year
2023, there were no changes to the range of outcomes for the Monte Carlo simulation model for the valuation of the contingent consideration,
no gains or losses recognized in earnings for changes in the remeasurement of the contingent consideration, and no other issuance or
settlement of the contingent consideration. $ 0.1 million of the purchase price has been put into escrow as a holdback for indemnification
claims, if any.
14
The
following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of NEXA’s
assets and liabilities acquired on August 31, 2021 (in thousands):
Goodwill
$ 15,679
Intangible Assets
– Customer Base & Contracts
5,600
Intangible Assets
– Backlog
490
Intangible Assets
– Covenant Not to Compete
600
22,369
Plus:
Cash
3,732
Accounts Receivable
2,434
Non-Current Assets
38
Less:
Current Liabilities
( 572 )
Deferred Tax Liability
( 1,769 )
Total Purchase Price
$ 26,232
During
the first quarter of fiscal year 2023, NEXA contributed revenue of $ 3.2 million and operating income of $ 0.2 million, which includes
the negative impact of amortization of the acquired intangible assets.
Upstate
Metrology : Effective April 29, 2021 , Transcat acquired substantially all of the assets of Upstate Metrology Inc. (“Upstate
Metrology”), a New York based provider of calibration services. This transaction aligned with a key component of the Company’s
acquisition strategy of targeting businesses that can leverage the Company’s already existing operating infrastructure.
All
the goodwill related to the Upstate Metrology acquisition has been allocated to the Service segment. Amortization of goodwill related
to the Upstate Metrology acquisition is deductible for tax purposes.
The
total purchase price for the assets of Upstate Metrology was approximately $ 0.9 million. The following is a summary of the purchase price
allocation, in the aggregate, to the fair value, based on Level 3 inputs, of Upstate Metrology’s assets and liabilities acquired
on April 29, 2021 (in thousands):
Goodwill
$ 483
Plus:
Current Assets
189
Non-Current Assets
270
Less:
Current Liabilities
( 11 )
Total Purchase Price
$ 931
Since this operation was integrated
immediately into our existing operation, Upstate Metrology’s separate operating income in undeterminable.
The
results of acquired businesses are included in Transcat’s consolidated operating results as of the dates the businesses were acquired.
The following unaudited pro forma information presents the Company’s results of operations as if the acquisitions of Alliance,
Tangent, NEXA and Upstate Metrology had occurred at the beginning of fiscal year 2022. The pro forma results do not purport to represent
what the Company’s results of operations actually would have been if the transactions had occurred at the beginning of the period
presented or what the Company’s operating results will be in future periods.
(Unaudited)
Quarter
Ended
(in thousands except per share information)
June
25, 2022
June
26, 2021
Total Revenue
$ 55,014
$ 51,148
Net Income
$ 3,081
$ 4,108
Basic Earnings Per Share
$ 0.41
$ 0.55
Diluted Earnings Per Share
$ 0.40
$ 0.54
Certain
of the Company’s acquisition agreements include provisions for contingent consideration and other holdback amounts. The Company
accrues for contingent consideration and holdback provisions based on their estimated fair value at the date of acquisition. As of June
25, 2022, $ 0.2 million of contingent consideration and $ 0.6 million of other holdback amounts unpaid and reflected in current liabilities
on the Consolidated Balance Sheets. During the first quarter of fiscal year 2023 and fiscal year 2022, no contingent consideration or
other holdback amounts were paid.
During
the first quarter of fiscal years 2023 and 2022, acquisition costs of less than $ 0.1 million were recorded as incurred as general and
administrative expenses in the Consolidated Statements of Income.
15
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements. This report contains “forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements relate to expectations, estimates, beliefs, assumptions and predictions of future events
and are identified by words such as “anticipates,” “believes,” “estimates,” “expects,”
“projects,” “seek,” “strategy,” “target,” “intends,” “could,”
“may,” “will,” “would,” and other similar words. Forward-looking statements are not statements of
historical fact and thus are subject to risks, uncertainties and other factors that could cause actual results to differ materially from
historical results or those expressed in such forward-looking statements. You should evaluate forward-looking statements in light of
important risk factors and uncertainties that may affect our operating and financial results and our ability to achieve our financial
objectives. These factors include, but are not limited to, general economic conditions applicable to our business, the impact of the
COVID-19 pandemic, inflationary impacts, the highly competitive nature of the industries in which we compete and in the nature of our
two business segments, the concentration of Service segment customers in the life science and other regulated and industrial manufacturing
industries, tariffs and trade relations, any impairment of our goodwill or intangible assets, cybersecurity risks, the risk of significant
disruptions in our information technology systems, our ability to recruit, train and retain quality employees, skilled technicians and
senior management, fluctuations in our operating results, competition in the rental market, the volatility of our stock price, our ability
to adapt our technology, reliance on our enterprise resource planning system, technology updates, risks related to our acquisition strategy
and the integration of the businesses we acquire, volatility in our customers’ industries, changes in vendor rebate programs, supply
chain delays or disruptions, the risks related to current and future indebtedness, risks related to our intellectual property, the relatively
low trading volume of our common stock, foreign currency rate fluctuations, adverse weather events or other catastrophes or natural disasters,
changes in tax rates, and changes in accounting standards, legal requirements and listing standards. These risk factors and uncertainties
are more fully described by us under the heading “Risk Factors” in our reports filed with the Securities and Exchange Commission,
including our Annual Report on Form 10-K for the fiscal year ended March 26, 2022. You should not place undue reliance on our forward-looking
statements, which speak only as of the date they are made. Except as required by law, we undertake no obligation to update or publicly
announce any revisions to any of the forward-looking statements contained in this report, whether as a result of new information, future
events or otherwise.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
There
have been no material changes to our critical accounting policies and estimates from the information provided in our Annual Report on
Form 10-K for the fiscal year ended March 26, 2022.
RESULTS
OF OPERATIONS
Executive
Summary
During
our first quarter of fiscal year 2023, we had consolidated revenue of $54.7 million. This represented an increase of $6.9 million or
14.4% versus the first quarter of fiscal year 2022. This increase was primarily due to the recently completed acquisitions, strong demand
in our Service segment’s highly-regulated end markets and improved market conditions in our Distribution segment.
Our
first quarter of fiscal year 2023 gross profit was $16.0 million. This was an increase of $2.5 million or 18.6% versus the first quarter
of fiscal year 2022. In addition, consolidated gross margin was 29.3%, an increase of 100 basis points, versus the first quarter of fiscal
year 2022. This increase was largely the result of operating leverage on our fixed costs and accretive gross margins from recent acquisitions.
Total
operating expenses were $12.4 million in the first quarter of fiscal year 2023, an increase of $2.6 million or 26.5% when compared to
the prior year first quarter. Included in operating expenses during the first quarter of fiscal year 2023 were incremental operating
expenses related to the acquisition of Alliance, investments in technology and higher incentive-based employee costs due to higher sales.
As a percentage of total revenue, operating expenses were 22.7% in the first quarter of fiscal year 2023, up 210 basis points from 20.6%
in the first quarter of fiscal year 2022. Operating income decreased by $0.1 million and operating margin decreased from 7.7% to 6.6%
in the first quarter of fiscal year 2023.
Net
income was $3.1 million for the first quarter of fiscal year 2023, down from $3.7 million in the first quarter of fiscal year 2022 primarily
due to a higher provision from income taxes.
16
The
following table presents, for the first quarter of fiscal year 2023 and fiscal year 2022, the components of our Consolidated Statements
of Income:
(Unaudited)
First
Quarter Ended
June
25,
June
26,
2022
2021
As a Percentage of Total
Revenue:
Service
Revenue
62.0 %
57.7 %
Distribution
Sales
38.0 %
42.3 %
Total
Revenue
100.0 %
100.0 %
Gross
Profit Percentage:
Service
Gross Profit
32.0 %
31.8 %
Distribution
Gross Profit
25.0 %
23.6 %
Total
Gross Profit
29.3 %
28.3 %
Selling,
Marketing and Warehouse Expenses
10.6 %
10.5 %
General
and Administrative Expenses
12.1 %
10.1 %
Total
Operating Expenses
22.7 %
20.6 %
Operating
Income
6.6 %
7.7 %
Interest
and Other Expense, net
0.3 %
0.4 %
Income
Before Income Taxes
6.3 %
7.3 %
Provision
for (Benefit from) Income Taxes
0.7 %
(0.4 %)
Net
Income
5.6 %
7.7 %
FIRST
QUARTER ENDED JUNE 25, 2022 COMPARED TO FIRST QUARTER ENDED JUNE 26, 2021 (dollars in thousands):
Revenue:
First
Quarter Ended
Change
June
25,
June
26,
2022
2021
$
%
Revenue:
Service
$ 33,876
$ 27,557
$ 6,319
22.9 %
Distribution
20,785
20,233
552
2.7 %
Total
$ 54,661
$ 47,790
$ 6,871
14.4 %
Total
revenue increased $6.9 million, or 14.4%, in our fiscal year 2023 first quarter compared to the prior fiscal year first quarter.
Service
revenue, which accounted for 62.0% and 57.7% of our total revenue in the first quarter of fiscal years 2023 and 2022, respectively, increased
22.9% from the first quarter of fiscal year 2022 to the first quarter of fiscal year 2023. This year-over-year increase included $3.9
million in revenue from acquisitions, and also included organic revenue growth of 8.6% driven by improvement in end market conditions
and continued market share gains.
17
Our
fiscal years 2023 and 2022 Service revenue growth, in relation to prior fiscal year quarter comparisons, was as follows:
FY
2023
FY
2022
Q1
Q4
Q3
Q2
Q1
Service
Revenue Growth
22.9 %
19.6 %
22.1 %
20.4 %
20.0 %
The
growth in Service segment revenue during the first quarter of fiscal year 2023 versus the first quarter of fiscal year 2022 reflected
both organic growth and acquisitions.
Within
any fiscal year, while we add new customers, we also have customers from the prior fiscal year whose service orders may not repeat for
any number of factors. Among those factors are variations in the timing of periodic calibrations and other services, customer capital
expenditures and customer outsourcing decisions. Because the timing of Service segment orders can vary on a quarter-to-quarter basis,
we believe trailing twelve-month information provides a better indication of the progress of this segment.
The
following table presents the trailing twelve-month Service segment revenue for each quarter in fiscal years 2023 and 2022 as well as
the trailing twelve-month revenue growth as a comparison to that of the prior fiscal year period:
FY
2023
FY
2022
Q1
Q4
Q3
Q2
Q1
Trailing Twelve-Month:
Service
Revenue
$ 128,324
$ 122,005
116,315
110,854
105,864
Service
Revenue Growth
21.2 %
20.5 %
19.5 %
17.2 %
13.1 %
Our
strategy has been to focus our investments in the core electrical, temperature, pressure, physical/dimensional and radio frequency/microwave
calibration disciplines. We expect to subcontract approximately 13% to 15% of our Service revenue to third-party vendors for calibration
beyond our chosen scope of capabilities. We continually evaluate our outsourcing needs and make capital investments, as deemed necessary,
to add more in-house capabilities and reduce the need for third-party vendors. Capability expansion through business acquisitions is
another way that we seek to reduce the need for outsourcing. The following table presents the source of our Service revenue and the percentage
of Service revenue derived from each source for the first quarter of fiscal year 2023 and for each quarter during fiscal year 2022:
FY
2023
FY
2022
Q1
Q4
Q3
Q2
Q1
Percent of Service Revenue:
In-House
85.4 %
85.4 %
84.1 %
83.2 %
83.1 %
Outsourced
13.2 %
13.1 %
14.4 %
15.3 %
15.4 %
Freight
Billed to Customers
1.4 %
1.5 %
1.5 %
1.5 %
1.5 %
100.0 %
100.0 %
100.0 %
100.0 %
100.0 %
18
Our
Distribution sales accounted for 38.0% of our total revenue in the first quarter of fiscal year 2023 and 42.3% of our total revenue in
the first quarter of fiscal year 2022. During the first quarter of fiscal year 2023, Distribution segment sales showed an increase of
2.7% to $20.8 million. This increase was due to strong demand for rental orders.
Our
fiscal years 2023 and 2022 Distribution sales growth, in relation to prior fiscal year quarter comparisons, was as follows:
FY 2023
FY 2022
Q1
Q4
Q3
Q2
Q1
Distribution Sales Growth
2.7 %
7.2 %
7.2 %
22.2 %
27.0 %
The
change in the first quarter of fiscal year 2023 versus the first quarter of fiscal year 2022 for the Distribution segment reflected organic
growth.
Distribution
sales orders include orders for instruments that we routinely stock in our inventory, customized products, and other products ordered
less frequently, which we do not stock. Backorders are the total dollar value of orders received for which revenue has not yet been recognized.
Pending product shipments are primarily backorders, but also include products that are requested to be calibrated in our service centers
prior to shipment, orders required by the customer to be shipped complete or at a future date, and other orders awaiting final credit
or management review prior to shipment. Management uses pending product shipments and backorders as measures of our future business performance
and financial performance within the distribution segment.
Our
total pending product shipments at the end of the first quarter of fiscal year 2023 were $9.0 million, an increase of $0.9 million versus
the end of the first quarter of fiscal year 2022 and an increase of $1.3 million since March 26, 2022. The year-over-year increase in
pending product shipments and backorders was a result of the disruption to the supply of products as well as increased orders.
The
following table presents our total pending product shipments and the percentage of total pending product shipments that were backorders
at the end of the first quarter of fiscal year 2023 and each quarter of fiscal year 2022:
FY 2023
FY
2022
Q1
Q4
Q3
Q2
Q1
Total
Pending Product Shipments
$9,034
$7,747
$8,854
$7,612
$8,173
%
of Pending Product
Shipments
that were Backorders
78.1%
83.2%
81.3%
78.1%
78.4%
Gross
Profit:
First Quarter Ended
Change
June 25,
June 26,
2022
2021
$
%
Gross Profit:
Service
$ 10,835
$ 8,752
$ 2,083
23.8 %
Distribution
5,203
4,768
435
9.1 %
Total
$ 16,038
$ 13,520
$ 2,518
18.6 %
Total
gross profit for the first quarter of fiscal year 2023 was $16.0 million, an increase of $2.5 million or 18.6% versus the first quarter
of fiscal year 2022. Total gross margin was 29.3% in the first quarter of fiscal year 2023, up from 28.3% in the first quarter of fiscal
year 2022, a 100 basis point increase.
Service
gross profit in the first quarter of fiscal year 2023 increased $2.1 million, or 23.8%, from the first quarter of fiscal year 2022. Service
gross margin was 32.0% in the first quarter of fiscal year 2023, a 20 basis point increase versus the first quarter of fiscal year 2022.
This increase in gross margin was the result of operating leverage on our fixed costs and accretive gross margins from recent acquisitions,
offset by increased start-up costs from new client-based lab implementations.
19
The following
table presents the quarterly historical trend of our Service gross margin as a percent of Service revenue:
FY 2023
FY
2022
Q1
Q4
Q3
Q2
Q1
Service
Gross Margin
32.0%
33.1%
29.7%
32.9%
31.8%
Our
Distribution gross margin includes net sales less the direct cost of inventory sold and the direct costs of equipment rental revenues,
primarily depreciation expense for the fixed assets in our rental equipment pool, as well as the impact of rebates and cooperative advertising
income we receive from vendors, freight billed to customers, freight expenses and direct shipping costs. In general, our Distribution
gross margin can vary based upon the mix of products sold, price discounting, and the timing of periodic vendor rebates offered and cooperative
advertising programs from suppliers.
The
following table reflects the quarterly historical trend of our Distribution gross margin as a percent of Distribution sales:
FY
2023
FY
2022
Q1
Q4
Q3
Q2
Q1
Distribution
Gross Margin
25.0%
24.5%
22.5%
23.5%
23.6%
Distribution
segment gross margin was 25.0% in the first quarter of fiscal year 2023 versus 23.6% in the first quarter of fiscal year 2022, a 140
basis point increase. The increase in segment gross margin was primarily due to a favorable mix of higher margin products sold and rented.
Operating
Expenses:
First Quarter Ended
Change
June 25,
June 26,
2022
2021
$
%
Operating Expenses:
Selling, Marketing and Warehouse
$ 5,820
$ 4,997
$ 823
16.5 %
General and Administrative
6,614
4,834
1,780
36.8 %
Total
$ 12,434
$ 9,831
$ 2,603
26.5 %
Total
operating expenses were $12.4 million in the first quarter of fiscal year 2023 versus $9.8 million during the first quarter of fiscal
year 2022. The year-over-year increase in selling, marketing and warehouse expenses is due to increased expenses related to recent acquisition,
especially acquisition related amortization expense. The increase in general and administrative expenses includes incremental expenses
related to acquired companies, increased payroll costs from new employees and continued investments in technology.
As
a percentage of total revenue, operating expenses were 22.7% in the first quarter of fiscal year 2023 and 20.6% in the first quarter
of fiscal year 2022, an increase of 210 basis points.
Income
Taxes:
First Quarter Ended
Change
June 25,
June 26,
2022
2021
$
%
Provision for (Benefit from) Income Taxes
$ 376
$ (194 )
$ 570
293.8 %
Our
effective tax rates for the first quarter of fiscal years 2023 and 2022 were 10.9% and (5.6%), respectively. The increase in the tax
provision is due to the decreased amount of discrete tax benefit from share-based compensation activity. Our quarterly provision for
income taxes is affected by discrete items that may occur in any given period but are not consistent from year to year. The discrete
benefits related to share-based compensation activity in the first quarter of fiscal years 2023 and 2022 was $0.5 million and $1.1 million,
respectively.
20
We
continue to evaluate our tax provision on a quarterly basis and adjust, as deemed necessary, our effective tax rate given changes in
facts and circumstances expected for the entire fiscal year. We expect our total fiscal year 2023 effective tax rate to be approximately
22.0% to 24.0%.
Net Income:
First Quarter Ended
Change
June 25,
June 26,
2022
2021
$
%
Net Income
$ 3,072
$ 3,688
$ (616 )
(16.7 %)
Net
income for the first quarter of fiscal year 2023 decreased $0.6 million from the first quarter of fiscal year 2022 primarily due to the
increased operating expenses and a higher provision for income taxes.
Adjusted
EBITDA:
In
addition to reporting net income, a GAAP measure, we present Adjusted EBITDA (earnings before interest, income taxes, depreciation and
amortization, non-cash stock compensation expense, acquisition related transaction expenses, non-cash loss on sale of building, and restructuring
expense), which is a non-GAAP measure. Our management believes Adjusted EBITDA is an important measure of our operating performance because
it allows management, investors and others to evaluate and compare the performance of our core operations from period to period by removing
the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based
compensation expense and other items, which is not always commensurate with the reporting period in which it is included. As such, our
management uses Adjusted EBITDA as a measure of performance when evaluating our business segments and as a basis for planning and forecasting.
Adjusted EBITDA is also commonly used by rating agencies, lenders and other parties to evaluate our credit worthiness.
Adjusted
EBITDA is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should
not be considered as a substitute or alternative for the GAAP measure of net income and, therefore, should not be used in isolation of,
but in conjunction with, the GAAP measure. Adjusted EBITDA, as presented, may produce results that vary from the GAAP measure and may
not be comparable to a similarly defined non-GAAP measure used by other companies.
First Quarter Ended
June 25,
June 26,
2022
2021
Net Income
$ 3,072
$ 3,688
+ Interest Expense
360
189
+ Other (Income) / Expense
(204 )
6
+ Tax Provision
376
(194 )
Operating Income
$ 3,604
$ 3,689
+ Depreciation & Amortization
2,641
1,990
+ Transaction Expense
30
-
+ Other Income / (Expense)
204
(6 )
+ Noncash Stock Compensation
828
437
Adjusted EBITDA
$ 7,307
$ 6,110
Total
Adjusted EBITDA for the first quarter of fiscal year 2023 was $7.3 million, an increase of $1.2 million or 19.6% versus the first quarter
of fiscal year 2022. As a percentage of revenue, Adjusted EBITDA increased to 13.4% for the first quarter of fiscal year 2023 from 12.8%
for the first quarter of fiscal year 2022. The increase in Adjusted EBITDA during the first quarter of fiscal year 2023 was primarily
driven by the increase in depreciation and amortization expense and noncash stock compensation expense.
21
Adjusted
Diluted Earnings Per Share:
In
addition to reporting Diluted Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition
related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, acquisition amortization
of backlog and restructuring expense, on a diluted per share basis), which is a non-GAAP measure. Our management believes Adjusted Diluted
Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations
between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance.
Adjusted
Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP.
As such, it should not be considered as a substitute or alternative for the GAAP measure of Diluted Earnings Per Share and, therefore,
should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may
produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.
First Quarter Ended
June 25,
June 26,
2022
2021
Net Income
$ 3,072
$ 3,688
+ Amortization of Intangible Assets
1,084
620
+ Acquisition Deal Costs
299
-
+ Income Tax Effect @ 25%
(346 )
(155 )
Adjusted Net Income
4,109
4,153
Average Diluted Shares Outstanding
7,629
7,593
Diluted Earnings Per Share – GAAP
$ 0.40
$ 0.49
Adjusted Diluted Earnings Per Share
$ 0.54
$ 0.55
LIQUIDITY
AND CAPITAL RESOURCES
We
expect that foreseeable liquidity and capital resource requirements will be met through anticipated cash flows from operations and borrowings
from our revolving credit facility. We believe that these sources of financing will be adequate to meet our future requirements.
On
July 7, 2021, we entered into the Second Amended and Restated Credit Facility Agreement (the “2021 Credit Agreement”) with
Manufacturers and Traders Trust Company (“M&T”), that amended and restated in its entirety the Company’s Amended
and Restated Credit Facility Agreement dated as of October 30, 2017, as amended by Amended and Restated Credit Facility Agreement Amendment
1 dated December 10, 2018 and Amended and Restated Credit Facility Agreement Amendment 2 (“Amendment Two”) dated May 18,
2020 (as amended, the “Prior Credit Agreement”).
The
2021 Credit Agreement increased the revolving credit commitment (the “Revolving Credit Commitment”) from $40.0 million to
$80.0 million, with a letter of credit subfacility increased from $2.0 million to $10.0 million, and extended the term of the Revolving
Credit Commitment to June 2026. The 2021 Credit Agreement amended the definition of Applicable Margin (formerly Applicable Rate under
the Prior Credit Agreement), which is based upon the Company’s then current leverage ratio and is used to determine interest charges
on outstanding and unused borrowings under the revolving credit facility; the amendments reduced the Applicable Margins payable at the
two highest leverage ratio levels. The 2021 Credit Agreement also amended the definition of Permitted Acquisitions, that is, acquisitions
which are permitted under, and may be financed with proceeds of, the revolving credit facility, including increasing the aggregate purchase
price for acquisitions consummated in any fiscal year from $1.0 million to $65.0 million during fiscal year 2022 and $50.0 million during
any subsequent fiscal year, and adding an aggregate purchase price of $40.0 million for acquisitions consummated at any time during the
term of the 2021 Credit Agreement related to businesses with a principal place of business located in the United Kingdom or the European
Union.
22
In
addition, the 2021 Credit Agreement provides that, assuming no event of default, restricted payments up to $25.0 million (increased from
$10.0 million in the Prior Credit Agreement) in the aggregate and $10.0 million (increased from $3.0 million in the Prior Credit Agreement)
in any single fiscal year may be used by us to repurchase our shares and pay dividends. The 2021 Credit Agreement modified the leverage
ratio and fixed charge coverage ratio covenants with which we are required to comply. The 2021 Credit Agreement also reduced the London
Interbank Offered Rate (“LIBOR”) floor from 1.0% to 0.25% and included a mechanism for adoption of a different benchmark
rate upon the discontinuation of LIBOR. The 2021 Credit Agreement also reduced the fixed interest rate on our term loan in the amount
of $15.0 million (the “2018 Term Loan”) was reduced from 4.15% to 3.90%.
The
2021 Credit Agreement superseded in its entirety, the Prior Credit Agreement. Amendment Two to the Prior Credit Agreement had previously
extended the term of the revolving credit facility to October 20, 2022 and increased the revolving credit commitment to $40.0 million.
Amendment
Two had modified the definition of the applicable rate used to determine interest charges on outstanding and unused borrowings under
the revolving credit facility and it amended the definition of permitted acquisitions to amend borrowings available under the revolving
credit facility for acquisitions. In addition, Amendment Two had amended the definition of restricted payments to exclude amounts up
to $2.5 million during each fiscal year used to pay certain employee tax obligations associated with share-based payment and stock option
activity, and modified certain restrictions to the Company’s ability to repurchase its shares and pay dividends. Amendment Two
also had modified the leverage ratio and fixed charge coverage ratio covenants with which the Company was required to comply and limited
capital expenditures to $5.5 million for fiscal year 2021. Amendment Two also had established a LIBOR floor of 1.0% and included a mechanism
for adoption of a different benchmark rate in the event LIBOR was discontinued.
As
of June 25, 2022, $80.0 million was available under the revolving credit facility, of which $43.7 million was outstanding and included
in long-term debt on the Consolidated Balance Sheets. During the first quarter of fiscal year 2023 and 2022, we used $4.0 million and
$0.9 million, respectively, for business acquisitions.
As
of June 25, 2022, $8.0 million was outstanding on the 2018 Term Loan, of which $2.2 million was included in current liabilities on the
Consolidated Balance Sheets with the remainder included in long-term debt. The 2018 Term Loan requires total repayments (principal plus
interest) of $0.2 million per month through December 2025.
Pursuant
to the Prior Credit Agreement, we were required to comply with a fixed charge ratio covenant and a leverage ratio covenant, which were
modified by the 2021 Credit Agreement. The allowable leverage ratio under the Prior Credit Agreement for the first quarter of fiscal year 2022 was a maximum multiple of 4.0
of total debt outstanding compared to EBITDA and non-cash stock-based compensation expense for the preceding four consecutive fiscal
quarters. The Prior Credit Agreement also had provided that the trailing twelve-month pro forma EBITDA of an acquired business was included
in the allowable leverage calculation. After the first quarter of fiscal 2022, pursuant to the 2021 Credit Agreement, the allowable leverage
ratio is a maximum multiple of 3.0. We were in compliance with all loan covenants and requirements during the first quarter of fiscal
year 2023. Our leverage ratio, as defined in the 2021 Credit Agreement, was 1.83 at June 25, 2022, compared with 1.74 at March 26, 2022
Interest
on the revolving credit facility continues to accrue, at our election, at either the variable one-month LIBOR or a fixed rate for a designated
period at the LIBOR corresponding to such period (subject to a 1% floor during the first quarter of fiscal year 2022 and a 0.25% floor
for subsequent periods), in each case, plus a margin. Interest on outstanding borrowings under the 2018 Term Loan accrued at a fixed
rate of 4.15% during the first quarter of fiscal year 2022 and accrue at a fixed rate of 3.90% during the second quarter of fiscal
year 2022 and over the term of the loan for subsequent periods. Unused fees accrue based on the average daily amount of unused credit
available on the revolving credit facility. Interest rate margins and unused fees are determined on a quarterly basis based upon the
Company’s calculated leverage ratio.
Cash Flows:
The following table is a summary of our Consolidated Statements of Cash Flows (dollars in thousands):
First Quarter Ended
June 25,
June 26,
2022
2021
Cash Provided by (Used in):
Operating Activities
$ 2,043
$ 2,055
Investing Activities
$ (6,429 )
$ (2,134 )
Financing Activities
$ 3,110
$ (43 )
23
Operating
Activities : Net cash provided by operations was $2.0 million during the first quarter of fiscal year 2023 compared to $2.1 million
of net cash provided by operating activities during the first quarter of fiscal year 2022. The year-over-year decrease in cash provided
by operations was primarily the result of changes in net working capital (defined as current assets less current liabilities). The significant
working capital fluctuations were as follows:
● Receivables:
Accounts receivable decreased by a net amount of $1.7 million during the first quarter of fiscal year 2023 inclusive of $0.3 million
of accounts receivable acquired as part of the Alliance acquisition completed during the period. During the first quarter of fiscal year
2022, accounts receivable decreased by a net amount of $0.6 million during the first quarter of fiscal year 2022 inclusive of $0.2 million
of accounts receivable acquired as part of the Upstate Metrology acquisition completed during the period. The year-over-year variation
reflects changes in the timing of collections. The following table illustrates our “days sales outstanding” as of June 25,
2022 and June 26, 2021 (dollars in thousands):
June 25,
June 26,
2022
2021
Net Sales, for the last two fiscal months
$ 38,321
$ 33,502
Accounts Receivable, net
$ 38,031
$ 33,324
Days Sales Outstanding
60
60
● Inventory:
Our inventory strategy includes making appropriate large quantity, high dollar purchases with key manufacturers for various reasons,
including maximizing on-hand availability of key products, expanding the number of SKU’s stocked in anticipation of customer demand,
reducing backorders for products with long lead times and optimizing vendor purchase and sales volume discounts. As a result, inventory
levels may vary from quarter-to-quarter based on the timing of these large orders in relation to our quarter end. Our inventory balance
increased $2.2 million during the first quarter of fiscal year 2023. Our inventory balance remained flat during the first quarter of
fiscal year 2022.
● Accounts
Payable: Changes in accounts payable may or may not correlate with changes in inventory balances at any given quarter end due to the
timing of vendor payments for inventory, as well as the timing of payments for outsourced Service vendors and capital expenditures.
Accounts
payable decreased $1.2 million during the first quarter of fiscal year 2023. Accounts payable decreased $1.1 million during the first
quarter of fiscal year 2022. The variances are largely due to the timing of inventory and capital expenditures and other payments in
the respective periods.
● Accrued
Compensation and Other Current Liabilities: Accrued compensation and other current liabilities
include, among other things, amounts paid to employees for non-equity performance-based compensation.
At the end of any particular period, the amounts accrued for such compensation may vary due
to many factors including, but not limited to, changes in expected performance levels, the
performance measurement period, and timing of payments to employees.
During
the first quarter of fiscal year 2023, accrued compensation and other current liabilities decreased by $2.8 million. During the first
quarter of fiscal year 2022, accrued compensation and other current liabilities decreased by $3.1 million. The change from the first
quarter of fiscal year 2022 was largely due to the one-time annual payments of incentive based compensation accruals.
● Income
Taxes Payable: In any given period, net working capital may be affected by the timing and amount of income tax payments. During the first
quarter of fiscal year 2023 income tax payable remained flat. During the first quarter of fiscal year 2022, income taxes payable decreased
by $0.3 million. The year-over-year difference is due to timing of income tax payments.
24
Investing
Activities: During the first quarter of fiscal year 2023, we invested $2.4 million in capital expenditures that was used primarily
for customer-driven expansion of Service segment capabilities and the Company’s rental business.
During
the first quarter of fiscal year 2022, we invested $1.2 million in capital expenditures that was used primarily for customer-driven expansion
of Service segment capabilities and the Company’s rental business.
During
the first quarter of fiscal year 2023, we used $4.0 million for business acquisitions. During the first quarter of fiscal year 2022,
we used $0.9 million for business acquisitions.
During
each of the first quarters of fiscal year 2023 and fiscal year 2022, no contingent consideration or other holdback amounts were paid
related to business acquisitions.
Financing
Activities : During the first quarter
of fiscal year 2023, $3.8 million was borrowed from our revolving line of credit and $0.2 million in cash was generated from the issuance
of common stock. In addition, we used $0.5 million for scheduled repayments of our term loan and $0.4 million for the “net”
awarding of certain share awards to cover employee tax-withholding obligations for share award and stock option activity in the quarter
which are shown as a repurchase of shares of our common stock.
During
the first quarter of fiscal year 2022, $3.2 million was borrowed from our revolving line of credit and $0.7 million in cash was generated
from the issuance of common stock. In addition, we used $0.6 million for scheduled repayments of our term loan and $3.4 million for the
“net” awarding of certain share awards to cover employee tax-withholding obligations for share award and stock option activity
in the quarter which are shown as a repurchase of shares of our common stock.
OUTLOOK
As
we head into a more uncertain economic environment, we are pleased with the strong demand levels we experienced in our first
quarter of fiscal year 2023. We continue to demonstrate our ability to drive growth through various economic cycles as can be seen over
the past ten years and we are confident that will continue. The business continues to benefit from a predominately life science-oriented
market, driven by regulation and recurring revenue streams. In the fiscal year ahead, we expect organic Service revenue growth in the
high-single digit range and gross margin improvement to continue.
We
expect our income tax rate to range between 22% and 24% for full fiscal year 2023. This estimate includes Federal, various state, Canadian
and Irish income taxes and reflects the discrete tax accounting associated with share-based payment awards.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST
RATES
Our
exposure to changes in interest rates results from our borrowing activities. In the event interest rates were to move by 1%, our yearly
interest expense would increase or decrease by approximately $0.4 million assuming our average borrowing levels remained constant. As
of June 25, 2022, $80.0 million was available under our revolving credit facility, of which $43.7 million was outstanding and included
in long-term debt on the Consolidated Balance Sheets. As described above under “Liquidity and Capital Resources,” we also
have a $15.0 million (original principal) term loan. The 2018 Term Loan is considered a fixed interest rate loan. As of June 25, 2022,
$8.0 million was outstanding on the 2018 Term Loan and was included in long-term debt and current portion of long-term debt on the Consolidated
Balance Sheets. The 2018 Term Loan requires total (principal and interest) repayments of $0.2 million per month.
25
At
our option, we borrow from our revolving credit facility at the variable one-month LIBOR or at a fixed rate for a designated period at
the LIBOR (subject to a 1% floor during the first quarter of fiscal year 2022 and a 0.25% floor for subsequent periods) corresponding
to such period, in each case, plus a margin. Our interest rate margin is determined on a quarterly basis based upon our calculated leverage
ratio. Our interest rate during the first quarter of fiscal year 2023 for our revolving credit facility ranged from 1.6% to 2.8%. Interest
on outstanding borrowings of the 2018 Term Loan accrued at a fixed rate of 4.15% over the term of the loan during the first quarter of
fiscal year 2022 and 3.90% over the term of the loan for subsequent periods. Our revolving credit facility includes a mechanism for adoption
of a different benchmark rate upon the discontinuation of LIBOR. On June 25, 2022, we had no hedging arrangements in place for our revolving
credit facility to limit our exposure to upward movements in interest rates.
FOREIGN
CURRENCY
Approximately
90% of our total revenues for each of the first quarters of fiscal year 2023 and 2022 were denominated in U.S. dollars, with the remainder
denominated in Canadian dollars and Euros. A 10% change in the value of the Canadian dollar to the U.S. dollar and the Euro to the U.S.
dollar would impact our revenue by approximately 1%. We monitor the relationship between U.S. and Canadian currencies and the U.S. dollar
and the Euro on a monthly basis and adjust sales prices for products and services sold in Canadian dollars or Euros as we believe to
be appropriate.
We
continually utilize short-term foreign exchange forward contracts to reduce the risk that future earnings denominated in Canadian dollars
would be adversely affected by changes in currency exchange rates. We do not apply hedge accounting and therefore the net change in the
fair value of the contracts, which totaled a loss of $0.1 million during the first quarter of each of the fiscal years 2023 and 2022,
was recognized as a component of other expense in the Consolidated Statements of Income. The change in the fair value of the contracts
is offset by the change in fair value on the underlying accounts receivables denominated in Canadian dollars being hedged. On June 25,
2022, we had a foreign exchange contract, which matured in July 2022, outstanding in the notional amount of $3.9 million. The foreign
exchange contract was renewed in July 2022 and continues to be in place. We do not use hedging arrangements for speculative purposes.
ITEM 4.
CONTROLS AND PROCEDURES
Conclusion
Regarding the Effectiveness of Disclosure Controls and Procedures. Our principal executive officer and our principal financial officer
evaluated our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report. Disclosure controls and procedures
are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act, is recorded, processed,
summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that
such information is accumulated and communicated to our principal executive officer and principal financial officer to allow timely decisions
regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded
that our disclosure controls and procedures were effective as of such date.
Changes
in Internal Control over Financial Reporting. There has been no change in our internal control over financial reporting that occurred
during the last fiscal quarter covered by this quarterly report (our first fiscal quarter of fiscal year 2023) that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
26
PART II.
OTHER INFORMATION
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
In connection
with the acquisition of substantially all of Alliance’s assets, on May 31, 2022, we issued to Charlton Jeffmont, Inc., an Ohio
corporation, Raitz, Inc., an Ohio corporation, and Toolroom Calibration, Inc., an Ohio corporation (collectively, “Sellers”),
an aggregate of 2,284 shares of our common stock. Such shares were issued pursuant to an exemption from registration in reliance upon
Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). Pursuant to the acquisition agreement,
the Sellers represented to the Company that they are “accredited investors” as that term is defined in Regulation D of the
Securities Act. Appropriate legends stating that such shares have not been registered under the Securities Act and may not be offered
or sold absent registration or pursuant to an exemption therefrom were affixed to the certificates or book entry statements evidencing
such shares.
ISSUER
PURCHASES OF EQUITY SECURITIES
(a)
(b)
(c)
(d)
Period
Total
Number of
Shares
Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs (1)
Maximum Number (or
Approximate Dollar Value)
of Shares that May Yet Be
Purchased Under the Plans
or Programs (1)
03/27/22 - 04/23/22
- (2)
- (2)
-
-
04/24/22 - 05/21/22
- (2)
- (2)
-
-
05/22/22 - 06/25/22
6,921 (2)
$63.17 (2)
-
-
Total
6,921
$63.17
-
-
(1) We
have a Share Repurchase Plan (the “Plan”), announced on October 31, 2011, which allows us to repurchase shares of our common
stock from certain of our executive officers, directors and key employees, subject to certain conditions and limitations. The purchase
price is determined by the weighted average closing price per share of our common stock on The NASDAQ Global Market over the twenty (20)
trading days following our acceptance of the repurchase request and may not be more than 15% higher than the closing price on the last
day of the twenty (20) trading day period. We may purchase shares of our common stock pursuant to the Plan on a continuous basis, but
we may not expend more than $1.0 million in any fiscal year to repurchase the shares. Our board of directors may terminate the Plan at
any time. No shares were repurchased under the Plan during the first quarter of fiscal year 2023.
(2) Shares
of common stock withheld pursuant to the Transcat, Inc. 2021 Incentive Plan, as Amended and Restated, to cover employee tax-withholding
obligations upon vesting of restricted stock unit awards that vested and stock option exercises in the first quarter of fiscal year 2023.
Amounts in column (b) reflect the weighted average price for shares withheld in satisfaction of these tax-withholding obligations.
27
ITEM 6.
EXHIBITS
INDEX
TO EXHIBITS
Exhibit No.
Description
(10)
Material Contracts
10.1*#
Form of Award Notice of Non-Qualified Stock Options granted pursuant to the Transcat, Inc. 2021 Stock Incentive Plan.
(31)
Rule 13a-14(a)/15d-14(a)
Certifications
31.1*
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(32)
Section 1350
Certifications
32.1**
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(101)
Interactive
Data File
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension
Schema Document
101.CAL*
XBRL Taxonomy Extension
Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension
Definition Linkbase Document
101.LAB*
XBRL Taxonomy Extension
Label Linkbase Document
101.PRE*
XBRL Taxonomy Extension
Presentation Linkbase Document
(104)
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Exhibit
filed with this report.
** Exhibit
furnished with this report.
# Management
contract or compensatory plan or arrangement
28
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
TRANSCAT,
INC.
Date: August
3, 2022
/s/
Lee D. Rudow
Lee
D. Rudow
President
and Chief Executive Officer
(Principal
Executive Officer)
Date: August
3, 2022
/s/
Thomas L. Barbato
Thomas
L. Barbato
Senior
Vice President of Finance and Chief Financial Officer
(Principal
Financial Officer)
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.