Item 8. Financial Statements and Supplementary Data
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
SWK
HOLDINGS CORPORATION
INDEX
TO FINANCIAL STATEMENTS
Contents
Page
Report of Independent Registered Public Accounting Firm
32
Financial
Statements
Consolidated Balance Sheets
34
Consolidated Statements of Income
35
Consolidated Statements of Comprehensive Income
36
Consolidated Statements of Stockholders’ Equity
37
Consolidated Statements of Cash Flows
38
Notes to the Consolidated Financial Statements
39
31
Report
Of Independent Registered Public Accounting Firm
To
the Stockholders and Board of Directors of
SWK
Holdings Corporation
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of SWK Holdings Corporation and its subsidiaries (the “Company”)
as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, stockholders’ equity,
and cash flows, for each of the two years in the period ended December 31, 2020, and the related notes (collectively referred
to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly,
in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations
and its cash flows for each of the two years in the period ended December 31, 2020, in conformity with accounting principles generally
accepted in the United States of America.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm
registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be
independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting
but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the
accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matter
The critical
audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that
was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are
material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments.
The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements,
taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical
audit matter or on the accounts or disclosures to which it relates.
32
Valuation
of Finance Receivables
As described in Notes
1 and 3 to the consolidated financial statements, the Company’s consolidated finance receivables balance was $204.5 million
as of December 31, 2020, which is net of the allowance for credit losses of $8.4 million. The Company has also generated $30.8 million
of finance receivable interest income, including fees during the year ended December 31, 2020. The Company’s finance receivables
are stated at amortized cost, net of unamortized origination fees, if any. Interest income on the finance receivables is recorded on
an accrual basis based on the effective interest rate method to the extent that the Company expects to collect such amounts. The Company
evaluates the collectability of both interest and principal for each finance receivable to determine whether it is impaired. A finance
receivable is considered to be impaired when, based on current information and events, the Company determines it is probable that it
will be unable to collect amounts due according to existing contractual terms. When a loan is considered to be impaired, the amount of
loss is calculated by comparing the carrying value of the finance receivable to the value determined by discounting the expected future
cash flows. If actual cash flows were to be substantially lower than estimated, there could be a significant adverse impact on the carrying
value of the finance receivables and results of operations.
The principal
considerations for our determination that performing procedures relating to valuation of the finance receivables is a critical
audit matter are its overall impact on the consolidated financial statements, including the realization of the Company’s
deferred tax asset, and the significant amount of judgement by management in developing the assumptions of the expected future
cash flows, which in turn led to significant auditor judgement, subjectivity, and effort in performing audit procedures and evaluating
audit evidence relating to the expected future cash flows. Additionally, for certain finance receivables, there may be limited
historical data with which to evaluate the expected future cash flows.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the
consolidated financial statements. These procedures included, among others, evaluating management’s process and valuation
method for developing the estimate of expected cash flows of its finance receivables and potential credit losses, testing the
completeness and accuracy of the underlying data used in the estimate, and evaluating management’s assumptions used to estimate
future cash flows. Evaluating management’s assumptions used to estimate future cash flows for reasonableness involved considering
historical cash flows from the Company’s finance receivable portfolio, comparing prior period estimates to actual results
of the same period, publicly available information which supports or is to the contrary of the estimated future cash flows and
determining whether the estimated cash flows used were consistent with evidence obtained in other areas of the audit.
/s/ BPM LLP
We
have served as the Company’s auditor since 2006.
San
Jose, California
March
31, 2021
33
SWK
HOLDINGS CORPORATION
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share data)
December 31,
2020
2019
Assets
Current assets:
Cash and cash equivalents
$ 3,008
$ 11,158
Interest and accounts receivable, net
1,911
2,554
Marketable investments
1,210
1,802
Other current assets
542
783
Total current assets
6,671
16,297
Finance receivables, net
204,491
172,825
Marketable investments
241
466
Investment in TRT
3,491
—
Deferred tax asset, net
27,491
25,780
Warrant assets
2,972
3,555
Intangible assets, net
13,617
25,113
Goodwill
8,404
8,404
Property and equipment, net
5,211
1,292
Other non-current assets
1,312
640
Total assets
$ 273,901
$ 254,372
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$ 3,652
$ 3,061
Revolving credit facility
11,758
—
Total current liabilities
15,410
3,061
Contingent consideration payable
16,900
14,500
Warrant liability
—
76
Other non-current liabilities
1,079
203
Total liabilities
33,389
17,840
Commitments and contingencies (Note 8)
Stockholders’ equity:
Preferred Stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding
—
—
Common stock, $0.001 par value; 250,000,000 shares authorized; 12,792,586 and 12,917,348 shares issued and outstanding at December 31, 2020 and 2019, respectively
13
13
Additional paid-in capital
4,430,924
4,432,146
Accumulated deficit
(4,190,425 )
(4,195,627 )
Total SWK Holdings Corporation stockholders’ equity
240,512
236,532
Total liabilities and stockholders’ equity
$ 273,901
$ 254,372
See accompanying
notes to the consolidated financial statements.
34
SWK HOLDINGS CORPORATION
CONSOLIDATED
STATEMENTS OF INCOME
(In
thousands, except per share data)
Year Ended December 31,
2020
2019
Revenues
Finance receivable interest income, including fees
$ 30,800
$ 30,117
Pharmaceutical development
5,903
621
Other
9
9
Total revenues
36,712
30,747
Costs and expenses:
Provision for loan credit losses
—
2,209
Impairment expense
163
—
Pharmaceutical manufacturing, research and development expense
4,268
1,176
General and administrative
10,546
7,430
Depreciation and amortization expense
12,091
4,954
Interest expense
455
338
Change in fair value of acquisition-related contingent consideration
4,400
—
Total costs and expenses
31,923
16,107
Other (expense) income, net:
Unrealized net (loss) gain on derivatives
(586 )
362
Unrealized net (loss) gain on equity securities
(591 )
1,643
Gain on sale of investments
53
197
Income before income tax benefit
3,665
16,842
Income tax benefit
(1,537 )
(6,986 )
Consolidated net income
$ 5,202
$ 23,828
Net income per share
Basic
$ 0.40
$ 1.85
Diluted
$ 0.40
$ 1.85
Weighted Average Shares:
Basic
12,852
12,906
Diluted
12,862
12,911
See accompanying
notes to the consolidated financial statements.
35
SWK
HOLDINGS CORPORATION
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
(In
thousands)
Year Ended December 31,
2020
2019
Consolidated net income
$ 5,202
$ 23,828
Other comprehensive income, net of tax
—
—
Comprehensive income
$ 5,202
$ 23,828
See accompanying
notes to the consolidated financial statements.
36
SWK
HOLDINGS CORPORATION
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY
(In
thousands, except share data)
Common
Stock
Additional
Paid-In
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balances
at December 31, 2018
12,933,674
$ 13
$ 4,432,499
$ (4,219,455 )
$ 213,057
Stock-based compensation
—
—
530
—
530
Issuance of common
stock
73,074
—
—
—
—
Repurchases of common
stock in open market
(89,400 )
—
(883 )
—
(883 )
Cumulative effect of
adoption of ASU 2016-01
—
—
—
—
—
Net
income
—
—
—
23,828
23,828
Balances at December
31, 2019
12,917,348
13
4,432,146
(4,195,627 )
236,532
Stock-based compensation
—
—
728
—
728
Issuance of common
stock
24,940
—
—
—
—
Issuance of common
stock in lieu of employee cash bonuses
5,200
—
60
—
60
Repurchases of common
stock in open market
(154,902 )
—
(2,010 )
—
(2,010 )
Net
income
—
—
—
5,202
5,202
Balances
at December 31, 2020
12,792,586
$ 13
$ 4,430,924
$ (4,190,425 )
$ 240,512
See accompanying
notes to the consolidated financial statements.
37
SWK
HOLDINGS CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In thousands)
Year Ended December 31,
2020
2019
Cash flows from operating activities:
Consolidated net income
$ 5,202
$ 23,828
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan credit losses
—
2,209
Amortization of debt issuance costs
188
188
Impairment expense
163
—
Deferred income taxes
(1,711 )
(7,100 )
Change in fair value of warrants
586
(362 )
Change in fair value of equity securities
591
(1,643 )
Gain on sale of investments
(53 )
(197 )
Change in fair value of acquisition-related contingent consideration
4,400
—
Loan discount amortization and fee accretion
(1,983 )
(349 )
Interest paid-in-kind
(2,145 )
(1,287 )
Stock-based compensation
728
530
Interest income in excess of cash collected
—
(82 )
Depreciation and amortization
12,091
4,954
Changes in operating assets and liabilities:
Interest and accounts receivable
643
(214 )
Other assets
(959 )
(205 )
Accounts payable and other liabilities
1,527
(1,734 )
Net cash provided by operating activities
19,268
18,536
Cash flows from investing activities:
Acquisition of business, net of cash acquired
—
(19,719 )
Cash received from settlement of warrants
53
—
Proceeds from sale of investments
—
197
Investment in equity securities
—
(159 )
Investment in finance receivables
(42,859 )
(51,039 )
Repayment of finance receivables
11,752
43,980
Corporate debt security principal payment
62
66
Purchases of property and equipment
(3,937 )
(48 )
Other
(237 )
—
Net cash used in investing activities
(35,166 )
(26,722 )
Cash flows from financing activities:
Repurchases of common stock, including fees and expenses
(2,010 )
(883 )
Net proceeds and payments under credit facility
11,758
—
Payment of acquisition-related contingent consideration
(2,000 )
—
Net cash provided by (used in) financing activities
7,748
(883 )
Net decrease in cash and cash equivalents
(8,150 )
(9,069 )
Cash and cash equivalents at beginning of period
11,158
20,227
Cash and cash equivalents at end of period
$ 3,008
$ 11,158
Supplemental noncash flow activity:
Warrants received in connection with finance receivables
$ 79
$ 353
Fair value of common stock issued in lieu of employee cash bonuses
$ 60
$ —
Contingent consideration in connection with business combination
$ —
$ 14,500
See accompanying
notes to the consolidated financial statements.
38
SWK
HOLDINGS CORPORATION
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
1. SWK Holdings Corporation and Summary of Significant Accounting Policies
Nature of Operations
SWK
Holdings Corporation (the “Company”) was incorporated in July 1996 in California and reincorporated in Delaware in
September 1999. In July 2012, the Company commenced its strategy of building a specialty finance and asset management business.
In August 2019, the Company commenced a complementary strategy of building a pharmaceutical development, manufacturing and intellectual
property licensing business. The Company’s operations comprise two reportable segments: “Finance Receivables”
and “Pharmaceutical Development.” The Company allocates capital to each segment in order to generate income through
the sales of life science products by third parties. The Company is headquartered in Dallas, Texas, and as of December 31, 2020,
the Company had 34 employees.
The
Company has net operating loss carryforwards (“NOLs”) and believes that the ability to utilize these NOLs is an important
and substantial asset. However, at this time, under current law, the Company does not anticipate that the Finance Receivables
and/or Pharmaceutical Development segments will generate sufficient income to permit the Company to utilize all of its NOLs prior
to their respective expiration dates. As such, it is possible that the Company might pursue additional strategies that it believes
might result in the ability to utilize more of the NOLs.
As
of March 25, 2021, the Company and its partners have executed transactions with 41 different parties under its specialty
finance strategy, funding an aggregate $584.0 million in various financial products across the life science sector. The Company’s
portfolio includes senior and subordinated debt backed by royalties and synthetic royalties paid by companies in the life science sector,
and purchased royalties generated by sales of life science products and related intellectual property.
On
August 26, 2019, the Company commenced its Pharmaceutical Development segment with the acquisition of Enteris BioPharma, Inc.
(“Enteris”). SWK Products Holdings LLC (“SWK Products”), a wholly-owned subsidiary of the Company, entered
into a merger agreement pursuant to which Enteris became a wholly-owned subsidiary of SWK Products.
Enteris
is a clinical stage biopharmaceutical company offering innovative formulation solutions built around its proprietary oral drug
delivery technologies, the Peptelligence® platform. Since its founding in 2013, Enteris has advanced multiple internal and
external programs leveraging Peptelligence®, which enables the oral delivery of molecules that are typically injected, including
peptides and BCS Class II, III, and IV small molecules, in an enteric-coated tablet formulation. Peptelligence® utilizes a
unique multifaceted approach to increase the solubility and absorption of peptides and small molecules, addressing the complex
challenges regarding solubility and permeability of therapeutics with low oral bioavailability. Peptelligence® is protected
by an extensive patent estate that extends until 2036.
Basis of Presentation
and Principles of Consolidation
The
Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in
the United States. The consolidated financial statements include the accounts of all subsidiaries and affiliates in which the
Company holds a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects
ownership of a majority of the voting interests. The Company consolidates a variable interest entity (“VIE”) when
it possesses both the power to direct the activities of the VIE that most significantly impact its economic performance and the
Company is either obligated to absorb the losses that could potentially be significant to the VIE or the Company holds the right
to receive benefits from the VIE that could potentially be significant to the VIE, after elimination of intercompany accounts
and transactions.
The
Company owns interests in various partnerships and limited liability companies, or LLCs. The Company consolidates its investments
in these partnerships or LLCs, where the Company, as the general partner or managing member, exercises effective control, even
though the Company’s ownership may be less than 50 percent, the related governing agreements provide the Company with broad
powers, and the other parties do not participate in the management of the entities and do not effectively have the ability to
remove the Company. The Company has reviewed each of the underlying agreements to determine if it has effective control. If circumstances
change and it is determined this control does not exist, any such investment would be recorded using the equity method of accounting.
Although this would change individual line items within the Company’s consolidated financial statements, it would have no
effect on its operations and/or total stockholders’ equity attributable to the Company.
39
Reclassification
Certain
prior year amounts have been reclassified to conform to current year presentation. The amounts for prior periods have been reclassified
to be consistent with current year presentation and have no impact on previously reported total assets, total stockholders’ equity
or net income.
Use of Estimates
The
preparation of the Company’s consolidated financial statements in conformity with GAAP requires the Company to make estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required
in the determination of revenue recognition; stock-based compensation; valuation of accounts receivable; impairment of finance
receivables; long-lived assets; property and equipment; intangible assets; goodwill; valuation of warrants and other investments;
contingent consideration; income taxes; and contingencies and litigation, among others. Some of these judgments can be subjective
and complex, and consequently, actual results may differ from these estimates. The Company’s estimates often are based on
complex judgments, probabilities and assumptions that it believes to be reasonable but that are inherently uncertain and unpredictable.
For any given individual estimate or assumption made by the Company, there may also be other estimates or assumptions that are
reasonable.
The
Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic
environment. As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions
may prove to be incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause changes to those
estimates and assumptions. Market conditions, such as illiquid credit markets, health crises such as the COVID-19 global pandemic,
volatile equity markets, and economic downturns, can increase the uncertainty already inherent in the Company’s estimates
and assumptions. The Company adjusts its estimates and assumptions when facts and circumstances indicate the need for change.
Those changes generally will be reflected in our consolidated financial statements on a prospective basis unless they are required
to be treated retrospectively under the relevant accounting standard. It is possible that other professionals, applying reasonable
judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts.
The
most significant estimates and assumptions are used to determine amounts and values of, but are not limited to: revenue recognition
related to product and collaboration revenue; acquisition date fair value and subsequent fair value estimates used to assess impairment
of long-lived assets, including goodwill; licensing agreements; in-process research and development; other intangible assets;
contingent consideration; and income taxes, inclusive of a valuation allowance.
Business Combination
We
account for business combinations under the acquisition method of accounting. This method requires the recording of acquired assets
and assumed liabilities at their acquisition date fair values. The excess of the purchase price over the fair value of assets
acquired and liabilities assumed is recorded as goodwill. Results of operations related to business combinations are included
prospectively beginning with the date of acquisition and transaction costs related to business combinations are recorded within
selling, general and administrative expenses. Refer to Note 2, Business Combinations , for further information regarding
our acquisition of Enteris.
Segment Information
The
Company earns revenues from its two U.S.-based business segments: its specialty finance and asset management business offering
customized financing solutions to a broad range of life-sciences companies, and as of August 26, 2019, the Company’s business
offering oral therapeutic formulation solutions built around Enteris’ pharmaceutical Peptelligence® platform, which
enables the oral delivery of molecules that are typically injected, including peptides and BCS Class II, III, and IV small molecules
in an enteric-coated tablet formulation.
The
financial results of Enteris are included in the Pharmaceutical Development segment as of the acquisition date.
Goodwill
and Intangible Assets
The
Company’s methodology for allocating the purchase price of an acquisition is based on established valuation techniques that
reflect the consideration of a number of factors, including a valuation performed by a third-party appraiser. Goodwill is measured
as the excess of the cost of an acquired business over the fair value assigned to identifiable assets acquired and liabilities
assumed. Goodwill is considered impaired when the estimated fair value of the reporting unit that was allocated the goodwill is
less than its carrying value. If the estimated fair value of such reporting unit is less than its carrying value, goodwill impairment
is recognized based on that difference, not to exceed the carrying amount of goodwill. A reporting unit is an operating segment
or a component of an operating segment provided that the component constitutes a business for which discrete financial information
is available and management regularly reviews the operating results of that component. Goodwill arising from the Enteris acquisition
has been allocated to the Pharmaceutical Development segment.
40
Finite-lived
intangible assets are amortized over their estimated useful life, which is the period over which the assets are expected to contribute
directly or indirectly to the future cash flows of the Company. Intangible assets should be tested for impairment at the time
of a triggering event, if one were to occur. Finite-lived intangible assets may be impaired when the estimated undiscounted future
cash flows generated from the assets are less than their carrying amounts.
Inventory
Inventories
are stated at the lower of cost or net realizable value, valued at specifically identified cost which approximates the first-in,
first-out (“FIFO”) method. The components of inventory include raw materials of $0.1 million and $0.2 million as of
December 31, 2020 and 2019 and are reflected in current assets in the consolidated balance sheets.
Property
and Equipment, Net
Property
and equipment are recorded at cost less accumulated depreciation and amortization. Expenditures for major additions and improvements
are capitalized, while minor replacements, maintenance, and repairs are charged to expense as incurred. In addition, we capitalize
interest on borrowings during the active construction period of capital projects. Capitalized interest is added to the cost of
the assets and depreciated over the estimated useful lives of the assets. Leased property meeting certain criteria is capitalized
and the present value of the related lease payments is recorded as a liability and included in current liabilities.
Depreciation
is recorded over the estimated useful lives of the assets involved using the straight-line method. Leasehold improvements and
capitalized lease assets are amortized to depreciation expense over the estimated useful life of the asset or the respective lease
term used in determining lease classification, whichever is shorter. The range of estimated useful lives is as follows:
Asset
Estimated
Useful Life
Leasehold
improvements
Lesser
of lease term or useful life
Furniture,
fixtures and equipment
3
to 10 years
Deferred
Revenue and Deferred Costs
Deferred
revenue includes amounts that have been billed per the contractual terms but have not been recognized as revenue. The Company
classifies as current the portion of deferred revenue that is expected to be recognized within one year from the balance sheet
date. Deferred revenue was $0.4 million and $0.1 million as of December 31, 2020 and 2019, respectively, and is included
in accounts payable and accrued liabilities in the consolidated balance sheets.
Research
and Development
Research
and development expenses include the costs associated with internal research and development and research and development conducted
for the Company by third parties. These costs primarily consist of salaries, pre-clinical and clinical trials, outside consultants,
and supplies. All research and development costs discussed above are expensed as incurred. Third-party expenses reimbursed under
research and development contracts, which are not refundable, are recorded as a reduction to pharmaceutical manufacturing research
and development expense in the consolidated statements of income.
Cost Method Investment
The
Company holds an investment in TRT. The common stock of TRT does not have a readily determinable fair value and is measured at cost minus
impairment, if any. Management regularly evaluates the recoverability of its investment in TRT based on TRT’s performance and financial
position, including the status of its intellectual property and related intellectual property licensing agreements. During the year ended
December 31, 2020, the Company evaluated the recoverability of its investment in TRT and determined there were no indicators of impairment.
Finance
Receivables
The
Company extends credit to customers through a variety of financing arrangements, including revenue interest term loans. The amounts
outstanding on loans are referred to as finance receivables and are included in finance receivables on the consolidated
balance sheets. It is the Company’s expectation that the loans originated will be held for the foreseeable future or until
maturity. In certain situations, for example to manage concentrations and/or credit risk, some or all of certain exposures may
be sold. Loans for which the Company has the intent and ability to hold for the foreseeable future or until maturity are classified
as held for investment (“HFI”). If the Company no longer has the intent or ability to hold loans for the foreseeable
future, then the loans are transferred to held for sale (“HFS”). Loans entered into with the intent to resell are
classified as HFS.
If
it is determined that a loan should be transferred from HFI to HFS, then the balance is transferred at the lower of cost or fair
value. At the time of transfer, a write-down of the loan is recorded as an impairment when the carrying amount exceeds fair value
and the difference relates to credit quality. Otherwise the write-down is recorded as a reduction in finance receivable interest
income, and any loan loss reserve is reversed. Once classified as HFS, the amount by which the carrying value exceeds fair value
is recorded as a valuation allowance and is reflected as a reduction to finance receivable interest income.
41
If
it is determined that a loan should be transferred from HFS to HFI, the loan is transferred at the lower of cost or fair value
on the transfer date, which coincides with the date of change in management’s intent. The difference between the carrying
value of the loan and the fair value, if lower, is reflected as a loan discount at the transfer date, which reduces its carrying
value. Subsequent to the transfer, the discount is accreted into earnings as an increase to finance revenue interest income over
the life of the loan using the effective interest method.
The
Company accounts for its finance receivables at amortized cost, net of unamortized origination fees, if any. Related fees and
costs are recorded net of any amounts reimbursed, and interest is accreted or accrued to interest revenue using the effective
interest method. When and if supplemental payments are received from these long-term receivables, an adjustment to the estimated
effective interest rate is affected prospectively.
The
Company evaluates the collectability of both interest and principal for each loan to determine whether it is impaired. A loan
is considered to be impaired when, based on current information and events, the Company determines it is probable that it will
be unable to collect amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount
of loss is calculated by comparing the carrying value of the financial asset to the value determined by discounting the expected
future cash flows at the loan’s effective interest rate or to the estimated fair value of the underlying collateral, less
costs to sell, if the loan is collateralized and the Company expects repayment to be provided solely by the collateral. Impairment
assessments require significant judgments and are based on significant assumptions related to the borrower’s credit risk,
financial performance, expected sales, and estimated fair value of the collateral.
Allowance for Credit
Losses on Finance Receivables
The
allowance for credit losses is intended to provide for credit losses inherent in the finance receivables portfolio and is periodically
reviewed for adequacy considering credit quality indicators, including expected and historical losses and levels of and trends
in past due loans, non-performing assets and impaired loans, collateral values and economic conditions. The allowance for credit
losses is determined based on specific allowances for loans that are impaired, based upon the value of underlying collateral or
projected cash flows. Changes to the allowance for credit losses are recorded in the provision for loan credit losses in the consolidated
statement of income.
Marketable Investments
The
Company’s marketable investment portfolio includes debt and equity securities as of December 31, 2020. Equity securities that have
readily determinable fair values are reported at fair value with gains and losses recognized in earnings. The debt security is classified
as an available-for-sale security, which is reported at fair value with unrealized gains or losses recorded in statements of other
comprehensive income, net of applicable income taxes. In any case where fair value might fall below amortized cost, the Company would
consider whether that security is other-than temporarily impaired using all available information about the collectability of the security.
The Company would not consider that an other-than temporary impairment for a debt security has occurred if (1) the Company does not intend
to sell the debt security, (2) it is not more likely than not that the Company will be required to sell the debt security before recovery
of its amortized cost basis and (3) the present value of estimated cash flows will fully cover the amortized cost of the security. The
Company would consider that an other-than-temporary impairment has occurred if any of the above mentioned three conditions are not met.
For
a debt security for which an other-than-temporary impairment is considered to have occurred, the Company would recognize the entire
difference between the amortized cost and the fair value in earnings if the Company intends to sell the debt security or it is
more likely than not that the Company will be able to sell the debt security before recovery of its amortized cost basis. If the
Company does not intend to sell the debt security and it is not more likely than not that the Company will be required to sell
the debt security before recovery of its amortized cost basis, the Company would separate the difference between the amortized
cost and the fair value of the debt security into the credit loss component and the non-credit loss component. The credit loss
component would be recognized in earnings and the non-credit loss component would be recognized in other comprehensive income,
net of applicable income taxes.
42
Derivatives
All
derivatives held by the Company are recognized in the consolidated balance sheets at fair value. The accounting treatment for
subsequent changes in the fair value depends on their use, and whether they qualify as effective “hedges” for accounting
purposes. Derivatives that are not hedges must be adjusted to fair value through the consolidated statements of income. If a derivative
is a hedge, then depending on its nature, changes in its fair value will be either offset against change in the fair value of
hedged assets or liabilities through the consolidated statements of income or recorded in other comprehensive income. The Company
had no derivatives designated as hedges as of December 31, 2020 and 2019. The Company holds warrants issued to the Company in
conjunction with term loan investments discussed in Note 3. These warrants meet the definition of a derivative and are included
in warrant assets in the consolidated balance sheets. The Company issued a warrant on its own common stock as discussed in Note
7. The warrant expired on September 6, 2020.
Revenue Recognition
Finance Receivables Segment
The
Company’s Finance Receivables segment records interest income on an accrual basis based on the effective interest rate method
to the extent that it expects to collect such amounts. The Company recognizes investment management fees when clients invest in
our recommended transactions as earned over the period the services are rendered. In general, the majority of investment management
fees earned are charged either monthly or quarterly. Incentive fees, if any, are recognized when earned at the end of the relevant
performance period, pursuant to the underlying contract. The Company has not recognized any management or incentive fees in 2019
or 2020. Other service revenues are recognized when contractual obligations are fulfilled or as services are provided.
Pharmaceutical Development Segment
The
Company’s Pharmaceutical Development segment enters into collaboration and licensing agreements with strategic partners,
under which it may exclusively license rights to research, develop, manufacture and commercialize its product candidates to third
parties. The terms of these arrangements typically include payment to the Company of one or more of the following: non-refundable,
upfront license fees; reimbursement of certain costs; customer option exercise fees; development, regulatory and commercial milestone
payments; and royalties on net sales of licensed products.
In
determining the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements, the
Company performs the following steps: (i) identification of the promised goods or services in the contract; (ii) determination
of whether the promised goods or services are performance obligations including whether they are distinct in the context of the
contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the
transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance
obligation. As part of the accounting for these arrangements, the Company must use its judgment to determine: a) the number of
performance obligations based on the determination under step (ii) above; b) the transaction price under step (iii) above; c)
the stand-alone selling price for each performance obligation identified in the contract for the allocation of transaction price
in step (iv) above; and d) the contract term and pattern of satisfaction of the performance obligations under step (v) above.
The Company uses judgment to determine whether milestones or other variable consideration, except for royalties, should be included
in the transaction price as described further below. The transaction price is allocated to each performance obligation on a relative
stand-alone selling price basis, for which the Company recognizes revenue as or when the performance obligations under the contract
are satisfied.
Amounts
received prior to satisfying the revenue recognition criteria are recorded as deferred revenue in the Company’s consolidated
balance sheets. Amounts expected to be recognized as revenue within the 12 months following the balance sheet date are classified
as current deferred revenue. Amounts not expected to be recognized as revenue within the 12 months following the balance sheet
date are classified as deferred revenue, net of current portion. Deferred revenue as of December 31, 2020 and 2019 was $0.4
million and $0.1 million and is classified as current deferred revenue in the consolidated balance sheets.
The
Company evaluates collaboration agreements with respect to FASB ASC Topic 808, Collaborative Arrangements , considering
the nature and contractual terms of the arrangement and the nature of its business operations to determine the classification
of the transactions. When the Company is an active participant in the activity and exposed to significant risks and rewards dependent
on the commercial success of the collaboration, it will record its transactions on a gross basis in the consolidated financial
statements and describe the rights and obligations under the collaborative arrangement in the notes to the consolidated financial
statements.
43
Exclusive
Licenses
If
the license to the Company’s intellectual property is determined to be distinct from the other promises or performance obligations
identified in the arrangement, the Company recognizes revenue from non-refundable, upfront fees allocated to the license when
the license is transferred to the customer and the customer is able to use and benefit from the license. In assessing whether
a promise or performance obligation is distinct from the other promises, the Company considers factors such as the research, manufacturing
and commercialization capabilities of the collaboration partner; the retention of any key rights by the Company; and the availability
of the associated expertise in the general marketplace. In addition, the Company considers whether the collaboration partner can
benefit from a promise for its intended purpose without the receipt of the remaining promises, whether the value of the promise
is dependent on the unsatisfied promise, whether there are other vendors that could provide the remaining promise, and whether
it is separately identifiable from the remaining promise. For licenses that are combined with other promises, the Company exercises
judgment to assess the nature of the combined performance obligation to determine whether the combined performance obligation
is satisfied over time or at a point in time and, if over time, the appropriate method of measuring progress for purposes of recognizing
revenue. The Company evaluates the measure of progress each reporting period and, if necessary, adjusts the measure of performance
and related revenue recognition. The measure of progress, and thereby periods over which revenue should be recognized, are subject
to estimates by management and may change over the course of the research and development and licensing agreement. Such a change
could have a material impact on the amount of revenue the Company records in future periods.
Customer
Options
If
an arrangement is determined to contain customer options that allow the customer to acquire additional goods or services, the
goods and services underlying the customer options are not considered to be performance obligations at the outset of the arrangement,
as they are contingent upon option exercise. The Company evaluates the customer options for material rights, or options to acquire
additional goods or services for free or at a discount. If the customer options are determined to represent a material right,
the material right is recognized as a separate performance obligation at the outset of the arrangement. The Company allocates
the transaction price to material rights based on the relative standalone selling price, which is determined based on the identified
discount and the probability that the customer will exercise the option. Amounts allocated to a material right are not recognized
as revenue until, at the earliest, the option is exercised.
Research
and Development Services
The
promises under the Company’s collaboration agreements may include research and development services to be performed by the
Company on behalf of the partner. Payments or reimbursements resulting from the Company’s research and development efforts
are recognized as the services are performed and presented on a gross basis because the Company is the principal for such efforts.
Reimbursements from and payments to the partner that are the result of a collaborative relationship with the partner, instead
of a customer relationship, such as co-development activities, are recorded as a reduction to research and development expense.
Milestone
Payments
At
the inception of each arrangement that includes development milestone payments, the Company evaluates whether the milestones are
considered probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount
method. If it is probable that a significant revenue reversal would not occur, the associated milestone value is included in the
transaction price. Milestone payments that are not within the control of the Company or the licensee, such as regulatory approvals,
are not considered probable of being achieved until those approvals are received. The Company evaluates factors such as the scientific,
clinical, regulatory, commercial, and other risks that must be overcome to achieve the particular milestone in making this assessment.
There is considerable judgment involved in determining whether it is probable that a significant revenue reversal would not occur.
At the end of each subsequent reporting period, the Company reevaluates the probability of achievement of all milestones subject
to constraint and, if necessary, adjusts its estimate of the overall transaction price. Any such adjustments are recorded on a
cumulative catch-up basis, which would affect revenues and earnings in the period of adjustment.
Royalties
For
arrangements that include sales-based royalties, including milestone payments based on a level of sales, and the license is deemed
to be the predominant item to which the royalties relate, the Company recognizes revenue at the later of (i) when the related
sales occur, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied
(or partially satisfied). To date, the Company has not recognized any royalty revenue resulting from any of its licensing arrangements.
Cash and
Cash Equivalents
The
Company considers all highly liquid investments with an original maturity date of three months or less at the date of purchase
to be cash equivalents. There were no such investments at December 31, 2020 or 2019, as all of our cash was held in checking,
savings and brokerage accounts. As of December 31, 2020, cash equivalents were deposited in financial institutions
and consisted of immediately available fund balances. The Company maintains its cash deposits and cash equivalents
with well-known and stable financial institutions.
44
Interest and Accounts Receivable
The
Company records interest receivable on an accrual basis and recognizes it as earned in accordance with the contractual terms of
the loan agreement, to the extent that such amounts are expected to be collected. When management does not expect that principal,
interest, and other obligations due will be collected in full, the Company will generally place the loan on nonaccrual status
and cease recognizing interest income on that loan until all principal and interest due has been paid or the Company believes
the portfolio company has demonstrated the ability to repay the Company’s current and future contractual obligations. Any
uncollected interest related to prior periods is reversed from income in the period that collection of the interest receivable
is determined to be doubtful. However, the Company may make exceptions to this policy if the investment has sufficient collateral
value and is in the process of collection. The Company recognized $2.2 million in provision for loan credit losses during 2019.
The Company did not recognize any provision for loan credit losses in 2020.
Accounts
receivable for management fees are recorded at the aggregate unpaid amount less any allowance for doubtful accounts. The Company
determines an account receivable’s delinquency status based on its contractual terms. Interest is not charged on outstanding
balances. Accounts are written-off only when all methods of recovery have been exhausted. As of December 31, 2020 and 2019, the
allowance for doubtful accounts was zero.
Certain Risks and Concentrations
Financial
instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash
equivalents, accounts receivable, finance receivables and marketable investments. The Company invests its excess cash with major
U.S. banks and financial institutions. The Company has not experienced any losses on its cash and cash equivalents.
The
Company performs ongoing credit evaluations of its partner companies and generally requires collateral. For the year ended
December 31, 2020, three of our business partners accounted for 34 percent of total finance receivable interest income, including
fees. The Company’s Narcan® royalty accounted for 10 percent of total finance receivable interest income, including
fees as of December 31, 2019.
The
Company does not expect its current or future credit risk exposures to have a significant impact on its operations. However, there
can be no assurance that its business will not experience any adverse impact from credit risk in the future.
Stock-based Compensation
All
employee and director stock-based compensation is measured at the grant date, based on the estimated fair value of the award,
and is recognized as an expense over the requisite service period. Stock-based compensation expense is reduced for estimated future
forfeitures. These estimates are revised in future periods if actual forfeitures differ from the estimates. Changes in forfeiture
estimates impact compensation expense in the period in which the change in estimate occurs.
For
restricted stock, the Company recognizes compensation expense in accordance with the fair value of the Company’s stock as
determined on the grant date, amortized over the applicable service period. When vesting of awards is based wholly or in part
upon the future performance of the stock price, such terms result in adjustments to the grant date fair value of the award and
the derivation of a service period. If service is provided over the derived service period, the adjusted fair value of the awards
will be recognized as compensation expense, regardless of whether or not the awards vest.
Income Taxes
Deferred
tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is recorded
to reduce deferred tax assets to an amount where realization is more likely than not.
If
the Company ultimately determines that the payment of such a liability is not necessary, then the Company reverses the liability
and recognizes a tax benefit during the period in which the determination is made that the liability is no longer necessary. The
Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of income tax benefit in
the statements of income.
Comprehensive Income
Comprehensive
income and its components attributable to the Company and non-controlling interests have been reported, net of tax, in the consolidated
statements of stockholders’ equity and the consolidated statements of comprehensive income. Comprehensive income equals net
income for the years ended December 31, 2020 and 2019.
45
Net Income per Share
Basic
net income per share is computed using the weighted average number of outstanding shares of common stock. Diluted net income per
share is computed using the weighted average number of outstanding shares of common stock, and when dilutive, shares of common
stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method.
The
following table shows the computation of basic and diluted earnings per share for the following (in thousands, except per share
amounts):
Year Ended
December 31,
2020
2019
Numerator:
Net income attributable to SWK Holdings Corporation stockholders
$ 5,202
$ 23,828
Denominator:
Weighted-average shares outstanding
12,852
12,906
Effect of dilutive securities
10
5
Weighted-average diluted shares
12,862
12,911
Basic net income per share
$ 0.40
$ 1.85
Diluted net income per share
$ 0.40
$ 1.85
As
of December 31, 2020 and 2019, outstanding stock options and warrants to purchase shares of common stock in an aggregate of approximately
443,000 and 436,000 shares, respectively, have been excluded from the calculation of diluted net income per share as these
securities were anti-dilutive.
Recent Accounting Pronouncements
In
March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2020-04, “Reference Rate Reform (Topic 848),” which provides optional guidance for a limited period of time to ease
the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04
provides optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria
are met. These transactions include: (i) contract modifications, (ii) hedging relationships, and (iii) sales or transfers of debt
securities classified as held-to-maturity. ASU 2020-04 is effective from March 12, 2020 through December 31, 2022. An entity may
elect to adopt the amendments for contract modifications as of any date from the beginning of an interim period that includes
or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March
12, 2020, up to the date that the financial statements are available to be issued. An entity may elect to apply the amendments
in ASU 2020-04 to eligible hedging relationships existing as of the beginning of the interim period that includes March 12, 2020
and to new eligible hedging relationships entered into after the beginning of the interim period that includes March 12, 2020.
The one-time election to sell, transfer, or both sell and transfer debt securities classified as held-to-maturity may be made
at any time after March 12, 2020 but no later than December 31, 2022. The Company expects that it will elect to apply some of
the expedients and exceptions provided in ASU 2020-04; however, the Company is still evaluating the guidance, and therefore, the
impact of the adoption of ASU 2020-04 on the Company’s financial condition and results of operations has not yet been determined.
In
June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326).” This standard adds an
impairment model, known as the current expected credit loss (“CECL”) model, that is based on expected losses rather
than incurred losses. Under this guidance, an entity recognizes as an allowance its estimate of expected credit losses, which
the FASB believes will result in more timely recognition of losses. This ASU describes the impairment allowance as a valuation
account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount
expected to be collected on the financial asset. Credit losses relating to available-for-sale debt securities should be measured
in a manner similar to current GAAP; however, the amendments in this update require that credit losses be presented as an allowance
rather than as a write-down, which will allow an entity the ability to record reversals of credit losses in current period net
income. On November 15, 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Losses (Topic 326), Derivatives
and Hedging (Topic 815), and Leases (Topic 842): Effective Dates,” which finalized various effective date delays for private
companies, not-for-profit organizations, and certain smaller reporting companies. Under ASU 2019-10, the effective date for implementation
of CECL for smaller reporting companies was extended to fiscal years, and interim periods within those years, beginning after
December 15, 2022. The Company is currently evaluating the new guidance but believes it is likely to incur more upfront losses
on its portfolio under the new CECL model.
46
Note 2.
Business Combinations
On
August 26, 2019, Enteris, a biopharmaceutical company offering innovative formulation solutions utilizing its proprietary oral
drug delivery technology, became a wholly-owned subsidiary of the Company. The total merger consideration was $34.6 million, which
included contingent consideration of $14.5 million, which was remeasured to $16.9 million as of December 31, 2020. During the
year ended December 31, 2020, the Company recognized $5.0 million of revenue related to the completion of a milestone under the
License Agreement (as defined below) with Cara Therapeutics, Inc. (“Cara”). During the year ended December 31, 2020,
the Company paid $2.0 million of such amount to the seller of Enteris, pursuant to earnout provisions of the merger agreement.
The purchase price was subject to certain adjustments with respect to cash, debt, working capital, transaction expenses and the
value of the contingent consideration agreement entered into, in connection with the transaction.
Prior
to the acquisition, Enteris entered into a non-exclusive commercial license agreement with Cara (the “License Agreement”),
for oral formulation rights to Enteris’ Peptelligence® technology to develop and commercialize Oral KORSUVA™ in
any indication worldwide, excluding South Korea and Japan. Cara is obligated to pay Enteris certain development, regulatory and
tiered commercial milestone payments, as well as low single-digit royalties based on net sales in the licensed territory.
The
acquisition was accounted for under the acquisition method of accounting. Accordingly, the merger consideration was allocated
to the assets acquired and liabilities assumed based upon their estimated fair values as of the date of the acquisition. The excess
of the merger consideration over the estimated fair value of the net assets of Enteris was recorded as goodwill, which consists
largely of synergies and the acquisition of intangible assets. The resulting goodwill is not expected to be deductible for tax
purpose.
The
following table summarizes the allocation of the purchase consideration (at fair value) to the assets and liabilities of Enteris
as of August 26, 2019 (the date of acquisition) (in thousands):
Fair Value
Cash
$ 334
Accounts receivable
145
Inventory
274
Prepaid expenses and other current assets
121
Property and equipment
1,324
Patents and other intangible assets
29,850
Right of use operating lease asset
348
Other assets
110
Goodwill
8,404
Accounts payable
(255 )
Accrued expenses and other current liabilities
(1,365 )
Deferred revenue
(385 )
Lease liability
(348 )
Deferred tax liability
(3,988 )
Total purchase price
$ 34,569
Unaudited Supplemental
Pro Forma Information
The
following unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred
on January 1, 2019, the earliest period presented herein (in thousands):
For the Year
Ended
December 31,
2019
Revenues
$ 43,706
Net income
22,671
The
pro forma financial information includes adjustments that are directly attributable to the business combination and are factually
supportable. The pro forma adjustments include incremental amortization and depreciation of intangible assets and property and
equipment based on preliminary values of each asset and acquisition-related expenses. The pro forma financial information excludes
non-recurring acquisition-related expenses. These pro forma results are illustrative only and not indicative of the actual results
of operations that would have been achieved nor are they indicative of future results of operations.
47
Goodwill
There
was no change in the carrying amount of goodwill from December 31, 2019 to December 31, 2020,
and net book value remains at $8.4 million. The net book value of goodwill is solely related to the Enteris acquisition in 2019.
The Company reviews goodwill for impairment on an annual basis or whenever events or changes in circumstances indicate the
carrying value of an asset may not be recoverable. The Company first assesses qualitative factors to determine whether it is more-likely-than-not
that the fair value of the reporting unit is less than the carrying amount as a basis for determining whether it is necessary
to perform an impairment test. If the qualitative assessment warrants further analysis, the Company compares the fair value of
the reporting unit to its carrying value. The fair value of the reporting unit is determined using the market approach. If the
fair value of the reporting unit exceeds the carrying value of net assets of the reporting unit, goodwill is not impaired. If
the carrying value of the reporting unit’s goodwill exceeds its fair value, then the Company must record an impairment charge
equal to the difference. As of December 31, 2020, the Company concluded that it is more
likely than not that fair value of the reporting unit is greater than its carrying value, and goodwill is not considered to be
impaired.
Intangible
Assets
As
of December 31, 2020, the gross book value, accumulated amortization, net book value and estimated useful life of acquired
intangible assets were follows (in thousands, except estimated useful life data):
As of December 31, 2020
Gross Book
Value
Accumulated
Amortization
Net Book
Value
Estimated
Useful Life
Licensing agreement
$ 29,400
$ 16,336
$ 13,064
10
Patents
198
153
45
1-20
Trade names and trademarks
210
29
181
10
Customer relationships
240
32
208
10
30,048
16,550
13,498
Deferred patent costs
119
—
119
N/A
Total intangibles
$ 30,167
$ 16,550
$ 13,617
As of December 31,
2019
Gross Book
Value
Accumulated
Amortization
Net Book
Value
Estimated
Useful Life
Licensing agreement
$ 29,400
$ 4,792
$ 24,608
10
Patents
66
8
58
1-20
Trade names and trademarks
210
8
202
10
Customer relationships
240
8
232
10
29,916
4,816
25,100
Deferred patent costs
13
—
13
N/A
Total intangibles
$ 29,929
$ 4,816
$ 25,113
Amortization
expense was $11.7 million and $4.8 million for the years ended December 31, 2020 and
2019, respectively, and was recorded in depreciation and amortization expense. Based on amounts recorded at December
31, 2020, the Company will recognize acquired intangible asset amortization as follows (in thousands):
2021
$ 3,603
2022
1,765
2023
1,765
2024
1,421
2025
1,421
Thereafter
3,523
$ 13,498
48
Note
3. Finance Receivables
Finance
receivables are reported at their determined principal balances net of any unearned income, cumulative charge-offs and unamortized
deferred fees and costs. Unearned income and deferred fees and costs are amortized to interest income based on all cash flows
expected using the effective interest method.
As
of December 31, 2020, the Company had a credit loss allowance of $8.4 million. Of the total $8.4 million, $1.2 million is associated
with the Company's Cambia® royalty, and $0.6 million is associated with the Company’s Besivance® royalty. The Cambia®
and Besivance® provision for credit losses were recognized in 2018 and 2019, respectively. The remaining $6.6 million is related
to the ABT Molecular Imaging, Inc. (“ABT”), now known as Best ABT, Inc. (“Best”), second lien term loan that
was recognized in 2018 and 2019 in order to reflect the Best royalty at its then estimated fair value of $4.1 million. The carrying values
of finance receivables are as follows (in thousands):
As of December 31,
Portfolio
2020
2019
Term Loans
$ 164,032
$ 150,453
Royalty Purchases
48,847
30,760
Total before allowance for credit losses
212,879
181,213
Allowance for credit losses
(8,388 )
(8,388 )
Total carrying value
$ 204,491
$ 172,825
Credit Quality of Finance
Receivables
The
Company originates finance receivables to companies primarily in the life sciences sector. This concentration of credit exposes
the Company to a higher degree of risk associated with this sector.
On
a quarterly basis, the Company evaluates the carrying value of each finance receivable for impairment. A term loan is considered
to be impaired when, based on current information and events, it is determined that the Company will not be able to collect the
amounts due according to the loan contract, including scheduled interest payments. This evaluation is generally based on delinquency
information, an assessment of the borrower’s financial condition and the adequacy of collateral, if any. The Company would
generally place term loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain
and they are 90 days past due for interest or principal, unless the term loan is both well-secured and in the process of collection.
When placed on nonaccrual, the Company would reverse any accrued unpaid interest receivable against interest income and amortization
of any net deferred fees is suspended. Generally, the Company would return a term loan to accrual status when all delinquent interest
and principal become current under the terms of the credit agreement and collectability of remaining principal and interest is
no longer doubtful. In certain circumstances, the Company may place a finance receivable on nonaccrual status but conclude it
is not impaired. The Company may retain independent third-party valuations on such nonaccrual positions to support impairment
decisions.
Receivables
associated with royalty stream purchases would be considered to be impaired when it is probable that the Company will be unable
to collect the book value of the remaining investment based upon adverse changes in the estimated underlying royalty stream.
When
the Company identifies a finance receivable as impaired, it measures the impairment based on the present value of expected future
cash flows, discounted at the receivable’s effective interest rate, or the estimated fair value of the collateral, less
estimated costs to sell. If it is determined that the value of an impaired receivable is less than the recorded investment, the
Company would recognize impairment with a charge to the allowance for credit losses. When the value of the impaired receivable
is calculated by discounting expected cash flows, interest income would be recognized using the receivable’s effective interest
rate over the remaining life of the receivable.
The
Company individually develops the allowance for credit losses for any identified impaired loans. In developing the allowance for
credit losses, the Company considers, among other things, the following credit quality indicators:
§
business characteristics and financial conditions of obligors;
§
current economic conditions and trends;
§
actual charge-off experience;
§
current delinquency levels;
§
value of underlying collateral and guarantees;
49
§
regulatory environment; and
§
any other relevant factors predicting investment recovery.
The following table
presents nonaccrual and performing loans by portfolio segment (in thousands):
December 31, 2020
December 31, 2019
Nonaccrual
Performing
Total
Nonaccrual
Performing
Total
Term Loans
$ 8,334
$ 155,698
$ 164,032
$ 8,337
$ 142,116
$ 150,453
Royalty Purchases
3,863
36,596
40,459
7,614
14,758
22,372
Total carrying value
$ 12,197
$ 192,294
$ 204,491
$ 15,951
$ 156,874
$ 172,825
As
of December 31, 2020 the Company had two finance receivables in nonaccrual status: (1) the term loan to B&D Dental Corporation
(“B&D”), with a net carrying value of $8.3 million and (2) the Best royalty, with a net carrying value of $3.9
million. Although in nonaccrual status, the B&D term loan was not considered impaired as of December 31, 2020 and 2019.
The Company collected $0.3 million on two of its nonaccrual royalties during the year ended December 31, 2020. (Please see B&D,
Best and Besivance below for further details regarding nonaccrual and impaired finance receivables).
B&D
On
December 10, 2013, the Company entered into a five-year credit agreement to provide B&D a senior secured term loan with a
principal amount of $6.0 million funded upon close, net of an arrangement fee of $60,000. The loan was scheduled to mature on
December 10, 2018. Subsequently, the terms of the loan have been amended, and the Company has funded additional amounts to B&D.
As of December 31, 2020 and 2019, the total amount funded was $8.3 million. B&D is currently evaluating strategic options,
including a potential sale of the business.
B&D
is currently in default under the terms of the credit agreement, and as a result, the Company classified the loan to nonaccrual
status as of September 30, 2015. During 2016 and 2018, the Company executed three additional amendments to the loan to advance
an additional $0.7 million in order to directly pay critical vendors and protect the value of the collateral. The Company periodically
obtains third-party valuations of B&D. As a result of the third-party valuations and facts and circumstances regarding B&D’s
operations, including its intellectual property position, improved profitability and working capital position, the Company believes
its collateral position is greater than the unpaid balance; thus, accrued interest has not been reversed nor has an allowance
been recorded as of December 31, 2020.
Best
On
October 31, 2018, ABT announced that it entered into an asset purchase agreement with Best ABT, Inc., a wholly-owned subsidiary
of Best Medical International, Inc. (“Best”), for aggregate consideration of (i) $500,000, paid over ten years in
equal quarterly installments, plus (ii) a ten percent royalty on ABT’s net sales, including any commercialized improvements
made to ABT’s technology, paid quarterly for the ten year period from closing pursuant to a royalty security agreement by
and between Best and SWK Funding LLC, a wholly-owned subsidiary of the Company (“SWK Funding”). SWK Funding will receive
100 percent of the consideration. On November 8, 2018, the Bankruptcy Court approved the asset sale transaction, and the Company
has no further funding liabilities.
During
the year ended December 31, 2018, the Company re-evaluated its collateral position, considering the expected outcome of the Chapter
11 process, and as a result, the Company recognized an impairment expense of $5.3 million to write off the second lien term loan,
as well as provision for credit losses of $5.0 million to reflect the Best royalty at its estimated fair value of $5.7 million.
During
the year ended December 31, 2019, the Company re-evaluated the value of the Best royalty based on 2019 business trends, and as
a result, the Company recognized a provision for credit losses of $1.6 million. The estimated fair value as of December 31, 2020
is $3.9 million.
Besivance
On
April 2, 2013, the Company purchased an effective 2.4 percent royalty on sales of Besivance® from InSite Vision for $6.0 million.
Besivance is marketed by Bausch & Lomb, formerly known as Valeant Pharmaceuticals. Sales performance of Besivance® has
weakened primarily due to substantial declines in prescription volumes, which in conjunction with elevated sales chargebacks and
various rebates (gross sales to net sales deductions), has resulted in material reductions in the product’s net sales and
associated royalties payable to the Company. During 2019, the Company reduced its expectations for future royalty receipts and
recognized an allowance for credit loss on the royalty purchase of $0.6 million.
50
During
the year ended December 31, 2020, the Company re-evaluated the value of the Besivance® royalty based on 2020 business
trends, and as a result, the Company determined a further provision of credit losses was not warranted based on improving royalty
trends over prior periods. The estimated fair value as of December 31, 2020 is $0.4 million.
Note 4.
Property and Equipment, Net
Property
and equipment, net consisted of the following as of December 31, 2020 and 2019 (in thousands):
December
31,
2020
December
31,
2019
Production
equipment and other
$ 2,658
$ 1,188
Furniture and fixtures
86
87
Leasehold improvements
143
143
Construction-in
progress
2,785
6
Capitalized
software
77
49
Total
5,749
1,473
Less
accumulated depreciation
(538 )
(181 )
Property
and equipment, net
$ 5,211
$ 1,292
Depreciation
and amortization expense on property and equipment was $0.4 million and $0.1 million for the years ended December 31, 2020 and
2019, respectively.
51
Note 5.
Marketable Investments
Investment
in corporate debt securities and equity securities as of December 31, 2020 and 2019 consist of the following (in thousands):
Year Ended
December 31,
2020
2019
Corporate debt securities
$ 241
$ 466
Equity securities
1,210
1,802
Total marketable investments
$ 1,451
$ 2,268
The
amortized cost basis amounts, gross unrealized holding gains, gross unrealized holding losses and fair values of available-for-sale
debt securities as of December 31, 2020 and 2019, are as follows (in thousands):
December 31, 2020
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Loss
Fair Value
Corporate debt securities
$ 241
$ —
$ —
$ 241
December 31, 2019
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Loss
Fair Value
Corporate debt securities
$ 466
$ —
$ —
$ 466
The
following table presents unrealized gains and losses on equity securities as prescribed by ASC 321, Investment - Equity Securities
during the year ended December 31, 2020 and 2019.
December 31,
2020
2019
Unrealized net income (loss) on equity securities reflected in the Consolidated Statements of Income
$ (591 )
$ 1,643
Equity
Securities
As
of December 31, 2020, the Company’s equity securities include 96,810 shares of Misonix, Inc. (“Misonix”) common
stock received pursuant to Misonix’s purchase of Solsys Medical, Inc. (“Solsys”) on September 27, 2019. During
the three months ended September 30, 2019 and prior to the acquisition, the Company exercised its Solsys warrants in a cashless
transaction to purchase Solsys preferred stock and exercised its preemptive right to protect against dilution of its Solsys equity
position. Of the total 109,353 shares of Misonix common stock received for its Solsys equity interests, 12,543 shares were held
in escrow by Misonix and were subject to reduction based on terms of the acquisition agreement. The remaining 12,543 shares were
released at the end of the escrow period on January 4, 2021, which was subsequent to December 31, 2020. The initial 96,810 shares
were subject to a one year lock-up that expired on September 27, 2020; the 12,543 escrow shares are not subject to a lock-up.
As of December 31, 2020, the 96,810 shares of Misonix common stock are reflected at their estimated fair value of $1.2 million.
Debt Securities
On
July 9, 2013, the Company entered into a note purchase agreement to purchase, at par, $3.0 million of a total of $100.0 million
aggregate principal amount of senior secured notes due in November 2026. The agreement allows the first interest payment date
to include paid-in-kind notes for any cash shortfall, of which the Company received $0.1 million on November 15, 2013. The notes
are secured only by certain royalty and milestone payments associated with the sales of pharmaceutical products. The senior secured
notes have been placed on non-accrual status as of June 30, 2016. Total cash collected during the year ended December 31, 2020
and 2019 was $62,000 and $65,000, respectively, which was credited to the notes’ carrying value. During the year ended December
31, 2020, impairment expense of $0.2 million was recognized in order to reflect the notes at their estimated fair value of $0.2
million. The notes are included in long-term marketable investments in the consolidated balance sheets.
52
Note
6. Revolving Credit Facility
On
June 29, 2018, the Company entered into a Loan and Security Agreement (the “Loan Agreement”) with State Bank and Trust
Company as a lender and the administrative agent (“State Bank”) pursuant to which State Bank provides the Company
with up to a $20 million revolving senior secured credit facility, which the Company can draw down and repay until maturity, subject
to borrowing base eligibility. The Loan Agreement matures on June 30, 2021.
The
Loan Agreement accrues interest at the Daily LIBOR Rate, with a floor of 1.00 percent, plus a 3.25 percent margin and principal
is repayable in full at maturity. Interest is generally required to be paid monthly in arrears. The Loan Agreement requires the
payment of an unused line fee of 0.50 percent, which will be recorded as interest expense. The Company paid $0.5 million in fees
at closing, which have been capitalized as deferred financing costs and are being amortized on a straight-line basis over the
term of the Loan Agreement.
The
Loan Agreement has an advance rate against the Company’s finance receivables portfolio, including 85 percent against senior
first lien loans, 70 percent against second lien loans and 50 percent against royalty receivables, subject to certain eligibility
requirements as defined in the Loan Agreement. The Loan Agreement contains certain affirmative and negative covenants including
minimum asset coverage and minimum interest coverage ratios.
We
entered into a $20.0 million revolving credit facility in June 2018. As of December 31, 2020, $11.8 million was outstanding under the
credit facility, and $8.2 million was available for borrowing. As of March 25, 2021, the Company drew an additional $9.0 million under
the credit facility, incurred and paid $0.1 million of interest and fees and made principal payments of $11.2 million. As of March 25,
2021, $10.3 million was available for borrowing. Our credit facility matures on June 30, 2021. We are exploring options with respect
to a new credit facility.
Note
7. Related Party Transactions
On
September 6, 2013, in connection with entering into a credit facility, the Company issued warrants to an affiliate of a stockholder,
Carlson Capital, L.P. (the “Stockholder”), for 100,000 shares of the Company’s common stock at a strike price
of $13.88 per share. The warrants had a price anti-dilution mechanism that was triggered by the price that shares were sold by
the Company in a rights offering in 2014, and as a result, the strike price of the warrants was reduced to $13.48 per share. The
warrants expired unexercised on September 6, 2020.
The
Company determined the fair value of the warrants as of December 31, 2019 using the Black-Scholes option pricing model with the
following assumptions:
December 31,
2019
Dividend rate
— %
Risk-free rate
1.6 %
Expected life (years)
0.7
Expected volatility
31.8 %
The
changes on the value of the warrant liability during the years ended December 31, 2020 and 2019 were as follows (in thousands):
Fair value – December 31, 2018
$ 13
Issuances
—
Change in fair value
63
Fair value – December 31, 2019
76
Issuances
—
Expirations
(22 )
Changes in fair value
(54 )
Fair value – December 31, 2020
$ —
53
Note
8. Commitments and Contingencies
Lease Obligations
ASC
842 establishes a right-of-use (“ROU”) model that requires a lessee to recognize a ROU asset and lease liability on
the balance sheet for all leases with a term longer than twelve months. Leases are classified as finance or operating, with classification
affecting the pattern and classification of expense recognition in the income statement. The Company's leases consist of operating
leases for office space. The Company determines if an arrangement is a lease at inception. ROU assets represent the Company's
right to use an underlying asset for the lease term and lease liabilities represent the Company's obligation to make lease payments
arising from the lease. Operating lease right-of-use assets are recognized at commencement date based on the present value of
lease payments over the lease term. As the Company's leases do not provide an implicit rate, the Company uses its incremental
borrowing rate based on the information available at commencement date in determining the present value of lease payments.
The
Company’s corporate headquarters is in Dallas, Texas, where it leases approximately 2,400 square feet. Total rent
expense recognized under the lease was $58,000 and $57,000 for the years ended December 31, 2020 and
2019, respectively. The office lease expires in May 2025.
The
Enteris headquarters is located in Boonton, New Jersey, where Enteris leases approximately 32,000 square feet of space. Total
rent expense recognized under the lease was $240,000 and $73,000 for the years ended December 31, 2020
and 2019. The office lease expires in December 2024.
Consolidated
future minimum rent is as follows (in thousands):
2021
$ 315
2022
333
2023
335
2024
331
2025
48
Thereafter
—
Total
lease payments
$ 1,362
Unfunded Commitments
As
of December 31, 2020, the Company did not have any unfunded commitments.
Litigation
The
Company is involved in, or has been involved in, arbitrations or various other legal proceedings that arise from the normal course
of its business. The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have
a material impact on the Company’s results of operations, balance sheets and cash flows due to defense costs, and divert
management resources. The Company cannot predict the timing or outcome of these claims and other proceedings. As of
December 31, 2020, the Company is not involved in any arbitration and/or other legal proceeding that it expects to have a material
effect on its business, financial condition, results of operations and cash flows.
Indemnification
As
permitted by Delaware law, the Company has agreements whereby it indemnifies its officers and directors for certain events or
occurrences while the officer or director is, or was, serving in such capacity, or in other capacities at the Company’s
request. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential
amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however,
the Company has a director and officer insurance policy that limits its exposure and enables the Company to recover a portion
of any such amounts. As a result of the Company’s insurance policy coverage, the Company believes the estimated fair value
of these indemnification agreements is insignificant. Accordingly, the Company had no liabilities recorded for these agreements
as of December 31, 2020 and 2019.
54
Note 9.
Stockholders’ Equity
Common Stock
The
total number of shares of common stock, $0.001 par value, that the Company is authorized to issue is 250,000,000.
Issuer Purchases of Equity Securities
On
December 21, 2018, the Board authorized a share repurchase program under which the Company was authorized to repurchase up to $3.5 million
of the Company’s outstanding shares of common stock, or approximately 312,497 common shares, in accordance with all applicable
securities laws and regulations, including Rule 10b-18 of the Securities Exchange Act. The December 21, 2018 share repurchase program
expired on May 31, 2019 and was renewed on September 5, 2019 and March 26, 2020. Under the March 26, 2020 share repurchase program, the
Board authorized the repurchase of up to $2.0 million worth of common shares.
As of December 31,
2020, the Company repurchased an aggregate 384,368 shares of its outstanding common stock, including three privately negotiated purchases
outside of the share repurchase programs, at a total cost of $4.2 million or $11.06 per share. The program expired on September 30, 2020.
Preferred Stock
The
Company’s board of directors (the “Board”) may, without further action by the stockholders, issue one or more
series of preferred stock and fix the rights and preferences of those shares, including the dividend rights, dividend rates, conversion
rights, exchange rights, voting rights, terms of redemption, redemption price or prices, liquidation preferences, the number of
shares constituting any series and the designation of such series. As of December 31, 2020, no shares of preferred stock have
been issued.
Stock Compensation Plans
The
Company’s 2010 Stock Incentive Plan (the “2010 Stock Incentive Plan”) provides for options, restricted stock,
and other customary forms of equity to be granted to the Company’s directors, officers, employees, and independent contractors.
All forms of equity incentive compensation are granted at the discretion of the Board and have a term not greater than 10 years
from the date of grant.
The calculation of
the fair values of our stock-based compensation plans requires estimates that require management’s judgments. Under ASC 718, the
fair value of each stock option is estimated on the grant date using the Black-Scholes option-pricing model. The valuation models require
assumptions and estimates to determine expected volatility, expected life and expected risk-free interest rates. The expected volatility
was determined using historical volatility of our stock based on the contractual life of the award. The risk-free interest rate assumption
was based on the yield on zero-coupon U.S. Treasury strips at the award grant date. In valuing options granted in the fiscal years ended
December 31, 2020 and 2019, we used the following weighted average assumptions:
For
the Year Ended
December
31,
2020
2019
Risk-free interest rate
0.40 - 0.47%
2.2%
Expected stock-price volatility
47.9 - 48.3%
31.8%
Expected life
6.2 years
5.8 years
The following
table summarizes activities under the 2010 Stock Incentive Plan for the indicated periods:
Options Outstanding
Number of
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value (in
thousands)
Balances, December 31, 2018
190,000
$ 11.25
4.9
$ 90.0
Options canceled and retired
—
—
Options exercised
—
—
Options granted
112,500
12.50
Balances, December 31, 2019
302,500
11.71
5.9
313.4
Options canceled and retired
—
—
Options exercised
—
—
Options granted
60,000
16.29
Balances, December 31, 2020
362,500
12.47
5.6
810.1
Options vested and exercisable and expected to be vested and exercisable at December 31, 2020
362,500
$ 12.47
5.6
$ 810.1
Options vested and exercisable at December 31, 2020
158,750
$ 12.11
5.6
$ 362.1
At
December 31, 2020, there were 1.2 million shares reserved for issuance under the 2010 Stock Incentive Plan, and the Company
had $0.4 million of total unrecognized stock option expense, net of estimated forfeitures, which will be recognized over the weighted
average remaining period of 1.3 years.
55
The
following table summarizes significant ranges of outstanding and exercisable options as of December 31, 2020:
Exercise
Prices
Number
Outstanding
Weighted
Average
Remaining
Contractual
Life (in Years)
Weighted
Average
Exercise
Price Per
Share
Number
Exercisable
Weighted
Average
Exercise
Price Per
Share
8.30
75,000
1.4
$ 8.30
18,750
$ 8.30
9.61
15,000
5.5
9.61
15,000
9.61
12.50
75,000
8.1
12.50
50,000
12.50
12.50
37,500
8.4
12.50
25,000
12.50
13.70
100,000
3.6
13.70
50,000
13.70
16.29
15,000
9.4
16.29
—
16.29
16.29
15,000
9.5
16.29
—
16.29
16.29
30,000
9.3
16.29
—
16.29
Total
362,500
5.6
$ 12.47
158,750
$ 12.11
Employee
stock-based compensation expense recognized for time-vesting options for the years ended December 31, 2020 and 2019, uses the
Black-Scholes option pricing model for estimating the fair value of options granted under the Company’s equity incentive
plans. Risk-free interest rates for the options were taken from the Daily Federal Yield Curve Rates on the grant dates for the
expected life of the options as published by the Federal Reserve. The expected volatility was based upon historical data and other
relevant factors such as the Company’s changes in historical volatility and its capital structure, in addition to mean reversion.
Employee stock-based compensation expense recognized for market performance-vesting options uses a binomial lattice model for
estimating the fair value of options granted under the Company’s equity incentive plan.
In
calculating the expected life of stock options, the Company determines the amount of time from grant date to exercise date for
exercised options and adjusts this number for the expected time to exercise for unexercised options. The expected time to exercise
for unexercised options is calculated from grant as the midpoint between the expiration date of the option and the later of the
measurement date or the vesting date. In developing the expected life assumption, all amounts of time are weighted by the number
of underlying options.
During
the year ended December 31, 2020, 8,305 restricted shares were granted and 37,989 restricted shares vested. During the year ended
December 31, 2019, 57,155 restricted shares were granted and 12,500 restricted shares vested. As of December 31, 2020 and 2019,
there were 27,471 and 44,655 shares of restricted stock outstanding.
In
October 2019, the Board approved a change in the compensation plan for non-employee directors such that each non-employee director
shall receive an annual cash retainer of $45,000 payable quarterly in arrears and an annual equity retainer of $25,000 payable
in advance annually on October 1 of restricted shares of the Company’s common stock, subject to a one year cliff vesting
period. In addition, each member of (i) the Audit Committee shall receive an additional fee of $11,000 payable quarterly in arrears;
(ii) the Compensation Committee shall receive an additional fee of $2,000 payable quarterly in arrears and (iii) the Governance
Committee shall receive an additional fee of $4,000 payable quarterly in arrears. Each non-employee director has the option to
elect to receive up to 100 percent of the annual cash retainer in shares of the Company’s common stock.
During
the years ended December 31, 2020 and 2019, the Board approved compensation for Board services by granting 24,940 and 25,574 shares,
respectively, of common stock as compensation for the non-employee directors. The Company recorded $0.3 million and $0.2 million
in Board compensation expense during the years ended December 31, 2020 and 2019, respectively. The Company recorded aggregate
stock-based compensation expense, including the quarterly and annual Board grants, of $0.7 million and $0.5 million for
the years ended December 31, 2020 and 2019, respectively.
56
Note 10.
Fair Value Measurements
The
Company measures and reports certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date (exit price). GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value.
The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and
the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the
fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the
three hierarchy levels.
Level
1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or
liabilities. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient
frequency and volume to provide pricing information on an ongoing basis.
Level
2 Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially
the full term of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets
and quoted prices for identical or similar assets or liabilities in inactive markets.
Level
3 Unobservable inputs are not corroborated by market data. This category is comprised of financial and non-financial assets and
liabilities whose fair value is estimated based on internally developed models or methodologies using significant inputs that
are generally less readily observable from objective sources.
Transfers
into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were
no transfers between any levels during the years ended December 31, 2020 and 2019.
The
following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying consolidated financial statements and the related market or fair value. The disclosures include financial
instruments and derivative financial instruments, other than investment in affiliates.
Following
are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the
valuation models, key inputs to those models and significant assumptions utilized.
Cash and cash equivalents
The
carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.
Securities available for
sale
Certain
common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices).
Finance Receivables
The
fair values of finance receivables are estimated using discounted cash flow analyses, using market rates at the balance sheet
date that reflect the credit and interest rate-risk inherent in the finance receivables. Projected future cash flows are calculated
based upon contractual maturity or call dates, projected repayments and prepayments of principal. These receivables are classified
as Level 3. Finance receivables are not measured at fair value on a recurring basis, but estimates of fair value are reflected
below.
Contingent Consideration
The
Company recorded contingent consideration related to the August 2019 acquisition of Enteris and sharing of certain milestone and
royalties due to Enteris pursuant to the License Agreement. Please refer to Note 2, Business Combinations , for further
details on the Company’s acquisition of Enteris and contingent consideration.
The
fair value measurements of the contingent consideration obligations and the related intangible assets arising from business combinations
are classified as Level 3 estimates under the fair value hierarchy, as these items have been valued using unobservable inputs.
These inputs include: (a) the estimated amount and timing of projected cash flows; (b) the probability of the achievement of the
factors on which the contingency is based; and (c) the risk-adjusted discount rate used to present value the probability-weighted
cash flows. Changes in fair value of this obligation are recorded as income or expense within operating income in our consolidated
statements of income. Significant increases or decreases in any of those inputs in isolation could result in a significantly
lower or higher fair value measurement.
As
of December 31, 2020 and 2019, the acquisition-related contingent consideration was $16.9 million and $14.5 million, respectively.
During the year ended December 31, 2020, the Company recorded $4.4 million of expense for the change in fair value of contingent
consideration. The Company also made payments of $2.0 million against the contingent consideration liability.
57
Marketable Investments
If
active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities
would be classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs
other than quoted prices included within Level 1, such as prices for similar assets or broker quotes utilizing observable inputs,
and accordingly these securities would be classified as Level 2. If market prices are not available and there are no observable
inputs, then fair value would be estimated by using valuation models including discounted cash flow methodologies, commonly used
option-pricing models and broker quotes. Such securities would be classified as Level 3, if the valuation models and broker quotes
are based on inputs that are unobservable in the market. If fair value is based on broker quotes, the Company checks the validity
of received prices based on comparison to prices of other similar assets and market data such as relevant bench mark indices.
Available-for-sale securities are measured at fair value on a recurring basis, while securities with no readily available fair
market value are not, but estimates of fair value are reflected below.
Derivative securities
For
exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, would be classified as Level 1. For
non-exchange traded derivatives, fair value is based on option pricing models and are classified as Level 3.
The
following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2020
(in thousands):
Total Carrying
Value in
Consolidated
Balance Sheet
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
Warrant assets
$ 2,972
$ —
$ —
$ 2,972
Marketable investments
1,451
1,210
—
241
Financial Liabilities:
Contingent consideration payable
16,900
—
$ —
$ 16,900
58
The
following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019
(in thousands):
Total Carrying
Value in
Consolidated
Balance Sheet
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial Assets:
Warrant assets
$ 3,555
$ —
$ —
$ 3,555
Marketable investments
2,268
1,802
—
466
Financial Liabilities:
Contingent consideration payable
$ 14,500
$ —
$ —
$ 14,500
Warrant liability
76
—
—
76
The
changes on the value of the warrant assets during the years ended December 31, 2020 and 2019 were as follows (in thousands):
Fair value – December 31, 2018
$ 2,777
Issuance
550
Canceled
(197 )
Change in fair value
425
Fair value – December 31, 2019
3,555
Issuance
79
Canceled
—
Change in fair value
(662 )
Fair value – December 31, 2020
$ 2,972
The
Company holds warrants issued to the Company in conjunction with certain term loan investments. These warrants meet the definition of
a derivative and are included in the consolidated balance sheet. The fair values for warrants outstanding, for companies that
have a readily determinable value, are measured using the Black-Scholes option pricing model. The following range of assumptions were
used in the models to determine fair value:
December 31,
2020
2019
Dividend rate
—
—
Risk-free rate
0.17% to 0.65%
1.7% to 1.8%
Expected life (years)
3.6 to 7.4
4.6 to 7.4
Expected volatility
74.3% to 174.7%
50.3% to 114.6%
The
following table presents financial assets measured at fair value on a nonrecurring basis as of December 31, 2020 and 2019 (in
thousands):
Total Carrying
Value in
Consolidated
Balance Sheet
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2020
Impaired Royalties
$ 7,937
$ —
$ —
$ 7,937
December 31, 2019
Impaired Royalties
$ 10,004
$ —
$ —
$ 10,004
Please
refer to Note 3 for further information on impaired loans.
59
There
were no liabilities measured at fair value on a nonrecurring basis as of December 31, 2020 or 2019.
The
following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying consolidated financial statements and the related market or fair value. The disclosures include financial
instruments and derivative financial instruments.
For
the year ended December 31, 2020 (in thousands):
Carry Value
Fair Value
Level 1
Level 2
Level 3
Financial Assets
Cash and cash equivalents
$ 3,008
$ 3,008
$ 3,008
$ —
$ —
Finance receivables
204,491
204,491
—
—
204,491
Marketable investments
1,451
1,451
1,210
—
241
Warrant assets
2,972
2,972
—
—
2,972
Financial Liabilities
Contingent consideration payable
$ 16,900
$ 16,900
$ —
$ —
$ 16,900
For the
year ended December 31, 2019 (in thousands):
Carry Value
Fair Value
Level 1
Level 2
Level 3
Financial Assets
Cash and cash equivalents
$ 11,158
$ 11,158
$ 11,158
$ —
$ —
Finance receivables
172,825
172,825
—
—
172,825
Marketable investments
2,268
2,268
1,802
—
466
Warrant assets
3,555
3,555
—
—
3,555
Financial Liabilities
Contingent consideration payable
$ 14,500
$ 14,500
$ —
$ —
$ 14,500
Warrant liability
76
76
—
—
76
Note 11.
Revenue Recognition
The
Company’s Pharmaceutical Development segment recognizes revenues received from contracts with its customers by revenue source,
as we believe it best depicts the nature, amount, timing and uncertainty of our revenue and cash flow. The Company’s Finance Receivables
segment does not have any revenues received from contracts with customers. The following table provides the contract revenue recognized
by revenue source for the year ended December 31, 2020 (in thousands):
December 31,
2020
2019
Pharmaceutical Development Segment
License Agreement
$ 5,000
$ 514
Other
903
107
Total Contract Revenue
$ 5,903
$ 621
As of December
31, 2020 and 2019, the Company recognized $0.1 million and $0.1 million, respectively, of accounts receivable related
to its Pharmaceutical Development segment revenue.
60
Contract Assets and Liabilities
Our
contract liabilities represent advance consideration received from customers and are recognized as revenue when the related performance
obligation is satisfied. The Company’s contract liabilities are presented as deferred revenues and are included in accounts payable
and accrued liabilities in the consolidated balance sheets (in thousands):
December 31,
2020
2019
Pharmaceutical Development Segment
Deferred revenue
$ 350
$ 103
Total Contract Liabilities
$ 350
$ 103
During
the year ended December 31, 2020, the Company recognized $0.1 million of 2019 deferred revenue from satisfaction of performance
obligations. Please refer to Notes 1 and 2 for further details on the Company’s deferred revenue and License Agreement,
respectively. The Company did not have any contract assets nor did it have any contract liabilities related to the License Agreement
as of December 31, 2020 or 2019.
Note 12.
Segment Information
Selected
financial and descriptive information is required to be provided about reportable operating segments, considering a “management
approach” concept as the basis for identifying reportable segments. The management approach is based on the way that management
organizes the segments within the Company for making operating decisions, allocating resources, and assessing performance. Consequently,
the segments are evident from the structure of the Company’s internal organization, focusing on financial information that the
Company’s chief executive officer uses to make decisions about the Company’s operating matters.
As
described in Note 1, SWK Holdings Corporation and Summary of Significant Accounting Policies, the Company has determined
it has two reportable segments: Finance Receivables and Pharmaceutical Development, and each are individually managed and provide
separate services. Revenues by segment represent revenues earned on the services offered within each segment.
Segment
performance is evaluated based on several factors, including income (loss) from continuing operations before income taxes. Management
uses this measure of profit (loss) to evaluate segment performance because the Company believes this measure is indicative of performance
trends and the overall earnings potential of each segment.
The
following tables present financial information for the Company’s reportable segments for the periods indicated (in thousands):
Year Ended December 31, 2020
Finance
Receivables
Pharmaceutical
Development
Holding
Company and
Other
Consolidated
Revenues
$ 30,808
$ 5,903
$ 1
$ 36,712
Provision for credit losses and impairment
163
—
—
163
Interest expense
455
—
—
455
Manufacturing, research and development
—
4,268
—
4,268
Depreciation and amortization expense
—
12,081
10
12,091
Change in fair value of acquisition-related contingent consideration
—
4,400
—
4,400
General and administrative
736
3,875
5,935
10,546
Other income (expense), net
(1,201 )
—
77
(1,124 )
Income tax benefit
—
—
(1,537 )
(1,537 )
Consolidated net income (loss)
28,253
(18,721 )
(4,330 )
5,202
61
Year Ended December 31, 2019
Finance
Receivables
Pharmaceutical
Development
Holding
Company and
Other
Consolidated
Revenues
$ 30,117
$ 621
$ 9
$ 30,747
Provision for credit losses and impairment
2,209
—
—
2,209
Interest expense
338
—
—
338
Manufacturing, research and development
—
1,176
—
1,176
Depreciation and amortization expense
—
4,936
18
4,954
Change in fair value of acquisition-related contingent
consideration
—
—
—
—
General and administrative
1,453
1,205
4,772
7,430
Other income (expense), net
2,265
—
(63 )
2,202
Income tax benefit
—
—
(6,986 )
(6,986 )
Consolidated net income (loss)
28,382
(6,696 )
2,142
23,828
Included
in Holdings Company and Other are the expenses of the parent holding company and certain other enterprise-wide overhead costs, which have been included for purposes of reconciling to the
consolidated amounts.
Note
13. Income Taxes
The components
of income before income tax provision are as follows (in thousands):
December 31,
2020
2019
U.S.
$ 3,665
$ 16,842
During
the years ended December 31, 2020 or 2019, the Company’s provision for (benefit from) income taxes was as follows (in thousands):
December 31,
2020
2019
Current provision
$ 174
$ 114
Deferred provision (benefit)
(1,711 )
(7,100 )
Total income tax benefit
$ (1,537 )
$ (6,986 )
The components
of the income tax provision (benefit) are as follows (in thousands):
December 31,
2020
2019
Federal tax provision
at statutory rate
$ 771
$ 3,524
Change in valuation allowance
(14,194 )
(10,896 )
Transaction costs
—
215
Contingent consideration
revaluation
924
—
Other
618
(66 )
Write
off of expired deferred tax assets
10,344
237
Total
income tax benefit
$ (1,537 )
$ (6,986 )
The
Company records deferred tax assets if the realization of such assets is more likely than not to occur in accordance with accounting
standards that address income taxes. Significant management judgment is required in determining whether a valuation allowance
against the Company’s deferred tax assets is required. The Company has considered all available evidence, both positive
and negative, such as historical levels of income and predictability of future forecasts of taxable income from existing investments,
in determining whether a valuation allowance is required. The Company is also required to forecast future taxable income in accordance
with accounting standards that address income taxes to assess the appropriateness of a valuation allowance, which further requires
the exercise of significant management judgment. The Company focuses on forecasting future taxable income for the investment portfolio
that exists as of the balance sheet date. Specifically, the Company evaluated the following criteria when considering a valuation
allowance:
62
• the
history of tax net operating losses in recent years;
• predictability
of operating results;
• profitability
for a sustained period of time; and
• level
of profitability on a quarterly basis.
As
of December 31, 2020, the Company had cumulative net income before tax for the three years then ended. Based on its historical
operating performance, the Company has concluded that it was more likely than not that the Company would not be able to realize
the full benefit of the U.S. federal and state deferred tax assets in the future. However, the Company has concluded that it is
more likely than not that the Company will be able to realize approximately $27.5 million benefit of the U.S. federal and state
deferred tax assets in the future.
The
Company will continue to assess the need for a valuation allowance on the deferred tax assets by evaluating both positive and
negative evidence that may exist on a quarterly basis. Any adjustment to the deferred tax asset valuation allowance would be recorded
in the consolidated statements of income for the period that the adjustment is determined to be required. The valuation allowance
against deferred tax assets was $37.5 million and $51.7 million as of December 31, 2020 and 2019, respectively.
Deferred
tax assets consist of the following (in thousands):
December 31,
2020
2019
Deferred tax assets:
Credit carryforward
$ 2,960
$ 2,952
Stock based compensation
398
359
Other
3,647
3,329
Net operating losses
60,774
75,680
Gross deferred tax assets
67,779
82,320
Deferred tax liabilities:
Intangible assets other than goodwill
(2,299 )
(4,627 )
Other
(496 )
(226 )
Valuation allowance
(37,493 )
(51,687 )
Net deferred tax assets
$ 27,491
$ 25,780
The
Tax Reform Act of 1986 limits the use of NOLs and tax credit carryforwards in certain situations where stock ownership changes
occur. In the event the Company has had a change in ownership, the future utilization of the Company’s net operating loss
and tax credit carryforwards could be limited.
As
of December 31, 2020, the Company had NOL carryforwards for federal income tax purposes of approximately $289.4 million. The federal
NOL carryforwards, if not offset against future income, will expire by 2037, with the majority of such NOLs expiring by 2021.
Approximately $4.0 million can be carried forward indefinitely.
The
Company also had federal research carryforwards of $3.0 million. The federal credits will expire by 2039, with the majority of
such credits expiring by 2029.
The
Company records liabilities, where appropriate, for all uncertain income tax positions and recognizes potential accrued
interest and penalties related to unrecognized tax benefits within income tax expense. As of both December 31,
2020 and 2019, the Company had approximately $0.1 million of unrecognized tax benefit. The Company does not expect the
unrecognized tax benefits to change materially over the next twelve months. There are no tax positions for which it is
reasonably possible that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve
months of December 31, 2020.
The
Company is subject to taxation in the U.S. and various state jurisdictions. The Company is currently open to audit under
the statute of limitations by the Internal Revenue Service for the years ending December 31, 1999 through December 31, 2020 due
to carryforward of unutilized net operating losses and research and development credits. The Company does not anticipate
significant changes to its uncertain tax positions through December 31, 2020.
Note
14. Investment in TRT
On
June 13, 2013, the Company purchased royalties from TRT related to its technology licenses in the family cord banking services
sector for $2.0 million, and on October 20, 2014, funded an additional $1.25 million upon the achievement of royalty receipts-based
milestones. During the quarter ended March 31, 2016, royalty payments from the primary U.S. licensee ended as a result of the
licensee terminating a technology license. SWK and TRT continue to evaluate both options in regard to enforcing TRT’s intellectual
property rights against this licensee, as well as seeking additional U.S. licensees. TRT’s Canadian licensee continues to
pay royalties.
On
August 21, 2020, the Company and TRT agreed to terminate the royalty purchase agreement in exchange for TRT issuing the Company TRT common
equity and a convertible note. The convertible note carries no interest, can be redeemed in cash without penalty at any time by TRT,
and converts into common equity of TRT at decreasing valuations over time to induce repayment in cash. The convertible feature is
at the option of TRT.
As
of December 31, 2020, the Company does not believe there is an impairment of the carrying value of the investment in TRT. The Company
evaluated several factors in this determination, including input from intellectual property counsel regarding the strength of the related
intellectual property, advancements with TRT’s intellectual property estate and technology license agreements generally, continued
receipt of Canadian licensee royalty payments and a third party valuation the Company’s investment in TRT. As of December 31,
2020, there were no adjustments to the carrying amount of $3.5 million.
Note 15. Subsequent Events
On
March 19, 2021, SWK Funding entered into a credit agreement pursuant to which SWK Funding provided to Sincerus Pharmaceuticals,
Inc. (“Sincerus”) a term loan in the maximum principal amount of $9.0 million. SWK Funding funded $7.1 million at
closing. The loan matures on March 19, 2026. The loan bears interest at the greater of (a) three-month LIBOR and (b) 1.0 percent,
plus a margin of 12.0 percent, payable in cash, quarterly in arrears.
63
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.