UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2023
OR
o TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 001-39184
SWK Holdings Corporation
(Exact
Name of Registrant as Specified in its Charter)
Delaware
77-0435679
(State
or Other Jurisdiction of Incorporation or Organization)
(I.R.S.
Employer Identification No.)
5956 Sherry Lane , Suite 650
Dallas ,
TX
75225
(Address
of Principal Executive Offices)
(Zip
Code)
(Registrant’s
Telephone Number, Including Area Code): ( 972 ) 687-7250
Securities registered pursuant
to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol(s)
Name
of Each Exchange on Which Registered
Common
Stock, par value $0.001 per share
SWKH
The Nasdaq Stock Market LLC
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. x Yes
o NO
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). x Yes
o NO
Indicate by check
mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large
Accelerated Filer o
Accelerated
Filer o
Non-Accelerated Filer x
Smaller Reporting Company x
Emerging Growth Company o
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o YES x NO
As of August 5,
2023, there were 12,540,483 shares of the registrant’s Common Stock, $0.001 par value per share, outstanding.
SWK
Holdings Corporation
Form
10-Q
Quarter
Ended June 30, 2023
Table
of Contents
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
1
Unaudited Condensed Consolidated Balance Sheets—June 30, 2023 and December 31, 2022
1
Unaudited Condensed Consolidated Statements of Income—Three and Six Months Ended June 30, 2023 and 2022
2
Unaudited Condensed Consolidated Statements of Stockholders’ Equity—Three and Six Months Ended June 30, 2023 and 2022
3
Unaudited Condensed Consolidated Statements of Cash Flows—Six Months Ended June 30, 2023 and 2022
4
Notes to the Unaudited Condensed Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
30
Item 4
Controls and Procedures
30
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
31
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
31
Item 3.
Defaults Upon Senior Securities
31
Item 4.
Mine Safety Disclosures
31
Item 5.
Other Information
31
Item 6.
Exhibits
32
Signatures
33
FORWARD-LOOKING
STATEMENTS
In
addition to historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). From time
to time, we may also provide oral or written forward-looking statements in other materials we release to the public. Such forward-looking
statements are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. The forward-looking statements
are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and
our beliefs and assumptions, and include, but are not limited to, statements under the heading “Management’s Discussion and
Analysis of Financial Condition and Results of Operations.” Words such as “anticipate,” “believe,” “could,”
“estimate,” “expects,” “intend,” “may,” “plan,” “should,” “will”
and variations of these words and similar expressions identify forward-looking statements. These statements are not guarantees of future
performance and are subject to risks, uncertainties and other factors, many of which are beyond our control, are difficult to predict
and could cause actual results to differ materially (both favorably and unfavorably) from those expressed or forecasted in the forward-looking
statements.
These
risks and uncertainties include, but are not limited to, those described in Item 1A, “Risk Factors,” and elsewhere in this
report. Forward-looking statements that were believed to be true at the time made may ultimately prove to be incorrect or false. We undertake
no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties,
readers are cautioned not to place undue reliance on such forward-looking statements.
PART
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
SWK
HOLDINGS CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(in
thousands, except par value and share data)
June 30,
2023
December 31,
2022
ASSETS
Current assets:
Cash and cash equivalents
$ 6,805
$ 6,156
Interest and accounts receivable, net
4,381
3,094
Other current assets
1,885
1,114
Total current assets
13,071
10,364
Finance receivables, net of allowance for credit losses of $ 11,104 and $ 11,846 , as of June 30, 2023 and December 31, 2022, respectively
222,950
236,555
Collateral on foreign currency forward contract
2,750
2,750
Marketable investments
59
76
Deferred tax assets, net
25,689
24,480
Warrant assets
1,459
1,220
Intangible assets, net
7,339
8,190
Goodwill
8,404
8,404
Property and equipment, net
5,598
5,840
Other non-current assets
3,123
1,742
Total assets
$ 290,442
$ 299,621
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$ 2,996
$ 3,902
Revolving credit facility
—
2,445
Total current liabilities
2,996
6,347
Contingent consideration payable
11,200
11,200
Other non-current liabilities
2,362
2,145
Total liabilities
16,558
19,692
Commitments and contingencies (Note 6)
Stockholders’ equity:
Preferred stock, $ 0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding
—
—
Common stock, $ 0.001 par value; 250,000,000 shares authorized; 12,566,519 and 12,843,157 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
12
12
Additional paid-in capital
4,425,991
4,430,922
Accumulated deficit
( 4,152,119 )
( 4,151,005 )
Total stockholders’ equity
273,884
279,929
Total liabilities and stockholders’ equity
$ 290,442
$ 299,621
See
accompanying notes to the unaudited condensed consolidated financial statements.
1
SWK
HOLDINGS CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in
thousands, except per share data)
Three
Months Ended
June 30,
Six
Months Ended
June 30,
2023
2022
2023
2022
Revenues:
Finance receivable interest income, including fees
$ 9,278
$ 6,828
$ 18,538
$ 17,243
Pharmaceutical development
183
114
301
350
Other
36
—
69
480
Total revenues
9,497
6,942
18,908
18,073
Costs and expenses:
Provision (benefit) for credit losses
( 682 )
—
( 682 )
—
Interest expense
363
80
545
160
Pharmaceutical manufacturing, research and development expense
1,509
1,480
2,228
3,381
Depreciation and amortization expense
637
626
1,285
1,330
General and administrative
2,997
3,018
5,537
6,178
Income from operations
4,673
1,738
9,995
7,024
Other income (expense), net
Unrealized net gain (loss) on warrants
399
( 472 )
( 583 )
( 1,165 )
Unrealized net loss on equity securities
—
( 519 )
—
( 547 )
Gain on foreign currency transactions
316
—
502
—
Income before income tax expense
5,388
747
9,914
5,312
Income tax expense
1,454
182
1,345
1,269
Net income
$ 3,934
$ 565
$ 8,569
$ 4,043
Net income per share
Basic
$ 0.31
$ 0.04
$ 0.67
$ 0.32
Diluted
$ 0.31
$ 0.04
$ 0.67
$ 0.31
Weighted average shares outstanding
Basic
12,741
12,835
12,787
12,833
Diluted
12,785
12,885
12,830
12,882
See accompanying
notes to the unaudited condensed consolidated financial statements.
2
SWK
HOLDINGS CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in
thousands, except share data)
Six
Months Ended June 30, 2023
Total
Common
Stock
Additional
Accumulated
Stockholders’
Shares
Amount
Paid-In
Capital
Deficit
Equity
Balances
at December 31, 2022
12,843,157
$ 12
$ 4,430,922
$ ( 4,151,005 )
$ 279,929
Stock-based
compensation
—
—
35
—
35
Effect
of adoption of ASC 326
—
—
—
( 9,683 )
( 9,683 )
Issuance
of common stock upon vesting of restricted stock
16,008
—
—
—
—
Repurchase
of common stock in open market
( 28,766 )
—
( 531 )
—
( 531 )
Net
income
—
—
—
4,635
4,635
Balances
at March 31, 2023
12,830,399
12
4,430,426
( 4,156,053 )
274,385
Stock-based
compensation
—
—
164
—
164
Issuance
of common stock upon vesting of restricted stock
8,612
—
—
—
—
Repurchase
of common stock in open market
( 272,492 )
—
( 4,599 )
—
( 4,599 )
Net
income
—
—
—
3,934
3,934
Balances
at June 30, 2023
12,566,519
$ 12
$ 4,425,991
$ ( 4,152,119 )
$ 273,884
Six
Months Ended June 30, 2022
Total
Common
Stock
Additional
Accumulated
Stockholders’
Shares
Amount
Paid-In
Capital
Deficit
Equity
Balances
at December 31, 2021
12,836,133
$ 13
$ 4,431,719
$ ( 4,164,496 )
$ 267,236
Stock-based
compensation
—
—
85
—
85
Issuance
of common stock upon vesting of restricted stock
5,495
—
—
—
—
Forfeiture
of unvested restricted stock
( 6,815 )
—
—
—
—
Net
income
—
—
—
3,478
3,478
Balances
at March 31, 2022
12,834,813
13
4,431,804
( 4,161,018 )
270,799
Stock-based
compensation
—
—
166
—
166
Issuance
of common stock upon vesting of restricted stock
4,305
—
—
—
—
Net
income
—
—
—
565
565
Balances
at June 30, 2022
12,839,118
$ 13
$ 4,431,970
$ ( 4,160,453 )
$ 271,530
See accompanying
notes to the unaudited condensed consolidated financial statements.
3
SWK
HOLDINGS CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
Six
Months Ended
June 30,
2023
2022
Cash flows from operating activities:
Net income
$ 8,569
$ 4,043
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (benefit) for credit losses
( 682 )
—
Right-of-use asset amortization
156
113
Amortization of debt issuance costs
168
29
Deferred income taxes
1,316
1,257
Change in fair value of warrants
583
1,165
Change in fair value of equity securities
—
547
Foreign currency transaction gain
( 516 )
—
Loan discount and fee accretion
( 2,297 )
( 780 )
Interest paid-in-kind
( 957 )
( 1,599 )
Stock-based compensation
199
251
Depreciation and amortization
1,285
1,330
Changes in operating assets and liabilities:
Interest and accounts receivable
( 1,287 )
( 66 )
Other assets
( 792 )
( 256 )
Accounts payable and other liabilities
( 357 )
( 2,526 )
Net cash provided by operating activities
5,388
3,508
Cash flows from investing activities:
Proceeds from sale of investments
13,942
—
Investment in finance receivables
( 13,101 )
( 25,350 )
Repayment of finance receivables
3,041
34,195
Corporate debt securities principal payments
17
21
Purchases of property and equipment
( 191 )
( 111 )
Net cash provided by investing activities
3,708
8,755
Cash flows from financing activities:
Payments for financing costs
( 872 )
—
Net payments on credit facility
( 2,445 )
( 8 )
Repurchases of common stock, including fees and expenses
( 5,130 )
—
Net cash used in financing activities
( 8,447 )
( 8 )
Net increase in cash and cash equivalents
649
12,255
Cash and cash equivalents at beginning of period
6,156
42,863
Cash and cash equivalents at end of period
$ 6,805
$ 55,118
See accompanying
notes to the unaudited condensed consolidated financial statements.
4
SWK
HOLDINGS CORPORATION
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note
1. SWK Holdings Corporation and Summary of Significant Accounting Policies
Nature
of Operations
SWK
Holdings Corporation (the “Company”) was incorporated in July 1996 in California and reincorporated in Delaware in September
1999. In July 2012, the Company commenced its strategy of building a specialty finance and asset management business. In August 2019,
the Company commenced a complementary strategy of building a pharmaceutical development, manufacturing and intellectual property licensing
business. The Company’s operations comprise two reportable segments: “Finance Receivables” and “Pharmaceutical
Development.” The Company allocates capital to each segment in order to generate income through the sales of life science products
by third parties. The Company is headquartered in Dallas, Texas, and as of June 30, 2023, the Company had 23 full-time employees.
The
Company has net operating loss carryforwards (“NOLs”) and believes that the ability to utilize these NOLs is an important
and substantial asset. However, at this time, under current law, the Company does not anticipate that the Finance Receivables and/or
Pharmaceutical Development segments will generate sufficient income to permit the Company to utilize all of its NOLs prior to their respective
expiration dates. As such, it is possible that the Company might pursue additional strategies that it believes might result in the ability
to utilize more of the NOLs.
As
of August 5, 2023, the Company and its partners have executed transactions with 50 different parties under its specialty finance
strategy, funding an aggregate of $725.7 million in various financial products across the life science sector. The Company’s portfolio
includes senior and subordinated debt backed by royalties and synthetic royalties paid by companies in the life science sector, and purchased
royalties generated by sales of life science products and related intellectual property.
During
2019, the Company commenced its Pharmaceutical Development segment with the acquisition of Enteris BioPharma, Inc. (“Enteris”).
Enteris is a clinical development and manufacturing organization providing development services to pharmaceutical partners as well as
innovative formulation solutions built around its proprietary oral drug delivery technologies, the Peptelligence® platform.
Basis
of Presentation and Principles of Consolidation
The
Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United
States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries and affiliates in which the
Company holds a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects
ownership of a majority of the voting interests. The Company consolidates a variable interest entity (“VIE”) when it possesses
both the power to direct the activities of the VIE that most significantly impact its economic performance and the Company is either
obligated to absorb the losses that could potentially be significant to the VIE or the Company holds the right to receive benefits from
the VIE that could potentially be significant to the VIE, after elimination of intercompany accounts and transactions.
The
Company owns interests in various partnerships and limited liability companies, or LLCs. The Company consolidates its investments in
these partnerships or LLCs where the Company, as the general partner or managing member, exercises effective control, even though the
Company’s ownership may be less than 50 percent, the related governing agreements provide the Company with broad powers, and the
other parties do not participate in the management of the entities and do not effectively have the ability to remove the Company. The
Company has reviewed each of the underlying agreements to determine if it has effective control. If circumstances change and it is determined
this control does not exist, any such investment would be recorded using the equity method of accounting. Although this would change
individual line items within the Company’s consolidated financial statements, it would have no effect on its operations and/or
total stockholders’ equity attributable to the Company.
5
Unaudited
Interim Financial Information
The
unaudited condensed consolidated financial statements have been prepared by the Company and reflect all normal, recurring adjustments
that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations
for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the
year ending December 31, 2023. Certain information and footnote disclosures normally included in financial statements prepared in accordance
with GAAP have been condensed or omitted under the rules and regulations of the Securities and Exchange Commission (“SEC”).
These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the audited
consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31,
2022, filed with the SEC on March 31, 2023.
Use
of Estimates
The
preparation of the Company’s consolidated financial statements in conformity with GAAP requires the Company to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported
amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required in the determination
of revenue recognition; stock-based compensation; valuation of interest and accounts receivable; impairment of finance receivables; allowance
for credit losses; long-lived assets; property and equipment; intangible assets; goodwill; valuation of warrants and other investments;
contingent consideration; income taxes; and contingencies and litigation, among others. Some of these judgments can be subjective and
complex, and consequently, actual results may differ from these estimates. The Company’s estimates often are based on complex judgments,
probabilities and assumptions that it believes to be reasonable but that are inherently uncertain and unpredictable. For any given individual
estimate or assumption made by the Company, there may also be other estimates or assumptions that are reasonable.
The
Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic environment.
As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions may prove to be
incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause changes to those estimates and assumptions.
Market conditions, such as illiquid credit markets, health crises such as the COVID-19 global pandemic, volatile equity markets, and
economic downturns, can increase the uncertainty already inherent in the Company’s estimates and assumptions. The Company adjusts
its estimates and assumptions when facts and circumstances indicate the need for change. Those changes generally will be reflected in
our consolidated financial statements on a prospective basis unless they are required to be treated retrospectively under the relevant
accounting standard. It is possible that other professionals, applying reasonable judgment to the same facts and circumstances, could
develop and support a range of alternative estimated amounts.
Segment
Information
The
Company earns revenues from its two U.S.-based business segments: its specialty finance and asset management business offering customized
financing solutions to a broad range of life-sciences companies, and its business offering clinical development and manufacturing services
as well as oral therapeutic formulation solutions built around Enteris’ pharmaceutical Peptelligence® platform, which enables
the oral delivery of molecules that are typically injected, including peptides and BCS Class II, III, and IV small molecules in an enteric-coated
tablet formulation.
Revenue
Recognition
The
Company’s Pharmaceutical Development segment enters into collaboration and licensing agreements with strategic partners, under
which it may exclusively license rights to research, develop, manufacture and commercialize its product candidates to third parties.
The terms of these arrangements typically include payment to the Company of one or more of the following: non-refundable, upfront license
fees; reimbursement of certain costs; customer option exercise fees; development, regulatory and commercial milestone payments; and royalties
on net sales of licensed products.
Deferred
revenue includes amounts that have been billed per the contractual terms but have not been recognized as revenue. The Company classifies
as current the portion of deferred revenue that is expected to be recognized within one year from the balance sheet date and is included
in accounts payable and accrued liabilities in the unaudited condensed consolidated balance sheets.
6
Reclassification
Certain
prior year amounts have been reclassified to conform to current year presentation. The amounts for prior periods have been reclassified
to be consistent with current year presentation and have no impact on previously reported total assets, total stockholders’ equity
or net income.
Research
and Development
Research
and development expenses include the costs associated with internal research and development and research and development conducted for
the Company by third parties. These costs primarily consist of salaries, pre-clinical and clinical trials, outside consultants, and supplies.
All research and development costs discussed above are expensed as incurred. Third-party expenses reimbursed under research and development
contracts, which are not refundable, are recorded as a reduction to pharmaceutical manufacturing research and development expense in
the consolidated statements of income.
Recent
Accounting Pronouncements
In
March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04,
“Reference Rate Reform (Topic 848),” which provides optional guidance for a limited period of time to ease the potential
burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 provides optional
expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. These transactions
include: (i) contract modifications, (ii) hedging relationships, and (iii) sales or transfers of debt securities classified as held-to-maturity.
ASU 2020-04 was effective upon issuance, and the provisions generally can be applied prospectively as of January 1, 2020 through December
31, 2024. The Company has identified existing loans that reference LIBOR and is in the process of evaluating alternatives in each situation.
The Company expects that it will elect to apply some of the expedients and exceptions provided in ASU 2020-04 and does not believe the
adoption of this standard will have a material impact on the Company’s consolidated financial statements.
The
Company adopted ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU
2016-13”), as amended, on January 1, 2023 using the modified retrospective approach method. ASU 2016-13 replaced the incurred loss
impairment methodology with a methodology that reflects a current expected credit loss (“CECL”). ASU 2016-13 impacted all
of the Company’s investments held at amortized cost. At December 31, 2022, the Company’s allowance for credit losses of $11.8 million
was the accumulation of allowance for credit losses (“ACL”) applied to specific finance receivables, representing management’s
prior estimates of potential future losses on such finance receivables. As part of the Company’s adoption of ASU 2016-13, management
reviewed its prior estimates of finance receivable-specific ACL and chose to apply the full $11.8 million ACL under legacy GAAP to the
finance receivables such allowance applied. Under the new CECL model, the net GAAP balances of such finance receivables are presented
net of previously reported ACL and are included in the Company’s estimated ACL for its Royalties portfolio segment.
Upon
adoption of ASC 2016-13 on January 1, 2023, the Company’s transition adjustment included $11.8 million of ACL on finance receivables,
which is presented as a reduction to finance receivables, and a $ 0.4 million ACL on unfunded loan commitments, which is recorded within
other non-current liabilities. The Company recorded a net decrease of $ 9.7 million to accumulated deficit as of January 1, 2023 for
the cumulative effect of adopting ASU 2016-13, which reflects the transition adjustments noted above, net of the applicable deferred tax
assets of $2.5 million. Results for reporting periods beginning after January 1, 2023 are presented under ASU 2016-13, while prior period
amounts continue to be reported in accordance with previously applicable accounting standards. The Company elected not to measure an
allowance for credit losses for accrued interest receivable and instead elected to reverse interest income on finance receivables
when placed on nonaccrual status, or earlier if the Company believes the collection of interest is doubtful. The Company has
concluded that this policy results in the timely reversal of uncollectible interest. Please refer to Note 3 for more information on how
the Company determines its allowance for credit losses on finance receivables.
In
March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage
Disclosures, which removes the accounting guidance for troubled debt restructurings and requires entities to evaluate whether a modification
provided to a borrower results in a new loan or continuation of an existing loan. The amendment enhances existing disclosures and requires
new disclosures for receivables when there has been a modification in contractual cash flows due to a borrower experiencing financial
difficulties. Additionally, the amendments require public business entities to disclose gross charge-off information by year of origination
in the vintage disclosures. The Company adopted ASU 2022-02 on January 1, 2023 and incorporated the required disclosures into Note 3,
Finance Receivables.
7
Note
2. Net Income per Share
Basic
net income per share is computed using the weighted-average number of outstanding shares of common stock during the applicable period.
Diluted net income per share is computed using the weighted-average number of outstanding shares of common stock during the applicable
period, and when dilutive, shares of common stock issuable upon exercise of options and warrants deemed outstanding using the treasury
stock method.
The
following table shows the computation of basic and diluted net income per share for the following periods (in thousands, except per share
amounts):
Schedule of Basic
and Diluted Earning per Share
Three
Months Ended
June 30,
Six
Months Ended
June 30,
2023
2022
2023
2022
Numerator:
Net income
$ 3,934
$ 565
$ 8,569
$ 4,043
Denominator:
Weighted-average shares outstanding
12,741
12,835
12,787
12,833
Effect of dilutive securities
44
50
43
49
Weighted-average diluted shares
12,785
12,885
12,830
12,882
Basic net income per share
$ 0.31
$ 0.04
$ 0.67
$ 0.32
Diluted net income per share
$ 0.31
$ 0.04
$ 0.67
$ 0.31
For
the three months ended June 30, 2023 and 2022, outstanding options to purchase shares of common stock and outstanding shares of restricted
stock in an aggregate of approximately 118,000 and 308,000 , respectively, have been excluded from the calculation of diluted net income
per share, as such securities were anti-dilutive. For the six months ended June 30, 2023 and 2022, outstanding options to purchase shares
of common stock and outstanding shares of restricted stock in an aggregate of approximately 119,000 and 309,000 , respectively, have been
excluded from the calculation of diluted net income per share, as all such securities were anti-dilutive.
8
Note
3. Finance Receivables, Net
Finance
receivables are reported at their determined principal balances net of any unearned income, cumulative write offs charged against the
allowance for credit losses, and unamortized deferred fees and costs. Unearned income and deferred fees and costs are amortized to interest
income based on all cash flows expected using the effective interest method.
The
carrying values of finance receivables are as follows (in thousands):
Schedule of carrying value of finance receivables
June 30, 2023
December 31, 2022
Term loans
$ 189,283
$ 188,836
Royalty purchases
44,771
59,565
Total before allowance for credit losses
234,054
248,401
Allowance for credit losses
( 11,104 )
( 11,846 )
Total finance receivables, net
$ 222,950
$ 236,555
Allowance
for Credit Losses
The
ACL is management’s estimate of the amount of expected credit losses over the life of the loan portfolio, or the amount of amortized
cost basis not expected to be collected, at the balance sheet date. This estimate encompasses information about historical events, current
conditions and reasonable and supportable economic forecasts. Determining the amount of the ACL is complex and requires extensive judgment
by management about matters that are inherently uncertain. Given the current level of economic uncertainty, the complexity of the ACL
estimate and level of management judgment required, we believe it is possible that the ACL estimate could change, potentially materially,
in future periods. Changes in the ACL may result from changes in current economic conditions, our economic forecast, and circumstances
not currently known to us that may impact the financial condition and operations of our borrowers, among other factors.
Expected
credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. For finance receivables
that do not share similar risk characteristics with other finance receivables, expected credit losses are estimated on an individual
basis. Expected credit losses are estimated over the contractual terms of the finance receivables, adjusted for expected prepayments
and unfunded commitments, generally excluding extensions and modifications. The loan portfolio segment is defined as the level at which
an entity develops and documents a systematic method for determining its allowance for credit losses. As part of the Company’s quarterly
assessment of the allowance, the finance receivables portfolio included two portfolio segments: Term Loans and Royalties.
The
implementation of ASU 2016-13 also impacted the Company’s ACL on unfunded loan commitments, as the ACL now represents expected
credit losses over the contractual life of commitments not identified as unconditionally cancellable by the Company. The reserve for
unfunded commitments is estimated using the same reserve or coverage rates calculated on collectively evaluated loans following the application
of a funding rate to the amount of the unfunded commitment. The funding rate represents management’s estimate of the amount of
the current unfunded commitment that will be funded over the remaining contractual life of the commitment and is based on historical
data. On January 1, 2023, the Company recorded an adjustment for unfunded commitments of $0.4 million for the adoption of ASU 2016-13.
As of June 30, 2023, the $0.4 million liability for credit losses on off-balance-sheet credit exposures is included in other liabilities.
Please refer to Note 6 for further information on the Company’s unfunded commitments.
9
The
following table details the changes in the allowance for credit losses by portfolio segment for the respective periods (in thousands):
Schedule of Allowance for Credit Losses
Six Months Ended June 30, 2023
Six Months Ended June 30, 2022
Term
Loans
Royalties
Total
Term
Loans
Royalties
Total
Allowance at beginning of period, prior to adoption of ASU 2016-13
$ —
$ 11,846
$ 11,846
$ —
$ 8,388
$ 8,388
Write offs (1)
—
( 11,846 )
( 11,846 )
—
—
—
Recoveries
—
—
—
—
23
23
Effect of Adoption of ASC 326
8,900
2,886
11,786
—
—
—
Provision (benefit) for credit losses
( 572 )
( 110 )
( 682 )
—
—
—
Allowance at end of period
$ 8,328
$ 2,776
$ 11,104
$ —
$ 8,365
$ 8,365
(1) Reversal of finance receivable-specific ACL recognized in prior periods. No impact to consolidated
statement of income for the six months ended June 30, 2023 .
Please refer to Note 1 for further details.
Non-Accrual
Finance Receivables
The
Company originates finance receivables to companies primarily in the life sciences sector. This concentration of credit exposes the Company
to a higher degree of risk associated with this sector.
On
a quarterly basis, the Company evaluates the carrying value of its finance receivables. Recognition of income is suspended, and the finance
receivable is placed on non-accrual status when management determines that collection of future income is not probable. This evaluation
is generally based on delinquency information, an assessment of the borrower’s financial condition and the adequacy of collateral,
if any. The Company would generally place term loans on nonaccrual status when the full and timely collection of interest or principal
becomes uncertain and they are 90 days past due for interest or principal, unless the term loan is both well-secured and in the process
of collection. When placed on nonaccrual, the Company would reverse any accrued unpaid interest receivable against interest income and
amortization of any net deferred fees is suspended. Generally, the Company would return a term loan to accrual status when all delinquent
interest and principal become current under the terms of the credit agreement and collectibility of remaining principal and interest
is no longer doubtful.
The
following table presents nonaccrual and performing finance receivables by portfolio segment, net of credit loss allowance (in thousands):
Schedule of analysis of nonaccrual and performing loans by portfolio segment
June 30, 2023
December 31, 2022
Nonaccrual
Performing
Total
Nonaccrual
Performing
Total
Term loans
$ 11,356
$ 169,600
$ 180,956
$ 11,304
$ 177,532
$ 188,836
Royalty purchases
6,670
35,324
41,994
6,736
40,983
47,719
Total finance receivables, net
$ 18,026
$ 204,924
$ 222,950
$ 18,040
$ 218,515
$ 236,555
As
of June 30, 2023, the Company had three finance receivables in nonaccrual status: (1) the term loan to Flowonix Medical, Inc. (“Flowonix”),
with a net carrying value of $ 11.9 million ; (2) the Best royalty, with a net carrying value of $ 2.8 million ; and (3) the Ideal Implant,
Inc. (“Ideal”) royalty, with a net carrying value of $ 4.3 million . Although in nonaccrual status, none of the finance receivables
were considered impaired as of June 30, 2023. The Company collected $0.2 million on its nonaccrual finance receivables during the six
months ended June 30, 2023.
Credit
Quality of Finance Receivables
The
Company evaluates all finance receivables on a quarterly basis and assigns a risk rating based upon management’s assessment of
the borrower’s likelihood of repayment. The assessment is subjective and based on multiple factors, including but not limited to,
financial strength of borrowers and operating results of the underlying business. The credit risk analysis and rating assignment is performed
quarterly in conjunction with the Company’s assessment of its allowance for credit losses. The Company uses the following definitions
for its risk ratings for Term Loans:
1:
Borrower performing well below Company expectations, and the borrower’s ability to raise sufficient capital to operate its business or
repay debt is highly in question. Finance receivables rated a 1 are on non-accrual and are at an elevated risk for principal impairment.
10
2:
Borrower performing below plan, and the loan-to-value is generally worse than at the time of underwriting. Borrower has limited
access to additional capital to operate its business. Finance receivables rated a 2 might be placed on non-accrual. While there is a
potential for future principal impairment, we may refrain from placing borrower on non-accrual due to enterprise value coverage, continued receipt of interest payments,
and/or anticipate a near-term capital raise.
3:
Borrower performing inline-to-modestly below Company expectations, and loan-to-value is similar to slightly worse than at the time of
underwriting. Borrower has demonstrated access to capital markets.
4:
Borrower performing inline-to-modestly above Company expectations and loan-to-value similar or modestly better than underwriting case.
Borrower has demonstrated access to capital markets.
5:
Borrower performing in excess of Company expectations, and loan-to-value is better than at time of origination.
The
Company uses an internal credit rating system which rates each Royalty on a color scale of Green to Red, with Green typically indicative
of a Royalty that is exceeding base underwritten case and Red reflective of underperformance relative to plan.
The
following table summarizes the carrying value of Finance Receivables by origination year, grouped by risk rating as of June 30, 2023:
Schedule of Financing Receivable by origination year
June 30, 2023
2023
2022
2021
2020
2019
Prior
Total
Term Loans
5
$ —
$ —
$ 13,629
$ —
$ 6,396
$ —
$ 20,025
4
4,971
57,478
—
—
—
—
62,449
3
—
5,194
19,270
—
31,600
26,494
82,558
2
—
—
12,372
—
—
—
12,372
1
—
—
—
11,879
—
—
11,879
Subtotal - Term Loans
$ 4,971
$ 62,672
$ 45,271
$ 11,879
$ 37,996
$ 26,494
$ 189,283
Royalties
Green
$ —
$ 13,789
$ —
$ 18,988
$ —
$ 4,883
$ 37,660
Red
—
—
4,314
—
—
2,797
7,111
Subtotal - Royalties
$ —
$ 13,789
$ 4,314
$ 18,988
$ —
$ 7,680
$ 44,771
Total Finance Receivables, gross
$ 4,971
$ 76,461
$ 49,585
$ 30,867
$ 37,996
$ 34,174
$ 234,054
11
Note
4. Intangible Assets
The
following table summarizes the gross book value, accumulated amortization and net book value balances of intangible assets as of June
30, 2023 and December 31, 2022 (in thousands):
Schedule of Intangible Assets
June 30, 2023
December 31, 2022
Gross Book
Value
Accumulated
Amortization
Net Book
Value
Gross Book
Value
Accumulated
Amortization
Net Book
Value
Licensing Agreement (1)
$ 29,400
$ 22,338
$ 7,062
$ 29,400
$ 21,509
$ 7,891
Trade names and trademarks
210
81
129
210
71
139
Customer relationships
240
92
148
240
80
160
Total intangible assets
$ 29,850
$ 22,511
$ 7,339
$ 29,850
$ 21,660
$ 8,190
(1) Prior
to the acquisition, Enteris entered into a non-exclusive commercial license agreement (the “License Agreement”) with Cara Therapeutics,
Inc. (“Cara”), for oral formulation rights to Enteris’ Peptelligence® technology to develop and commercialize Oral
KORSUVA TM in any indication worldwide, excluding South Korea and Japan. Cara is obligated to pay Enteris certain development,
regulatory and tiered commercial milestone payments, as well as low single-digit royalties based on net sales in the licensed territory.
Amortization
expense related to intangible assets was $ 0.4 million for both the three months ended June 30, 2023 and 2022, respectively. Amortization
expense related to intangible assets was $ 0.9 million for both the six months ended June 30, 2023 and 2022, respectively.
The
estimated future amortization expense related to intangible assets as of June 30, 2023 is as follows (in thousands):
Schedule of Intangible Asset Amortization Expense
Fiscal Year
Amount
Remainder of 2023
$ 851
2024
1,546
2025
1,076
2026
1,076
2027
1,076
Thereafter
1,714
Total
$ 7,339
Note
5. Revolving Credit Facility
On
June 28, 2023, the Company entered into a new Credit Agreement (the “Credit Agreement”) by and among SWK Funding LLC, the
Company’s wholly-owned subsidiary (together with the Company, the “Borrower”), the lenders party thereto (“Lenders”),
and First Horizon Bank as a Lender and Agent (the “Agent”). The Credit Agreement provides for a revolving credit facility
with an initial maximum principal amount of $45.0 million. The Credit Agreement provides that the Company may request one or more incremental
increases in an aggregate amount not to exceed $80.0 million, subject to the consent of the Agent and each Lender, at any time prior
to the termination of the revolving credit period on June 28, 2026 (the “Commitment Termination Date”). The revolving credit
period will be followed by a one-year amortization period, with the final maturity date of the Credit Agreement occurring on June 28,
2027.
The
outstanding principal balance of the Credit Agreement will bear interest at a rate per annum equal to the sum of (i) Term SOFR (as defined
in the Credit Agreement) plus (ii) 3.75 percent at all times prior to the Commitment Termination Date. The outstanding principal balance
of the Revolving Credit Facility will bear interest at a rate per annum equal to the sum of (i) Term SOFR (as defined in the Credit Agreement)
plus (ii) 4.25 percent at all times on and after the Commitment Termination Date. Under the terms of the Credit Agreement, all accrued
and unpaid interest shall be due and payable, in arrears, on the first business day of each calendar month.
12
The
Credit Agreement contains customary affirmative and negative covenants, in addition to financial covenants specifying that, as of
the end of each calendar month, (i) the consolidated leverage ratio of Borrower will not exceed 1.00 to 1.00, (ii) the consolidated
interest coverage ratio of Borrower will not be less than 4.00 to 1.00, (iii) the cash collection rate in relation to
Borrower’s portfolio of loan assets will not be less than 4.5%, for such calendar month, (iv) the net charge-off percentage in
relation to Borrower’s portfolio of loan assets will not exceed 3 percent for such calendar month, and (v) the weighted
average risk rating in relation to Borrower portfolio of loan assets will not be less than 3.00. In addition, the Credit Agreement
provides that at no time shall the Company permit its consolidated tangible net worth to be less than $145.0 million, or its
Liquidity (as defined in the Credit Agreement) to be less than $5.0 million. The Credit Agreement also contains events of default
customary for such financings, the occurrence of which would permit the Agent and Lenders to accelerate the aggregate principal
amount due thereunder.
The
Credit Agreement refinances the Company’s Loan and Security Agreement dated as of June 29, 2018 (the “Prior Credit Agreement”),
as amended, between the Company and Cadence Bank, N.A. (“Cadence Bank”), as the lender and administrative agent, which was
due to expire on September 30, 2025. The Prior Credit Agreement was terminated by the Company, effective as of June 28, 2023.
As
of June 30, 2023, no amounts were outstanding under either credit facility, and approximately $ 2.4 million was outstanding under the
Prior Credit Agreement as of December 31, 2022. During the three months ended June 30, 2023 and 2022, the Company recognized $ 0.4 million
and $ 0.1 million , respectively, of interest expense in connection with the Prior Credit Agreement. During the six months ended June 30,
2023 and 2022, the Company recognized $ 0.5 million and $ 0.2 million , respectively, of interest expense in connection with the Prior Credit
Agreement.
Note
6. Commitments and Contingencies
Contingent
Consideration
The
Company recorded contingent consideration related to the 2019 acquisition of Enteris and sharing of certain milestone and royalties due
to Enteris pursuant to the License Agreement. Contingent consideration is remeasured to fair value at each reporting date until the contingency
is resolved, with changes in the estimated fair value recognized in earnings. The estimated fair value of contingent consideration as
of June 30, 2023 and December 31, 2022 was $11.2 million. The Company did not recognize a change in the estimated fair value of
its contingent consideration during the six months ended June 30, 2023 and 2022.
Unfunded
Commitments
As
of June 30, 2023, the Company’s unfunded commitments were as follows (in millions):
Schedule of Unfunded Commitments
MedMinder Systems, Inc.
$ 5.0
Duo Royalty
2.4
Total unfunded commitments
$ 7.4
Per
the terms of the royalty purchase or credit agreements, unfunded commitments are contingent upon reaching an established revenue threshold
or other performance metrics on or before a specified date or period of time, and in the case of loan transactions, are subject to being
advanced as long as an event of default does not exist.
On
January 1, 2023, the Company adopted ASU 2016-13, which replaced the incurred loss methodology with an expected loss model known as the
CECL model. See Note 3 for information regarding the Company’s allowance for credit losses related to its unfunded commitments.
13
Litigation
The
Company is involved in, or has been involved in, arbitrations or various other legal proceedings that arise from the normal course of
its business. The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material
impact on the Company’s results of operations, balance sheets and cash flows due to defense costs, and divert management resources.
The Company cannot predict the timing or outcome of these claims and other proceedings. As of June 30, 2023, the Company is not involved
in any arbitration and/or other legal proceeding that it expects to have a material effect on its business, financial condition, results
of operations and cash flows.
Indemnification
As
permitted by Delaware law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences
while the officer or director is, or was, serving in such capacity, or in other capacities at the Company’s request. The term of
the indemnification period is for the officer’s or director’s lifetime. The maximum potential amount of future payments the
Company could be required to make under these indemnification agreements is unlimited; however, the Company has a director and officer
insurance policy that limits its exposure and enables the Company to recover a portion of any such amounts. As a result of the Company’s
insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is insignificant. Accordingly,
the Company had no liabilities recorded for these agreements as of June 30, 2023 and December 31, 2022.
14
Note
7. Fair Value Measurements
The
Company measures and reports certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the
measurement date (exit price). GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair
value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority
to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based
on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
Level 1: Unadjusted
quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Active
markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide
pricing information on an ongoing basis.
Level 2: Quoted
prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term
of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets and quoted prices
for identical or similar assets or liabilities in inactive markets.
Level 3: Unobservable
inputs are not corroborated by market data. This category is comprised of financial and non-financial assets and liabilities whose fair
value is estimated based on internally developed models or methodologies using significant inputs that are generally less readily observable
from objective sources.
Transfers
into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were no transfers
between any levels during the six months ended June 30, 2023 and 2022.
The
following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying
consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative
financial instruments, other than investment in affiliates.
Following
are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation
models, key inputs to those models and significant assumptions utilized.
Cash
and cash equivalents
The
carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.
Finance
Receivables
The
fair values of finance receivables are estimated using discounted cash flow analyses, using market rates at the balance sheet date that
reflect the credit and interest rate-risk inherent in the finance receivables. Projected future cash flows are calculated based upon
contractual maturity or call dates, projected repayments and prepayments of principal. These receivables are classified as Level 3. Finance
receivables are not measured at fair value on a recurring basis, but estimates of fair value are reflected below.
Contingent
Consideration
The
Company recorded contingent consideration related to the August 2019 acquisition of Enteris and sharing of certain milestone and royalties
due to Enteris pursuant to the License Agreement.
15
The
fair value measurements of the contingent consideration obligations and the related intangible assets arising from business combinations
are classified as Level 3 estimates under the fair value hierarchy, as these items have been valued using unobservable inputs. These
inputs include: (a) the estimated amount and timing of projected cash flows; (b) the probability of the achievement of the factors on
which the contingency is based; and (c) the risk-adjusted discount rate used to present value the probability-weighted cash flows. Changes
in fair value of this obligation are recorded as income or expense within operating income in our consolidated statements of income.
Significant increases or decreases in any of those inputs in isolation could result in a significantly lower or higher fair value measurement.
Marketable
Investments
If
active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities
would be classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other
than quoted prices included within Level 1, such as prices for similar assets or broker quotes utilizing observable inputs, and accordingly
these securities would be classified as Level 2. If market prices are not available and there are no observable inputs, then fair value
would be estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker
quotes. Such securities would be classified as Level 3, if the valuation models and broker quotes are based on inputs that are unobservable
in the market. If fair value is based on broker quotes, the Company checks the validity of received prices based on comparison to prices
of other similar assets and market data such as relevant bench mark indices. Available-for-sale securities are measured at fair value
on a recurring basis, while securities with no readily available fair market value are not, but estimates of fair value are reflected
below.
Derivative
Instruments
For
exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, would be classified as Level 1. For non-exchange
traded derivatives, fair value is based on option pricing models and are classified as Level 3.
The
Company uses a foreign currency forward contract to manage the impact of fluctuations in foreign currency denominated cash flows
expected to be received from one of its royalty finance receivables denominated in a foreign currency. The foreign currency forward
contract is not designated as a hedging instrument, and changes in fair value are recognized in earnings. The foreign currency
forward was recorded in other non-current assets and other non-current liabilities in the consolidated balance sheets as of June 30, 2023 and December 31, 2022. The Company recognized $1.6 million of changes in fair value related to its foreign currency forward during the six
months ended June 30, 2023.
The
following table presents financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2023 (in thousands):
Schedule of fair value of assets and liabilities measured on recurring basis
Total
Carrying
Value
in
Consolidated
Balance
Sheets
Quoted
Prices
in
Active
Markets
for
Identical
Assets
or
Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
Warrant assets
$ 1,459
$ —
$ —
$ 1,459
Marketable investments
59
—
—
59
Foreign currency forward contract
811
—
—
811
Financial Liabilities
Contingent consideration payable
$ 11,200
$ —
$ —
$ 11,200
16
The
following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 (in thousands):
Total
Carrying
Value in
Consolidated
Balance
Sheets
Quoted
Prices
in Active
Markets
for
Identical
Assets
or
Liabilities
(Level
1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets
Warrant assets
$ 1,220
$ —
$ —
$ 1,220
Marketable investments
76
—
—
76
Financial Liabilities
Contingent consideration payable
$ 11,200
$ —
$ —
$ 11,200
Foreign currency forward contract
754
—
—
754
The
changes in fair value of the warrant assets during the six months ended June 30, 2023 and 2022 were as follows (in thousands):
Schedule of fair value assets measured on recurring basis unobservable input reconciliation
June 30, 2023
June 30, 2022
Fair value - December 31, 2022
$ 1,220
Fair value - December 31, 2021
$ 3,419
Issued
822
Issued
227
Canceled
—
Canceled
—
Change in fair value
( 583 )
Change in fair value
( 1,165 )
Fair value - June 30, 2023
$ 1,459
Fair value - June 30, 2022
$ 2,481
The
Company holds warrants issued to the Company in conjunction with certain term loan investments. These warrants meet the definition of
a derivative and are included in the unaudited condensed consolidated balance sheets. The fair values for warrants outstanding, which
do not have a readily determinable value, are measured using the Black-Scholes option pricing model. The following ranges of assumptions
were used in the models to determine fair value:
Schedule of weighted average assumptions
June
30, 2023
December
31, 2022
Dividend rate range
—
—
Risk-free rate range
2.9 %
to 4.9 %
4.0 %
to 4.3 %
Expected life (years) range
1.7
to 7.0
2.0
to 6.9
Expected volatility range
63.6 %
to 137.8 %
54.8 %
to 139.4 %
17
As
of June 30, 2023, the Company had one royalty, Best, that was deemed to be impaired based on reductions in carrying value in prior periods.
As of December 31, 2022, the Company had two royalties, Best and Cambia®, that were deemed to be impaired based on reductions in
carrying values in prior periods. The following table presents these royalties measured at fair value on a nonrecurring basis as of June
30, 2023 and December 31, 2022 (in thousands):
Schedule
of fair value of assets and liabilities measured on nonrecurring basis
Total
Carrying
Value
in
Consolidated
Balance
Sheets
Quoted
Prices
in
Active
Markets
for
Identical
Assets
or
Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
June 30, 2023
$ 2,797
$ —
$ —
$ 2,797
December 31, 2022
$ 3,545
$ —
$ —
$ 3,545
There
were no liabilities measured at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022.
The
following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying
unaudited condensed consolidated financial statements and the related market or fair value. The disclosures include financial instruments
and derivative financial instruments measured at fair value on a recurring and non-recurring basis.
Schedule of fair value by balance sheet grouping
As
of June 30, 2023 (in thousands):
Carrying
Value
Fair Value
Level 1
Level 2
Level 3
Financial Assets
Finance receivables
$ 222,950
$ 222,950
$ —
$ —
$ 222,950
Marketable investments
59
59
—
—
59
Warrant assets
1,459
1,459
—
—
1,459
Foreign currency forward contract
811
811
—
—
811
Financial Liabilities
Contingent consideration payable
$ 11,200
$ 11,200
$ —
$ —
$ 11,200
As
of December 31, 2022 (in thousands):
Carrying
Value
Fair Value
Level 1
Level 2
Level 3
Financial Assets
Finance receivables
$ 236,555
$ 236,555
$ —
$ —
$ 236,555
Marketable investments
76
76
—
—
76
Warrant assets
1,220
1,220
—
—
1,220
Financial Liabilities
Contingent consideration payable
$ 11,200
$ 11,200
$ —
$ —
$ 11,200
Foreign currency forward contract
754
754
—
—
754
18
Note
8. Revenue Recognition
The
Company’s Pharmaceutical Development segment recognizes revenues received from contracts with its customers by revenue source,
as the Company believes it best depicts the nature, amount, timing and uncertainty of our revenue and cash flow. The Company’s
Finance Receivables segment does not have any revenues received from contracts with customers.
The
following table provides the contract revenue recognized by revenue source for the three and six months ended June 30, 2023 and 2022
(in thousands):
Schedule of Revenue Recognized by Revenue Source
Three
Months Ended
June 30,
Six
Months Ended
June 30,
2023
2022
2023
2022
Pharmaceutical Development Segment
License Agreement
$ 10
$ 16
$ 10
$ 132
Pharmaceutical Development and other
173
98
291
698
Total contract revenue
$ 183
$ 114
$ 301
$ 830
The
Company’s contract liabilities represent advance consideration received from customers and are recognized as revenue when the related
performance obligation is satisfied.
The
Company’s contract liabilities are presented as deferred revenues and are included in accounts payable and accrued liabilities
in the consolidated balance sheets (in thousands):
June 30,
2023
December 31,
2022
Pharmaceutical Development Segment
Deferred revenue
$ 30
$ 33
Total contract liabilities
$ 30
$ 33
During
the six months ended June 30, 2023, the Company recognized $ 0.1 million of 2022 deferred revenue from the satisfaction of performance
obligations. The Company did not have any contract assets nor did it have any contract liabilities related to the License Agreement as
of June 30, 2023 or December 31, 2022.
Note
9. Segment Information
Selected
financial and descriptive information is required to be provided about reportable operating segments, considering a “management
approach” concept as the basis for identifying reportable segments. The management approach is based on the way that management
organizes the segments within the Company for making operating decisions, allocating resources, and assessing performance. Consequently,
the segments are evident from the structure of the Company’s internal organization, focusing on financial information that the
Company’s CEO uses to make decisions about the Company’s operating matters.
As
described in Note 1, SWK Holdings Corporation and Summary of Significant
Accounting Policies, the Company has determined it has two reportable segments: Finance Receivables and Pharmaceutical Development,
and each are individually managed and provide separate services. Revenues by segment represent revenues earned on the services offered
within each segment. The Company does not report assets by reportable segment, nor does the Company report results by geographic region,
as these metrics are not used by the Company’s chief executive officer in assessing performance or allocating resources to the
segments.
Segment
performance is evaluated based on several factors, including income (loss) from continuing operations before income taxes. Management
uses this measure of profit (loss) to evaluate segment performance because the Company believes this measure is indicative of performance
trends and the overall earnings potential of each segment. The Company does not report assets by reportable segment, as this metric is
not used by the Company’s CEO in assessing performance or allocating resources to the segments.
19
The
following tables present financial information for the Company’s reportable segments for the periods indicated (in thousands):
Schedule of Reportable Revenue by
Geographic Region
Three Months Ended June 30, 2023
Finance
Receivables
Pharmaceutical
Development
Services
Holding Company
and Other
Consolidated
Revenue
$ 9,278
$ 183
$ —
$ 9,461
Other revenue
36
—
—
36
Provision (benefit) for credit losses
( 682 )
—
—
( 682 )
Interest expense
363
—
—
363
Pharmaceutical manufacturing, research and development
—
1,509
—
1,509
Depreciation and amortization expense
—
633
4
637
General and administrative
137
981
1,879
2,997
Other income, net
715
—
—
715
Income tax expense
—
—
1,454
1,454
Net income (loss)
10,211
( 2,940 )
( 3,337 )
3,934
Three Months Ended June 30, 2022
Finance
Receivables
Pharmaceutical
Development
and Other
Holding Company
and Other
Consolidated
Revenue
$ 6,828
$ 114
$ —
$ 6,942
Interest expense
80
—
—
80
Pharmaceutical manufacturing, research and development
—
1,480
—
1,480
Depreciation and amortization expense
—
625
1
626
General and administrative
2
905
2,111
3,018
Other expense, net
(991 )
—
—
(991 )
Income tax expense
—
—
182
182
Net income (loss)
5,755
( 2,896 )
( 2,294 )
565
Six Months Ended June 30, 2023
Finance
Receivables
Pharmaceutical
Development
and Other
Holding Company
and Other
Consolidated
Revenue
$ 18,538
$ 301
$ —
$ 18,839
Other revenue
67
—
2
69
Provision (benefit) for credit losses
( 682 )
—
—
( 682 )
Interest expense
545
—
—
545
Pharmaceutical manufacturing, research and development
—
2,228
—
2,228
Depreciation and amortization expense
—
1,277
8
1,285
General and administrative
167
1,709
3,661
5,537
Other expense, net
( 81 )
—
—
( 81 )
Income tax expense
—
—
1,345
1,345
Net income (loss)
18,494
( 4,913 )
( 5,012 )
8,569
20
Six Months Ended June 30, 2022
Finance
Receivables
Pharmaceutical
Development
and Other
Holding Company
and Other
Consolidated
Revenue
$ 17,243
$ 350
$ —
$ 17,593
Other revenue
—
480
—
480
Interest expense
160
—
—
160
Pharmaceutical manufacturing, research and development
—
3,381
—
3,381
Depreciation and amortization expense
—
1,329
1
1,330
General and administrative
104
1,940
4,134
6,178
Other expense, net
( 1,712 )
—
—
( 1,712 )
Income tax expense
—
—
1,269
1,269
Net income (loss)
15,267
( 5,820 )
( 5,404 )
4,043
Included
in Holding Company and Other are the expenses of the parent holding company and certain other enterprise-wide overhead costs, including
public company costs and non-Enteris corporate employees, which have been included for purposes of reconciling to the consolidated amounts.
21
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s
Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is provided as a supplement to, and
should be read in conjunction with, our audited consolidated financial statements, and the MD&A included in our Annual Report on
Form 10-K for the year ended December 31, 2022 (“Annual Report”), as well as our unaudited condensed consolidated financial
statements and the accompanying notes included in this report.
Overview
We
have organized our operations into two segments: Finance Receivables and Pharmaceutical Development. These segments reflect the way the
Company evaluates its business performance and manages its operations. Please refer to Item 1. Financial Statements, Note 9 of the notes
to the unaudited condensed consolidated financial statements for further information regarding segment information.
22
Finance
Receivables Portfolio Overview
The
table below provides an overview of our outstanding finance receivables transactions as of, and for the three and six months ended June
30, 2023 (in thousands, except rate, share and per share data).
Revenue (Loss)
Recognized
Royalty Purchases
Licensed Technology
Footnote
Funded
Amount
GAAP
Balance
2Q
2023
Year-to-
Date
Besivance®
Ophthalmic antibiotic
(1)
$ 6,000
$ —
$ 2
$ 14
Best ABT, Inc.
Oncology diagnosis
(2), (3)
5,784
2,797
—
—
Coflex®/Kybella®
Spinal stenosis/submental fullness
4,350
3,824
87
156
Cambia®
NSAID migraine treatment
(4)
8,500
—
(37 )
(119 )
Duo Royalty
Japanese women’s health/cystic fibrosis
15,488
13,789
842
1,373
Forfivo XL®
Depressive disorder treatment
6,000
1,366
239
490
Ideal Implant, Inc.
Aesthetics
(3), (5)
4,314
4,314
—
—
Iluvien®
Diabetic macular edema
16,501
15,164
507
1,051
Veru, Inc.
Women’s health
10,000
3,517
132
264
Revenue Recognized
Term Loans
Type
Footnote
Maturity
Date
Principal
GAAP
Balance
Rate
2Q
2023
Year-to-
Date
4Web, Inc.
First lien
06/03/23
$ 29,411
$ 31,600
12.8 %
$ 1,144
$ 2,252
AOTI, Inc.
First lien
03/21/27
12,000
12,033
11.0 %
486
966
Acer Therapeutics, Inc.
First lien
(6)
03/04/24
—
—
12.0 %
313
1,560
Aziyo Biologics, Inc.
First lien
08/10/27
25,000
25,426
12.0 %
966
1,933
BIOLASE, Inc.
First lien
05/31/25
13,300
13,999
10.3 %
559
1,096
Biotricity, Inc.
First lien
12/21/26
12,364
12,372
14.5 %
616
1,144
Epica International, Inc.
First lien
07/23/24
11,750
12,495
9.5 %
660
1,062
eTon Pharmaceuticals, Inc.
First lien
11/13/24
6,230
6,396
10.0 %
250
498
Exeevo, Inc.
First lien
07/01/27
5,233
5,194
15.0 %
238
454
Flowonix Medical, Inc.
First lien
(3), (7)
12/23/25
12,518
11,879
14.0 %
—
—
MedMinder Systems, Inc.
First lien
08/18/27
20,000
20,019
12.9 %
711
1,397
MolecuLight, Inc.
First lien
12/29/26
10,000
10,142
12.8 %
457
906
NeoLight, LLC
First lien
02/17/27
5,000
4,971
13.5 %
206
293
SKNV
First lien
05/15/27
13,497
13,629
10.4 %
511
999
Trio Healthcare Ltd.
First lien
07/01/26
9,152
9,128
12.5 %
389
749
Revenue Recognized
Marketable Investments
Number of
Shares
Footnote
Funded
Amount
GAAP
Balance
2Q23
Year-to-
Date
Secured Royalty Financing (Marketable Investment)
N/A
(2), (3)
$ 3,000
$ 59
$ —
$ —
Epica International, Inc.
25,000
N/A
—
—
—
SKNV
26,575
N/A
—
—
—
23
Other Income
(Loss) Recognized
Warrants to Purchase Stock
Number of
Shares
Footnote
Exercise Price
per Share ($)
GAAP
Balance
2Q
2023
Year-to-
Date
4Web, Inc.
TBD
$ —
$ —
$ —
$ —
AOTI, Inc.
92,490
—
—
—
—
Acer Therapeutics, Inc.
150,000
2.46
113
19
(184 )
Acer Therapeutics, Inc.
100,000
1.51
79
14
(131 )
Acer Therapeutics, Inc.
250,000
2.39
188
31
(257 )
Acer Therapeutics, Inc.
500,000
1.00
422
45
45
Acerus Pharmaceuticals Corporation
—
—
—
—
(5 )
Aziyo Biologics, Inc.
157,895
6.65
325
124
(190 )
Aziyo Biologics, Inc.
30,075
6.65
35
(3 )
(63 )
BIOLASE, Inc.
22,039
9.80
1
(1 )
(4 )
Biotricity, Inc.
57,536
6.26
17
5
7
CeloNova BioSciences, Inc.
TBD
—
—
—
—
DxTerity Diagnostics, Inc.
2,019,231
—
—
—
—
Epica International, Inc.
TBD
—
—
—
—
eTon Pharmaceuticals, Inc.
51,239
5.86
61
(9 )
18
eTon Pharmaceuticals, Inc.
18,141
6.62
22
(3 )
7
Exeevo, Inc.
930
—
—
—
—
EyePoint Pharmaceuticals, Inc.
40,910
11.00
170
153
150
EyePoint Pharmaceuticals, Inc.
7,773
19.30
26
24
24
Flowonix Medical, Inc.
155,561
(3), (7)
—
—
—
—
MedMinder Systems, Inc.
72,324
—
—
—
—
MolecuLight, Inc.
TBD
—
—
—
—
Revenue Recognized
Assets
2Q 2023
Year-to-Date
Total finance receivables, gross
$ 234,054
$ 9,278
$ 18,538
Total marketable investments
59
N/A
N/A
Fair value of warrant assets
1,459
N/A
N/A
Total assets, gross/revenues
$ 235,572
$ 9,278
$ 18,538
(1)
US
royalty was paid off during the year ended December 31, 2021. SWK continues to receive insignificant royalties on international sales.
(2)
Investment
considered partially impaired.
(3)
Investment
on nonaccrual.
(4)
Royalty
was paid off during the six months ended June 30, 2023.
(5)
In
July 2023, Ideal Implant assets were sold to an aesthetics company.
(6)
Loan
was sold to a third party during the six months ended June 30, 2023.
(7)
Flowonix
Medical assets were sold to Algorithm Sciences, Inc. during the six months ended June 30, 2023.
Unless
otherwise specified, our senior secured debt assets generally are repaid by a revenue interest that is charged on a company’s quarterly
net sales and royalties.
24
Environmental,
Social and Governance
As
overseers of risk and stewards of long-term enterprise value, our management and Board of Directors (“Board”) play a vital
role in assessing, identifying and understanding the potential impact and related risks of environmental, social and governance (“ESG”)
issues on the organization’s operating model. Our Board and management are committed to identifying those ESG issues most likely
to impact business operations and growth by focusing our investment strategy around supporting innovative, growth-oriented companies
in the life sciences industry that maximize both social and investment value.
Among
the ESG issues we support within the Company, we are committed to recruiting, motivating and developing a diversity of talent. We promote
and foster a company culture where every voice is welcome, heard and respected, regardless of age, gender, race, religion, sexual orientation,
physical conditions, cultural background or country of origin. Our commitment to ESG initiatives is an endeavor both the Board and management
undertake for the general betterment of those both inside and outside the Company.
The
nature of our business supports environmental sustainability by being mindful of products we and our partners use in our businesses.
We promote recycling to reduce landfill, and we offer our employees a hybrid work model, which allows employees the flexibility to work
remotely, thereby reducing the carbon output from commuting in cars or buses.
Critical
Accounting Policies and Estimates
Our
critical accounting policies and estimates are described in Part II, Item 7, “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” of our Annual Report. We believe there have been no new critical accounting policies or material
changes to our existing critical accounting policies and estimates during the six months ended June 30, 2023, compared to those discussed
in our Annual Report.
Recent
Accounting Pronouncements
Refer
to Part I. Financial Information, Item 1. Financial Statements, Note 1 of the notes to the unaudited condensed consolidated financial
statements for a listing of recent accounting pronouncements and their potential impact to our consolidated financial statements.
Comparison
of the three months ended June 30, 2023 and 2022 ( in
millions )
Three
Months Ended
June 30,
2023
2022
Change $
Revenues
$ 9.5
$ 6.9
$ 2.6
Provision (benefit) for credit losses
(0.7 )
—
(0.7 )
Interest expense
0.4
0.1
0.3
Pharmaceutical manufacturing, research and development expense
1.5
1.5
—
Depreciation and amortization expense
0.6
0.6
—
General and administrative
3.0
3.0
—
Other income (expense), net
0.7
(1.0 )
1.7
Income tax expense
1.5
0.2
1.3
Net income
3.9
0.6
3.3
Revenues
Revenues
increased to $9.5 million for the three months ended June 30, 2023 from $6.9 million for the three months ended June 30, 2022. The $2.6
million increase in revenue for the three months ended June 30, 2023 consisted of a $2.5 million increase in Finance Receivables segment
revenue and a $0.1 million increase in Pharmaceutical Development segment revenue. The $2.5 million increase in Finance Receivables segment
revenue was primarily due to $2.5 million increase in interest and fees earned due to funding new and existing loans, a $0.8 million
increase in interest income due to an overall increase in reference rates, and a net $0.5 million increase in royalty revenue when compared
to the same period of the previous year. The increase was partially offset by a $1.3 million decrease in interest, royalties and fees
earned on finance receivables that were paid off in 2022 and 2023.
25
Provision
(benefit) for Credit Losses
Our
allowance for credit losses is established through charges or credits to income in the form of the provision in order to bring our
allowance for credit losses for loans and unfunded commitments to a level deemed appropriate by management. Our allowance for credit
losses decreased by $0.7 million during the three months ended June 30, 2023 due to an overall decrease in finance receivables.
Please refer to Item 1., Financial Statements, Note 3 of the notes to the unaudited condensed consolidated financial statements for
further information regarding the provision for credit losses.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization
of debt issuance costs. Interest expense increased to $0.4 million for three months ended June 30, 2023 from $0.1 million for the three
months ended June 30, 2022. The $0.3 million increase in interest expense was due to a higher average outstanding balance under the Prior
Credit Agreement with Cadence Bank during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022. On
June 28, 2023, we terminated the Prior Credit Agreement with Cadence Bank and entered into a new Credit Agreement with First Horizon
Bank. Please refer to Item 1., Financial Statements, Note 5 of the notes to the unaudited condensed consolidated financial statements
for further information regarding the Credit Agreement with First Horizon.
Pharmaceutical
Manufacturing, Research and Development Expense
We recognized $1.5
million of pharmaceutical manufacturing, research and development expense for both the three months ended June 30, 2023 and
2022.
Depreciation
and Amortization
We
recognized $0.6 million of depreciation and amortization expense during both the three months ended June 30, 2023 and 2022. Depreciation
and amortization primarily consists of amortization expense related to the intangible assets of Enteris. Amortization expense is aligned
with the expected future cash flows of the intangible assets.
General
and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. We recognized $3.0 million of general and administrative expense for both
the three months ended June 30, 2023 and 2022.
Other
Income, Net
Other
income, net for three months ended June 30, 2023 reflected a net aggregate fair market value gain of $0.4 million on our warrant
derivatives and a $0.3 million net gain from the remeasurement of foreign currency transactions into our functional currency, net of
changes in fair value of the foreign currency forward contract.
Other
expense, net for the three months ended June 30, 2022 reflected a net aggregate fair market value loss of $1.0 million on our warrant
derivatives and Bioventus common stock. Our Bioventus common stock was sold during the year ended December 31, 2022.
Income
Tax Expense
During the three months ended June 30, 2023 and 2022, we recognized income tax expense of $1.5 million and $0.2 million respectively.
The increase in income tax expense is the result of higher taxable income for the three months ended June 30, 2023 when compared to the
same period of the prior year.
26
Comparison
of the six months ended June 30, 2023 and 2022 ( in
millions )
Six
Months Ended
June 30,
2023
2022
Change $
Revenues
$ 18.9
$ 18.1
$ 0.8
Provision (benefit) for credit losses
(0.7 )
—
(0.7 )
Interest expense
0.5
0.2
0.3
Pharmaceutical manufacturing, research and development expense
2.2
3.4
(1.2 )
Depreciation and amortization expense
1.3
1.3
—
General and administrative
5.5
6.2
(0.7 )
Other expense, net
(0.1 )
(1.7 )
1.6
Income tax expense
1.3
1.3
—
Net income
8.6
4.0
4.6
Revenues
Revenues
increased to $18.9 million for the six months ended June 30, 2023 from $18.1 million for the six months ended June 30, 2022. The $0.8
million increase in revenue for the six months ended June 30, 2023 consisted of a $1.3 million increase in Finance Receivables segment
revenue and a $0.5 million decrease in Pharmaceutical Development segment revenue. The $1.3 million increase in Finance Receivables segment
revenue was due to $4.9 million increase in interest and fees earned due to funding new and existing loans, a $2.4 million increase in
interest income due to an overall increase in reference rates, and a net $0.4 million increase in royalty revenue when compared to the
same period of the previous year. The increase was partially offset by a $6.4 million decrease in interest, royalties and fees earned
on finance receivables that were paid off in 2022 and 2023.
Provision
(benefit) for Credit Losses
Our
allowance for credit losses is established through charges or credits to income in the form of the provision in order to bring our
allowance for credit losses for loans and unfunded commitments to a level deemed appropriate by management. Our allowance for credit
losses decreased by $0.7 million during the six months ended June 30, 2023 due to an overall decrease in finance receivables. Please
refer to Item 1., Financial Statements, Note 3 of the notes to the unaudited condensed consolidated financial statements for further
information regarding the provision for credit losses.
Interest
Expense
Interest
expense consists of interest accrued on our revolving line of credit, unused line of credit and maintenance fees, as well as amortization
of debt issuance costs. Interest expense increased to $0.5 million for six months ended June 30, 2023 from $0.2 million for the six months
ended June 30, 2022. This $0.3 million increase in interest expense was due to a higher average outstanding balance under the Prior Credit
Agreement with Cadence Bank during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022. On June 28,
2023, we terminated the Prior Credit Agreement with Cadence Bank and entered into a new Credit Agreement with First Horizon Bank. Please
refer to Item 1., Financial Statements, Note 5 of the notes to the unaudited condensed consolidated financial statements for further
information regarding the Credit Agreement with First Horizon.
Pharmaceutical
Manufacturing, Research and Development Expense
Pharmaceutical
manufacturing, research and development expense decreased from $3.4 million for the six months ended June 30, 2022 to $2.2 million for
the six months ended June 30, 2023. The $1.2 million decrease was primarily due to a was primarily due to a reduction in headcount as
well as a reduction in R&D and clinical trial expenditures.
27
Depreciation
and Amortization
We
recognized $1.3 million of depreciation and amortization expense during both the six months ended June 30, 2023 and 2022. Depreciation
and amortization primarily consists of amortization expense related to the intangible assets of Enteris. Amortization expense is aligned
with the expected future cash flows of the intangible assets.
General
and Administrative
General
and administrative expenses consist primarily of compensation; stock-based compensation and related costs for management, staff and Board;
legal and audit expenses; and corporate governance expenses. General and administrative expenses decreased to $5.5 million for the six
months ended June 30, 2023 from $6.2 million for the six months ended June 30, 2022. The $0.7 million decrease included a net $0.6 million
decrease in salaries, benefits, general office and maintenance expense mainly due to a reduction in employee headcount in our Pharmaceutical
Development segment; and a $0.3 million decrease in corporate strategic planning and related professional fees expense. The decrease
was partially offset by $0.2 million increase in Board fees due to a revised Board compensation plan.
Other
Expense, Net
Other
expense, net for the six months ended June 30, 2023 reflected a net aggregate fair market value loss of $0.6 million on our warrant derivatives
and a $0.5 million gain from the remeasurement of foreign currency transactions into our functional currency, net of changes in fair
value of the foreign currency forward contract.
Other
expense, net for the six months ended June 30, 2022 reflected a net aggregate fair market value loss of $1.7 million on our warrant derivatives
and Bioventus common stock. Our Bioventus common stock was sold during the year ended December 31, 2022.
Income
Tax Expense
We recognized income tax expense of $1.3 million for both the six months ended
June 30, 2023 and 2022. The nominal increase in income tax expense was the result of an increase in taxable income for the six
months ended June 30, 2023 when compared to the same period of the prior year.
Liquidity
and Capital Resources
As
of June 30, 2023, we had $6.8 million in cash and cash equivalents, compared to $6.2 million in cash and cash equivalents as of
December 31, 2022. The primary driver of the $0.6 million increase in our cash balance was $31.6 million of interest, fees,
principal and royalty payments received on our finance receivables. The increase in cash and cash equivalents was partially offset
by $13.7 million of investment funding, net of deferred fees and origination expenses; payroll, accounts payable and new credit
facility closing costs totaled $9.6 million; $5.1 million to repurchase shares of the Company’s common stock in the open
market; and net payments of $2.4 million of credit facility draws, principal, interest and fees paid on our credit facility with
Cadence Bank.
We
entered into a new $45.0 million revolving credit facility in June 2023 with First Horizon Bank. The Credit Agreement provides for one
or more incremental increases not to exceed $80.0 million, subject to the consent of the Agent and each Lender, at any time prior to
the Commitment Termination Date. As of June 30, 2023, no funds have been borrowed, and $45.0 million was available for borrowing under
the new credit facility. Our Prior Credit Agreement with Cadence Bank was terminated in connection with the establishment of the new
credit facility. Please refer to Item 1., Financial Statements, Note 5 of the notes to the unaudited condensed consolidated financial
statements for further information regarding the Credit Agreement with First Horizon Bank.
28
Our
ability to generate cash in the future depends primarily upon our success in implementing our Finance Receivables business model of generating
income by providing capital to a broad range of life science companies, institutions and inventors, as well as the success of our Pharmaceutical
Development segment. We generate income primarily from four sources:
1.
Primarily owning or financing through debt investments, royalties generated by the sales of life science products and related intellectual property;
2.
Receiving interest and other income by advancing capital in the form of secured debt to companies in the life science sector;
3.
Pharmaceutical development, manufacturing, and licensing activities utilizing the Peptelligence® platform; and
4.
To a lesser extent, realizing capital appreciation from equity-related investments in the life science sector.
As
of June 30, 2023, our finance receivables portfolio contains $223.0 million of net finance receivables and $0.1 million of
marketable investments. We expect these assets to generate positive cash flows in 2023. However, we continuously monitor the short
and long-term financial position of our finance receivables portfolio. In addition, the majority of our finance receivables
portfolio are debt instruments that carry floating interest rates with a SOFR, Prime, or LIBOR-based interest rate floor. Changes in
interest rates may affect the interest income for debt instruments with floating rates. We believe we are well positioned to benefit
should market interest rates rise in the future.
We
continue to evaluate multiple attractive opportunities that, if consummated, we believe would similarly generate additional income. Since
the timing of any investment is difficult to predict, our Finance Receivables segment may not be able to generate positive cash flow
above what our existing assets are expected to produce in 2023. We do not assume any near-term repayments from borrowers, and as a result,
no assurances can be given that actual results would not differ materially from the statement above.
Off-Balance
Sheet Arrangements
In
the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in
our consolidated financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity
risk. Such transactions are used primarily to manage partner companies’ requests for funding and take the form of loan commitments
and lines of credit.
The
contractual amounts of commitments to extend credit represent the amounts of potential accounting loss should the contract be fully drawn
upon, the partner company defaults, and the value of any existing collateral becomes worthless. We use the same credit policies in making
commitments and conditional obligations as we do for on-balance sheet instruments.
As
of June 30, 2023, we had $7.4 million of unfunded commitments. Please refer to Item 1., Financial Statements, Note 6 of the notes to
the unaudited condensed consolidated financial statements for further information regarding the Company’s commitments and contingencies.
29
ITEM 3. QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
During
the six months ended June 30, 2023, our cash and cash equivalents were deposited in accounts at well capitalized financial institutions.
The fair value of our cash and cash equivalents at June 30, 2023 approximated its carrying value.
Investment
and Interest Rate Risk
We
are subject to financial market risks, including changes in interest rates. Interest rate risk is defined as the sensitivity of our current
and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between
our assets and liabilities and the effect that interest rates may have on our cash flow.
As
we seek to provide capital to a broad range of life science companies, institutions and investors with the majority of our finance receivables
portfolio paying interest based on floating interest rates with a reference rate floor, our net investment income is dependent, in part,
upon the difference between the rate at which we earn on our cash and cash equivalents and the rate at which we lend those funds to third
parties. As a result, we are subject to risks relating to changes in market interest rates. We may use interest rate risk management
techniques in an effort to limit our exposure to interest rate fluctuations by providing capital at variable interest rates. We do not
currently engage in any interest rate hedging activities. We constantly monitor our portfolio and position our portfolio to respond appropriately
to a reduction in credit rating of any of our investments.
We
entered into a revolving credit facility. As we borrow funds to make additional investments, our income will depend, in part, upon the
difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we are subject to risks
relating to changes in market interest rates. In periods of rising interest rates when we have debt outstanding, our cost of funds would
increase, which could reduce our income, especially to the extent we continue to hold fixed rate investments. We generally seek to mitigate
this risk by pricing our debt investments with floating interest rates to maintain the spread of our portfolio over the cost of leverage.
If deemed prudent, we may use interest rate risk management techniques in an effort to minimize our exposure to interest rate fluctuations,
which we have not done. Adverse developments resulting from changes in interest rates or hedging transactions could have a materially
adverse effect on our business, financial condition and results of operations. Accordingly, there can be no assurance that a significant
change in market interest rates will not have a material adverse effect on our investment income, net of borrowing expenses.
Inflation
Certain
of our partner companies may be impacted by inflation. If such partner companies are unable to pass any increases in their costs along
to their customers, it could adversely affect their results and impact their ability to pay interest and principal on our loans. In addition,
any projected future decreases in our partner companies’ operating results due to inflation could adversely impact the fair value
of those investments. Any decreases in the fair value of our investments could result in future unrealized losses and therefore reduce
carrying value of our net assets.
ITEM 4. CONTROLS
AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are designed to ensure that information
required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within
the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Chief Executive Officer
and the Chief Financial Officer, to allow timely decisions regarding required disclosures.
In
connection with the preparation of this report, our management, under the supervision and with the participation of the Chief Executive
Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls
and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes
in Internal Control over Financial Reporting
There
have been no changes during the six months ended June 30, 2023 in our internal control over financial reporting that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
30
PART
II. OTHER INFORMATION
ITEM 1. LEGAL
PROCEEDINGS
We
are involved in, or have been involved in, arbitrations or various other legal proceedings that arise from the normal course of our business.
We cannot predict the timing or outcome of these claims and other proceedings. The ultimate outcome of any litigation is uncertain, and
either unfavorable or favorable outcomes could have a material negative impact on our results of operations, balance sheets and cash
flows due to defense costs, and divert management resources. Currently, we are not involved in any arbitration and/or other legal proceeding
that we expect to have a material effect on our business, financial condition, results of operations and cash flows.
ITEM 1A. RISK
FACTORS
Information
regarding the Company’s risk factors appears in “Part I. – Item 1A. Risk Factors” of our Annual Report on Form
10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 31, 2023. There are no material changes from the risk
factors previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
On
May 31, 2022, the Board authorized a share repurchase program under which the Company was previously authorized to repurchase up to $10.0
million of the Company’s outstanding shares of common stock from time to time until May 15, 2023, through a Rule 10b5-1 trading
plan in compliance with all applicable laws and regulations, including Rule 10b-18 of the Exchange Act (the “Prior Repurchase Program”).
The purchase period for the Prior Repurchase Program was July 1, 2022 through May 15, 2023.
On May 16, 2023, the Company
announced that the Board had authorized the Company to repurchase up to $10.0 million of the Company’s outstanding shares of common
stock from time-to-time until May 16, 2024, through a trading plan established in compliance with Rule 10b5-1 and Rule 10b-18 of the
Exchange Act (the “New Repurchase Program”). The actual timing, number and value of shares repurchased under the New Repurchase
Program will depend on several factors, including the constraints specified in the Rule 10b5-1 trading plan, price, and general market
conditions. There is no guarantee as to the exact number of shares that will be repurchased under the New Repurchase Program. Our Board
may also suspend or discontinue the New Repurchase Program at any time, in its sole discretion. The purchase period for the New Repurchase
Program is May 16, 2023 through May 16, 2024.
The
table below summarizes information about our purchases of common stock during the three months ended June 30, 2023:
Period
Total Number
of
Shares
Purchased
Average
Price Paid
per Share
Total Number
of
Shares Purchased
as Part of Publicly
Announced Plan
Maximum Number
(or
Appropriate Dollar
Value) of Shares That
May Yet Be Repurchased
Under the Plan
April 1, 2023 - April 30, 2023
10,401
$ 17.68
10,401
611,218
May 1, 2023 - May 31, 2023 (1)
111,669 (1)
16.83
111,669 (1)
8,305 (2)
June 1, 2023 - June 30, 2023
150,422
16.86
150,422
5,769 (2)
272,492
$ 16.88
272,492
(1) The
Prior Repurchase Program expired on May 15, 2023, and the New Repurchase Program began on
May 16, 2023.
(2) Reflects
approximate dollar value of shares available for repurchase under the New Repurchase Program as of the end of the applicable
period.
As
of June 30, 2023, the Company has repurchased an aggregate of 113,639 shares under the Prior Repurchase Program and an aggregate of
251,520 shares under the New Repurchase Program at a total cost of $6.3 million, or $17.16 per share. As of June 30, 2023, the
maximum dollar value of shares that may yet be purchased under the New Repurchase Program was approximately $5.8 million of shares
of common stock. No shares are available for repurchase under the Prior Repurchase Program, which expired on May 15,
2023.
ITEM 3. DEFAULTS
UPON SENIOR SECURITIES.
None.
ITEM 4. MINE
SAFETY DISCLOSURES.
Not Applicable.
ITEM 5. OTHER
INFORMATION.
None.
31
ITEM 6. EXHIBITS
Filing
Filed
Number
Exhibit
Description
Form
Exhibit
Date
Herewith
10.1
Credit Agreement dated June 28, 2023 by and among the Company, SWK Funding LLC, the Lenders party thereto and First Horizon Bank as a Lender and Agent.
8-K
10.1
June
20, 2023
31.01
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.02
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.01
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
X
32.02
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
X
101.INS+
XBRL
Instance
X
101.SCH+
XBRL
Taxonomy Extension Schema
X
101.CAL+
XBRL
Taxonomy Extension Calculation
X
101.DEF+
XBRL
Taxonomy Extension Definition
X
101.LAB+
XBRL
Taxonomy Extension Labels
X
101.PRE+
XBRL
Taxonomy Extension Presentation
X
* These certifications
accompany this Quarterly Report on Form 10-Q. They are not deemed “filed” with the Securities and Exchange Commission and
are not to be incorporated by reference in any filing of SWK Holdings Corporation under the Securities Act of 1933, as amended, or the
Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation
language in any filings.
+ XBRL information
is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act
of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise
is not subject to liability under these sections.
32
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized, on August 10, 2023.
SWK
Holdings Corporation
By:
/s/
Joe D. Staggs
Joe
D. Staggs
President
and Chief Executive Officer
(Principal
Executive Officer)
By:
/s/
Yvette M. Heinrichson
Yvette
M. Heinrichson
Chief
Financial Officer
(Principal
Financial Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.