Latham Group, Inc. 10-Q

Item 1. Financial Statements Index to Condensed Consolidated Financial Statements (Unaudited) ​ ​ ​ Condensed Consolidated Balance Sheets 4 Condensed Consolidated Statements of Operations ​ 5 Condensed Consolidated Statements of Comprehensive Income (Loss) ​ 6 Condensed Consolidated Statements of Stockholders’ Equity ​ 7 Condensed Consolidated Statements of Cash Flows ​ 9 Notes to Condensed Consolidated Financial Statements ​ 10 ​ ​ 3 Table of Contents Latham Group, Inc. Condensed Consolidated Balance Sheets (in thousands, except share and per share data) (unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 28, ​ December 31, ​ ​ 2024 2023 ​ Assets ​ ​ ​ ​ ​ ​ ​ Current assets: ​ ​ ​ Cash ​ $ 59,862 ​ $ 102,763 ​ Trade receivables, net ​ 66,125 ​ 30,407 ​ Inventories, net ​ 74,942 ​ 97,137 ​ Income tax receivable ​ 7,537 ​ 983 ​ Prepaid expenses and other current assets ​ 9,372 ​ 7,327 ​ Total current assets ​ 217,838 ​ 238,617 ​ Property and equipment, net ​ 114,683 ​ 113,014 ​ Equity method investment ​ 25,431 ​ 25,940 ​ Deferred tax assets ​ 8,244 ​ 7,485 ​ Operating lease right-of-use assets ​ ​ 28,715 ​ ​ 30,788 ​ Goodwill ​ 153,043 ​ 131,363 ​ Intangible assets, net ​ 301,309 ​ 282,793 ​ Other assets ​ ​ 4,148 ​ ​ 5,003 ​ Total assets ​ $ 853,411 ​ $ 835,003 ​ Liabilities and Stockholders’ Equity ​ ​ ​ Current liabilities: ​ ​ ​ Accounts payable ​ $ 28,348 ​ $ 17,124 ​ Accounts payable – related party ​ — ​ 8 ​ Current maturities of long-term debt ​ 3,250 ​ 21,250 ​ Current operating lease liabilities ​ ​ 7,053 ​ ​ 7,133 ​ Accrued expenses and other current liabilities ​ 50,731 ​ 40,691 ​ Total current liabilities ​ 89,382 ​ 86,206 ​ Long-term debt, net of discount, debt issuance costs, and current portion ​ 279,503 ​ 279,951 ​ Deferred income tax liabilities, net ​ 40,088 ​ 40,088 ​ Non-current operating lease liabilities ​ ​ 22,755 ​ ​ 24,787 ​ Other long-term liabilities ​ 5,036 ​ 4,771 ​ Total liabilities ​ $ 436,764 ​ $ 435,803 ​ Commitments and contingencies ​ ​ ​ Stockholders’ equity: ​ ​ ​ Preferred stock, $ 0.0001 par value; 100,000,000 shares authorized as of both September 28, 2024 and December 31, 2023; no shares issued and outstanding as of both September 28, 2024 and December 31, 2023 ​ ​ — ​ ​ — ​ Common stock, $ 0.0001 par value; 900,000,000 shares authorized as of September 28, 2024 and December 31, 2023; 115,592,865 and 114,871,782 shares issued and outstanding , as of September 28, 2024 and December 31, 2023, respectively ​ 12 ​ 11 ​ Additional paid-in capital ​ 464,871 ​ 459,684 ​ Accumulated deficit ​ ( 45,645 ) ​ ( 56,956 ) ​ Accumulated other comprehensive loss ​ ( 2,591 ) ​ ( 3,539 ) ​ Total stockholders’ equity ​ 416,647 ​ 399,200 ​ Total liabilities and stockholders’ equity ​ $ 853,411 ​ $ 835,003 ​ The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 4 Table of Contents Latham Group, Inc. Condensed Consolidated Statements of Operations (in thousands, except share and per share data) (unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Quarter Ended ​ Three Fiscal Quarters Ended ​ September 28, 2024 September 30, 2023 September 28, 2024 September 30, 2023 Net sales ​ $ 150,496 ​ $ 160,778 ​ $ 421,247 ​ $ 475,625 Cost of sales ​ 101,807 ​ 112,633 ​ 288,948 ​ 343,877 Gross profit ​ 48,689 ​ 48,145 ​ 132,299 ​ 131,748 Selling, general, and administrative expense ​ 28,336 ​ 23,431 ​ 81,174 ​ 86,697 Amortization ​ 6,982 ​ 6,635 ​ 19,822 ​ 19,902 Income from operations ​ 13,371 ​ 18,079 ​ 31,303 ​ 25,149 Other expense: ​ ​ ​ ​ Interest expense, net ​ 9,155 ​ 5,980 ​ 20,150 ​ 21,270 Other (income) expense, net ​ ( 693 ) ​ 1,031 ​ 1,697 ​ 205 Total other expense, net ​ 8,462 ​ 7,011 ​ 21,847 ​ 21,475 Earnings from equity method investment ​ ​ 944 ​ ​ 1,771 ​ ​ 2,785 ​ ​ 2,468 Income before income taxes ​ 5,853 ​ 12,839 ​ 12,241 ​ 6,142 Income tax (benefit) expense ​ ( 43 ) ​ 6,686 ​ 931 ​ 8,642 Net income (loss) ​ $ 5,896 ​ $ 6,153 ​ $ 11,310 ​ $ ( 2,500 ) Net income (loss) per share attributable to common stockholders: ​ ​ ​ ​ Basic ​ $ 0.05 ​ $ 0.05 ​ $ 0.10 ​ $ ( 0.02 ) Diluted ​ $ 0.05 ​ $ 0.05 ​ $ 0.10 ​ $ ( 0.02 ) Weighted-average common shares outstanding – basic and diluted ​ ​ ​ ​ Basic ​ 115,564,382 ​ 113,538,533 ​ 115,358,274 ​ 112,629,851 Diluted ​ 118,445,235 ​ 114,656,761 ​ 117,130,609 ​ 112,629,851 ​ The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 5 Table of Contents Latham Group, Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (in thousands) (unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Quarter Ended ​ Three Fiscal Quarters Ended ​ September 28, 2024 September 30, 2023 September 28, 2024 September 30, 2023 Net income (loss) ​ $ 5,896 ​ $ 6,153 ​ $ 11,310 ​ $ ( 2,500 ) Other comprehensive income (loss), net of tax: ​ ​ ​ ​ Foreign currency translation adjustments ​ 776 ​ ( 2,007 ) ​ 948 ​ ( 2,480 ) Total other comprehensive income (loss), net of tax ​ 776 ​ ( 2,007 ) ​ 948 ​ ( 2,480 ) Comprehensive income (loss) ​ $ 6,672 ​ $ 4,146 ​ $ 12,258 ​ $ ( 4,980 ) ​ The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 6 Table of Contents Latham Group, Inc. Condensed Consolidated Statements of Stockholders’ Equity (in thousands, except share amounts) (unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Accumulated ​ ​ ​ ​ ​ ​ ​ ​ ​ Additional ​ ​ ​ Other ​ Total ​ ​ ​ ​ ​ ​ ​ Paid-in ​ Accumulated ​ Comprehensive ​ Stockholders' ​ ​ Shares ​ Amount ​ Capital ​ Deficit ​ Loss ​ Equity Balances at December 31, 2022 114,667,975 ​ $ 11 ​ $ 440,880 ​ $ ( 54,568 ) ​ $ ( 3,533 ) ​ $ 382,790 Net loss — ​ — ​ — ​ ( 14,368 ) ​ — ​ ( 14,368 ) Foreign currency translation adjustments — ​ — ​ — ​ — ​ ( 144 ) ​ ( 144 ) Issuance of common stock upon release of restricted stock units ​ 22,078 ​ ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Stock-based compensation expense — ​ — ​ 6,769 ​ — ​ — ​ 6,769 Balances at April 1, 2023 114,690,053 ​ $ 11 ​ $ 447,649 ​ $ ( 68,936 ) ​ $ ( 3,677 ) ​ $ 375,047 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income — ​ — ​ — ​ 5,715 ​ — ​ 5,715 Foreign currency translation adjustments — ​ — ​ — ​ — ​ ( 329 ) ​ ( 329 ) Repurchase and retirement of common stock under repurchase program ( 54,271 ) ​ — ​ — ​ — ​ — ​ — Issuance of common stock upon release of restricted stock units ​ 98,974 ​ ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Stock-based compensation expense ​ — ​ ​ — ​ ​ 5,764 ​ ​ — ​ ​ — ​ ​ 5,764 Balances at July 1, 2023 114,734,756 ​ $ 11 ​ $ 453,413 ​ $ ( 63,221 ) ​ $ ( 4,006 ) ​ $ 386,197 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income — ​ — ​ — ​ 6,153 ​ — ​ 6,153 Foreign currency translation adjustments — ​ — ​ — ​ — ​ ( 2,007 ) ​ ( 2,007 ) Retirement of restricted stock ​ ( 101,179 ) ​ ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Issuance of common stock ​ 122,368 ​ ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Stock-based compensation expense ​ — ​ ​ — ​ ​ 2,354 ​ ​ — ​ ​ — ​ ​ 2,354 Balances at September 30, 2023 114,755,945 ​ $ 11 ​ $ 455,767 ​ $ ( 57,068 ) ​ $ ( 6,013 ) ​ $ 392,697 ​ The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. ​ ​ 7 Table of Contents Latham Group, Inc. Condensed Consolidated Statements of Stockholders’ Equity (in thousands, except share amounts) (unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Accumulated ​ ​ ​ ​ ​ ​ ​ ​ ​ Additional ​ ​ ​ Other ​ Total ​ ​ ​ ​ ​ ​ ​ Paid-in ​ Accumulated ​ Comprehensive ​ Stockholders' ​ ​ Shares ​ Amount ​ Capital ​ Deficit ​ Loss ​ Equity Balances at December 31, 2023 114,871,782 ​ $ 11 ​ $ 459,684 ​ $ ( 56,956 ) ​ $ ( 3,539 ) ​ $ 399,200 Net loss — ​ — ​ — ​ ( 7,864 ) ​ — ​ ( 7,864 ) Foreign currency translation adjustments — ​ — ​ — ​ — ​ ( 811 ) ​ ( 811 ) Issuance of common stock upon release of restricted stock units ​ 517,907 ​ ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Stock-based compensation expense — ​ — ​ 1,243 ​ — ​ — ​ 1,243 Balances at March 30, 2024 115,389,689 ​ $ 11 ​ $ 460,927 ​ $ ( 64,820 ) ​ $ ( 4,350 ) ​ $ 391,768 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income — ​ — ​ — ​ 13,279 ​ — ​ 13,279 Foreign currency translation adjustments — ​ — ​ — ​ — ​ 983 ​ 983 Issuance of common stock upon release of restricted stock units ​ 187,414 ​ ​ 1 ​ ​ — ​ ​ — ​ ​ — ​ ​ 1 Stock-based compensation expense ​ — ​ ​ — ​ ​ 2,100 ​ ​ — ​ ​ — ​ ​ 2,100 Balances at June 29, 2024 115,577,103 ​ $ 12 ​ $ 463,027 ​ $ ( 51,541 ) ​ $ ( 3,367 ) ​ $ 408,131 Net income — ​ — ​ — ​ 5,896 ​ — ​ 5,896 Foreign currency translation adjustments — ​ — ​ — ​ — ​ 776 ​ 776 Issuance of common stock upon release of restricted stock units ​ 15,762 ​ ​ — ​ ​ — ​ ​ — ​ ​ — ​ ​ — Stock-based compensation expense ​ — ​ ​ — ​ ​ 1,844 ​ ​ — ​ ​ — ​ ​ 1,844 Balances at September 28, 2024 115,592,865 ​ $ 12 ​ $ 464,871 ​ $ ( 45,645 ) ​ $ ( 2,591 ) ​ $ 416,647 ​ The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 8 Table of Contents Latham Group, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Fiscal Quarters Ended ​ ​ ​ September 28, ​ September 30, ​ ​ ​ 2024 2023 ​ Cash flows from operating activities: ​ ​ ​ ​ ​ ​ ​ Net income (loss) ​ $ 11,310 ​ $ ( 2,500 ) ​ Adjustments to reconcile net income (loss) to net cash provided by operating activities: ​ ​ ​ Depreciation and amortization ​ 32,291 ​ 29,784 ​ Amortization of deferred financing costs and debt discount ​ 1,290 ​ 1,290 ​ Non-cash lease expense ​ 5,349 ​ 5,874 ​ Change in fair value of interest rate swaps ​ 887 ​ 1,790 ​ Stock-based compensation expense ​ 5,187 ​ 14,887 ​ Bad debt expense ​ ​ 1,817 ​ ​ 4,984 ​ Other non-cash, net ​ ​ 1,666 ​ ​ 34 ​ Earnings from equity method investment ​ ​ ( 2,785 ) ​ ​ ( 2,468 ) ​ Distributions received from equity method investment ​ ​ 3,293 ​ ​ 2,330 ​ Changes in operating assets and liabilities: ​ ​ ​ Trade receivables ​ ( 35,639 ) ​ ( 28,652 ) ​ Inventories ​ 25,518 ​ 61,738 ​ Prepaid expenses and other current assets ​ ( 2,318 ) ​ ( 25 ) ​ Income tax receivable ​ ( 6,554 ) ​ ( 1,539 ) ​ Other assets ​ ​ 645 ​ ​ ( 4,289 ) ​ Accounts payable ​ 10,385 ​ 2,085 ​ Accrued expenses and other current liabilities ​ 3,430 ​ ( 169 ) ​ Other long-term liabilities ​ ( 622 ) ​ 2,969 ​ Net cash provided by operating activities ​ 55,150 ​ 88,123 ​ Cash flows from investing activities : ​ ​ ​ Purchases of property and equipment ​ ( 13,861 ) ​ ( 28,273 ) ​ Acquisition of business, net of cash acquired ​ ( 64,046 ) ​ — ​ Net cash used in investing activities ​ ( 77,907 ) ​ ( 28,273 ) ​ Cash flows from financing activities : ​ ​ ​ Payments on long-term debt borrowings ​ ( 19,625 ) ​ ( 12,437 ) ​ Proceeds from borrowings on revolving credit facility ​ ​ — ​ ​ 48,000 ​ Payments on revolving credit facilities ​ ​ — ​ ​ ( 48,000 ) ​ Repayments of finance lease obligations ​ ​ ( 573 ) ​ ​ ( 437 ) ​ Net cash used in financing activities ​ ( 20,198 ) ​ ( 12,874 ) ​ Effect of exchange rate changes on cash ​ 54 ​ ( 1,489 ) ​ Net (decrease) increase in cash ​ ( 42,901 ) ​ 45,487 ​ Cash at beginning of period ​ 102,763 ​ 32,626 ​ Cash at end of period ​ $ 59,862 ​ $ 78,113 ​ Supplemental cash flow information : ​ ​ ​ Cash paid for interest ​ $ 20,481 ​ $ 18,538 ​ Income taxes paid, net ​ ​ 8,919 ​ ​ 2,990 ​ Supplemental disclosure of non-cash investing and financing activities : ​ ​ ​ ​ Purchases of property and equipment included in accounts payable and accrued expenses ​ $ 1,201 ​ $ 484 ​ Right-of-use operating and finance lease assets obtained in exchange for lease liabilities ​ ​ 3,538 ​ ​ 5,766 ​ ​ The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 9 Table of Contents Notes to Condensed Consolidated Financial Statements  1. NATURE OF THE BUSINESS Latham Group, Inc. (the “Company”) wholly owns Latham Pool Products, Inc. (“Latham Pool Products”), a designer, manufacturer, and marketer of in-ground residential swimming pools in North America, Australia, and New Zealand. Latham Pool Products offers a portfolio of in-ground swimming pools and related products, including pool liners and pool covers. Stock Split, Initial Public Offering and Reorganization On April 13, 2021, the Company’s certificate of incorporation was amended and restated. On April 13, 2021, the Company effected a 109,673,709 for-one stock split of its issued and outstanding shares of common stock. Accordingly, all share and per share data included in these condensed consolidated financial statements and notes thereto reflect the impact of the amended and restated certificate of incorporation and the stock split. On April 27, 2021, the Company completed its initial public offering (the “IPO”), pursuant to which it issued and sold 23,000,000 shares of common stock, inclusive of 3,000,000 shares sold by the Company pursuant to the full exercise of the underwriters’ option to purchase additional shares. The aggregate net proceeds received by the Company from the IPO were $ 399.3 million, after deducting underwriting discounts and commissions and other offering costs. Prior to the closing of the Company’s IPO, the Company’s parent entity, Latham Investment Holdings, L.P., merged with and into Latham Group, Inc. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited condensed consolidated financial statements and accompanying notes have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company’s unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Unaudited Interim Financial Information The unaudited condensed consolidated balance sheet at December 31, 2023 was derived from audited financial statements but does not include all disclosures required by GAAP. The accompanying unaudited condensed consolidated financial statements as of September 28, 2024 and for the fiscal quarter and three fiscal quarters ended September 28, 2024 and September 30, 2023, respectively, have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with Latham Group, Inc.’s audited consolidated financial statements and the notes thereto for the fiscal year ended December 31, 2023 included in the Company’s 2023 Annual Report on Form 10-K, filed with the SEC on March 13, 2024 (the “Annual Report”). In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of these condensed consolidated financial statements, have been included. The Company’s results of operations for the fiscal quarter and three fiscal quarters ended September 28, 2024 are not necessarily indicative of the results of operations that may be expected for the fiscal year ending December 31, 2024 or other interim periods thereof. Use of Estimates The preparation of the Company’s condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The Company bases its estimates on historical experience, known trends, and other market-specific relevant factors that it believes to be reasonable under the circumstances. Estimates are evaluated on an ongoing basis and 10 Table of Contents revised as there are changes in circumstances, facts, and experience. Changes in estimates are recorded in the period in which they become known. Seasonality Although the Company generally has demand for its products throughout the fiscal year, its business is seasonal and weather is one of the principal external factors affecting the business. Historically, net sales and net income are highest (or net loss is lowest) during the second and third fiscal quarters, representing the peak months of swimming pool use, pool installation, and remodeling and repair activities. Severe weather may also affect net sales in all periods. Significant Accounting Policies Refer to the Annual Report for a discussion of the Company’s significant accounting policies, as updated below. Recently Issued Accounting Pronouncements The Company qualifies as “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 and has elected to “opt in” to the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company will adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and will do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company. The Company may choose to early adopt any new or revised accounting standards whenever such early adoption is permitted for private companies. In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which improves financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful analysis. For all entities, ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2023-07 and its potential impact on the notes to the condensed consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), in an effort to enhance the transparency and decision usefulness of income tax disclosures. For all entities, ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. The amendments should be applied prospectively with retrospective application permitted. Early adoption is also permitted. The Company is currently evaluating ASU 2023-09 and its potential impact on the notes to the condensed consolidated financial statements. In March 2024, the FASB issued ASU 2024-01, Compensation – Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards (“ASU 2024-01”), which improves financial reporting by providing clarity on when an entity should apply the scope guidance in paragraph 718-10-15-3. ASU 2024-01 is effective for public business entities for fiscal years beginning after December 15, 2024. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2024-01 and its potential impact on the condensed consolidated financial statements. ​ ​ ​ 11 Table of Contents 3. ACQUISITIONS Coverstar Central, LLC On August 2, 2024 (the “Acquisition Date”), Latham Pool Products acquired Coverstar Central, LLC (“Coverstar Central”) for total consideration of $ 71.0 million (the “Coverstar Central Acquisition”). The total consideration included $ 66.1 million in cash (including an estimated net working capital adjustment of $ 0.8 million) and a non-cash settlement of preexisting obligations of $ 4.9 million. Preexisting relationships are effectively settled since such a relationship becomes intercompany upon the acquisition and is eliminated in post-combination financial statements. The cash consideration was funded with cash on hand. The Company incurred $ 0.9 million in transaction costs. The results of Coverstar Central’s operations have been included in the condensed consolidated financial statements since that date. Coverstar Central is an automatic safety cover dealer based in the United States. The acquisition allows for vertical integration of the Company’s automatic safety cover product category. Additionally, the acquisition provides the Company with an increase in dealer and franchise relationships. The Company accounted for the Coverstar Central Acquisition using the acquisition method of accounting in accordance with FASB ASC 805, Business Combinations (“ASC 805”). This requires that the assets acquired and liabilities assumed be measured at fair value. Inventories were valued using the comparative sales method. Specific to intangible assets, backlog and customer relationships were valued using the multi-period excess earnings method. The Company recorded the assets acquired and liabilities assumed at their respective fair values as of the Acquisition Date. The fair value of assets acquired and liabilities assumed recorded in the condensed consolidated financial statements may be subject to adjustment pending completion of final evaluation. These fair value estimates will be reevaluated and adjusted, if needed, during the measurement period of up to one year from the Acquisition Date, and recorded as adjustments to goodwill. The following summarizes the preliminary allocation for the Company’s acquisition of Coverstar Central as of September 28, 2024: ​ ​ ​ ​ (in thousands) August 2, 2024 Total consideration ​ $ 71,035 Allocation: ​ Cash ​ 2,084 Trade receivables ​ 7,020 Inventories ​ 4,293 Prepaid expenses and other current assets ​ 53 Property and equipment ​ 344 Intangible assets ​ 38,220 Deferred tax assets ​ 43 Total assets acquired, excluding goodwill ​ 52,057 Accounts payable ​ 131 Accrued expenses and other current liabilities ​ 2,457 Total liabilities assumed ​ 2,588 Total fair value of net assets acquired, excluding goodwill ​ 49,469 Goodwill ​ $ 21,566 ​ The excess of the total consideration over the fair value of the identifiable assets acquired and the liabilities assumed in the acquisition was allocated to goodwill in the amount of $ 21.6 million. Goodwill resulting from the acquisition was attributable to vertical integration, the expanded market share and broader geographical footprint. The goodwill recognized is not deductible for tax purposes. ​ 12 Table of Contents The Company allocated a portion of the total consideration to specific intangible asset categories as follows: ​ ​ ​ ​ ​ ​ ​ ​ Fair Value ​ Amortization Definite-lived intangible assets: (in thousands) Period (in years) Dealer relationships ​ $ 37,820 13 Order backlog ​ 420 1 ​ The following are the incremental net sales and incremental net loss from Coverstar Central included in the Company’s results from the Acquisition Date through September 28, 2024: ​ ​ ​ ​ (in thousands) Amount Net sales ​ $ 4,122 Net loss ​ $ ( 604 ) ​ Pro Forma Financial Information (Unaudited) The following pro forma financial information presents the statements of operations of the Company with Coverstar Central as if the acquisition occurred on January 1, 2023. The pro forma results do not include any anticipated synergies, cost savings or other expected benefits of the acquisition. The pro forma financial information is not necessarily indicative of what the financial results would have been had the acquisition been completed on January 1, 2023 and is not necessarily indicative of the Company’s future financial results. ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Fiscal Quarters Ended ​ ​ ​ September 28, ​ September 30, (in thousands) 2024 2023 Net sales ​ ​ $ 433,522 ​ $ 492,201 Net income ​ ​ $ 16,458 ​ $ 4,050 ​ The pro forma financial information presented above reflects the effects as a result of the acquisition, including the amortization expense from acquired intangible assets, the additional cost of sales from acquired inventory, the elimination of intercompany transactions and the removal of certain costs (primarily payroll costs) that would not have occurred and any related tax effects. Transaction costs for Coverstar Central are reflected within pro forma net income for the three fiscal quarters ended September 30, 2023. 4. FAIR VALUE MEASUREMENTS Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. To increase the comparability of fair value measures, the following hierarchy prioritizes the inputs to valuation methodologies used to measure fair value. Level 1 — Quoted prices in active markets for identical assets or liabilities. Level 2 — Inputs, other than quoted prices in active markets, that are observable either directly or indirectly. Level 3 — Unobservable inputs that reflect the Company’s own assumptions incorporated into valuation techniques. These valuations require significant judgment. 13 Table of Contents In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When there is more than one input at different levels within the hierarchy, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Assessment of the significance of a particular input to the fair value measurement in its entirety requires substantial judgment and consideration of factors specific to the asset or liability. Level 3 inputs are inherently difficult to estimate. Changes to these inputs can have significant impact on fair value measurements. Assets and liabilities measured at fair value using Level 3 inputs are based on one or more of the following valuation techniques: market approach, income approach or cost approach. There were no transfers between fair value measurement levels during the three fiscal quarters ended September 28, 2024 or September 30, 2023. Assets and liabilities measured at fair value on a nonrecurring basis The Company’s non-financial assets such as goodwill, intangible assets, and property and equipment are measured at fair value upon acquisition and remeasured to fair value when an impairment charge is recognized. Such fair value measurements are based predominantly on Level 2 and Level 3 inputs. Fair value of financial instruments The Company considers the carrying amounts of cash, trade receivables, prepaid expenses and other current assets, accounts payable, and accrued expenses and other current liabilities to approximate fair value because of the short-term maturities of these instruments. Term loan The Company’s Term Loan (as defined below; see Note 7) is carried at amortized cost; however, the Company estimates the fair value of the Term Loan for disclosure purposes. The fair value of the Term Loan is determined using inputs based on observable market data of a non-public exchange, which are classified as Level 2 inputs. The following table sets forth the carrying amount and fair value of its Term Loan (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 28, 2024 ​ December 31, 2023 ​ ​ ​ Carrying ​ Estimated ​ Carrying ​ Estimated ​ ​ Value Fair Value Value Fair Value ​ Term Loan ​ $ 282,753 ​ $ 271,444 ​ $ 301,201 ​ $ 289,153 ​ ​ Interest rate swap The Company estimates the fair value of interest rate swaps (see Note 7) on a fiscal quarterly basis using Level 2 inputs, including the forward SOFR curve. The fair value is estimated by comparing (i) the present value of all future monthly fixed rate payments versus (ii) the variable payments based on the forward SOFR curve. As of September 28, 2024 and December 31, 2023, the fair value of the Company’s interest rate swap was a liability of $ 2.1 million and $ 1.2 million, respectively, which were recorded within other long-term liabilities on the condensed consolidated balance sheets. 5. GOODWILL AND INTANGIBLE ASSETS, NET Goodwill The carrying amount of goodwill as of September 28, 2024 and as of December 31, 2023 was $ 153.0 million and $ 131.4 million, respectively. The change in the carrying value during the three fiscal quarters ended September 28, 2024 was primarily driven by an addition of $ 21.6 million relating to the Coverstar Central Acquisition. ​ 14 Table of Contents Intangible Assets Intangible assets, net as of September 28, 2024 consisted of the following (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 28, 2024 ​ ​ Gross ​ Foreign ​ ​ ​ ​ ​ ​ ​ ​ Carrying ​ Currency ​ Accumulated ​ Net ​ Amount Translation Amortization Amount Trade names and trademarks ​ $ 148,100 ​ $ 159 ​ $ 34,533 ​ $ 113,726 Patented technology ​ 16,126 ​ 2 ​ 9,906 ​ 6,222 Technology ​ ​ 13,000 ​ ​ — ​ ​ 2,456 ​ ​ 10,544 Pool designs ​ 13,628 ​ 79 ​ 3,675 ​ 10,032 Franchise relationships ​ 1,187 ​ — ​ 1,187 ​ — Dealer relationships ​ 235,176 ​ 1 ​ 74,742 ​ 160,435 Order backlog ​ ​ 2,020 ​ ​ — ​ ​ 1,670 ​ ​ 350 Non-competition agreements ​ 2,476 ​ — ​ 2,476 ​ — ​ ​ $ 431,713 ​ $ 241 ​ $ 130,645 ​ $ 301,309 ​ The Company recognized $ 7.0 million and $ 19.8 million of amortization expense related to intangible assets during the fiscal quarter and three fiscal quarters ended September 28, 2024, respectively. The Company recognized $ 6.6 million and $ 19.9 million of amortization expense related to intangible assets during the fiscal quarter and three fiscal quarters ended September 30, 2023, respectively. Intangible assets, net as of December 31, 2023 consisted of the following (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ December 31, 2023 ​ ​ Gross ​ Foreign ​ ​ ​ ​ ​ ​ ​ ​ Carrying ​ Currency ​ Accumulated ​ Net ​ Amount Translation Amortization Amount Trade names and trademarks ​ $ 148,100 ​ $ 72 ​ $ 29,583 ​ $ 118,589 Patented technology ​ 16,126 ​ 1 ​ 8,713 ​ 7,414 Technology ​ ​ 13,000 ​ ​ — ​ ​ 1,806 ​ ​ 11,194 Pool designs ​ 13,628 ​ 35 ​ 2,973 ​ 10,690 Franchise relationships ​ 1,187 ​ — ​ 1,187 ​ — Dealer relationships ​ 197,376 ​ — ​ 62,470 ​ 134,906 Order backlog ​ ​ 1,600 ​ ​ — ​ ​ 1,600 ​ ​ — Non-competition agreements ​ 2,476 ​ — ​ 2,476 ​ — ​ ​ $ 393,493 ​ $ 108 ​ $ 110,808 ​ $ 282,793 ​ ​ The Company estimates that amortization expense related to definite-lived intangible assets will be as follows in each of the next five fiscal years and thereafter (in thousands): ​ ​ ​ ​ ​ ​ ​ Estimated Future ​ ​ Amortization Fiscal Year Ending Expense Remainder of fiscal year 2024 ​ $ 7,259 2025 ​ 28,704 2026 ​ 28,459 2027 ​ 28,459 2028 ​ 27,501 Thereafter ​ 180,927 ​ ​ $ 301,309 ​ 15 Table of Contents ​ ​ 6. INVENTORIES, NET Inventories, net consisted of the following (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 28, 2024 December 31, 2023 ​ Raw materials ​ $ 46,941 ​ $ 55,081 ​ Finished goods ​ 28,001 ​ 42,056 ​ ​ ​ $ 74,942 ​ $ 97,137 ​ ​ ​ 7. LONG-TERM DEBT The components of the Company’s outstanding long-term debt obligations consisted of the following (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 28, 2024 December 31, 2023 ​ Term Loan ​ $ 289,687 ​ $ 309,313 ​ Revolving Credit Facility ​ ​ — ​ ​ — ​ Less: Unamortized discount and debt issuance costs ​ ( 6,934 ) ​ ( 8,112 ) ​ Total debt ​ 282,753 ​ 301,201 ​ Less: Current portion of long-term debt ​ ( 3,250 ) ​ ( 21,250 ) ​ Total long-term debt ​ $ 279,503 ​ $ 279,951 ​ ​ On February 23, 2022, Latham Pool Products entered into an agreement (the “Credit Agreement”) with Barclays Bank PLC, which provides a senior secured multicurrency revolving line of credit (the “Revolving Credit Facility”) in an initial principal amount of $ 75.0 million and a U.S. Dollar senior secured term loan facility (the “Term Loan”) in an initial principal amount of $ 325.0 million. As of September 28, 2024, the Company was in compliance with all financial covenants under the Credit Agreement. Revolving Credit Facility The Revolving Credit Facility may be utilized to finance ongoing general corporate and working capital needs and permits Latham Pool Products to borrow loans in U.S. Dollars, Canadian Dollars, Euros and Australian Dollars. The Revolving Credit Facility matures on February 23, 2027. Loans outstanding under the Revolving Credit Facility denominated in U.S. Dollars and Canadian Dollars bear interest, at the borrower’s option, at a rate per annum based on Term SOFR or CDO (each, as defined in the Credit Agreement), as applicable, plus a margin of 3.50 %, or at a rate per annum based on the Base Rate or the Canadian Prime Rate (each, as defined in the Credit Agreement), plus a margin of 2.50 %. Loans outstanding under the Revolving Credit Facility denominated in Euros or Australian Dollars bear interest based on EURIBOR or the AUD Rate (each, as defined in the Credit Agreement), respectively, plus a margin of 3.50 %. A commitment fee accrues on any unused portion of the commitments under the Revolving Credit Facility. The commitment fee is due and payable quarterly in arrears, and initially was 0.375 % per annum and thereafter accrues at a rate per annum ranging from 0.25 % to 0.50 %, depending on the First Lien Net Leverage Ratio (as defined in the Credit Agreement). Borrowings under the Revolving Credit Facility are due at maturity. The Company incurred debt issuance costs of $ 0.8 million related to the Revolving Credit Facility. The debt issuance costs were recorded within other assets on the condensed consolidated balance sheet as of the applicable period and are being amortized over the life of the Revolving Credit Facility. 16 Table of Contents The Company is required to meet certain financial covenants in connection with the Revolving Credit Facility, including maintaining specific liquidity measurements. There are also negative covenants, including certain restrictions on the Company’s and its subsidiaries’ ability to incur additional indebtedness, create liens, make investments, consolidate, or merge with other entities, enter into transactions with affiliates, make prepayments with respect to certain indebtedness, make dividend payments, loans, or advances to the Company, declare dividends and make restricted payments and other distributions. As of September 28, 2024, there were no outstanding borrowings on the Revolving Credit Facility and $ 75.0 million was available for future borrowing. Term Loan The Term Loan matures on February 23, 2029. The Term Loan bears interest, at the borrower’s option, at a rate per annum based on Term SOFR (as defined in the Credit Agreement), plus a margin ranging from 3.75 % to 4.00 %, depending on the First Lien Net Leverage Ratio, or based on the Base Rate (as defined in the Credit Agreement), plus a margin ranging from 2.75 % to 3.00 %, depending on the First Lien Net Leverage Ratio. The Term Loan is subject to scheduled quarterly amortization payments of $ 812,500 , equal to 0.25 % of the initial principal amount of the Term Loan. The Credit Agreement contains customary mandatory prepayment provisions for the Term Loan, including requirements to make mandatory prepayments with 50 % of any excess cash flow and with 100 % of the net cash proceeds from the incurrence of indebtedness not otherwise permitted to be incurred by the covenants, asset sales, and casualty and condemnation events, in each case, subject to customary exceptions. During the three fiscal quarters ended September 28, 2024, the Company made a payment of $ 18.0 million. Outstanding borrowings as of September 28, 2024 were $ 282.8 million, net of unamortized discount and debt issuance costs of $ 6.9 million. In connection with the Term Loan, the Company is subject to various negative, reporting, financial, and other covenants, including maintaining specific liquidity measurements. As of September 28, 2024, the unamortized debt issuance costs and discount on the Term Loan were $ 3.9 million and $ 3.1 million, respectively. The effective interest rate was 9.22 % at September 28, 2024, including the impact of the Company’s interest rate swaps. Interest Rate Risk Interest rate risk associated with the Credit Agreement is mitigated partially through interest rate swaps. The Company executed an interest rate swap on April 30, 2020. The swap had an effective date of May 18, 2020 and a termination date of May 18, 2023. In February 2022, the Company amended its interest rate swap to change the index rate from LIBOR to SOFR in connection with the entry into the Credit Agreement. Under the terms of the amended swap, the Company fixed its SOFR borrowing rate at 0.496 % on a notional amount of $ 200.0 million. The interest rate swap was not designated as a hedging instrument for accounting purposes (see Note 4). Additionally, the Company entered into an interest rate swap that was executed on March 10, 2023. The swap has an effective date of May 18, 2023 and a termination date of May 18, 2026. Under the terms of the swap, the Company fixed its SOFR borrowing rate at 4.3725 % on a notional amount of $ 161.0 million. The interest rate swap is not designated as a hedging instrument for accounting purposes (see Note 4). ​ 17 Table of Contents Debt Maturities Principal payments due on the outstanding debt, excluding the Revolving Credit Facility, in the next five fiscal years, excluding any potential payments based on excess cash flow, are as follows (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Year Ending ​ Term Loan Remainder of fiscal year 2024 $ 1,625 2025 ​ 3,250 2026 ​ 3,250 2027 ​ 3,250 2028 ​ ​ 3,250 Thereafter ​ 275,062 ​ ​ $ 289,687 ​ Guarantees The obligations under the Credit Agreement are guaranteed by certain wholly owned subsidiaries (the “Guarantors”) of the Company that are party to that certain security agreement, which was executed in connection with the Credit Agreement. The obligations under the Credit Agreement are secured by substantially all of the Guarantors’ tangible and intangible assets, including their accounts receivables, equipment, intellectual property, inventory, cash and cash equivalents, deposit accounts, and security accounts. The Credit Agreement also restricts payments and other distributions unless certain conditions are met, which could restrict the Company’s ability to pay dividends. 8. PRODUCT WARRANTIES The warranty reserve activity consisted of the following (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Fiscal Quarters Ended ​ ​ September 28, 2024 September 30, 2023 ​ Balance at the beginning of the fiscal year ​ $ 3,161 ​ $ 3,399 ​ Adjustments to reserve ​ 2,873 ​ 4,737 ​ Less: Settlements made (in cash or in kind) ​ ( 2,513 ) ​ ( 4,724 ) ​ Balance at the end of the fiscal quarter ​ $ 3,521 ​ $ 3,412 ​ ​ ​ 9. LEASES For leases with initial terms greater than 12 months, the Company considers these right-of-use assets and records the related asset and obligation at the present value of lease payments over the term. For leases with initial terms equal to or less than 12 months, the Company does not consider them as right-of-use assets and instead considers them short-term lease costs that are recognized on a straight-line basis over the lease term. The Company’s leases may include escalation clauses, renewal options, and/or termination options that are factored into the Company’s determination of lease term and lease payments when it is reasonably certain the option will be exercised. The Company elected to take the practical expedient and not separate lease and non-lease components of contracts. The Company estimates an incremental borrowing rate to discount the lease payments based on information available at lease commencement because the implicit rate of the lease is generally not known. The Company leases manufacturing facilities, office space, land, and certain vehicles and equipment under operating leases. The Company also leases certain vehicles and equipment under finance leases. The Company determines if an arrangement is a lease at 18 Table of Contents inception. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The components of lease expense for the fiscal quarter and three fiscal quarters ended September 28, 2024 and September 30, 2023 were as follows (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Quarter Ended ​ Three Fiscal Quarters Ended ​ ​ September 28, 2024 September 30, 2023 ​ September 28, 2024 September 30, 2023 ​ Operating lease expense ​ $ 2,170 ​ $ 2,577 ​ $ 6,462 ​ $ 7,245 ​ Finance lease amortization of assets ​ ​ 212 ​ ​ 199 ​ ​ 636 ​ ​ 465 ​ Finance lease interest on lease liabilities ​ ​ 78 ​ ​ 87 ​ ​ 242 ​ ​ 207 ​ Short-term lease expense ​ 160 ​ 96 ​ 280 ​ 246 ​ Variable lease expense ​ 98 ​ 315 ​ 378 ​ 910 ​ Total lease expense ​ $ 2,718 ​ $ 3,274 ​ $ 7,998 ​ $ 9,073 ​ ​ Operating and finance lease right-of-use assets and lease-related liabilities as of September 28, 2024 and December 31, 2023 were as follows (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 28, 2024 ​ December 31, 2023 ​ Classification ​ ​ ​ ​ ​ ​ ​ ​ ​ Lease right-of-use assets: ​ ​ ​ ​ ​ ​ ​ ​ Operating leases ​ $ 28,715 ​ $ 30,788 ​ Operating lease right-of-use assets Finance leases ​ ​ 3,463 ​ ​ 3,912 ​ Other assets Total lease right-of-use assets ​ $ 32,178 ​ $ 34,700 ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Lease-related liabilities ​ ​ ​ ​ ​ ​ ​ ​ Current ​ ​ ​ ​ ​ ​ ​ ​ Operating leases ​ $ 7,053 ​ $ 7,133 ​ Current operating lease liabilities Finance leases ​ ​ 788 ​ ​ 746 ​ Accrued expenses and other current liabilities Non-current ​ ​ ​ ​ ​ ​ ​ ​ Operating leases ​ ​ 22,755 ​ ​ 24,787 ​ Non-current operating lease liabilities Finance leases ​ ​ 2,857 ​ ​ 3,285 ​ Other long-term liabilities Total lease liabilities ​ $ 33,453 ​ $ 35,951 ​ ​ ​ ​ The table below presents supplemental information related to leases as of September 28, 2024 and December 31, 2023: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ September 28, 2024 ​ December 31, 2023 Weighted-average remaining lease term (years) ​ ​ ​ ​ ​ ​ ​ ​ Finance leases ​ ​ 4.6 ​ ​ ​ 5.2 ​ Operating leases ​ ​ 5.4 ​ ​ ​ 5.7 ​ Weighted-average discount rate ​ ​ ​ ​ ​ ​ ​ ​ Finance leases ​ ​ 8.2 % ​ ​ 8.2 % Operating leases ​ ​ 5.3 % ​ ​ 5.1 % ​ The table below presents supplemental information related to the cash flows for operating leases recorded on the condensed consolidated statements of cash flows (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Three Fiscal Quarters Ended ​ ​ September 28, 2024 September 30, 2023 ​ Cash paid for amounts included in the measurement of lease liabilities: ​ ​ ​ ​ ​ ​ ​ Operating cash flows for operating leases ​ $ 5,410 ​ $ 5,763 ​ 19 Table of Contents ​ The following table summarizes fiscal year maturities of operating lease liabilities as of September 28, 2024 (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Operating Leases ​ Finance Leases ​ Total Remainder of fiscal year 2024 ​ $ 2,127 ​ $ 271 ​ $ 2,398 2025 ​ ​ 8,330 ​ ​ 1,030 ​ ​ 9,360 2026 ​ ​ 6,764 ​ ​ 934 ​ ​ 7,698 2027 ​ ​ 4,900 ​ ​ 858 ​ ​ 5,758 2028 ​ ​ 3,383 ​ ​ 845 ​ ​ 4,228 Thereafter ​ ​ 8,954 ​ ​ 436 ​ ​ 9,390 Total lease payments ​ ​ 34,458 ​ ​ 4,374 ​ ​ 38,832 Less: Interest ​ ​ ( 4,650 ) ​ ​ ( 729 ) ​ ​ ( 5,379 ) Present value of lease liability ​ $ 29,808 ​ $ 3,645 ​ $ 33,453 ​ ​ 10. NET SALES The following table sets forth the Company’s disaggregation of net sales by product line (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Quarter Ended ​ Three Fiscal Quarters Ended ​ ​ September 28, 2024 September 30, 2023 ​ September 28, 2024 September 30, 2023 ​ In-ground Swimming Pools ​ $ 74,785 ​ $ 82,884 ​ $ 215,575 ​ $ 252,029 ​ Covers ​ 47,755 ​ 47,460 ​ 100,126 ​ 108,961 ​ Liners ​ 27,956 ​ 30,434 ​ 105,546 ​ 114,635 ​ ​ ​ $ 150,496 ​ $ 160,778 ​ $ 421,247 ​ $ 475,625 ​ ​ ​ 11. INCOME TAXES The effective income tax rate for the fiscal quarter and three fiscal quarters ended September 28, 2024 was ( 0.7 )% and 7.6 %, respectively, compared to 52.1 % and 140.7 %, respectively, for the fiscal quarter and three fiscal quarters ended September 30, 2023. The differences between the U.S. federal statutory income tax rate and the Company’s effective income tax rates for the fiscal quarter ended September 28, 2024 and the fiscal quarter ended September 30, 2023 were primarily attributable to the impacts of stock-based compensation expense and foreign income. 12. STOCKHOLDERS’ EQUITY Repurchase Program On May 10, 2022, the Board of Directors of the Company approved a stock repurchase program (the “Repurchase Program”), which authorizes the Company to repurchase up to $ 100 million of the Company’s shares of common stock by May 2025. The Company may effect these repurchases in open market transactions, privately negotiated purchases, or other acquisitions. The Company is not obligated to repurchase any of its shares of its common stock under the Repurchase Program and the timing and amount of any repurchases will depend on market conditions, the Company’s stock price, alternative uses of capital, the terms of the Company’s debt instruments, and other factors. As of September 28, 2024, $ 77.0 million remained available for share repurchases pursuant to the Repurchase Program. The Company did not repurchase any shares of its common stock during the fiscal quarter ended September 28, 2024. The Company accounts for the excess of the repurchase price over the par value of shares acquired as a reduction to additional paid-in capital. 20 Table of Contents 13. STOCK-BASED COMPENSATION On April 12, 2021, the Company’s stockholders approved the 2021 Omnibus Equity Incentive Plan (the “2021 Omnibus Equity Plan”), which became effective on April 22, 2021. The 2021 Omnibus Equity Plan provides for the issuance of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance stock units and other stock-based and cash-based awards. The maximum grant date fair value of cash and equity awards that may be awarded to a non-employee director under the 2021 Omnibus Equity Plan during any one fiscal year, together with any cash fees paid to such non-employee director during such fiscal year, is $ 750,000 . On May 2, 2023, at the 2023 annual meeting of stockholders of the Company, the stockholders approved the first amendment (the “First Amendment”) to the 2021 Omnibus Equity Plan, which was previously approved by the Board of Directors of the Company. The First Amendment became effective upon stockholder approval, and included an increase by 8,000,000 shares of the share pool, i.e. the maximum number of shares of the Company’s common stock that may be issued pursuant to awards granted under the 2021 Omnibus Equity Plan. Except as amended by the First Amendment, the other terms of the 2021 Omnibus Equity Plan remain in full force and effect. Subsequent to the First Amendment, the maximum aggregate number of shares reserved for issuance under the 2021 Omnibus Equity Plan is 21,170,212 shares. The following table summarizes the Company’s stock-based compensation expense (in thousands): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Quarter Ended ​ Three Fiscal Quarters Ended ​ ​ ​ September 28, 2024 September 30, 2023 ​ September 28, 2024 September 30, 2023 ​ ​ Cost of sales ​ $ — ​ $ 143 ​ $ — ​ $ ( 57 ) ​ ​ Selling, general, and administrative ​ 1,844 ​ 2,211 ​ 5,187 ​ 14,944 ​ ​ ​ ​ $ 1,844 ​ $ 2,354 ​ $ 5,187 ​ $ 14,887 ​ ​ ​ As of September 28, 2024, total unrecognized stock-based compensation expense related to all unvested stock-based awards was $ 11.6 million, which is expected to be recognized over a weighted-average period of 2.0 years. ​ Restricted Stock Awards The following table represents the Company’s restricted stock awards activity during the three fiscal quarters ended September 28, 2024: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted- ​ ​ ​ ​ Average Grant- ​ Shares Date Fair Value Outstanding at January 1, 2024 42,886 ​ $ 19.00 Granted — ​ — Vested ( 21,443 ) ​ 19.00 Forfeited — ​ — Outstanding at September 28, 2024 21,443 ​ $ 19.00 ​ 21 Table of Contents Restricted Stock Units The following table represents the Company’s restricted stock units activity during the three fiscal quarters ended September 28, 2024: ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted- ​ ​ ​ ​ Average Grant- ​ ​ Shares ​ Date Fair Value Outstanding at January 1, 2024 2,235,479 ​ $ 3.60 Granted 2,987,677 ​ 2.96 Vested ( 614,477 ) ​ 3.67 Forfeited ( 220,876 ) ​ 3.59 Outstanding at September 28, 2024 4,387,803 ​ $ 3.16 ​ Stock Options The following table represents the Company’s stock options activity during the three fiscal quarters ended September 28, 2024: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted- Weighted- ​ ​ ​ ​ ​ ​ ​ Average ​ Average ​ ​ ​ ​ ​ ​ ​ Exercise Price ​ Remaining ​ Aggregate ​ Shares per Share Contract Term Intrinsic Value ​ ​ ​ ​ ​ (in years) ​ (in thousands) Outstanding at January 1, 2024 1,554,294 ​ $ 15.43 ​ ​ ​ ​ Granted — ​ ​ — ​ Exercised — ​ — ​ Forfeited ( 61,384 ) ​ ​ 16.74 ​ Expired ​ ( 95,626 ) ​ ​ 17.76 ​ ​ ​ ​ ​ Outstanding at September 28, 2024 1,397,284 ​ $ 15.22 7.15 ​ $ 137,809 Vested and expected to vest at September 28, 2024 1,397,284 ​ $ 15.22 7.15 ​ $ 137,809 Options exercisable at September 28, 2024 817,183 ​ $ 15.79 7.00 ​ $ 62,885 ​ The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those stock options that had exercise prices lower than the fair value of the Company’s common stock . Stock Appreciation Rights During the fiscal quarter ended April 1, 2023, as a portion of the annual equity award grants to the Company’s executive officers, the Compensation Committee of the Board of Directors approved stock appreciation rights for an aggregate of 790,181 shares of the Company’s common stock, with a strike price of $ 3.24 per share. At the time of such approval, the Company did not have enough shares of the Company’s common stock in the share pool under the 2021 Omnibus Equity Plan to support such grant. As of April 1, 2023, the contingent grant of stock appreciation rights remained subject to stockholder approval of the First Amendment. On May 2, 2023, following stockholder approval of the First Amendment, the foregoing stock appreciation right awards became effective without condition. ​ 22 Table of Contents The following table represents the Company’s stock appreciation rights activity during the three fiscal quarters ended September 28, 2024: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted- Weighted- ​ ​ ​ ​ ​ ​ ​ Average ​ Average ​ ​ ​ ​ ​ ​ ​ Exercise Price ​ Remaining ​ Aggregate ​ Shares per Share Contract Term Intrinsic Value ​ ​ ​ ​ ​ (in years) ​ (in thousands) Outstanding at January 1, 2024 755,802 ​ $ 3.16 ​ ​ ​ ​ Granted — ​ ​ — ​ Exercised — ​ — ​ Forfeited ( 49,342 ) ​ 3.24 ​ Outstanding at September 28, 2024 706,460 ​ $ 3.15 8.63 ​ $ 2,533,254 Vested and expected to vest at September 28, 2024 706,460 ​ $ 3.15 8.63 ​ $ 2,533,254 Stock appreciation rights exercisable at September 28, 2024 161,893 ​ $ 3.24 8.59 ​ $ 566,626 ​ The aggregate intrinsic value of stock appreciation rights is calculated as the difference between the strike price of the stock appreciation rights and the fair value of the Company’s common stock for those stock appreciation rights that had strike prices lower than the fair value of the Company’s common stock. Performance Stock Units During the three fiscal quarters ended September 28, 2024, the Compensation Committee of the Board of Directors approved the grant of performance stock units (“PSUs”) as a portion of the annual equity award to the Company’s executive officers. The PSUs will be earned at 0 % to 200 % of the target PSUs (with 100 % of PSUs being earned at target performance, and linear interpolation between threshold and target and maximum performance) based on the Company’s achievement of Adjusted EBITDA, as defined in the award agreement, over a one -fiscal year performance period ending December 31, 2024. Any earned PSUs cliff vest on the third anniversary of the grant date. Adjusted EBITDA is considered a performance condition and the grant date fair value corresponds with management’s expectation of the probable outcome of the performance condition as of the grant date. The grant date fair value is determined based on the fair market value of the Company’s stock at market close on the grant date multiplied by the target number of shares subject to the award. The probability of achieving the performance criteria is assessed quarterly during the performance period. Compensation expense related to unvested PSUs is recognized ratably over the service period. 23 Table of Contents The following table represents the Company’s PSU activity during the three fiscal quarters ended September 28, 2024: ​ ​ ​ ​ ​ ​ ​ ​ ​ Weighted- ​ ​ ​ ​ Average ​ ​ ​ ​ Grant Date ​ Shares Fair Value ​ ​ ​ ​ Outstanding at January 1, 2024 — ​ $ — Granted 443,100 ​ ​ 2.91 Adjustment for expected performance achievement (1) — ​ ​ — Forfeited — ​ ​ — Outstanding at September 28, 2024 (2) 443,100 ​ $ 2.91 (1) Represents the adjustment to previously granted PSUs based on the Company’s performance expectations as of September 28, 2024. (2) An additional 443,100 PSUs could potentially be included if the maximum performance level of 200 % is earned for all PSUs outstanding as of September 28, 2024. 14. NET INCOME (LOSS) PER SHARE Basic and diluted net income (loss) per share attributable to common stockholders was calculated as follows (in thousands, except share and per share data): ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Quarter Ended ​ Three Fiscal Quarters Ended ​ ​ September 28, 2024 September 30, 2023 September 28, 2024 September 30, 2023 ​ Numerator: ​ ​ ​ ​ ​ ​ ​ ​ ​ Net income (loss) attributable to common stockholders ​ $ 5,896 ​ $ 6,153 ​ $ 11,310 ​ $ ( 2,500 ) ​ Denominator: ​ ​ ​ ​ ​ ​ Weighted-average common shares outstanding ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Basic ​ ​ 115,564,382 ​ ​ 113,538,533 ​ ​ 115,358,274 ​ ​ 112,629,851 ​ Diluted ​ ​ 118,445,235 ​ ​ 114,656,761 ​ ​ 117,130,609 ​ ​ 112,629,851 ​ Net income (loss) per share attributable to common stockholders: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Basic ​ $ 0.05 ​ $ 0.05 ​ $ 0.10 ​ $ ( 0.02 ) ​ Diluted ​ $ 0.05 ​ $ 0.05 ​ $ 0.10 ​ $ ( 0.02 ) ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ As of September 28, 2024 and December 31, 2023, 115,571,422 and 114,828,896 shares of common stock were issued and outstanding for accounting purposes, respectively. The following table includes the number of shares that may be dilutive common shares in the future that were not included in the computation of diluted net income (loss) per share because the effect was anti-dilutive: ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ ​ Fiscal Quarter Ended Three Fiscal Quarters Ended ​ ​ September 28, 2024 September 30, 2023 ​ September 28, 2024 September 30, 2023 ​ Restricted stock awards ​ — 64,329 14,295 909,375 ​ Restricted stock units ​ 6,693 57,885 29,700 220,255 ​ Stock options ​ 1,402,036 1,644,520 1,451,745 1,753,740 ​ Stock appreciation rights ​ — ​ 738,940 ​ 435,194 ​ 422,874 ​ Performance stock units ​ — ​ — ​ 27,708 ​ — ​ ​ 24 Table of Contents ​ 15. RELATED PARTY TRANSACTIONS BrightAI Services Starting in 2020, BrightAI Corporation (“BrightAI”) has rendered services to the Company, for which the cost has been capitalized as internal-use software. A co-founder of BrightAI served on the Company’s Board of Directors from December 9, 2020 until his resignation on February 21, 2024. In December 2022, the Company executed an additional agreement with BrightAI for the provision of hardware to run the technology developed by BrightAI and the Company. During the three fiscal quarters ended September 28, 2024 and September 30, 2023, the Company incurred no material amounts and $ 0.8 million, respectively, associated with services performed by BrightAI, which was recorded as construction in progress within property and equipment, net on the condensed consolidated balance sheet as of September 30, 2023. As of December 31, 2023, the Company had no accounts payable related to BrightAI. ​ ​ ​ 25 Table of Contents