Item 8. Financial Statements and Supplementary Data
Item 8 – Financial Statements and Supplementary Data
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34 )
61
Consolidated Balance Sheets as of December 31, 2024 and 2023
62
Consolidated Statements of Operations for the Years Ended December 31, 2024, 2023 and 2022
63
Consolidated Statements of Comprehensive Loss for the Years Ended December 31, 2024, 2023 and 2022
64
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2024, 2023 and 2022
65
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023 and 2022
66
Notes to Consolidated Financial Statements
67
60
Table of Contents
Report of Independent Registered Public Accounting Firm
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Latham Group, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Latham Group, Inc. and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Deloitte & Touche LLP
Hartford, Connecticut
March 5, 2025
We have served as the Company’s auditor since 2020.
61
Table of Contents
Latham Group, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
December 31,
2024
2023
Assets
Current assets:
Cash
$
56,398
$
102,763
Trade receivables, net
32,299
30,407
Inventories, net
77,101
97,137
Income tax receivable
3,964
983
Prepaid expenses and other current assets
8,536
7,327
Total current assets
178,298
238,617
Property and equipment, net
112,848
113,014
Equity method investment
24,891
25,940
Deferred tax assets
729
7,485
Operating lease right-of-use assets
28,259
30,788
Goodwill
152,625
131,363
Intangible assets, net
292,913
282,793
Other assets
3,644
5,003
Total assets
$
794,207
$
835,003
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
13,141
$
17,124
Accounts payable – related party
—
8
Current maturities of long-term debt
3,250
21,250
Current operating lease liabilities
7,176
7,133
Accrued expenses and other current liabilities
47,410
40,691
Total current liabilities
70,977
86,206
Long-term debt, net of discount, debt issuance costs, and current portion
278,271
279,951
Deferred income tax liabilities, net
32,347
40,088
Non-current operating lease liabilities
22,138
24,787
Other long-term liabilities
3,252
4,771
Total liabilities
406,985
435,803
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $ 0.0001 par value; 100,000,000 shares authorized as of both December 31, 2024 and December 31, 2023; no shares issued and outstanding as of both December 31, 2024 and December 31, 2023
—
—
Common stock, $ 0.0001 par value; 900,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 115,764,839 and 114,871,782 shares issued and outstanding , as of December 31, 2024 and December 31, 2023, respectively
12
11
Additional paid-in capital
467,076
459,684
Accumulated deficit
( 74,816 )
( 56,956 )
Accumulated other comprehensive loss
( 5,050 )
( 3,539 )
Total stockholders’ equity
387,222
399,200
Total liabilities and stockholders’ equity
$
794,207
$
835,003
The accompanying notes are an integral part of these consolidated financial statements.
62
Table of Contents
Latham Group, Inc.
Consolidated Statements of Operations
(in thousands, except share and per share data)
Year Ended December 31,
2024
2023
2022
Net sales
$
508,520
$
566,492
$
695,736
Cost of sales
354,776
413,548
479,267
Gross profit
153,744
152,944
216,469
Selling, general, and administrative expense
108,364
110,296
146,842
Underwriting fees related to offering of common stock
—
—
11,437
Amortization
27,103
26,519
28,180
Income from operations
18,277
16,129
30,010
Other expense:
Interest expense, net
24,840
30,916
15,753
Loss on extinguishment of debt
—
—
3,465
Other expense (income), net
6,237
( 1,004 )
1,301
Total other expense, net
31,077
29,912
20,519
Earnings from equity method investment
4,060
3,723
4,230
(Loss) income before income taxes
( 8,740 )
( 10,060 )
13,721
Income tax expense (benefit)
9,120
( 7,672 )
19,415
Net loss
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Net loss per share attributable to common stockholders:
Basic
$
( 0.15 )
$
( 0.02 )
$
( 0.05 )
Diluted
$
( 0.15 )
$
( 0.02 )
$
( 0.05 )
Weighted-average common shares outstanding – basic and diluted
Basic
115,434,828
112,899,586
113,245,421
Diluted
115,434,828
112,899,586
113,245,421
The accompanying notes are an integral part of these consolidated financial statements.
63
Table of Contents
Latham Group, Inc.
Consolidated Statements of Comprehensive Loss
(in thousands)
Year Ended December 31,
2024
2023
2022
Net loss
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Other comprehensive loss, net of tax:
Foreign currency translation adjustments
( 1,511 )
( 6 )
( 3,903 )
Total other comprehensive loss, net of tax
( 1,511 )
( 6 )
( 3,903 )
Comprehensive loss
$
( 19,371 )
$
( 2,394 )
$
( 9,597 )
The accompanying notes are an integral part of these consolidated financial statements.
64
Table of Contents
Latham Group, Inc.
Consolidated Statements of Stockholders’ Equity
(in thousands, except share amounts)
Accumulated
Other
Additional
Comprehensive
Total
Common Stock
Paid-in
Accumulated
Income
Stockholders’
Shares
Amount
Capital
Deficit
(Loss)
Equity
Balances at January 1, 2022
119,445,611
$
12
$
401,846
$
( 48,583 )
$
370
$
353,645
Cumulative effect of adoption of new accounting standard- leases (Note 2)
—
—
—
( 291 )
—
( 291 )
Net loss
—
—
—
( 5,694 )
—
( 5,694 )
Cumulative effect of adoption of new revenue recognition standard (Note 2)
—
—
—
—
—
—
Foreign currency translation adjustments
—
—
—
—
( 3,903 )
( 3,903 )
Proceeds from sale of common stock
13,800,000
1
269,099
—
—
269,100
Repurchase and retirement of common stock
( 13,800,244 )
( 1 )
( 257,662 )
—
—
( 257,663 )
Repurchases and retirements of common stock under Repurchase Program
( 4,483,620 )
( 1 )
( 23,037 )
( 23,038 )
Retirement of restricted stock
( 480,385 )
—
—
—
—
—
Issuance of common stock upon release of restricted stock units
186,613
—
—
—
—
—
Stock-based compensation expense
—
—
50,634
—
—
50,634
Balances at December 31, 2022
114,667,975
11
440,880
( 54,568 )
( 3,533 )
382,790
Net loss
—
—
—
( 2,388 )
—
( 2,388 )
Foreign currency translation adjustments
—
—
—
—
( 6 )
( 6 )
Retirement of restricted stock
( 155,450 )
—
—
—
—
—
Issuance of common stock upon release of restricted stock units
359,257
—
—
—
—
—
Stock-based compensation expense
—
—
18,804
—
—
18,804
Balances at December 31, 2023
114,871,782
11
459,684
( 56,956 )
( 3,539 )
399,200
Net loss
—
—
—
( 17,860 )
—
( 17,860 )
Foreign currency translation adjustments
—
—
—
—
( 1,511 )
( 1,511 )
Issuance of common stock upon release of restricted stock units
893,057
1
—
—
—
1
Stock-based compensation expense
—
—
7,392
—
—
7,392
Balances at December 31, 2024
115,764,839
$
12
$
467,076
$
( 74,816 )
$
( 5,050 )
$
387,222
The accompanying notes are an integral part of these consolidated financial statements.
65
Table of Contents
Latham Group, Inc.
Consolidated Statements of Cash Flows
(in thousands)
Year Ended December 31,
2024
2023
2022
Cash flows from operating activities:
Net loss
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
44,446
40,751
38,175
Gain on insurance proceeds received for capital
—
( 1,463 )
—
Unrealized foreign currency loss (gains)
6,223
( 110 )
2,534
Amortization of deferred financing costs and debt discount
1,720
1,720
1,570
Non-cash lease expense
7,111
7,675
7,400
Change in fair value of interest rate swap
( 808 )
4,729
( 2,984 )
Deferred income taxes
( 1,678 )
( 9,685 )
( 3,802 )
Stock-based compensation expense
7,392
18,804
50,634
Underwriting fees related to offering of common stock
—
—
11,437
Loss on extinguishment of debt
—
—
3,465
Bad debt expense
2,069
5,379
2,011
Other non-cash, net
1,115
16
1,454
Earnings from equity method investment
( 4,060 )
( 3,723 )
( 4,230 )
Distributions received from equity method investment
5,109
2,878
2,497
Provision on liability for uncertain tax positions
—
( 7,503 )
1,434
Changes in operating assets and liabilities:
Trade receivables
( 2,378 )
13,040
8,992
Inventories
22,695
68,190
( 57,034 )
Prepaid expenses and other current assets
( 1,992 )
( 1,326 )
4,722
Income tax receivable
( 2,981 )
1,333
1,723
Other assets
1,263
( 4,346 )
( 466 )
Accounts payable
( 4,039 )
( 8,512 )
( 12,358 )
Accrued expenses and other current liabilities
( 1,329 )
( 11,938 )
( 19,420 )
Other long-term liabilities
( 711 )
2,848
249
Net cash provided by operating activities
61,307
116,369
32,309
Cash flows from investing activities :
Purchases of property and equipment
( 20,116 )
( 33,189 )
( 39,684 )
Capital reimbursed from insurance proceeds
—
1,463
—
Proceeds from the sale of property and equipment
—
—
24
Acquisition of business, net of cash acquired
( 64,527 )
—
( 5,358 )
Net cash used in investing activities
( 84,643 )
( 31,726 )
( 45,018 )
Cash flows from financing activities :
Proceeds from long-term debt borrowings
—
—
320,125
Payments on long-term debt borrowings
( 21,250 )
( 13,250 )
( 286,447 )
Proceeds from borrowings on revolving credit facility
—
48,000
25,000
Payments on revolving credit facilities
—
( 48,000 )
( 25,000 )
Deferred financing fees paid
—
—
( 6,865 )
Proceeds from the issuance of common stock
—
—
257,663
Repayments of finance lease obligations
( 771 )
( 625 )
—
Repurchase and retirement of common stock
—
—
( 280,701 )
Net cash (used in) provided by financing activities
( 22,021 )
( 13,875 )
3,775
Effect of exchange rate changes on cash
( 1,008 )
( 631 )
( 2,392 )
Net (decrease) increase in cash
( 46,365 )
70,137
( 11,326 )
Cash at beginning of period
102,763
32,626
43,952
Cash at end of period
$
56,398
$
102,763
$
32,626
Supplemental cash flow information :
Cash paid for interest
$
24,894
$
25,747
$
12,621
Income taxes paid, net
15,475
6,990
20,313
Supplemental disclosure of non-cash investing and financing activities :
Purchases of property and equipment included in accounts payable and accrued expenses
$
510
$
955
$
6,029
Capitalized internal-use software included in accounts payable – related party
—
—
350
Right-of-use operating and finance lease assets obtained in exchange for lease liabilities
5,426
6,193
46,244
The accompanying notes are an integral part of these consolidated financial statements.
66
Table of Contents
Notes to Consolidated Financial Statements
1. NATURE OF THE BUSINESS
Latham Group, Inc. (the “Company” or “Latham”) wholly owns Latham Pool Products, Inc. (“Latham Pool Products”) a designer, manufacturer, and marketer of in-ground residential swimming pools in North America, Australia, and New Zealand. Latham Pool Products offers a portfolio of pools and related products, including in-ground swimming pools, pool covers, and pool liners.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements and notes have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company’s consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company bases its estimates on historical experience, known trends, and other market-specific or other relevant factors that it believes to be reasonable under the circumstances. Estimates are evaluated on an ongoing basis and revised as there are changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known.
Seasonality
Although the Company generally has demand for its products throughout the year, its business is seasonal and weather is one of the principal external factors affecting the business. In general, net sales and net income are highest (or net loss is the lowest) during the second and third quarters, representing the peak months of swimming pool use, pool installation, and remodeling and repair activities. Severe weather may also affect net sales in all periods.
Leases
On January 1, 2022, the Company adopted ASU 2016-02, “Leases (Topic 842),” and the related amendments The optional transition method of adoption was used, in which the cumulative effect of initially applying the new standard to existing leases was $ 0.3 million to record the operating lease right-of-use assets and the related liabilities as of January 1, 2022. Under this method of adoption, the comparative information has not been revised and continues to be reported under the previously applicable lease accounting guidance.
For leases with initial terms greater than 12 months, the Company considers these right-of-use assets and records the related asset and obligation at the present value of lease payments over the term. For leases with initial terms equal to or less than 12 months, the Company does not consider them as right-of-use assets and instead considers them short-term lease costs that are recognized on a straight-line basis over the lease term. The Company’s leases may include escalation clauses, renewal options and/or termination options that are factored into the Company’s determination of lease term and lease payments when it is reasonably certain the option will be exercised. The Company has elected to take the practical expedient and not separate lease and non-lease components of contracts. The Company estimates an incremental borrowing rate to discount the lease payments based on information available at lease commencement because the implicit rate of the lease is generally not known.
67
Table of Contents
The Company leases vehicles, manufacturing facilities, office space, land, and equipment under operating leases. The Company determines if an arrangement is a lease at inception. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company does not have material finance leases.
Revenue Recognition
Under ASC 606, Revenue from Contracts with Customers (“ASC 606”), the Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when, or as, the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of ASC 606, the Company assesses the goods or services promised within each contract, determines which goods or services are performance obligations, and assesses whether each promised good or service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when, or as, that performance obligation is satisfied.
The Company sells its products through business-to-business distribution channels. With the exception of its extended service warranties and custom product contracts, the Company recognizes its revenue at a point in time when control of the promised goods is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods. Control of the goods is considered to have been transferred upon shipping or upon arrival at the customer’s destination, depending on the terms of the purchase order. Revenue that is derived from its extended service warranties, which are separately priced and sold, is recognized over the term of the contract. Refer to “Warranties” within this same Note for further information.
Revenue from custom products is recognized over time utilizing an input method that compares the cost of cumulative work-in-process to date to the most current estimates for the entire cost of the performance obligation. Custom products are generally delivered to the customer within three days of receipt of the purchase order.
Each product shipped is considered to be one performance obligation. For each product shipped, the transaction price by product is specified in the purchase order. The Company recognizes revenue on the transaction price less any estimated rebates, cash discounts, or other sales incentives. Customer rebates, cash discounts, and other sales incentives are estimated by applying the portfolio approach using the most-likely-amount method and are recorded as a reduction to revenue. Estimates are updated each reporting period and any changes are allocated to the performance obligations on the same basis as at inception. The Company believes the most-likely-amount method best predicts the amount of consideration to which it will be entitled.
The Company has elected to account for shipping and handling costs as activities to fulfill the promise to transfer the goods. As a result of this accounting policy election, the Company does not consider shipping and handling activities as promised services to its customers. Therefore, shipping and handling costs billed to customers are recorded in net sales, and the related costs in cost of sales.
The Company does not engage in contracts greater than one year, and therefore does not have any contract costs capitalized as of December 31, 2024, and 2023.
As a practical expedient, the Company does not adjust the promised amount of consideration for the effects of a significant financing component since the period between the transfer of a promised good to a customer and when the customer pays for that product is one year or less.
68
Table of Contents
Warranties
The Company offers limited assurance-type warranties on most of its products, which assure that the product will comply with agreed upon specifications. These assurance-type warranties are not separately priced and are not considered separate performance obligations. The Company also offers optional extended service contracts that are separately priced. The Company recognizes revenue related to extended service contracts over the term of the contract.
The Company’s assurance-type warranties generally range from five years to lifetime warranties. At the time product revenue is recognized, the Company records a liability for estimated costs that may be incurred under its warranties. The costs are estimated based on historical experience and any specific warranty issues that have been identified. The accuracy of the estimate of additional costs is dependent on the number and cost of future claims submitted during the warranty periods. Although historical warranty costs have been within expectations, there can be no assurance that future warranty costs will not exceed historical amounts. The Company believes that the reserves established for estimated and probable future product warranty claims are adequate. The Company periodically assesses the adequacy of its recorded warranty liability and adjusts the balance as necessary. Warranty costs are recorded within cost of sales on the consolidated statements of operations. The Company’s provision for product warranties was recorded within accrued expenses and other current liabilities and other long-term liabilities on the consolidated balance sheets as of December 31, 2024 and 2023.
Cost of Sales
Cost of sales includes the cost of materials and all costs to make products saleable, such as labor, materials, inbound freight, including inter-plant freight, purchasing, and receiving costs, operating lease costs related to distribution and manufacturing facilities, and warehousing and distributions costs. In addition, all depreciation expense associated with assets used to manufacture products and make them saleable is included in cost of sales. The Company records shipping and handling costs associated with outbound freight as cost of sales when the related revenue is recognized in the consolidated statements of operations.
Trade Receivables, Net
Trade receivables are recorded at the original invoiced amount and do not bear interest. The Company maintains an allowance for bad debt. The allowance for bad debt is based on the best estimate of the amount of probable credit losses in existing accounts receivable. The Company determines the allowances based on historical write-off experience. The Company’s allowance for bad debt as of December 31, 2024 and 2023 was $ 5.9 million and $ 7.5 million, respectively.
Concentration of Credit Risk
Financial instruments that subject the Company to concentrations of credit risk consist primarily of cash and trade receivables. The Company from time to time may have bank deposits in excess of insurance limits of the Federal Deposit Insurance Corporation. The Company also has bank deposits in international accounts. The Company has not historically sustained any credit losses in such accounts and believes it is not exposed to any significant credit risk related to its cash. The Company routinely reviews the financial strength of its customers before extending credit and believes that its trade receivables credit risk exposure is limited. Generally, the Company does not require collateral from its customers. The Company provides extended payment terms to certain customers.
During the years ended December 31, 2024, 2023 and 2022, one customer represented approximately 21.0 %, 20.3 % and 20.3 % of the Company’s net sales, respectively. As of December 31, 2024 and 2023, outstanding trade receivables related to this customer were $ 4.6 million and $ 2.6 million, respectively.
69
Table of Contents
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value.
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
Level 3 — Unobservable inputs that reflect the Company’s own assumptions incorporated into valuation techniques. These valuations require significant judgment.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When there is more than one input at different levels within the hierarchy, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Assessment of the significance of a particular input to the fair value measurement in its entirety requires substantial judgment and consideration of factors specific to the asset or liability. Level 3 inputs are inherently difficult to estimate. Changes to these inputs can have significant impact on fair value measurements. Assets and liabilities measured at fair value using Level 3 inputs are based on one or more of the following valuation techniques: market approach, income approach, or cost approach. There were no transfers between fair value measurement levels during the years ended December 31, 2024, 2023 and 2022.
Business Combinations
In determining whether an acquisition should be accounted for as a business combination or asset acquisition, the Company first determines whether substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. If this is the case, the single identifiable asset or the group of similar assets is not deemed to be a business, and is instead deemed to be an asset. If this is not the case, the Company then further evaluates whether the single identifiable asset or group of similar identifiable assets and activities includes, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. If so, the Company concludes that the single identifiable asset or group of similar identifiable assets and activities is a business.
The Company accounts for business combinations that are deemed to be businesses using the acquisition method of accounting. Application of this method of accounting requires that (i) identifiable assets acquired (including identifiable intangible assets) and liabilities assumed generally be measured and recognized at fair value as of the acquisition date and (ii) the excess of the purchase price over the net fair value of identifiable assets acquired and liabilities assumed be recognized as goodwill, which is not amortized for accounting purposes but is subject to testing for impairment at least annually. Any contingent assets acquired and contingent liabilities assumed are also recognized at fair value if the Company can reasonably estimate fair value during the measurement period (which cannot exceed one year from the acquisition date). The Company re-measures any contingent liabilities at fair value in each subsequent reporting period. Transaction costs related to business combinations are expensed as incurred. Determining the fair value of assets acquired and liabilities assumed in a business combination requires management to use significant judgment and estimates, especially with respect to intangible assets.
During the measurement period, which extends no later than one year from the acquisition date, the Company may record certain adjustments to the carrying value of the assets acquired and liabilities assumed with the corresponding offset to goodwill. After the measurement period, all adjustments are recorded in the consolidated statements of operations as operating expenses or income. Refer to Note 3 for additional detail.
Equity Method Investments
Investments and ownership interests in common stock or in-substance common stock are accounted for under the equity method accounting if the Company has the ability to exercise significant influence over the entity, but does
70
Table of Contents
not have a controlling financial interest. The Company also uses the equity method of accounting for investments in a partnership or limited liability company with specific ownership accounts, if the Company has an ownership interest of 5% or more. Under the equity method, investments are initially recognized at cost and adjusted to reflect the Company’s interest in net earnings, dividends received and other-than-temporary impairments. The Company records its interest in the net earnings of its equity method investee, along with adjustments for amortization of basis differences, investee capital transactions and other comprehensive income (loss), within earnings (losses) from equity method investment in the consolidated statements of operations. Basis differences represent differences between the cost of the investment and the underlying equity in net assets of the investment and are generally amortized over the lives of the related assets that gave rise to the underlying basis differences. Profits or losses related to intra-entity sales with its equity method investee are eliminated until realized by the investor or investee.
The Company records its proportionate share of earnings or losses of Premier Holdco, LLC (“Premier Pools & Spas”) within earnings from equity method investment in the consolidated statements of operations on a three-month lag. For presentation in the consolidated statements of cash flows, the Company utilizes the cumulative earnings approach for purposes of determining whether distributions should be classified as either a return on investment, which are included in operating activities, or a return of investment, which would be included in investing activities. Under the cumulative earnings approach, the Company compares the distributions received to its cumulative equity-method earnings since inception. Any distributions received up to the amount of cumulative equity earnings are be considered a return on investment and classified in operating activities. Any excess distributions would be considered a return of investment and classified in investing activities.
Equity method goodwill is not amortized or tested for impairment; instead the Company evaluates equity method investments for impairment when events or changes in circumstances indicate that the decline in value below the carrying amount of its equity method investment is determined to be other than temporary. In such a case, the decline in value below the carrying amount of its equity method investment is recognized in the consolidated statements of operations in the period the impairment occurs.
Inventories, Net
Inventories, primarily raw materials and finished goods, are stated at the lower of cost or net realizable value. Cost is determined under the first-in, first-out method. Inventory costs include all costs directly attributable to the products, including all manufacturing overhead, and excludes costs to distribute. The Company periodically reviews its inventory for slow moving or obsolete items and writes down the related products to estimated net realizable value. As of December 31, 2024 and 2023, the Company’s reserve for estimated slow moving products or obsolescence was $ 8.3 million and $ 9.1 million, respectively.
Property and Equipment, Net
Property and equipment are recorded at cost and presented net of accumulated depreciation. Property and equipment acquired through business combinations are recorded at fair value at the acquisition date. Expenditures for betterments and major improvements that substantially enhance the value and increase the estimated useful life of the assets are capitalized and depreciated over the new estimated useful life. Normal repairs and maintenance costs are expensed as incurred. Depreciation and amortization expense are recognized using the straight-line method over the estimated useful lives of each respective asset category as follows:
Estimated
Useful Life
Building and improvements
25 years
Molds and dyes
5 – 10 years
Machinery and equipment (including computer equipment and software)
3 – 10 years
Furniture and fixtures
5 – 7 years
Vehicles
5 years
71
Table of Contents
Leasehold improvements are amortized over the shorter of the term of the related lease or the estimated useful lives of the improvements. When property and equipment is sold or retired, the asset cost and accumulated depreciation and amortization are removed from the respective accounts and a gain or loss is recognized, if any, on the consolidated statements of operations.
The Company capitalizes external costs and directly attributable internal costs to acquire or create internal-use software that are incurred subsequent to the completion of the preliminary project state. These costs relate to activities such as software design, configuration, coding, testing, and installation, and they exclude training and maintenance. Once the software is substantially complete and ready for its intended use, capitalized development costs are amortized straight-line over the estimated useful life of the software, generally not to exceed five years .
Long-Lived Assets
Long-lived assets include property and equipment and definite-lived intangible assets. The Company evaluates the carrying value of its long-lived assets for impairment whenever events or circumstances indicate that the carrying value of the assets may not be recoverable. Conditions that may indicate impairment include, but are not limited to, a significant decrease in the market price of an asset, a significant adverse change in the extent or manner in which an asset is being used or a significant decrease in its physical condition, and operating or cash flow performance that demonstrates continuing losses associated with an asset or asset group. The Company also considers non-financial data such as changes in the operating environment, competitive information, market trends, and business relationships.
A potential impairment has occurred if the projected future undiscounted cash flows expected to result from the use and eventual disposition of the asset or asset group are less than the carrying value of the asset or asset group. The estimate of cash flows includes management’s assumptions of cash inflows and outflows directly resulting from the use of the asset in operation. If the carrying value exceeds the sum of the undiscounted cash flows, an impairment charge is recorded equal to the excess of the asset or asset group’s carrying value over its fair value. Fair value is measured using appropriate valuation methodologies that would typically include a projected discounted cash flow model using a discount rate the Company believes is commensurate with the risk inherent in its business. The Company did not recognize any impairment losses on long-lived assets during the years ended December 31, 2024 and 2023.
The Company amortizes its definite-lived intangible assets using the straight-line method. The weighted-average estimated useful lives (in years) of the Company’s definite-lived intangible assets are as follows:
Estimated
Asset
Useful Life
Trade names and trademarks
9 – 25 years
Technology
15 years
Pool designs
14 – 15 years
Dealer relationships
5 – 13 years
Patented technology
5 – 10 years
Non-competition agreements
5 years
Franchise relationships
4 years
Order backlog
10 – 12 months
Goodwill
The Company accounts for goodwill as the excess of the purchase price over the net amount of identifiable assets acquired and liabilities assumed in a business combination measured at fair value. Goodwill is not subject to amortization; rather, the Company tests goodwill for impairment annually on the first day of the Company’s fourth quarter and whenever events occur or changes in circumstances indicate that impairment may have occurred. The Company has one reporting unit for goodwill impairment testing purposes.
Impairment testing is performed for the Company’s reporting unit by first assessing qualitative factors to see if further testing of goodwill is required. If the Company concludes that it is more likely than not that its reporting unit’s
72
Table of Contents
fair value is less than its carrying amount based on the qualitative assessment, then a quantitative test is required. The Company may also choose to bypass the qualitative assessment and perform the quantitative test.
If the estimated fair value of the reporting unit exceeds the carrying amount, the Company considers that goodwill is not impaired. If the carrying value exceeds estimated fair value, there is an impairment of goodwill and an impairment loss is recorded. The Company calculates the impairment loss by comparing the fair value of its reporting unit less the carrying amount, including goodwill. Goodwill impairment would be limited to the carrying value of the goodwill.
Debt Issuance Costs
The Company defers costs incurred in conjunction with acquiring third-party financing. The Company amortizes debt issuance costs over the term of the related long-term debt instruments using the effective interest method. Debt issuance costs related to long-term debt are recorded as a direct reduction to the carrying amount of long-term debt on the consolidated balance sheets.
Segment Reporting
The Company identifies operating segments based on how the chief operating decision maker manages the business, allocates resources, makes operating decisions, and evaluates operating performance.
The Company conducts its business as one operating and reportable segment that designs, manufactures, and markets in-ground swimming pools, pool covers, and pool liners. The Company’s Chief Executive Officer, who is the chief operating decision maker, reviews financial information presented on a consolidated basis for purposes of assessing financial performance and allocating resources.
Income Taxes
The Company accounts for income taxes using the asset and liability method. This approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of assets and liabilities, using enacted tax rates expected to be applicable in the years in which the temporary differences are expected to reverse. Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company evaluates the realizability of its deferred tax assets and establishes a valuation allowance when it is more likely than not that all or a portion of the deferred tax assets will not be realized. Potential for recovery of deferred tax assets is evaluated by estimating the future taxable profits expected, scheduling of anticipated reversals of taxable temporary differences, and considering prudent and feasible tax planning strategies. If in future periods the Company were to determine that it would be able to realize its deferred tax assets in excess of the net recorded amount, an adjustment to the deferred tax assets, particularly a release of the valuation allowance, would increase income in the period such determination was made.
The Company records liabilities for uncertain income tax positions based on a two-step process. The first step is recognition, where an individual tax position is evaluated as to whether it has a likelihood of greater than 50% of being sustained upon examination based on the technical merits of the position, including resolution of any related appeals or litigation processes. For tax positions that are currently estimated to have less than a 50% likelihood of being sustained, no tax benefit is recorded. For tax positions that have met the recognition threshold in the first step, the Company performs the second step of measuring the benefit to be recorded. The amount of the benefit that may be recognized is the largest amount that has a greater than 50% likelihood of being realized on ultimate settlement. The actual benefits ultimately realized may differ from the estimates. In future periods, changes in facts, circumstances, and new information may require the Company to change the recognition and measurement estimates with regard to individual tax positions. Changes in recognition and measurement estimates are recorded in income tax expense (benefit) and liability in the period in which such changes occur.
The Company’s policy is to classify interest and penalties related to unrecognized tax benefits as a component of income tax expense (benefit) within the consolidated statements of operations. The Company had $ 0.0 million of
73
Table of Contents
accrued interest and no accrued penalties as of December 31, 2024 and December 31, 2023. The Company reinvests earnings of foreign operations indefinitely and, accordingly, does not provide for income taxes that could result from the remittance of such earnings.
The Company has evaluated the impact of Pillar Two (as defined below) in the jurisdictions in which the Company operates and has determined no additional top up tax is required.
Stock-Based Compensation
Stock-based compensation is measured and recognized based on the grant date fair value of the awards. The fair value of the Company’s common stock is determined based on the quoted market price of the Company’s common stock for purposes of computing stock-based compensation expense. For stock options, the Company uses a Black-Scholes model for estimating the grant date fair value. The Black-Scholes pricing model requires critical assumptions including risk-free rate, volatility, expected term and expected dividend yield. The expected term is computed using the simplified method. The Company uses the simplified method to calculate expected term of the stock options as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The risk-free interest rate is based on the yield available on U.S. Treasury zero-coupon issues similar in duration to the expected term of the stock-based award. The Company considers the historical volatility of the Company’s stock price, as well as its implied volatility. The Company utilized a dividend yield of zero, since it has no history or plan of declaring dividends on its common stock. The assumptions underlying these valuations represented the Company’s best estimate, which involved inherent uncertainties and the application of judgment. As a result, if the Company had used significantly different assumptions or estimates, the fair value of the Company’s stock-based compensation expense could have been materially different.
For stock options, restricted stock awards, restricted stock units and stock appreciation rights, stock-based compensation is recognized using a graded vesting method over the requisite service period in which employees earn the awards. The Company accounts for forfeitures of stock-based awards as they occur rather than applying an estimated forfeiture rate to stock-based compensation expense.
Employee Benefit Plans
The Company has various retirement savings plans covering substantially all employees of the Company. These plans allow eligible employees to make discretionary contributions. The Company makes discretionary matching and other contributions depending on the plan and recognized expense of $ 1.5 million, $ 1.4 million, and $ 1.7 million related to such plans during the years ended December 31, 2024, 2023 and 2022, respectively.
Foreign Currency Translation and Foreign Currency Transactions
The financial statements of the Company’s foreign operations are denominated in local currency and are then translated to U.S. dollars. Assets and liabilities are translated using the current rate of exchange at the balance sheet dates or historical rates of exchange, as applicable. Revenue and expenses are translated using the average monthly exchange rates prevailing throughout the reporting period. The related foreign currency translation adjustments are recorded as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Transaction gains and losses associated with the Company’s international subsidiaries, which are denominated in currencies other than the Company’s foreign entities’ functional currencies, are recognized as a component of other expense (income), net within the consolidated statements of operations.
Advertising Costs
Advertising costs, consisting of costs related to dealer conferences and commercials, are expensed as incurred and are included in selling, general, and administrative expense on the consolidated statements of operations. Total advertising costs were $ 8.5 million, $ 9.2 million, and $ 9.8 million during the years ended December 31, 2024, 2023 and 2022, respectively.
74
Table of Contents
Comprehensive Income (Loss)
Comprehensive income (loss) is a measure of net income (loss) and all other changes in equity that result from transactions other than with equity holders and would normally be recorded in the consolidated statements of stockholders’ equity and the consolidated statements of comprehensive income. Other comprehensive income (loss) consists of foreign currency translation adjustments.
Income tax expense (benefit) on the components of other comprehensive income (loss) was not significant for the years ended December 31, 2024, 2023 and 2022.
Earnings Per Share
Basic net income (loss) per share is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted net income (loss) per share is calculated by dividing net income (loss) available to common stockholders by the diluted weighted-average number of shares of common stock outstanding for the period. Potentially dilutive shares are included in the diluted per-share calculations when the effect of their inclusion is dilutive. In periods where the Company reports a net loss, the effect of anti-dilutive stock options, restricted stock awards, restricted stock units and stock appreciation rights are excluded and diluted loss per share is equal to basic loss per share.
Treasury Stock
The Company accounts for treasury stock acquisitions using the cost method. The Company accounts for the retirement of treasury stock by deducting its par value from common stock and reflecting any excess of cost over par value as a deduction from additional paid-in capital on the consolidated balance sheets.
Recently Issued Accounting Pronouncements
The Company qualifies as “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 and has elected to “opt in” to the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company will adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and will do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company. The Company may choose to early adopt any new or revised accounting standards whenever such early adoption is permitted for private companies.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), in an effort to enhance the transparency and decision usefulness of income tax disclosures. For all entities, ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. The amendments should be applied prospectively with retrospective application permitted. Early adoption is also permitted. The Company is currently evaluating ASU 2023-09 and its potential impact on the notes to the consolidated financial statements.
In March 2024, the FASB issued ASU 2024-01, Compensation – Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards (“ASU 2024-01”), which improves financial reporting by providing clarity on when an entity should apply the scope guidance in paragraph 718-10-15-3. ASU 2024-01 is effective for public business entities for fiscal years beginning after December 15, 2024. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2024-01 and its potential impact on the condensed consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40 (“ASU 2024-03”)), which improves disclosures to provide more detailed information about a business entity’s expenses. ASU 2024-03 is effective for public business entities for fiscal
75
Table of Contents
years beginning after December 15, 2026. The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2024-03 and its potential impact on the consolidated financial statements.
Recently Adopted Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), requiring public entities to disclose information about their reportable segments’ significant expenses and other segment items on an interim and annual basis. Public entities with a single reportable segment are required to apply the disclosure requirements in ASU 2023-07, as well as all existing segment disclosures and reconciliation requirements in ASC 280 on an interim and annual basis. The Company adopted ASU 2023-07 during the year ended December 31, 2024. See Note 20 for further detail.
3. ACQUISITIONS
Coverstar Central, LLC
On August 2, 2024 (the “Acquisition Date”), Latham Pool Products acquired Coverstar Central, LLC (“Coverstar Central”) for total consideration of $ 71.5 million (the “Coverstar Central Acquisition”). The total consideration included $ 66.5 million in cash (including a net working capital adjustment of $ 1.2 million) and a non-cash settlement of preexisting obligations of $ 4.9 million. Preexisting relationships are effectively settled since such a relationship becomes intercompany upon the acquisition and is eliminated in post-combination financial statements. The cash consideration was funded with cash on hand. The Company incurred $ 0.9 million in transaction costs. The results of Coverstar Central’s operations have been included in the condensed consolidated financial statements since that date. Coverstar Central is an automatic safety cover dealer based in the United States. The acquisition allows for vertical integration of the Company’s automatic safety cover product category. Additionally, the acquisition provides the Company with an increase in dealer and franchise relationships.
The Company accounted for the Coverstar Central Acquisition using the acquisition method of accounting in accordance with FASB ASC 805, Business Combinations (“ASC 805”). This requires that the assets acquired and liabilities assumed be measured at fair value. Inventories were valued using the comparative sales method. Specific to intangible assets, backlog and customer relationships were valued using the multi-period excess earnings method. The Company recorded the assets acquired and liabilities assumed at their respective fair values as of the Acquisition Date. The fair value of assets acquired and liabilities assumed recorded in the condensed consolidated financial statements may be subject to adjustment pending completion of final evaluation. These fair value estimates will be reevaluated and adjusted, if needed, during the measurement period of up to one year from the Acquisition Date, and recorded as adjustments to goodwill.
76
Table of Contents
The following summarizes the allocation for the Company’s acquisition of Coverstar Central as of December 31, 2024:
(in thousands)
August 2, 2024
Total consideration
$
71,516
Allocation:
Cash
2,084
Trade receivables
7,020
Inventories
4,293
Prepaid expenses and other current assets
53
Property and equipment
344
Intangible assets
38,220
Deferred tax assets
43
Total assets acquired, excluding goodwill
52,057
Accounts payable
131
Accrued expenses and other current liabilities
2,457
Total liabilities assumed
2,588
Total fair value of net assets acquired, excluding goodwill
49,469
Goodwill
$
22,047
The excess of the total consideration over the fair value of the identifiable assets acquired and the liabilities assumed in the acquisition was allocated to goodwill in the amount of $ 22.0 million. Goodwill resulting from the acquisition was attributable to vertical integration, the expanded market share and broader geographical footprint. The goodwill recognized is deductible for tax purposes.
The Company allocated a portion of the total consideration to specific intangible asset categories as follows:
Fair Value
Amortization
Definite-lived intangible assets:
(in thousands)
Period (in years)
Dealer relationships
$
37,800
13
Order backlog
420
1
The following are the incremental net sales and incremental net loss from Coverstar Central included in the Company’s results from the Acquisition Date through December 31, 2024:
(in thousands)
Amount
Net sales
$
8,236
Net loss
$
( 1,332 )
Pro Forma Financial Information (Unaudited)
The following pro forma financial information presents the statements of operations of the Company with Coverstar Central as if the acquisition occurred on January 1, 2022. The pro forma results do not include any anticipated synergies, cost savings or other expected benefits of the acquisition. The pro forma financial information is not necessarily indicative of what the financial results would have been had the acquisition been completed on January 1, 2022 and is not necessarily indicative of the Company’s future financial results.
Year Ended
December 31,
(in thousands)
2024
2023
2022
Net sales
$
520,795
$
586,717
$
715,551
Net (loss) income
$
( 12,634 )
$
4,380
$
2,674
77
Table of Contents
The pro forma financial information presented above reflects the effects as a result of the acquisition, including the amortization expense from acquired intangible assets, the additional cost of sales from acquired inventory, the elimination of intercompany transactions and the removal of certain costs (primarily payroll costs) that would not have occurred and any related tax effects. Transaction costs for Coverstar Central are reflected within pro forma net income for the year ended December 31, 2022.
In addition, the Company acquired two of its smaller autocover dealers in February 2025.
4. EQUITY METHOD INVESTMENT
On October 30, 2020, the Company entered into a securities purchase agreement to purchase 28 % of the common units of Premier Pools & Spas for $ 25.4 million. On August 6, 2021, the Company entered into a securities purchase agreement, together with Premier Holdco LLC, Premier Pools Management Corp. Holdco, Premier Franchise Management Holdco, PFC Holdco, and PPSF, LLC, pursuant to which Premier Group Holdings Inc., an affiliate of Wynnchurch Capital, L.P., acquired 29.8 % of the common units of Premier Pools & Spas in aggregate from all sellers, including the Company. Sellers who were not related parties of Wynnchurch Capital, L.P. or the Company determined the purchase price per common unit paid by Premier Group Holdings Inc., indicating the amount paid for the common units of Premier Pools & Spas reflects the price that would be paid in an arm’s-length transaction. As a result of the transaction, the Company received cash proceeds of $ 6.8 million and recorded a gain on the sale of equity method investment of $ 3.9 million. The Company’s post-sale ownership interest in Premier Pools & Spas was 20.1 % following such transaction. On December 17, 2021, Premier Pools & Spas issued additional non-voting common units to Premier Group Holdings Inc. As a result of the transaction, the Company recorded a gain on the sale of equity method investment of $ 1.0 million. The Company’s ownership interest in Premier Pools & Spas after the issuance of additional non-voting common units is 18.2 % while its voting interest remains 20.1 %.
The Company historically has concluded that it held common stock of Premier Pools & Spas and had the ability to exercise significant influence over Premier Pools & Spas but did not have a controlling financial interest. As required when there is a change in facts or circumstances, the Company reassessed its ability to exercise significant influence during the quarter ended December 31, 2022. The Company concluded that it no longer had the ability to exercise significant influence. However, the Company also considered that it has an ownership interest of greater than 5% in Premier Pools & Spas, which is a limited liability company with specific ownership accounts. Accordingly, because of the legal form of the investee, the Company continues to account for this investment using the equity method of accounting since it is not required to demonstrate the ability to exercise significant influence under the relevant guidance. The Company’s proportionate share of the earnings or losses of the investee are reported as a separate line in the consolidated statements of operations.
Premier Pools & Spas is a holding company for its manufacturing and franchising companies including PFC LLC, Premier Franchise Management LLC, Premier Pools Management LLC, and Premier Fiberglass LLC (the “Premier Companies”). The Premier Companies are a leading swimming pool-building brand that uses its franchisee network to sell and install pools around the United States.
In connection with Latham’s investment in Premier Pools & Spas, the Company entered into an exclusive supply agreement with Premier Pools & Spas, the Premier Companies, and Premier Pools & Spas’ franchisees (“Premier Franchisees”) (together, the “Customer”). In February 2024, a new supply agreement was entered into with an effective date of January 1, 2024. Premier Pools & Spas does not consolidate the operations of the Premier Franchisees. Per the supply agreement, Latham paid volume and growth rebates based on purchases of Latham fiberglass products by Premier Franchisees. The January 1, 2024 supply agreement terminated effective January 16, 2025 and was replaced with a non-exclusive, preferred supplier agreement.
As of December 31, 2024 and 2023, the Company’s carrying amount for the equity method investment in Premier Pools & Spas was $ 24.9 million and $ 25.9 million, respectively. During the year ended December 31, 2024, Premier Pools & Spas paid the Company dividends of $ 5.1 million that are presented on the consolidated statement of cash flows as distribution received from equity method investment. During the year ended December 31, 2023, Premier Pools & Spas paid the Company dividends of $ 2.9 million that are presented on the consolidated statement of cash flows
78
Table of Contents
as distribution received from equity method investment. The Company recorded its interest in net earnings of Premier Pools & Spas of $ 4.1 million and $ 3.7 million for the years ended December 31, 2024 and 2023, respectively, which included basis difference adjustments of $ 0.2 million and $ 0.2 million, respectively.
5. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value.
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.
Level 3 — Unobservable inputs that reflect the Company’s own assumptions incorporated into valuation techniques. These valuations require significant judgment.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When there is more than one input at different levels within the hierarchy, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Assessment of the significance of a particular input to the fair value measurement in its entirety requires substantial judgment and consideration of factors specific to the asset or liability. Level 3 inputs are inherently difficult to estimate. Changes to these inputs can have significant impact on fair value measurements. Assets and liabilities measured at fair value using Level 3 inputs are based on one or more of the following valuation techniques: market approach, income approach or cost approach. There were no transfers between fair value measurement levels during the years ended December 31, 2024 and December 31, 2023.
Assets and liabilities measured at fair value on a nonrecurring basis
The Company’s non-financial assets such as goodwill, intangible assets and property and equipment are measured at fair value upon acquisition and remeasured to fair value when an impairment charge is recognized. Such fair value measurements are based predominantly on Level 2 and Level 3 inputs.
Fair value of financial instruments
The Company considers the carrying amounts of cash, trade receivables, prepaid expenses and other current assets, accounts payable, and accrued expenses and other current liabilities, to approximate fair value because of the short-term maturities of these instruments.
Term loans
Term loans are carried at amortized cost; however, the Company estimates the fair value of term loans for disclosure purposes. The fair value of a term loan is determined using inputs based on observable market data of a non-public exchange, which are classified as Level 2 inputs. The following table sets forth the carrying amount and fair value of the term loans (in thousands):
December 31,
2024
2023
Carrying
Estimated
Carrying
Estimated
Value
Fair Value
Value
Fair Value
Term Loan
$
281,521
$
276,946
$
301,201
$
289,153
79
Table of Contents
Interest rate swap
The Company estimates the fair value of the interest rate swap on a quarterly basis using Level 2 inputs, including the forward SOFR curve. The fair value is estimated by comparing (i) the present value of all future monthly fixed rate payments versus (ii) the variable payments based on the forward SOFR curve. As of December 31, 2024 and 2023, the Company’s interest rate swap was a liability of $ 0.4 million and $ 1.2 million, respectively, which was recorded within other long-term liabilities on the consolidated balance sheets.
6. GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
The following table presents the changes in the carrying value of goodwill during the years ended December 31, 2024 and 2023 (in thousands):
Amount
Balance as of December 31, 2022
$
131,383
Foreign currency translation adjustment
( 20 )
Balance as of December 31, 2023
131,363
Acquisition
22,047
Foreign currency translation adjustment
( 785 )
Balance as of December 31, 2024
$
152,625
The Company performed an annual test for goodwill impairment in the fourth quarter of the year ended December 31, 2024 in accordance with Step 0 of ASC 350 and determined that goodwill was not impaired. The Company performed an annual test for goodwill impairment in the fourth quarter of the year ended December 31, 2023 in accordance with Step 1 of ASC 350 and determined that goodwill was not impaired.
Intangible Assets
Intangible assets, net as of December 31, 2024 consisted of the following (in thousands):
December 31, 2024
Gross
Foreign
Carrying
Currency
Accumulated
Net
Amount
Translation
Amortization
Amount
Trade names and trademarks
$
148,100
$
( 592 )
$
36,183
$
111,325
Patented technology
16,126
( 9 )
10,303
5,814
Technology
13,000
—
2,673
10,327
Pool designs
13,628
( 293 )
3,909
9,426
Franchise relationships
1,187
—
1,187
—
Dealer relationships
235,176
( 3 )
79,397
155,776
Order backlog
2,020
—
1,775
245
Non-competition agreements
2,476
—
2,476
—
$
431,713
$
( 897 )
$
137,903
$
292,913
80
Table of Contents
Intangible assets, net as of December 31, 2023 consisted of the following (in thousands):
December 31, 2023
Gross
Foreign
Carrying
Currency
Accumulated
Net
Amount
Translation
Amortization
Amount
Trade names and trademarks
$
148,100
$
72
$
29,583
$
118,589
Patented technology
16,126
1
8,713
7,414
Technology
13,000
—
1,806
11,194
Pool designs
13,628
35
2,973
10,690
Franchise relationships
1,187
—
1,187
—
Dealer relationships
197,376
—
62,470
134,906
Order backlog
1,600
—
1,600
—
Non-competition agreements
2,476
—
2,476
—
$
393,493
$
108
$
110,808
$
282,793
The Company recognized $ 27.1 million, $ 26.5 million, and $ 28.2 million of amortization expense related to intangible assets during the years ended December 31, 2024, 2023, and 2022, respectively.
The Company estimates that amortization expense related to definite-lived intangible assets will be as follows in each of the next five fiscal years and thereafter (in thousands):
Estimated Future
Amortization
Fiscal Year Ending
Expense
2025
$
28,704
2026
28,459
2027
28,459
2028
27,501
2029
22,131
Thereafter
157,659
$
292,913
7. INVENTORIES, NET
Inventories, net consisted of the following (in thousands):
December 31,
2024
2023
Raw materials
$
49,322
$
55,081
Finished goods
27,779
42,056
$
77,101
$
97,137
81
Table of Contents
8. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consisted of the following (in thousands):
December 31,
2024
2023
Land
$
2,684
$
2,758
Building and improvements
38,567
38,994
Machinery and equipment
52,715
49,257
Furniture and fixtures
2,059
2,061
Computer equipment and software
19,332
10,389
Molds and dyes
23,006
21,838
Leasehold improvements
13,744
12,358
Vehicles
5,134
4,923
Construction in progress
17,497
17,599
174,738
160,177
Less: Accumulated depreciation
( 61,890 )
( 47,163 )
$
112,848
$
113,014
Depreciation and amortization expense related to property and equipment during the years ended December 31, 2024, 2023 and 2022 was $ 16.5 million, $ 13.8 million, and $ 10.0 million, respectively. Construction in progress recorded as of December 31, 2024 and 2023 primarily related to an ongoing effort to increase fiberglass molds and fiberglass production capacity as well as our ongoing digital transformation project costs. The Company recorded aggregate losses on sales and disposals of property and equipment of $ 0.1 million, $ 0.3 million, and $ 0.2 million during the years ended December 31, 2024, 2023 and 2022, respectively.
9. LONG-TERM DEBT
The components of the Company’s outstanding debt obligations consisted of the following (in thousands):
December 31,
2024
2023
Term Loan
$
288,063
$
309,313
Revolving Credit Facility
—
—
Less: Unamortized discount and debt issuance costs
( 6,542 )
( 8,112 )
Total debt
281,521
301,201
Less: Current portion of long-term debt
( 3,250 )
( 21,250 )
Total long-term debt
$
278,271
$
279,951
On February 23, 2022, Latham Pool Products entered into an agreement (the “Credit Agreement”) with Barclays Bank PLC, which provides a senior secured multicurrency revolving line of credit (the “Revolving Credit Facility”) in an initial principal amount of $ 75.0 million and a U.S. Dollar senior secured term loan (the “Term Loan”) in an initial principal amount of $ 325.0 million. On the closing date, proceeds under the Credit Agreement were used to terminate the previous credit agreement by repayment of $ 294.0 million of outstanding debt thereunder and for general corporate purposes. As of December 31, 2024, the Company was in compliance with all financial covenants under the Credit Agreement.
Revolving Credit Facility
The Revolving Credit Facility may be utilized to finance ongoing general corporate and working capital needs and permits Latham Pool Products to borrow loans in U.S. Dollars, Canadian Dollars, Euros, and Australian Dollars. The Revolving Credit Facility matures on February 23, 2027. Loans outstanding under the Revolving Credit Facility
82
Table of Contents
denominated in U.S. Dollars and Canadian Dollars bear interest, at the borrower’s option, at a rate per annum based on Term SOFR or CDO (each, as defined in the Credit Agreement), as applicable, plus a margin of 3.50 %, or at a rate per annum based on the Base Rate or the Canadian Prime Rate (each, as defined in the Credit Agreement), plus a margin of 2.50 %. Loans outstanding under the Revolving Credit Facility denominated in Euros or Australian Dollars bear interest based on EURIBOR or the AUD Rate (each, as defined in the Credit Agreement), respectively, plus a margin of 3.50 %. A commitment fee accrues on any unused portion of the commitments under the Revolving Credit Facility. The commitment fee is due and payable quarterly in arrears and is, initially, 0.375 % per annum and will, thereafter, accrue at a rate per annum ranging from 0.25 % to 0.50 %, depending on the First Lien Net Leverage Ratio (as defined in the Credit Agreement, the “First Lien Net Leverage Ratio”). Borrowings under the Revolving Credit Facility are due at maturity.
The Company incurred debt issuance costs of $ 0.8 million related to the Revolving Credit Facility. The debt issuance costs were recorded within other assets on the consolidated balance sheet and are being amortized over the life of the Revolving Credit Facility.
The Company is required to meet certain financial covenants, including maintaining specific liquidity measurements. There are also negative covenants, including certain restrictions on the Company’s ability to incur additional indebtedness, create liens, make investments, consolidate, or merge with other entities, enter into transactions with affiliates, make prepayments with respect to certain indebtedness, and make restricted payments and other distributions.
As of December 31, 2024, there were no outstanding borrowings on the Revolving Credit Facility and $ 75.0 million was available for future borrowing.
Term Loan
Pursuant to the Credit Agreement, Latham Pool Products borrowed $ 325.0 million in term loans. The Term Loan matures on February 23, 2029. Loans outstanding under the Term Loan bear interest, at the borrower’s option, at a rate per annum based on Term SOFR (as defined in the Credit Agreement), plus a margin ranging from 3.75 % to 4.00 %, depending on the First Lien Net Leverage Ratio, or based on the Base Rate (as defined in the Credit Agreement), plus a margin ranging from 2.75 % to 3.00 %, depending on the First Lien Net Leverage Ratio. Loans under the Term Loan are subject to scheduled quarterly amortization payments of $ 812,500 , equal to 0.25 % of the initial principal amount of the Term Loan. The Term Loan contains customary mandatory prepayment provisions, including requirements to make mandatory prepayments with 50 % of any excess cash flow and with 100 % of the net cash proceeds from the incurrence of indebtedness not otherwise permitted to be incurred by the covenants, asset sales, and casualty and condemnation events, in each case, subject to customary exceptions.
During the fiscal year ended December 31, 2024, the Company made a payment of $ 18.0 million in addition to the required annual payments $ 3.3 million. No additional payments are expected in the year ended December 31, 2025.
Outstanding borrowings as of December 31, 2024 were $ 281.5 million, net of discount and debt issuance costs of $ 6.5 million. In connection with the Term Loan, the Company is subject to various negative, reporting, financial, and other covenants, including maintaining specific liquidity measurements.
As of December 31, 2024, the unamortized debt issuance costs and discount on the Term Loan were $ 3.6 million and $ 2.9 million, respectively. The effective interest rate was 8.61 % at December 31, 2024, including the impact of the Company’s interest rate swap.
As of December 31, 2024, the Company was in compliance with all financial covenants under the Credit Agreement.
83
Table of Contents
Interest Rate Risk
Interest rate risk associated with the Credit Agreement is mitigated partially through an interest rate swap.
The Company executed an interest rate swap on April 30, 2020. The swap had an effective date of May 18, 2020 and a termination date of May 18, 2023. In February 2022, the Company amended its interest rate swap to change the index rate from LIBOR to SOFR in connection with the entry into the Credit Agreement. Under the terms of the amended swap, the Company fixed its SOFR borrowing rate at 0.496 % on a notional amount of $ 200.0 million. The interest rate swap was not designated as a hedging instrument for accounting purposes.
The Company entered into an interest rate swap that was executed on March 10, 2023, in connection with its Credit Agreement. The swap has an effective date of May 18, 2023 and a termination date of May 18, 2026. Under the terms of the swap, the Company fixed its SOFR borrowing rate at 4.3725 % on a notional amount of $ 161.0 million. The interest rate swap is not designated as a hedging instrument for accounting purposes. Refer to Note 5 for additional detail.
Debt Maturities
Principal payments due on the outstanding debt in the next five fiscal years, excluding any potential payments based on excess cash flow levels, are as follows (in thousands):
Fiscal Year Ending
Term Loan
2025
$
3,250
2026
3,250
2027
3,250
2028
3,250
2029
275,063
$
288,063
Guarantees
The obligations under the Credit Agreement are guaranteed by certain wholly owned subsidiaries (the “Guarantors”) of the Company that are party to that certain security agreement, which was executed in connection with the Credit Agreement. The obligations under the Credit Agreement are secured by substantially all of the Guarantors’ tangible and intangible assets, including their accounts receivables, equipment, intellectual property, inventory, cash and cash equivalents, deposit accounts, and security accounts. The Credit Agreement also restricts payments and other distributions unless certain conditions are met, which could restrict the Company’s ability to pay dividends. The ownership chain between Latham Pool Products and the Company consists of a series of holding companies with no material assets, liabilities, or standalone operations other than indirect equity interests in Latham Pool Products.
84
Table of Contents
10. COMPOSITION OF CERTAIN BALANCE SHEET ACCOUNTS
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
December 31,
2024
2023
Accrued sales rebates
$
13,545
$
10,170
Accrued product warranties
2,389
2,889
Accrued incentives
8,678
1,270
Accrued vacation
2,509
2,310
Accrued payroll
4,405
4,893
Accrued interest
4,153
2,955
Income taxes payable
—
1,682
Deferred revenue
3,794
3,787
Other accrued expenses
7,937
10,735
Total accrued expenses and other current liabilities
$
47,410
$
40,691
Allowance for Bad Debt
The allowance for bad debt consisted of the following (in thousands):
Year Ended
December 31,
2024
2023
2022
Balance at the beginning of the year
$
7,544
$
3,161
$
2,393
Bad debt expense
2,069
5,379
2,011
Write-offs, net of recoveries
( 3,744 )
( 996 )
( 1,243 )
Balance at the end of the year
$
5,869
$
7,544
$
3,161
11. PRODUCT WARRANTIES
The warranty reserve activity consisted of the following (in thousands):
Year Ended
December 31,
2024
2023
2022
Balance at the beginning of the fiscal year
$
3,161
$
3,990
$
4,909
Adjustments to reserve
2,615
5,319
4,567
Less: Settlements made (in cash or in kind)
( 3,129 )
( 6,148 )
( 5,486 )
Balance at the end of the fiscal year
$
2,647
$
3,161
$
3,990
12. LEASES
The Company leases vehicles, manufacturing facilities, office space, land, and equipment under operating leases. As of December 31, 2024, our operating leases substantially have remaining terms of one year to eleven years , some of which include options to extend and/or terminate the leases. The Company does not have material finance leases.
85
Table of Contents
The components of lease expense for the years ended December 31, 2024 and 2023 were as follows (in thousands):
Year Ended
December 31, 2024
December 31, 2023
Operating lease expense
$
8,613
$
9,350
Finance lease amortization of assets
848
679
Finance lease interest on lease liabilities
316
296
Short-term lease expense
433
319
Variable lease expense
562
1,180
Total lease expense
$
10,772
$
11,824
Operating and finance lease right of use assets and lease-related liabilities as of December 31, 2024 and 2023 were as follows (in thousands):
December 31, 2024
December 31, 2023
Classification
Lease right-of-use assets:
Operating leases
$
28,259
$
30,788
Operating lease right-of-use assets
Finance leases
3,261
3,912
Other assets
Total lease right-of-use assets
$
31,520
$
34,700
Lease-related liabilities
Current
Operating leases
$
7,176
$
7,133
Current operating lease liabilities
Finance leases
779
746
Accrued expenses and other current liabilities
Non-current
Operating leases
22,138
24,787
Non-current operating lease liabilities
Finance leases
2,678
3,285
Other long-term liabilities
Total lease liabilities
$
32,771
$
35,951
The table below presents supplemental information related to leases as of December 31, 2024 and 2023:
December 31, 2024
December 31, 2023
Weighted-average remaining lease term (years)
Finance leases
4.4
5.2
Operating leases
5.3
5.7
Weighted-average discount rate
Finance leases
8.2
%
8.2
%
Operating leases
5.4
%
5.1
%
The table below presents supplemental information related to the cash flows for operating leases recorded on the consolidated statements of cash flows (in thousands):
Year Ended
December 31, 2024
December 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases
$
7,134
$
7,551
86
Table of Contents
The following table summarizes fiscal year maturities of operating lease liabilities as of the year ended December 31, 2024 (in thousands):
Operating Leases
Finance Leases
Total
2025
$
8,552
$
1,032
$
9,584
2026
7,024
936
7,960
2027
5,244
860
6,104
2028
3,818
848
4,666
2029
3,172
364
3,536
Thereafter
6,030
74
6,104
Total lease payments
33,840
4,114
37,954
Less: Interest
( 4,526 )
( 657 )
( 5,183 )
Present value of lease liability
$
29,314
$
3,457
$
32,771
13. NET SALES
The following table sets forth the Company’s disaggregation of net sales by product line (in thousands):
Year Ended
December 31,
2024
2023
2022
In-ground Swimming Pools
$
259,214
$
297,828
$
385,467
Covers
131,335
140,949
158,449
Liners
117,971
127,715
151,820
$
508,520
$
566,492
$
695,736
14. INCOME TAXES
The Company is subject to United States federal, state, and local income taxes, as well as other foreign income taxes. The domestic and foreign components of its (loss) income before income taxes are as follows (in thousands):
Year Ended
December 31,
2024
2023
2022
(Loss) income before income taxes:
Domestic
$
559
$
( 16,303 )
$
2,574
Foreign
( 9,299 )
6,243
11,147
Total
$
( 8,740 )
$
( 10,060 )
$
13,721
Current and deferred income tax expense (benefit) is composed of the following (in thousands):
Year Ended
December 31,
2024
2023
2022
Current income tax expense:
Domestic
$
10,254
$
1,225
$
22,133
Foreign
544
788
1,084
Total current tax expense
10,798
2,013
23,217
Deferred income tax (benefit) expense:
Domestic
( 8,303 )
( 9,965 )
( 6,020 )
Foreign
6,625
280
2,218
Total deferred tax (benefit)
( 1,678 )
( 9,685 )
( 3,802 )
Total income tax expense (benefit)
$
9,120
$
( 7,672 )
$
19,415
87
Table of Contents
The reconciliation of the statutory federal income tax rate with the Company’s effective income tax rate is as follows (% of Loss Before Income Taxes):
Year Ended
Year Ended
Year Ended
December 31, 2024
December 31, 2023
December 31, 2022
Federal statutory tax rate
21.0
%
21.0
%
21.0
%
Foreign rate differential
5.7
%
( 5.6 )
%
4.1
%
State income tax, net of federal benefit
( 16.8 )
%
14.0
%
14.0
%
Uncertain tax positions
—
%
101.7
%
2.1
%
Change in valuation allowance
( 99.6 )
%
( 30.9 )
%
—
%
Transaction costs not deductible for tax
—
%
—
%
18.8
%
Other non-deductible expense
—
%
( 6.8 )
%
—
%
Non-deductible stock compensation
( 0.4 )
%
( 24.1 )
%
67.3
%
Canadian branch income
10.1
%
1.3
%
8.8
%
Foreign tax restructuring
( 16.0 )
%
21.3
%
—
%
Other permanent items
( 8.4 )
%
( 15.7 )
%
5.4
%
( 104.4 )
%
76.2
%
141.5
%
The following table summarizes changes in the valuation allowance (in thousands):
Year Ended
December 31,
2024
2023
2022
Balance at January 1
$
3,114
$
—
$
—
Additions
8,700
3,114
—
Deductions
( 3,114 )
—
—
Balance at December 31
$
8,700
$
3,114
$
—
As of December 31, 2024, after consideration of all evidence, both positive and negative, management concluded that it is not more likely than not that it would be able to realize all of its deferred tax assets of one of its foreign subsidiaries and that a valuation allowance of $ 8.7 million was necessary as of December 31, 2024. In the prior year, there was a valuation allowance for the Company's capital loss carryforward deferred tax asset which was reversed in the current year because the capital loss carryforward expired. It is reasonably possible that the Company’s estimates of future taxable income may change within the next 12 months, resulting in a change to the valuation allowance in one or more jurisdictions.
The Inflation Reduction Act (“IRA”) was passed into law on August 16, 2022. The key provisions from the IRA include the implementation of a 15% alternative book income minimum tax, an excise tax on stock buybacks, and significant tax incentives for energy and climate initiatives. The Company evaluated the key provisions under the IRA and concluded that the provisions are not applicable to Latham for year ended December 31, 2024.
The Organization for Economic Cooperation and Development introduced a framework to implement a global 15% minimum corporate tax (“Pillar Two”). The European Union issued a directive to its member states to enact the Pillar Two in their local laws effective after December 2023. A number of other countries have implemented similar legislation with effective dates for the year ended 2024. The Company has evaluated the impact of Pillar Two in the jurisdictions in which the Company operates and has determined no additional top up tax is required.
Deferred Income Taxes
Deferred income taxes recognize the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the carrying amounts used for income tax purposes, and the impact of available net operating loss and tax credit carryforwards. These items are stated at the enacted tax rates that are expected to be in effect when taxes are actually paid or recovered.
88
Table of Contents
Deferred income tax assets and liabilities recorded on the consolidated balance sheets as of December 31, 2024 and 2023 consist of the following (in thousands):
December 31,
2024
2023
Deferred tax assets:
Net operating loss carryforwards
$
10,001
$
6,715
Capital loss carryforwards
—
3,114
Inventories, net
3,082
3,234
Warranty reserve
469
595
Trade receivables
1,375
1,737
Profits interest units
3,437
2,581
Section 163(j)
4,902
2,345
Accrued expenses
350
509
Transaction costs
1,180
1,052
Future branch taxes
—
( 1,691 )
Operating lease liabilities
6,968
—
Other
2,276
2,082
Gross deferred tax assets
34,040
22,273
Valuation allowance
( 8,700 )
( 3,114 )
Total deferred tax asset
25,340
19,159
Less: Foreign deferred tax benefit
( 729 )
( 7,485 )
Total domestic deferred tax asset
24,611
11,674
Deferred tax liabilities:
Intangible assets
( 42,702 )
( 45,150 )
Property and equipment, net
( 6,056 )
( 5,656 )
Prepaid expenses and other
( 1,165 )
( 644 )
Investments in partnerships
( 318 )
( 312 )
Operating lease right-of-use assets
( 6,717 )
—
Total deferred tax liabilities
( 56,958 )
( 51,762 )
Net deferred tax liabilities
$
( 32,347 )
$
( 40,088 )
ASC 740, Income Taxes , requires that the Company reduce its deferred income tax assets by a valuation allowance if, based on the weight of the available evidence, it is more likely than not that all or a portion of a deferred tax asset will not be realized.
During 2024, the Company filed an amended return to account for the tax treatment of leases and as a result has recorded a deferred tax asset for operating lease liabilities and a deferred tax liability for operating lease right-of-use assets as of December 31, 2024.
The Company reinvests earnings of foreign operations indefinitely and, accordingly, does not provide for income taxes that could result from the remittance of such earnings. The Company acknowledges that it would need to accrue and pay taxes should it decide to repatriate cash generated from earnings of its foreign subsidiaries that are considered indefinitely reinvested but expects that the potential tax liability would be insignificant.
Tax Uncertainties
As of December 31, 2023, the statute of limitations expired with respect to the Company’s 2019 U.S. Federal income tax return for which the uncertain tax position liability had been recorded. As a result of the expiration of the statute of limitations, the Company released the uncertain tax position liability with a corresponding net tax benefit of $ 7.5 million (a gross tax benefit of $ 10.6 million from the liability release offset by tax expense of $ 3.1 million from establishing a valuation allowance on an associated deferred tax asset).
89
Table of Contents
The Company is subject to income taxes in the U.S., certain states, and numerous foreign jurisdictions. While the Company believes it has adequately provided for all tax positions, amounts asserted by taxing authorities could be greater than its accrued position. Accordingly, additional provisions on federal and foreign tax-related matters could be recorded in the future as revised estimates are made or the underlying matters are settled or otherwise resolved.
The Company files a federal consolidated tax return that includes all U.S. entities as well several combined/consolidated state tax returns and separate state tax returns. In addition, the Company files Canadian and Australian tax returns for its Canadian, Australian, and New Zealand entities. The Company is subject to the regular examination of our income tax returns by tax authorities. The Company does not have any federal audits in process. Examinations in material jurisdictions or changes in laws, rules, regulations, or interpretations by local taxing authorities could result in impacts to tax years open under statute or to foreign operating structures currently in place. The Company regularly assesses the likelihood of adverse outcomes resulting from these examinations or changes in laws, rules, regulations, or interpretations to determine the adequacy of our provision for taxes. It is possible the outcomes from these examinations will have a material adverse effect on our financial condition and operating results.
Tax years from the fiscal year ended December 31, 2021 through present are open for examination in the U.S. Tax years and tax periods ended December 31, 2020 through present are open for state examination. The Latham 2019 Illinois return is currently under examination by the state of Illinois. Tax years and tax periods from June 30, 2021 through present are currently open for examination in Canada. Tax years and tax periods from June 30, 2020 through present are currently open for examination in Australia. Tax years and tax periods from March 31, 2020 through present are currently open for examination in New Zealand.
The following is a reconciliation of the beginning and ending amount of uncertain tax positions (in thousands):
Year Ended
December 31,
2024
2023
Balance at the beginning of the year
$
—
$
10,303
Gross amounts of increases and decreases in unrecognized tax benefits as a result of tax positions taken during a prior period
—
379
Gross amounts of increases and decreases in unrecognized tax benefits as a result of tax positions taken during the current period
—
—
The amounts of decreases in the unrecognized tax benefits relating to settlements with taxing authorities
—
—
Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations
—
( 10,682 )
Balance at the end of the year
$
—
$
—
15. COMMITMENTS AND CONTINGENCIES
Litigation
In the ordinary course of its business, the Company is involved in various legal proceedings involving contractual and employment claims, personal injury claims, intellectual property claims, product liability claims, and warranty claimes. The Company does not believe there are any pending legal proceedings that will have a material impact on the Company’s financial position, results of operations, or cash flows. At each reporting date, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred the costs related to such legal proceedings.
90
Table of Contents
16. STOCK-BASED COMPENSATION
On April 12, 2021, the Company’s stockholders approved the 2021 Omnibus Equity Incentive Plan (the “2021 Omnibus Equity Plan”), which became effective on April 22, 2021. The 2021 Omnibus Equity Plan provides for the issuance of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, and other stock-based and cash-based awards. The maximum grant date fair value of cash and equity awards that may be awarded to a non-employee director under the 2021 Omnibus Equity Plan during any one fiscal year, together with any cash fees paid to such non-employee director during such fiscal year, is $ 750,000 .
On May 2, 2023, at the 2023 annual meeting of stockholders the Company, the stockholders approved the first amendment (the “Equity Plan First Amendment”) to the Latham Group, Inc. 2021 Omnibus Equity Plan, which was previously approved by the Board of the Company. The Equity Plan First Amendment became effective upon stockholder approval, and provides for (i) an increase by 8,000,000 shares of the share pool, i.e. the maximum number of shares of the Company’s common stock that may be issued pursuant to awards granted under the 2021 Omnibus Equity Plan, (ii) a prohibition on recycling of shares withheld or remitted to pay taxes for all awards, (iii) a minimum vesting period of one year for all awards, with an exception for shares representing 5 % of the share pool, and (iv) a prohibition on the transfer of stock options and stock appreciation rights for value or to third-party financial institutions without stockholder approval.
Except as amended by the Equity Plan First Amendment, the other terms of the 2021 Omnibus Equity Plan remain in full force and effect. Subsequent to the Equity Plan First Amendment, the maximum aggregate number of shares reserved for issuance under the 2021 Omnibus Equity Plan is 21,170,212 shares. The following table summarizes the Company’s stock-based compensation expense (in thousands):
Year Ended
December 31,
2024
2023
2022
Cost of sales
$
—
$
81
$
3,762
Selling, general, and administrative
7,392
18,723
46,872
$
7,392
$
18,804
$
50,634
The recognized income tax benefit related to stock-based compensation was $ 0.6 million, $ 0.5 million and $ 0.8 million for the years ended December 31, 2024, December 31, 2023, and December 31, 2022 respectively. As of December 31, 2024, total unrecognized stock-based compensation expense related to all unvested stock-based awards was $ 9.7 million, which is expected to be recognized over a weighted-average period of 1.91 years.
The following table sets forth the significant assumptions used in the Black-Scholes option-pricing model on a weighted-average basis to determine the fair value of stock appreciation rights awards granted:
Year Ended
December 31, 2023
Risk-free interest rate
3.54
%
Expected volatility
40.34
%
Expected term (in years)
6.25
Expected dividend yield
0.00
%
No stock appreciation rights were awarded during the year ended December 31, 2024.
91
Table of Contents
The following table sets forth the significant assumptions used in the Black-Scholes option-pricing model on a weighted-average basis to determine the fair value of option awards granted:
Year Ended
December 31, 2022
Risk-free interest rate
2.06
%
Expected volatility
39.68
%
Expected term (in years)
6.25
Expected dividend yield
0.00
%
No stock options were granted under this plan during the year ended December 31, 2024.
Restricted Stock Awards
The following table represents the Company’s restricted stock awards activity during the year ended December 31, 2024:
Weighted-
Average Grant-
Shares
Date Fair Value
Outstanding at January 1, 2024
42,886
$
19.00
Granted
—
—
Vested
( 42,886 )
19.00
Forfeited
—
—
Outstanding at December 31, 2024
—
$
—
Restricted Stock Units
The following table represents the Company’s restricted stock units activity during the year ended December 31, 2024:
Weighted-
Average Grant-
Shares
Date Fair Value
Outstanding at January 1, 2024
2,235,479
$
3.60
Granted
2,992,704
2.97
Vested
( 762,510 )
3.83
Forfeited
( 264,914 )
3.43
Outstanding at December 31, 2024
4,200,759
$
3.12
92
Table of Contents
Stock Options
The following table represents the Company’s stock option activity during the year ended December 31, 2024:
Weighted-
Weighted-
Average
Average
Exercise Price
Remaining
Aggregate
Shares
per Share
Contract Term
Intrinsic Value
(in years)
(in thousands)
Outstanding at January 1, 2024
1,554,294
$
15.43
Granted
—
—
Exercised
—
—
Forfeited
( 61,384 )
16.74
Expired
( 109,172 )
17.62
Outstanding at December 31, 2024
1,383,738
$
15.20
6.96
$
185
Vested and expected to vest at December 31, 2024
1,383,738
$
15.20
6.96
$
185
Options exercisable at December 31, 2024
806,218
$
15.74
6.87
$
92
The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those stock options that had exercise prices lower than the fair value of the Company’s common stock .
No stock options were granted during the year ended December 31, 2024 or December 31, 2023.
Stock Appreciation Rights
During the quarter ended April 1, 2023, as a portion of the annual equity award grants to the Company’s executive officers, the Compensation Committee of the Board approved stock appreciation rights for an aggregate of 790,181 shares of the Company’s common stock, with a strike price of $ 3.24 per share (the “Contingent Grants”). At the time of such approval, the Company did not have enough shares of the Company’s common stock in the share pool under the 2021 Omnibus Equity Plan to support such grant. As of April 1, 2023, the Contingent Grants remained subject to stockholder approval of the Equity Plan First Amendment. On May 2, 2023, following stockholder approval of the Equity Plan First Amendment, the foregoing stock appreciation right awards became effective without condition.
The following table represents the Company’s stock appreciation rights activity during the year ended December 31, 2024:
Weighted-
Weighted-
Average
Average
Exercise Price
Remaining
Aggregate
Shares
per Share
Contract Term
Intrinsic Value
(in years)
(in thousands)
Outstanding at January 1, 2024
755,802
$
3.16
Granted
—
—
Exercised
( 45,904 )
3.24
Forfeited
( 49,342 )
3.24
Outstanding at December 31, 2024
660,556
$
3.15
8.37
$
2,518
Vested and expected to vest at December 31, 2024
660,556
$
3.15
8.37
$
2,518
Stock appreciation rights exercisable at December 31, 2024
130,708
$
3.12
8.39
$
501
The aggregate intrinsic value of stock appreciation rights is calculated as the difference between the strike price of the stock appreciation rights and the fair value of the Company’s common stock for those stock appreciation rights that had strike prices lower than the fair value of the Company’s common stock.
93
Table of Contents
No stock appreciation rights were granted during the year ended December 31, 2024. The weighted average grant-date fair value of stock appreciation rights granted during the year ended December 31, 2023 was $ 1.08 per share.
Performance Stock Units
During the year ended December 31, 2024, the Compensation Committee of the Board approved the grant of performance stock units (“PSUs”) as a portion of the annual equity award to the Company’s executive officers.
The PSUs will be earned at 0 % to 200 % of the target PSUs (with 100 % of PSUs being earned at target performance, and linear interpolation between threshold and target and maximum performance) based on the Company’s achievement of Adjusted EBITDA, as defined in the award agreement, over a one -fiscal year performance period ending December 31, 2024. Any earned PSUs cliff vest on the third anniversary of the grant date. Adjusted EBITDA is considered a performance condition and the grant date fair value corresponds with management’s expectation of the probable outcome of the performance condition as of the grant date. The grant date fair value is determined based on the fair market value of the Company’s stock at market close on the grant date multiplied by the target number of shares subject to the award. The probability of achieving the performance criteria is assessed quarterly during the performance period. Compensation expense related to unvested PSUs is recognized ratably over the service period.
The following table represents the Company’s PSU activity during the year ended December 31, 2024:
Weighted-
Average
Grant Date
Shares
Fair Value
Outstanding at January 1, 2024
—
$
—
Granted
443,100
2.91
Adjustment for performance achievement (1)
364,671
2.91
Forfeited
—
—
Outstanding at December 31, 2024
807,771
$
2.91
(1) Represents the adjustment to previously granted PSUs based on the Company’s performance as of December 31, 2024.
17. STOCKHOLDERS’ EQUITY
Offering of Common Stock
On January 11, 2022, the Company completed an offering of 13,800,000 shares of common stock, par value $ 0.0001 per share, including the exercise in full by the underwriters of their option to purchase up to 1,800,000 additional shares of common stock, at a public offering price of $ 19.50 per share. The Company received proceeds of $ 257.7 million from this offering, net of $ 11.4 million of underwriting fees. The proceeds of $ 257.7 million were used to purchase 13,800,000 shares of common stock from certain of the Company’s stockholders, primarily investment funds managed by Pamplona Capital Management (the “Sponsor”) and Wynnchurch Capital, L.P., and also a small percentage of shares of common stock owned by some of the Company’s directors and executive officers.
Repurchase Program
On May 10, 2022, the Board of the Company approved a stock repurchase program (the “Repurchase Program”), which authorizes the Company to repurchase up to $ 100 million of the Company’s shares of common stock over the next three years . The Company may effect these repurchases in open market transactions, privately negotiated purchases, or other acquisitions. The Company is not obligated to repurchase any of its shares of its common stock under the Repurchase Program and the timing and amount of any repurchases will depend on market conditions, the Company’s stock price, alternative uses of capital, the terms of the Company’s debt instruments, and other factors.
94
Table of Contents
During the year ended December 31, 2022, the Company repurchased and concurrently retired 4,483,620 shares of the Company’s common stock for an aggregate amount of $ 23.0 million, pursuant to the Repurchase Program. All of the shares were repurchased under a Rule 10b5-1 trading plan. No shares were repurchased during the years ended December 31, 2024 or 2023. As of December 31, 2024, $ 77.0 million remained available under our Repurchase Program.
As of and December 31, 2024 and 2023, 115,764,839 and 114,828,896 shares of common stock were issued and outstanding for accounting purposes, respectively.
18. NET LOSS PER SHARE
Basic and diluted net loss per share attributable to common stockholders was calculated as follows (in thousands, except share and per share data):
Year Ended December 31,
2024
2023
2022
Numerator:
Net loss attributable to common stockholders
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Denominator:
Weighted-average common shares outstanding
Basic
115,434,828
112,899,586
113,245,421
Diluted
115,434,828
112,899,586
113,245,421
Net loss per share attributable to common stockholders:
Basic
$
( 0.15 )
$
( 0.02 )
$
( 0.05 )
Diluted
$
( 0.15 )
$
( 0.02 )
$
( 0.05 )
The following table includes the number of shares that may be dilutive common shares in the future that were not included in the computation of diluted net loss per share because the effect was anti-dilutive:
Year Ended December 31,
2024
2023
2022
Restricted stock awards
10,722
697,822
1,904,037
Restricted stock units
22,275
188,548
202,622
Stock options
1,410,382
1,702,316
1,757,336
Stock appreciation rights
326,395
491,386
—
Performance stock units
20,781
—
—
19. RELATED PARTY TRANSACTIONS
Expense Reimbursement
The Company entered into a Stockholders’ Agreement with the Sponsor and Wynnchurch Capital, L.P. on April 27, 2021. The Stockholders’ Agreement requires the Company to reimburse the Sponsor and Wynnchurch Capital, L.P. the reasonable out-of-pocket costs and expenses in connection with monitoring and overseeing their investment in the Company.
The Company had less than $ 0.1 million in transactions with the Sponsor or Wynnchurch Capital, L.P. during the years ended December 31, 2024, 2023 and 2022.
95
Table of Contents
20. SEGMENT REPORTING
The Company conducts business as one operating and reportable segment that designs, manufactures, and markets in-ground swimming pools, pool covers, and pool liners. The Company’s Chief Executive Officer, who is the chief operating decision maker (“CODM”), reviews financial information presented on a consolidated basis for purposes of assessing financial performance and allocating resources.
The Company reports consolidated net income (loss), as management believes that is the measure most consistent with the measurement principles in the Company’s consolidated financial statements. Consolidated net income (loss) is used by the CODM predominantly in the annual budget and forecasting, including consideration of budget-to-actual variances when making decisions about the allocation of operating and capital resources.
Operations of the Company’s single segment consisted of the following (in thousands):
Year Ended December 31,
2024
2023
2022
Net sales
$
508,520
$
566,492
$
695,736
Other cost of sales (1)
339,078
398,293
465,230
Other selling, general and administrative expense (2)
93,138
86,385
93,500
Depreciation
16,494
13,817
9,995
Amortization (3)
27,952
26,934
28,180
Stock-based compensation expense
7,392
18,804
50,634
Strategic initiative costs (4)
3,329
4,092
3,948
Acquisition and integration related costs (5)
2,348
911
326
Restructuring charges (6)
512
3,727
1,607
Interest expense, net
24,840
30,916
15,753
Odessa fire (7)
-
( 2,600 )
869
Other expense (income), net
6,237
( 1,004 )
1,301
Earnings from equity method investment
( 4,060 )
( 3,723 )
( 4,230 )
Income tax expense (benefit)
9,120
( 7,672 )
19,415
Loss on extinguishment of debt
-
-
3,465
Underwriting fees related to offering of common stock
-
-
11,437
Net loss
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
(1) Other cost of sales includes total cost of sales (as presented in the statements of operations) excluding depreciation, stock-based compensation, restructuring charges, and strategic initiative costs.
(2) Other selling, general and administrative expense includes total selling, general and administrative expense (as presented in the statements of operations) excluding depreciation, amortization, stock-based compensation, strategic initiative costs, acquisition and integration related costs, and Odessa fire costs.
(3) inclusive of finance lease amortization.
(4) Represents fees paid to external consultants and other expenses for our strategic initiatives
(5) Represents acquisition and integration costs as well as other costs related to potential transactions.
(6) Represents costs related to a cost reduction plan that includes severance and other costs for our executive management changes and additional costs related to our cost reduction plans, which include further actions to reduce our manufacturing overhead by reducing headcount in addition to facility shutdowns.
96
Table of Contents
(7) Represents costs incurred and insurance recoveries related to a production facility fire in Odessa, Texas.
21. GEOGRAPHIC INFORMATION
Net sales by geography is based on the delivery address of the customer as specified in purchase order. Net sales by geographic area was as follows (in thousands):
December 31,
2024
2023
2022
Net sales
United States
$
429,336
$
475,024
$
558,827
Canada
48,138
58,443
91,579
Australia
21,455
22,534
25,827
New Zealand
5,721
6,030
9,346
Other
3,870
4,461
10,157
Total
$
508,520
$
566,492
$
695,736
Our long-lived assets by geographic area, which consist of property and equipment, net were as follows (in thousands):
December 31,
2024
2023
Long-lived assets
United States
$
72,827
$
68,148
Canada
34,882
39,469
Australia
4,018
3,980
New Zealand
1,121
1,417
Total
$
112,848
$
113,014
97
Table of Contents
22. CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY ONLY)
Latham Group, Inc.
(Parent Company Only)
Condensed Balance Sheets
(in thousands, except share and per share data)
December 31,
2024
2023
Assets
Investment in subsidiary
$
387,222
$
399,200
Total assets
$
387,222
$
399,200
Liabilities and Stockholders’ Equity
Total liabilities
$
—
$
—
Stockholders’ Equity
Preferred stock, $ 0.0001 par value; 100,000,000 shares authorized as of both December 31, 2024 and December 31, 2023; no shares issued and outstanding as of both December 31, 2024 and December 31, 2023
—
—
Common stock, $ 0.0001 par value; 900,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 115,764,839 and 114,871,782 shares issued and outstanding , as of December 31, 2024 and December 31, 2023, respectively
12
11
Additional paid-in capital
467,076
459,684
Accumulated deficit
( 74,816 )
( 56,956 )
Accumulated other comprehensive loss
( 5,050 )
( 3,539 )
Total stockholders’ equity
387,222
399,200
Total liabilities and stockholders’ equity
$
387,222
$
399,200
The accompanying notes are an integral part of these condensed financial statements.
98
Table of Contents
Latham Group, Inc.
(Parent Company Only)
Condensed Statements of Operations
(in thousands, except share and per share data)
Year Ended
December 31,
2024
2023
2022
Equity in net loss of subsidiary
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Net loss attributable to common stockholders
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Net loss per share
Net loss per share attributable to common stockholders – basic and diluted
Basic
$
( 0.15 )
$
( 0.02 )
$
( 0.05 )
Diluted
$
( 0.15 )
$
( 0.02 )
$
( 0.05 )
Weighted-average common shares outstanding – basic and diluted
Basic
115,434,828
112,899,586
113,245,421
Diluted
115,434,828
112,899,586
113,245,421
The accompanying notes are an integral part of these condensed financial statements.
99
Table of Contents
Latham Group, Inc.
(Parent Company Only)
Condensed Statements of Comprehensive Loss
(in thousands)
Year Ended
December 31,
2024
2023
2022
Net loss
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Equity in other comprehensive loss of subsidiary
( 1,511 )
( 6 )
( 3,903 )
Comprehensive loss
$
( 19,371 )
$
( 2,394 )
$
( 9,597 )
The accompanying notes are an integral part of these condensed financial statements.
100
Table of Contents
Latham Group, Inc.
(Parent Company Only)
Condensed Statement of Cash Flows
(in thousands)
Year Ended
December 31,
2024
2023
2022
Cash flows from operating activities:
Net loss
$
( 17,860 )
$
( 2,388 )
$
( 5,694 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Equity in net loss of subsidiary
17,860
2,388
5,694
Net cash provided by operating activities
—
—
—
Cash flows from investing activities:
Distribution from subsidiary
—
—
23,038
Net cash provided by investing activities
—
—
23,038
Cash flows from financing activities:
Proceeds from issuance of common stock
—
—
257,663
Repurchase and retirement of common stock
—
—
( 280,701 )
Net cash used in financing activities
—
—
( 23,038 )
Net increase in cash
—
—
—
Cash at beginning of period
—
—
—
Cash at end of period
$
—
$
—
$
—
The accompanying notes are an integral part of these condensed financial statements.
101
Table of Contents
Notes to Condensed Financial Statements of Registrant (Parent Company Only)
1. Basis of Presentation
These condensed parent company-only financial statements have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X. Latham Group, Inc. has no material assets or standalone operations other than its ownership in its consolidated subsidiaries. Under the terms of the Credit Agreement entered into by the Latham Pool Products, a wholly owned subsidiary of LIMC, which itself is a wholly owned subsidiary of Latham Group, Inc., Latham Pool Products is restricted from making dividend payments, loans or advances to Latham Group, Inc., unless certain conditions are met. As of December 31, 2024 and 2023, substantially all of the consolidated net assets of Latham Pool Products are considered restricted net assets as defined in Rule 4-08(e)(3) of Regulation S-X.
Latham Group, Inc. is able to transfer assets from Latham Pool Products in order to pay certain tax liabilities.
These condensed parent company financial statements have been prepared using the same accounting principles and policies described in the notes to the condensed financial statements, with the only exception being that the parent company accounts for its subsidiary using the equity method.
2. Common Stock
During the year ended December 31, 2022, the Company repurchased and concurrently retired 4,483,620 shares of the Company’s common stock for an aggregate amount of $ 23.0 million, pursuant to the Repurchase Program.
On January 11, 2022, the Company completed an offering of 13,800,000 shares of common stock, par value $ 0.0001 per share, including the exercise in full by the underwriters of their option to purchase up to 1,800,000 additional shares of common stock, at a public offering price of $ 19.50 per share. The Company received proceeds of $ 257.7 million from this offering, net of $ 11.4 million of underwriting fees. The proceeds of $ 257.7 million were used to purchase 13,800,000 shares of common stock from certain of the Company’s stockholders, primarily investment funds managed by the Sponsor and Wynnchurch Capital, L.P., and also a small percentage of shares of common stock owned by some of the Company’s directors and executive officers.
On April 27, 2021, the Company completed its initial public offering (the “IPO”), pursuant to which it issued and sold 23,000,000 shares of common stock, inclusive of 3,000,000 shares sold by the Company pursuant to the full exercise of the underwriters’ option to purchase additional shares. The aggregate net proceeds received by the Company from the IPO were $ 399.3 million, after deducting underwriting discounts and commissions and other offering costs.
102
Table of Contents
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
None