Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s
Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to, and
should be read in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual Report on
Form 10-K for the year ended December 31, 2022 (“Annual Report”), as well as our unaudited condensed consolidated financial
statements and the accompanying notes included in this report.
Overview
We
have organized our operations into two segments: Finance Receivables and Pharmaceutical Development. These segments reflect the way the
Company evaluates its business performance and manages its operations. Please refer to Item 1. Financial Statements, Note 9 of the notes
to the unaudited condensed consolidated financial statements for further information regarding segment information.
22
Finance
Receivables Portfolio Overview
The
table below provides an overview of our outstanding finance receivables transactions as of, and for the three and six months ended June
30, 2023 (in thousands, except rate, share and per share data).
Revenue (Loss)
Recognized
Royalty Purchases
Licensed Technology
Footnote
Funded
Amount
GAAP
Balance
2Q
2023
Year-to-
Date
Besivance®
Ophthalmic antibiotic
(1)
$ 6,000
$ —
$ 2
$ 14
Best ABT, Inc.
Oncology diagnosis
(2), (3)
5,784
2,797
—
—
Coflex®/Kybella®
Spinal stenosis/submental fullness
4,350
3,824
87
156
Cambia®
NSAID migraine treatment
(4)
8,500
—
(37 )
(119 )
Duo Royalty
Japanese women’s health/cystic fibrosis
15,488
13,789
842
1,373
Forfivo XL®
Depressive disorder treatment
6,000
1,366
239
490
Ideal Implant, Inc.
Aesthetics
(3), (5)
4,314
4,314
—
—
Iluvien®
Diabetic macular edema
16,501
15,164
507
1,051
Veru, Inc.
Women’s health
10,000
3,517
132
264
Revenue Recognized
Term Loans
Type
Footnote
Maturity
Date
Principal
GAAP
Balance
Rate
2Q
2023
Year-to-
Date
4Web, Inc.
First lien
06/03/23
$ 29,411
$ 31,600
12.8 %
$ 1,144
$ 2,252
AOTI, Inc.
First lien
03/21/27
12,000
12,033
11.0 %
486
966
Acer Therapeutics, Inc.
First lien
(6)
03/04/24
—
—
12.0 %
313
1,560
Aziyo Biologics, Inc.
First lien
08/10/27
25,000
25,426
12.0 %
966
1,933
BIOLASE, Inc.
First lien
05/31/25
13,300
13,999
10.3 %
559
1,096
Biotricity, Inc.
First lien
12/21/26
12,364
12,372
14.5 %
616
1,144
Epica International, Inc.
First lien
07/23/24
11,750
12,495
9.5 %
660
1,062
eTon Pharmaceuticals, Inc.
First lien
11/13/24
6,230
6,396
10.0 %
250
498
Exeevo, Inc.
First lien
07/01/27
5,233
5,194
15.0 %
238
454
Flowonix Medical, Inc.
First lien
(3), (7)
12/23/25
12,518
11,879
14.0 %
—
—
MedMinder Systems, Inc.
First lien
08/18/27
20,000
20,019
12.9 %
711
1,397
MolecuLight, Inc.
First lien
12/29/26
10,000
10,142
12.8 %
457
906
NeoLight, LLC
First lien
02/17/27
5,000
4,971
13.5 %
206
293
SKNV
First lien
05/15/27
13,497
13,629
10.4 %
511
999
Trio Healthcare Ltd.
First lien
07/01/26
9,152
9,128
12.5 %
389
749
Revenue Recognized
Marketable Investments
Number of
Shares
Footnote
Funded
Amount
GAAP
Balance
2Q23
Year-to-
Date
Secured Royalty Financing (Marketable Investment)
N/A
(2), (3)
$ 3,000
$ 59
$ —
$ —
Epica International, Inc.
25,000
N/A
—
—
—
SKNV
26,575
N/A
—
—
—
23
Other Income
(Loss) Recognized
Warrants to Purchase Stock
Number of
Shares
Footnote
Exercise Price
per Share ($)
GAAP
Balance
2Q
2023
Year-to-
Date
4Web, Inc.
TBD
$ —
$ —
$ —
$ —
AOTI, Inc.
92,490
—
—
—
—
Acer Therapeutics, Inc.
150,000
2.46
113
19
(184 )
Acer Therapeutics, Inc.
100,000
1.51
79
14
(131 )
Acer Therapeutics, Inc.
250,000
2.39
188
31
(257 )
Acer Therapeutics, Inc.
500,000
1.00
422
45
45
Acerus Pharmaceuticals Corporation
—
—
—
—
(5 )
Aziyo Biologics, Inc.
157,895
6.65
325
124
(190 )
Aziyo Biologics, Inc.
30,075
6.65
35
(3 )
(63 )
BIOLASE, Inc.
22,039
9.80
1
(1 )
(4 )
Biotricity, Inc.
57,536
6.26
17
5
7
CeloNova BioSciences, Inc.
TBD
—
—
—
—
DxTerity Diagnostics, Inc.
2,019,231
—
—
—
—
Epica International, Inc.
TBD
—
—
—
—
eTon Pharmaceuticals, Inc.
51,239
5.86
61
(9 )
18
eTon Pharmaceuticals, Inc.
18,141
6.62
22
(3 )
7
Exeevo, Inc.
930
—
—
—
—
EyePoint Pharmaceuticals, Inc.
40,910
11.00
170
153
150
EyePoint Pharmaceuticals, Inc.
7,773
19.30
26
24
24
Flowonix Medical, Inc.
155,561
(3), (7)
—
—
—
—
MedMinder Systems, Inc.
72,324
—
—
—
—
MolecuLight, Inc.
TBD
—
—
—
—
Revenue Recognized
Assets
2Q 2023
Year-to-Date
Total finance receivables, gross
$ 234,054
$ 9,278
$ 18,538
Total marketable investments
59
N/A
N/A
Fair value of warrant assets
1,459
N/A
N/A
Total assets, gross/revenues
$ 235,572
$ 9,278
$ 18,538
(1)
US
royalty was paid off during the year ended December 31, 2021. SWK continues to receive insignificant royalties on international sales.
(2)
Investment
considered partially impaired.
(3)
Investment
on nonaccrual.
(4)
Royalty
was paid off during the six months ended June 30, 2023.
(5)
In
July 2023, Ideal Implant assets were sold to an aesthetics company.
(6)
Loan
was sold to a third party during the six months ended June 30, 2023.
(7)
Flowonix
Medical assets were sold to Algorithm Sciences, Inc. during the six months ended June 30, 2023.
Unless
otherwise specified, our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s quarterly
net sales and royalties.
24
Environmental,
Social and Governance
As
overseers of risk and stewards of long-term enterprise value, our management and Board of Directors (“Board”) play a vital
role in assessing, identifying and understanding the potential impact and related risks of environmental, social and governance (“ESG”)
issues on the organization’s operating model. Our Board and management are committed to identifying those ESG issues most likely
to impact business operations and growth by focusing our investment strategy around supporting innovative, growth-oriented companies
in the life sciences industry that maximize both social and investment value.
Among
the ESG issues we support within the Company, we are committed to recruiting, motivating and developing a diversity of talent. We promote
and foster a company culture where every voice is welcome, heard and respected, regardless of age, gender, race, religion, sexual orientation,
physical conditions, cultural background or country of origin. Our commitment to ESG initiatives is an endeavor both the Board and management
undertake for the general betterment of those both inside and outside the Company.
The
nature of our business supports environmental sustainability by being mindful of products we and our partners use in our businesses.
We promote recycling to reduce landfill, and we offer our employees a hybrid work model, which allows employees the flexibility to work
remotely, thereby reducing the carbon output from commuting in cars or buses.
Critical
Accounting Policies and Estimates
Our
critical accounting policies and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” of our Annual Report. We believe there have been no new critical accounting policies or material
changes to our existing critical accounting policies and estimates during the six months ended June 30, 2023, compared to those discussed
in our Annual Report.
Recent
Accounting Pronouncements
Refer
to Part I. Financial Information, Item 1. Financial Statements, Note 1 of the notes to the unaudited condensed consolidated financial
statements for a listing of recent accounting pronouncements and their potential impact to our consolidated financial statements.
Comparison
of the three months ended June 30, 2023 and 2022 ( in
millions )
Three
Months Ended
June 30,
2023
2022
Change $
Revenues
$ 9.5
$ 6.9
$ 2.6
Provision (benefit) for credit losses
(0.7 )
—
(0.7 )
Interest expense
0.4
0.1
0.3
Pharmaceutical manufacturing, research and development expense
1.5
1.5
—
Depreciation and amortization expense
0.6
0.6
—
General and administrative
3.0
3.0
—
Other income (expense), net
0.7
(1.0 )
1.7
Income tax expense
1.5
0.2
1.3
Net income
3.9
0.6
3.3
Revenues
Revenues
increased to $9.5 million for the three months ended June 30, 2023 from $6.9 million for the three months ended June 30, 2022. The $2.6
million increase in revenue for the three months ended June 30, 2023 consisted of a $2.5 million increase in Finance Receivables segment
revenue and a $0.1 million increase in Pharmaceutical Development segment revenue. The $2.5 million increase in Finance Receivables segment
revenue was primarily due to $2.5 million increase in interest and fees earned due to funding new and existing loans, a $0.8 million
increase in interest income due to an overall increase in reference rates, and a net $0.5 million increase in royalty revenue when compared
to the same period of the previous year. The increase was partially offset by a $1.3 million decrease in interest, royalties and fees
earned on finance receivables that were paid off in 2022 and 2023.
25
Provision
(benefit) for Credit Losses
Our
allowance for credit losses is established through charges or credits to income in the form of the provision in order to bring our
allowance for credit losses for loans and unfunded commitments to a level deemed appropriate by management. Our allowance for credit
losses decreased by $0.7 million during the three months ended June 30, 2023 due to an overall decrease in finance receivables.
Please refer to Item 1., Financial Statements, Note 3 of the notes to the unaudited condensed consolidated financial statements for
further information regarding the provision for credit losses.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization
of debt issuance costs. Interest expense increased to $0.4 million for three months ended June 30, 2023 from $0.1 million for the three
months ended June 30, 2022. The $0.3 million increase in interest expense was due to a higher average outstanding balance under the Prior
Credit Agreement with Cadence Bank during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022. On
June 28, 2023, we terminated the Prior Credit Agreement with Cadence Bank and entered into a new Credit Agreement with First Horizon
Bank. Please refer to Item 1., Financial Statements, Note 5 of the notes to the unaudited condensed consolidated financial statements
for further information regarding the Credit Agreement with First Horizon.
Pharmaceutical
Manufacturing, Research and Development Expense
We recognized $1.5
million of pharmaceutical manufacturing, research and development expense for both the three months ended June 30, 2023 and
2022.
Depreciation
and Amortization
We
recognized $0.6 million of depreciation and amortization expense during both the three months ended June 30, 2023 and 2022. Depreciation
and amortization primarily consists of amortization expense related to the intangible assets of Enteris. Amortization expense is aligned
with the expected future cash flows of the intangible assets.
General
and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. We recognized $3.0 million of general and administrative expense for both
the three months ended June 30, 2023 and 2022.
Other
Income, Net
Other
income, net for three months ended June 30, 2023 reflected a net aggregate fair market value gain of $0.4 million on our warrant
derivatives and a $0.3 million net gain from the remeasurement of foreign currency transactions into our functional currency, net of
changes in fair value of the foreign currency forward contract.
Other
expense, net for the three months ended June 30, 2022 reflected a net aggregate fair market value loss of $1.0 million on our warrant
derivatives and Bioventus common stock. Our Bioventus common stock was sold during the year ended December 31, 2022.
Income
Tax Expense
During the three months ended June 30, 2023 and 2022, we recognized income tax expense of $1.5 million and $0.2 million respectively.
The increase in income tax expense is the result of higher taxable income for the three months ended June 30, 2023 when compared to the
same period of the prior year.
26
Comparison
of the six months ended June 30, 2023 and 2022 ( in
millions )
Six
Months Ended
June 30,
2023
2022
Change $
Revenues
$ 18.9
$ 18.1
$ 0.8
Provision (benefit) for credit losses
(0.7 )
—
(0.7 )
Interest expense
0.5
0.2
0.3
Pharmaceutical manufacturing, research and development expense
2.2
3.4
(1.2 )
Depreciation and amortization expense
1.3
1.3
—
General and administrative
5.5
6.2
(0.7 )
Other expense, net
(0.1 )
(1.7 )
1.6
Income tax expense
1.3
1.3
—
Net income
8.6
4.0
4.6
Revenues
Revenues
increased to $18.9 million for the six months ended June 30, 2023 from $18.1 million for the six months ended June 30, 2022. The $0.8
million increase in revenue for the six months ended June 30, 2023 consisted of a $1.3 million increase in Finance Receivables segment
revenue and a $0.5 million decrease in Pharmaceutical Development segment revenue. The $1.3 million increase in Finance Receivables segment
revenue was due to $4.9 million increase in interest and fees earned due to funding new and existing loans, a $2.4 million increase in
interest income due to an overall increase in reference rates, and a net $0.4 million increase in royalty revenue when compared to the
same period of the previous year. The increase was partially offset by a $6.4 million decrease in interest, royalties and fees earned
on finance receivables that were paid off in 2022 and 2023.
Provision
(benefit) for Credit Losses
Our
allowance for credit losses is established through charges or credits to income in the form of the provision in order to bring our
allowance for credit losses for loans and unfunded commitments to a level deemed appropriate by management. Our allowance for credit
losses decreased by $0.7 million during the six months ended June 30, 2023 due to an overall decrease in finance receivables. Please
refer to Item 1., Financial Statements, Note 3 of the notes to the unaudited condensed consolidated financial statements for further
information regarding the provision for credit losses.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization
of debt issuance costs. Interest expense increased to $0.5 million for six months ended June 30, 2023 from $0.2 million for the six months
ended June 30, 2022. This $0.3 million increase in interest expense was due to a higher average outstanding balance under the Prior Credit
Agreement with Cadence Bank during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. On June 28,
2023, we terminated the Prior Credit Agreement with Cadence Bank and entered into a new Credit Agreement with First Horizon Bank. Please
refer to Item 1., Financial Statements, Note 5 of the notes to the unaudited condensed consolidated financial statements for further
information regarding the Credit Agreement with First Horizon.
Pharmaceutical
Manufacturing, Research and Development Expense
Pharmaceutical
manufacturing, research and development expense decreased from $3.4 million for the six months ended June 30, 2022 to $2.2 million for
the six months ended June 30, 2023. The $1.2 million decrease was primarily due to a was primarily due to a reduction in headcount as
well as a reduction in R&D and clinical trial expenditures.
27
Depreciation
and Amortization
We
recognized $1.3 million of depreciation and amortization expense during both the six months ended June 30, 2023 and 2022. Depreciation
and amortization primarily consists of amortization expense related to the intangible assets of Enteris. Amortization expense is aligned
with the expected future cash flows of the intangible assets.
General
and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. General and administrative expenses decreased to $5.5 million for the six
months ended June 30, 2023 from $6.2 million for the six months ended June 30, 2022. The $0.7 million decrease included a net $0.6 million
decrease in salaries, benefits, general office and maintenance expense mainly due to a reduction in employee headcount in our Pharmaceutical
Development segment; and a $0.3 million decrease in corporate strategic planning and related professional fees expense. The decrease
was partially offset by $0.2 million increase in Board fees due to a revised Board compensation plan.
Other
Expense, Net
Other
expense, net for the six months ended June 30, 2023 reflected a net aggregate fair market value loss of $0.6 million on our warrant derivatives
and a $0.5 million gain from the remeasurement of foreign currency transactions into our functional currency, net of changes in fair
value of the foreign currency forward contract.
Other
expense, net for the six months ended June 30, 2022 reflected a net aggregate fair market value loss of $1.7 million on our warrant derivatives
and Bioventus common stock. Our Bioventus common stock was sold during the year ended December 31, 2022.
Income
Tax Expense
We recognized income tax expense of $1.3 million for both the six months ended
June 30, 2023 and 2022. The nominal increase in income tax expense was the result of an increase in taxable income for the six
months ended June 30, 2023 when compared to the same period of the prior year.
Liquidity
and Capital Resources
As
of June 30, 2023, we had $6.8 million in cash and cash equivalents, compared to $6.2 million in cash and cash equivalents as of
December 31, 2022. The primary driver of the $0.6 million increase in our cash balance was $31.6 million of interest, fees,
principal and royalty payments received on our finance receivables. The increase in cash and cash equivalents was partially offset
by $13.7 million of investment funding, net of deferred fees and origination expenses; payroll, accounts payable and new credit
facility closing costs totaled $9.6 million; $5.1 million to repurchase shares of the Company’s common stock in the open
market; and net payments of $2.4 million of credit facility draws, principal, interest and fees paid on our credit facility with
Cadence Bank.
We
entered into a new $45.0 million revolving credit facility in June 2023 with First Horizon Bank. The Credit Agreement provides for one
or more incremental increases not to exceed $80.0 million, subject to the consent of the Agent and each Lender, at any time prior to
the Commitment Termination Date. As of June 30, 2023, no funds have been borrowed, and $45.0 million was available for borrowing under
the new credit facility. Our Prior Credit Agreement with Cadence Bank was terminated in connection with the establishment of the new
credit facility. Please refer to Item 1., Financial Statements, Note 5 of the notes to the unaudited condensed consolidated financial
statements for further information regarding the Credit Agreement with First Horizon Bank.
28
Our
ability to generate cash in the future depends primarily upon our success in implementing our Finance Receivables business model of generating
income by providing capital to a broad range of life science companies, institutions and inventors, as well as the success of our Pharmaceutical
Development segment. We generate income primarily from four sources:
1.
Primarily owning or financing through debt investments, royalties generated by the sales of life science products and related intellectual property;
2.
Receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector;
3.
Pharmaceutical development, manufacturing, and licensing activities utilizing the Peptelligence® platform; and
4.
To a lesser extent, realizing capital appreciation from equity-related investments in the life science sector.
As
of June 30, 2023, our finance receivables portfolio contains $223.0 million of net finance receivables and $0.1 million of
marketable investments. We expect these assets to generate positive cash flows in 2023. However, we continuously monitor the short
and long-term financial position of our finance receivables portfolio. In addition, the majority of our finance receivables
portfolio are debt instruments that carry floating interest rates with a SOFR, Prime, or LIBOR-based interest rate floor. Changes in
interest rates may affect the interest income for debt instruments with floating rates. We believe we are well positioned to benefit
should market interest rates rise in the future.
We
continue to evaluate multiple attractive opportunities that, if consummated, we believe would similarly generate additional income. Since
the timing of any investment is difficult to predict, our Finance Receivables segment may not be able to generate positive cash flow
above what our existing assets are expected to produce in 2023. We do not assume any near-term repayments from borrowers, and as a result,
no assurances can be given that actual results would not differ materially from the statement above.
Off-Balance
Sheet Arrangements
In
the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in
our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity
risk. Such transactions are used primarily to manage partner companies’ requests for funding and take the form of loan commitments
and lines of credit.
The
contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be fully drawn
upon, the partner company defaults, and the value of any existing collateral becomes worthless. We use the same credit policies in making
commitments and conditional obligations as we do for on-balance sheet instruments.
As
of June 30, 2023, we had $7.4 million of unfunded commitments. Please refer to Item 1., Financial Statements, Note 6 of the notes to
the unaudited condensed consolidated financial statements for further information regarding the Company’s commitments and contingencies.
29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.