Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision of and with the participation of the Company’s management, including our principal executive officer and principal financial officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based upon that
66
Table of Contents
evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial Reporting
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Management’s Report Regarding Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting as such terms are defined in Rule 13a-15(f) of the Exchange Act of 1934. Our system of internal controls is designed to provide reasonable assurance that the financial statements that we provide to the public are fairly presented.
Our internal control over financial reporting includes policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets, (ii) provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on our financial statements.
All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Accordingly, absolute assurance cannot be provided that the effectiveness of the internal control systems may not become inadequate in future periods because of changes in conditions, or because the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of September 30, 2023. In making this assessment, the criteria set forth by the COSO in Internal Control-Integrated Framework (2013) was utilized. Management concluded that the Company's internal control over financial reporting was effective as of September 30, 2023, based on those criteria.
The effectiveness of the Company's internal control over financial reporting as of September 30, 2023 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report which appears herein.
The Sarbanes-Oxley Act Section 302 Certifications have been filed as Exhibit 31.1 and Exhibit 31.2 to this Annual Report on Form 10-K.
67
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of TFS Financial Corporation
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of TFS Financial Corporation and subsidiaries (the “Company”) as of September 30, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended September 30, 2023, of the Company and our report dated November 21, 2023, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report Regarding Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Cleveland, Ohio
November 21, 2023
68
Table of Contents
Item 9B. Other Information
Securities Trading Plans of Directors and Executive Officers
Transactions in our securities by our executive officers are required to be made in accordance with our Insider Trading Policy and Guidelines with Respect to Certain Transactions in Company Securities, which, among other things, requires that the transaction be in accordance with applicable U.S. federal securities laws that prohibit trading while in the possession of material nonpublic information. Rule 10b5-1 under the Securities Exchange Act of 1934 provides an affirmative defense that enables prearranged transactions in securities in a manner that avoids concerns about initiating transactions at a future date while possibly in possession of material nonpublic information.
During this quarter, Marc A. Stefanski, Chairman, CEO, and President of the Company, completed the transactions that were contemplated in the Trading Plan adopted on June 14, 2023 that was intended to satisfy the affirmative defense conditions of the Exchange Act Rule 10b5-1(c) and authorized a designated option for 286,500 shares of common stock be exercised, after a 90-day cooling off period, in the event that the Company's stock equals or exceeds a predetermined share amount.
On September 18, 2023, Daniel F. Weir, Director of the Company, adopted a Trading Plan that is intended to satisfy the affirmative defense conditions of the Exchange Act Rule 10b5-1(c) and authorizes a sale of a total of 100,000 shares of common stock on designated days, each for designated amount of shares, to be exercised, after a 90-day cooling off period, without regard to a predetermined share trading value. The Trading Plan expires upon the earlier of (1) February 08, 2024, (2) the execution of all of the orders relating to such trades as specified in the plan, (3) the date Broker receives notice of liquidation, dissolution, bankruptcy, or insolvency of the client, (4) the date the Broker receives notice of the Client's death, or (5) the termination of the Trading Plan in accordance with Section 9(b) or Section 16.
Item 9C.
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
Incorporated by reference from the Notice of Annual Meeting and Proxy Statement for the 2024 Annual Meeting of Shareholders (the “Proxy Statement”) sections entitled “Proposal One: Election of Directors,” “Executive Compensation,” “Delinquent Section 16(a) Reports” and “Corporate Governance.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
69
Table of Contents
The table below sets forth information, as of September 30, 2023, regarding our executive officers other than Marc A. Stefanski and Meredith S. Weil.
Name Title Age
Kathleen (Kitty) M. Danckers Chief Risk Officer 61
Russell C. Holmes Chief Retail Officer, the Association 60
Susanne N. Miller Chief Accounting Officer 58
Timothy W. Mulhern Chief Financial Officer (1)
57
Andrew J. Rubino Chief Information Officer, the Association 48
Bradley T. Stefanski Chief Strategy Officer, the Association 35
Gavin B. Stefanski Chief Experience Officer, the Association
35
Cathy W. Zbanek Chief Synergy Officer, the Association 50
(1) On October 26, 2023, the Board of Directors appointed Mr. Mulhern to the role of Chief Innovation Officer of the Association and appointed Ms. Weil as Chief Financial Officer effective January 1, 2024.
The executive officers of the Company and the Association are elected annually and hold office until their respective successors are elected or until death, resignation, retirement or removal by the Board of Directors.
The Business Background of Our Executive Officers
The business experience for the past five years of each of our executive officers other than Mr. Stefanski and Ms. Weil is set forth below. Unless otherwise indicated, executive officers have held their positions for the past five years.
Kathleen (Kitty) M. Danckers has been with the Association since 1997, and was named Chief Risk Officer in June 2020. During her time with the Association, Ms. Danckers has served in various management roles including as a Regional Manager of Retail Operations, Manager of Information Services and Operations Support, and continues to serve as the Chief Information Security Officer. Ms. Danckers holds a BA in Computer Science, Mathematics and German from St. Catherine University. Ms. Danckers is a Fulbright Scholar.
Russell C. Holmes has been with the Association since 2013 in retail delivery management and was named Chief Retail Officer in 2020. He most recently served as Ohio regional manager, managing all branch and loan production offices in the state. With 35 years in the banking business, Mr. Holmes joined Third Federal from Key Bank where he served as SVP District Retail Leader for Eastern Ohio. He holds a BS in Business Administration from the University of Akron, and received a Distinguished Business Alumni Award in 2009, and a Distinguished Alumni Award from the University’s multicultural department in 2013.
Susanne N. Miller joined the Association in 1998 and was appointed Chief Accounting Officer in 2020. During her time with the Association, Ms. Miller has held various retail and accounting roles, and served on company-wide strategic project teams. Since 2007, she has worked as a manager in the Accounting Department, overseeing procedure implementation, corporate tax reporting and financial statement preparation. Ms. Miller holds a BS in Accounting from the University of Akron.
Timothy W. Mulhern was named the Chief Financial Officer in January 2022. Mr. Mulhern joined the Association in 2003 as a project manager where he led key strategic business initiatives including a state loan expansion project, and IT projects to replace the company’s front-end servicing application, and implementation of an updated loan origination system. Mr. Mulhern moved to IT management, then to operations where he managed various departments including Loan Servicing, Default Servicing and Deposit Operations. He was named the Chief Credit Officer in August 2018, and Director of Internal Audit in June 2019, where he earned his CIA credentials. Mr. Mulhern joined the Finance Department in February 2021. He holds a Bachelor’s Degree in Accounting from John Carroll University and an MBA from the Weatherhead School of Management at Case Western Reserve University. Prior to joining Third Federal, Mr. Mulhern was in public accounting with Coopers & Lybrand where he earned his CPA credentials, and more than a decade as a small business owner.
Andrew J. Rubino h as been with the Association since 2000, joining the company as a business analyst. He was named Chief Information Officer in 2021. Mr. Rubino has held a variety of leadership positions throughout the company, serving as Information Security Officer and managing several strategic areas of the company, including: Loan Production, Customer Care, Internet Services, Operations Support and Marketing, most recently serving as Chief Marketing Officer. He holds both a BS in Management Information Systems and an MBA from the University of Akron.
70
Table of Contents
Bradley T. Stefanski has been with the Association since 2014, and was named Chief Strategy Officer in March 2022. He began his career at Third Federal in the Risk Management Department, working on the development of the company’s Market Risk Management Program, including modeling and testing; before moving to Loan Production and the branch system, where he spent four years in roles in Underwriting, retail management, and Operations Support project development. Mr. Stefanski then joined the Finance Department in 2021 to help drive strategic initiatives. He holds a BA in Sociology and Economics from Colgate University. Bradley T. Stefanski is the son of our Chairman of the Board, Chief Executive Officer and President, Marc A. Stefanski, and brother of our Vice Chairman of the Board, Ashley H. Williams.
Gavin B. Stefanski joined the Association in 2018 in the Management Training Program, supporting the company’s branch system in Southern and Northeast Ohio. Mr. Stefanski was named Underwriting Manager in 2019, Loan Production Manager in 2021, and became Chief Lending Officer in March 2022. He was named Chief Experience Officer in May 2023. Prior to Third Federal, he managed multi-billion dollar and strategic clients for ODW Logistics, a national supply chain solutions company in Hamilton, Ohio, where he was responsible for developing and maintaining customized total freight management solutions driving high revenue growth for ODW. Mr. Stefanski holds a BS in Business from the Farmer School of Business at Miami University. Gavin B. Stefanski is the nephew of our Chairman of the Board, Chief Executive Officer and President, Marc A. Stefanski, and cousin of our Vice Chairman of the Board, Ashley H. Williams.
Cathy W. Zbanek joined the Association in 2001, and was named Chief Synergy Officer in 2020. In her role, Ms. Zbanek is responsible for fostering the internal synergy of the organization as well as customer engagement. She most recently served as Chief Marketing and Human Resources Officer since 2013. Prior to her roles on the executive team, Ms. Zbanek directed several of the company’s key strategic business projects as well as systems design and development. She also managed several Third Federal departments, including Customer Service and Marketing. Before joining the Association, Ms. Zbanek served as a senior consultant with Waterstone Consulting, working in their Management Consulting Group. Her experience also includes working with the consulting group, Price Waterhouse Coopers. She holds a BA in Economics and Psychology from the University of Pennsylvania .
The Company has adopted a policy statement entitled CODE OF ETHICS FOR SENIOR FINANCIAL OFFICERS that applies to our chief executive officer and our senior financial officers. A copy of the CODE OF ETHICS FOR SENIOR FINANCIAL OFFICERS is available on our website, www.thirdfederal.com.
Item 11. Executive Compensation
Incorporated by reference from the sections of the Proxy Statement entitled “Executive Compensation,” “Report of the Compensation Committee,” and “Director Compensation.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Incorporated by reference from the section of the Proxy Statement entitled “Security Ownership of Certain Beneficial Owners and Management.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
The Company’s only equity compensation program that was not approved by shareholders is its employee stock ownership plan, which was established in conjunction with our initial stock offering completed in 2007.
71
Table of Contents
The following table provides information as of September 30, 2023 regarding our Amended and Restated 2008 Equity Incentive Plan that was approved by shareholders on February 22, 2018. The original plan was approved by shareholders on May 29, 2008.
Plan Category Number of Shares to be
Issued Upon Exercise of
Outstanding Options,
Rights and Warrants Weighted-Average
Exercise Price of
Outstanding Options,
Rights and Warrants Number of Shares
Remaining Available
for Future Issuance
Under the Plan
Equity Compensation Plans
Approved by Stockholders 3,549,879 $ 8.81 (1) 7,138,688
Equity Compensation Plans
Not Approved by Stockholders N/A N/A N/A
Total 3,549,879 $ 8.81 (1) 7,138,688
______________________
(1) Weighted-Average Exercise Price of Outstanding Options, Rights and Warrants is calculated using 1,339,833 shares of restricted stock awards at $0.00, 218,071 shares of performance share units at $0.00, and 1,991,975 shares of stock option awards at $ 15.69 .
Item 13. Certain Relationships and Related Transactions, and Director Independence
Incorporated by reference from the sections of the Proxy Statement entitled “Certain Relationships and Related Transactions” and “Corporate Governance.” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
Item 14. Principal Accounting Fees and Services
Incorporated by reference from the section of the Proxy Statement entitled “Fees Paid to Deloitte & Touche LLP (PCAOB ID No. 34 ).” Such information will be filed with the SEC no later than 120 days after the end of the fiscal year covered by this report.
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)(1) Financial Statements
The following documents are filed as part of this Annual Report on Form 10-K:
a. The consolidated financial statements of TFS Financial Corporation and subsidiaries contained in Part II, Item 8 of this Annual Report on Form 10-K:
• Consolidated Statements of Condition as of September 30, 2023 and 2022;
• Consolidated Statements of Income for the years ended September 30, 2023, 2022 and 2021;
• Consolidated Statements of Comprehensive Income for the years ended September 30, 2023, 2022 and 2021;
• Consolidated Statements of Shareholders' Equity for the years ended September 30, 2023, 2022 and 2021;
• Consolidated Statements of Cash Flows for the years ended September 30, 2023, 2022 and 2021; and
• Notes to the Consolidated Financial Statements
b. The exhibits listed in the Exhibits Index beginning on Page 121 of this Annual Report on Form 10-K.
Item 16. Form 10-K Summary
Not applicable.
72
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of TFS Financial Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of condition of TFS Financial Corporation and subsidiaries (the "Company") as of September 30, 2023 and 2022, the related consolidated statements of income, comprehensive income (loss), shareholders' equity, and cash flows, for each of the three years in the period ended September 30, 2023, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September 30, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2023, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of September 30, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated November 21, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses – Refer to Notes 1 and 5 to the financial statements
Critical Audit Matter Description
The allowance for credit losses (“ACL”) is management’s estimate of expected credit losses in the loan portfolio, including off-balance sheet commitments. As discussed in Notes 1 and 5 of the consolidated financial statements, the ACL is an amount which represents management’s best estimate of expected credit losses over the contractual life of the Company’s loan portfolio as of the balance sheet date. We have identified the general valuation allowance ("GVA"), which is a component of ACL, for both the loan portfolio and off-balance sheet commitments, as a critical audit matter. GVA for the loan portfolio is comprised of quantitative general valuation allowances for credit losses based on historical loan loss, and qualitative adjustments to the quantitative general valuation allowances to cover uncertainties that affect the estimate of expected credit losses. GVA for off-balance sheet commitments is comprised of expected lifetime losses on unfunded loan commitments to extend credit where the obligations are not unconditionally cancellable.
As of September 30, 2023, the Company's loan portfolio totaled $15.2 billion, and the related ACL was $77.3 million, including $67.8 million GVA. The Company's off-balance sheet commitments totaled $5.1 billion, and the related GVA was $27.5 million. The GVA is established using relevant available information, relating to past events, current conditions, and reasonable and supportable forecasts. The Company utilizes loan level regression models with forecasted economic data to derive the probability of default and loss given default factors. These factors are used to calculate the loan level credit loss over a 24-month reasonable and supportable period with an immediate reversion to historical mean loss rates for the remaining life of the loans. Qualitative adjustments are then made to account for factors that management does not believe are captured in the Current Expected Credit Losses ("CECL") quantitative models. The determination of the appropriate level of the allowance for
73
Table of Contents
the loan portfolio inherently involves a high degree of subjectivity and requires significant estimates of current credit risks using both quantitative and qualitative analyses.
Auditing certain aspects of the GVA, including the (1) model methodology, (2) model accuracy, (3) model assumptions, (4) selection of relevant risk characteristics, (5) interpretation of the results, and (6) use of qualitative adjustments, involves especially subjective and complex judgment. Given the significant judgment in determining the GVA estimate, performing audit procedures to evaluate the reasonableness of management’s estimate of the GVA requires a high degree of auditor judgment and an increased extent of effort, including the need to involve our credit specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the GVA included the following, among others:
• We tested the effectiveness of controls over the Company’s (1) model methodology, (2) model accuracy, (3) model assumptions, (4) selection of relevant risk characteristics, (5) interpretation of the results, and (6) use of qualitative adjustments.
• With the assistance of our credit specialists, we evaluated the reasonableness of the (1) model methodology, (2) model accuracy, (3) model assumptions, (4) selection of relevant risk characteristics, and (5) interpretation of the results.
• We evaluated trends in the total GVA for consistency with trends in loan portfolio growth and credit performance.
• We tested the accuracy and completeness of key risk characteristics input into the model by agreeing to source information.
• We assessed the Company's method for determining the qualitative factor adjustments and the effect of those factors on the GVA compared with relevant credit risk factors and credit trends.
/s/ Deloitte & Touche LLP
Cleveland, Ohio
November 21, 2023
We have served as the Company's auditor since 2000.
74
Table of Contents
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
As of September 30, 2023 and 2022
(In thousands, except share data)
2023 2022
ASSETS
Cash and due from banks $ 29,134 $ 18,961
Other interest-earning cash equivalents 437,612 350,603
Cash and cash equivalents 466,746 369,564
Investment securities available for sale (amortized cost $ 561,715 and $ 501,597 , respectively)
508,324 457,908
Mortgage loans held for sale
3,260 9,661
Loans held for investment, net:
Mortgage loans 15,177,844 14,276,478
Other loans 4,411 3,263
Deferred loan expenses, net 60,807 50,221
Allowance for credit losses on loans ( 77,315 ) ( 72,895 )
Loans, net 15,165,747 14,257,067
Mortgage loan servicing assets, net 7,400 7,943
Federal Home Loan Bank stock, at cost 247,098 212,290
Real estate owned, net 1,444 1,191
Premises, equipment, and software, net 34,708 34,531
Accrued interest receivable 53,910 40,256
Bank owned life insurance contracts 312,072 304,040
Other assets 117,270 95,428
TOTAL ASSETS $ 16,917,979 $ 15,789,879
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits $ 9,449,820 $ 8,921,017
Borrowed funds 5,273,637 4,793,221
Borrowers’ advances for insurance and taxes 124,417 117,250
Principal, interest, and related escrow owed on loans serviced 29,811 29,913
Accrued expenses and other liabilities 112,933 84,139
Total liabilities 14,990,618 13,945,540
Commitments and contingent liabilities
Preferred stock, $ 0.01 par value, 100,000,000 shares authorized, none issued and outstanding
— —
Common stock, $ 0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 280,359,173 and 280,582,741 outstanding at September 30, 2023 and September 30, 2022, respectively
3,323 3,323
Paid-in capital 1,755,027 1,751,223
Treasury stock, at cost; 51,959,577 and 51,736,009 shares at September 30, 2023 and September 30, 2022, respectively
( 776,101 ) ( 771,986 )
Unallocated ESOP shares ( 27,084 ) ( 31,417 )
Retained earnings—substantially restricted 886,984 870,047
Accumulated other comprehensive income
85,212 23,149
Total shareholders’ equity 1,927,361 1,844,339
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 16,917,979 $ 15,789,879
See accompanying notes to consolidated financial statements.
75
Table of Contents
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For each of the three years in the period ended September 30, 2023
(In thousands, except share and per share data)
2023 2022 2021
INTEREST AND DIVIDEND INCOME:
Loans, including fees $ 565,610 $ 395,691 $ 381,887
Investment securities available for sale 14,370 5,501 3,822
Other interest and dividend earning assets 31,939 8,141 3,642
Total interest and dividend income 611,919 409,333 389,351
INTEREST EXPENSE:
Deposits 174,201 76,943 97,319
Borrowed funds 154,151 64,994 60,402
Total interest expense 328,352 141,937 157,721
NET INTEREST INCOME 283,567 267,396 231,630
PROVISION (RELEASE) FOR CREDIT LOSSES ( 1,500 ) 1,000 ( 9,000 )
NET INTEREST INCOME AFTER PROVISION (RELEASE) FOR CREDIT LOSSES 285,067 266,396 240,630
NON-INTEREST INCOME:
Fees and service charges, net of amortization 7,840 9,934 9,602
Net gain on the sale of loans 498 1,136 33,082
Increase in and death benefits from bank owned life insurance contracts 9,355 9,984 9,961
Other 3,736 2,750 2,654
Total non-interest income 21,429 23,804 55,299
NON-INTEREST EXPENSE:
Salaries and employee benefits 112,785 109,339 108,867
Marketing services 25,288 21,263 19,174
Office property, equipment, and software 27,734 26,783 25,710
Federal insurance premium and assessments 13,452 9,361 9,085
State franchise tax 4,891 4,859 4,663
Other expenses 28,979 26,541 28,336
Total non-interest expense 213,129 198,146 195,835
INCOME BEFORE INCOME TAXES 93,367 92,054 100,094
INCOME TAX EXPENSE 18,117 17,489 19,087
NET INCOME $ 75,250 $ 74,565 $ 81,007
Earnings per share
Basic $ 0.27 $ 0.26 $ 0.29
Diluted $ 0.26 $ 0.26 $ 0.29
Weighted average shares outstanding
Basic 277,436,382 277,370,762 276,694,594
Diluted 278,583,454 278,686,365 278,576,254
See accompanying notes to consolidated financial statements.
76
Table of Contents
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For each of the three years in the period ended September 30, 2023
(In thousands)
2023 2022 2021
Net income $ 75,250 $ 74,565 $ 81,007
Other comprehensive income (loss), net of tax:
Net change in unrealized (losses) gains on securities available for sale ( 7,274 ) ( 34,860 ) ( 3,733 )
Net change in cash flow hedges 66,649 127,093 56,096
Net change in defined benefit plan obligation 2,688 ( 1,283 ) 11,801
Total other comprehensive income (loss) 62,063 90,950 64,164
Total comprehensive income $ 137,313 $ 165,515 $ 145,171
See accompanying notes to consolidated financial statements.
77
Table of Contents
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For each of the three years in the period ended September 30, 2023
(In thousands, except share and per share data)
Common
stock Paid-in
capital Treasury
stock Unallocated
common stock
held by ESOP Retained
earnings Accumulated other
comprehensive income (loss) Total
shareholders'equity
Balance at September 30, 2020 $ 3,323 $ 1,742,714 $ ( 767,649 ) $ ( 40,084 ) $ 865,514 $ ( 131,965 ) $ 1,671,853
Comprehensive income
Cumulative effect from changes in accounting principle, net of tax 1
— — — — ( 35,763 ) — ( 35,763 )
Net income
— — — — 81,007 — 81,007
Other comprehensive income net of tax
— — — — — 64,164 64,164
ESOP shares allocated or committed to be released — 3,936 — 4,333 — — 8,269
Compensation costs for equity incentive plans — 5,442 — — — — 5,442
Treasury stock allocated to (from) equity incentive plan — ( 5,205 ) ( 386 ) — — — ( 5,591 )
Dividends declared to common shareholders ($ 1.1225 per common share)
— — — — ( 57,101 ) — ( 57,101 )
Balance at September 30, 2021 3,323 1,746,887 ( 768,035 ) ( 35,751 ) 853,657 ( 67,801 ) 1,732,280
Comprehensive income
Net income
— — — — 74,565 — 74,565
Other comprehensive income, net of tax — — — — — 90,950 90,950
ESOP shares allocated or committed to be released — 2,729 — 4,334 — — 7,063
Compensation costs for equity incentive plans — 3,946 — — — — 3,946
Purchase of treasury stock ( 337,259 shares)
— — ( 5,049 ) — — — ( 5,049 )
Treasury stock allocated to (from) equity incentive plan — ( 2,339 ) 1,098 — — — ( 1,241 )
Dividends declared to common shareholders ($ 1.13 per common share)
— — — — ( 58,175 ) — ( 58,175 )
Balance at September 30, 2022 3,323 1,751,223 ( 771,986 ) ( 31,417 ) 870,047 23,149 1,844,339
Comprehensive income
Net income
— — — — 75,250 — 75,250
Other comprehensive income, net of tax — — — — — 62,063 62,063
ESOP shares allocated or committed to be released — 1,427 — 4,333 — — 5,760
Compensation costs for equity incentive plans — 4,240 — — — — 4,240
Purchase of treasury stock ( 361,869 shares)
— — ( 5,000 ) — — — ( 5,000 )
Treasury stock allocated to (from) equity incentive plan — ( 1,863 ) 885 — — — ( 978 )
Dividends declared to common shareholders ($ 1.13 per common share)
— — — — ( 58,313 ) — ( 58,313 )
Balance at September 30, 2023 $ 3,323 $ 1,755,027 $ ( 776,101 ) $ ( 27,084 ) $ 886,984 $ 85,212 $ 1,927,361
1 Related to ASU 2016-13 adopted October 1, 2020.
See accompanying notes to consolidated financial statements.
78
Table of Contents
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For each of the three years in the period ended September 30, 2023
2023 2022 2021
CASH FLOWS FROM OPERATING ACTIVITIES: (In thousands)
Net income $ 75,250 $ 74,565 $ 81,007
Adjustments to reconcile net income to net cash provided by operating activities:
ESOP and stock-based compensation expense 10,000 11,009 13,711
Depreciation and amortization 18,115 27,035 32,568
Deferred income taxes 3,732 ( 26,876 ) ( 14,249 )
Provision (release) for credit losses ( 1,500 ) 1,000 ( 9,000 )
Net gain on the sale of loans ( 498 ) ( 1,136 ) ( 33,082 )
Net gain on sale of commercial property — ( 181 ) —
Other net (gains) losses ( 199 ) 810 689
Proceeds from sales of loans held for sale 43,124 41,495 63,913
Loans originated and principal repayments on loans held for sale ( 45,082 ) ( 66,162 ) ( 67,024 )
Increase in bank owned life insurance contracts ( 9,355 ) ( 8,432 ) ( 7,979 )
Net (increase) decrease in interest receivable and other assets ( 39,360 ) ( 13,043 ) 7,697
Net increase (decrease) in accrued expenses and other liabilities 36,495 ( 1,155 ) 14,904
Net cash provided by operating activities 90,722 38,929 83,155
CASH FLOWS FROM INVESTING ACTIVITIES:
Loans originated or purchased
( 3,549,306 ) ( 5,273,730 ) ( 4,874,761 )
Principal repayments on loans 2,605,262 3,447,529 4,756,761
Proceeds from sales, principal repayments and maturities of:
Securities available for sale 83,567 163,568 317,066
Proceeds from sale of:
Loans 33,635 87,671 739,699
Real estate owned 484 429 206
Premises, equipment and other assets — 389 —
Purchases of:
Bank-owned life insurance — — ( 70,000 )
FHLB stock ( 34,808 ) ( 49,507 ) ( 25,990 )
Securities available for sale ( 144,663 ) ( 250,022 ) ( 297,466 )
Premises, equipment, and software, net ( 5,101 ) ( 2,700 ) ( 1,337 )
Other 2,299 1,278 3,178
Net cash (used in) provided by investing activities ( 1,008,631 ) ( 1,875,095 ) 547,356
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase (decrease) in deposits 520,029 ( 72,511 ) ( 231,949 )
Net increase (decrease) in borrowers' advances for insurance and taxes 7,167 7,617 ( 1,903 )
Net decrease in principal and interest owed on loans serviced ( 101 ) ( 11,563 ) ( 4,419 )
Net increase (decrease) in short-term borrowed funds 417,000 875,000 ( 525,000 )
Proceeds/(Repayments) from Fed Funds purchased ( 225,000 ) 225,000 —
Proceeds from long-term borrowed funds 350,000 600,000 100,000
Repayment of long-term borrowed funds ( 77,876 ) ( 3,646 ) ( 4,689 )
Cash collateral/settlements received from (provided to) derivative counterparties 88,144 162,094 89,970
Acquisition of treasury shares ( 5,978 ) ( 6,290 ) ( 5,591 )
Dividends paid to common shareholders ( 58,294 ) ( 58,297 ) ( 56,637 )
Net cash provided by (used in) financing activities 1,015,091 1,717,404 ( 640,218 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 97,182 ( 118,762 ) ( 9,707 )
CASH AND CASH EQUIVALENTS—Beginning of year 369,564 488,326 498,033
CASH AND CASH EQUIVALENTS—End of year $ 466,746 $ 369,564 $ 488,326
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest on deposits $ 169,153 $ 76,558 $ 98,535
Cash paid for interest on borrowed funds 194,601 37,120 16,043
Cash (received)/ paid for interest on interest rate swaps
( 50,416 ) 29,138 45,031
Cash paid for income taxes 21,776 39,602 25,772
SUPPLEMENTAL SCHEDULES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Transfer of loans to real estate owned 869 1,283 330
Transfer of loans from held for investment to held for sale 33,543 86,077 698,917
Transfer of loans from held for sale to held for investment 8,433 22,741 —
Treasury stock issued for stock benefit plans 1,863 2,412 5,310
See accompanying notes to consolidated financial statements.
79
Table of Contents
TFS FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of and for the years ended September 30, 2023, 2022, and 2021
(Dollars in thousands unless otherwise indicated)
1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business —TFS Financial Corporation, a federally chartered stock holding company, conducts its principal activities through its wholly owned subsidiaries. The principal line of business of the Company is retail consumer banking, including mortgage lending, deposit gathering, and other financial services. Third Federal Savings and Loan Association of Cleveland, MHC, its federally chartered mutual holding company parent, owned 81.01 % of the outstanding shares of common stock of the Company at September 30, 2023.
The Company’s primary operating subsidiaries include the Association and Third Capital, Inc. The Association is a federal savings association, which provides retail loan and savings products to its customers in Ohio and Florida, through its 37 full-service branches, four loan production offices, customer service call center and internet site. The Association also provides savings products, purchase mortgages, first mortgage refinance loans, home equity lines of credit, and home equity loans in states outside of its branch footprint. The Association also acquires first mortgage loans through a correspondent lending partnership. Third Capital, Inc. was formed to hold non-thrift investments and subsidiaries.
The accounting and reporting policies of TFS Financial Corporation and its subsidiaries conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry.
No material subsequent events have occurred requiring recognition in the consolidated financial statements or disclosure in the notes to the consolidated financial statements.
The following is a description of the significant accounting and reporting policies, which the Company follows in preparing and presenting its consolidated financial statements.
Basis of Consolidation and Reporting —The consolidated financial statements of the Company include the accounts of TFS Financial Corporation and its wholly owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.
Estimates —The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Cash and Cash Equivalents —Cash and cash equivalents consist of working cash on hand, and demand and interest bearing deposits at other financial institutions with maturities of three months or less. For purposes of reporting cash flows, cash and cash equivalents also includes federal funds sold, when applicable. The Company has acknowledged informal agreements with banks where it maintains deposits. Under these agreements, service fees charged to the Company are waived provided certain average compensating balances are maintained throughout each month.
Investment Securities —Our fixed-maturity securities are accounted for on an available-for-sale basis. Securities held as available-for-sale are reported at fair value, with the corresponding unrealized gains and (losses), net of deferred income taxes, reported in AOCI. Management determines the appropriate classification of investment securities based on its intent and ability to hold at the time of purchase. Purchases of securities are accounted for on a trade-date or settlement-date basis, depending on the settlement terms.
Realized gains and (losses) on securities are computed on a specific identification basis. Realized gains and (losses) also include changes in fair value on derivatives not designated as hedging instruments. Sales of securities are accounted for on a trade-date or settlement-date basis, depending on the settlement terms.
A decline in the fair value of any available for sale security, below cost, is evaluated for credit loss. Credit loss is recognized in earnings if management intends, or will more likely than not be required, to sell the security before the recovery of its amortized cost basis. If the present value of cash flows expected to be collected is less than the amortized cost basis of the security, then a credit loss exists and an allowance would be recognized as a credit loss expense, limited to the difference between fair value and amortized cost. Non-credit related loss is recognized in OCI, net of applicable deferred income taxes.
To determine whether a credit loss exists, the Company considers, among other things, adverse conditions related to the security, industry, geographic area, the payment schedule of the debt security and likelihood that the issuer will be able to make
80
Table of Contents
payments that increase in the future, failure of the issuer to make scheduled payments and all available information relevant to the securities collectability, changes in ratings assigned by a rating agency, and other credit enhancements that affect the securities expected performance.
Investment income consist of interest and accretion (net of amortization). Interest is recognized on an accrual basis using the level-yield method. Premiums and discounts are amortized using the level-yield method.
Derivative Instruments —Derivative instruments are carried at fair value in the Company's financial statements. For derivative instruments that are designated and qualify as cash flow hedges, changes in the fair value of the derivative instrument are reported as a component of OCI, net of tax, and reclassified into earnings in the same period during which the hedged transaction affects earnings. The earnings effect of the hedging instrument will be presented in the same income statement line item as the earnings effect of the hedged item. AOCI will be adjusted to a balance that reflects the cumulative change in the fair value of the hedging instrument. At the inception of a hedge, the Company documents certain items, including the relationship between the hedging instrument and the hedged item, the risk management objective and the nature of the risk being hedged, a description of how effectiveness will be measured, an evaluation of hedge transaction effectiveness and the benchmark interest rate or contractually specified interest rate being hedged.
Hedge accounting is discontinued prospectively when (1) a derivative is no longer highly effective in offsetting changes in the fair value or cash flow of a hedged item, (2) a derivative expires or is sold, (3) a derivative is de-designated as a hedge, because it is unlikely that a forecasted transaction will occur, or (4) it is determined that designation of a derivative as a hedge is no longer appropriate. When hedge accounting is discontinued, the Company would continue to carry the derivative on the statement of condition at its fair value; however, changes in its fair value would be recorded in earnings instead of through OCI.
For derivative instruments not designated as hedging instruments, the Company recognizes gains and (losses) on the derivative instrument in current earnings during the period of change.
Mortgage Banking Activity —Mortgage loans originated or purchased and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Mortgage loans included in pending agency contracts to sell and securitize loans are carried at fair value. Fair value is based on quoted secondary market pricing for loan portfolios with similar characteristics and includes consideration of deferred fees (costs). Net unrealized gains or losses on loans carried at fair value, are recognized in a valuation allowance by charges to income.
The Company retains servicing on loans that are sold and initially recognizes an asset for mortgage loan servicing rights based on the fair value of the servicing rights. Residential mortgage loans represent the single class of servicing rights and are measured at the lower of cost or fair value on a recurring basis. Mortgage loan servicing rights are reported net of accumulated amortization, which is recorded in proportion to, and over the period of, estimated net servicing revenues. The Company monitors prepayments and changes amortization of mortgage servicing rights accordingly. Fair values are estimated using discounted cash flows based on current interest rates and prepayment assumptions, and impairment is monitored each quarterly reporting period. The impairment analysis is based on predominant risk characteristics of the loans serviced, such as type, fixed- and adjustable-rate loans, original terms and interest rates. The amount of impairment recognized is the amount by which the mortgage loan servicing assets exceed their fair value.
Servicing fee income net of amortization and other loan fees collected on loans serviced for others are included in Fees and service charges, net of amortization on the CONSOLIDATED STATEMENTS OF INCOME .
Loans and Related Deferred Loan Expenses, net —Loans originated or purchased with the intent to hold into the foreseeable future are carried at unpaid principal balances adjusted for partial charge-offs, the allowance for credit losses and net deferred loan expenses. Interest on loans is accrued and credited to income as earned. Interest on loans is not recognized in income when collectability is uncertain.
Loan fees and certain direct loan origination costs are deferred and recognized as an adjustment to interest income using the level-yield method over the contractual lives of related loans, if the loans are held for investment. If the loans are held for sale, net deferred fees (costs) are generally not amortized, but rather are recognized when the related loans are sold.
Loans are classified as TDRs when the original contractual terms are restructured to provide a concession to a borrower experiencing financial difficulty under terms that would not otherwise be available and the restructuring is the result of an agreement between the Company and the borrower or is imposed by a court or law. Concessions granted in TDRs may include a reduction of the stated interest rate, a reduction or forbearance of principal, an extension of the maturity date, a significant delay in payments, the removal of one or more borrowers from the obligation, or any combination of these.
81
Table of Contents
Allowance for Credit Losses —The allowance for credit losses represents the estimate of lifetime losses in our loan portfolio and off-balance sheet commitments. The allowance for credit losses is assessed on a quarterly basis and provisions (releases) for credit losses are made accordingly. The allowance is established using relevant available information, relating to past events, current conditions and supportable economic forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Qualitative adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency status or likely recovery of previous loan charge-offs. The allowance for credit losses is increased by recoveries and decreased by charge-offs. Also, qualitative adjustments were made to reflect expected recovery of loan amounts previously charged-off, beyond what the model is able to project.
For further discussion on the allowance for credit losses, non-accrual, and TDRs, see Note 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES .
Real Estate Owned, net —Real estate owned, net represents real estate acquired through foreclosure or deed in lieu of foreclosure and is initially recorded at fair value, less estimated costs to sell. Subsequent to acquisition, real estate owned is carried at the lower of cost or fair value, less estimated selling costs. Management performs periodic valuations and a valuation allowance is established by a charge to income for any excess of the carrying value over the fair value, less estimated costs to sell the property. Recoveries in fair value during the holding period are recognized until the valuation allowance is reduced to zero. Costs related to holding and maintaining the property are charged to expense.
Premises, Equipment, and Software, net —Depreciation and amortization of premises, equipment and software is computed on a straight-line basis over the estimated useful lives of the related assets. Estimated lives are 31.5 years for office facilities and three to 10 years for equipment and software. Amortization of leasehold or building improvements is computed on a straight-line basis over the lesser of the economic useful life of the improvement or term of the lease, typically 10 years.
Leases —At inception, all contracts are evaluated to determine if the arrangement contains a lease based on the terms and conditions. As a lessee, the Company recognizes leases with terms greater than one year on the CONSOLIDATED STATEMENTS OF CONDITION as lease assets (a right-of-use asset) and lease liabilities (a liability to make lease payments), measured on a discounted basis. For further discussion on leases, see Note 8. LEASES .
Bank Owned Life Insurance Contracts —Life insurance is provided under both whole and split dollar life insurance agreements. Policy premiums were prepaid and the Company will recover the premiums paid from the proceeds of the policies. The Company recognizes death benefits and growth in the cash surrender value of the policies in other non-interest income.
Goodwill —The excess of purchase price over the fair value of net assets of acquired companies is classified as goodwill and reported in Other Assets. Goodwill was $ 9,732 at September 30, 2023 and 2022. Goodwill is reviewed for impairment on an annual basis as of September 30. No impairment was identified as of September 30, 2023 or 2022.
Taxes on Income —Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Additional information about policies related to income taxes is included in Note 12. INCOME TAXES .
Deposits —Interest on deposits is accrued and charged to expense monthly and is paid or credited in accordance with the terms of the accounts.
Treasury Stock— Acquisitions of treasury stock through stock repurchases are recorded at cost using the cost method of accounting. Repurchases may be made through open market purchases, block trades and in negotiated private transactions, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. Repurchased shares will be available for general corporate purposes.
Accumulated Other Comprehensive Income (Loss) —AOCI consists of changes in pension obligations, changes in unrealized gains (losses) on securities available for sale and cash flow hedges, each of which is net of the related income tax effects. The Company's policy is to release income tax effects from AOCI only when the entire portfolio to which the underlying transactions relate to is liquidated, sold or extinguished.
Revenue from Contracts with Customers —The core principle of the guidance requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. Three of the Company's revenue streams within scope of Topic
82
Table of Contents
606 are the sales of REO, interchange income, and deposit account and other transaction-based service fee income. Those streams are immaterial and therefore quantitative information regarding these streams is not disclosed.
Pension Benefits —The determination of our obligations and expense for pension benefits is dependent upon certain assumptions used in calculating such amounts. Key assumptions used in the actuarial valuations include the discount rate and expected long-term rate of return on plan assets. Actual results could differ from the assumptions and market driven rates may fluctuate. Significant differences in actual experience or significant changes in the assumptions could materially affect future pension obligations and expense.
Share-Based Compensation —Compensation expense for awards of equity instruments is recognized on a straight-line basis over the requisite service period based on the grant date fair value estimated in accordance with the provisions of FASB ASC 718 “Compensation—Stock Compensation”. All vested equity instruments are settled in stock. Forfeitures are recognized as they occur. Share-based compensation expense is included in Salaries and employee benefits in the CONSOLIDATED STATEMENTS OF INCOME . Tax benefits or deficiencies recognized for the difference between realized deductions and cumulative book compensation cost on share-based compensation awards are included in operating cash flows on the CONSOLIDATED STATEMENTS OF CASH FLOW .
The grant date fair value of stock options is estimated using the Black-Scholes option-pricing model using assumptions for the expected option term, expected stock price volatility, risk-free interest rate, and expected dividend yield. Due to limited historical data on exercise of share options, the simplified method is used to estimate expected option term.
Marketing Costs —Marketing costs are expensed as incurred.
Earnings per Share —Basic EPS is computed by dividing net income by the weighted-average number of shares of common stock outstanding. Outstanding shares include shares sold to subscribers, shares held by the Third Federal Foundation, shares of the Employee Stock Ownership Plan which have been allocated or committed to be released for allocation to participants, and shares held by Third Federal Savings, MHC. Unvested shares awarded in the Company's share-based compensation plan are treated as participating securities for purposes of the two-class method when they contain nonforfeitable rights to dividends, but are not included in the number of shares in the computation of basic EPS. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.
Diluted EPS is computed using the same method as basic EPS, but the weighted-average number of shares reflects the potential dilution, if any, of unexercised stock options, unvested shares of performance share units and unvested shares of restricted stock units that could occur if stock options were exercised and performance share units and restricted stock units were issued and converted into common stock. These potentially dilutive shares would then be included in the number of weighted-average shares outstanding for the period using the treasury stock method. At September 30, 2023, 2022 and 2021, potentially dilutive shares include stock options, restricted stock units and performance share units issued through share-based compensation plans.
2. STOCK TRANSACTIONS
TFS Financial Corporation completed its initial public stock offering on April 20, 2007 and sold 100,199,618 shares, or 30.16 % of its post-offering outstanding common stock, to subscribers in the offering. Third Federal Savings, MHC, the Company’s mutual holding company parent, holds 227,119,132 shares of TFS Financial Corporation’s outstanding common stock. TFS Financial Corporation issued 5,000,000 shares of common stock, or 1.50 % of its post-offering outstanding common stock, to Third Federal Foundation.
Pursuant to the eighth repurchase program for the repurchase of 10,000,000 shares authorized by the Board of Directors in October, 2016, 361,869 shares were repurchased during the year ended September 30, 2023, 337,259 shares were repurchased during the year ended September 30, 2022, and no shares were repurchased during the year ended September 30, 2021. At September 30, 2023, there were 5,191,951 shares remaining to be purchased under the eighth repurchase program. The Company previously repurchased 51,300,000 shares of the Company’s common stock as part of the previous seven Board of Directors-approved share repurchase programs. In total, the Company has repurchased 56,108,049 shares of the Company's common stock as of September 30, 2023.
3. REGULATORY MATTERS
The Association is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of the Association. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital
83
Table of Contents
guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Association to maintain minimum amounts and ratios (set forth in table below) of common equity Tier 1, Tier 1, and Total capital (as defined in the regulations) to risk-weighted assets (as defined) and Tier 1 capital (as defined) to net average assets (as defined). The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet assets to broad risk categories.
In 2019, a final rule adopted by the federal banking agencies provided banking organizations with the option to phase in, over a three-year period, the adverse day-one regulatory capital effects of the adoption of the CECL accounting standard. In 2020, as part of its response to the impact of COVID-19, U.S. federal banking regulatory agencies issued a final rule which provides banking organizations that implement CECL during the 2020 calendar year the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period, which the Association and Company have adopted. During the two-year delay, the Association and Company added back to CET1 100% of the initial adoption impact of CECL plus 25% of the cumulative quarterly changes in the allowance for credit losses. Beginning this fiscal year, the cumulative transitional amounts became fixed and will be phased out of CET1 capital over the subsequent three-year period. At September 30, 2023, the Association exceeded all regulatory capital requirements and is considered “well capita lized” under regulatory guidelines.
The Association operates under the capital requirements for the standardized approach of the Basel III capital framework for U.S. banking organizations (“Basel III Rules”), which limits capital distributions and certain discretionary bonus payments to management if the institution does not hold a "capital conservation buffer" consisting of 2.5% in addition to the minimum capital requirements. At September 30, 2023, the Association exceeded the fully phased-in regulatory requirement for the "capital conservation buffer".
The following table summarizes the actual capital amounts and ratios of the Association as of September 30, 2023 and 2022, compared to the minimum capital adequacy requirements and the requirements for classification as a well capitalized institution.
Minimum Requirements
Actual For Capital
Adequacy Purposes To be “Well Capitalized”
Under Prompt Corrective
Action Provision
Amount Ratio Amount Ratio Amount Ratio
September 30, 2023
Total Capital to Risk-Weighted Assets $ 1,709,596 17.87 % $ 765,410 8.00 % $ 956,762 10.00 %
Tier 1 (Leverage) Capital to Net Average Assets 1,640,657 9.82 % 667,958 4.00 % 834,948 5.00 %
Tier 1 Capital to Risk-Weighted Assets 1,640,657 17.15 % 574,057 6.00 % 765,410 8.00 %
Common Equity Tier 1 Capital to Risk-Weighted Assets
1,640,657 17.15 % 430,543 4.50 % 621,896 6.50 %
September 30, 2022
Total Capital to Risk-Weighted Assets $ 1,666,677 18.84 % $ 707,788 8.00 % $ 884,734 10.00 %
Tier 1 (Leverage) Capital to Net Average Assets 1,614,615 10.33 % 625,020 4.00 % 781,275 5.00 %
Tier 1 Capital to Risk-Weighted Assets 1,614,615 18.25 % 530,841 6.00 % 707,788 8.00 %
Common Equity Tier 1 Capital to Risk-Weighted Assets
1,614,615 18.25 % 398,130 4.50 % 575,077 6.50 %
The Association paid dividends of $ 40,000 and $ 56,000 to the Company during the fiscal years ended September 30, 2023 and 2022, respectively.
As permitted under interim final rules issued by the FRS on August 12, 2011, a majority of Third Federal Savings, MHC's members eligible to vote approved Third Federal Savings, MHC waiving dividends aggregating up to $1.13 per share on the common stock of the Company for the 12 month following the special meeting of members held on July 11 2023. Unless the FRS amends its interim rule, a member vote will be required for Third Federal Savings, MHC to waive its right to receive dividends beyond July 11, 2024.
84
Table of Contents
4. INVESTMENT SECURITIES
Available-for-sale securities are summarized in the tables below.
September 30, 2023
Amortized
Cost Gross
Unrealized Fair
Value
Gains Losses
REMICs $ 495,874 $ — $ ( 52,867 ) $ 443,007
Fannie Mae certificates 834 1 ( 21 ) 814
Freddie Mac certificates 1,141 — ( 97 ) 1,044
U.S. Government and agency obligations 63,866 — ( 407 ) 63,459
Total $ 561,715 $ 1 $ ( 53,392 ) $ 508,324
September 30, 2022
Amortized
Cost Gross
Unrealized Fair
Value
Gains Losses
REMICs $ 496,529 $ 1 $ ( 43,262 ) $ 453,268
Fannie Mae certificates 1,011 14 ( 4 ) 1,021
U.S. Government and agency obligations 4,057 — ( 438 ) 3,619
Total $ 501,597 $ 15 $ ( 43,704 ) $ 457,908
At September 30, 2023, and September 30, 2022, investment securities included $ 59,813 and $ 0 , respectively, of U.S. government obligations pledged as collateral on our open swap positions to meet requirements established by the clearing organization. Accrued interest on investment securities is $ 1,907 and $ 1,122 at September 30, 2023, and September 30, 2022, respectively, and is reported in accrued interest receivable on the CONSOLIDATED STATEMENTS OF CONDITION .
The following is a summary of our securities portfolio by remaining period to contractual maturity and yield at September 30, 2023. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields are not presented on a tax-equivalent basis and are calculated by multiplying each carry value by its yield and dividing the sum of these results by the total carry values. We did not hold any tax-free securities.
September 30, 2023 September 30, 2022
Amortized Cost Fair Value Weighted Average Yield Amortized Cost Fair Value Weighted Average Yield
Due in one year or less $ 59,948 $ 59,936 5.13 % $ — $ — — %
Due after one to five years 10,529 9,929 2.00 % 15,476 14,775 2.06 %
Due after five to 10 years
31,372 29,381 2.42 % 38,927 37,204 2.30 %
10 years or greater
459,866 409,078 2.82 % 447,194 405,929 2.25 %
Total $ 561,715 $ 508,324 3.03 % $ 501,597 $ 457,908 2.25 %
85
Table of Contents
Gross unrealized losses on available- for- sale securities and the estimated fair value of the related securities, aggregated by the length of time the securities have been in a continuous unrealized loss position, at September 30, 2023 and 2022, were as follows:
September 30, 2023
Less Than 12 Months 12 Months or More Total
Estimated
Fair Value Unrealized
Loss Estimated
Fair Value Unrealized
Loss Estimated
Fair Value Unrealized
Loss
Available for sale—
REMICs $ 80,452 $ 1,749 $ 362,555 $ 51,118 $ 443,007 $ 52,867
Fannie Mae certificates 578 21 — — 578 21
Freddie Mac certificates 1,045 97 — — 1,045 97
U.S. Government and agency obligations 59,813 11 3,646 396 63,459 407
Total $ 141,888 $ 1,878 $ 366,201 $ 51,514 $ 508,089 $ 53,392
September 30, 2022
Less Than 12 Months 12 Months or More Total
Estimated
Fair Value Unrealized
Loss Estimated
Fair Value Unrealized
Loss Estimated
Fair Value Unrealized
Loss
Available for sale—
REMICs $ 261,795 $ 17,260 $ 190,739 $ 26,002 $ 452,534 $ 43,262
Fannie Mae certificates 217 4 — — 217 4
U.S. Government and agency obligations 3,619 438 — — 3,619 438
Total $ 265,631 $ 17,702 $ 190,739 $ 26,002 $ 456,370 $ 43,704
The unrealized losses on investment securities were primarily attributable to an increase in market interest rates. The investment portfolio is comprised entirely of securities issued by U.S. government entities and agencies, which support the expectation of zero, other than temporary, loss estimates since principal and interest payments due on these securities carry the full faith and credit guaranty of the U.S. government. In addition, the U.S. Treasury Department established financing agreements in 2008 to ensure Fannie Mae and Freddie Mac meet their obligations to holders of mortgage-backed securities that they have issued or guaranteed.
Since the decline in value is primarily attributable to an increase in market interest rates and not credit quality and because the Company has neither the intent to sell the securities nor is it more likely than not the Company will be required to sell the securities prior to recovery of the amortized cost, the Company did not record an allowance for credit losses as of September 30, 2023.
86
Table of Contents
5. LOANS AND ALLOWANCE FOR CREDIT LOSSES
LOAN PORTFOLIOS
Loans held for investment consist of the following:
September 30, September 30,
2023 2022
Real estate loans:
Residential Core $ 12,078,158 $ 11,539,859
Residential Home Today 46,508 53,255
Home equity loans and lines of credit 3,030,526 2,633,878
Construction 48,406 121,759
Real estate loans 15,203,598 14,348,751
Other loans 4,411 3,263
Add (deduct):
Deferred loan expenses, net 60,807 50,221
Loans-in-process ( 25,754 ) ( 72,273 )
Allowance for credit losses on loans ( 77,315 ) ( 72,895 )
Loans held for investment, net $ 15,165,747 $ 14,257,067
Loans are carried at amortized cost, which includes outstanding principal balance adjusted for any unamortized premiums or discounts, net of deferred fees and expenses. Accrued interest is $ 51,989 and $ 39,124 as of September 30, 2023 and September 30, 2022, respectively, and is reported in accrued interest receivable on the CONSOLIDATED STATEMENTS OF CONDITION.
A large concentration of the Company’s lending is in Ohio and Florida. As of September 30, 2023, and September 30, 2022, the percentage of aggregate Residential Core, Home Today and Construction loans secured by properties in Ohio was 57 % and 56 %, respectively, and the percentage of loans secured by properties in Florida was 18 % as of both dates. As of September 30, 2023 and September 30, 2022, home equity loans and lines of credit were concentrated in the states of Ohio ( 26 % and 27 %, respectively), Florida ( 22 % and 20 %, respectively), and California ( 17 % and 16 %, respectively).
Residential Core mortgage loans represent the largest portion of the residential real estate portfolio. The Company believes overall credit risk is low based on the nature, composition, collateral, products, lien position and performance of the portfolio. The portfolio does not include loan types or structures that have experienced severe performance problems at other financial institutions (sub-prime, no documentation or pay-option adjustable-rate mortgages). The portfolio contains "Smart Rate" adjustable-rate mortgage loans whereby the interest rate is locked initially for three or five years then resets annually, subject to periodic rate adjustments caps and various re-lock options available to the borrower. Although the borrower is qualified for its loan at a higher rate than the initial rate offered, the adjustable-rate feature may impact a borrower's ability to afford the higher payments upon rate reset during periods of rising interest rates while this repayment risk may be reduced in a declining or low rate environment. With limited historical loss experience compared to other types of loans in the portfolio, judgment is required by management in assessing the allowance required on adjustable-rate mortgage loans. The principal amount of adjustable-rate mortgage loans included in the Residential Core portfolio was $ 4,760,843 and $ 4,668,089 at September 30, 2023 and September 30, 2022, respectively.
Home Today was an affordable housing program targeted to benefit low- and moderate-income home buyers. Most loans under the program were originated prior to 2009. No new loans were originated under the Home Today program after September 30, 2016. Home Today loans have greater credit risk than traditional residential real estate mortgage loans.
Home equity loans and lines of credit, which are comprised primarily of home equity lines of credit, represent a significant portion of the residential real estate portfolio and include monthly principal and interest payments throughout the entire term. Once the draw period on lines of credit has expired, the accounts are included in the home equity loan balance. The full credit exposure on home equity lines of credit is secured by the value of the collateral real estate at the time of origination.
The Company originates construction loans to individuals for the construction of their personal single-family residence by a qualified builder (construction/permanent loans). The Company’s construction/permanent loans generally provide for disbursements to the builder or sub-contractors during the construction phase as work progresses. During the construction phase, the borrower only pays interest on the drawn balance. Upon completion of construction, the loan converts to a permanent
87
Table of Contents
amortizing loan without the expense of a second closing. The Company offers construction/permanent loans with fixed or adjustable-rates, and a current maximum loan-to-completed-appraised value ratio of 85 %.
Other loans are comprised of loans secured by certificate of deposit accounts, which are fully recoverable in the event of non-payment, and forgivable down payment assistance loans, which are unsecured loans used as down payment assistance to borrowers qualified through partner housing agencies. The Company records a liability for the down payment assistance loans which are forgiven in equal increments over a pre-determined term, subject to residency requirements.
Loans held for sale include loans originated with the intent to sell which are generally priced in alignment with secondary market pricing and may be subject to loan level pricing adjustments. Additionally, loans originated or purchased for the held for investment portfolio may later be identified for sale and transferred to the held for sale portfolio, which may include loans originated or purchased within the parameters of programs established by Fannie Mae. During the years ended September 30, 2023 and September 30, 2022, reclassifications to the held for sale portfolio included loans that were sold during the period, including those in contracts pending settlement at the end of the period, and loans originated for the held for investment portfolio that were later identified for sale. At September 30, 2023 and September 30, 2022, mortgage loans held for sale totaled $ 3,260 and $ 9,661 , respectively. During the years ended September 30, 2023 and September 30, 2022, the principal balance of loans sold was $ 77,205 and $ 128,118 , respectively. During the years ended September 30, 2023 and September 30, 2022, the amortized cost of loans classified as held for sale that were subsequently transferred to the held for investment portfolio was $ 8,433 and $ 22,741 , respectively. These transfers were due to changes in market pricing, affected by the rise in long-term interest rates, and managements' intent to hold the loans in portfolio until maturity for the foreseeable future. During the year ended September 30, 2021, there were no transfers to the held for investment portfolio.
DELINQUENCY and NON-ACCRUAL
An aging analysis of the amortized cost in loan receivables that are past due at September 30, 2023 and September 30, 2022 is summarized in the following tables. When a loan is more than one month past due on its scheduled payments, the loan is considered 30 days or more past due, regardless of the number of days in each month. Balances are adjusted for deferred loan fees and expenses and any applicable loans-in-process.
30-59 Days
Past Due 60-89 Days
Past Due 90 Days
or More
Past Due Total Past
Due Current Total
September 30, 2023
Real estate loans:
Residential Core $ 3,680 $ 1,763 $ 8,268 $ 13,711 $ 12,089,228 $ 12,102,939
Residential Home Today 666 323 855 1,844 44,186 46,030
Home equity loans and lines of credit 3,271 690 3,876 7,837 3,059,444 3,067,281
Construction — — — — 22,401 22,401
Total real estate loans 7,617 2,776 12,999 23,392 15,215,259 15,238,651
Other loans — — — — 4,411 4,411
Total $ 7,617 $ 2,776 $ 12,999 $ 23,392 $ 15,219,670 $ 15,243,062
30-59
Days
Past Due 60-89
Days
Past Due 90 Days
or More
Past Due Total Past
Due Current Total
September 30, 2022
Real estate loans:
Residential Core $ 2,725 $ 1,491 $ 9,281 $ 13,497 $ 11,545,784 $ 11,559,281
Residential Home Today 1,341 770 861 2,972 49,836 52,808
Home equity loans and lines of credit 1,599 796 2,321 4,716 2,661,416 2,666,132
Construction — — — — 48,478 48,478
Total real estate loans 5,665 3,057 12,463 21,185 14,305,514 14,326,699
Other loans — — — — 3,263 3,263
Total $ 5,665 $ 3,057 $ 12,463 $ 21,185 $ 14,308,777 $ 14,329,962
88
Table of Contents
Loans are placed in non-accrual status when they are contractually 90 days or more past due. The number of days past due is determined by the number of scheduled payments that remain unpaid, assuming a period of 30 days between each scheduled payment. Loans with a partial charge-off are placed in non-accrual and will remain in non-accrual status until, at a minimum, the loss is recovered. Loans restructured in TDRs that were in non-accrual status prior to the restructurings and loans with forbearance plans that were subsequently modified are reported in non-accrual status for a minimum of six months after restructuring. Loans restructured in TDRs with a high debt-to-income ratio at the time of modification are placed in non-accrual status for a minimum of 12 months. Additionally, home equity loans and lines of credit where the customer has a severely delinquent first mortgage loan and loans in Chapter 7 bankruptcy status where all borrowers have filed, and not reaffirmed or been dismissed, are placed in non-accrual status.
The amortized cost of loan receivables in non-accrual status is summarized in the following table. Non-accrual with no ACL describes non-accrual loans which have no quantitative or individual valuation allowance, primarily because they have already been collaterally reviewed and any required charge-offs have been taken, but may be included in consideration of qualitative allowance factors. Balances are adjusted for deferred loan fees and expenses. There are no loans 90 or more days past due and still accruing at September 30, 2023 or September 30, 2022.
September 30, 2023 September 30, 2022
Non-accrual with No ACL Total
Non-accrual Non-accrual with No ACL Total
Non-accrual
Real estate loans:
Residential Core $ 15,691 $ 19,414 $ 20,995 $ 22,644
Residential Home Today 4,511 4,623 5,753 6,037
Home equity loans and lines of credit 7,035 7,877 6,668 6,925
Total non-accrual loans $ 27,237 $ 31,914 $ 33,416 $ 35,606
At September 30, 2023 and September 30, 2022, the amortized cost in non-accrual loans includes $ 18,915 and $ 23,159 , respectively, which are performing according to the terms of their agreement, of which $ 11,508 and $ 13,526 , respectively, are loans in Chapter 7 bankruptcy status, primarily where all borrowers have filed, and have not reaffirmed or been dismissed. At September 30, 2023 and September 30, 2022, real estate loans include $ 9,144 and $ 9,833 , respectively, of loans that are in the process of foreclosure.
Interest on loans in accrual status is recognized in interest income as it accrues, on a daily basis. Accrued interest on loans in non-accrual status is reversed by a charge to interest income and income is subsequently recognized only to the extent cash payments are received. The Company has elected not to measure an allowance for credit losses on accrued interest receivable amounts since amounts are written off timely. Cash payments on loans in non-accrual status are applied to the oldest scheduled, unpaid payment first. The amount of interest income recognized on non-accrual loans was $ 663 and $ 740 for the years ended September 30, 2023 and September 30, 2022, respectively. Cash payments on loans with a partial charge-off are applied fully to principal, then to recovery of the charged off amount prior to interest income being recognized, except cash payments may be applied to interest capitalized in a restructuring when collection of remaining amounts due is considered probable. A non-accrual loan is generally returned to accrual status when contractual payments are less than 90 days past due. However, a loan may remain in non-accrual status when collectability is uncertain, such as a TDR that has not met minimum payment requirements, a loan with a partial charge-off, a home equity loan or line of credit with a delinquent first mortgage greater than 90 days past due, or a loan in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed.
ALLOWANCE FOR CREDIT LOSSES
For all classes of loans, a loan is considered collateral-dependent when, based on current information and events, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale of the collateral or foreclosure is probable. Factors considered in determining that a loan is collateral-dependent may include the deteriorating financial condition of the borrower indicated by missed or delinquent payments, a pending legal action, such as bankruptcy or foreclosure, or the absence of adequate security for the loan.
Charge-offs on residential mortgage loans, home equity loans and lines of credit, and construction loans are recognized when triggering events, such as foreclosure actions, short sales, or deeds accepted in lieu of repayment, result in less than full repayment of the amortized cost in the loans.
Partial or full charge-offs are also recognized for the amount of credit losses on loans considered collateral-dependent when the borrower is experiencing financial difficulty as described by meeting the conditions below.
89
Table of Contents
• For residential mortgage loans, payments are greater than 180 days delinquent;
• For home equity loans and lines of credit, and residential loans restructured in a TDR, payments are greater than 90 days delinquent;
• For all classes of loans restructured in a TDR with a high debt-to-income ratio at time of modification;
• For all classes of loans, a sheriff sale is scheduled within 60 days to sell the collateral securing the loan;
• For all classes of loans, all borrowers have been discharged of their obligation through a Chapter 7 bankruptcy;
• For all classes of loans, within 60 days of notification, all borrowers obligated on the loan have filed Chapter 7 bankruptcy and have not reaffirmed or been dismissed;
• For all classes of loans, a borrower obligated on a loan has filed bankruptcy and the loan is greater than 30 days delinquent; and
• For all classes of loans, it becomes evident that a loss is probable.
Collateral-dependent residential mortgage loans and construction loans are charged-off to the extent the amortized cost in the loan, net of anticipated mortgage insurance claims, exceeds the fair value, less estimated costs to dispose of the underlying property. Management can determine if the loan is uncollectible for reasons such as foreclosures exceeding a reasonable time frame and recommend a full charge-off. Home equity loans or lines of credit are charged-off to the extent the amortized cost in the loan plus the balance of any senior liens exceeds the fair value, less estimated costs to dispose of the underlying property, or management determines the collateral is not sufficient to satisfy the loan. A loan in any portfolio identified as collateral-dependent will continue to be reported as such until it is no longer considered collateral-dependent, is less than 30 days past due and does not have a prior charge-off. A loan in any portfolio that has a partial charge-off will continue to be individually evaluated for credit loss until, at a minimum, the loss has been recovered.
Residential mortgage loans, home equity loans and lines of credit and construction loans restructured in TDRs that are not evaluated based on collateral are separately evaluated for credit losses on a loan by loan basis at each reporting date for as long as they are reported as TDRs. The credit loss evaluation is based on the present value of expected future cash flows discounted at the effective interest rate of the original loan. Expected future cash flows include a discount factor representing a potential for default. Valuation allowances are recorded for the excess of the amortized costs over the result of the cash flow analysis. Loans discharged in Chapter 7 bankruptcy are reported as TDRs and also evaluated based on the present value of expected future cash flows unless evaluated based on collateral. These loans are evaluated using expected future cash flows because the borrower, not liquidation of the collateral, is expected to be the source of repayment for the loan. Other loans are not considered for restructuring.
At September 30, 2023 and September 30, 2022, allowances on individually reviewed TDRs (IVAs), evaluated for credit losses based on the present value of cash flows were $ 9,546 and $ 10,284 , respectively. All other individually evaluated loans received a charge-off, if applicable.
The allowance for credit losses represents the estimate of lifetime losses in the loan portfolio and unfunded loan commitments. The allowance is estimated at each reporting date using relevant available information relating to past events, current conditions and supportable forecasts. The Company utilizes loan level regression models with forecasted economic data to derive the probability of default and loss given default factors. These factors are used to calculate the loan level credit loss over a 24-month period with an immediate reversion to historical mean loss rates for the remaining life of the loans.
Historical credit loss experience provides the basis for the estimation of expected credit losses. Qualitative adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency status or likely recovery of previous loan charge-offs. Qualitative adjustments for expected changes in environmental conditions, such as changes in unemployment rates, property values or other relevant factors, are recognized when forecasted economic data used in the model differs from management's view or contains significant unobservable changes within a short period, particularly when those changes are directionally positive. Identifiable model limitations may also lead to qualitative adjustments, such as those made to reflect the expected recovery of loan amounts previously charged-off, beyond what the model is able to project. The qualitative adjustments resulted in a negative ending balance on the allowance for credit losses for the Home Today portfolio, where recoveries are expected to exceed charge-offs over the remaining life of that portfolio.The net qualitative adjustment at September 30, 2023 was a net reduction of $ 13,425 , compared to a net reduction of $ 7,085 at September 30, 2022. Adjustments are evaluated quarterly based on current facts and circumstances.
90
Table of Contents
Activity in the allowance for credit losses by portfolio segment is summarized as follows. See Note 15. COMMITMENTS AND CONTINGENT LIABILITIES for further details on the allowance for unfunded commitments.
For the Year Ended September 30, 2023
Beginning
Balance Provisions (Releases) Charge-offs Recoveries Ending
Balance
Real estate loans:
Residential Core $ 53,506 $ 1,000 $ ( 257 ) $ 1,126 $ 55,375
Residential Home Today ( 997 ) ( 2,370 ) ( 320 ) 2,451 ( 1,236 )
Home equity loans and lines of credit 20,032 ( 399 ) ( 665 ) 4,079 23,047
Construction 354 ( 225 ) — — 129
Total real estate loans
$ 72,895 $ ( 1,994 ) $ ( 1,242 ) $ 7,656 $ 77,315
Total Unfunded Loan Commitments (1)
$ 27,021 $ 494 $ — $ — $ 27,515
Total Allowance for Credit Losses $ 99,916 $ ( 1,500 ) $ ( 1,242 ) $ 7,656 $ 104,830
For the Year Ended September 30, 2022
Beginning
Balance Provisions (Releases) Charge-offs Recoveries Ending
Balance
Real estate loans:
Residential Core $ 44,523 $ 6,298 $ ( 247 ) $ 2,932 $ 53,506
Residential Home Today 15 ( 3,411 ) ( 249 ) 2,648 ( 997 )
Home equity loans and lines of credit 19,454 ( 3,820 ) ( 954 ) 5,352 20,032
Construction 297 ( 118 ) — 175 354
Total real estate loans
$ 64,289 $ ( 1,051 ) $ ( 1,450 ) $ 11,107 $ 72,895
Total Unfunded Loan Commitments (1)
$ 24,970 $ 2,051 $ — $ — $ 27,021
Total Allowance for Credit Losses $ 89,259 $ 1,000 $ ( 1,450 ) $ 11,107 $ 99,916
(1) Total allowance for unfunded loan commitments is recorded in other liabilities on the CONSOLIDATED STATEMENTS OF CONDITION and primarily relates to undrawn home equity lines of credit.
91
Table of Contents
CLASSIFIED LOANS
The following tables provide information about the credit quality of residential loan receivables by an internally assigned grade as of the dates presented. Revolving loans reported at amortized cost include home equity lines of credit currently in their draw period. Revolving loans converted to term are home equity lines of credit that are in repayment. Home equity loans and bridge loans are segregated by origination year. Loans, or the portions of loans, classified as loss are fully charged-off in the period in which they are determined to be uncollectible; therefore they are not included in the following table. No Home Today loans are classified Special Mention and all construction loans are classified Pass for both periods presented. Balances are adjusted for deferred loan fees and expenses and any applicable loans-in-process.
Revolving Loans Revolving Loans
By fiscal year of origination Amortized Converted
2023 2022 2021 2020 2019 Prior Cost Basis To Term Total
September 30, 2023
Real estate loans:
Residential Core
Pass $ 1,667,029 $ 3,169,609 $ 2,054,744 $ 1,342,854 $ 563,955 $ 3,275,978 $ — $ — $ 12,074,169
Special Mention — — 612 — 106 1,025 — — 1,743
Substandard 185 823 1,285 1,806 721 22,207 — — 27,027
Total Residential Core 1,667,214 3,170,432 2,056,641 1,344,660 564,782 3,299,210 — — 12,102,939
Residential Home Today (1)
Pass — — — — — 40,335 — — 40,335
Substandard — — — — — 5,695 — — 5,695
Total Residential Home Today — — — — — 46,030 — — 46,030
Home equity loans and lines of credit
Pass 210,131 72,229 23,989 6,965 6,192 13,704 2,657,028 63,399 3,053,637
Special Mention — 129 — 52 32 102 2,830 370 3,515
Substandard — — 140 96 — 120 4,849 4,924 10,129
Total Home equity loans and lines of credit 210,131 72,358 24,129 7,113 6,224 13,926 2,664,707 68,693 3,067,281
Total Construction 11,646 10,755 — — — — — — 22,401
Total real estate loans
Pass 1,888,806 3,252,593 2,078,733 1,349,819 570,147 3,330,017 2,657,028 63,399 15,190,542
Special Mention — 129 612 52 138 1,127 2,830 370 5,258
Substandard 185 823 1,425 1,902 721 28,022 4,849 4,924 42,851
Total real estate loans $ 1,888,991 $ 3,253,545 $ 2,080,770 $ 1,351,773 $ 571,006 $ 3,359,166 $ 2,664,707 $ 68,693 $ 15,238,651
(1) No new originations of Home Today loans since fiscal 2016.
92
Table of Contents
Revolving Loans Revolving Loans
By fiscal year of origination Amortized Converted
2022 2021 2020 2019 2018 Prior Cost Basis To Term Total
September 30, 2022
Real estate loans:
Residential Core
Pass $ 3,349,200 $ 2,251,075 $ 1,488,763 $ 629,090 $ 665,116 $ 3,141,907 $ — $ — $ 11,525,151
Special Mention — 292 — 108 464 816 — — 1,680
Substandard — 1,195 3,188 1,142 1,883 25,042 — — 32,450
Total Residential Core 3,349,200 2,252,562 1,491,951 630,340 667,463 3,167,765 — — 11,559,281
Residential Home Today (1)
Pass — — — — — 45,408 — — 45,408
Substandard — — — — — 7,400 — — 7,400
Total Residential Home Today — — — — — 52,808 — — 52,808
Home equity loans and lines of credit
Pass 98,904 30,614 9,204 8,036 6,965 11,247 2,400,095 89,448 2,654,513
Special Mention — 191 — — — — 898 640 1,729
Substandard — — 54 20 19 127 2,996 6,674 9,890
Total Home equity loans and lines of credit 98,904 30,805 9,258 8,056 6,984 11,374 2,403,989 96,762 2,666,132
Total Construction 37,810 10,668 — — — — — — 48,478
Total real estate loans
Pass 3,485,914 2,292,357 1,497,967 637,126 672,081 3,198,562 2,400,095 89,448 14,273,550
Special Mention — 483 — 108 464 816 898 640 3,409
Substandard — 1,195 3,242 1,162 1,902 32,569 2,996 6,674 49,740
Total real estate loans $ 3,485,914 $ 2,294,035 $ 1,501,209 $ 638,396 $ 674,447 $ 3,231,947 $ 2,403,989 $ 96,762 $ 14,326,699
(1) No new originations of Home Today loans since fiscal 2016.
The home equity lines of credit converted from revolving to term loans during the years ended September 30, 2023 and September 30, 2022, totaled $ 2,492 and $ 436 , respectively. The amount of conversions to term loans is expected to remain low for several years since the length of the draw period on new originations changed from five to 10 years in 2016.
Residential loans are internally assigned a grade that complies with the guidelines outlined in the OCC’s Handbook for Rating Credit Risk. Pass loans are assets well protected by the current paying capacity of the borrower. Special Mention loans have a potential weakness, as evaluated based on delinquency status or nature of the product, that the Company deems to deserve management’s attention and may result in further deterioration in their repayment prospects and/or the Company’s credit position. Substandard loans are inadequately protected by the current payment capacity of the borrower or the collateral pledged with a defined weakness that jeopardizes the liquidation of the debt. Also included in Substandard are performing home equity loans and lines of credit where the customer has a severely delinquent first mortgage to which the performing home equity loan or line of credit is subordinate and all loans in Chapter 7 bankruptcy status where all borrowers have filed, and have not reaffirmed or been dismissed. Loss loans are considered uncollectible and are charged-off when identified. Loss loans are of such little value that their continuance as bankable assets is not warranted even though partial recovery may be effected in the future.
At September 30, 2023 and September 30, 2022, respectively, $ 73,172 and $ 75,904 of TDRs individually evaluated for credit loss have adequately performed under the terms of the restructuring and are classified as Pass loans.
Other loans are internally assigned a grade of non-performing when they become 90 days or more past due. At September 30, 2023 and September 30, 2022, no other loans were graded as non-performing.
93
Table of Contents
TROUBLED DEBT RESTRUCTURINGS
Initial concessions granted for loans restructured as TDRs may include reduction of interest rate, extension of amortization period, capitalization of delinquent amounts, forbearance or other actions. Some TDRs have experienced a combination of concessions. TDRs also may occur as a result of bankruptcy proceedings. Loans discharged in Chapter 7 bankruptcy are classified as multiple restructurings if the loan's original terms had also been restructured by the Company. The amortized cost in TDRs by category as of September 30, 2023 and September 30, 2022 is shown in the tables below.
September 30, 2023 Initial Restructuring Multiple
Restructurings Bankruptcy Total
Residential Core $ 28,546 $ 15,730 $ 9,577 $ 53,853
Residential Home Today 9,390 10,114 1,691 21,195
Home equity loans and lines of credit 21,063 2,460 879 24,402
Total $ 58,999 $ 28,304 $ 12,147 $ 99,450
September 30, 2022 Initial Restructuring Multiple
Restructurings Bankruptcy Total
Residential Core $ 30,071 $ 17,583 $ 10,896 $ 58,550
Residential Home Today 10,359 11,485 1,995 23,839
Home equity loans and lines of credit 22,636 2,743 1,268 26,647
Total $ 63,066 $ 31,811 $ 14,159 $ 109,036
TDRs may be restructured more than once. Among other requirements, a subsequent restructuring may be available for a borrower upon the expiration of temporary restructuring terms if the borrower is unable to resume contractually scheduled loan payments. If the borrower is experiencing an income curtailment that temporarily has reduced their capacity to repay, such as loss of employment, reduction of work hours, non-paid leave or short-term disability, a temporary restructuring is considered. If the borrower lacks the capacity to repay the loan at the current terms due to a permanent condition, a permanent restructuring is considered. In evaluating the need for a subsequent restructuring, the borrower’s ability to repay is generally assessed utilizing a debt to income and cash flow analysis.
For all TDRs restructured during the years ended September 30, 2023 and September 30, 2022 (set forth in the tables below), the pre-restructured outstanding amortized cost was not materially different from the post-restructured outstanding amortized cost.
The following tables set forth the amortized cost in TDRs restructured during the periods presented.
For the Year Ended September 30, 2023
Initial Restructuring Multiple
Restructurings Bankruptcy Total
Residential Core $ 2,866 $ 1,784 $ 1,037 $ 5,687
Residential Home Today 356 342 31 729
Home equity loans and lines of credit 1,289 233 1 1,523
Total $ 4,511 $ 2,359 $ 1,069 $ 7,939
For the Year Ended September 30, 2022
Initial Restructuring Multiple
Restructurings Bankruptcy Total
Residential Core $ 3,823 $ 1,533 $ 1,142 $ 6,498
Residential Home Today 202 1,071 45 1,318
Home equity loans and lines of credit 510 175 163 848
Total $ 4,535 $ 2,779 $ 1,350 $ 8,664
94
Table of Contents
For the Year Ended September 30, 2021
Initial Restructuring Multiple
Restructurings Bankruptcy Total
Residential Core $ 9,364 $ 1,981 $ 1,614 $ 12,959
Residential Home Today 362 1,432 103 1,897
Home equity loans and lines of credit 1,466 1,223 417 3,106
Total $ 11,192 $ 4,636 $ 2,134 $ 17,962
The table below summarizes information about TDRs restructured within 12 months of the period presented for which there was a subsequent payment default (at least 30 days past due on one scheduled payment) during the periods presented.
For the Year Ended September 30, 2023 For the Year Ended September 30, 2022 For the Year Ended September 30, 2021
TDRs That Subsequently Defaulted Number of
Contracts Recorded
Investment Number of
Contracts Recorded
Investment Number of
Contracts Recorded
Investment
Residential Core 6 $ 575 5 $ 780 6 $ 948
Residential Home Today 5 207 5 90 7 194
Home equity loans and lines of credit 1 46 2 108 1 42
Total 12 $ 828 12 $ 978 14 $ 1,184
6. MORTGAGE LOAN SERVICING RIGHTS
The Company sells certain types of loans through whole loan sales and through securitizations. In each case, the Company retains a servicing interest in the loans or securitized loans. Certain assumptions and estimates are used to determine the fair value allocated to these retained interests at the date of transfer and at subsequent measurement dates. These assumptions and estimates include loan repayment rates and discount rates.
Changes in interest rates can affect the average life of loans and mortgage-backed securities and the related servicing rights. A reduction in interest rates normally results in increased prepayments, as borrowers refinance their debt in order to reduce their borrowing costs. This creates reinvestment risk, which is the risk that the Company may not be able to reinvest the proceeds of loan and securities prepayments at rates that are comparable to the rates earned on the loans or securities prior to receipt of the repayment.
During 2023, 2022 and 2021, $ 77,206 , $ 128,118 and $ 796,512 , respectively, of mortgage loans were securitized and/or sold including accrued interest thereon. In these transactions, the Company retained residual interests in the form of mortgage loan servicing rights. Primary economic assumptions used to measure the value of the Company’s retained interests at the date of sale resulting from the completed transactions were as follows (per annum):
2023 2022
Primary prepayment speed assumptions (weighted average annual rate) 17.6 % 11.9 %
Weighted average life (years) 25.3 24.1
Amortized cost to service loans (weighted average) 0.12 % 0.12 %
Weighted average discount rate 12 % 12 %
95
Table of Contents
Key economic assumptions and the sensitivity of the current fair value of mortgage loan servicing rights to immediate 10% and 20% adverse changes in those assumptions are as presented in the following table. The three key economic assumptions that impact the valuation of the mortgage loan servicing rights are: (1) the prepayment speed, or how long the mortgage servicing right will be outstanding; (2) the estimate of servicing costs that will be incurred in fulfilling the mortgage servicing right responsibilities; and (3) the discount factor applied to future net cash flows to convert them to present value. The Company established these factors based on independent analysis of our portfolio and reviews these assumptions periodically to ensure that they reasonably reflect current market conditions and our loan portfolio experience.
September 30, 2023
Fair value of mortgage loan servicing rights $ 15,916
Prepayment speed assumptions (weighted average annual rate) 9.4 %
Impact on fair value of 10% adverse change $ ( 629 )
Impact on fair value of 20% adverse change $ ( 1,180 )
Estimated prospective annual cost to service loans (weighted average) 0.12 %
Impact on fair value of 10% adverse change $ ( 1,446 )
Impact on fair value of 20% adverse change $ ( 2,869 )
Discount rate 12.0 %
Impact on fair value of 10% adverse change $ ( 590 )
Impact on fair value of 20% adverse change $ ( 1,114 )
These sensitivities are hypothetical and should be used with caution. As indicated in the table above, changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship in the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which could magnify or counteract the sensitivities.
Servicing rights are evaluated periodically for impairment based on the fair value of those rights. Twenty-one risk tranches are used in evaluating servicing rights for impairment, segregated primarily by interest rate stratum within original term to maturity categories with additional strata for less uniform account types.
Activity in mortgage servicing rights is summarized as follows:
Year Ended September 30,
2023 2022 2021
Balance—beginning of year $ 7,943 $ 8,941 $ 7,860
Additions from loan securitizations/sales 322 657 3,836
Amortization (1)
( 865 ) ( 1,655 ) ( 2,764 )
Net change in valuation allowance — — 9
Balance—end of year $ 7,400 $ 7,943 $ 8,941
Fair value of capitalized amounts $ 15,916 $ 15,288 $ 17,454
(1) Year ended September 30, 2021, amounts include $ 199 related to the repurchase of loans previously sold and serviced by the Company.
The Company receives annual servicing fees ranging from 0.02 % to 0.84 % of the outstanding loan balances. Servicing income, net of amortization of capitalized servicing rights, included in non-interest income, amounted to $ 4,516 in 2023, $ 4,251 in 2022 and $ 3,260 in 2021. The unpaid principal balance of mortgage loans serviced for others was approximately $ 1,933,249 , $ 2,051,110 and $ 2,262,875 at September 30, 2023, 2022 and 2021, respectively. The ratio of capitalized servicing rights to the unpaid principal balance of mortgage loans serviced for others was 0.38 %, 0.39 %, and 0.40 % at September 30, 2023, 2022 and 2021, respectively.
96
Table of Contents
7. PREMISES, EQUIPMENT AND SOFTWARE, NET
Premises, equipment and software at cost are summarized as follows:
September 30,
2023 2022
Land $ 8,610 $ 8,610
Office buildings 62,090 61,312
Furniture, fixtures and equipment 40,634 39,899
Software 21,591 20,048
Leasehold improvements 11,018 11,071
143,943 140,940
Less: accumulated depreciation and amortization ( 109,235 ) ( 106,409 )
Total $ 34,708 $ 34,531
During the years ended September 30, 2023, 2022 and 2021, depreciation and amortization expense on premises, equipment, and software was $ 4,921 , $ 5,393 and $ 5,422 , respectively.
8. LEASES
As a lessee, the Company enters into operating leases of buildings and land. The Company occupies certain banking branches, loan production and customer service offices and a disaster recovery site through non-cancellable operating leases with remaining terms from less than one year to 13 years. Most of the leases have fixed payment terms with annual fixed-escalation clauses. Certain leases have annual rent escalations based on subsequent year-to-year changes in the consumer price index. These year-to-year changes in the consumer price index are excluded from the calculation of right-of-use assets and lease liabilities and recognized as expense in the period in which they are incurred. Additionally, all variable lease costs that are not based on an index or rate, such as "common area maintenance" costs, are expensed as incurred. Most of the Company's leases include options to extend for periods that range from three to five years. The leases do not have early-termination options. The Company has not included term extensions in the calculation of the lease term, as the Company does not consider it reasonably certain that the options will be exercised. As the interest rate implicit in all of the Company's lease contracts is not readily determinable, the Company utilized its incremental borrowing rate, which is the rate that would be incurred to borrow on a collateralized basis over a similar term on an amount equal to the total contractual lease payments in a similar economic environment. The incremental borrowing rate utilized for all the Company's leases is the FHLB Advance rate based on the lease term at commencement in determining the present value of lease payments.
Operating lease expense for the years ended September 30, 2023 and 2022, totaled $ 5,573 and $ 5,576 , respectively. Variable lease expense for the years ended September 30, 2023 and 2022, totaled $ 1,514 and $ 1,479 , respectively. During the years ended September 30, 2023 and 2022, the Company paid $ 5,556 and $ 5,572 , respectively, in cash for amounts included in the measurement of lease liabilities. As of September 30, 2023 and 2022, the Company has not entered into any material leases that have not yet commenced.
The following table summarizes information relating to the Company's operating leases:
September 30,
2023 2022
Right-of-use assets (a) $ 37,517 $ 30,189
Lease liabilities (b) $ 18,209 $ 15,775
Weighted Average Remaining Lease Term 5.10 years 5.06 years
Weighted Average Discount Rate 2.44 % 1.49 %
(a) Included in Other assets in the CONSOLIDATED STATEMENTS OF CONDITION
(b) Included in Accrued expenses and other liabilities in the CONSOLIDATED STATEMENTS OF CONDITION
97
Table of Contents
The following table summarizes the maturities of lease liabilities at the periods presented:
September 30,
2023 2022
Maturing in:
12 months or less $ 5,478 $ 4,953
13 to 24 months 4,763 3,903
25 to 36 months 3,288 3,044
37 to 48 months 2,067 1,810
49 to 60 months 1,347 591
over 60 months 2,577 2,230
Total minimum lease payments 19,520 16,531
Less imputed interest 1,311 756
Total lease liabilities $ 18,209 $ 15,775
9. DEPOSITS
Deposit account balances are summarized by interest rate as follows:
Stated
Interest
Rate September 30,
2023 2022
Amount Percent Amount Percent
Checking accounts 0.00 – 1.00 %
$ 983,396 10.4 % $ 1,210,035 13.6 %
Savings accounts, excluding money market accounts 0.00 – 4.22
1,460,601 15.5 1,364,821 15.3
Money market accounts 0.00 – 3.93
346,479 3.7 481,650 5.4
Subtotal 2,790,476 29.6 3,056,506 34.3
Certificates of deposit 0.00 – 0.99
981,728 10.4 3,157,495 35.4
1.00 – 1.99
685,170 7.2 1,002,227 11.2
2.00 – 2.99
941,842 10.0 1,320,579 14.8
3.00 – 3.99
1,173,211 12.4 378,587 4.2
4.00 – 4.99
1,346,720 14.3 3,386 0.1
5.00 and above
1,520,311 16.1 — —
6,648,982 70.4 5,862,274 65.7
Subtotal 9,439,458 100.0 8,918,780 100.0
Accrued interest 10,362 — 2,237 —
Total deposits $ 9,449,820 100.0 % $ 8,921,017 100.0 %
At September 30, 2023 and 2022, the weighted average interest rate was 0.05 % and 0.81 % on checking accounts; 1.49 % and 0.79 % on savings accounts; 2.62 % and 0.95 % on money market accounts; 3.47 % and 1.37 % on certificates of deposit, respectively; and 2.77 % and 1.18 % on total deposits, respectively.
The aggregate amount of CD's in denominations of $250 or more was $ 845,375 and $ 733,301 at September 30, 2023 and 2022, respectively. In accordance with the DFA, the maximum amount of deposit insurance is $250 per depositor.
Brokered CD's (exclusive of acquisition costs and subsequent amortization), which are used as an additional funding alternative, totaled $ 1,162,601 and $ 575,236 at September 30, 2023 and 2022, respectively. The FDIC places restrictions on banks with regard to issuing brokered deposits based on the bank's capital classification. As a well-capitalized institution at September 30, 2023 and September 30, 2022, the Association may accept brokered deposits without FDIC restrictions.
98
Table of Contents
The scheduled maturity of certificates of deposit is as follows:
September 30, 2023
Amount Percent Weighted
Average
Rate
12 months or less $ 3,419,349 51.4 % 3.46 %
13 to 24 months 764,512 11.5 % 2.01 %
25 to 36 months 1,506,491 22.7 % 4.07 %
37 to 48 months 501,945 7.5 % 2.92 %
49 to 60 months 440,012 6.6 % 4.22 %
Over 60 months 16,673 0.3 % 1.72 %
Total $ 6,648,982 100.0 % 3.44 %
Interest expense on deposits is summarized as follows:
Year Ended September 30,
2023 2022 2021
Certificates of deposit $ 143,434 $ 68,204 $ 93,187
Checking accounts 6,081 4,186 1,140
Savings and money market accounts
24,686 4,553 2,992
Total $ 174,201 $ 76,943 $ 97,319
99
Table of Contents
10. BORROWED FUNDS
At September 30, 2023, the Association had a maximum borrowing capacity of $7,344,253, of which $5,273,637 was outstanding. Borrowings from the FHLB of Cincinnati are secured by the Association’s investment in the common stock of the FHLB of Cincinnati, as well as by a blanket pledge of its mortgage portfolio not otherwise pledged. The Association also has the ability to purchase Fed Funds through arrangements with other institutions. Finally, the ability to borrow from the FRB-Cleveland Discount Window is available to the Association and is secured by a pledge of specific loans in the Association’s mortgage portfolio.
Total borrowings at September 30, 2023 are summarized in the table below:
Borrowing Capacity Borrowings Available Borrowings Outstanding
FHLB $ 6,632,811 $ 1,381,951 $ 5,250,860
FRB Cleveland 126,442 126,442 —
Fed Funds purchased
585,000 585,000 —
Subtotal $ 7,344,253 $ 2,093,393 5,250,860
Accrued interest
22,777
Total borrowings
$ 5,273,637
Maturities of borrowings at September 30, 2023 are summarized in the table below:
Amount Weighted Average Rate
Maturing in:
12 months or less $ 1,417,000 3.19 %
13 to 24 months 700,000 2.26 %
25 to 36 months 775,548 2.74 %
37 to 48 months 725,000 2.90 %
49 to 60 months
577,273 3.80 %
over 60 months 1,056,039 3.36 %
Total advances
$ 5,250,860 3.06 %
Accrued interest 22,777
Total $ 5,273,637
All borrowings have fixed rates during their term ranging up to 240 months. Interest is payable monthly for long-term advances and at maturity for FHLB three-month advances and overnight advances. The table above reflects the effective maturities and fixed interest rates of the $3,150,000 of short-term FHLB advances that are tied to interest rate swaps discussed in Note 17. DERIVATIVE INSTRUMENTS.
For the years ended September 30, 2023, 2022 and 2021, net interest expense related to short-term borrowings was $ 115,329 , $ 49,828 and $ 50,975 , respectively.
100
Table of Contents
11. OTHER COMPREHENSIVE INCOME (LOSS)
The change in AOCI by component is as follows:
Unrealized Gains (Losses) on Securities Available for Sale Cash Flow Hedges Defined Benefit Plan Total
Fiscal year 2021 activity
Balance at September 30, 2020 $ 4,694 $ ( 114,306 ) $ ( 22,353 ) $ ( 131,965 )
Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $ 8,656
( 3,733 ) 20,914 9,937 27,118
Amounts reclassified, net of tax expense (benefit) of $ 9,907
— 35,182 1,864 37,046
Other comprehensive income (loss) ( 3,733 ) 56,096 11,801 64,164
Balance at September 30, 2021 $ 961 $ ( 58,210 ) $ ( 10,552 ) $ ( 67,801 )
Fiscal year 2022 activity
Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $ 21,242
( 34,860 ) 109,452 ( 1,665 ) 72,927
Amounts reclassified, net of tax expense (benefit) of $ 5,212
— 17,641 382 18,023
Other comprehensive income (loss) ( 34,860 ) 127,093 ( 1,283 ) 90,950
Balance at September 30, 2022 $ ( 33,899 ) $ 68,883 $ ( 11,835 ) $ 23,149
Fiscal year 2023 activity
Other comprehensive income (loss) before reclassifications, net of tax expense (benefit) of $ 31,998
( 7,274 ) 112,851 1,904 107,481
Amounts reclassified, net of tax expense (benefit) of $( 13,383 )
— ( 46,202 ) 784 ( 45,418 )
Other comprehensive income (loss) ( 7,274 ) 66,649 2,688 62,063
Balance at September 30, 2023 $ ( 41,173 ) $ 135,532 $ ( 9,147 ) $ 85,212
The following table presents the reclassification adjustment out of AOCI included in net income and the corresponding line item on the CONSOLIDATED STATEMENTS OF INCOME for the periods indicated:
Details about AOCI Components For the Years Ended September 30, Line Item in the Statement of Income
2023 2022 2021
Cash flow hedges:
Interest (income) expense $ ( 59,821 ) $ 22,740 $ 44,534 Interest expense
Net income tax effect 13,619 ( 5,099 ) ( 9,352 ) Income tax expense
Net of income tax expense (benefit) $ ( 46,202 ) $ 17,641 $ 35,182
Amortization of defined benefit plan:
Actuarial loss $ 1,020 $ 495 $ 2,419 (a)
Net income tax effect ( 236 ) ( 113 ) ( 555 ) Income tax expense
Net of income tax expense 784 382 1,864
Total reclassifications for the period $ ( 45,418 ) $ 18,023 $ 37,046
(a) These items are included in the computation of net period pension cost. See Note 13. EMPLOYEE BENEFIT PLANS for additional disclosure .
101
Table of Contents
12. INCOME TAXES
The components of the income tax provision are as follows:
Year Ended September 30,
2023 2022 2021
Current tax expense (benefit):
Federal $ 13,602 $ 41,812 $ 31,043
State 781 2,553 2,230
Deferred tax expense (benefit):
Federal 3,681 ( 24,691 ) ( 13,548 )
State 53 ( 2,185 ) ( 638 )
Income tax provision $ 18,117 $ 17,489 $ 19,087
Reconciliation from tax at the federal statutory rate to the income tax provision is as follows:
Year Ended September 30,
2023 2022 2021
Tax at statutory rate 21.0 % 21.0 % 21.0 %
State tax, net 0.7 0.3 1.3
Non-taxable income from bank owned life insurance contracts ( 2.1 ) ( 2.3 ) ( 2.1 )
Non-deductible compensation 1.0 1.4 0.9
Equity based compensation 0.2 ( 0.1 ) ( 1.3 )
Employee (Associate) Stock Ownership Plan
( 1.5 ) ( 1.2 ) ( 0.8 )
Other, net 0.1 ( 0.1 ) 0.1
Income tax provision 19.4 % 19.0 % 19.1 %
Temporary differences between the financial statement carrying amounts and tax basis of assets and liabilities that gave rise to significant portions of net deferred taxes relate to the following:
September 30,
2023 2022
Deferred tax assets:
Loan loss reserve $ 29,390 $ 27,659
Deferred compensation 4,215 4,198
Lease liability 4,251 3,599
Property, equipment and software basis difference 975 1,413
Other 2,099 2,220
Total deferred tax assets 40,930 39,089
Deferred tax liabilities:
FHLB stock basis difference 5,135 5,017
Mortgage servicing rights 1,514 1,551
Pension 2,843 2,119
Goodwill 2,158 2,132
Lease ROU asset 4,160 3,514
Fair value adjustment
20,969 —
Deferred loan costs, net of fees 15,005 13,371
Other 2,328 2,219
Total deferred tax liabilities 54,112 29,923
Net deferred tax asset (liability)
$ ( 13,182 ) $ 9,166
102
Table of Contents
In the accompanying CONSOLIDATED STATEMENTS OF CONDITION the net deferred tax asset or liability is included in Accrued expenses and other liabilities, and Other assets for September 30, 2023 and 2022, respectively.
A valuation allowance is established to reduce deferred tax assets if it is more likely than not that the related tax benefits will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. There was no valuation allowance required at September 30, 2023 or 2022.
Retained earnings at September 30, 2023 and 2022 included approximately $ 104,861 , for which no provision for federal or state income tax has been made. This amount represents allocations of income during years prior to 1988 to bad debt deductions for tax purposes only. These qualifying and non-qualifying base year reserves and supplemental reserves will be recaptured into income in the event of certain distributions and redemptions. Such recapture would create income for tax purposes only, which would be subject to the then current corporate income tax rate. However, recapture would not occur upon the reorganization, merger, or acquisition of the Association, nor if the Association is merged or liquidated tax-free into a bank or undergoes a charter change. If the Association fails to qualify as a bank or merges into a non-bank entity, these reserves will be recaptured into income.
The provisions of Accounting for Uncertainty in Income Taxes, codified within FASB ASC 740 “Income Taxes,” prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement for a tax position taken or expected to be taken in a tax return. FASB ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. Tax positions must meet a more-likely-than-not recognition threshold in order for the related tax benefit to be recognized or continue to be recognized. As of September 30, 2023 and 2022, the Company had no unrecognized tax benefits. The Company does not anticipate the total amount of unrecognized tax benefits to significantly change within the next twelve months.
The Company recognizes interest and penalties on income tax assessments or income tax refunds, where applicable, in the financial statements as a component of its provision for income taxes. The Company recognized $ 0 , $ 0 , and $ 9 of interest expense or penalties on income tax assessments, and $ 0 , $ 34 , and $ 116 of interest on income tax refunds related to net operating loss carrybacks during the years ended September 30, 2023, 2022 and 2021, respectively. There was no interest related to income tax assessments accrued at September 30, 2023 or 2022.
The Company’s effective income tax rate was 19.4 %, 19.0 % and 19.1 % for the years ended September 30, 2023, 2022 and 2021, respectively.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state and city jurisdictions. With few exceptions, the Company is no longer subject to income tax examinations in its major jurisdictions for tax years prior to 2020.
The Company makes certain investments in limited partnerships which invest in affordable housing projects that qualify for the LIHTC. The Company acts as a limited partner in these investments and does not exert control over the operating or financial policies of the partnership. The Company accounts for its interests in LIHTCs using the proportional amortization method. The impact of the Company's investments in tax credit entities on the provision for income taxes was not material for the years ended September 30, 2023, 2022 and 2021.
103
Table of Contents
13. EMPLOYEE BENEFIT PLANS
Defined Benefit Plan — The Third Federal Savings Retirement Plan (the “Plan”) is a defined benefit pension plan. Effective December 31, 2002, the Plan was amended to limit participation to employees who met the Plan’s eligibility requirements on that date. Effective December 31, 2011, the Plan was amended to freeze future benefit accruals for participants in the Plan. After December 31, 2002, employees not participating in the Plan, upon meeting the applicable eligibility requirements, and those eligible participants who no longer receive service credits under the Plan, participate in a separate tier of the Company’s defined contribution 401(k) Savings Plan. Benefits under the Plan are based on years of service and the employee’s average annual compensation (as defined in the Plan) through December 31, 2011. The funding policy of the Plan is consistent with the funding requirements of U.S. federal and other governmental laws and regulations. During fiscal year 2022, a settlement adjustment was recognized as a result of lump sum payments exceeding the interest costs for the year. There were no settlement adjustments made during fiscal year 2023.
The following table sets forth the change in projected benefit obligation for the defined benefit plan:
September 30,
2023 2022
Projected benefit obligation at beginning of year $ 65,015 $ 88,276
Interest cost 3,324 2,628
Actuarial (gain) loss and other ( 3,764 ) ( 19,783 )
Settlement — ( 4,292 )
Benefits paid ( 4,140 ) ( 1,814 )
Projected benefit obligation at end of year $ 60,435 $ 65,015
The following table reconciles the beginning and ending balances of the fair value of Plan assets and presents the funded status of the Plan recognized in the CONSOLIDATED STATEMENTS OF CONDITION at the September 30 measurement dates. There were no employer contributions in the years ending September 30, 2023 and 2022.
September 30,
2023 2022
Fair value of plan assets at beginning of year $ 74,042 $ 97,971
Actual return on plan assets 2,481 ( 17,823 )
Benefits paid ( 4,140 ) ( 1,814 )
Settlement — ( 4,292 )
Fair value of plan assets at end of year $ 72,383 $ 74,042
Funded status of the plan—asset (liability) $ 11,948 $ 9,027
The components of net periodic cost recognized in other non-interest expense in the CONSOLIDATED STATEMENTS OF INCOME are as follows:
Year Ended September 30,
2023 2022 2021
Interest Cost $ 3,324 $ 2,628 $ 2,536
Expected return on plan assets ( 3,872 ) ( 4,987 ) ( 4,997 )
Amortization of net loss and other 1,020 576 1,466
Recognized net loss due to settlement — 882 792
Net periodic benefit (income) cost $ 472 $ ( 901 ) $ ( 203 )
There were no contributions, required minimum or voluntary, made during the fiscal year ended September 30, 2023.
As of September 30, 2023, the Plan had $ 0 invested in pooled separate accounts due to the Plan moving to an LDI strategy. The LDI strategy derisks the Plan by allocating more to long-duration, fixed income assets. The Plan's target asset allocation is now 80 % in LDI fixed income and 20 % in equity. At September 30, 2022, $ 43.8 million were invested in pooled separate accounts with a redemption notice of 7 days.
104
Table of Contents
The following table summarizes Plan assets measured at fair value on a recurring basis as of September 30, 2023 and 2022. See FN 16. FAIR VALUE for more information on how our fair value hierarchy is evaluated:
Recurring Fair Value Measurements at Reporting Date Using
September 30, 2023 Total Fair Value Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Cash equivalents
$ 1,001 $ 1,001 $ — $ —
Fixed income:
U.S. government obligations
2,550 2,550 — —
Corporate debt securities
42,573 — 42,573 —
Government strips
8,617 — 8,617 —
Total fixed income
53,740 2,550 51,190 —
Mutual equity funds
15,791 15,791 — —
Total (1)
$ 70,532 $ 19,342 $ 51,190 $ —
(1) Plan assets measured at fair value on a recurring basis excludes approximately $ 1,851 of unsettled security transactions.
Recurring Fair Value Measurements at Reporting Date Using
September 30, 2022 Total Fair Value Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Mutual equity funds $ 30,271 $ 30,271 $ — $ —
Total $ 30,271 $ 30,271 $ — $ —
There are no redemption restrictions on Plan assets at September 30, 2023. Redemptions may be deferred for a longer period if conditions do not permit an orderly transfer or for certain investments of an illiquid nature.
The following additional information is provided with respect to the Plan:
September 30,
2023 2022 2021
Assumptions and dates used to determine benefit obligations:
Discount rate 5.75 % 5.35 % 2.85 %
Rate of compensation increase n/a n/a n/a
Assumptions used to determine net periodic benefit cost:
Discount rate 5.35 % 4.60 % 2.80 %
Long-term rate of return on plan assets 5.50 % 5.50 % 5.50 %
Rate of compensation increase (graded scale) n/a n/a n/a
The expected long-term return on plan assets assumption was developed as a weighted average rate based on the target asset allocation of the Plan and the Long-Term Capital Market Assumptions for the corresponding fiscal year end. Management evaluates the historical performance of the various asset categories, as well as current expectations in determining the adequacy of the assumed rates of return in meeting Plan obligations. If warranted, the assumption is modified.
105
Table of Contents
The following table provides estimates of expected future benefit payments during each of the next five fiscal years, as well as in the aggregate for years six through 10. Additionally, the table includes the minimum employer contributions expected during the next fiscal year:
Expected Benefit Payments During the Fiscal Years Ending September 30:
2024 $ 5,870
2025 3,890
2026 4,060
2027 4,260
2028 4,210
Aggregate expected benefit payments during the five fiscal year period beginning October 1, 2028, and ending September 30, 2033 23,330
Minimum employer contributions expected to be paid during the fiscal year ending September 30, 2024 —
For the fiscal years ended September 30, 2023, 2022, and 2021, AOCI includes pretax net actuarial losses of $ 11,862 , $ 15,255 , and $ 13,686 , respectively, which have not been recognized as components of net periodic benefit costs as of the measurement date. The Company expects that $ 628 of net actuarial losses will be recognized as AOCI components of net periodic benefit cost during the fiscal year ended September 30, 2024.
401(k) Savings Plan — The Company maintains a 401(k) savings plan that is comprised of three tiers. The first tier allows eligible employees to contribute up to 75 % of their compensation to the plan, subject to limitations established by the Internal Revenue Service, with the Company matching 100 % of up to 4 % on funds contributed. The second tier permits the Company to make a profit-sharing contribution at its discretion. The first and second tiers cover substantially all employees who have reached age 18 and have worked 30 days of service in one year of service. The third tier permits the Company to make discretionary contributions allocable to eligible employees including those eligible employees who are participants, but no longer receiving service credits, under the Company’s defined benefit pension plan. Voluntary contributions made by employees are vested at all times whereas Company contributions and Company matching contributions are subject to various vesting periods which range from immediately vested to fully vesting upon five years of service.
The total of the Company’s matching and discretionary contributions related to the 401(k) savings plan for the years ended September 30, 2023, 2022 and 2021 was $ 4,297 , $ 4,295 and $ 4,187 , respectively.
Employee (Associate) Stock Ownership Plan — The Company established an ESOP for its employees effective January 1, 2006. The ESOP is a tax-qualified plan designed to invest primarily in the Company’s common stock and provides employees with an opportunity to receive a funded retirement benefit, based on the value of the Company’s common stock. The ESOP covers all eligible employees of the Company and its wholly-owned subsidiaries. Employees are eligible to participate in the ESOP after attainment of age 18 , completion of 1,000 hours of service, and employment on the last day of the plan’s calendar year. Company contributions to the plan are at the discretion of the Board of Directors. The ESOP is accounted for in accordance with the provisions for stock compensation in FASB ASC 718 . Compensation expense for the ESOP is based on the market price of the Company’s stock and is recognized as shares are committed to be released to participants. The total compensation expense related to this plan in the 2023, 2022 and 2021 fiscal years was $ 5,761 , $ 7,063 and $ 8,270 , respectively.
The ESOP was authorized to purchase, and did purchase, 11,605,824 shares of the Company’s common stock at a price of $ 10 per share with a 2006 plan year cash contribution and the proceeds of a loan from the Company to the ESOP. The outstanding loan principal balance as of September 30, 2023 and 2022 was $ 37,254 and $ 41,927 , respectively. Shares of the Company’s common stock pledged as collateral for the loan are released from the pledge for allocation to participants as loan payments are made. At September 30, 2023, 8,897,453 shares have been allocated to participants and 325,005 shares were committed to be released. Shares that are committed to be released will be allocated to participants at the end of the plan year (December 31). ESOP shares that are unallocated or not yet committed to be released totaled 2,708,371 at September 30, 2023, and had a fair market value of $ 32,013 . Participants have the option to receive dividends on allocated shares in cash or leave the dividend in the ESOP. Dividends are reinvested in Company stock for those participants who choose to leave their dividends in the ESOP or who do not make an election. The purchase of Company stock for reinvestment of dividends is made in the open market on or about the date of the cash disbursement to the participants who opt to take dividends in cash. Dividends on unallocated shares held in the Employer Stock fund were paid to the trustee to be used to make payments on the outstanding loan obligation.
106
Table of Contents
14. EQUITY INCENTIVE PLAN
The TFS Financial Corporation Amended and Restated 2008 Equity Incentive Plan, approved by shareholders in February 2018 and the 2008 Equity Incentive Plan, approved by shareholders in May 2008, are collectively referred to as the "Equity Plan”. The amended and restated plan is substantially similar to the previous plan, except that the number of future shares eligible to be granted has been reduced to 8,450,000 shares, of which 7,138,688 shares remain available for future award, and the term to grant shares has been extended to February 21, 2028.
The Company recorded excess tax benefits (expense) of $( 224 ), $ 109 , and $ 1,331 related to share-based compensation awards for the years ended September 2023, 2022 and 2021, respectively.
The following table presents share-based compensation expense and the related tax benefit recognized during the periods presented:
Year Ended September 30,
2023 2022 2021
Restricted stock units expense $ 3,366 $ 3,206 $ 4,160
Performance share units expense 874 739 1,214
Stock option expense — — 68
Total stock-based compensation expense $ 4,240 $ 3,945 $ 5,442
Tax benefit related to share-based compensation expense $ 778 $ 677 $ 999
Restricted stock units vest over a one to 10 year service period. The product of the number of units granted and the grant date market price of the Company’s common stock determines the fair value of restricted stock units under the Equity Plan. The Company recognizes compensation expense for the fair value of restricted stock units on a straight-line basis over the requisite service period.
The following is a summary of the status of the Company’s restricted stock units as of September 30, 2023, and changes therein during the year then ended:
Number of
Shares
Awarded Weighted
Average
Grant Date
Fair Value
Outstanding at September 30, 2022 1,257,898 $ 14.17
Granted 174,550 $ 13.69
Released ( 91,765 ) $ 17.86
Forfeited ( 850 ) $ 17.77
Outstanding at September 30, 2023 (1) 1,339,833 $ 13.85
(1) Includes 765,748 shares with a weighted average grant date fair value of $ 11.87 that have vested but will not be issued until the recipients are no longer employed by the Company.
The weighted average grant date fair value of restricted stock units granted during the years ended September 30, 2023, 2022 and 2021 was $ 13.69 , $ 17.80 and $ 17.77 per share, respectively. The total fair value of restricted stock units vested during the years ended September 30, 2023, 2022 and 2021 was $ 1,639 , $ 2,058 , and $ 6,981 , respectively. Expected future compensation expense relating to the non-vested restricted stock units at September 30, 2023, is $ 2,606 over a weighted average period of 2.43 years.
Performance share units vest in the form of Company common stock issued at the end of a three -year period, based on the pro-rata achievement of performance based metrics over a two -year period. The range of payout is 0 % to 150 % of the number of share units granted. For performance stock units, fair value is estimated as the product of the number of performance units granted, adjusted for the probability of achievement, and the grant date market price of the Company’s common stock. The Company recognizes compensation expense for the fair value of performance share units on a straight-line basis over the requisite service period, based on the performance condition that is probable of achievement. Probability of achievement is reassessed at each reporting period and the cumulative effect of a change in estimate, if any, is recognized in the period of change. Cash dividend equivalents are accrued and paid only if and when the underlying units become vested and payable.
107
Table of Contents
The following is a summary of the status of the Company’s performance share units as of September 30, 2023, and changes therein during the year then ended. No awards were forfeited during the year ended September 30, 2023.
Number of
Shares
Awarded Weighted
Average
Grant Date
Fair Value
Outstanding at September 30, 2022 169,954 18.46
Granted 102,000 13.69
Released ( 58,277 ) 19.76
Performance adjustment 4,394 17.77
Outstanding at September 30, 2023 218,071 15.87
The weighted average grant date fair value of performance share units granted during the year ended September 30, 2023, 2022 and 2021 was $ 13.69 , $ 17.80 , and $ 17.77 , respectively. The total fair value of performance share units vested during the years ended September 30, 2023, 2022 and 2021, totaled $ 1,152 , $ 1,112 , and $ 14 , respectively. Expected future compensation expense relating to the non-vested performance share units at September 30, 2023, is $ 1,196 over a weighted average period of 1.81 years.
Stock options have a contractual term of 10 years and vest over a one to seven year service period. The Company recognizes compensation expense for the fair values of these awards, which have installment vesting, on a straight-line basis over the requisite service period of the awards.
The following is a summary of the Company’s stock option activity and related information for the Equity Plan for the year ended September 30, 2023. There were no stock options granted during 2023, 2022 and 2021.
Number of
Stock Options Weighted
Average
Exercise
Price Weighted
Average
Remaining
Contractual
Life (years) Aggregate
Intrinsic
Value
Outstanding at September 30, 2022 2,361,175 $ 15.14 3.32 $ 429
Exercised ( 315,200 ) $ 11.64 $ 820
Forfeited or expired
( 54,000 ) $ 14.94 $ —
Outstanding at September 30, 2023 1,991,975 $ 15.69 2.66 $ —
Vested and exercisable, at September 30, 2023 1,991,975 $ 15.69 2.66 $ —
Vested or expected to vest, at September 30, 2023 1,991,975 $ 15.69 2.66 $ —
The total intrinsic value of options exercised during the years ended September 30, 2023, 2022 and 2021 was $ 820 , $ 551 and $ 8,605 , respectively. There were no non-vested options outstanding as of September 30, 2023. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.
15. COMMITMENTS AND CONTINGENT LIABILITIES
In the normal course of business, the Company enters into commitments with off-balance-sheet risk to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments to originate or purchase loans generally have fixed expiration dates of 60 to 360 days or other termination clauses and may require payment of a fee. Unfunded commitments related to home equity lines of credit generally expire from five to 10 years following the date that the line of credit was established, subject to various conditions including compliance with payment obligation, adequacy of collateral securing the line and maintenance of a satisfactory credit profile by the borrower. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Off-balance sheet commitments to extend credit involve elements of credit risk and interest rate risk in excess of the amount recognized in the CONSOLIDATED STATEMENTS OF CONDITION . The Company’s exposure to credit loss in the event of nonperformance by the other party to the commitment is represented by the contractual amount of the commitment. The Company generally uses the same credit policies in making commitments as it does for on-balance-sheet instruments. The allowance for credit losses related to off-balance sheet commitments is recorded in other liabilities in the CONSOLIDATED STATEMENTS OF CONDITION . Refer to Note 5. LOANS AND ALLOWANCES FOR CREDIT LOSSES for discussion on
108
Table of Contents
credit loss methodology. Interest rate risk on commitments to extend credit results from the possibility that interest rates may have moved unfavorably from the position of the Company since the time the commitment was made.
At September 30, 2023, the Company had commitments to originate or purchase loans and related allowances as follows:
Commitment Allowance
Fixed-rate mortgage loans $ 130,448 $ 673
Adjustable-rate mortgage loans
44,034 232
Home equity loans and lines of credit
174,942 2,547
Total $ 349,424 $ 3,452
At September 30, 2023, the Company had unfunded commitments outstanding and related allowances as follows:
Commitment Allowance
Home equity lines of credit $ 4,696,512 $ 23,811
Construction loans 25,754 252
Total $ 4,722,266 $ 24,063
At September 30, 2023, the unfunded commitment on home equity lines of credit, including commitments for accounts suspended as a result of material default or a decline in equity, is $ 4,728,215 .
At September 30, 2023 and September 30, 2022, the Company had $ 2,094 and $ 0 , respectively, in commitments to sell mortgage loans. At September 30, 2023 and September 30, 2022, the Company had $ 51,275 and $ 0 , respectively, in commitments to purchase mortgage loans, which are included in mortgage loan commitments above.
The above commitments are expected to be funded through normal operations.
The Company is undergoing an escheat audit covering Ohio, Kentucky and Florida. Any potential loss that may result from this matter is not reasonably estimable at September 30, 2023.
The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s consolidated financial condition, results of operation, or statements of cash flows.
16. FAIR VALUE
Under U.S. GAAP, fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date under current market conditions. A fair value framework is established whereby assets and liabilities measured at fair value are grouped into three levels of a fair value hierarchy, based on the transparency of inputs and the reliability of assumptions used to estimate fair value.
As permitted under the fair value guidance in U.S. GAAP, the Company elects to measure at fair value, mortgage loans classified as held for sale that are subject to pending agency contracts to securitize and sell loans. This election is expected to reduce volatility in earnings related to market fluctuations between the contract trade and settlement dates. At September 30, 2023 and September 30, 2022, there were no pending agency contracts held for sale. For the years ended September 30, 2023, 2022, and 2021, net gain (loss) on the sale of loans includes $ 0 , $ 0 and $ 134 , respectively, related to unrealized gains or losses during the period due to changes in the fair value of loans held for sale subject to pending agency contracts.
Presented below is a discussion of the methods and significant assumptions used by the Company to estimate fair value.
Investment Securities Available for Sale — Investment securities available for sale are recorded at fair value on a recurring basis. At September 30, 2023 and 2022, this includes $ 508,324 and $ 457,908 , respectively, of investments in U.S. government and agency obligations including U.S. Treasury notes and investments in highly liquid collateralized mortgage obligations, that can include items issued by Fannie Mae, Freddie Mac, and Ginnie Mae, measured using the market approach. The fair values of investment securities represent unadjusted price estimates obtained from third party independent nationally recognized pricing services using pricing models or quoted prices of securities with similar characteristics and are included in Level 2 of the hierarchy. Third party pricing is reviewed on a monthly basis for reasonableness based on the market knowledge and experience of company personnel that interact daily with the markets for these types of securities.
109
Table of Contents
Mortgage Loans Held for Sale — The fair value of mortgage loans held for sale is estimated on an aggregate basis using a market approach based on quoted secondary market pricing for loan portfolios with similar characteristics. Loans held for sale are carried at the lower of cost or fair value except, as described above, the Company elects the fair value measurement option for mortgage loans held for sale subject to pending agency contracts to securitize and sell loans. Loans held for sale are included in Level 2 of the hierarchy. At September 30, 2023 and 2022, there were $ 3,260 and $ 9,661 , respectively, of loans held for sale measured at fair value. At September 30, 2023 and 2022 there were no loans held for sale carried at cost. Interest income on mortgage loans held for sale is recorded in interest income on loans.
Collateral-Dependent Loans — Collateral-dependent loans represent certain loans held for investment that are subject to a fair value measurement under U.S. GAAP because they are individually evaluated using a fair value measurement, such as the fair value of the underlying collateral. Credit loss is measured using a market approach based on the fair value of the collateral, less estimated costs to dispose, for loans the Company considers to be collateral-dependent due to a delinquency status or other adverse condition severe enough to indicate that the borrower can no longer be relied upon as the continued source of repayment. These conditions are described more fully in Note 5. LOANS AND ALLOWANCES FOR CREDIT LOSSES . To calculate the credit loss of collateral-dependent loans, the fair market values of the collateral, estimated using third-party appraisals in the majority of instances, are reduced by calculated estimated costs to dispose, derived from historical experience and recent market conditions. Any indicated credit loss is recognized by a charge to the allowance for credit losses. Subsequent increases in collateral values or principal pay downs on loans with recognized credit loss could result in a collateral-dependent loan being carried below its fair value. When no credit loss is indicated, the carrying amount is considered to approximate the fair value of that loan to the Company because contractually that is the maximum repayment the Company can expect. The amortized cost of loans individually evaluated for credit loss based on the fair value of the collateral are included in Level 3 of the hierarchy with assets measured at fair value on a non-recurring basis. The range and weighted average impact of estimated costs to dispose on fair values is determined at the time of credit loss or when additional credit loss is recognized and is included in quantitative information about significant unobservable inputs later in this note.
Loans held for investment that have been restructured in TDRs, are performing according to the restructured terms of the loan agreement and are not evaluated based on collateral, are individually evaluated for credit loss using the present value of future cash flows based on the loan’s effective interest rate, which is not a fair value measurement. At September 30, 2023 and 2022, this included $ 74,691 and $ 76,692 , respectively, in amortized costs of TDRs with related allowances for loss of $ 9,546 and $ 10,284 .
Real Estate Owned — Real estate owned includes real estate acquired as a result of foreclosure, or by deed in lieu of foreclosure, and is carried at the lower of the cost basis or fair value, less estimated costs to dispose. The carrying amounts of real estate owned at September 30, 2023 and September 30, 2022 were $ 1,444 and $ 1,191 , respectively. Fair value is estimated under the market approach using independent third party appraisals. As these properties are actively marketed, estimated fair values may be adjusted by management to reflect current economic and market conditions. At September 30, 2023 and 2022, these adjustments were not significant to reported fair values. At September 30, 2023 and 2022, respectively, $ 1,413 and $ 1,192 of real estate owned is included in Level 3 of the hierarchy with assets measured at fair value on a non-recurring basis where the cost basis equals or exceeds the estimated fair values, less estimated costs to dispose, of $ 163 and $ 156 , respectively. Real estate owned includes $ 194 and $ 155 of properties carried at their original or adjusted cost basis at September 30, 2023 and 2022, respectively.
Derivatives — Derivative instruments include interest rate locks on commitments to originate loans for the held for sale portfolio, forward commitments on contracts to deliver mortgage loans, and interest rate swaps designated as cash flow hedges. Derivatives not designated as cash flow hedges are reported at fair value in Other assets or Other liabilities on the CONSOLIDATED STATEMENT OF CONDITION with changes in value recorded in current earnings. Derivatives qualifying as cash flow hedges are settled daily, bringing their fair value to $ 0 . Refer to Note 17. DERIVATIVE INSTRUMENTS for additional information on cash flow hedges and other derivative instruments. The fair value of interest rate lock commitments is adjusted by a closure rate based on the estimated percentage of commitments that will result in closed loans. The range and weighted average impact of the closure rate is included in quantitative information about significant unobservable inputs later in this note. A significant change in the closure rate may result in a significant change in the ending fair value measurement of these derivatives relative to their total fair value. Because the closure rate is a significantly unobservable assumption, interest rate lock commitments are included in Level 3 of the hierarchy. Forward commitments on contracts to deliver mortgage loans are included in Level 2 of the hierarchy.
110
Table of Contents
Assets and liabilities carried at fair value on a recurring basis in the CONSOLIDATED STATEMENTS OF CONDITION at September 30, 2023 and 2022 are summarized below.
Recurring Fair Value Measurements at Reporting Date Using
September 30,
2023 Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Assets
Investment securities available for sale:
REMIC’s $ 443,007 $ — $ 443,007 $ —
Fannie Mae certificates 814 — 814 —
Freddie Mac certificates
1,044 — 1,044 —
U.S. government and agency obligations 63,459 — 63,459 —
Derivatives:
Forward commitments for the sale of mortgage loans
11 — 11 —
Total $ 508,335 $ — $ 508,335 $ —
Liabilities
Derivatives:
Interest rate lock commitments 1 — — 1
Total $ 1 $ — $ — $ 1
Recurring Fair Value Measurements at Reporting Date Using
September 30,
2022 Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Assets
Investment securities available for sale:
REMIC’s $ 453,268 $ — $ 453,268 $ —
Fannie Mae certificates 1,021 — 1,021 —
U.S. government and agency obligations
3,619 — 3,619 —
Total
$ 457,908 $ — $ 457,908 $ —
Liabilities
Derivatives:
Interest rate lock commitments 333 — — 333
Total $ 333 $ — $ — $ 333
The table below presents a reconciliation of the beginning and ending balances and the location within the CONSOLIDATED STATEMENTS OF INCOME where gains (losses) due to changes in fair value are recognized on interest rate lock commitments which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Interest Rate Lock Commitments
Year Ended September 30,
2023 2022 2021
Beginning balance $ ( 333 ) $ 525 $ 1,194
(Loss)/Gain during the period due to changes in fair value:
Included in other non-interest income 332 ( 858 ) ( 669 )
Ending balance $ ( 1 ) $ ( 333 ) $ 525
Change in unrealized gains for the period included in earnings for
assets held at end of the reporting date $ ( 1 ) $ ( 333 ) $ 525
111
Table of Contents
Summarized in the tables below are those assets measured at fair value on a nonrecurring basis.
Nonrecurring Fair Value Measurements at Reporting Date Using
September 30,
2023 Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Collateral-dependent loans, net of allowance $ 38,289 $ — $ — $ 38,289
Mortgage loans held for sale 3,260 — 3,260 —
Real estate owned (1)
1,413 — — 1,413
Total $ 42,962 $ — $ 3,260 $ 39,702
______________________
(1) Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
Nonrecurring Fair Value Measurements at Reporting Date Using
September 30,
2022 Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3)
Collateral-dependent loans, net of allowance $ 47,121 $ — $ — $ 47,121
Mortgage loans held for sale 9,661 — 9,661 —
Real estate owned (1)
1,192 — — 1,192
Total $ 57,974 $ — $ 9,661 $ 48,313
______________________
(1) Amounts represent fair value measurements of properties before deducting estimated costs to dispose.
The following provides quantitative information about significant unobservable inputs categorized within Level 3 of the Fair Value Hierarchy. The interest rate lock commitments include mortgage origination applications.
Fair Value
September 30, 2023 Valuation Technique(s) Unobservable Input Range Weighted Average
Collateral-dependent loans, net of allowance $ 38,289 Market comparables of collateral discounted to estimated net proceeds Discount appraised value to estimated net proceeds based on historical experience:
• Residential Properties 0 - 30 % 4.8 %
Interest rate lock commitments $( 1 ) Quoted Secondary Market pricing Closure rate 0 - 100 % 99.5 %
Fair Value
September 30, 2022 Valuation Technique(s) Unobservable Input Range Weighted Average
Collateral-dependent loans, net of allowance $ 47,121 Market comparables of collateral discounted to estimated net proceeds Discount appraised value to estimated net proceeds based on historical experience:
• Residential Properties 0 - 28 % 4.7 %
Interest rate lock commitments ($ 333 ) Quoted Secondary Market pricing Closure rate 0 - 100 % 93.7 %
112
Table of Contents
The following tables present the estimated fair value of the Company's financial instruments and their carrying amounts as reported in the CONSOLIDATED STATEMENTS OF CONDITION .
September 30, 2023
Carrying Estimated Fair Value
Amount Total Level 1 Level 2 Level 3
Assets:
Cash and due from banks $ 29,134 $ 29,134 $ 29,134 $ — $ —
Interest earning cash equivalents 437,612 437,612 437,612 — —
Investment securities available for sale 508,324 508,324 — 508,324 —
Mortgage loans held for sale 3,260 3,260 — 3,260 —
Loans, net:
Mortgage loans held for investment 15,161,336 13,262,711 — — 13,262,711
Other loans 4,411 4,411 — — 4,411
Federal Home Loan Bank stock 247,098 247,098 N/A — —
Accrued interest receivable 53,910 53,910 — 53,910 —
Cash collateral received from or held by counterparty 24,887 24,887 24,887 — —
Derivatives 11 11 — 11 —
Liabilities:
Checking and passbook accounts $ 2,790,476 $ 2,790,476 $ — $ 2,790,476 $ —
Certificates of deposit 6,659,344 6,571,674 — 6,571,674 —
Borrowed funds 5,273,637 5,256,278 — 5,256,278 —
Borrowers’ advances for taxes and insurance 124,417 124,417 — 124,417 —
Principal, interest and escrow owed on loans serviced 29,811 29,811 — 29,811 —
Derivatives 1 1 — — 1
113
Table of Contents
September 30, 2022
Carrying Estimated Fair Value
Amount Total Level 1 Level 2 Level 3
Assets:
Cash and due from banks $ 18,961 $ 18,961 $ 18,961 $ — $ —
Interest earning cash equivalents 350,603 350,603 350,603 — —
Investment securities available for sale 457,908 457,908 — 457,908 —
Mortgage loans held for sale 9,661 9,661 — 9,661 —
Loans, net:
Mortgage loans held for investment 14,253,804 13,106,346 — — 13,106,346
Other loans 3,263 3,263 — — 3,263
Federal Home Loan Bank stock 212,290 212,290 N/A — —
Accrued interest receivable 40,256 40,256 — 40,256 —
Cash collateral received from or held by counterparty 26,045 26,045 26,045 — —
Liabilities:
Checking and passbook accounts $ 3,056,506 $ 3,056,506 $ — $ 3,056,506 $ —
Certificates of deposit 5,864,511 5,733,418 — 5,733,418 —
Borrowed funds 4,793,221 4,734,377 — 4,734,377 —
Borrowers’ advances for taxes and insurance 117,250 117,250 — 117,250 —
Principal, interest and escrow owed on loans serviced 29,913 29,913 — 29,913 —
Derivatives 333 333 — — 333
17. DERIVATIVE INSTRUMENTS
The Company enters into interest rate swaps to add stability to interest expense and manage exposure to interest rate movements as part of an overall risk management strategy. For hedges of the Company's borrowing and deposit program, interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed payments. These derivatives are used to hedge the forecasted cash outflows associated with the Company's FHLB borrowings and brokered certificates of deposit.
Cash flow hedges are initially assessed for effectiveness using regression analysis. Changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in OCI and is subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings. Quarterly, a quantitative analysis is preformed to monitor the ongoing effectiveness of the hedging instrument. All derivative positions were initially, and continue to be, highly effective at September 30, 2023.
The Company enters into forward commitments for the sale of mortgage loans primarily to protect against the risk of lost revenue from adverse interest rate movements on net income. The Company recognizes the fair value of such contracts when the characteristics of those contracts meet the definition of a derivative. These derivatives are not designated in a hedging relationship; therefore, gains and losses are recognized immediately in the CONSOLIDATED STATEMENTS OF INCOME .
In addition, the Company is party to derivative instruments when it enters into interest rate lock commitments to originate a portion of its loans, which when funded, are classified as held for sale. Such commitments are not designated in a hedging relationship; therefore, gains and losses are recognized immediately in the CONSOLIDATED STATEMENTS OF INCOME .
In accordance with the reference rate reform, for every LIBOR referenced interest rate swap with a reset date after the LIBOR cessation date, counterparties received a LIBOR referenced instrument maturing on the first reset date after the LIBOR cessation date, and a forward starting SOFR instrument. At September 30, 2023, all previous LIBOR referenced swaps have transitioned to a SOFR-based rate. Additionally, under previously adopted ASU 2020-04, Reference Rate Reform (Topic 848), the Company has elected and applied certain optional expedients for eligible hedging relationships impacted by the LIBOR cessation.
114
Table of Contents
The following tables provide the locations within the CONSOLIDATED STATEMENTS OF CONDITION , notional values and fair values, at the reporting dates, for all derivative instruments.
September 30, 2023
Weighted Average
Notional Value Fair Value Term (years) Fixed-Rate Payments
Derivatives designated as hedging instruments
Cash flow hedges: Interest rate swaps
Other Assets
SOFR swaps
$ 3,815,000 — 3.7 2.91 %
Total cash flow hedges: Interest rate swaps
$ 3,815,000 $ — 3.7 2.91 %
September 30, 2022
Weighted Average
Notional Value Fair Value Term (years) Fixed-Rate Payments
Cash flow hedges: Interest rate swaps
Other Assets
LIBOR swaps
$ 1,550,000 $ — 2.7 1.88 %
Total cash flow hedges: Interest rate swaps $ 1,550,000 $ — 2.7 1.88 %
September 30, 2023 September 30, 2022
Notional Value Fair Value Notional Value Fair Value
Derivatives not designated as hedging instruments
Interest rate lock commitments
Other Liabilities $ 1,830 $ ( 1 ) $ 9,170 $ ( 333 )
Forward Commitments for the sale of mortgage loans
Other Assets 2,094 11 — —
Total derivatives not designated as hedging instruments $ 3,924 $ 10 $ 9,170 $ ( 333 )
The following tables present the net gains and losses recorded within the CONSOLIDATED STATEMENTS OF INCOME and the CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME relating to derivative instruments.
Location of Gain or (Loss)
Recognized in Income Year Ended September 30,
2023 2022 2021
Cash flow hedges
Amount of gain/(loss) recognized Other comprehensive income $ 146,807 $ 141,163 $ 27,848
Amount of gain/(loss) reclassified from AOCI Interest expense: Borrowed funds and Deposits
59,821 ( 22,740 ) ( 44,534 )
Derivatives not designated as hedging instruments
Interest rate lock commitments Other non-interest income $ 332 $ ( 858 ) $ ( 669 )
Forward commitments for the sale of mortgage loans Net gain/(loss) on the sale of loans 11 — 134
The Company estimates that $ 90,257 of the amounts reported in AOCI will be reclassified as a reduction to interest expense during the fiscal year ending September 30, 2024.
115
Table of Contents
Derivatives contain an element of credit risk which arises from the possibility that the Company will incur a loss because a counterparty fails to meet its contractual obligations. The Company's exposure is limited to the replacement value of the contracts rather than the notional or principal amounts. Credit risk is minimized through counterparty margin payments, transaction limits and monitoring procedures. All of the Company's swap transactions are cleared through a registered clearing broker to a central clearing organization. The clearing organization establishes daily cash and upfront cash or securities margin requirements to cover potential exposure in the event of default. This process shifts the risk away from the counterparty, since the clearing organization acts as an intermediary on each cleared transaction. At September 30, 2023 and 2022, there was $ 24,887 and $ 26,045 , respectively, of cash collateral included in other assets, and $ 59,813 and $ 0 , respectively, included in investment securities related to initial margin requirements that are held by the central clearing organization. For derivative transactions cleared through certain clearing parties, variation margin payments are recognized as settlements on a daily basis. The fair value of derivative instruments are presented on a gross basis, even when the derivative instruments are subject to master netting arrangements.
18. PARENT COMPANY ONLY FINANCIAL STATEMENTS
The following condensed financial statements for TFS Financial Corporation (parent company only) reflect the investments in, and transactions with, its wholly-owned subsidiaries. Intercompany activity is eliminated in the consolidated financial statements.
September 30,
2023 2022
Statements of Condition
Assets:
Cash and due from banks $ 1,424 $ 1,341
Investment securities - available for sale 3,646 3,619
Other loans:
Demand loan due from Third Federal Savings and Loan 172,307 184,772
ESOP loan receivable 37,254 41,927
Investments in:
Third Federal Savings and Loan 1,704,315 1,605,306
Non-thrift subsidiaries 8,268 8,104
Prepaid federal and state taxes 738 —
Deferred income taxes 200 296
Accrued receivables and other assets 9,786 9,158
Total assets $ 1,937,938 $ 1,854,523
Liabilities and shareholders’ equity:
Line of credit due non-thrift subsidiary $ 8,132 $ 7,485
Accrued expenses and other liabilities 2,445 2,532
Accrued federal and state income taxes — 167
Total liabilities 10,577 10,184
Preferred stock, $ 0.01 par value, 100,000,000 shares authorized, none issued and outstanding
— —
Common stock, 0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 280,359,173 and 280,582,741 outstanding at September 30, 2023 and September 30, 2022, respectively
3,323 3,323
Paid-in capital 1,755,027 1,751,223
Treasury stock, at cost; 51,959,577 and 51,736,009 shares at September 30, 2023 and September 30, 2022, respectively
( 776,101 ) ( 771,986 )
Unallocated ESOP shares ( 27,084 ) ( 31,417 )
Retained earnings—substantially restricted 886,984 870,047
Accumulated other comprehensive income
85,212 23,149
Total shareholders’ equity 1,927,361 1,844,339
Total liabilities and shareholders’ equity $ 1,937,938 $ 1,854,523
116
Table of Contents
Years Ended September 30,
2023 2022 2021
Statements of Comprehensive Income (Loss)
Interest income:
Demand loan due from Third Federal Savings and Loan $ 9,047 $ 1,600 $ 164
ESOP loan 2,433 1,400 1,732
Other interest income 54 6 1
Investment securities available for sale 45 43 —
Total interest income 11,579 3,049 1,897
Interest expense:
Borrowed funds from non-thrift subsidiaries 351 97 7
Total interest expense 351 97 7
Net interest income 11,228 2,952 1,890
Non-interest income:
Intercompany service charges 30 30 85
Dividend from Third Federal Savings and Loan 40,000 56,000 55,000
Total other income 40,030 56,030 55,085
Non-interest expenses:
Salaries and employee benefits 4,825 4,534 4,917
Professional services 1,253 1,456 1,566
Office property and equipment 13 13 3
Other operating expenses 217 223 176
Total non-interest expenses 6,308 6,226 6,662
Income before income tax benefit 44,950 52,756 50,313
Income tax benefit ( 1,294 ) ( 2,826 ) ( 3,848 )
Income before undistributed earnings of subsidiaries 46,244 55,582 54,161
Equity in undistributed earnings of subsidiaries (dividend in excess of earnings):
Third Federal Savings and Loan 28,843 17,260 24,738
Non-thrift subsidiaries 163 1,723 2,108
Net income 75,250 74,565 81,007
Change in net unrealized gain (loss) on securities available for sale ( 7,273 ) ( 34,860 ) ( 3,733 )
Change in cash flow hedges 66,649 127,093 56,096
Change in pension obligation 2,688 ( 1,283 ) 11,801
Total other comprehensive income (loss) 62,064 90,950 64,164
Total comprehensive income $ 137,314 $ 165,515 $ 145,171
117
Table of Contents
Years Ended September 30,
2023 2022 2021
Statements of Cash Flows
Cash flows from operating activities:
Net income $ 75,250 $ 74,565 $ 81,007
Adjustments to reconcile net income to net cash provided by operating activities:
(Equity in undistributed earnings of subsidiaries) dividend in excess of earnings:
Third Federal Savings and Loan ( 28,843 ) ( 17,260 ) ( 24,738 )
Non-thrift subsidiaries ( 163 ) ( 1,723 ) ( 2,108 )
Deferred income taxes 87 81 204
ESOP and stock-based compensation expense 1,863 1,543 1,843
Net decrease (increase) in interest receivable and other assets ( 1,351 ) 908 12,593
Net increase (decrease) in accrued expenses and other liabilities ( 273 ) 48 ( 200 )
Net cash provided by operating activities 46,570 58,162 68,601
Cash flows from investing activities:
Purchase of securities available for sale — ( 4,071 ) —
(Increase) decrease in balances lent to Third Federal Savings and Loan 12,465 304 ( 12,222 )
Net cash provided by (used in) investing activities 12,465 ( 3,767 ) ( 12,222 )
Cash flows from financing activities:
Principal reduction of ESOP loan 4,673 4,527 4,063
Purchase of treasury shares ( 5,000 ) ( 5,049 ) —
Dividends paid to common shareholders ( 58,294 ) ( 58,297 ) ( 56,637 )
Acquisition of treasury shares through net settlement ( 978 ) ( 1,241 ) ( 5,591 )
Net increase (decrease) in borrowings from non-thrift subsidiaries 647 1,649 1,787
Net cash used in financing activities ( 58,952 ) ( 58,411 ) ( 56,378 )
Net increase (decrease) in cash and cash equivalents 83 ( 4,016 ) 1
Cash and cash equivalents—beginning of year 1,341 5,357 5,356
Cash and cash equivalents—end of year $ 1,424 $ 1,341 $ 5,357
19. EARNINGS PER SHARE
Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period. Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares. For purposes of computing earnings per share amounts, outstanding shares include shares held by the public, shares held by the ESOP that have been allocated to participants or committed to be released for allocation to participants and the 227,119,132 shares held by Third Federal Savings, MHC. For purposes of computing dilutive earnings per share, stock options and restricted and performance share units with a dilutive impact are added to the outstanding shares used in the basic earnings per share calculation. Unvested shares awarded pursuant to the Company's restricted stock plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security. Performance share units, determined to be contingently issuable and not participating securities, are excluded from the calculation of basic EPS. At September 30, 2023 and 2022, the ESOP held 2,708,371 and 3,141,711 shares, respectively, that were neither allocated to participants nor committed to be released to participants.
118
Table of Contents
The following is a summary of the Company’s EPS calculations.
For the Year Ended September 30, 2023
Income Shares Per share
amount
(Dollars in thousands, except per share data)
Net income $ 75,250
Less: income allocated to restricted stock units 1,569
Basic earnings per share:
Income available to common shareholders 73,681 277,436,382 $ 0.27
Diluted earnings per share:
Effect of dilutive potential common shares 1,147,072
Income available to common shareholders $ 73,681 278,583,454 $ 0.26
For the Year Ended September 30, 2022
Income Shares Per share
amount
(Dollars in thousands, except per share data)
Net income $ 74,565
Less: income allocated to restricted stock units 1,510
Basic earnings per share:
Income available to common shareholders 73,055 277,370,762 $ 0.26
Diluted earnings per share:
Effect of dilutive potential common shares 1,315,603
Income available to common shareholders $ 73,055 278,686,365 $ 0.26
For the Year Ended September 30, 2021
Income Shares Per share
amount
(Dollars in thousands, except per share data)
Net income $ 81,007
Less: income allocated to restricted stock units 1,555
Basic earnings per share:
Income available to common shareholders 79,452 276,694,594 $ 0.29
Diluted earnings per share:
Effect of dilutive potential common shares 1,881,660
Income available to common shareholders $ 79,452 278,576,254 $ 0.29
The following is a summary of outstanding stock options and restricted and performance share units that are excluded from the computation of diluted EPS because their inclusion would be anti-dilutive.
For the Year Ended September 30,
2023 2022 2021
Options to purchase shares 1,991,975 407,100 133,800
Restricted and performance share units 57,669 50,000 —
119
Table of Contents
20. RECENT ACCOUNTING PRONOUNCEMENTS
Adopted in fiscal year ended September 30, 2023
In December of 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 . This ASU deferred the period of time entities can utilize the reference rate reform relief guidance from ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effect of Reference Rate Reform on Financial Reporting , to December 31, 2024 instead of the original December 31, 2022. This amendment is a result of the expectation that the LIBOR would cease to be published as of June 30, 2023. The FASB Board decided that this amendment would be effective for all entities upon issuance of ASU 2022-06. This update did not have a material impact on the Company's consolidated financial condition or results of operation.
In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323) . The amendments in this update expand the proportional amortization method, by election, to account for all investments made primarily for the purpose of receiving income tax credits or other tax benefits. Previously, this accounting method was only allowed for low-income housing tax credit investments. This update is effective for fiscal years beginning after December 15, 2023, with early adoption permitted in any interim period. The Company adopted this update effective April 1, 2023 and will consider the provisions on future tax credit investments, should they occur. This update did not have an immediate impact on our consolidated financial condition or results of operations.
Issued but not yet adopted as of September 30, 2023
In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326) . The amendments in this Update eliminate the accounting guidance for TDR by creditors in Subtopic 310-40, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when the borrower is experiencing financial difficulty. This will be done by applying the loan refinancing and restructuring guidance to determine whether a modification results in a new loan or a continuation of an existing loan. Additionally, this amendment requires that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20. This update is effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company plans to adopt this guidance as of October 1, 2023 and apply the modified retrospective transition method that will evaluate loans previously identified as TDRs for credit loss under the Company’s current ACL policy. We expect to recognize an increase to opening retained earnings of $7,898, net of income taxes resulting from a pretax decrease to the allowance for credit losses on loans and unfunded commitments of $10,262 upon adoption. The enhanced disclosure requirements provided for by the ASU will be adopted on a prospective basis.
The Company has determined that all other recently issued accounting pronouncements will not have a material impact on the Company's consolidated financial statements or do not apply to its operations.
21. RELATED PARTY TRANSACTIONS
The Company has periodically made loans and extensions of credit, in the ordinary course of business, to certain directors and executive officers. These loans were originated with normal credit terms, including interest rate and collateralization, and do not represent more than the normal risk of collection. The aggregate amount of loans to such related parties at both September 30, 2023 and 2022 was $ 0 .
120
Table of Contents
FORM 10-K EXHIBIT INDEX
Exhibit
Number
Description of Exhibit If Incorporated by Reference, Documents with
Which Exhibit was Previous Filed with SEC
3.1
Amended and Restated Charter of TFS Financial Corporation, dated January 16, 2007
Amendment No. 2 to Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on February 9, 2006; Exhibit 3.2 therein)
3.2
Amended and Restated Bylaws of TFS Financial Corporation
Current Report on Form 8-K No. 001-33390 (filed with the SEC on April 28, 2008; Exhibit 3.2 therein)
3.3
Amendment to Bylaws of TFS Financial Corporation
Current Report on Form 8-K No. 001-33390 (filed with the SEC on October 29, 2018; Exhibit 3 therein)
3.4
Amendment to Bylaws of TFS Financial Corporation
Current Report on Form 8-K No. 001-33390 (filed with the SEC on July 1, 2022; Exhibit 3 therein)
4.1
Form of Common Stock Certificate of TFS Financial Corporation
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 4 therein)
4.2
Description of Registrant's Securities
Annual Report on Form 10-K No. 001-33390 (filed with the SEC on November 24, 2020; Exhibit 4.2 therein)
10.1 [Intentionally omitted]
10.2
Financial, Retirement & Estate Planning Program as amended and restated January 1, 2006
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.2 therein)
10.3
Resolution Regarding Executive Physical Program, dated May 16, 2002
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.3 therein)
10.4
Company Car Program, dated February 24, 1995
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.4 therein)
10.5
Executive Retirement Benefit Plan I, dated January 1, 2006
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.5 therein)
10.6
Benefit Equalization Plan, dated January 1, 2005
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.6 therein)
10.7
Split Dollar Agreement, dated January 29, 2002
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.7 therein)
10.8
Resolution Regarding Supplemental Split Dollar Life Insurance Plan, dated August 22, 2002
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 10.8 therein)
10.9 [Intentionally omitted]
10.10
TFS Financial Corporation Amended and Restated 2008 Equity Incentive Plan (incorporated by reference to Appendix B to the definitive proxy statement for the 2018 Annual Meeting of Stockholders)
Proxy Statement on Schedule 14A, No. 001-33390 (filed with the SEC on January 9, 2018)
10.11
TFS Financial Corporation Management Incentive Compensation Plan (incorporated by reference to Appendix A to the definitive proxy statement for the 2018 Annual Meeting of Stockholders)
Proxy Statement on Schedule 14A, No. 001-33390 (filed with the SEC on January 9, 2018)
Exhibit
Number
Description of Exhibit If Incorporated by Reference, Documents with
Which Exhibit was Previous Filed with SEC
121
Table of Contents
10.12
First Amendment to the Restricted Stock Unit Award Agreement (August 11, 2008 award), dated August 9, 2012
Current Report on Form 8-K No. 001-33390 (filed with the SEC on August 9, 2012; Exhibit 10.1 therein)
10.13
First Amendment to the Restricted Stock Unit Award Agreement (May 12, 2009 award), dated August 9, 2012
Current Report on Form 8K No. 001-33390 (filed with the SEC on August 9, 2012; Exhibit 10.2 therein)
10.14
First Amendment to the Restricted Stock Unit Award Agreement (May 14, 2010 award), dated August 9, 2012
Current Report on Form 8K No. 001-33390 (filed with the SEC on August 9, 2012; Exhibit 10.3 therein)
14 Code of Ethics Available on our website, www.thirdfederal.com
19
Insider trading policies and procedures
Filed herewith
21.1
Subsidiaries of the registrant
Registration Statement on Form S-1 No. 333-139295 (filed with the SEC on December 13, 2006; Exhibit 21 therein)
23.1
Consent of Independent Registered Public Accounting Firm
Filed herewith
31.1
Certification of chief executive officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
Filed herewith
31.2
Certification of chief financial officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934
Filed herewith
32
Certification of chief executive officer and chief financial officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350
Filed herewith
97
P olicy relating to recovery of erroneously awar ded compensation
Filed herewith
100 XBRL related documents The following financial statements from TFS Financial Corporation’s Annual Report on Form 10-K for the year ended September 30, 2023 filed on November 21, 2023 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) Consolidated Statements of Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders' Equity, (v) Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements.
101.INS Interactive datafile XBRL Instance Document
101.SCH Interactive datafile XBRL Taxonomy Extension Schema Document
101.CAL Interactive datafile XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Interactive datafile XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Interactive datafile XBRL Taxonomy Extension Label Linkbase Document
101.PRE Interactive datafile XBRL Taxonomy Extension Presentation Linkbase Document
104 Interactive datafile Cover Page Interactive Datafile (embedded within the Inline XBRL document and included in Exhibit 101)
122
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TFS Financial Corporation
Dated: November 21, 2023 /S/ MARC A. STEFANSKI
Marc A. Stefanski
Chairman of the Board, President
and Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Dated: November 21, 2023 /S/ MARC A. STEFANSKI
Marc A. Stefanski
Chairman of the Board, President
and Chief Executive Officer
(Principal Executive Officer)
Dated: November 21, 2023 /S/ TIMOTHY W. MULHERN
Timothy W. Mulhern
Chief Financial Officer
(Principal Financial Officer)
Dated: November 21, 2023 /S/ SUSANNE N. MILLER
Susanne N. Miller
Chief Accounting Officer
(Principal Accounting Officer)
Dated: November 21, 2023 /S/ BARBARA J. ANDERSON
Barbara J. Anderson, Director
Dated: November 21, 2023 /S/ ANTHONY J. ASHER
Anthony J. Asher, Director
Dated: November 21, 2023 /S/ MARTIN J. COHEN
Martin J. Cohen, Director
Dated: November 21, 2023 /S/ ROBERT A. FIALA
Robert A. Fiala, Director
Dated: November 21, 2023 /S/ WILLIAM C. MULLIGAN
William C. Mulligan, Director
Dated: November 21, 2023 /S/ TERRENCE R. OZAN
Terrence R. Ozan, Director
Dated: November 21, 2023 /S/ JOHN P. RINGENBACH
John P. Ringenbach, Director
Dated: November 21, 2023 /S/ MEREDITH S. WEIL
Meredith S. Weil, Director
Dated: November 21, 2023 /S/ DANIEL F. WEIR
Daniel F. Weir, Director
Dated: November 21, 2023 /S/ ASHLEY H. WILLIAMS
Ashley H. Williams, Director
123