UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____ to ________
Commission
File Number: 000-09341
Security
National Financial Corporation
(Exact
name of registrant as specified in its charter)
UTAH
UT
87-0345941
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
433
Ascension Way , 6 th
Floor , Salt Lake City , Utah
84123
(Address
of principal executive offices)
(Zip
Code)
(801)
264-1060
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol
Name
of each exchange on which registered
Class
A Common Stock
SNFCA
The
Nasdaq Global Select Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated
filer ☐
Accelerated filer
☒
Non-accelerated filer ☐
(Do not check if a smaller reporting company)
Smaller reporting company
☒
Emerging growth company ☐
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
As
of July 30, 2026, the registrant had 23,588,157 shares of Class A Common Stock, $ 2.00 par value, outstanding and 3,789,132 shares of
Class C Common Stock, $ 2.00 par value, outstanding.
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
FORM
10-Q
QUARTER
ENDED JUNE 30, 2026
Table
of Contents
Page No.
Part I - Financial Information
Item
1.
Financial Statements (Unaudited) (at June 30, 2026 and December 31, 2025 and for the Three and Six Months Ended June 30, 2026 and 2025)
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Earnings
5
Condensed Consolidated Statements of Comprehensive Income
6
Condensed Consolidated Statements of Stockholders’ Equity
7
Condensed Consolidated Statements of Cash Flows
8
Notes to Condensed Consolidated Financial Statements:
10
Note 1 - Basis of Presentation and Recent Accounting Pronouncements
10
Note 2 - Investments
14
Note 3 - Loans Held for Sale
35
Note 4 - Receivables
37
Note 5 - Restricted Assets
40
Note 6 - Cemetery Perpetual Care Trust Investments and Obligation
43
Note 7 - Mortgage Servicing Rights
46
Note 8 - Deferred Policy and Pre-need Contract Acquisition Costs, Value of Business Acquired and Unearned Premium Reserve
48
Note 9 - Derivative Instruments
49
Note 10 - Future Policy Benefits and Unpaid Claims
51
Note 11 - Policyholder Account Balances
55
Note 12 - Reinsurance
57
Note 13 - Income Taxes
57
Note 14 - Equity
58
Note 15 - Earnings Per Share
60
Note 16 - Business Segment Information
61
Note 17 - Fair Value of Financial Instruments
66
Note 18 - Stock Compensation Plans
75
Note 19 - Commitments and Contingencies
79
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
81
Item
3.
Quantitative and Qualitative Disclosures about Market Risk
88
Item
4.
Controls and Procedures
88
Part II - Other Information
Item
1.
Legal Proceedings
89
Item
1A.
Risk Factors
89
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
89
Item
3.
Defaults Upon Senior Securities
90
Item
4.
Mine Safety Disclosures
90
Item
5.
Other Information
90
Item
6.
Exhibits
90
Signatures
91
2
SECURITY
NATIONAL FINANCIAL CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
Part
I - Financial Information
Item
1. Financial
Statements.
June
30,
2026
December
31,
2025
Assets
Investments:
Fixed maturity
securities, available for sale, at estimated fair value (amortized cost of $ 385,103,571 and $ 382,401,293 for 2026 and 2025, respectively;
net of allowance for credit losses of $ 840,660 and $ 579,450 for 2026 and 2025, respectively)
$ 380,428,850
$ 382,777,918
Equity securities at estimated
fair value (cost of $ 12,540,527 and $ 12,206,559 for 2026 and 2025, respectively)
20,782,573
18,050,062
Mortgage loans held for
investment (net of allowance for credit losses of $ 2,255,193 and $ 2,588,918 for 2026 and 2025, respectively)
290,685,188
322,435,385
Real estate held for investment
(net of accumulated depreciation of $ 40,031,834 and $ 37,159,212 for 2026 and 2025, respectively)
235,071,387
214,897,130
Real estate held for sale
9,581,314
6,424,027
Other investments and policy
loans (net of allowance for credit losses of $ 1,476,295 and $ 1,676,468 for 2026 and 2025, respectively)
80,052,870
85,223,293
Accrued
investment income
9,393,407
9,054,645
Total
investments
1,025,995,589
1,038,862,460
Cash and cash equivalents
163,441,869
102,256,828
Loans held for sale at estimated fair value
146,871,985
155,968,266
Receivables (net of allowance for credit
losses of $ 1,546,298 and $ 1,428,672 for 2026 and 2025, respectively)
17,030,422
15,611,074
Restricted assets (including $ 18,729,073 and
$ 16,106,168 for 2026 and 2025 respectively, at estimated fair value)
33,264,026
28,805,946
Cemetery perpetual care trust investments (including
$ 7,141,438 and $ 6,575,744 for 2026 and 2025, respectively, at estimated fair value)
10,470,650
9,871,947
Receivable from reinsurers
12,827,092
13,655,373
Cemetery land and improvements
11,288,853
11,299,283
Mortgage servicing rights, net
2,447,105
2,528,459
Property and equipment, net
17,597,125
18,211,717
Deferred policy and pre-need contract acquisition
costs
139,967,487
135,978,803
Value of business acquired
6,875,524
7,109,186
Goodwill
5,253,783
5,253,783
Other
15,983,458
16,431,479
Total
Assets
$ 1,609,314,968
$ 1,561,844,604
See
accompanying notes to condensed consolidated financial statements (unaudited).
3
SECURITY
NATIONAL FINANCIAL CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS (Continued)
(Unaudited)
June
30,
2026
December
31,
2025
Liabilities and Stockholders’
Equity
Liabilities
Future policy benefits and unpaid
claims
$ 799,072,640
$ 799,706,946
Policyholder account balances
138,026,432
140,605,750
Unearned premium reserve
1,738,407
1,824,796
Bank and other loans payable
122,230,135
98,387,919
Deferred pre-need funeral home and cemetery
contract revenues
24,611,358
22,991,603
Cemetery perpetual care obligation
6,086,723
5,918,776
Accounts payable
3,887,774
4,150,119
Other liabilities and accrued expenses
52,877,010
51,969,405
Income taxes
27,748,571
25,920,562
Total liabilities
1,176,279,050
1,151,475,876
Stockholders’ Equity
Preferred Stock - non-voting - $ 1.00 par value;
5,000,000 shares authorized; none issued or outstanding
-
-
Class A: common stock - $ 2.00 par value; 40,000,000 shares authorized;
23,583,948 shares issued and outstanding as of June 30, 2026 and 23,551,670 (1) shares issued and outstanding as of December 31,
2025
47,167,896
44,857,250
Class B: non-voting common stock - $ 1.00 par
value; 5,000,000 shares authorized; none issued or outstanding
-
-
Class C: convertible common stock - $ 2.00 par value; 6,000,000
shares authorized; 3,789,130 shares issued and outstanding as of June 30, 2026 and
3,767,672 (1) shares issued and outstanding as of December 31, 2025
7,578,260
7,174,474
Common stock value
7,578,260
7,174,474
Additional paid-in capital
101,194,577
89,867,763
Accumulated other comprehensive gain, net of
taxes
35,174,704
28,762,123
Retained earnings
251,835,042
248,795,475
Treasury stock at cost - 1,221,516 Class A
shares and 117,184 Class C shares as of June 30, 2026; and 1,154,131 (1) Class A shares and 110,184 (1) Class C shares as of
December 31, 2025
( 9,914,561 )
( 9,088,357 )
Total stockholders’ equity
433,035,918
410,368,728
Total
Liabilities and Stockholders’ Equity
$ 1,609,314,968
$ 1,561,844,604
(1)
Issued and outstanding shares have been adjusted retroactively for the
effect of annual stock dividends.
See
accompanying notes to condensed consolidated financial statements (unaudited).
4
SECURITY
NATIONAL FINANCIAL CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Revenues:
Insurance premiums and other considerations
$ 28,704,662
$ 30,185,854
$ 57,559,916
$ 59,965,379
Mortgage fee income
25,797,533
29,485,104
49,287,192
54,294,345
Net investment income
16,428,901
20,580,988
34,930,249
39,783,612
Net funeral home and cemetery sales
7,599,588
7,257,717
15,333,411
14,557,938
Gains on investments and other assets
4,580,323
1,142,707
4,931,071
1,728,728
Other
815,041
888,779
1,612,989
1,950,870
Total revenues
83,926,048
89,541,149
163,654,828
172,280,872
Benefits and expenses:
Policyholder benefits and claims (including
the impact of assumption updates to the liability for future policy benefits of nil and nil for the three and six months ended June
30, 2026 and 2025, respectively)
24,317,248
25,515,540
48,856,645
50,970,714
Amortization of deferred policy and pre-need
acquisition costs and value of business acquired
2,937,896
2,873,507
5,917,214
5,670,506
Selling, general and administrative expenses:
Commissions
10,316,926
13,465,338
19,110,786
23,903,719
Personnel
20,505,977
22,171,345
41,107,613
44,353,753
Advertising
730,345
940,448
1,467,408
1,764,393
Rent and rent related
786,406
937,139
1,608,683
1,925,750
Depreciation on property
and equipment
587,485
599,018
1,167,575
1,214,153
Costs related to funding
mortgage loans
1,610,111
1,891,789
3,284,088
3,307,041
Other
8,192,720
7,955,635
15,911,916
15,356,322
Interest expense
1,104,549
1,293,438
2,100,748
2,412,966
Cost of goods and services
sold-funeral home and cemetery
1,177,676
1,159,283
2,411,125
2,412,553
Total benefits and expenses
72,267,339
78,802,480
142,943,801
153,291,870
Earnings before income taxes
11,658,709
10,738,669
20,711,027
18,989,002
Income tax expense
( 2,677,012 )
( 2,367,914 )
( 4,727,904 )
( 4,204,512 )
Net earnings
$ 8,981,697
$ 8,370,755
$ 15,983,123
$ 14,784,490
Net earnings per
Class A Equivalent common share (1)
$ 0.34
$ 0.32
$ 0.61
$ 0.57
Net earnings per
Class A Equivalent common share-assuming dilution (1)
$ 0.33
$ 0.31
$ 0.60
$ 0.55
Weighted-average Class
A equivalent common shares outstanding (1)
26,040,005
26,007,334
26,049,116
25,973,466
Weighted-average Class
A equivalent common shares outstanding-assuming dilution (1)
26,892,689
26,806,867
26,838,648
26,907,436
(1) Net earnings per
share have been adjusted retroactively for the effect of annual stock dividends. The weighted-average shares outstanding includes the
weighted-average Class A common shares and the weighted-average Class C common shares determined on an equivalent Class A common stock
basis. Net earnings per common share represent net earnings per equivalent Class A common share.
See
accompanying notes to condensed consolidated financial statements (unaudited).
5
SECURITY
NATIONAL FINANCIAL CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Net earnings
$ 8,981,697
$ 8,370,755
$ 15,983,123
$ 14,784,490
Other comprehensive income
(loss):
Unrealized gains (losses)
on fixed maturity securities available for sale
$ ( 473,827 )
2,772,234
$ ( 4,790,137 )
6,633,491
Unrealized gains (losses)
on restricted assets (1)
896
( 4,819 )
( 2,361 )
( 532 )
Unrealized gains (losses)
on cemetery perpetual care trust investments (1)
85
( 1,150 )
366
1,665
Interest rate remeasurement
of future policy benefits
( 1,632,362 )
( 2,038,836 )
12,903,719
( 10,161,681 )
Other comprehensive income
(loss), before income tax
( 2,105,208 )
727,429
8,111,587
( 3,527,057 )
Income tax benefit (expense)
443,850
( 152,197 )
( 1,699,006 )
740,152
Other comprehensive income (loss), net of
income tax
( 1,661,358 )
575,232
6,412,581
( 2,786,905 )
Comprehensive income
$ 7,320,339
$ 8,945,987
$ 22,395,704
$ 11,997,585
(1)
Fixed maturity securities available for sale
See
accompanying notes to condensed consolidated financial statements (unaudited).
6
SECURITY
NATIONAL FINANCIAL CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Six
Months Ended June 30, 2026
Class
A Common Stock
Class
C Common Stock
Additional
Paid-in Capital
Accumulated
Other Comprehensive Income (Loss)
Retained
Earnings
Treasury
Stock
Total
December 31, 2025
$ 44,857,250
$ 7,174,474
$ 89,867,763
$ 28,762,123
$ 248,795,475
$ ( 9,088,357 )
$ 410,368,728
Net earnings
-
-
-
-
7,001,426
-
7,001,426
Other comprehensive income
-
-
-
8,073,939
-
-
8,073,939
Stock-based compensation expense
-
-
469,131
-
-
-
469,131
Exercise of stock options
2,102
4,540
-
-
6,642
Vesting of restricted stock units
6,174
-
( 6,174 )
-
-
-
-
Sale of treasury stock
-
-
60,205
-
-
320,960
381,165
Purchase of treasury stock
-
-
-
-
-
( 785,521 )
( 785,521 )
March 31, 2026
$ 44,865,526
$ 7,174,474
$ 90,395,465
$ 36,836,062
$ 255,796,901
$ ( 9,552,918 )
$ 425,515,510
Net earnings
-
-
-
-
8,981,697
-
8,981,697
Other comprehensive loss
-
-
-
( 1,661,358 )
-
-
( 1,661,358 )
Stock-based compensation expense
-
-
457,371
-
-
-
457,371
Exercise of stock options
48,766
43,192
( 44,807 )
-
-
-
47,151
Vesting of restricted stock units
7,238
-
( 7,238 )
-
-
-
-
Sale of treasury stock
-
-
57,190
-
-
189,362
246,552
Purchase of treasury stock
-
-
-
-
-
( 551,005 )
( 551,005 )
Conversion Class C to Class A
276
( 276 )
-
-
-
-
-
Stock dividends
2,246,090
360,870
10,336,596
-
( 12,943,556 )
-
-
June 30, 2026
$ 47,167,896
$ 7,578,260
$ 101,194,577
$ 35,174,704
$ 251,835,042
$ ( 9,914,561 )
$ 433,035,918
Six
Months Ended June 30, 2025
Class
A Common Stock
Class
C Common Stock
Additional
Paid-in Capital
Accumulated
Other Comprehensive Income (Loss)
Retained
Earnings
Treasury
Stock
Total
December 31, 2024
$ 42,510,012
$ 6,643,666
$ 79,698,367
$ 33,719,629
$ 227,804,439
$ ( 8,477,686 )
$ 381,898,427
Net earnings
-
-
-
-
6,413,735
-
6,413,735
Other comprehensive loss
-
-
-
( 3,362,137 )
-
-
( 3,362,137 )
Stock-based compensation expense
-
-
309,260
-
-
-
309,260
Exercise of stock options
132,546
190,674
( 92,965 )
-
-
( 149,009 )
81,246
Vesting of restricted stock units
920
-
( 920 )
-
-
-
-
Sale of treasury stock
-
-
90,895
-
-
136,367
227,262
Purchase of treasury stock
-
-
-
-
-
( 242,265 )
( 242,265 )
March 31, 2025
$ 42,643,478
$ 6,834,340
$ 80,004,637
$ 30,357,492
$ 234,218,174
$ ( 8,732,593 )
$ 385,325,528
Net earnings
-
-
-
-
8,370,755
-
8,370,755
Other comprehensive income
-
-
-
575,232
-
-
575,232
Stock-based compensation expense
-
-
320,379
-
-
-
320,379
Vesting of restricted stock units
6,174
-
( 6,174 )
-
-
-
-
Sale of treasury stock
-
-
63,807
-
-
208,399
272,206
Purchase of treasury stock
-
-
-
-
-
( 961,419 )
( 961,419 )
Conversion Class C to Class A
790
( 790 )
-
-
-
-
-
Stock dividends
2,132,832
341,678
8,685,530
-
( 11,160,040 )
-
-
June 30, 2025
$ 44,783,274
$ 7,175,228
$ 89,068,179
$ 30,932,724
$ 231,428,889
$ ( 9,485,613 )
$ 393,902,681
7
SECURITY
NATIONAL FINANCIAL CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
2026
2025
Six
Months Ended June 30,
2026
2025
Cash flows from operating
activities:
Net
cash provided by operating activities
$ 36,933,720
$ 1,904,880
Cash flows from investing
activities:
Purchases of fixed maturity securities
( 39,027,131 )
( 54,885,176 )
Sales, calls and maturities of fixed maturity
securities
36,581,679
36,743,084
Purchases of equity securities
( 2,510,554 )
( 1,602,500 )
Sales of equity securities
2,177,647
1,529,484
Purchases of restricted assets
( 3,971,938 )
( 2,397,575 )
Sales, calls and maturities of restricted assets
2,450,148
1,330,555
Purchases of cemetery perpetual care trust
investments
( 706,125 )
( 144,567 )
Sales, calls and maturities of perpetual care
trust investments
644,345
955,014
Mortgage loans held for investment, other investments
and policy loans made
( 361,275,839 )
( 446,677,580 )
Payments received for mortgage loans held for
investment, other investments and policy loans
393,762,043
412,639,393
Purchases of property and equipment
( 496,501 )
( 884,076 )
Sales of property and equipment
23,000
1,200
Purchases of real estate
( 45,636,547 )
( 38,492,419 )
Sales of real estate
24,136,880
19,442,304
Net
cash provided by (used in) investing activities
6,151,107
( 72,442,859 )
Cash flows from financing
activities:
Policyholder account balances - deposits
5,174,044
6,230,904
Policyholder account balances - withdrawals
( 8,323,094 )
( 8,421,749 )
Proceeds from stock options exercised
53,793
81,246
Purchases of treasury stock
( 1,336,526 )
( 1,203,684 )
Repayment of bank loans
( 1,058,580 )
( 18,012,268 )
Proceeds from bank loans
-
32,000,000
Net change in warehouse
line borrowings for loans held for sale
24,782,098
2,164,373
Net
cash provided by financing activities
19,291,735
12,838,822
Net
change in cash, cash equivalents, restricted cash and restricted cash equivalents
62,376,562
( 57,699,157 )
Cash, cash equivalents,
restricted cash and restricted cash equivalents at beginning of period
114,112,108
150,102,620
Cash,
cash equivalents, restricted cash and restricted cash equivalents at end of period
$ 176,488,670
$ 92,403,463
Supplemental Disclosure
of Cash Flow Information:
Cash paid during the year for:
Interest
$ 2,076,707
$ 2,422,711
Federal income taxes
4,475,089
2,117,229
State income taxes
124,010
110,870
Non Cash Operating, Investing
and Financing Activities:
Mortgage loans held for investment foreclosed
into real estate held for sale
$ 3,322,938
$ -
Benefit plans funded with treasury stock
627,717
499,468
Right-of-use assets obtained in exchange for
operating lease liabilities
305,661
1,069,880
Right-of-use assets obtained in exchange for
finance lease liabilities
78,968
-
Transfer from fixed maturity securities available
for sale to other investments
-
1,185,603
Loans held for sale foreclosed into real estate
held for sale
-
380,000
Transfer of loans held for sale to mortgage
loans held for investment
-
828,063
8
SECURITY
NATIONAL FINANCIAL CORPORATION
AND
SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
Reconciliation
of cash, cash equivalents, restricted cash and restricted cash equivalents as shown in the condensed consolidated statements of cash
flows are presented in the table below:
June
30,
2026
June
30,
2025
Cash and cash equivalents
$ 163,441,869
$ 79,317,770
Restricted assets
12,065,713
12,680,488
Cemetery perpetual care
trust investments
981,088
405,205
Total cash, cash equivalents,
restricted cash and restricted cash equivalents
$ 176,488,670
$ 92,403,463
Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year
$ 176,488,670
$ 92,403,463
See
accompanying notes to condensed consolidated financial statements (unaudited).
9
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
1)
Basis of Presentation and Recent Accounting Pronouncements
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Articles 8 and
10 of Regulation S-X. Accordingly, they do not include all the information and disclosures required by accounting principles generally
accepted in the United States of America for complete financial statements. These financial statements should be read in conjunction
with the consolidated financial statements of the Company and notes thereto for the year ended December 31, 2025, included in the Company’s
Annual Report on Form 10-K (File Number 000-09341). In the opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating results for the three and six month periods ended June 30,
2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to adopt policies and make estimates and assumptions that affect the amounts reported in the financial statements and accompanying
notes. In applying these policies and estimates, the Company makes judgments that frequently require assumptions about matters that are
inherently uncertain. Accordingly, significant estimates used in the preparation of the Company’s financial statements may be subject
to significant adjustments in future periods. Actual results could differ from those estimates.
Material
estimates that are particularly susceptible to significant changes in the near term are those used in determining the value of derivative
assets and liabilities; those used in determining deferred acquisition costs and the value of business acquired; those used in determining
the liability for future policy benefits; those used in determining the value of loans held for sale; and those used in determining loan
loss reserve. Although some variability is inherent in these estimates, management believes the amounts provided are fairly stated in
all material respects.
Certain
prior-period amounts related to accounting standards adopted have been reclassified to conform to the current-period presentation.
10
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
1)
Basis of Presentation and Recent Accounting Pronouncements (Continued)
Recent
Accounting Pronouncements
Accounting
Standards Adopted in 2025
ASU
No. 2018-12: “Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts”
— Issued in August 2018, ASU 2018-12 is intended to improve the timeliness of recognizing changes in the liability for future
policy benefits on traditional long-duration contracts by requiring that assumptions be updated after contract inception and by modifying
the rate used to discount future cash flows. The standard is aimed at improving the accounting for certain market-based options or guarantees
associated with deposit or account balance contracts, simplifying amortization of deferred acquisition costs while improving and expanding
required disclosures. In November 2020, ASU No. 2020-11: “Financial Services – Insurance (Topic 944): Effective Date and
Early Application,” was issued. This ASU was issued to provide additional time for the implementation of ASU No. 2018-12 by deferring
the effective date by one year. For smaller reporting companies, this update is effective for annual reporting periods beginning after
December 15, 2024, and interim reporting periods beginning after December 15, 2025. On December 31, 2025, the Company adopted ASU No.
2018-12, using the modified retrospective approach, for changes to the liability for future policy benefits and deferred policy acquisition
costs. The Company applied the guidance as of a transition date of January 1, 2024, and retrospectively adjusted prior period amounts
to reflect the new guidance. The Company’s condensed consolidated financial statements are presented under the new guidance for
reporting periods beginning January 1, 2024.
After
adoption, cash flow assumptions, such as mortality, lapse, and expense, will be reviewed at least annually and, if necessary, they will
be updated to reflect actual experience and current expectations in the calculation of the Company’s future policy benefits. Historically,
cash flow assumptions were locked in at policy issuance and remained in place for the life of the business—even when material variances
emerged between assumptions and actual experience—except in the case of a premium deficiency. Under the new guidance, net premiums
are capped at 100 percent of gross premiums at the cohort level. Adoption of this standard also requires changes in the future treatment
of the Company’s Deferred Acquisition Cost (“DAC”) asset.
Historically,
the interest rate used to calculate the Company’s future policy benefits was set at policy issuance and remained in effect for
the life of the policy. The Company used an expected investment portfolio rate of return based on a conservative experience assumption.
The new guidance seeks to improve reporting on the financial impact associated with interest rate sensitivity. To accomplish this, future
policy benefits are calculated using a discount rate based on an upper-medium-grade (A-rated) fixed income instrument.
The
initial future policy benefit for each cohort is calculated using the original discount rate and then remeasured using the current discount
rate curve. The original rate is used to determine interest accretion on the liability—which is included in net earnings—as
well as to calculate the net premiums in both scenarios. The impact of remeasurement, from the original locked-in discount rate to the
current rate, is reported as a component of the Company’s AOCI. This original discount rate is locked in at the cohort’s
inception or at the Transition Date and will continue to be used in determining the impact on future net earnings associated with that
contract.
DAC
is used by insurance companies to defer costs related to acquiring insurance policies. Under the new guidance, amortization methods are
simplified, and DAC for all insurance contracts will be subject to constant-level basis amortization over the lifetime of the policy.
Historically, traditional life contracts were amortized in proportion to premiums over the expected premium-paying period. Additionally,
shadow DAC is no longer reported.
The
requirements of the new guidance did not impact capital and surplus or net income under statutory accounting practices, cash flows on
the Company’s policies, or the underlying economics of the Company’s business.
11
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
1)
Basis of Presentation and Recent Accounting Pronouncements (Continued)
The
following tables present amounts as previously reported in 2025, the effect upon those amounts from the adoption of the new guidance
under ASU No. 2018-12, and the resulting adjusted amounts that are reflected in the condensed consolidated financial statements included
herein. The following tables only include those line items impacted by the adoption of the new guidance.
Schedule
of Error Correcetion Prior Period Adjustments
As
Previously Reported
Effect of
Change
As
Currently Reported
As
Previously Reported
Effect of
Change
As
Currently Reported
Condensed
Consolidated Statements of Earnings:
Three
Months Ended June 30, 2025
Six
Months Ended June 30, 2025
As
Previously Reported
Effect of
Change
As
Currently Reported
As
Previously Reported
Effect of
Change
As
Currently Reported
Benefits and expenses:
Policyholder benefits and claims
$ 25,053,422
$ 462,118
$ 25,515,540
$ 51,288,499
$ ( 317,785 )
$ 50,970,714
Amortization of deferred policy and pre-need
acquisition costs and value of business acquired
5,737,675
( 2,864,168 )
2,873,507
10,434,210
( 4,763,704 )
5,670,506
Total benefits and expenses
81,204,530
( 2,402,050 )
78,802,480
158,373,359
( 5,081,489 )
153,291,870
Earnings before income taxes
8,336,619
2,402,050
10,738,669
13,907,513
5,081,489
18,989,002
Income tax expense
( 1,830,264 )
( 537,650 )
( 2,367,914 )
( 3,062,866 )
( 1,141,646 )
( 4,204,512 )
Net earnings
$ 6,506,355
$ 1,864,400
$ 8,370,755
$ 10,844,647
$ 3,939,843
$ 14,784,490
Net earnings per Class A equivalent common
share (1)
$ 0.25
$ 0.07
$ 0.32
$ 0.42
$ 0.15
$ 0.57
Net earnings per Class A equivalent common
share - assuming dilution (1)
$ 0.24
$ 0.07
$ 0.31
$ 0.40
$ 0.15
$ 0.55
(1)
Adjusted retroactively for the effect of annual stock
dividends
As
Previously Reported
Effect of
Change
As
Currently Reported
As
Previously Reported
Effect of
Change
As
Currently Reported
Condensed
Consolidated Statements of Comprehensive Income:
Three
Months Ended June 30, 2025
Six
Months Ended June 30, 2025
As
Previously Reported
Effect of
Change
As
Currently Reported
As
Previously Reported
Effect of
Change
As
Currently Reported
Net earnings
$ 6,506,355
$ 1,864,400
$ 8,370,755
$ 10,844,647
$ 3,939,843
$ 14,784,490
Other comprehensive income:
Unrealized gains on fixed maturity securities
available for sale
2,693,245
78,989
2,772,234
6,481,974
151,517
6,633,491
Interest rate remeasurement of future policy
benefits
-
( 2,038,836 )
( 2,038,836 )
-
( 10,161,681 )
( 10,161,681 )
Other comprehensive income (loss), before income
tax
2,687,276
( 1,959,847 )
727,429
6,483,107
( 10,010,164 )
( 3,527,057 )
Income tax benefit (expense)
( 563,765 )
411,568
( 152,197 )
( 1,361,984 )
2,102,136
740,152
Other comprehensive income (loss), net of income
tax
2,123,511
( 1,548,279 )
575,232
5,121,123
( 7,908,028 )
( 2,786,905 )
Comprehensive income (loss)
$ 8,629,866
$ 316,121
$ 8,945,987
$ 15,965,770
$ ( 3,968,185 )
$ 11,997,585
As Previously
Reported
Effect of
Change
As Currently
Reported
Condensed
Consolidated Statements of Stockholders’ Equity:
Six
Months Ended June 30, 2025
As Previously
Reported
Effect of
Change
As Currently
Reported
Accumulated other comprehensive
income (loss)
$ ( 1,830,143 )
$ 32,762,867
$ 30,932,724
Retained earnings
225,043,793
6,385,096
231,428,889
Total stockholders’ equity
$ 354,754,718
$ 39,147,963
$ 393,902,681
12
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
1)
Basis of Presentation and Recent Accounting Pronouncements (Continued)
Accounting
Standards Issued But Not Yet Adopted
ASU
No. 2024-03: “Income Statement-Reporting Comprehensive Income- Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation
of Income Statement Expenses” — Issued in November 2024, ASU 2024-03 requires public business entities to disclose, in
the notes to the consolidated financial statements, specified information about certain expenses at each interim and annual reporting
period. ASU 2024-03 requires disclosures about specific types of expenses (i.e., (a) purchases of inventory, (b) employee compensation,
(c) depreciation and (d) intangible asset amortization) included in the expense captions presented on the face of the statement of earnings
as well as disclosures about selling expenses. ASU 2024-03 does not change the requirements for the presentation of expenses on the statement
of earnings. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning
after December 15, 2027. Accordingly, the Company will adopt the standard commencing with its annual reporting period ending December
31, 2027. The Company is in the process of estimating the potential impact of this new standard on the consolidated financial statements.
ASU
No. 2025-11: “Interim Reporting (Topic 270): Narrow-Scope Improvements” — Issued in December 2025, ASU 2025-11
clarifies the form, content, and disclosure requirements for interim financial statements and the application of Topic 270. The update
differentiates requirements by entity type: SEC registrants must continue to follow SEC rules for condensed financial statements; non-SEC
registrants may present either full or condensed statements, using either the ASU’s guidance or SEC-style condensed guidance; and
not-for-profit entities follow the non-SEC model with additional presentation considerations specific to NFP reporting. The ASU also
compiles a comprehensive list of required interim disclosures for condensed statements from across the Codification, supported by conforming
edits, to improve usability (while not replacing underlying guidance). In addition, the ASU reinforces a disclosure principle requiring
entities to provide interim disclosures for significant events or transactions that have had a material effect since the most recent
year-end, such as changes in accounting principles, key estimates, financing arrangements, long-term contracts, or the reporting entity.
The amendments are effective for public business entities for interim periods within annual periods beginning after December 15, 2027,
with early adoption permitted. The guidance may be applied prospectively or retrospectively. The Company is in the process of estimating
the potential impact of this new standard on the consolidated financial statements.
The
Company has reviewed other recent accounting pronouncements and has determined that they will not significantly impact the Company’s
results of operations or financial position.
13
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments
The
Company’s investments as of June 30, 2026, are summarized as follows:
Schedule
of Investments
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses (1)
Allowance
for Credit
Losses
Estimated Fair
Value
June 30, 2026:
Fixed maturity securities, available for sale,
at estimated fair value:
U.S. Treasury
securities and obligations of U.S. Government agencies
$ 75,537,690
$ 212,461
$ ( 337,267 )
$ -
$ 75,412,884
Obligations of states and
political subdivisions
3,090,544
262
( 185,443 )
-
2,905,363
Corporate securities including
public utilities
284,497,104
4,003,915
( 4,153,173 )
( 636,611 )
283,711,235
Mortgage-backed securities
21,228,233
37,490
( 3,384,006 )
( 204,049 )
17,677,668
Redeemable preferred stock
750,000
9,200
( 37,500 )
-
721,700
Total
fixed maturity securities available for sale
$ 385,103,571
$ 4,263,328
$ ( 8,097,389 )
$ ( 840,660 )
$ 380,428,850
Equity securities at estimated fair value:
Common stock:
Industrial, miscellaneous
and all other
$ 12,540,527
$ 8,479,971
$ ( 237,925 )
$ 20,782,573
Total
equity securities at estimated fair value
$ 12,540,527
$ 8,479,971
$ ( 237,925 )
$ 20,782,573
Mortgage loans held for investment at amortized
cost:
Residential
$ 85,963,856
Residential construction
140,692,240
Commercial
68,081,034
Less: Unamortized deferred
loan fees, net
( 1,552,440 )
Less: Allowance for credit
losses
( 2,255,193 )
Less:
Net discounts
( 244,309 )
Total mortgage loans
held for investment
$ 290,685,188
Real estate held for investment - net of accumulated
depreciation:
Residential
$ 116,634,085
Commercial
118,437,302
Total real estate
held for investment
$ 235,071,387
Real estate held for
sale:
Residential
$ 6,345,029
Commercial
3,236,285
Total real estate
held for sale
$ 9,581,314
Other investments and policy loans at amortized
cost:
Policy loans
$ 14,616,118
Insurance assignments
44,009,510
Federal Home Loan Bank
stock (2)
680,200
Other investments
22,223,337
Less:
Allowance for credit losses for insurance assignments
( 1,476,295 )
Total other investments
and policy loans
$ 80,052,870
Accrued investment
income
$ 9,393,407
Total investments
$ 1,025,995,589
(1)
Gross
unrealized losses are net of allowance for credit losses
(2)
Includes
$ 612,800 of Membership stock and $ 67,400 of Activity stock attributable to short-term borrowings and letters of credit.
14
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
The
Company’s investments as of December 31, 2025, are summarized as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses (1)
Allowance
for Credit
Losses
Estimated
Fair
Value
December 31,
2025:
Fixed maturity securities,
available for sale, at estimated fair value:
U.S. Treasury
securities and obligations of U.S. Government agencies
$ 75,713,307
$ 982,769
$ ( 89,550 )
$ -
$ 76,606,526
Obligations of states and
political subdivisions
3,396,999
11,662
( 172,184 )
-
3,236,477
Corporate securities including
public utilities
277,708,638
7,029,453
( 3,387,651 )
( 425,401 )
280,925,039
Mortgage-backed securities
24,832,349
161,348
( 3,553,214 )
( 154,049 )
21,286,434
Redeemable preferred stock
750,000
10,942
( 37,500 )
-
723,442
Total
fixed maturity securities available for sale
$ 382,401,293
$ 8,196,174
$ ( 7,240,099 )
$ ( 579,450 )
$ 382,777,918
Equity securities at estimated fair value:
Common stock:
Industrial, miscellaneous
and all other
$ 12,206,559
$ 6,176,440
$ ( 332,937 )
$ 18,050,062
Total
equity securities at estimated fair value
$ 12,206,559
$ 6,176,440
$ ( 332,937 )
$ 18,050,062
Mortgage loans held for investment at amortized
cost:
Residential
$ 90,644,590
Residential construction
157,398,705
Commercial
79,231,786
Less: Unamortized deferred
loan fees, net
( 1,995,795 )
Less: Allowance for credit
losses
( 2,588,918 )
Less:
Net discounts
( 254,983 )
Total mortgage loans
held for investment
$ 322,435,385
Real estate held for investment - net of
accumulated depreciation:
Residential
$ 93,638,938
Commercial
121,258,192
Total real estate
held for investment
$ 214,897,130
Real estate held for sale:
Residential
$ 6,272,474
Commercial
151,553
Total real estate
held for sale
$ 6,424,027
Other investments and policy loans at amortized
cost:
Policy loans
$ 14,467,357
Insurance assignments
46,183,999
Federal Home Loan Bank
stock (2)
646,500
Other investments
25,601,905
Less:
Allowance for credit losses for insurance assignments
( 1,676,468 )
Total policy loans and
other investments
$ 85,223,293
Accrued investment
income
$ 9,054,645
Total investments
$ 1,038,862,460
(1)
Gross unrealized losses are net of allowance
for credit losses
(2)
Includes $ 581,600 of Membership stock and
$ 64,900 of Activity stock due to short-term advances and letters of credit.
15
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
There
were no investments in fixed maturity securities or equity securities, aggregated by issuer, of more than 10% of shareholders’
equity (before net unrealized gains and losses on equity securities and fixed maturity securities) as of June 30, 2026, other than investments
issued or guaranteed by the United States Government.
Fixed
Maturity Securities
The
table below summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value as
of June 30, 2026, and December 31, 2025. The fair values of fixed maturity securities that are actively traded are based on quoted market
prices. For fixed maturity securities that are not actively traded, fair values are estimated using values obtained from independent
pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market
value applicable to the coupon rate, credit and maturity of the investments. The table below sets forth unrealized losses by duration
with the fair value of the related fixed maturity securities.
Schedule
of Fair Value of Fixed Maturity Securities
Unrealized
Losses
for Less
than
Twelve
Months
Fair
Value
Unrealized
Losses
for More
than
Twelve
Months
Fair
Value
Total
Unrealized
Loss
Combined Fair
Value
June 30, 2026
U.S. Treasury securities and
obligations of U.S. Government agencies
$ 273,354
$ 32,972,686
$ 63,913
$ 1,566,865
$ 337,267
$ 34,539,551
Obligations of states and political subdivisions
3,662
196,338
181,781
2,073,479
185,443
2,269,817
Corporate securities including public utilities
1,190,106
86,172,801
2,963,067
37,121,227
4,153,173
123,294,028
Mortgage-backed securities
14,268
993,191
3,369,738
14,700,113
3,384,006
15,693,304
Redeemable preferred stock
37,500
212,500
-
-
37,500
212,500
Totals
$ 1,518,890
$ 120,547,516
$ 6,578,499
$ 55,461,684
$ 8,097,389
$ 176,009,200
December 31, 2025
U.S. Treasury securities and obligations of
U.S. Government agencies
$ 2,591
$ 2,047,280
$ 86,959
$ 11,033,603
$ 89,550
$ 13,080,883
Obligations of states and political subdivisions
4,884
195,116
167,300
2,095,220
172,184
2,290,336
Corporate securities including public utilities
638,436
30,085,561
2,749,214
42,688,720
3,387,650
72,774,281
Mortgage-backed securities
4,353
192,242
3,548,862
17,504,265
3,553,215
17,696,507
Redeemable preferred stock
37,500
212,500
-
-
37,500
212,500
Totals
$ 687,764
$ 32,732,699
$ 6,552,335
$ 73,321,808
$ 7,240,099
$ 106,054,507
Relevant
holdings were comprised of 549 securities with fair values aggregating 95.6 % of the aggregate amortized cost as of June 30, 2026, compared
to 338 securities with fair values aggregating 93.6 % of the aggregate amortized cost as of December 31, 2025. A credit loss provision
of $ 164,663 and of $ 20,313 have been recognized for the three-month periods ended June 30, 2026, and 2025, respectively. A credit loss
provision of $ 261,210 and of $ 65,993 have been recognized for the six-month periods ended June 30, 2026, and 2025, respectively. Credit
losses are included in gains (losses) on investments and other assets on the condensed consolidated statements of earnings. Other unrealized
losses for which no credit loss was recognized are primarily the result of increases in interest rates.
16
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Evaluation
of Allowance for Credit Losses
The
Company evaluates its fixed maturity securities classified as available for sale on a quarterly basis to identify any potential credit
losses. This evaluation includes a review of current ratings by the National Association of Insurance Commissions (“NAIC”)
and other industry rating agencies. Securities with NAIC rating of 1 or 2 are considered investment grade and are only reviewed for credit
loss if current market data or recent company news could lead to a credit downgrade. Securities with NAIC ratings of 3 to 5 are considered
non-investment grade and are evaluated for credit loss. The evaluation involves assessing all facts and circumstances surrounding each
security including, but not limited to, historical values, interest payment history, projected earnings, and revenue growth rates as
well as a review of the reason for a downgrade in the NAIC rating. Based on the analysis of a security that is rated 3 to 5, a determination
is made whether the security will likely make payments in accordance with the terms of the financial instrument. Securities with a rating
of 6 are automatically determined to be impaired, and a credit loss is recognized in earnings.
Where
the decline in fair value of fixed maturity securities is attributable to changes in market interest rates or to factors such as market
volatility, liquidity and spread widening, and the Company anticipates recovery of all contractual or expected cash flows, the Company
does not consider these securities to have credit loss because the Company does not intend to sell these securities and it is not more
likely than not the Company will be required to sell these securities before a recovery of amortized cost, which may be at maturity.
If
the Company intends to sell a fixed maturity security or if it is more likely than not that the Company will be required to sell a security
before recovery of its amortized cost basis, a credit loss has occurred and the difference between the amortized cost and the fair value
that relates to the expected credit loss is recognized as a loss in earnings, included in gains (losses) on investments and other assets
on the condensed consolidated statements of earnings.
If
the Company does not intend to sell a fixed maturity security and it is less likely than not that the Company will be required to sell
the security but the Company also does not expect to recover the entire amortized cost basis of the security, a credit loss is recognized
in earnings for the amount of the expected credit loss with a corresponding allowance for credit losses as a contra-asset account. The
credit loss is included in gains (losses) on investments and other assets on the condensed consolidated statements of earnings. The recognized
credit loss is limited to the total unrealized loss on the security due to a change in credit.
Amounts
due on available for sale fixed maturities that are deemed to be uncollectible are written off and removed from the allowance for credit
loss. A write-off may also occur if the Company intends to sell a security or when it is more likely than not that the Company will be
required to sell the security before the recovery of its amortized cost.
The
Company does not calculate a credit loss allowance on accrued interest income, included in accrued investment income on the condensed
consolidated balance sheets, as the Company writes off any accrued interest income to net investment income if the accrued but unpaid
amount exceeds 90 days.
17
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Credit
Quality Indicators
Based
on the NAIC securities designations, the Company had 98.4 % and 98.5 % of its fixed maturity securities rated investment grade as of June
30, 2026, and December 31, 2025, respectively. The following table summarizes the credit quality, by NAIC designation, of the Company’s
fixed maturity securities available for sale, excluding redeemable preferred stock.
Schedule
of Credit Quality of Fixed Maturity Security Portfolio by NAIC Designation
June
30, 2026
December
31, 2025
NAIC Designation
Amortized
Cost
Estimated Fair
Value
Amortized
Cost
Estimated Fair
Value
1
$ 202,837,866
$ 199,876,553
$ 198,055,737
$ 197,788,945
2
174,316,179
173,864,555
177,242,472
178,441,019
3
5,798,920
5,093,932
6,145,460
5,616,342
4
899,491
822,110
155,717
160,830
5
-
-
-
-
6
501,115
50,000
51,907
47,340
Total
$ 384,353,571
$ 379,707,150
$ 381,651,293
$ 382,054,476
The
following tables present a roll forward of the Company’s allowance for credit losses on fixed maturity securities available for
sale for the three-month periods ended June 30, 2026, and 2025:
Schedule
of Allowance for Credit Losses on Fixed Maturity Securities Available for Sale
U.S.
Treasury
securities
and
obligations
of
U.S.
Government
agencies
Obligations
of
states
and
political
subdivisions
Corporate
securities
including
public
utilities
Mortgage-
backed
securities
Total
Three
Months Ended June 30, 2026
U.S. Treasury
securities
and
obligations
of
U.S.
Government
agencies
Obligations of
states and
political
subdivisions
Corporate
securities
including
public utilities
Mortgage-
backed
securities
Total
Beginning balance - March 31, 2026
$ -
$ -
$ 521,948
$ 154,049
$ 675,997
Additions for credit losses
not previously recorded
-
-
-
50,000
50,000
Change in allowance on
securities with previous allowance
-
-
114,663
-
114,663
Reductions for securities
sold during the period
-
-
-
-
-
Reductions for securities
with credit losses due to intent to sell
-
-
-
-
-
Write-offs charged against
the allowance
-
-
-
-
-
Recoveries of amounts previously
written off
-
-
-
-
-
Ending Balance - June 30, 2026
$ -
$ -
$ 636,611
$ 204,049
$ 840,660
U.S.
Treasury
securities
and
obligations
of
U.S.
Government
agencies
Obligations
of
states
and
political
subdivisions
Corporate
securities
including
public utilities
Mortgage-
backed
securities
Total
Three
Months Ended June 30, 2025
U.S. Treasury
securities
and
obligations of
U.S.
Government
agencies
Obligations of
states and
political
subdivisions
Corporate
securities
including public
utilities
Mortgage-
backed
securities
Total
Beginning balance - March 31, 2025
$ -
$ -
$ 495,251
$ 12,049
$ 507,300
Additions for credit losses
not previously recorded
-
-
-
-
-
Change in allowance on
securities with previous allowance
-
-
( 20,444 )
-
( 20,444 )
Reductions for securities
sold during the period
-
-
-
-
-
Reductions for securities
with credit losses due to intent to sell
-
-
-
-
-
Write-offs charged against
the allowance
-
-
-
-
-
Recoveries of amounts previously
written off
-
-
130
-
130
Ending Balance - June 30, 2025
$ -
$ -
$ 474,937
$ 12,049
$ 486,986
18
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
The
following tables present a roll forward of the Company’s allowance for credit losses on fixed maturity securities available for
sale for the six-month periods ended June 30, 2026, and 2025:
U.S.
Treasury
securities
and
obligations
of
U.S.
Government
agencies
Obligations
of
states
and
political
subdivisions
Corporate
securities
including
public
utilities
Mortgage-
backed
securities
Total
Six
Months Ended June 30, 2026
U.S. Treasury
securities and
obligations of
U.S.
Government
agencies
Obligations of
states and
political
subdivisions
Corporate
securities
including
public utilities
Mortgage-
backed
securities
Total
Beginning balance - December 31, 2025
$ -
$ -
$ 425,401
$ 154,049
$ 579,450
Additions for credit losses
not previously recorded
-
-
17,498
50,000
67,498
Change in allowance on
securities with previous allowance
-
-
193,712
-
193,712
Reductions for securities
sold during the period
-
-
-
-
-
Reductions for securities
with credit losses due to intent to sell
-
-
-
-
-
Write-offs charged against
the allowance
-
-
-
-
-
Recoveries of amounts previously
written off
-
-
-
-
-
Ending Balance - June 30, 2026
$ -
$ -
$ 636,611
$ 204,049
$ 840,660
U.S.
Treasury
securities and
obligations
of
U.S.
Government
agencies
Obligations
of
states
and
political
subdivisions
Corporate
securities
including
public
utilities
Mortgage-
backed
securities
Total
Six
Months Ended June 30, 2025
U.S. Treasury
securities and
obligations
of
U.S.
Government
agencies
Obligations of
states and
political
subdivisions
Corporate
securities
including
public
utilities
Mortgage-
backed
securities
Total
Beginning balance - December 31, 2024
$ -
$ -
$ 408,944
$ 12,049
$ 420,993
Balance
$ -
$ -
$ 408,944
$ 12,049
$ 420,993
Additions for credit losses
not previously recorded
-
-
72,000
-
72,000
Change in allowance on
securities with previous allowance
-
-
( 6,007 )
-
( 6,007 )
Reductions for securities
sold during the period
-
-
-
-
-
Reductions for securities
with credit losses due to intent to sell
-
-
-
-
-
Write-offs charged against
the allowance
-
-
-
-
-
Recoveries of amounts previously
written off
-
-
-
-
-
Ending Balance - June 30, 2025
$ -
$ -
$ 474,937
$ 12,049
$ 486,986
Balance
$ -
$ -
$ 474,937
$ 12,049
$ 486,986
The
table below presents the amortized cost and the estimated fair value of fixed maturity securities available for sale as of June 30, 2026,
by contractual maturity. Actual or expected maturities may differ from contractual maturities because certain securities afford the issuer
the right to call or prepay their obligations.
Schedule
of Investments Classified by Contractual Maturity Date
Amortized
Cost
Estimated
Fair
Value
Due in 1 year
$ 11,711,839
$ 11,709,904
Due in 2-5 years
129,271,705
129,040,087
Due in 5-10 years
140,558,359
141,414,746
Due in more than 10 years
81,583,435
79,864,745
Mortgage-backed securities
21,228,233
17,677,668
Redeemable preferred stock
750,000
721,700
Total
$ 385,103,571
$ 380,428,850
19
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Information
regarding sales of fixed maturity securities available for sale is presented as follows.
Schedule
of Major Categories of Net Investment Income
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Proceeds from sales
$ -
$ 15,172
$ 1,179,677
$ 2,764,641
Gross realized gains
-
-
247
526
Gross realized losses
-
( 711 )
( 65,035 )
( 542 )
Assets
on Deposit, Held in Trust, and Pledged as Collateral
Assets
on deposit with life insurance regulatory authorities as required by law were as follows:
Schedule
of Assets on Deposit with Life Insurance
As
of
June 30, 2026
As
of
December
31, 2025
Fixed maturity securities
available for sale at estimated fair value
$ 7,098,607
$ 7,744,141
Other investments
424,702
-
Cash and cash equivalents
1,457,017
1,543,842
Total assets on deposit
$ 8,980,326
$ 9,287,983
Assets
held in trust related to third-party reinsurance agreements were as follows:
As
of
June 30, 2026
As
of
December
31, 2025
Fixed maturity securities
available for sale at estimated fair value
$ 21,114,524
$ 23,915,884
Other investments
1,175,185
-
Cash and cash equivalents
2,155,747
2,136,642
Total
assets on deposit
$ 24,445,456
$ 26,052,526
The
Company, through two of its life insurance subsidiaries, is a member of the Federal Home Loan Banks of Des Moines and Dallas (“FHLBs”).
Assets pledged as collateral with the FHLBs are presented below. These pledged securities are used as collateral for any FHLB cash advances.
As of June 30, 2026, the Company owed nil to the FHLBs for advances. Amounts owed, if any, are included in Bank and other loans payable
on the condensed consolidated balance sheets. The Company did not receive or repay any advances during the six months ended June 30,
2026.
As
of
June 30, 2026
As
of
December
31, 2025
Fixed maturity securities
available for sale at estimated fair value
$ 60,674,140
$ 64,066,256
Total assets pledged as collateral
$ 60,674,140
$ 64,066,256
20
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Real
Estate Held for Investment and Held for Sale
The
Company strategically deploys resources into real estate assets to match the income and yield durations of its primary obligations. The
sources for these real estate assets come through its various business units in the form of acquisition, development, and mortgage foreclosures.
Commercial
Real Estate Held for Investment and Held for Sale
The
Company owns, invests in and manages commercial real estate as a means of both generating investment income and providing workspace for
its employees. This asset class is acquired in accordance with the Company’s goals and objectives for risk-adjusted returns. Due
diligence is conducted on each asset using internal and third-party resources. The geographic locations and asset sub-classes of investments
are determined by senior management under the direction of the Board of Directors.
The
Company employs full-time employees to manage the day-to-day operations of its commercial real estate within the greater Salt Lake area
and close surrounding markets. The Company utilizes third party property managers where the geographic location does not warrant full-time
staff or through strategic lease-up periods. The Company generally acquires commercial real estate in connection with company acquisitions
or those that are in regions that are expected to have high growth in employment and population and that provide operational efficiencies.
The
Company currently owns and operates commercial properties in Utah, California, Mississippi and Louisiana. These properties include office
buildings, flex office space, and the redevelopment and expansion of its corporate campus (“Center53”) in Salt Lake City,
Utah. The Company uses bank debt in strategic cases, primarily where it is anticipated to improve yields, or facilitate the acquisition
of higher quality assets or asset class diversification.
The
aggregate net book value of commercial real estate serving as collateral for bank loans was $ 112,006,917 and $ 114,683,175 as of June
30, 2026, and December 31, 2025, respectively. The associated bank loan carrying values totaled $ 93,152,192 and $ 94,120,446 as of June
30, 2026, and December 31, 2025, respectively.
During
the three and six month periods ended June 30, 2026, and 2025, the Company did not record any impairment losses on commercial real estate
held for investment or held for sale. Impairment losses, if any, are included in gains (losses) on investment and other assets on the
condensed consolidated statements of earnings.
During
the three-month periods ended June 30, 2026, and 2025, the Company recorded depreciation expense on commercial real estate held for investment
of $ 1,433,680 and $ 1,432,921 , respectively, and of $ 2,867,187 and $ 2,854,937 during the six-month periods ended June 30, 2026 and 2025,
respectively. Commercial real estate held for investment is stated at cost and is depreciated over the estimated useful life, primarily
using the straight-line method. Depreciation is included in net investment income on the condensed consolidated statements of earnings.
The
Company’s commercial real estate held for investment is summarized as follows as of the respective dates indicated:
Schedule
of Commercial Real Estate Investment
Net
Book Value
Total
Square Footage
June
30,
2026
December
31,
2025
June
30,
2026
December
31,
2025
Utah
(1)
$ 118,419,709
$ 121,240,268
546,941
546,941
Louisiana
17,593
17,924
1,622
1,622
$ 118,437,302
$ 121,258,192
548,563
548,563
(1) Includes Center53
21
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
The
Company’s commercial real estate held for sale is summarized as follows as of the respective dates indicated:
Net
Book Value
June
30, 2026
December
31, 2025
California
$ 2,800,000
$ -
Louisiana
284,732
-
Mississippi (1)
151,553
151,553
$ 3,236,285
$ 151,553
(1)
Consists of approximately 93 acres of undeveloped land
Commercial
Real Estate Owned and Occupied by the Company
The
primary business units of the Company occupy a portion of the real estate owned by the Company. As of June 30, 2026, real estate owned
and occupied by the Company is summarized as follows:
Schedule
of Real Estate Owned and Occupied by the Company
Location
Business
Segment
Approximate
Square
Footage
Square
Footage
Occupied
by
the
Company
433
Ascension Way, Floors 4, 5 and 6, Salt Lake City, UT - Center53 Building 2 (1)
Corporate
Offices, Life Insurance, Funeral Home/Cemetery Operations, and Mortgage Operations and Sales
216,865
50 %
1818
Marshall Street, Shreveport, LA (2) (3)
Life
Insurance Operations
12,274
100 %
(1)
Included in real estate held for investment on the condensed consolidated balance sheets
(2)
Included in property and equipment on the condensed consolidated
balance sheets
(3)
Listed for sale
Residential
Real Estate Held for Investment and Held for Sale
The
Company occasionally acquires residential homes through the mortgage loan foreclosure process. The Company has the option to sell these
properties or to continue to hold them for expected cash flow and price appreciation. The Company also looks for opportunities to acquire
land that can be developed into single family lots. Once developed, finished lots are sold to builder partners and others.
During
the three-month periods ended June 30, 2026, and 2025 the Company recorded impairment losses on residential real estate held for sale
nil and nil , respectively, and of $ 35,651 and nil during the six months ended June 30, 2026 and 2025, respectively. Impairment losses
are included in gains (losses) on investment and other assets on the condensed consolidated statements of earnings.
During
the three-month periods ended June 30, 2026, and 2025, the Company recorded depreciation expense on residential real estate held for
investment of $ 2,718 and $ 2,732 , respectively, and of $ 5,436 and $ 5,408 during the six- month periods ended June 30, 2026 and 2025, respectively.
Residential real estate held for investment is stated at cost and is depreciated over the estimated useful life, primarily using the
straight-line method. Depreciation is included in net investment income on the condensed consolidated statements of earnings.
22
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
The
Company’s residential real estate held for investment is summarized as follows as of the respective dates indicated:
Schedule
of Residential Real Estate Investment
Net
Book Value
June
30,
2026
December
31,
2025
Utah
(1)
$ 116,634,085
$ 93,638,938
$ 116,634,085
$ 93,638,938
(1)
Includes multiple residential subdivision development projects, refer to the following table
The
Company also invests in residential subdivision developments. The following table presents additional information regarding the Company’s
residential subdivision development projects in Utah:
June
30,
2026
December
31,
2025
Lots
developed
406
492
Lots
to be developed
990
761
Book
Value
$ 116,475,338
$ 93,474,755
The
Company’s residential real estate held for sale is summarized as follows as of the respective dates indicated:
Net
Book Value
June
30,
2026
December
31,
2025
Utah
$ 5,456,806
$ 5,456,806
Colorado
121,000
140,000
Florida
-
146,651
Georgia
380,000
380,000
Hawaii
238,206
-
Nevada
149,017
149,017
$ 6,345,029
$ 6,272,474
The
net book value of foreclosed residential real estate included in residential real estate held for sale was $ 1,343,223 and $ 1,270,669
as of June 30, 2026, and December 31, 2025, respectively.
23
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Mortgage
Loans Held for Investment
Mortgage
loans held for investment consist of first and second mortgages and are generally classified into three distinct groups: Commercial,
Residential and Residential Construction. These mortgage loans bear interest at rates ranging from 2.0 % to 10.5 %; maturity dates range
from nine months to 30 years and have amortization periods of 0 to 30 years.
Concentrations
of credit risk arise when several mortgage loan debtors have similar economic characteristics that would cause their ability to meet
contractual obligations to be similarly affected by changes in economic conditions. Although the Company has a diversified mortgage loan
portfolio consisting of residential mortgages, commercial loans and residential construction loans and requires collateral on all real
estate exposures, a substantial portion of the relevant debtors’ ability to honor obligations is dependent upon the economic stability
of the geographic region in which the debtors do business or are employed.
The
following table presents the distribution of the Company’s mortgage loans held for investment across the various states.
Schedule
of Mortgage Loans Held for Investment
Commercial
Residential
Residential
Construction
Total
As of June 30, 2026:
Utah
29 %
15 %
97 %
57 %
Florida
-
25 %
-
7 %
California
12 %
5 %
-
4 %
Texas
13 %
16 %
-
8 %
Arizona
10 %
13 %
-
6 %
Other
states
36 %
26 %
3 %
18 %
Total
100 %
100 %
100 %
100 %
As of December 31,
2025:
Utah
26 %
16 %
96 %
57 %
Florida
1 %
25 %
-
7 %
California
24 %
5 %
-
7 %
Texas
12 %
14 %
-
7 %
Arizona
9 %
15 %
-
6 %
Other
states
28 %
25 %
4 %
16 %
Total
100 %
100 %
100 %
100 %
Mortgage
loans held for investment are carried at their unpaid principal balances adjusted for net deferred fees, charge-offs, premiums, discounts,
and the related allowance for credit losses. Interest income is included in net investment income on the condensed consolidated statements
of earnings and is recognized when earned. The Company defers related material loan origination fees, net of related direct loan origination
costs, and amortizes the net fees over the terms of the loans. Origination fees are included in net investment income on the condensed
consolidated statements of earnings.
Mortgage
loans are secured by the underlying property and require an appraisal at the time of underwriting and funding. Generally, the Company
requires that loans not exceed 80% of the fair market value of the respective loan collateral. Loans that exceed 80% of the fair market
value of the respective loan collateral require additional collateral or mortgage insurance by an approved third-party insurer.
24
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Evaluation
of Allowance for Credit Losses
The
allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the Company’s mortgage loans
held for investment to present the net amount expected to be collected. The Company reports in net earnings, as a credit loss expense,
the amount necessary to adjust the allowance for credit losses for the Company’s current estimate of expected credit losses on
mortgage loans held for investment. This credit loss expense is included in other expenses on the condensed consolidated statements of
earnings.
Once
a mortgage loan is past due 90 days, it is the policy of the Company to end the accrual of interest income on the loan and reverse any
interest income that had been accrued and the fair value is reassessed. Accrual of interest resumes if a mortgage loan is brought current.
Given this policy, the Company does not measure a credit loss allowance on accrued interest receivable, which is included in accrued
investment income on the condensed consolidated balance sheets. Payments received for mortgage loans on a non-accrual status are recognized
when received. The interest income recognized from payments received for mortgage loans on a non-accrual status was immaterial. Interest
income not accrued on these loans totaled approximately $ 603,912 and $ 1,042,325 as of June 30, 2026, and December 31, 2025, respectively.
The
Company measures expected credit losses based on the fair value of the collateral when the Company determines that foreclosure is probable.
When a mortgage loan becomes delinquent, the Company proceeds to foreclose. Once foreclosed, the property is classified as real estate
held for investment or held for sale.
To
determine the allowance for credit losses, the Company has segmented its mortgage loans held for investment into the following loan types:
commercial, residential, and residential construction. The inherent risks within each loan type vary as follows:
Commercial
- Underwritten in accordance with the Company’s policies to determine the borrower’s ability to repay the obligation as agreed.
Commercial loans are made primarily based on the underlying collateral supporting the loan. Accordingly, the repayment of a commercial
loan depends primarily on the collateral and its ability to generate income and secondarily on the borrower’s (or guarantor’s)
ability to repay.
Commercial
loans are evaluated for credit loss by analyzing common metrics that are predictors for future credit losses such as debt service coverage
ratio (“DSCR”), loan to value (“LTV”), local market conditions, borrower quality, and underlying collateral.
The fair value of the underlying collateral is based on a third-party appraisal of the property at origination of the loan. The Company
uses these metrics to pool similar loans. The allowance for credit losses is based on estimates, historical experience, probability of
loss, value of the underlying collateral, and other factors that affect the collectability of the loan. The Company applies a future
loss factor to the outstanding balance of each group to arrive at the allowance for credit losses.
Residential
— These loans are secured by first and second mortgages on single-family dwellings. The borrower’s ability to repay is sensitive
to life events and the general economic condition of the region. Where LTV exceeds 80%, the loan is generally guaranteed by private mortgage
insurance, the FHA, or VA.
Residential
loans are evaluated for credit loss by using relevant available information from both internal and external sources. Among other things,
the Company uses its historical delinquency information and considers current and forecasted economic conditions. External sources include
a monthly analysis of its residential portfolio by a third party. The third party uses the Company’s current loan data and runs
it through various models to project cash flows and provide a projected life of loan loss. The models consider loan features such as
loan type, LTV, payment status, age, and current property values. Analyzing the information from various sources allows the Company to
arrive at an allowance for credit losses.
Residential
construction (including land acquisition and development loans) – These loans are underwritten in accordance with the Company’s
underwriting policies, which include a financial analysis of the builders, borrowers (guarantors), construction cost estimates, and independent
appraisal valuations, and factor in estimates of the value of construction projects upon completion. Construction loans generally involve
the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed
project and the ability of the borrower to secure long-term financing.
25
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Additionally,
land acquisition and development loans are underwritten in accordance with the Company’s underwriting policies, which include independent
appraisal valuations as well as the estimated value associated with the land upon completion of development into finished lots. These
loans are of a higher risk than other mortgage loans due to their ultimate repayment being sensitive to general economic conditions,
availability of long-term or construction financing, and interest rate sensitivity.
The
Company has commitments to fund existing construction and land development loans pursuant to the various loan agreements. As of June
30, 2026, the Company’s commitments were approximately $ 191,479,678 for these loans, of which $ 144,527,863 had been funded. The
Company advances funds in accordance with the loan agreements once the work has been completed, and an independent inspection is made.
The maximum loan commitment ranges between 50 % and 85 % of the appraised value. The Company receives fees and interest for these loans,
and the interest rate is generally fixed at 5.25 % to 8.50 % per annum. Maturities range between six and eighteen months.
Residential
construction mortgage loans are evaluated for credit loss by considering historical activity and current housing market trends to arrive
at a per loan basis point allowance that is recognized at loan origination and subsequent draws. The per loan basis point is reviewed
at least annually or as loan losses or market trends require.
The
following table presents a roll forward of the allowance for credit losses as of the dates indicated:
Schedule
of Allowance for Loan Losses
Three
Months Ended
Commercial
Residential
Residential
Construction
Total
Beginning
balance - March 31, 2026
$ 1,322,084
$ 932,072
$ 299,204
$ 2,553,360
Change
in provision for credit losses (1)
( 393,653 )
285,703
( 17,819 )
( 125,769 )
Charge-offs
( 172,398 )
-
-
( 172,398 )
Ending
balance - June 30, 2026
$ 756,033
$ 1,217,775
$ 281,385
$ 2,255,193
Beginning balance
- March 31, 2025
$ 1,021,730
$ 647,107
$ 339,755
$ 2,008,592
Change
in provision for credit losses (1)
157,537
482,785
( 8,170 )
632,152
Charge-offs
-
-
-
-
Ending
balance - June 30, 2025
$ 1,179,267
$ 1,129,892
$ 331,585
$ 2,640,744
(1)
Included in other expenses on the condensed consolidated statements of earnings
Six
Months Ended
Commercial
Residential
Residential
Construction
Total
Beginning
balance - December 31, 2025
$ 1,368,121
$ 904,738
$ 316,059
$ 2,588,918
Change
in provision for credit losses (1)
( 439,690 )
313,037
( 34,674 )
( 161,327 )
Charge-offs
( 172,398 )
-
-
( 172,398 )
Ending
balance - June 30, 2026
$ 756,033
$ 1,217,775
$ 281,385
$ 2,255,193
Beginning balance
- December 31, 2024
$ 732,494
$ 850,550
$ 302,346
$ 1,885,390
Change
in provision for credit losses (1)
446,773
279,342
29,239
755,354
Charge-offs
-
-
-
-
Ending
balance - June 30, 2025
$ 1,179,267
$ 1,129,892
$ 331,585
$ 2,640,744
(1)
Included in other expenses on the condensed consolidated statements
of earnings
26
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
The
following table presents the aging of mortgage loans held for investment by loan type as of the dates indicated:
Schedule
of Aging of Mortgage Loans
Commercial
Residential
Residential
Construction
Total
June
30, 2026
30-59
days past due
$ -
$ 6,593,310
$ -
$ 6,593,310
60-89
days past due
77,518
1,340,600
-
1,418,118
Over
90 days past due (1)
7,522,308
7,238,352
-
14,760,660
In
process of foreclosure (1)
-
1,053,434
-
1,053,434
Total
past due
7,599,826
16,225,696
-
23,825,522
Current
60,481,208
69,738,160
140,692,240
270,911,608
Total
mortgage loans
68,081,034
85,963,856
140,692,240
294,737,130
Allowance
for credit losses
( 756,033 )
( 1,217,775 )
( 281,385 )
( 2,255,193 )
Unamortized
deferred loan fees, net
( 156,865 )
( 1,162,227 )
( 233,348 )
( 1,552,440 )
Unamortized
discounts, net
( 138,563 )
( 105,746 )
-
( 244,309 )
Net
mortgage loans held for investment
$ 67,029,573
$ 83,478,108
$ 140,177,507
$ 290,685,188
December
31, 2025
30-59
days past due
$ 86,117
$ 7,302,658
$ -
$ 7,388,775
60-89
days past due
-
2,485,313
-
2,485,313
Over
90 days past due (1)
2,832,372
2,479,479
-
5,311,851
In
process of foreclosure (1)
588,013
616,430
-
1,204,443
Total
past due
3,506,502
12,883,880
-
16,390,382
Current
75,725,284
77,760,710
157,398,705
310,884,699
Total
mortgage loans
79,231,786
90,644,590
157,398,705
327,275,081
Allowance
for credit losses
( 1,368,121 )
( 904,738 )
( 316,059 )
( 2,588,918 )
Unamortized
deferred loan fees, net
( 374,372 )
( 1,283,049 )
( 338,374 )
( 1,995,795 )
Unamortized
discounts, net
( 146,534 )
( 108,449 )
-
( 254,983 )
Net
mortgage loans held for investment
$ 77,342,759
$ 88,348,354
$ 156,744,272
$ 322,435,385
(1)
Interest income is not recognized on loans which are more than 90 days past due or in foreclosure.
27
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Credit
Quality Indicators
The
Company evaluates and monitors the credit quality of its commercial loans by analyzing LTV and DSCR. Monitoring a commercial mortgage
loan increases when the loan is delinquent or earlier if there is an indication of impairment.
The
aggregate unpaid principal balance of commercial mortgage loans by credit quality indicator and origination year was as follows as of
June 30, 2026:
Schedule
of Commercial and Residential Mortgage Loans By Credit Quality Indicator
Credit
Quality Indicator
2026
2025
2024
2023
2022
Prior
Total
%
of Total
LTV:
Less
than 65%
$ 3,874,000
$ 18,643,045
$ 3,888,514
$ 12,800,000
$ 171,493
$ 8,689,865
$ 48,066,917
70.60 %
65% to 80%
4,769,919
1,212,262
10,424,266
1,000,506
293,872
-
17,700,825
26.00 %
Greater
than 80%
-
2,313,292
-
-
-
-
2,313,292
3.40 %
Total
$ 8,643,919
$ 22,168,599
$ 14,312,780
$ 13,800,506
$ 465,365
$ 8,689,865
$ 68,081,034
100.00 %
DSCR
>1.20x
$ -
$ 295,500
$ 9,991,610
$ 7,500,000
$ -
$ 5,227,181
$ 23,014,291
33.80 %
1.00x - 1.20x
8,643,919
17,498,099
4,321,170
6,300,506
465,365
343,289
37,572,348
55.19 %
<1.00x
-
4,375,000
-
-
-
3,119,395
7,494,395
11.01 %
Total
$ 8,643,919
$ 22,168,599
$ 14,312,780
$ 13,800,506
$ 465,365
$ 8,689,865
$ 68,081,034
100.00 %
The
aggregate unpaid principal balance of commercial mortgage loans by credit quality indicator and origination year was as follows as of
December 31, 2025:
Credit
Quality Indicator
2025
2024
2023
2022
2021
Prior
Total
%
of Total
LTV:
Less
than 65%
$ 34,518,653
$ 3,890,144
$ 15,600,000
$ 462,761
$ 810,696
$ 8,299,883
$ 63,582,137
80.25 %
65% to 80%
3,525,554
10,432,942
1,000,776
293,872
-
-
15,253,144
19.25 %
Greater
than 80%
-
-
-
-
396,505
-
396,505
0.50 %
Total
$ 38,044,207
$ 14,323,086
$ 16,600,776
$ 756,633
$ 1,207,201
$ 8,299,883
$ 79,231,786
100.00 %
DSCR
>1.20x
$ 7,519,000
$ 10,000,000
$ 7,500,000
$ -
$ -
$ 5,292,385
$ 30,311,385
38.26 %
1.00x - 1.20x
28,300,207
4,323,086
9,100,776
756,633
1,207,201
3,007,498
46,695,401
58.94 %
<1.00x
2,225,000
-
-
-
-
-
2,225,000
2.81 %
Total
$ 38,044,207
$ 14,323,086
$ 16,600,776
$ 756,633
$ 1,207,201
$ 8,299,883
$ 79,231,786
100.00 %
28
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
The
Company evaluates and monitors the credit quality of its residential mortgage loans by analyzing LTV and loan performance. The Company
defines non-performing mortgage loans as loans more than 90 days past due and on a non-accrual status. Monitoring a residential mortgage
loan increases when the loan is delinquent or earlier if there is an indication of impairment.
The
aggregate unpaid principal balance of residential mortgage loans by credit quality indicator and origination year was as follows as of
June 30, 2026:
Credit
Quality Indicator
2026
2025
2024
2023
2022
Prior
Total
%
of Total
Performance
Indicators:
Performing
$ 5,772,823
$ 7,880,037
$ 10,015,937
$ 7,383,847
$ 33,701,203
$ 12,918,223
$ 77,672,070
90.35 %
Non-performing
(1)
352,867
1,468,575
1,670,630
2,088,256
992,234
1,719,224
8,291,786
9.65 %
Total
$ 6,125,690
$ 9,348,612
$ 11,686,567
$ 9,472,103
$ 34,693,437
$ 14,637,447
$ 85,963,856
100.00 %
(1)
Includes residential mortgage loans in the process of foreclosure
of $1,053,434
LTV:
Less
than 65%
$ 1,797,451
$ 2,082,485
$ 6,020,086
$ 3,119,207
$ 5,241,712
$ 8,483,048
$ 26,743,989
31.11 %
65% to 80%
2,693,202
6,065,619
5,511,619
6,059,879
27,438,602
5,619,593
53,388,514
62.11 %
Greater
than 80%
1,635,037
1,200,508
154,862
293,017
2,013,123
534,806
5,831,353
6.78 %
Total
$ 6,125,690
$ 9,348,612
$ 11,686,567
$ 9,472,103
$ 34,693,437
$ 14,637,447
$ 85,963,856
100.00 %
The
aggregate unpaid principal balance of residential mortgage loans by credit quality indicator and origination year was as follows as of
December 31, 2025:
Credit
Quality Indicator
2025
2024
2023
2022
2021
Prior
Total
%
of Total
Performance
Indicators:
Performing
$ 10,946,252
$ 11,711,336
$ 10,177,427
$ 39,714,697
$ 2,264,902
$ 12,734,067
$ 87,548,681
96.58 %
Non-performing
(1)
546,602
927,255
616,430
255,544
-
750,078
3,095,909
3.42 %
Total
$ 11,492,854
$ 12,638,591
$ 10,793,857
$ 39,970,241
$ 2,264,902
$ 13,484,145
$ 90,644,590
100.00 %
(1)
Includes residential mortgage loans in the process of foreclosure of $616,430
LTV:
Year
1
Year
2
Year
3
Year
4
Year
5
Less
than 65%
$ 4,382,324
$ 6,054,903
$ 4,118,599
$ 5,710,475
$ 968,377
$ 7,259,011
$ 28,493,689
31.43 %
65% to 80%
6,673,602
6,428,826
6,380,363
32,514,676
1,296,525
5,688,715
58,982,707
65.07 %
Greater
than 80%
436,928
154,862
294,895
1,745,090
-
536,419
3,168,194
3.50 %
Total
$ 11,492,854
$ 12,638,591
$ 10,793,857
$ 39,970,241
$ 2,264,902
$ 13,484,145
$ 90,644,590
100.00 %
29
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
The
Company evaluates and monitors the credit quality of its residential construction loans (including land acquisition and development loans)
by analyzing LTV and loan performance. Monitoring a residential construction mortgage loan increases when the loan is delinquent or earlier
if there is an indication of impairment.
The
aggregate unpaid principal balance of residential construction mortgage loans by credit quality indicator and origination year was as
follows as of June 30, 2026:
Schedule
of Residential Construction Mortgage Loans
Credit
Quality Indicator
2026
2025
2024
2023
2022
Total
%
of Total
Performance
Indicators:
Performing
$ 54,166,000
$ 55,395,707
$ 24,335,368
$ 3,769,201
$ 3,025,964
$ 140,692,240
100.00 %
Non-performing
-
-
-
-
-
-
0.00 %
Total
$ 54,166,000
$ 55,395,707
$ 24,335,368
$ 3,769,201
$ 3,025,964
$ 140,692,240
100.00 %
LTV:
Less
than 65%
$ 11,605,814
$ 24,371,764
$ 22,989,281
$ 3,769,201
$ 3,025,964
$ 65,762,024
46.74 %
65% to 80%
42,560,186
31,023,943
1,346,087
-
-
74,930,216
53.26 %
Greater
than 80%
-
-
-
-
-
-
0.00 %
Total
$ 54,166,000
$ 55,395,707
$ 24,335,368
$ 3,769,201
$ 3,025,964
$ 140,692,240
100.00 %
The
aggregate unpaid principal balance of residential construction mortgage loans by credit quality indicator and origination year was as
follows as of December 31, 2025:
Credit
Quality Indicator
2025
2024
2023
2022
2021
Total
%
of Total
Performance
Indicators:
Performing
$ 105,516,880
$ 42,129,717
$ 5,820,344
$ -
$ 3,931,764
$ 157,398,705
100.00 %
Non-performing
-
-
-
-
-
-
0.00 %
Total
$ 105,516,880
$ 42,129,717
$ 5,820,344
$ -
$ 3,931,764
$ 157,398,705
100.00 %
LTV:
Less
than 65%
$ 24,286,540
$ 20,684,760
$ 5,820,344
$ -
$ 3,931,764
$ 54,723,408
34.77 %
65% to 80%
78,223,502
21,444,957
-
-
-
99,668,459
63.32 %
Greater
than 80%
3,006,838
-
-
-
-
3,006,838
1.91 %
Total
$ 105,516,880
$ 42,129,717
$ 5,820,344
$ -
$ 3,931,764
$ 157,398,705
100.00 %
30
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Insurance
Assignments
The
following table presents the aging of insurance assignments, included in other investments and policy loans on the condensed consolidated
balance sheets:
Schedule
of Aging of Insurance Assignments
As
of
June
30,
2026
As
of
December
31,
2025
30-59
days past due
$ 8,365,826
$ 8,444,866
60-89
days past due
3,947,278
3,344,793
Over
90 days past due
5,148,954
4,976,211
Total
past due
17,462,058
16,765,870
Current
26,547,452
29,418,129
Total
insurance assignments
44,009,510
46,183,999
Allowance
for credit losses
( 1,476,295 )
( 1,676,468 )
Net
insurance assignments
$ 42,533,215
$ 44,507,531
The
Company records an allowance for credit losses when the insurance assignment is funded. Once an insurance assignment is 90 days past
due or is in legal proceedings, it is monitored for write-off and collectability, and any adjustments to the allowance are recorded at
that time.
The
following table presents a roll forward of the allowance for credit losses for insurance assignments as of the dates indicated:
Schedule
of Allowance for Credit Losses for Insurance Assignments
Three
Months Ended
Beginning
balance - March 31, 2026
$ 1,518,047
Change
in provision for credit losses (1)
237,329
Charge-offs
( 279,081 )
Ending
balance - June 30, 2026
$ 1,476,295
Beginning
balance - March 3, 2025
$ 1,517,783
Change
in provision for credit losses (1)
257,253
Charge-offs
( 294,004 )
Ending
balance - June 30, 2025
$ 1,481,032
(1)
Included in other expenses on the condensed consolidated statements of earnings
Six
Months Ended
Beginning
balance - December 31, 2025
$ 1,676,468
Change
in provision for credit losses (1)
522,156
Charge-offs
( 722,329 )
Ending
balance - June 30, 2026
$ 1,476,295
Beginning balance
- December 31, 2024
$ 1,536,926
Change
in provision for credit losses (1)
551,051
Charge-offs
( 606,945 )
Ending
balance - June 30, 2025
$ 1,481,032
(1)
Included in other expenses on the condensed consolidated statements
of earnings
31
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Variable
Interest Entities (“VIE”)
The
Company has 50 % ownership interests in three VIEs: HHH Real Estate LLC (“HHH”), SN Oquirrh LLC (“Oquirrh”), and
SN Towns LLC (“Towns”). These entities hold and develop single family lots for residential construction. In accordance with
the operating agreements for these entities, net profits and losses are allocated to the members in accordance with their ownership interests.
The investments in all three VIEs are accounted for under the equity method of accounting. The Company classifies distributions received
using the cumulative earnings approach.
The
following table presents the carrying value of the investments as of the dates indicated:
Schedule
of Carrying Value of Investments
As
of
June
30, 2026
As
of
December
31, 2025
HHH (1)
$ 7,733,769
$ 10,530,515
Oquirrh
(1)
652,559
887,532
Towns
(2)
2,407,618
2,656,616
Total
$ 10,793,946
$ 14,074,663
(1)
Included in other investments and policy loans on the condensed
consolidated balance sheets
(2)
Out of these totals, $ 1,174,675 and $ 1,467,058 of which at
June 30, 2026, and December 31, 2025, respectively, were included in restricted assets and $ 1,232,942 and $ 1,189,558 of which at June
30, 2026, and December 31, 2025, respectively, were included in cemetery perpetual care trust investments on the condensed consolidated
balance sheets
The
Company has determined that HHH, Oquirrh and Towns are VIEs for which the Company is not the primary beneficiary for the following reasons:
(1) the at-risk equity holders, as a group, lack the characteristics of a controlling financial interest, (2) the Company does not direct
the activities and legal operations that most significantly affect the entity’s economic performance and (3) the Company does not
have majority voting rights and no power to unilaterally direct the activities of the entity, and therefore, is not the primary beneficiary.
The Company’s exposure to loss because of its involvement with the equity method investees is limited to the carrying value of
the Company’s investments.
32
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Investment
Related Earnings
The
following table presents the realized gains and losses from sales, calls, and maturities, and unrealized gains and losses on equity securities
from investments and other assets:
Schedule
of Gain (Loss) on Investments
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Fixed
maturity securities:
Gross
realized gains
$ 15,132
$ 453
$ 40,926
$ 1,521
Gross
realized losses
( 9,495 )
30,029
( 87,368 )
( 12,257 )
Net
credit loss provision
( 164,663 )
20,313
( 261,210 )
( 65,993 )
Equity
securities:
Gains
(losses) on securities sold
( 157,861 )
15,981
( 142,139 )
130,108
Unrealized
gains on securities held at the end of the period
4,032,384
793,404
3,977,871
1,066,880
Real
estate held for investment and sale:
Gross
realized gains
845,360
202,389
1,432,332
596,915
Gross
realized losses
( 15,119 )
-
( 50,771 )
-
Other
assets:
Gross
realized gains
54,701
81,867
55,370
88,392
Gross
realized losses
( 20,116 )
( 1,729 )
( 33,940 )
( 76,838 )
Total
$ 4,580,323
$ 1,142,707
$ 4,931,071
$ 1,728,728
The
realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined
using the specific identification method.
Net
realized gains and losses include gains and losses from cemetery perpetual care trust investments and the restricted assets of cemeteries
and mortuaries and totaled $ 1,510,457 in net gains and $ 271,176 in net gains for the three-month periods ended June 30, 2026 and 2025,
respectively, and of $ 1,436,129 in net gains and $ 485,155 in net gains for the six-month periods ended June 30, 2026 and 2025, respectively.
33
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
2)
Investments (Continued)
Major
categories of net investment income were as follows:
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Fixed
maturity securities available for sale
$ 4,690,866
$ 4,749,965
$ 9,403,510
$ 9,414,798
Equity
securities
233,674
247,633
441,506
440,263
Mortgage
loans held for investment
6,341,825
12,457,357
14,615,885
20,421,897
Real
estate held for investment and sale
2,914,081
2,872,566
5,852,000
5,832,278
Policy
loans
210,231
235,758
451,739
480,363
Insurance
assignments
4,878,392
5,138,214
10,322,623
10,870,365
Other
investments
196,965
82,349
512,603
243,835
Cash
and cash equivalents
1,195,981
953,618
2,243,217
2,356,252
Gross
investment income
20,662,015
26,737,460
43,843,083
50,060,051
Investment
expenses
( 4,233,114 )
( 6,156,472 )
( 8,912,834 )
( 10,276,439 )
Net
investment income
$ 16,428,901
$ 20,580,988
$ 34,930,249
$ 39,783,612
Net
investment income includes income earned from cemetery perpetual care trust investments and the restricted assets of cemeteries and mortuaries
of $ 231,327 and $ 220,634 for the three-month periods ended June 30, 2026, and 2025, respectively, and of $ 438,459 and $ 367,472 for the
six-month periods ended June 30, 2026, and 2025, respectively.
Net
investment income on real estate consists primarily of rental revenue. Investment expenses consist primarily of depreciation, property
taxes, operating expenses of real estate, and an estimated portion of administrative expenses relating to investment activities.
Accrued
Investment Income
Accrued
investment income consists of the following:
Schedule
of Accrued Investment Income
As
of
June
30, 2026
As
of
December
31, 2025
Fixed
maturity securities available for sale
$ 4,201,037
$ 4,089,819
Equity
securities
18,326
13,169
Mortgage
loans held for investment
1,215,560
1,032,964
Real
estate held for investment
3,864,979
3,850,958
Other
investments
30,917
30,916
Cash
and cash equivalents
62,588
36,819
Total
accrued investment income
$ 9,393,407
$ 9,054,645
34
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
3)
Loans Held for Sale
The
Company’s loans held for sale portfolio is valued using the fair value option. Changes in the fair value of the loans are included
in mortgage fee income. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s
policy on recognition of mortgage loan interest income and is included in mortgage fee income on the condensed consolidated statement
of earnings. See Note 8 to the condensed consolidated financial statements for additional disclosures regarding loans held for sale.
The
following table presents the aggregate fair value and the aggregate unpaid principal balance of loans held for sale:
Schedule
of Aggregate Fair Value Loans Held for Sale
As
of
June
30, 2026
As
of
December
31, 2025
Aggregate
fair value
$ 146,871,985
$ 155,968,266
Unpaid
principal balance
144,581,000
154,484,198
Unrealized
gain
2,290,985
1,484,068
Mortgage
Fee Income
Mortgage
fee income consists of origination fees, processing fees, interest income, and other income related to the origination and sale of mortgage
loans held for sale.
Major
categories of mortgage fee income for loans held for sale are summarized as follows:
Schedule
of Mortgage Fee Income for Loans Held for Sale
2026
2025
2026
2025
Three
Months Ended June 30,
Six
Months Ended June 30,
2026
2025
2026
2025
Loan
fees
$ 6,387,240
$ 6,709,062
$ 12,121,753
$ 11,963,152
Interest
income
2,027,840
2,366,245
3,758,505
4,033,679
Secondary
gains
16,895,087
20,185,222
33,309,825
37,140,165
Change
in fair value of loan commitments
( 365,260 )
132,404
1,019,467
606,944
Change
in fair value of loans held for sale
1,045,923
308,074
( 558,065 )
949,342
Provision
for loan loss reserve
( 193,297 )
( 215,903 )
( 364,293 )
( 398,937 )
Mortgage
fee income
$ 25,797,533
$ 29,485,104
$ 49,287,192
$ 54,294,345
35
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
3)
Loans Held for Sale (Continued)
Loan Loss Reserve
Repurchase
demands (“demand(s)”) from third party investors for mortgage loans previously held for sale and sold are reviewed, and relevant
data is captured so that an estimated future loss can be calculated. The key factors that are used in the estimated future loss calculation
are as follows: (i) lien position, (ii) payment status, (iii) claim type, (iv) unpaid principal balance, (v) interest rate, and (vi)
validity of the demand. Other data is captured and is useful for management purposes; the actual estimated loss is generally based on
these key factors. The Company conducts its own review upon the receipt of a demand. In many instances, the Company can resolve the issues
relating to the demand by the third-party investor without having to make any payments to the investor.
The
loan loss reserve, which is included in other liabilities and accrued expenses, is summarized as follows:
Summary of Loan Loss Reserve Included in Other Liabilities and Accrued Expenses
As
of
June
30, 2026
As
of
December
31, 2025
Balance,
beginning of period
$ 384,184
$ 696,626
Provision
on current loan originations (1)
364,293
805,518
Additional
provision (2)
-
40,000
Charge-offs,
net of recaptured amounts
( 337,460 )
( 1,157,960 )
Balance,
end of period
$ 411,017
$ 384,184
(1)
Included in mortgage fee income
(2)
Included in other expenses
The
Company maintains reserves for estimated losses on current production volumes. For the six-month period ended June 30, 2026, $ 364,293
in reserves were added at a rate of 3.5 basis points per loan, the equivalent of $ 350 per $ 1,000,000 in loans originated. For the six-month
period ended June 30, 2025, $ 398,937 in reserves were added at a rate of 3.5 basis points per loan, the equivalent of $ 350 per $ 1,000,000
in loans originated. The Company monitors market data and trends, and economic conditions (including forecasts) and uses its own experience
to determine adequate loss reserves on current production.
36
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
4)
Receivables
Receivables
consist of the following:
Schedule
of Receivable
As
of
June
30, 2026
As
of
December
31, 2025
Contracts
with customers
$ 7,581,046
$ 6,981,676
Receivables
from sales agents
4,706,484
4,193,842
Insurance
premiums due
1,431,040
1,275,664
Other
4,858,150
4,588,564
Total
receivables
18,576,720
17,039,746
Allowance
for credit losses
( 1,546,298 )
( 1,428,672 )
Net
receivables
$ 17,030,422
$ 15,611,074
The
Company records an allowance for credit losses for its receivables in accordance with GAAP.
The
following table presents a roll forward of the allowance for credit losses as of the dates indicated:
Schedule
of Allowance for Credit Losses
Three
Months Ended
Beginning
balance - March 31, 2026
$ 1,523,072
Change
in provision for credit losses (1)
72,786
Charge-offs
( 49,560 )
Ending
balance - June 30, 2026
$ 1,546,298
Beginning
balance - March 31, 2025
$ 1,632,099
Change
in provision for credit losses (1)
( 104,209 )
Charge-offs
( 36,847 )
Ending
balance - June 30, 2025
$ 1,491,043
(1)
Included in other expenses on the condensed consolidated statements
of earnings
Six
Months Ended
Beginning
balance - December 31, 2025
$ 1,428,672
Change
in provision for credit losses (1)
220,341
Charge-offs
( 102,715 )
Ending
balance - June 30, 2026
$ 1,546,298
Beginning
balance - December 31, 2024
$ 1,678,531
Change
in provision for credit losses (1)
( 88,067 )
Charge-offs
( 99,421 )
Ending
balance - June 30, 2025
$ 1,491,043
(1)
Included in other expenses on the condensed consolidated statements
of earnings
37
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
4)
Receivables (Continued)
Contracts
with Customers
The
Company reports revenues from contracts with customers pursuant to ASC No. 606, Revenue from Contracts with Customers .
Information
about Performance Obligations and Contract Balances
The
Company’s funeral home and cemetery segment sells a variety of goods and services to customers in both at-need and pre-need situations.
Due to the timing of the fulfillment of the obligation, revenue is deferred until that obligation is fulfilled.
The
Company’s two types of future obligations are as follows:
Pre-need
Merchandise and Service Revenue : All pre-need merchandise and service revenue are deferred, and the funds are placed in trust
until the need arises; the merchandise is received, or the service is performed. The trust is then relieved, and the revenue and commissions
are recognized. Pre-need contracts are required to be paid in full prior to a customer using a good or service from a pre-need contract.
Goods and services from pre-need contracts can be transferred when paid in full from one owner to another. In such cases, the Company
will act as an agent in transferring the requested goods and services. The transfer of goods and services does not fulfill the contract
and revenue remains deferred.
At-need
Specialty Merchandise Revenue : At-need specialty merchandise revenue consists of customizable merchandise ordered from manufacturers
such as markers and bases. When specialty merchandise is ordered, it can take time to manufacture and deliver the product. Revenue is
deferred until the at-need merchandise is received.
Complete
payment does not constitute fulfillment of the contract. Goods or services are deferred until such a time the service is performed, or
merchandise is received.
The
opening and closing balances of the Company’s receivables, contract assets and contract liabilities are as follows:
Schedule of Opening and Closing Balances of Receivables, Contract Assets and Contract Liabilities
Contract
Balances
Receivables
(1)
Contract
Asset
Contract
Liability
Opening
(December 31, 2025)
$ 6,981,676
$ -
$ 22,991,603
Closing
(June 30, 2026)
7,581,046
-
24,611,358
Increase/(decrease)
599,370
-
1,619,755
Contract
Balances
Receivables
(1)
Contract
Asset
Contract
Liability
Opening
(December 31, 2024)
$ 7,095,589
$ -
$ 20,168,405
Closing
(December 31, 2025)
6,981,676
-
22,991,603
Increase/(decrease)
( 113,913 )
-
2,823,198
(1)
Included in Receivables, net on the condensed consolidated
balance sheets
The
amount of revenue recognized and included in the opening contract liability balance for the three-month periods ended June 30, 2026,
and 2025 was $ 1,327,299 and $ 1,164,177 , respectively, and for the six-month periods ended June 30, 2026 and 2025 was $ 3,051,290 and $ 2,323,389 ,
respectively.
38
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
4)
Receivables (Continued)
The
difference between the opening and closing balances of the Company’s contract assets and contract liabilities primarily results
from the timing difference between the Company’s performance and the customer’s payment.
Disaggregation
of Revenue
The
following table disaggregates revenue for the Company’s funeral home and cemetery contracts:
Schedule
of Revenues of the Cemetery and Mortuary Contracts
2026
2025
2026
2025
Three
Months Ended
June
30,
Six
Months Ended
June
30,
2026
2025
2026
2025
Major
goods/service lines
At-need
$ 5,321,687
$ 5,083,789
$ 11,167,549
$ 10,800,066
Pre-need
2,277,901
2,173,928
4,165,862
3,757,872
Net
mortuary and cemetery sales
$ 7,599,588
$ 7,257,717
$ 15,333,411
$ 14,557,938
Timing
of Revenue Recognition
Goods
transferred at a point in time
$ 5,043,304
$ 4,843,082
$ 9,902,648
$ 8,997,629
Services
transferred at a point in time
2,556,284
2,414,635
5,430,763
5,560,309
Net
mortuary and cemetery sales
$ 7,599,588
$ 7,257,717
$ 15,333,411
$ 14,557,938
39
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
5)
Restricted Assets
The
Company has also established certain restricted assets to provide for future merchandise and service obligations incurred in connection
with its pre-need sales for its funeral home and cemetery segment.
Additionally,
restricted cash represents escrows held for borrowers and investors under servicing and appraisal agreements relating to mortgage loans,
funds held by warehouse banks in accordance with loan purchase agreements and funds held in escrow for certain real estate construction
development projects. Additionally, the Company elected to maintain its medical benefit fund without change from the prior year and has
included this amount as a component of restricted cash. These restricted cash items are for the Company’s life insurance and mortgage
segments.
Restricted
assets as of June 30, 2026, are summarized as follows:
Schedule
of Restricted Assets in Cemetery and Mortuary Endowment Care and Pre need Merchandise Funds
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
June
30, 2026:
Fixed
maturity securities, available for sale, at estimated fair value:
Obligations
of states and political subdivisions
$ 228,584
$ 104
$ ( 1,630 )
$ 227,058
Corporate
securities including public utilities
51,207
-
( 257 )
50,950
Total
fixed maturity securities available for sale
$ 279,791
$ 104
$ ( 1,887 )
$ 278,008
Equity
securities at estimated fair value:
Common
stock:
Industrial,
miscellaneous and all other
$ 15,013,259
$ 3,847,895
$ ( 410,089 )
$ 18,451,065
Total
equity securities at estimated fair value
$ 15,013,259
$ 3,847,895
$ ( 410,089 )
$ 18,451,065
Mortgage
loans held for investment at amortized cost:
Residential
construction
$ 777,490
Less:
Allowance for credit losses
( 1,498 )
Total
mortgage loans held for investment
$ 775,992
Other
investments
$ 1,674,516
Cash
and cash equivalents (1)
$ 12,065,713
Accrued
investment income
$ 18,732
Total
restricted assets
$ 33,264,026
(1)
Including cash and cash equivalents of $ 10,215,805 for the
life insurance and mortgage segments.
40
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
5)
Restricted Assets (Continued)
Restricted
assets as of December 31, 2025, are summarized as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair
Value
December 31, 2025:
Fixed maturity securities, available for sale, at estimated fair value:
U.S. Treasury securities and obligations of U.S. Government agencies
$ 895,817
$ 1,735
$ -
$ 897,552
Obligations of states and political subdivisions
228,512
124
( 8 )
228,628
Corporate securities including public utilities
52,030
-
( 959 )
51,071
Total fixed maturity securities available for sale
$ 1,176,359
$ 1,859
$ ( 967 )
$ 1,177,251
Equity securities at estimated fair value:
Common stock:
Industrial, miscellaneous and all other
$ 12,582,890
$ 2,690,346
$ ( 344,319 )
$ 14,928,917
Total equity securities at estimated fair value
$ 12,582,890
$ 2,690,346
$ ( 344,319 )
$ 14,928,917
Mortgage loans held for investment at amortized cost:
Residential construction
$ 812,427
Less: Allowance for credit losses
( 1,625 )
Total mortgage loans held for investment
$ 810,802
Other investments
$ 1,957,888
Cash and cash equivalents (1)
$ 9,919,800
Accrued investment income
$ 11,288
Total restricted assets
$ 28,805,946
(1)
Including cash and cash equivalents of $ 8,383,847 for the life insurance and mortgage segments.
41
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
5)
Restricted Assets (Continued)
Fixed
Maturity Securities
The
table below summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value as
of June 30, 2026, and December 31, 2025. The tables set forth unrealized losses by duration with the fair value of the related fixed
maturity securities.
Schedule of Fair Value of Fixed Maturity Securities
Unrealized
Losses for
Less than
Twelve
Months
Fair Value
Unrealized
Losses for
More than
Twelve
Months
Fair Value
Total
Unrealized
Loss
Fair Value
At June 30, 2026
Obligations of states and political subdivisions
$ -
$ -
$ 1,630
$ 101,954
$ 1,630
$ 101,954
Corporate securities including public utilities
-
-
257
50,951
257
50,951
Total unrealized losses
$ -
$ -
$ 1,887
$ 152,905
$ 1,887
$ 152,905
At December 31, 2025
Obligations of states and political subdivisions
$ -
$ -
$ 8
$ 103,504
$ 8
$ 103,504
Corporate securities including public utilities
-
-
959
51,071
959
51,071
Total unrealized losses
$ -
$ -
$ 967
$ 154,575
$ 967
$ 154,575
Relevant
holdings were comprised of three securities with fair values aggregating 98.8 % of the aggregate amortized cost as of June 30, 2026. Relevant
holdings were comprised of two securities with fair values aggregating 99.4 % of the aggregate amortized cost as of December 31, 2025.
No credit losses have been recognized for the three and six month periods ended June 30, 2026, and 2025, since the unrealized losses
are primarily the result of increases in interest rates. See Note 2 for additional information regarding the Company’s evaluation
of the allowance for credit losses for fixed maturity securities available for sale.
The
table below presents the amortized cost and estimated fair value of fixed maturity securities available for sale as of June 30, 2026,
by contractual maturity. Actual or expected maturities may differ from contractual maturities because certain securities afford the issuer
the right to call or prepay their obligations.
Schedule
of Investments Classified by Contractual Maturity Date
Amortized
Estimated Fair
Cost
Value
Due in 1 year
$ 125,000
$ 125,104
Due in 2-5 years
-
-
Due in 5-10 years
-
-
Due in more than 10 years
154,791
152,904
Total
$ 279,791
$ 278,008
See
Notes 2 and 17 for additional information regarding restricted assets.
42
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
6)
Cemetery Perpetual Care Trust Investments and Obligation
State
law requires the Company to pay into endowment care trusts a portion of the proceeds from the sale of certain cemetery property interment
rights for cemeteries that have established an endowment care trust. These endowment care trusts are defined as Variable Interest Entities
pursuant to GAAP. The Company is the primary beneficiary of these trusts, as it absorbs both the losses and any expenses associated with
the trusts. The Company has consolidated cemetery endowment care trust investments with a corresponding amount recorded as Cemetery Perpetual
Care Obligation in the accompanying consolidated balance sheets .
The
components of cemetery perpetual care investments and obligation as of June 30, 2026, are as follows:
Schedule
of Investments and Obligation
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair
Value
June 30, 2026:
Fixed maturity securities, available for sale, at estimated fair value:
Obligations of states and political subdivisions
$ 118,671
$ -
$ ( 1,468 )
$ 117,203
Total fixed maturity securities available for sale
$ 118,671
$ -
$ ( 1,468 )
$ 117,203
Equity securities at estimated fair value:
Common stock:
Industrial, miscellaneous and all other
$ 5,220,548
$ 1,940,328
$ ( 136,641 )
$ 7,024,235
Total equity securities at estimated fair value
$ 5,220,548
$ 1,940,328
$ ( 136,641 )
$ 7,024,235
Mortgage loans held for investment at amortized cost:
Residential construction
$ 1,008,730
Less: Allowance for credit losses
( 2,017 )
Total mortgage loans held for investment
$ 1,006,713
Other investments
$ 1,333,656
Cash and cash equivalents
$ 981,088
Accrued investment income
$ 7,755
Total cemetery perpetual care trust investments
$ 10,470,650
Cemetery perpetual care obligation
$ ( 6,086,723 )
Trust investments in excess of trust obligations
$ 4,383,927
43
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
6)
Cemetery Perpetual Care Trust Investments and Obligation (Continued)
The
components of cemetery perpetual care investments and obligation as of December 31, 2025, are as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated Fair
Value
December 31, 2025:
Fixed maturity securities, available for sale, at estimated fair value:
U.S. Treasury securities and obligations of U.S. Government agencies
$ 152,738
$ 842
$ -
$ 153,580
Obligations of states and political subdivisions
121,423
-
( 2,991 )
118,432
Total fixed maturity securities available for sale
$ 274,161
$ 842
$ ( 2,991 )
$ 272,012
Equity securities at estimated fair value:
Common stock:
Industrial, miscellaneous and all other
$ 4,835,663
$ 1,637,554
$ ( 169,485 )
$ 6,303,732
Total equity securities at estimated fair value
$ 4,835,663
$ 1,637,554
$ ( 169,485 )
$ 6,303,732
Mortgage loans held for investment at amortized cost:
Residential construction
$ 66,342
Less: Allowance for credit losses
( 133 )
Total mortgage loans held for investment
$ 66,209
Cash and cash equivalents
$ 1,935,480
Other investments
$ 1,290,271
Accrued investment income
$ 4,243
Total cemetery perpetual care trust investments
$ 9,871,947
Cemetery perpetual care obligation
$ ( 5,918,776 )
Trust investments in excess of trust obligations
$ 3,953,171
44
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
6) Cemetery Perpetual Care Trust Investments and Obligation
(Continued)
Fixed
Maturity Securities
The
table below summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value as
of June 30, 2026, and December 31, 2025. The tables set forth unrealized losses by duration with the fair value of the related fixed
maturity securities:
Schedule
of Fair Value of Fixed Maturity Securities
Unrealized
Losses for
Less than
Twelve
Months
Fair Value
Unrealized
Losses for
More than
Twelve
Months
Fair Value
Total
Unrealized
Loss
Fair Value
June 30, 2026
Obligations of states and political subdivisions
$ -
$ -
$ 1,468
$ 117,203
$ 1,468
$ 117,203
Totals
$ -
$ -
$ 1,468
$ 117,203
$ 1,468
$ 117,203
December 31, 2025
Obligations of states and political subdivisions
$ -
$ -
$ 2,991
$ 118,432
$ 2,991
$ 118,432
Totals
$ -
$ -
$ 2,991
$ 118,432
$ 2,991
$ 118,432
Relevant
holdings were comprised of two securities with fair values aggregating 98.8 % of the aggregate amortized cost as of June 30, 2026. Relevant
holdings were comprised of two securities with fair values aggregating 97.5 % of aggregate amortized cost as of December 31, 2025. No
credit losses have been recognized for the three and six month periods ended June 30, 2026, and 2025, since the unrealized losses are
primarily the result of increases in interest rates. See Note 2 for additional information regarding the Company’s evaluation of
the allowance for credit losses for fixed maturity securities available for sale.
The
table below presents the amortized cost and estimated fair value of fixed maturity securities available for sale as of June 30, 2026,
by contractual maturity. Actual or expected maturities may differ from contractual maturities because certain securities afford the issuer
the right to call or prepay their obligations.
Schedule
of Investments Classified by Contractual Maturity Date
Amortized
Estimated Fair
Cost
Value
Due in 1 year
$ -
$ -
Due in 2-5 years
68,233
66,839
Due in 5-10 years
50,438
50,364
Due in more than 10 years
-
-
Total
$ 118,671
$ 117,203
See
Notes 2 and 17 for additional information regarding cemetery perpetual care trust investments.
45
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
7) Mortgage
Servicing Rights
The
Company initially records its MSRs at fair value. After being initially recorded at fair value, MSRs backed by mortgage loans are accounted
for using the amortization method. Amortization expenses are included in other expenses on the condensed consolidated statements of earnings.
MSR amortization is determined by amortizing the MSR balance in proportion to, and over the period of, the estimated future net servicing
income of the underlying financial assets.
The
Company periodically assesses MSRs for impairment. Impairment occurs when the current fair value of the MSR falls below the carrying
value (carrying value is the amortized cost reduced by any related valuation allowance). If MSRs are impaired, the impairment is recognized
in current-period earnings and the carrying value of the MSRs is adjusted through a valuation allowance.
The
Company periodically reviews the various loan strata to determine whether the value of the MSRs in each stratum is impaired and likely
to recover. If the Company deems recovery of the value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs
for that stratum to its estimated recoverable value is charged to the valuation allowance.
The
following table presents the MSR activity:
Schedule
of Mortgage Servicing Rights
As of
June
30, 2026
As of
December 31, 2025
Amortized cost:
Balance before valuation allowance at beginning of year
$ 2,528,459
$ 2,939,878
MSR additions resulting from loan sales (1)
152,234
151,056
Amortization (2)
( 233,588 )
( 562,475 )
Sale of MSRs
-
-
Application of valuation allowance to write down MSRswith other than temporary impairment
-
-
Balance before valuation allowance at end of period
$ 2,447,105
$ 2,528,459
Valuation allowance for impairment of MSRs:
Balance at beginning of year
$ -
$ -
Additions
-
-
Application of valuation allowance to write down MSRs with other than temporary
impairment
-
-
Balance at end of period
$ -
$ -
Mortgage servicing rights, net
$ 2,447,105
$ 2,528,459
Estimated fair value of MSRs at end of period
$ 4,146,075
$ 4,035,635
(1)
Included in mortgage fee income on the condensed consolidated
statements of earnings
(2)
Included in other expenses on the condensed consolidated statements
of earnings
46
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
7) Mortgage Servicing Rights (Continued)
The
table below summarizes the Company’s estimate of future amortization of its existing MSRs carried at amortized cost. This projection
was developed using the Company’s assumptions in its June 30, 2026, valuation of MSRs. The assumptions used in the following table
are likely to change as market conditions, portfolio composition and borrower behavior change, causing both actual and projected amortization
levels to change over time.
Schedule
of Finite-Lived Intangible Assets, Future Amortization Expense, Mortgage Servicing Rights
Estimated MSR
Amortization
2026
232,241
2027
223,082
2028
207,530
2029
187,850
2030
170,162
Thereafter
1,426,240
Total
$ 2,447,105
The
Company collected the following contractual service fee income and late fee income as reported in other revenues on the condensed consolidated
statement of earnings.
Schedule
of Other Revenues
2026
2025
2026
2025
Three Months
Ended June 30,
Six Months
Ended June 30,
2026
2025
2026
2025
Contractual service fees
$ 223,749
$ 222,900
$ 445,816
$ 455,001
Late fees
17,375
12,231
34,681
31,848
Total
$ 241,124
$ 235,131
$ 480,497
$ 486,849
The
following is a summary of the unpaid principal balances (“UPB”) of the servicing portfolio.
Summary
of Unpaid Principal Balances of the Servicing Portfolio
As of
June
30, 2026
As of
December
31, 2025
Servicing UPB
$ 357,613,906
$ 361,632,543
The
following key assumptions were used in determining MSR value:
Schedule
of Assumptions Used in Determining MSR Value
Prepayment
Speeds
Average
Life
(Years)
Discount
Rate
June 30, 2026
11.75
7.88
11.68
December 31, 2025
12.27
7.44
11.92
47
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
(8)
Deferred Policy and Pre-need Contract Acquisition Costs, Value of Business Acquired, and Unearned Premium Reserve
Refer
to Note 1 regarding the adoption of ASU 2018-12.
Deferred
Policy and Pre-need Contract Acquisition Costs (“DAC”)
The
following tables show a roll forward for the lines of business that contain DAC balances, along with a reconciliation to the Company’s
total DAC balance:
Schedule
of Roll Forward for the Lines of Business that Contain DAC Balances
Traditional Life
Fixed Annuities
Universal Life
Accident and Health
Pre-need Contracts
Total
Balance at December 31, 2025
$ 127,639,286
$ 571,370
$ 3,430,518
$ -
$ 4,337,629
$ 135,978,803
Deferrals
9,001,384
62,910
-
-
607,942
9,672,236
Amortization
( 4,963,505 )
( 59,996 )
( 148,274 )
-
( 511,777 )
( 5,683,552 )
Balance at June 30, 2026
$ 131,677,165
$ 574,284
$ 3,282,244
$ -
$ 4,433,794
$ 139,967,487
Traditional Life
Fixed Annuities
Universal Life
Accident and Health
Pre-need Contracts
Total
Balance at December 31, 2024
$ 118,803,677
$ 535,836
$ 3,754,867
$ 466
$ 4,125,061
$ 127,219,907
Balance, beginning of period
$ 118,803,677
$ 535,836
$ 3,754,867
$ 466
$ 4,125,061
$ 127,219,907
Deferrals
10,207,141
91,482
-
-
254,754
10,553,377
Amortization
( 4,855,911 )
( 66,913 )
( 167,561 )
( 466 )
( 327,377 )
( 5,418,228 )
Balance at June 30, 2025
$ 124,154,907
$ 560,405
$ 3,587,306
$ -
$ 4,052,438
$ 132,355,056
Balance, end of period
$ 124,154,907
$ 560,405
$ 3,587,306
$ -
$ 4,052,438
$ 132,355,056
Value
of Business Acquired (“VOBA”)
The
following tables show a roll forward for the lines of business that contain VOBA balances, along with a reconciliation to the Company’s
total VOBA balance:
Schedule
of Roll Forward for the Lines of Business That Contain VOBA Balances
Traditional Life
Fixed Annuities
Universal Life
Accident
and Health
Total
Balance at December 31, 2025
$ 6,968,331
$ -
$ 124,932
$ 15,923
$ 7,109,186
Deferrals
-
-
-
-
-
Amortization
( 203,735 )
-
( 28,884 )
( 1,043 )
( 233,662 )
Balance at June 30, 2026
$ 6,764,596
$ -
$ 96,048
$ 14,880
$ 6,875,524
Traditional Life
Fixed Annuities
Universal Life
Accident
and Health
Total
Balance at December 31, 2024
$ 7,397,519
$ -
$ 186,632
$ 18,370
$ 7,602,521
Balance, beginning of period
$ 7,397,519
$ -
$ 186,632
$ 18,370
$ 7,602,521
Deferrals
-
-
-
-
-
Amortization
( 219,165 )
-
( 31,862 )
( 1,251 )
( 252,278 )
Balance at June 30, 2025
$ 7,178,354
$ -
$ 154,770
$ 17,119
$ 7,350,243
Balance, end of period
$ 7,178,354
$ -
$ 154,770
$ 17,119
$ 7,350,243
Unearned
Premium Reserve
The
balance and the changes in Unearned Premium Reserve are as follows:
Schedule
of Balance and the Changes in Unearned Premium Reserve
2026
2025
Six Months Ended June 30,
2026
2025
Universal Life
Universal Life
Balance, beginning of period
$ 1,824,796
$ 2,013,245
Deferrals
-
-
Amortization (1)
( 86,389 )
( 97,037 )
Unearned premium reserve, end of period
$ 1,738,407
$ 1,916,208
(1)
Included in premiums and other considerations on the condensed consolidated statements of earnings.
48
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
9)
Derivative Instruments
Mortgage
Banking Derivatives
Loan
Commitments
The
Company is exposed to price risk due to the potential impact of changes in interest rates on the values of loan commitments from the
time a loan commitment is made to an applicant to the time the loan that would result from the exercise of that loan commitment is funded.
Managing price risk is complicated by the fact that the ultimate percentage of loan commitments that will be exercised (i.e., the number
of loans that will be funded) fluctuates. The probability that a loan will not be funded, or the loan application is denied or withdrawn
within the terms of the commitment is driven by several factors, particularly the change, if any, in mortgage rates following the issuance
of the loan commitment.
In
general, the probability of funding increases if mortgage rates rise and decreases if mortgage rates fall. This is due primarily to the
relative attractiveness of current mortgage rates compared to the applicant’s committed rate. The probability that a loan will
not be funded within the terms of the mortgage loan commitment also is influenced by proximity to rate lock expiration, purpose for the
loan (purchase or refinance), product type and the application approval status. The Company has developed fallout estimates using historical
data that consider all the variables, as well as renegotiations of rate and point commitments that tend to occur when mortgage rates
fall. These fallout estimates are used to estimate the number of loans that the Company expects to be funded within the terms of the
loan commitments and are updated periodically to reflect the most current data.
The
Company estimates the fair value of a loan commitment based on the change in estimated fair value of the underlying mortgage loan, quoted
mortgage-backed securities (“MBS”) prices, estimates of the fair value of mortgage servicing rights, and an estimate of the
probability that the mortgage loan will fund within the terms of the commitment net of estimated commission expense. The change in fair
value of the underlying mortgage loan is measured from the date the loan commitment is issued and is shown net of related expenses. Following
issuance, the value of a loan commitment can be either positive or negative depending upon the change in value of the underlying mortgage
loans. Fallout rates and other factors from the Company’s recent historical data are used to estimate the quantity and value of
mortgage loans that will be funded within the terms of the commitments.
Forward
Sale Commitments
The
Company utilizes forward commitments to economically hedge the price risk associated with its outstanding mortgage loan commitments.
A forward commitment protects the Company from losses on sales of the loans arising from the exercise of the loan commitments. Management
expects these types of commitments will experience changes in fair value in contrast to changes in fair value of the loan commitments,
thereby reducing earnings volatility related to the recognition in earnings of changes in the values of the commitments.
The
net changes in fair value of loan commitments and forward sale commitments are shown in current earnings as a component of mortgage fee
income on the consolidated statements of earnings. Mortgage banking derivatives are shown in other assets and other liabilities and accrued
expenses on the condensed consolidated balance sheets.
49
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
9)
Derivative Instruments (Continued)
The
following table shows the fair value and notional amounts of derivative instruments:
Schedule of Derivative Assets at Fair Value
June 30, 2026
December 31, 2025
Balance Sheet Location
Notional Amount
Asset Fair Value
Liability Fair Value
Notional Amount
Asset Fair Value
Liability Fair Value
Derivatives not designated as hedging instruments:
Loan commitments
Other assets and Other liabilities
$ 152,197,366
$ 2,588,911
$ 89,307
$ 132,887,592
$ 1,700,742
$ 220,605
Total
$ 152,197,366
$ 2,588,911
$ 89,307
$ 132,887,592
$ 1,700,742
$ 220,605
The
table below presents the gains (losses) on derivatives. There were no gains or losses reclassified from accumulated other comprehensive
income into income or gains or losses recognized in income on derivatives ineffective portion, or any amounts excluded from effective
testing.
Schedule of Gains and Losses on Derivatives
Three Months Ended June 30,
Six Months Ended June 30,
Derivative
Classification
2026
2025
2026
2025
Loan commitments
Mortgage fee income
$ ( 365,260 )
$ 132,404
$ 1,019,467
$ 606,944
50
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
10)
Future Policy Benefits and Unpaid Claims
The
Company establishes liabilities for amounts payable under insurance policies. These liabilities are comprised of traditional and limited-payment
contracts and associated deferred profit liabilities, unpaid claims, and additional insurance liabilities. Also, refer to Note 1 regarding
the adoption of ASU 2018-12.
The
following table provides a reconciliation of future policy benefits and unpaid claims and the related receivable from reinsurers to the
condensed consolidated balance sheets.
Schedule of Liability for Future Policy Benefits, by Product Segment
June 30, 2026
December 31, 2025
Traditional and limited-payment life
$ 576,213,332
$ 581,389,399
Deferred profit liability - traditional and limited-payment life
211,420,629
205,802,774
Payout annuities
91,209
95,436
Accident and health
495,742
505,208
Other policyholder funds
4,463,995
4,514,783
Reported but unpaid claims
2,306,231
3,299,899
Incurred but not reported claims
4,081,502
4,099,447
Gross future policy benefits and unpaid claims
$ 799,072,640
$ 799,706,946
Receivable from reinsurers
Traditional and limited-payment life
8,997,782
9,186,983
Deferred profit liability - traditional and limited-payment life
963,513
985,258
Accident and health
70,173
70,173
Reported but unpaid claims
63,751
131,712
Incurred but not reported claims
6,000
6,000
Total receivable from reinsurers
10,101,219
10,380,126
Net future policy benefits and unpaid claims
$ 788,971,421
$ 789,326,820
Net unpaid claims
$ 6,317,982
$ 7,261,634
51
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
10) Future Policy Benefits and Unpaid
Claims (Continued)
Traditional
and Limited-Payment Life
The
following table summarizes the balance of and changes in the liability for future policy benefits for traditional and limited-payment
life:
Schedule
of Balances of and Changes in the Liability for Future Policy Benefits
2026
2025
Six Months Ended June 30,
2026
2025
Present Value of Expected Net Premiums:
Balance, beginning of year
$ 250,450,302
$ 252,828,339
Beginning balance at original discount rate
250,331,770
258,790,212
Effect of changes in cash flow assumptions
-
-
Effect of actual variances from expected experience (1)
( 9,125,505 )
( 8,850,587 )
Adjusted beginning of year balance
241,206,265
249,939,625
Issuances
24,679,101
26,216,812
Interest accrual
5,864,428
6,164,310
Net premiums collected (2)
( 25,194,587 )
( 25,990,691 )
Ending balance at original discount rate
246,555,207
256,330,056
Effect of changes in discount rate assumptions
( 4,092,345 )
( 1,782,680 )
Balance, end of period
$ 242,462,862
$ 254,547,376
Present Value of Expected Future Policy Benefits:
Balance, beginning of year
$ 831,839,700
$ 800,812,826
Beginning balance at original discount rate
867,177,517
858,516,933
Effect of changes in cash flow assumptions
-
-
Effect of actual variances from expected experience (1)
( 6,967,515 )
( 6,646,425 )
Adjusted beginning of year balance
860,210,002
851,870,508
Issuances
24,609,755
26,382,636
Interest accrual
20,776,434
20,629,718
Benefit payments
( 34,467,584 )
( 34,214,879 )
Ending balance at original discount rate
871,128,607
864,667,983
Effect of changes in discount rate assumptions
( 52,452,413 )
( 43,363,232 )
Balance, end of period
$ 818,676,194
$ 821,304,751
Net liability for future policy benefits, pre-flooring
$ 576,205,399
$ 566,700,902
Flooring impact, end of period
7,933
56,473
Net liability for future policy benefits, post-flooring
576,213,332
566,757,375
Less: Receivable from reinsurers
8,997,782
9,217,915
Net liability for future policy benefits, after reinsurance
$ 567,215,550
$ 557,539,460
(1) For the three and
six months ended June 30, 2026, and 2025, the net effect of actual variances from expected experience was primarily due to lapses. Actual
mortality and surrenders were close to expected.
(2) Net premiums collected
represent the portion of gross premiums collected from policyholders that is used to fund expected benefit payments.
52
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
10) Future Policy Benefits and Unpaid
Claims (Continued)
The
following table summarizes the amount of undiscounted and discounted expected gross premiums and expected future benefit payments for
traditional and limited-payment life:
Schedule
of Amount of Undiscounted and Discounted Expected Gross Premiums and Expected Future Benefit Payments
2026
2025
Six Months Ended June 30,
2026
2025
Undiscounted expected future benefit payments
$ 1,930,940,323
$ 1,933,878,976
Discounted expected future benefit payments (at original discount rate)
871,128,607
864,667,984
Discounted expected future benefit payments (at current discount rate)
818,676,194
821,304,751
Undiscounted expected future gross premiums
$ 806,178,110
$ 832,796,284
Discounted expected future gross premiums (at original discount rate)
540,083,057
556,610,277
Discounted expected future gross premiums (at current discount rate)
531,118,711
552,739,259
The
following table summarizes the amount of gross premiums and interest accretion recognized in insurance premiums and other considerations
and policyholder benefits and claims, respectively, in the condensed consolidated statements of earnings for traditional and limited-payment
life:
Schedule
of Gross Premiums and Interest Accretion
2026
2025
Six Months Ended June 30,
2026
2025
Gross premiums
$ 57,326,570
$ 59,480,517
Interest accretion
$ 14,912,006
$ 14,465,409
The
following table summarizes the weighted-average interest rates for traditional and limited-payment life:
Schedule
of Weighted-average Interest Rates
2026
2025
As of June 30,
2026
2025
Interest accretion rate
4.90 %
4.90 %
Current discount rate
5.60 %
5.50 %
The
following table summarizes the weighted-average duration of the liability for traditional and limited-payment life:
Schedule
of Weighted Average Duration of the Liability
As of June 30,
2026
2025
Duration of the liability in years (at original discount rate)
15
15
Duration of the liability in years (at current discount rate)
13
14
Adverse
Development
For
the three and six months ended June 30, 2026 and 2025, respectively, there were no material impacts to net earnings for traditional and
limited-payment life, where net premiums exceeded gross premiums for certain issue-year cohorts.
53
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
10)
Future Policy Benefits and Unpaid Claims (Continued)
Deferred
Profit Liability
The
following table summarizes the balances of and changes in deferred profit liability for traditional and limited-payment life:
Schedule
of Balances of and Changes in Deferred Profit Liability for Traditional and Limited- Payment Life
2026
2025
Six Months Ended June 30,
2026
2025
Balance, beginning of year
$ 205,802,774
$ 192,278,993
Effect of actual variances from expected experience (1)
( 1,663,002 )
( 2,328,599 )
Adjusted balance, beginning of period
204,139,772
189,950,394
Profits deferred
32,131,982
33,489,827
Interest accrual
5,143,805
4,829,075
Amortization
( 29,994,930 )
( 29,412,087 )
Other adjustments
-
-
Balance, end of period
211,420,629
198,857,209
Less: Receivable from reinsurers
963,513
1,001,393
Deferred profit liability, net of reinsurance
$ 210,457,116
$ 197,855,816
(1) For the three and six months ended June 30, 2026, and 2025, the net effect of actual variances
from expected experience was primarily due to lapses. Actual mortality and surrenders were close to expected.
Unpaid
Claims
The
following table provides a roll forward of the Company’s liability for reported but unpaid claims and incurred but not reported
claims, net of the related receivable from reinsurers.
Schedule
of Liability for Reported but Unpaid Claims and Incurred but not Reported
Claims
Life
Annuities
Accident and Health
Total
Balance at December 31, 2025
$ 6,941,791
$ 302,843
$ 17,000
$ 7,261,634
Incurred
30,576,460 (1)
6,369,120 (2)
71,625 (3)
37,017,205
Settled
( 31,556,777 )
( 6,332,455 )
( 71,625 )
( 37,960,857 )
Balance at June 30, 2026
$ 5,961,474
$ 339,508
$ 17,000
$ 6,317,982
Life
Annuities
Accident and Health
Total
Balance at December 31, 2024
$ 6,363,243
$ 255,480
$ 17,000
$ 6,635,723
Incurred
31,067,103 (1)
6,696,820 (2)
661 (3)
37,764,584
Settled
( 30,729,487 )
( 6,711,229 )
( 661 )
( 37,441,377 )
Balance at June 30, 2025
$ 6,700,859
$ 241,071
$ 17,000
$ 6,958,930
(1) Included in policyholder
benefits and claims on the condensed consolidated statements of earnings
(2) Released from policyholder
account balances
(3) Included in policyholder
benefits and claims on the condensed consolidated statements of earnings
54
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
11)
Policyholder Account Balances
The
Company establishes liabilities for policyholder account balances, which are generally equal to the account value, and which include
interest credited.
The
following table provides a reconciliation of policyholder account balances and the related receivable from reinsurers to the condensed
consolidated balance sheets.
Schedule
of Reconciliation of Policyholder Account Balances and the Related Receivable from Reinsurers to the Consolidated
Balance Sheets
June 30, 2026
December 31, 2025
Policyholder account balances - fixed annuities
$ 102,529,346
$ 104,233,454
Deferred profit liability - fixed annuities
506,582
546,802
Policyholder account balances - universal life
34,990,504
35,825,494
Gross policyholder account balances
$ 138,026,432
$ 140,605,750
Receivable from reinsurers
Policyholder account balances - fixed annuities
2,725,873
3,275,247
Total receivable from reinsurers
2,725,873
3,275,247
Net policyholder account balances
$ 135,300,559
$ 137,330,503
The
following table summarizes the balances and changes in policyholder account balances for the lines of business indicated:
Schedule
of Balances and Changes in Policyholder Account Balances
Universal Life
Fixed Annuities
Universal Life
Fixed Annuities
Six Months Ended June 30, 2026
Six Months Ended June 30, 2025
Universal Life
Fixed Annuities
Universal Life
Fixed Annuities
Balance, beginning of year
$ 35,825,494
$ 104,233,454
$ 37,091,230
$ 105,088,621
Deposits
656,762
4,517,967
684,549
5,546,355
Interest credited
891,634
1,518,387
836,413
1,531,110
Policy charges (1)
( 1,181,073 )
( 7,700 )
( 1,140,891 )
( 3,868 )
Surrenders, withdrawals and benefit payments
( 1,202,313 )
( 7,732,762 )
( 1,095,280 )
( 7,326,469 )
Balance, end of period
34,990,504
102,529,346
36,376,021
104,835,749
Less: Receivable from reinsurers
-
2,725,873
-
3,473,439
Policyholder account balances, net of reinsurance
$ 34,990,504
$ 99,803,473
$ 36,376,021
$ 101,362,310
Weighted-average crediting rate
4.16 %
3.03 %
4.16 %
3.03 %
Net amount at risk (2)
128,734,920
N/A
135,397,796
N/A
Cash surrender value
34,990,504
102,046,772
36,376,021
104,473,330
(1) Contracts included in the policyholder account balances are generally charged a premium and/or
monthly assessments on the basis of the account balance. Included in premiums and other considerations on the consolidated statements
of earnings.
(2) For those guarantees of benefits that are payable in the event of death, the net amount at
risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet
date
55
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
11) Policyholder Account Balances (Continued)
The
following table summarizes the balances of and changes in deferred profit liability for fixed annuities:
Schedule
of Balances of and Changes in Deferred Profit Liability for Fixed Annuities
2026
2025
Six Months Ended June 30,
2026
2025
Balance, beginning of year
$ 546,802
$ 627,465
Effect of actual variances from expected experience
-
-
Adjusted balance, beginning of period
546,802
627,465
Profits deferred
-
-
Interest accrual
-
-
Amortization
( 40,220 )
( 41,149 )
Other adjustments
-
-
Balance, end of period
506,582
586,316
Less: Receivable from reinsurers
-
-
Deferred profit liability, net of reinsurance
$ 506,582
$ 586,316
The
balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between
rates being credited to policyholders and the respective guaranteed minimums for the lines of business indicated are as follows:
Schedule of Account
Values by Range of Guaranteed Minimum Crediting Rates and the Related Range of Difference
Range of Guaranteed Minimum Crediting Rate
At guaranteed minimum
1-50 bps above guaranteed minimum
51-150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
June 30, 2026
Range of Guaranteed Minimum Crediting Rate
At guaranteed minimum
1-50 bps above guaranteed minimum
51-150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
Universal Life
Less than 1.00%
$ -
$ -
$ -
$ -
$ -
1.00% - 1.99%
-
-
-
-
-
2.00% - 2.99%
-
-
-
-
-
3:00% - 4.00%
24,733,263
-
1,541,406
-
26,274,669
Greater than 4.00%
4,249,139
4,466,696
-
-
8,715,835
Total
$ 28,982,402
$ 4,466,696
$ 1,541,406
$ -
$ 34,990,504
Fixed Annuities
Less than 1.00%
$ -
$ -
$ -
$ -
$ -
1.00% - 1.99%
10,546,598
9,548,635
-
-
20,095,233
2.00% - 2.99%
6,737,506
-
334,302
4,818,977
11,890,785
3:00% - 4.00%
46,550,291
10,291,146
90,975
425,284
57,357,696
Greater than 4.00%
12,832,101
-
353,531
-
13,185,632
Total
$ 76,666,496
$ 19,839,781
$ 778,808
$ 5,244,261
$ 102,529,346
Range of Guaranteed Minimum Crediting Rate
At guaranteed minimum
1-50 bps above guaranteed minimum
51-150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
June 30, 2025
Range of Guaranteed Minimum Crediting Rate
At guaranteed minimum
1-50 bps above guaranteed minimum
51-150 bps above guaranteed minimum
Greater than 150 bps above guaranteed minimum
Total
Universal Life
Less than 1.00%
$ -
$ -
$ -
$ -
$ -
1.00% - 1.99%
-
-
-
-
-
2.00% - 2.99%
-
-
-
-
-
3:00% - 4.00%
25,686,478
-
1,526,169
-
27,212,647
Greater than 4.00%
4,481,400
4,681,974
-
-
9,163,374
Total
$ 30,167,878
$ 4,681,974
$ 1,526,169
$ -
$ 36,376,021
Fixed Annuities
Less than 1.00%
$ -
$ -
$ -
$ -
$ -
1.00% - 1.99%
11,531,923
10,835,181
-
-
22,367,104
2.00% - 2.99%
4,783,024
-
333,277
4,984,265
10,100,566
3:00% - 4.00%
48,154,943
10,560,036
37,929
454,076
59,206,984
Greater than 4.00%
12,807,491
-
353,604
-
13,161,095
Total
$ 77,277,381
$ 21,395,217
$ 724,810
$ 5,438,341
$ 104,835,749
56
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
12)
Reinsurance
The
Company follows the procedure of reinsuring risks of more than a specified limit, which ranges from $ 25,000 to $ 100,000 on newly issued
policies. The Company has also assumed various reinsurance agreements through acquisition of life companies. The Company is ultimately
liable for these reinsured amounts in the event such reinsurers are unable to pay their portion of the claims. The Company evaluates
the financial condition of reinsurers and monitors the concentration of credit risk. The Company is also a reinsurer of insurance with
other companies.
13)
Income Taxes
On
July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted in the U.S. The OBBBA includes provisions that allow for
the immediate expensing of domestic research and development expenses, immediate expensing of certain capital expenditures, and other
changes to the U.S. taxation of profits derived from foreign operations. OBBBA did not have a material impact on the Company’s
estimated effective tax rate for 2025 and is not anticipated to have a material impact on the effective tax rate for 2026.
The
Company’s overall effective tax rate for the three-month periods ended June 30, 2026 and 2025 was 23.0 % and 22.1 %, respectively,
which resulted in a provision for income taxes of $ 2,677,012 and $ 2,367,914 , respectively, and for the six-month periods ended June 30,
2026 and 2025 was 22.8 % and 22.1 %, respectively, which resulted in a provision for income taxes of $ 4,727,904 and $ 4,204,512 , respectively.
The Company’s effective tax rate is higher than the U.S. federal statutory rate of 21 % due to, among other factors, state taxes
as offset by certain state income tax benefits, along with certain permanent tax adjustments such as meals and entertainment and stock-based
compensation. The increase in the effective tax rate when compared to the prior year was primarily due to certain permanent tax adjustments
that are higher when compared to the prior year.
Interim
income taxes are based on an estimated annualized effective tax rate applied to the respective quarterly periods, adjusted for discrete
tax items in the period in which they occur. Although the Company believes its tax estimates are reasonable, the Company can make no
assurance that the final tax outcome of these matters will not be different from that which it has reflected in its historical income
tax provisions and accruals.
57
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
14)
Equity
Capital
Stock
The
following table summarizes the activity in shares of capital stock.
Summary of Activities in Shares of Capital Stock
Class A
Class C
Outstanding shares at December 31, 2025 ( 1 )
23,551,670
3,767,672
Exercise of stock options
25,434
21,596
Vesting of restricted stock units
6,706
-
Conversion of Class C to Class A
138
( 138 )
Outstanding shares at June 30, 2026 (1)
23,583,948
3,789,130
Outstanding shares at December 31, 2024 ( 1 )
23,444,604
3,673,109
Outstanding shares, beginning
23,444,604
3,673,109
Exercise of stock options
66,273
95,337
Vesting of restricted stock units
3,547
-
Conversion of Class C to Class A
395
( 395 )
Outstanding shares at June 30, 2025 ( 1 )
23,514,819
3,768,051
Outstanding shares, ending
23,514,819
3,768,051
(1) Adjusted retroactively for the effect of annual stock dividends
The
Company’s Board of Directors declared a 5% stock dividend on June 27, 2026, to shareholders of record as of July 10, 2026, which
was issued on July 17, 2026. All share and per-share amounts presented herein have been retroactively adjusted to reflect the stock dividend.
Accumulated
Other Comprehensive Income (Loss)
Refer
to Note 1 regarding the adoption of ASU 2018-12.
The
following table summarizes the changes in accumulated other comprehensive income (loss):
Schedule
of Changes in Accumulated Other Comprehensive Income (Loss)
2026
2025
2026
2025
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Unrealized gains (losses) on fixed maturity securities available for sale
$ ( 314,801 )
$ 2,721,438
$ ( 4,482,485 )
$ 6,710,220
Amounts reclassified into net earnings
( 159,026 )
50,796
( 307,652 )
( 76,729 )
Net unrealized gains (losses) before taxes
( 473,827 )
2,772,234
( 4,790,137 )
6,633,491
Tax (expense) benefit
101,297
( 581,839 )
1,010,277
( 1,393,520 )
Net
( 372,530 )
2,190,395
( 3,779,860 )
5,239,971
Unrealized gains (losses) on restricted assets ( 1 )
896
( 4,819 )
( 2,361 )
( 532 )
Tax (expense) benefit
( 223 )
1,200
588
132
Net
673
( 3,619 )
( 1,773 )
( 400 )
Unrealized gains (losses) on cemetery perpetual care trust investments ( 1 )
85
( 1,150 )
366
1,665
Unrealized gains (losses)
85
( 1,150 )
366
1,665
Tax (expense) benefit
( 21 )
287
( 91 )
( 415 )
Net
64
( 863 )
275
1,250
Interest rate remeasurement of future policy benefits
( 1,632,362 )
( 2,038,836 )
12,903,719
( 10,161,681 )
Tax (expense) benefit
342,797
428,155
( 2,709,780 )
2,133,955
Net
( 1,289,565 )
( 1,610,681 )
10,193,939
( 8,027,726 )
Other comprehensive income (loss) changes
$ ( 1,661,358 )
$ 575,232
$ 6,412,581
$ ( 2,786,905 )
(1) Fixed maturity securities available for sale
58
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
14)
Equity (Continued)
The
following table presents the accumulated balances of other comprehensive income (loss) as of June 30, 2026:
Schedule
of Accumulated Balances of Other Comprehensive Income
Beginning
Balance
December 31, 2025
Change for
the period
Ending Balance
June 30,
2026
Unrealized gains (losses) on fixed maturity securities available for sale
$ 752,551
$ ( 3,779,860 )
$ ( 3,027,309 )
Unrealized gains (losses) on restricted assets (1)
669
( 1,773 )
( 1,104 )
Unrealized gains (losses) on cemetery perpetual care trust investments (1)
( 1,613 )
275
( 1,338 )
Interest rate remeasurement of future policy benefits
28,010,516
10,193,939
38,204,455
Other comprehensive income
$ 28,762,123
$ 6,412,581
$ 35,174,704
(1) Fixed maturity securities available for sale
The
following table presents the accumulated balances of other comprehensive income (loss) as of December 31, 2025:
Beginning
Balance
December 31, 2024
Change for
the period
Ending
Balance
December 31,
2025
Unrealized gains (losses) on fixed maturity securities available for sale
$ ( 7,147,384 )
$ 7,899,935
$ 752,551
Unrealized gains (losses) on restricted assets (1)
( 4,126 )
4,795
669
Unrealized gains (losses) on cemetery perpetual care trust investments (1)
( 5,225 )
3,612
( 1,613 )
Interest rate remeasurement of future policy benefits
40,876,364
$ ( 12,865,848 )
28,010,516
Other comprehensive income (loss)
$ 33,719,629
$ ( 4,957,506 )
$ 28,762,123
(1) Fixed maturity securities available for sale
59
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
15)
Earnings Per Share
Earnings
per share have been retroactively adjusted for the effect of annual stock dividends. In accordance with GAAP, the basic and diluted earnings
per share were calculated as follows:
Schedule of Earnings Per Share, Basic and Diluted
2026
2025
2026
2025
Three
Months Ended
June 30,
Six
Months Ended
June 30,
2026
2025
2026
2025
Numerator:
Net
earnings
$ 8,981,697
$ 8,370,755
$ 15,983,123
$ 14,784,490
Denominator:
Basic
weighted-average shares outstanding
26,040,005
26,007,334
26,049,116
25,973,466
Effect
of dilutive securities:
Employee
stock options
851,949
799,533
789,127
933,970
Unvested
restricted stock units
735
-
405
-
Diluted
weighted-average shares outstanding
26,892,689
26,806,867
26,838,648
26,907,436
Basic
net earnings per share
$ 0.34
$ 0.32
$ 0.61
$ 0.57
Diluted
net earnings per share
$ 0.33
$ 0.31
$ 0.60
$ 0.55
For
the six-month periods ended June 30, 2026, and 2025, there were 423,146 and 416,539 anti-dilutive stock option shares, respectively,
that were not included in the computation of diluted net earnings per common share as their effect would be anti-dilutive. Basic and
diluted earnings per share are the same for each class of common stock.
60
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information
Description
of Products and Services by Segment
The
Company has identified three operating and reportable business segments: life insurance, funeral home and cemetery, and mortgage. The
Company’s life insurance segment revenue consists of life insurance premiums; fees earned on factored life insurance policies and
net investment income derived from investing policyholder and surplus funds. Its expenses include operating expenses to collect insurance
premiums and insurance policy receivables, and administer claims, and commissions payable related to the sale of insurance products sold
by the Company’s independent agency force. The Company’s funeral home and cemetery segment revenue consists of fees from
the sale of at-need cemetery and funeral home merchandise, services at its funeral homes and cemeteries, pre-need sales of cemetery spaces
and the net investment income from investing surplus cash. Its expenses include operating expenses to maintain funeral home and cemetery
operations and commissions related to the sale of insurance products sold by the Company’s agents. The Company’s mortgage
segment revenue consists of residential mortgage origination fee income and mortgage interest income. Its expenses include normal operating
expenses related to the origination and sale of residential mortgage loans, loan servicing, and warehouse interest and fee expenses.
Services
and Cost Sharing Policies
The
accounting policies of the Company’s operating and reportable segments are the same as those described in Part II, Item 8, Note
1 - Significant Accounting Policies of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Intersegment
revenues are recorded at cost plus an agreed upon intercompany profit and are eliminated upon consolidation. In addition to revenues,
the reportable segments share in business services and costs including personnel expenses, rent, information technology, software, interest
expense, and other similar operating costs. These shared services and costs are allocated between the segments using prevailing market
rates and other agreed upon allocation methods.
Factors
Management Used to Identify the Company’s Operating and Reportable Segments
The
Company’s operating and reportable segments are business units that are managed separately due to the different products provided
and the need to report separately to the various regulatory jurisdictions.
Chief
Operating Decision Maker (“CODM”)
The
Company’s CODM is the Chief Executive Officer. The following table summarizes significant segment expenses. The significant expenses
are based on the information that the CODM is regularly provided to assess segment performance. The CODM reviews the regularly provided
information for each segment monthly and gives added emphasis on month-over-month and year-over-year comparative results. The CODM considers
these comparative results when making decisions about the allocation of the Company’s resources to each segment. The measure of
segment profit or loss for the Company’s three operating and reportable business segments is net earnings.
61
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
Schedule of Revenues and Expenses by Reportable Segment
For
the Three Months Ended June 30, 2026
Life
Funeral
Home/
Insurance
Cemetery
Mortgage
Total
Revenues:
From
external sources:
Revenue
from external customers
$ 28,704,662
$ 7,599,588
$ 25,797,533
$ 62,101,783
Net
investment income
15,692,590
540,965
195,346
16,428,901
Gains
(losses) on investments and other assets
3,047,602
1,533,457
( 736 )
4,580,323
Other
revenues
392,765
154,243
268,033
815,041
Intersegment
revenues
1,679,529
84,767
66,745
1,831,041
Total
segment revenues
49,517,148
9,913,020
26,326,921
85,757,089
Elimination
of intersegment revenues
( 1,831,041 )
Total
consolidated revenues
83,926,048
Less:
Policyholder
benefits and claims
24,317,248
-
-
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired
2,716,063
221,833
-
Selling,
general and administrative expenses:
Commissions
324,242
478,614
9,514,070
Personnel
8,666,571
2,939,810
8,899,596
Advertising
143,580
140,932
445,833
Rent
and rent related
99,164
36,052
651,190
Depreciation
on property and equipment
209,664
250,390
127,431
Cost
related to funding mortgage loans
-
-
1,610,111
Data
processing and IT related (1)
366,891
99,532
1,036,588
Premium
taxes on insurance premiums and other considerations (1)
692,730
-
-
Other
segment items (1)(2)
2,388,214
1,448,790
2,159,975
Intersegment
expenses (3)
151,513
77,266
1,602,262
Interest
expense
894,049
1,751
208,749
Costs
of goods and services sold-mortuaries and cemeteries
-
1,177,676
-
Income
tax expense
1,900,118
752,166
24,728
Segment
net earnings
6,647,101
2,288,208
46,388
8,981,697
Net
earnings
$ 8,981,697
(1)
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees.
(2)
For
each reportable segment, other segment items includes:
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses.
Funeral
Home/Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes, amortization
of intangible assets, and certain overhead expenses.
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses.
(3)
For
each reportable segment, intersegment expenses includes:
Life
Insurance - mortgage servicing fees and interest expense.
Funeral
Home/Cemetery - rent expense, data processing and IT related expenses, and interest expense.
Mortgage
- rent expense and interest expense.
62
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
For
the Three Months Ended June 30, 2025
Life
Funeral
Home/
Insurance
Cemetery
Mortgage
Total
Revenues:
From
external sources:
Revenue
from external customers
$ 30,185,854
$ 7,257,717
$ 29,485,104
$ 66,928,675
Net
investment income
19,999,873
465,425
115,690
20,580,988
Gains
(losses) on investments and other assets
873,261
271,176
( 1,730 )
1,142,707
Other
revenues
465,668
146,243
276,868
888,779
Intersegment
revenues
1,828,343
84,767
74,557
1,987,667
Total
segment revenues
53,352,999
8,225,328
29,950,489
91,528,816
Elimination
of intersegment revenues
( 1,987,667 )
Total
consolidated revenues
89,541,149
Less:
Policyholder
benefits and claims
25,515,540
-
-
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired
2,720,095
153,412
-
Selling,
general and administrative expenses:
Commissions
1,076,858
580,026
11,808,454
Personnel
8,397,298
2,673,778
11,100,269
Advertising
126,294
142,609
671,545
Rent
and rent related
78,960
35,956
822,223
Depreciation
on property and equipment
219,873
223,184
155,961
Cost
related to funding mortgage loans
-
-
1,891,789
Data
processing and IT related (1)
312,143
74,406
899,009
Premium
taxes on insurance premiums and other considerations (1)
734,203
-
-
Other
segment items (1)(2)
2,402,646
1,303,824
2,229,404
Intersegment
expenses (3)
159,256
84,485
1,743,926
Interest
expense
993,830
147
299,461
Costs
of goods and services sold-mortuaries and cemeteries
-
1,159,283
-
Income
tax expense (benefit)
2,348,731
429,866
( 410,683 )
Segment
net earnings (loss)
8,267,272
1,364,352
( 1,260,869 )
8,370,755
Net
earnings
$ 8,370,755
(1)
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees.
(2)
For
each reportable segment, other segment items includes:
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses.
Funeral
Home/Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes, amortization
of intangible assets, and certain overhead expenses.
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses.
(3)
For
each reportable segment, intersegment expenses includes:
Life
Insurance - mortgage servicing fees and interest expense.
Funeral
Home/Cemetery - rent expense, data processing and IT related expenses, and interest expense.
Mortgage
- rent expense and interest expense.
63
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
For
the Six Months Ended June 30, 2026
Life
Funeral
Home
Insurance
and
Cemetery
Mortgage
Total
Revenues:
From
external sources:
Revenue
from external customers
$ 57,559,916
$ 15,333,411
$ 49,287,192
$ 122,180,519
Net
investment income
33,409,867
1,193,496
326,886
34,930,249
Gains
on investments and other assets
3,430,116
1,459,129
41,826
4,931,071
Other
revenues
767,817
314,885
530,287
1,612,989
Intersegment
revenues
3,202,675
168,603
139,051
3,510,329
Total
segment revenues
98,370,391
18,469,524
50,325,242
167,165,157
Elimination
of intersegment revenues
( 3,510,329 )
Total
consolidated revenues
163,654,828
Less:
Policyholder
benefits and claims
48,856,645
-
-
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired
5,405,437
511,777
-
Selling,
general and administrative expenses:
Commissions
797,068
716,823
17,596,895
Personnel
17,405,428
5,672,880
18,029,305
Advertising
234,484
242,869
990,055
Rent
and rent related
193,539
73,955
1,341,189
Depreciation
on property and equipment
423,223
491,616
252,736
Cost
related to funding mortgage loans
-
-
3,284,088
Data
processing and IT related (1)
721,710
188,199
2,067,857
Premium
taxes on insurance premiums and other considerations (1)
1,352,345
-
-
Other
segment items (1)(2)
4,737,527
2,810,840
4,033,438
Intersegment
expenses (3)
307,654
157,355
3,045,320
Interest
expense
1,786,826
2,459
311,463
Costs
of goods and services sold-mortuaries and cemeteries
-
2,411,125
-
Income
tax expense (benefit)
3,563,406
1,270,863
( 106,365 )
Segment
net earnings (loss)
12,585,099
3,918,763
( 520,739 )
15,983,123
Net
earnings
$ 15,983,123
Segment
assets
$ 1,423,062,141
$ 110,989,273
$ 96,186,799
$ 1,630,238,213
Elimination
of intersegment assets
( 20,923,245 )
Total
consolidated assets
$ 1,609,314,968
Expenditures
for long-lived assets
$ 45,649,313
$ 435,969
$ 47,766
$ 46,133,048
(1)
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees.
(2)
For
each reportable segment, other segment items includes:
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses.
Funeral
Home and Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes,
amortization of intangible assets, and certain overhead expenses.
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses.
(3)
For
each reportable segment, intersegment expenses includes:
Life
Insurance - mortgage servicing fees and interest expense.
Funeral
Home and Cemetery - rent expense, data processing and IT related expenses, and interest expense.
Mortgage
- rent expense and interest expense.
64
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
For
the Six Months Ended June 30, 2025
Life
Funeral
Home
Insurance
and
Cemetery
Mortgage
Total
Revenues:
From
external sources:
Revenue
from external customers
$ 59,965,379
$ 14,557,938
$ 54,294,345
$ 128,817,662
Net
investment income
38,630,818
886,678
266,116
39,783,612
Gains
on investments and other assets
1,163,795
481,146
83,787
1,728,728
Other
revenues
1,051,266
334,093
565,511
1,950,870
Intersegment
revenues
3,148,266
168,603
196,425
3,513,294
Total
segment revenues
103,959,524
16,428,458
55,406,184
175,794,166
Elimination
of intersegment revenues
( 3,513,294 )
Total
consolidated revenues
172,280,872
Less:
Policyholder
benefits and claims
50,970,714
-
-
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired
5,343,129
327,377
-
Selling,
general and administrative expenses:
Commissions
1,939,201
788,446
21,176,072
Personnel
16,923,486
5,211,804
22,218,463
Advertising
226,270
294,218
1,243,905
Rent
and rent related
178,750
73,994
1,673,006
Depreciation
on property and equipment
462,685
435,545
315,923
Cost
related to funding mortgage loans
-
-
3,307,041
Data
processing and IT related (1)
547,931
144,932
1,777,119
Premium
taxes on insurance premiums and other considerations ( 1 )
1,452,274
-
-
Other
segment items (1)(2)
5,027,184
2,535,034
3,871,848
Intersegment
expenses (3)
364,814
171,926
2,976,554
Interest
expense
1,900,277
310
512,379
Costs
of goods and services sold-mortuaries and cemeteries
-
2,412,553
-
Income
tax expense (benefit)
4,133,938
964,710
( 894,136 )
Segment
net earnings (loss)
14,488,871
3,067,609
( 2,771,990 )
14,784,490
Net
earnings
$ 14,784,490
Segment
assets
$ 1,392,400,255
$ 101,407,961
$ 86,674,977
$ 1,580,483,193
Elimination
of intersegment assets
( 26,857,765 )
Total
consolidated assets
$ 1,553,625,428
Expenditures
for long-lived assets
$ 38,588,008
$ 535,256
$ 253,231
$ 39,376,495
(1)
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees.
(2)
For
each reportable segment, other segment items includes:
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses.
Funeral
Home and Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes,
amortization of intangible assets, and certain overhead expenses.
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses.
(3)
For
each reportable segment, intersegment expenses includes:
Life
Insurance - mortgage servicing fees and interest expense.
Funeral
Home and Cemetery - rent expense, data processing and IT related expenses, and interest expense.
Mortgage
- rent expense and interest expense.
65
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instruments
GAAP
defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants. GAAP also specifies a fair
value hierarchy based upon the observability of inputs used in valuation techniques. Observable inputs (highest level) reflect market
data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed market assumptions. Fair
value measurements are classified under the following hierarchy:
Level
1: Financial assets and financial liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities
in an active market that the Company can access.
Level
2: Financial assets and financial liabilities whose values are based on the following:
a) Quoted
prices for similar assets or liabilities in active markets.
b) Quoted
prices for identical or similar assets or liabilities in non-active markets; or
c) Valuation
models whose inputs are observable, directly or indirectly, for substantially the full term
of the asset or liability.
Level
3: Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are
both unobservable and significant to the overall fair value measurement. These inputs may reflect the Company’s estimates of the
assumptions that market participants would use in valuing financial assets and financial liabilities.
The
Company utilizes a combination of third-party valuation service providers, brokers, and internal valuation models to determine fair value.
The
following methods and assumptions were used by the Company in estimating the fair value presented in its disclosures related to significant
financial instruments.
The
items shown under Level 1 and Level 2 are valued as follows:
Fixed
Maturity Securities Available for Sale : The fair values of fixed maturity securities are based on quoted market prices (when
available). For fixed maturity securities not actively traded, fair values are estimated using values obtained from independent pricing
services, or in the case of private placements (considered Level 3 financial assets), are estimated by discounting expected future cash
flows using a current market value applicable to the coupon rate, credit and maturity of the investments.
Equity
Securities : The fair values for equity securities are based on quoted market prices.
Restricted
Assets : A portion of these assets include equity securities and fixed maturity securities that have quoted market prices that
are used to determine fair value. Also included are cash and cash equivalents and participations in mortgage loans. The carrying amounts
reported in the accompanying condensed consolidated balance sheets for these financial instruments approximate their fair values due
to their short-term nature.
Cemetery
Perpetual Care Trust Investments : A portion of these assets include equity securities and fixed maturity securities that have
quoted market prices that are used to determine fair value. Also included are cash and cash equivalents. The carrying amounts reported
in the accompanying condensed consolidated balance sheets for these financial instruments approximate their fair values due to their
short-term nature.
Additionally,
there were no transfers between Level 1 and Level 2 in the fair value hierarchy.
66
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
items shown under Level 3 are valued as follows:
Loans
Held for Sale : The Company elected the fair value option for loans held for sale. The fair value is based on quoted market prices
(when available). When a quoted market price is not readily available, the Company uses the market price from its last sale of similar
assets. Fair value is often difficult to determine in volatile markets and may contain significant unobservable inputs.
Loan
Commitments and Forward Sale Commitments : The Company’s mortgage segment enters loan commitments with potential borrowers
and forward sale commitments to sell loans with third-party investors. The Company also uses a hedging strategy for these transactions.
A loan commitment binds the Company to lend funds to a qualified borrower at a specified interest rate and within a specified period,
generally up to 30 days after issuance of the loan commitment. Loan commitments are defined to be derivatives under GAAP and are recognized
at fair value on the consolidated balance sheets with changes in their fair values recorded in current earnings.
The
Company estimates the fair value of a loan commitment based on the change in estimated fair value of the underlying mortgage loan, quoted
MBS prices, estimates of the fair value of mortgage servicing rights, and an estimate of the probability that the mortgage loan will
fund within the terms of the commitment. The change in fair value of the underlying mortgage loan is measured from the date the loan
commitment is issued. Following issuance, the value of a mortgage loan commitment can be either positive or negative depending upon the
change in value of the underlying mortgage loans. Fallout rates and other factors from the Company’s recent historical data are
used to estimate the quantity and value of mortgage loans that will be funded within the terms of the commitments.
Impaired
Mortgage Loans Held for Investment : The Company believes that the fair value of these nonperforming loans will approximate the
unpaid principal balance expected to be recovered based on the fair value of the underlying collateral. For residential and commercial
properties, the collateral value is estimated by obtaining an independent appraisal. The appraisal typically considers comparable sales
in the area, property condition, and potential rental income that could be generated (particularly for commercial properties). For residential
construction loans, the collateral is typically incomplete, so the fair value is estimated as the replacement cost using data from a
provider of building cost information to the real estate construction.
Impaired
Real Estate Held for Investment : Fair value is generally determined by obtaining an independent appraisal, which typically considers
area comparable properties and property conditions. The Company believes that in an orderly market, fair value approximates the replacement
cost of a home and will list for sale any foreclosed properties. In a disorderly market, the Company believes the highest and best use
of the properties is as income producing assets and will hold the properties as rental properties, matching the income from the investment
in rental property with the funds required for estimated future policy benefits. Accordingly, in addition to an appraisal, the determination
of fair value will generally be weighed more heavily toward the rental analysis.
It
should be noted that for replacement cost, when determining the fair value of real estate held for investment, the Company uses a provider
of building cost information to the real estate construction industry. For the investment analysis, the Company uses market data based
upon its real estate operation experience and projected the present value of net rental income over seven years. The Company also considers
comparable properties in the area and property conditions when determining fair value.
In
addition to this analysis performed by the Company, the Company depreciates Real Estate Held for Investment. This depreciation reduces
the book value of these properties and lessens the exposure to the Company from further deterioration in real estate values.
Mortgage
Servicing Rights : The Company initially recognizes Mortgage Servicing Rights (“MSRs”) at their estimated fair values
derived from the net cash flows associated with the servicing contracts, where the Company assumes the obligation to service the loan
in the sale transaction.
67
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by
their classification in the condensed consolidated balance sheet as of June 30, 2026:
Schedule of Fair Value Assets and Liabilities Measured on a Recurring Basis
Total
Quoted
Prices in Active Markets for Identical Assets
(Level 1)
Significant
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets
accounted for at fair value on a recurring basis
Fixed
maturity securities available for sale
$ 380,428,850
$ -
$ 379,854,776
$ 574,074
Equity
securities
20,782,573
20,782,573
-
-
Loans
held for sale
146,871,985
-
-
146,871,985
Restricted
assets (1)
278,008
-
278,008
-
Restricted
assets (2)
18,451,065
18,451,065
-
-
Cemetery
perpetual care trust investments (1)
117,203
-
117,203
-
Cemetery
perpetual care trust investments (2)
7,024,235
7,024,235
-
-
Derivatives
- loan commitments (3)
2,588,911
-
-
2,588,911
Total
assets accounted for at fair value on a recurring basis
$ 576,542,830
$ 46,257,873
$ 380,249,987
$ 150,034,970
Liabilities
accounted for at fair value on a recurring basis
Derivatives
- loan commitments (4)
( 89,307 )
-
-
( 89,307 )
Total
liabilities accounted for at fair value on a recurring basis
$ ( 89,307 )
$ -
$ -
$ ( 89,307 )
(1)
Fixed
maturity securities available for sale
(2)
Equity
securities
(3)
Included
in other assets on the condensed consolidated balance sheets
(4)
Included
in other liabilities and accrued expenses on the condensed consolidated balance sheets
68
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by
their classification in the condensed consolidated balance sheet as of December 31, 2025:
Total
Quoted
Prices in Active Markets for Identical Assets
(Level 1)
Significant
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets
accounted for at fair value on a recurring basis
Fixed
maturity securities available for sale
$ 382,777,918
$ -
$ 382,203,275
$ 574,643
Equity
securities
18,050,062
18,050,062
-
-
Loans
held for sale
155,968,266
-
-
155,968,266
Restricted
assets (1)
1,177,251
-
1,177,251
-
Restricted
assets (2)
14,928,917
14,928,917
-
-
Cemetery
perpetual care trust investments (1)
272,012
-
272,012
-
Cemetery
perpetual care trust investments (2)
6,303,732
6,303,732
-
-
Derivatives
- loan commitments (3)
1,700,742
-
-
1,700,742
Total
assets accounted for at fair value on a recurring basis
$ 581,178,900
$ 39,282,711
$ 383,652,538
$ 158,243,651
Liabilities
accounted for at fair value on a recurring basis
Derivatives
- loan commitments (4)
$ ( 220,605 )
$ -
$ -
$ ( 220,605 )
Total
liabilities accounted for at fair value on a recurring basis
$ ( 220,605 )
$ -
$ -
$ ( 220,605 )
(1)
Fixed
maturity securities available for sale
(2)
Equity
securities
(3)
Included
in other assets on the condensed consolidated balance sheets
(4)
Included
in other liabilities and accrued expenses on the condensed consolidated balance sheets
69
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
For
Level 3 assets and liabilities measured at fair value on a recurring basis as of June 30, 2026, the significant unobservable inputs used
in the fair value measurements were as follows:
Schedule of Level 3 Assets and Liabilities Measured at Fair Value on Recurring Basis
Significant
Range
of Inputs
Fair
Value at
Valuation
Unobservable
Minimum
Maximum
Weighted
June
30, 2026
Technique
Input(s)
Value
Value
Average
Loans
held for sale
$ 146,871,985
Market
approach
Investor
contract pricing as a percentage of unpaid principal balance
87.0 %
109.0 %
102.0 %
Derivatives
- loan commitments (net)
2,499,604
Market
approach
Pull-through
rate
64.0 %
100.0 %
92.0 %
Initial-Value
N/A
N/A
N/A
Servicing
0
bps
226
bps
43
bps
Fixed
maturity securities available for sale
574,074
Broker
quotes
Pricing
quotes
$ 100.00
$ 100.00
$ 100.00
For
Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2025, the significant unobservable inputs
used in the fair value measurements were as follows:
Significant
Range
of Inputs
Fair
Value at
Valuation
Unobservable
Minimum
Maximum
Weighted
December
31, 2025
Technique
Input(s)
Value
Value
Average
Loans
held for sale
$ 155,968,266
Market
approach
Investor
contract pricing as a percentage of unpaid principal balance
86.0 %
107.0 %
102.0 %
Derivatives
- loan commitments (net)
1,480,137
Market
approach
Pull-through
rate
60.0 %
100.0 %
89.0 %
Initial-Value
N/A
N/A
N/A
Servicing
0
bps
251
bps
52
bps
Fixed
maturity securities available for sale
574,643
Broker
quotes
Pricing
quotes
$ 100.00
$ 100.77
$ 100.10
70
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
three-month period ended June 30, 2026:
Schedule of Changes in the Consolidated Balance Sheet Line Items Measured Using Level 3 Inputs
Net
Loan Commitments
Loans
Held for Sale
Fixed
Maturity Securities Available for Sale
Balance
- March 31, 2026
$ 2,864,864
$ 137,607,689
$ 574,643
Originations
and purchases
-
547,528,180
-
Sales,
maturities and paydowns
-
( 550,161,814 )
Total
gains (losses):
Included
in earnings
( 365,260 )(1)
11,897,930 (1)
- (2)
Included
in other comprehensive income
-
-
( 569 )
Balance
- June 30, 2026
$ 2,499,604
$ 146,871,985
$ 574,074
(1)
As
a component of Mortgage fee income on the condensed consolidated statements of earnings
(2)
As
a component of Net investment income on the condensed consolidated statements of earnings
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
three-month period ended June 30, 2025:
Net
Loan Commitments
Loans
Held for Sale
Fixed
Maturity Securities Available for Sale
Balance
- March 31, 2025
$ 2,787,750
$ 139,834,226
$ 1,150,304
Originations
and purchases
-
616,896,709
-
Sales,
maturities and paydowns
-
( 603,595,597 )
-
Transfer
to mortgagte loans held for investment
( 828,063 )
Loans
held for sale foreclosed into real estate held for sale
( 380,000 )
Total
gains (losses):
Included
in earnings
132,404 (1)
13,948,844 (1)
- (2)
Included
in other comprehensive income
-
-
( 566 )
Balance
- June 30, 2025
$ 2,920,154
$ 165,876,119
$ 1,149,738
(1)
As
a component of Mortgage fee income on the condensed consolidated statements of earnings
(2)
As
a component of Net investment income on the condensed consolidated statements of earnings
71
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
six-month period ended June 30, 2026:
Net Loan Commitments
Loans Held for Sale
Fixed Maturity Securities Available for Sale
Balance - December 31, 2025
$ 1,480,137
$ 155,968,266
$ 574,643
Originations and purchases
-
1,036,088,480
-
Sales, maturities and paydowns
-
( 1,066,874,319 )
-
Total gains (losses):
Included in earnings
1,019,467 (1)
21,689,558 (1)
- (2)
Included in other comprehensive income
-
-
( 569 )
Balance - June 30, 2026
$ 2,499,604
$ 146,871,985
$ 574,074
(1)
As
a component of Mortgage fee income on the condensed consolidated statements of earnings
(2)
As
a component of Net investment income on the condensed consolidated statements of earnings
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
six-month period ended June 30, 2025:
Net
Loan Commitments
Loans
Held for Sale
Fixed
Maturity Securities Available for Sale
Balance
- December 31, 2024
$ 2,313,210
$ 131,181,148
$ 1,149,926
Originations
and purchases
-
1,134,783,086
-
Sales,
maturities and paydowns
-
( 1,124,978,173 )
-
Transfer
to mortgage loans held for investment
( 828,063 )
Loans
held for sale foreclosed into real estate held for sale
( 380,000 )
Total
gains (losses):
Included
in earnings
606,944 (1)
26,098,121 (1)
- (2)
Included
in other comprehensive income
-
-
( 188 )
Balance
- June 30, 2025
$ 2,920,154
$ 165,876,119
$ 1,149,738
(1)
As
a component of Mortgage fee income on the condensed consolidated statements of earnings
(2)
As
a component of Net investment income on the condensed consolidated statements of earnings
72
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
Company did not have any financial assets and financial liabilities measured at fair value on a nonrecurring basis as of June 30, 2026,
or as of June 30, 2025.
Fair
Value of Financial Instruments Carried at Other Than Fair Value
The
Company uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent
limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein
are not necessarily indicative of the amounts the Company could have realized in a sales transaction as of June 30, 2026, and December
31, 2025.
The
carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy,
are summarized as follows as of June 30, 2026:
Schedule of Financial Instruments Carried at Other Than Fair Value
Carrying
Value
Level
1
Level
2
Level
3
Total
Estimated Fair Value
Assets
Mortgage
loans held for investment
Residential
$ 83,478,108
$ -
$ -
$ 85,079,523
$ 85,079,523
Residential
construction
140,177,507
-
-
140,177,507
140,177,507
Commercial
67,029,573
-
-
68,386,002
68,386,002
Mortgage
loans held for investment, net
$ 290,685,188
$ -
$ -
$ 293,643,032
$ 293,643,032
Policy
loans (1)
14,616,118
-
-
14,616,118
14,616,118
Insurance
assignments, net (1)
42,533,215
-
-
42,533,215
42,533,215
Restricted
assets (2)
775,992
-
-
775,992
775,992
Cemetery
perpetual care trust investments (2)
1,006,713
-
-
1,006,713
1,006,713
Mortgage
servicing rights, net
2,447,105
-
-
4,146,075
4,146,075
Liabilities
Bank
and other loans payable
$ ( 122,230,135 )
$ -
$ -
$ ( 110,534,559 )
$ ( 110,534,559 )
Policyholder
account balances - universal life
( 34,990,504 )
-
-
( 35,015,185 )
( 35,015,185 )
Policyholder
account balances - fixed annuities
( 103,035,928 )
-
-
( 137,195,977 )
( 137,195,977 )
(1)
Included
in other investments and policy loans on the condensed consolidated balance sheets
(2)
Mortgage
loans held for investment
73
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy,
are summarized as follows as of December 31, 2025:
Carrying
Value
Level
1
Level
2
Level
3
Total
Estimated Fair Value
Assets
Mortgage
loans held for investment
Residential
$ 88,348,354
$ -
$ -
$ 89,318,434
$ 89,318,434
Residential
construction
156,744,272
-
-
156,744,272
156,744,272
Commercial
77,342,759
-
-
78,683,341
78,683,341
Mortgage
loans held for investment, net
$ 322,435,385
$ -
$ -
$ 324,746,047
$ 324,746,047
Policy
loans ( 1 )
14,467,357
-
-
14,467,357
14,467,357
Insurance
assignments, net ( 1 )
44,507,531
-
-
44,507,531
44,507,531
Restricted
assets ( 2 )
810,802
-
-
810,802
810,802
Cemetery
perpetual care trust investments ( 2 )
66,209
-
-
66,209
66,209
Mortgage
servicing rights, net
2,528,459
-
-
4,035,635
4,035,635
Liabilities
Bank
and other loans payable
$ ( 98,387,919 )
$ -
$ -
$ ( 87,490,315 )
$ ( 87,490,315 )
Policyholder
account balances - universal life
( 35,825,494 )
-
-
( 35,986,392 )
( 35,986,392 )
Policyholder
account balances - fixed annuities
( 104,780,256 )
-
-
( 103,880,576 )
( 103,880,576 )
(1)
Included
in other investments and policy loans on the consolidated balance sheets
(2)
Mortgage
loans held for investment
The
methods, assumptions and significant valuation techniques and inputs used to estimate the fair value of these financial instruments are
summarized as follows:
Mortgage
Loans Held for Investment : The estimated fair value of the Company’s mortgage loans held for investment is determined using
various methods. The Company’s mortgage loans are grouped into three categories: Residential, Residential Construction, and Commercial.
When estimating the expected future cash flows, it is assumed that all loans will be held to maturity, and any loans that are non-performing
are evaluated individually for impairment.
Residential
– The estimated fair value is determined through a combination of discounted cash flows (estimating expected future cash flows
of payments and discounting them using current interest rates from single-family mortgages) and considering pricing of similar loans
that were sold recently.
Residential
Construction – These loans primarily have short term maturities. Accordingly, the estimated fair value is determined to be the
carrying value.
Commercial
– The estimated fair value is determined by estimating expected future cash flows of payments and discounting them using current
interest rates for commercial mortgages.
Policy
Loans : These loans are fully collateralized by the cash surrender value of the underlying policy. Accordingly, the carrying amounts
reported in the accompanying condensed consolidated balance sheet approximates their fair values.
Insurance
Assignments, Net : These investments primarily have short-term maturities. Accordingly, the carrying amounts reported in the accompanying
condensed consolidated balance sheet approximates their fair values.
74
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
Bank
and Other Loans Payable : The carrying amounts reported in the accompanying condensed consolidated balance sheet for warehouse
lines of credit approximate their fair values due to their relatively short-term maturities and variable interest rates. The estimated
fair value for bank loans collateralized by real estate is determined by estimating future cash flows of payments and discounting them
using current market rates.
Policyholder
Account Balances : Policyholder account balances for interest-sensitive insurance products are computed under a retrospective
deposit method and represent policy account balances before applicable surrender charges. Policy benefits and claims that are charged
to expense include benefit claims incurred in the period of more than related policy account balances. Interest crediting rates for interest-sensitive
insurance products ranged from 1.5 % to 6.5 %. The fair values for these investment-type insurance policies are estimated based on the
present value of liability cash flows. The fair values for the Company’s insurance contracts other than investment-type contracts
are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration
in the Company’s overall management of interest rate risk, such that the Company’s exposure to changing interest rates is
minimized through the matching of investment maturities with amounts due under insurance policies.
18)
Stock Compensation Plans
The
Company has three active equity incentive plans (the “2013 Plan”, the “2014 Director Plan” and the “2022
Plan” or “the Plans”).
Stock
Options
Stock
based compensation expense for stock options issued of $ 450,299 and $ 310,430 has been recognized for these Plans for the three-month
periods ended June 30, 2026, and 2025, respectively, and $ 913,999 and $ 609,703 has been recognized for these Plans for the six-month
periods ended June 30, 2026, and 2025, respectively, and is included in personnel expenses on the condensed consolidated statements of
earnings. As of June 30, 2026, the total unrecognized compensation expense related to the options issued was $ 783,164 which is expected
to be recognized over the remaining vesting period.
The
fair value of each option granted is estimated on the date of grant using the Black Scholes Option Pricing Model. The Company estimates
the expected life of the options using the simplified method. Future volatility is estimated based upon the weighted historical volatility
of the Company’s Class A common stock over a period equal to the expected life of the options. The risk-free interest rate for
the expected life of the options is based upon the Federal Reserve Board’s daily interest rates in effect at the time of the grant.
75
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
18)
Stock Compensation Plans (Continued)
The
activity of the Plans during the six-month period ended June 30, 2026, is summarized as follows:
Schedule of Activity of Stock Option Plans
Number
of
Class A Shares
Weighted
Average Exercise Price (2)
Number
of
Class C Shares
Weighted
Average Exercise Price (2)
Outstanding
at December 31, 2025
760,838
$ 6.50
2,366,291
$ 7.16
Adjustment
for the effect of stock dividends
36,267
116,778
Granted
7,500
-
Exercised
( 36,610 )
( 30,750 )
Cancelled
( 6,598 )
-
Outstanding
at June 30, 2026
761,397
$ 6.63
2,452,319
$ 7.22
As
of June 30, 2026:
Options
exercisable
625,419
$ 6.30
2,115,150
$ 7.07
As
of June 30, 2026:
Available
options for future grant
1,466,152
529,417
Weighted
average contractual term of options outstanding at June 30, 2026
6.49
years
6.53
years
Weighted
average contractual term of options exercisable at June 30, 2026
5.89
years
6.10
years
Aggregated
intrinsic value of options outstanding at June 30, 2026 (1)
$ 2,109,231
$ 5,909,686
Aggregated
intrinsic value of options exercisable at June 30, 2026 (1)
$ 1,961,826
$ 5,537,788
(1)
The
Company used a stock price of $ 9.23 as of June 30, 2026 to derive intrinsic value.
(2)
Adjusted
for the effect of annual stock dividends.
76
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
18)
Stock Compensation Plans (Continued)
The
activity of the Plans during the six-month period ended June 30, 2025, is summarized as follows:
Number
of
Class A Shares
Weighted
Average Exercise Price (2)
Number
of
Class C Shares
Weighted
Average Exercise Price (2)
Outstanding
at December 31, 2024
646,594
$ 5.63
1,724,400
$ 6.87
Adjustment
for the effect of stock dividends
27,898
80,571
Granted
24,000
-
Exercised
( 112,735 )
( 113,023 )
Cancelled
76
-
Outstanding
at June 30, 2025
585,833
$ 5.93
1,691,948
$ 7.13
As
of June 30, 2025:
Options
exercisable
546,483
$ 5.48
1,526,948
$ 8.64
As
of June 30, 2025:
Available
options for future grant
2,156,404
678,550
Weighted
average contractual term of options outstanding at June 30, 2025
5.30
years
6.39
years
Weighted
average contractual term of options exercisable at June 30, 2025
4.99
years
6.11
years
Aggregated
intrinsic value of options outstanding at June 30, 2025 (1)
$ 1,811,956
$ 3,200,152
Aggregated
intrinsic value of options exercisable at June 30, 2025 (1)
$ 1,933,277
$ 3,780,038
(1)
The
Company used a stock price of $ 9.02 as of June 30, 2025 to derive intrinsic value.
(2)
Adjusted
for the effect of annual stock dividends.
The
total intrinsic value (which is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on
the exercise date) of stock options exercised during the six-month periods ended June 30, 2026, and 2025 were $ 269,074 and $ 1,357,776 ,
respectively.
77
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
18)
Stock Compensation Plans (Continued)
Restricted
Stock Units (“RSUs”)
Stock
based compensation expense for RSUs issued of $ 7,071 and $ 9,949 has been recognized under these plans for the three-month periods ended
June 30, 2026, and 2025, respectively, of $ 12,503 and $ 19,936 has been recognized under these plans for the six-month periods ended June
30, 2026, and 2025, respectively, and is included in personnel expenses on the condensed consolidated statements of earnings. The fair
value of each RSU granted is determined by the Company’s stock price on the date of the grant. As of June 30, 2026, the total unrecognized
compensation expense related to the RSUs issued was $ 14,123 , which is expected to be recognized over the remaining vesting period.
Activity
of the RSUs during the six-month period ended June 30, 2026, is summarized as follows:
Schedule of Activity Restricted Stock Units
Number
of
Class A Shares
Weighted
Average Grant Date Fair Value
Non-vested
at December 31, 2025
17,568
$ 9.33
Granted
-
Vested
( 6,706 )
Non-vested
at June 30, 2026
10,862
$ 8.53
Available
RSUs for future grant
489,706
Activity
of the RSUs during the six-month period ended June 30, 2025, is summarized as follows:
Number
of
Class A Shares
Weighted
Average Grant Date Fair Value
Non-vested
at December 31, 2024
12,813
$ 12.90
Granted
-
Vested
( 3,547 )
Non-vested
at June 30, 2025
9,266
$ 13.08
Available
RSUs for future grant
504,187
78
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
19)
Commitments and Contingencies
Mortgage
Loan Loss Settlements
Future
loan losses can be extremely difficult to estimate. However, the Company believes that the Company’s reserve methodology and its
current practice of property preservation allow it to estimate its potential losses on loans sold. See Note 3 to the condensed consolidated
financial statements for additional information about the Company’s loan loss reserve.
Debt
Covenants for Mortgage Warehouse Lines of Credit
The
Company, through its subsidiary SecurityNational Mortgage, has three lines of credit agreements for funding mortgage loans held for sale:
one through U.S. Bank, a second through Western Alliance Bank, and a third through JPMorgan Chase Bank. The Company anticipates renewing
all agreements in 2026.
The
U.S. Bank warehouse line of credit agreement allows SecurityNational Mortgage to borrow up to $ 15,000,000 . The relevant agreement contemplates
interest at 2.10% plus the greater of (i) 0%, and (ii) the one-month forward-looking term rate based on SOFR on drawn amounts and matures
on October 29, 2026 . The Company is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, and
a minimum net income of $ 1 for the quarter.
The
Western Alliance Bank warehouse line of credit agreement allows SecurityNational Mortgage to borrow up to $ 25,000,000 . The relevant agreement
contemplates interest at the 1-Month SOFR rate plus 2.0% on drawn amounts and matures on August 15, 2026 . The Company is required to
comply with covenants for adjusted tangible net worth, unrestricted cash balance, and a minimum net income of $ 1 for the quarter.
The
JPMorgan Chase Bank warehouse line of credit agreement allows SecurityNational Mortgage to borrow up to $ 35,000,000 . The relevant agreement
contemplates interest at the 1-Month SOFR rate plus 1.95% on drawn amounts and matures on August 15, 2026 . The Company is required to
comply with covenants for adjusted tangible net worth, unrestricted cash balance, and a minimum pre-tax income of $ 1 for the year.
As
of June 30, 2026, SecurityNational Mortgage was in compliance with all covenants under its warehouse lines of credit. The Company has
also performed an analysis of its funding capacities of both internal and external sources and has determined that there are sufficient
funds to continue its current business model. The Company continues to negotiate other warehouse lines of credit with other lenders.
79
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
19)
Commitments and Contingencies (Continued)
Debt
Covenants for Revolving Lines of Credit and Bank Loans
The
Company’s revolving line of credit agreement contains an annual “zero balance” covenant and quarterly segment financial
statements. The Company is also subject to debt covenants under one of its real estate loans which require maintenance of a minimum consolidated
operating cash flow ratio, minimum liquidity amounts, and minimum consolidated net worth value. In addition to these financial debt covenants,
the Company is required to provide building specific financial statements and rent rolls for each of its real estate loans. As of June
30, 2026, the Company was in compliance with all debt covenants and required reporting.
Other
Contingencies and Commitments
The
Company belongs to a captive insurance group (“the captive group”) for certain casualty insurance, worker compensation and
general liability programs. The captive group maintains insurance reserves relative to these programs. The level of exposure from catastrophic
events is limited by the purchase of stop-loss and aggregate liability reinsurance coverage. When estimating the insurance liabilities
and related reserves, the captive group considers several factors, which include historical claims experience, demographic factors, severity
factors and valuations provided by independent third-party actuaries. If actual claims or adverse development of loss reserves occurs
and exceed these estimates, additional reserves may be required from the Company and its subsidiaries. The estimation process contains
uncertainty since captive insurance management must use judgment to estimate the ultimate cost that will be incurred to settle reported
claims and unreported claims for incidents incurred but not reported as of the balance sheet date.
The
Company is a defendant in various legal actions arising from the normal conduct of business. The Company believes that none of the actions,
if adversely determined, will have a material effect on the Company’s financial position or results of operations. Based on management’s
assessment and legal counsel’s analysis concerning the likelihood of unfavorable outcomes, no amounts have been accrued for the
above claims in the consolidated financial statements. The Company is not a party to any other material legal proceedings outside the
ordinary course of business or to any other legal proceedings, which, if adversely determined, would have a material adverse effect on
its financial condition or results of operations.
80
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The
Company’s operations over the last several years generally reflect three strategies which the Company expects to continue: (i)
increased attention to “niche” insurance products, such as the Company’s funeral plan policies and traditional whole
life products; (ii) increased emphasis on the funeral home and cemetery business; and (iii) capitalizing on the housing market by originating
mortgage loans.
Insurance
Operations
The
Company’s life insurance business includes funeral plans and interest-sensitive life insurance, as well as other traditional life,
accident and health insurance products. The Company places specific marketing emphasis on funeral plans through pre-need planning.
A
funeral plan is a small face value life insurance policy that generally has face coverage of up to $30,000. The Company believes that
funeral plans represent a marketing niche that is less competitive because most insurance companies do not offer similar coverage. The
purpose of the funeral plan policy is to pay the costs and expenses incurred at the time of a person’s death. On a per thousand-dollar
cost of insurance basis, these policies can be more expensive to the policyholder than many types of non-burial insurance due to their
low face amount, requiring the fixed cost of the policy administration to be distributed over a smaller policy size, and the simplified
underwriting practices that result in higher mortality costs.
The
following table shows the condensed financial results of the insurance operations for the three and six month periods ended June 30,
2026, and 2025. See Note 16 to the condensed consolidated financial statements.
Three
months ended June 30,
(in thousands of dollars)
Six
months ended June 30,
(in thousands of dollars)
2026
2025
%
Increase (Decrease)
2026
2025
%
Increase (Decrease)
Revenues
from external customers:
Insurance
premiums
$ 28,705
$ 30,186
(5 )%
$ 57,560
$ 59,965
(4 )%
Net
investment income
15,692
20,000
(22 )%
33,410
38,631
(14 )%
Gains
on investments and other assets
3,048
873
249 %
3,430
1,164
195 %
Other
revenues
393
466
(16 )%
768
1,051
(27 )%
Intersegment
revenues
1,679
1,828
(8 )%
3,202
3,148
2 %
Total
segment revenues
$ 49,517
$ 53,353
(7 )%
$ 98,370
$ 103,959
(5 )%
Segment
net earnings
$ 6,647
$ 8,267
(20 )%
$ 12,585
$ 14,489
(13 )%
Profitability
for the six-month period ended June 30, 2026 decreased due to (a) a $5,221,000 decrease in net investment income, (b) a $2,405,000 decrease
in insurance premiums and other considerations, (c) a $283,000 decrease in other revenues, and (d) a $62,000 increase in amortization
of deferred policy acquisition costs, which were partially offset by (i) a $2,266,000 increase in gains on investments and other assets,
(ii) a $2,114,000 decrease in policyholder benefits and claims, (iii) a $892,000 decrease in selling, general and administrative expenses,
(iv) a $571,000 decrease in income tax expense, (v) a $113,000 decrease in interest expense, (vi) a $57,000 decrease in intersegment
expenses, and (vii) a $54,000 increase in intersegment revenue.
81
Funeral
Home and Cemetery Operations
The
Company sells funeral home services and products through its eleven funeral homes in Utah and four funeral homes in New Mexico. The Company
also sells cemetery services, products and land (burial plots) through its five cemeteries in Utah, one cemetery in San Diego County,
California, and one cemetery in Santa Fe, New Mexico. At-need funeral home and cemetery product sales and services are recognized as
revenue when the services are performed or when the products are delivered. Pre-need funeral home and cemetery product sales and services
are deferred until the merchandise is delivered, or services are performed. Revenue for pre-need cemetery land sales is recognized at
the time of sale, and land is removed from inventory.
The
following table shows the condensed financial results of the funeral home and cemetery operations for the three and six month periods
ended June 30, 2026, and 2025. See Note 16 to the condensed consolidated financial statements.
Three
months ended June 30,
(in thousands of dollars)
Six
months ended June 30,
(in thousands of dollars)
2026
2025
%
Increase (Decrease)
2026
2025
%
Increase (Decrease)
Revenues
from external customers:
Cemetery
revenues
$ 4,219
$ 4,093
3 %
$ 8,366
$ 7,803
7 %
Funeral
home revenues
3,381
3,165
7 %
6,967
6,755
3 %
Net
investment income
541
465
16 %
1,193
887
34 %
Gains
on investments and other assets
1,533
271
466 %
1,459
481
203 %
Other
revenues
154
146
5 %
315
334
(6 )%
Interesegment
revenues
85
85
0 %
169
169
0 %
Total
segment revenues
$ 9,913
$ 8,225
21 %
$ 18,469
$ 16,429
12 %
Segment
net earnings
$ 2,288
$ 1,364
68 %
$ 3,919
$ 3,068
28 %
Profitability
in the six-month period ended June 30, 2026 increased due to (a) a $978,000 increase in gains on investments and other assets, (b) a
$408,000 increase in cemetery pre-need sales, (c) a $306,000 increase in net investment income, (d) a $212,000 increase in funeral home
at-need sales, (e) a $155,000 increase in cemetery at-need sales, (f) a $14,000 decrease in intersegment expenses, and (g) a $2,000 decrease
in cost of goods and services sold, which were partially offset by (i) a $715,000 increase in selling, general and administrative expenses,
primarily attributable to a $461,000 increase in personnel expenses, (ii) a $306,000 increase in income tax expense, (iii) a $184,000
increase in amortization of deferred policy acquisition costs, and (iv) a $19,000 decrease in other revenues.
Mortgage
Operations
The
Company’s wholly owned subsidiary, SecurityNational Mortgage Company (“SecurityNational Mortgage”), is a mortgage lender
incorporated under the laws of the State of Utah and approved and regulated by the Federal Housing Administration (FHA), a department
of the U.S. Department of Housing and Urban Development (HUD), which originates mortgage loans that qualify for government insurance
in the event of default by the borrower, in addition to various conventional mortgage loan products. SecurityNational Mortgage originates
and refinances mortgage loans on a retail basis. Mortgage loans originated or refinanced by SecurityNational Mortgage are funded through
loan purchase agreements with Security National Life, Kilpatrick Life and unaffiliated financial institutions.
SecurityNational
Mortgage receives fees from borrowers that are involved in mortgage loan originations and refinancings, and secondary fees earned from
third party investors that purchase the mortgage loans. Mortgage loans are generally sold with mortgage servicing rights (“MSRs”)
released to third-party investors or retained by SecurityNational Mortgage. SecurityNational Mortgage currently retains the mortgage
servicing rights on approximately 1.59% of its loan origination volume. These mortgage loans are serviced by either SecurityNational
Mortgage or an approved third-party sub-servicer.
82
Mortgage
rates have followed the US Treasury yields in response to inflation and slowing new home sales. As expected, the lack of mortgage rate
reductions has resulted in a decrease in loan originations classified as ‘refinance.’ Higher than anticipated mortgage rates
have also had a negative effect on loan originations classified as ‘purchases’ although not as significant as those in the
refinance classification.
For
the three and six month periods ended June 30, 2026, and 2025, SecurityNational Mortgage originated 3,011 loans ($1,036,088,000 total
loan volume principal amount) and 3,375 loans ($1,134,783,000 total loan volume principal amount), respectively.
The
following table shows the condensed financial results of the mortgage operations for the three and six month periods ended June 30, 2026,
and 2025. See Note 16 to the condensed consolidated financial statements.
Three
months ended June 30,
(in thousands of dollars)
Six
months ended June 30,
(in thousands of dollars)
2026
2025
%
Increase (Decrease)
2026
2025
%
Increase (Decrease)
Revenues
from external customers
Secondary
gains from investors
$ 16,895
$ 20,185
(16 )%
$ 33,310
$ 37,140
(10 )%
Income
from loan originations
8,222
8,859
(7 )%
15,516
15,598
(1 )%
Change
in fair value of loans held for sale
1,046
308
240 %
(558 )
949
(159 )%
Change
in fair value of loan commitments
(365 )
132
(377 )%
1,019
607
68 %
Net
investment income
195
116
68 %
327
266
23 %
Gains
(losses) on investments and other assets
(1 )
(2 )
(50 )%
42
84
(50 )%
Other
revenues
268
277
(3 )%
530
566
(6 )%
Intersegment
revenues
67
75
(11 )%
139
196
(29 )%
Total
segment revenues
$ 26,327
$ 29,950
(12 )%
$ 50,325
$ 55,406
(9 )%
Segment
net earnings (loss)
$ 46
$ (1,261 )
104 %
$ (521 )
$ (2,772 )
81 %
Losses
for the six-month period ended June 30, 2026 decreased due to (a) a $4,189,000 decrease in personnel expenses, (b) a $3,579,000 decrease
in commissions, (c) a $412,000 increase in the fair value of loan commitments, (d) a $332,000 decrease in rent and rent related expenses,
(e) a $254,000 decrease in advertising expenses, (f) a $201,000 decrease in interest expense, (g) a $63,000 decrease in depreciation
on property and equipment, (h) a $61,000 increase in net investment income, and (i) a $23,000 decrease in costs related to funding mortgage
loans, which were partially offset by (i) a $3,830,000 decrease in secondary gains from investors, (ii) a $1,507,000 decrease in the
fair value of loans held for sale, (iii) a $788,000 decrease in income tax benefit, (iv) a $291,000 increase in data processing and IT
related expenses, (v) a $161,000 increase in other expenses, (vi) an $82,000 decrease in income from loan originations, (vii) a $69,000
increase in intersegment expenses, (viii) a $57,000 decrease in intersegment revenues, (ix) a $42,000 decrease in gains on investments
and other assets, and (x) a $36,000 decrease in other revenues.
Consolidated
Results of Operations
Three-month
period ended June 30, 2026, Compared to Three-month period ended June 30, 2025
Total
revenues decreased by $5,615,000, or 6.3%, to $83,926,000 for the three-month period ended June 30, 2026, from $89,541,000 for the comparable
period in 2025. Contributing to this decrease in total revenues was a $4,152,000 decrease in net investment income, a $3,688,000 decrease
in mortgage fee income, a $1,481,000 decrease in insurance premiums and other considerations, and a $74,000 decrease in other revenues,
which were partially offset by a $3,438,000 increase in gains on investments and other assets and a $342,000 increase in net funeral
home and cemetery sales.
Mortgage
fee income decreased by $3,688,000, or 12.5%, to $25,797,000, for the three-month period ended June 30, 2026, from $29,485,000 for the
comparable period in 2025. This decrease was primarily due to a $3,290,000 decrease in secondary gains from mortgage loans sold to third-party
investors into the secondary market reflecting lower overall loan volume and less favorable pricing conditions, and a $638,000 decrease
in income from loan originations, and a $498,000 decrease in the fair value of loan commitments, which were partially offset by a $738,000
increase in the fair value of loans held for sale.
83
Insurance
premiums and other considerations decreased by $1,481,000, or 4.9%, to $28,705,000 for the three-month period ended June 30, 2026, from
$30,186,000 for the comparable period in 2025. This decrease was primarily due to a decrease of $1,820,000 in first year premiums because
of a decrease in sales, which was partially offset by an increase of $339,000 in renewal premiums.
Net
investment income decreased by $4,152,000, or 20.2%, to $16,429,000 for the three-month period ended June 30, 2026, from $20,581,000
for the comparable period in 2025. This decrease was primarily attributable to a $6,116,000 decrease in mortgage loan interest resulting
from a decline in the average balance of the mortgage loan portfolio held for investment, a $260,000 decrease in insurance assignment
income, a $59,000 decrease in fixed maturity securities income, a $26,000 decrease in policy loan interest, and a $14,000 decrease in
equity securities income, which were partially offset by a $1,923,000 decrease in investment expenses, a $242,000 increase in interest
on cash and cash equivalents, a $115,000 increase in other investment income, and a $41,000 increase in real estate income.
Net
funeral home and cemetery sales increased by $342,000, or 4.7%, to $7,600,000 for the three-month period ended June 30, 2026, from $7,258,000
for the comparable period in 2025. This increase was primarily due to a $216,000 increase in funeral home at-need sales, a $104,000 increase
in cemetery pre-need sales, and a $22,000 increase in cemetery at-need sales.
Gains
on investments and other assets increased by $3,438,000 to $4,580,000 for the three-month period ended June 30, 2026, from $1,142,000
for the comparable period in 2025. This increase in gains on investments and other assets was primarily due to a $3,065,000 increase
in gains on equity securities primarily attributable to increases in the fair value of these equity securities and a $628,000 increase
in gains on real estate, which were partially offset by a $210,000 decrease in gains on fixed maturity securities and a $45,000 decrease
in gains on other assets.
Other
revenues decreased by $74,000, or 8.3%, to $815,000 for the three-month period ended June 30, 2026, from $889,000 for the comparable
period in 2025. This decrease was primarily due to a decrease of $74,000 in other miscellaneous revenues.
Policyholder
benefits and claims decreased by $1,198,000 or 4.7%, to $24,317,000 for the three-month period ended June 30, 2026, from $25,515,000
for the comparable period in 2025. This decrease was primarily the result of a $941,000 decrease in future policy benefits and a $335,000
decrease in death benefits, which were partially offset by a $78,000 increase in surrender and other policy benefits.
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired increased by $64,000, or 2.2%, to $2,938,000 for the
three-month period ended June 30, 2026, from $2,874,000 for the comparable period in 2025. This increase is due to a $74,000 increase
in the amortization of deferred policy and pre-need acquisition costs due to an increase in the average outstanding balance, which was
partially offset by a $10,000 decrease in the amortization of value of business acquired due to no new deferrals and a decreasing average
outstanding balance.
Selling,
general and administrative expenses decreased by $5,231,000, or 10.9%, to $42,730,000 for the three-month period ended June 30, 2026,
from $47,961,000 for the comparable period in 2025. This decrease was primarily the result of a $3,148,000 decrease in commissions, a
$1,665,000 decrease in personnel expenses, a $282,000 decrease in costs related to funding mortgage loans, a $210,000 decrease in advertising
expense, a $151,000 decrease in rent and rent related expenses, and a $12,000 decrease in depreciation on property and equipment, which
were partially offset by a $237,000 increase in other expenses.
Interest
expense decreased by $189,000, or 14.6%, to $1,105,000 for the three-month period ended June 30, 2026, from $1,293,000 for the comparable
period in 2025. This decrease was primarily due to a decrease of $98,000 in interest expense on bank loans and $91,000 in interest expense
on mortgage warehouse lines of credit for loans held for sale.
Funeral
home and cemetery cost of goods and services sold increased by $18,000, or 1.6%, to $1,177,000 for the three-month period ended June
30, 2026, from $1,159,000 for the comparable period in 2025. This increase was primarily due to an increase of $22,000 in pre-need sales,
which was partially offset by a decrease of $4,000 in at-need sales.
84
Income
tax expense increased by $309,000, or 13.1%, to $2,677,000 for the three-month period ended June 30, 2026, from $2,368,000 for the comparable
period in 2025. This increase was primarily due to an increase in earnings before income taxes for 2026 compared to 2025. The Company’s
overall effective tax rate increased from 22.1% for 2025 to 23.0% in 2026, a 0.9% increase in the effective tax rate or a 4.1% change.
This increase was primarily due to certain permanent tax adjustments that are higher when compared to the prior year.
Six-month
period ended June 30, 2026, Compared to Six-month period ended June 30, 2025
Total
revenues decreased by $8,626,000, or 5.0%, to $163,655,000 for the six-month period ended June 30, 2026, from $172,281,000 for the comparable
period in 2025. Contributing to this decrease in total revenues was a $5,007,000 decrease in mortgage fee income, a $4,853,000 decrease
in net investment income, a $2,405,000 decrease in insurance premiums and other considerations, and a $338,000 decrease in other revenues,
which were partially offset by a $3,202,000 increase in gains on investments and other assets and a $775,000 increase in net funeral
home and cemetery sales.
Mortgage
fee income decreased by $5,007,000, or 9.2%, to $49,287,000, for the six-month period ended June 30, 2026, from $54,294,000 for the comparable
period in 2025. This decrease was primarily due to a $3,830,000 decrease in secondary gains from mortgage loans sold to third-party investors
into the secondary market reflecting lower overall loan volume and less favorable pricing conditions, a $1,507,000 decrease in the fair
value of loans held for sale, and an $82,000 decrease in income from loan originations, which were partially offset by a $412,000 increase
in the fair value of loan commitments.
Insurance
premiums and other considerations decreased by $2,405,000, or 4.0%, to $57,560,000 for the six-month period ended June 30, 2026, from
$59,965,000 for the comparable period in 2025. This decrease was primarily due to a decrease of $2,785,000 in first year premiums because
of a decrease in sales, which was partially offset by an increase of $380,000 in renewal premiums.
Net
investment income decreased by $4,853,000, or 12.2%, to $34,930,000 for the six-month period ended June 30, 2026, from $39,783,000 for
the comparable period in 2025. This decrease was primarily attributable to a $5,806,000 decrease in mortgage loan interest resulting
from a decline in the average balance of the mortgage loan portfolio held for investment, a $548,000 decrease in insurance assignment
income, a $113,000 decrease in interest on cash and cash equivalents, a $29,000 decrease in policy loan interest, and an $11,000 decrease
in fixed maturity securities income, which were partially offset by a $1,364,000 decrease in investment expenses, a $269,000 increase
in other investment income, a $20,000 increase in real estate income, and a $1,000 increase in equity securities income.
Net
funeral home and cemetery sales increased by $775,000, or 5.3%, to $15,333,000 for the six-month period ended June 30, 2026, from $14,558,000
for the comparable period in 2025. This increase was primarily due to a $408,000 increase in cemetery pre-need sales, a $212,000 increase
in funeral home at-need sales, and a $155,000 increase in cemetery at-need sales.
Gains
on investments and other assets increased by $3,202,000 to $4,931,000 for the six-month period ended June 30, 2026, from $1,729,000 for
the comparable period in 2025. This increase in gains on investments and other assets was primarily due to a $2,639,000 increase in gains
on equity securities primarily attributable to increases in the fair value of these equity securities, a $784,000 increase in gains on
real estate, and a $10,000 increase in gains on other assets, which were partially offset by a $231,000 decrease in gains on fixed maturity
securities.
Other
revenues decreased by $338,000, or 17.3%, to $1,613,000 for the six-month period ended June 30, 2026, from $1,951,000 for the comparable
period in 2025. This decrease was primarily due to a decrease of $338,000 in other miscellaneous revenues.
Policyholder
benefits and claims decreased by $2,114,000 or 4.1%, to $48,857,000 for the six-month period ended June 30, 2026, from $50,971,000 for
the comparable period in 2025. This decrease was primarily the result of a $1,619,000 decrease in future policy benefits, a $491,000
decrease in death benefits, and a $4,000 decrease in surrender and other policy benefits.
85
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired increased by $247,000, or 4.4%, to $5,917,000 for the
six-month period ended June 30, 2026, from $5,670,000 for the comparable period in 2025. This increase is due to a $265,000 increase
in the amortization of deferred policy and pre-need acquisition costs due to an increase in the average outstanding balance, which was
partially offset by an $18,000 decrease in the amortization of value of business acquired due to no new deferrals and a decreasing average
outstanding balance.
Selling,
general and administrative expenses decreased by $8,167,000, or 8.9%, to $83,658,000 for the six-month period ended June 30, 2026, from
$91,825,000 for the comparable period in 2025. This decrease was primarily the result of a $4,793,000 decrease in commissions, a $3,246,000
decrease in personnel expenses, a $317,000 decrease in rent and rent related expenses, a $297,000 decrease in advertising expense, a
$47,000 decrease in depreciation on property and equipment, and a $23,000 decrease in costs related to funding mortgage loans, which
were partially offset by a $556,000 increase in other expenses.
Interest
expense decreased by $312,000, or 12.9%, to $2,101,000 for the six-month period ended June 30, 2026, from $2,413,000 for the comparable
period in 2025. This decrease was primarily due to a decrease of $201,000 in interest expense on mortgage warehouse lines of credit for
loans held for sale and a decrease of $111,000 in interest expense on bank loans.
Funeral
home and cemetery cost of goods and services sold decreased by $1,000, or 0.1%, to $2,411,000 for the six-month period ended June 30,
2026, from $2,412,000 for the comparable period in 2025. This decrease was primarily due to a decrease of $22,000 in at-need sales, which
was partially offset by an increase of $21,000 in pre-need sales.
Income
tax expense increased by $523,000, or 12.4%, to $4,728,000 for the six-month period ended June 30, 2026, from $4,205,000 for the comparable
period in 2025. This increase was primarily due to an increase in earnings before income taxes for 2026 compared to 2025. The Company’s
overall effective tax rate increased from 22.1% for 2025 to 22.8% in 2026, a 0.7% increase in the effective tax rate or a 3.1% change.
This increase was primarily due to certain permanent tax adjustments that are higher when compared to the prior year.
Liquidity
and Capital Resources
The
Company’s life insurance subsidiaries and funeral home and cemetery subsidiaries realize cash flow from premiums, contract payments
and sales on personal services rendered for funeral home and cemetery business, from interest and dividends on invested assets, and from
the proceeds from the sale or maturity of investments. The mortgage subsidiaries realize cash flow from fees generated by originating
and refinancing mortgage loans and fees from mortgage loans held for sale that are sold to investors into the secondary market. It should
be noted that current conditions in the financial markets and economy may affect the realization of these expected cash flows. The Company
considers these sources of cash flow to be adequate to fund future policyholder and funeral home and cemetery liabilities, which generally
are long-term, and adequate to pay current policyholder claims, annuity payments, expenses related to the issuance of new policies, the
maintenance of existing policies, debt service, and to meet current operating expenses.
During
the six-month periods ended June 30, 2026, and 2025, the Company’s operations provided cash of approximately $36,934,000 and of
approximately $1,905,000, respectively. The increase in cash provided by operations was due primarily to a decrease in originations of
loans held for sale and an increase in net earnings.
The
Company expects to pay out liabilities under its funeral plans over the long term given the nature of those plans. Funeral plans are
small face value life insurance policies that payout upon a person’s death to cover funeral burial costs; policyholders generally
keep these policies in force until, and do not surrender prior to, death. Because of the long-term nature of these liabilities, the Company
can hold to maturity or for the targeted investment period its corresponding bond, real estate, and mortgage loan investments, thus reducing
the risk of liquidating these long-term investments because of any sudden changes in their fair values.
86
The
Company attempts to match the duration of invested assets with its policyholder and funeral home and cemetery liabilities. The Company
may sell investments other than those held to maturity in the portfolio to help in this timing matching. The Company purchases short-term
investments on a temporary basis to meet the expected short-term requirements of the Company’s insurance products. The Company’s
investment philosophy is intended to provide a rate of return for the expected duration of its funeral home and cemetery policies that
will exceed the accruing of liabilities under those policies regardless of future interest rate movements.
The
Company’s investment policy is also to invest predominantly in fixed maturity securities, real estate, mortgage loans, and warehousing
of mortgage loans. The warehoused mortgage loans are typically held for sale on a short-term basis before selling the loans to investors
in accordance with the requirements and laws governing the Company’s life insurance subsidiaries. Bonds owned by the insurance
subsidiaries amounted to $363,471,000 (at estimated fair value) and $365,986,000 (at estimated fair value) as of June 30, 2026, and December
31, 2025, respectively. This represented 40.1% and 35.2% of the total investments of the Company as of June 30, 2026, and December 31,
2025, respectively. Generally, all bonds owned by the life insurance subsidiaries are rated by the National Association of Insurance
Commissioners. Under this rating system, there are six categories used for the rating of bonds. As of June 30, 2026, 1.6% (or $5,966,000)
and as of December 31, 2025, 1.6% (or $5,825,000) of the Company’s total bond investments were invested in bonds in rating categories
three through six, which are considered non-investment grade.
The
Company’s life insurance subsidiaries are subject to risk-based capital guidelines established by statutory regulators requiring
minimum capital levels based on the perceived risk of assets, liabilities, disintermediation, and business risk. As of June 30, 2026,
and December 31, 2025, the life insurance subsidiaries were in compliance with the regulatory criteria.
The
Company’s total capitalization of stockholders’ equity, bank and other loans payable was $555,266,000 as of June 30, 2026,
as compared to $508,757,000 as of December 31, 2025. This increase was primarily due to an increase of $22,667,000 in stockholders’
equity and an increase of $23,842,000 in bank and other loans payable. Stockholders’ equity as a percentage of total capitalization
was 78.0% and 80.7% as of June 30, 2026, and December 31, 2025, respectively.
Two
of the Company’s three mortgage warehouse lines of credit, through Western Alliance Bank and JPMorgan Chase Bank, are scheduled
to mature on August 15, 2026. The Company is currently in the process of negotiating renewals of these facilities and anticipates that
both will be renewed on substantially similar terms. However, there can be no assurance that such renewals will be completed. If these
facilities are not renewed, the Company may need to secure alternative funding sources for its mortgage lending operations, which could
result in less favorable terms and temporarily impact loan origination volumes. See Note 19 to the condensed consolidated financial statements
for additional information regarding these warehouse lines.
Lapse
rates measure the amount of insurance terminated during a particular period. The Company’s lapse rate for life insurance in 2025
was 7.2% as compared to a lapse rate of 7.0% for 2024. The 2026 lapse rate to date has been approximately the same as 2025.
The
combined statutory capital and surplus of the Company’s life insurance subsidiaries was approximately $144,894,000 and $139,068,000
as of June 30, 2026, and December 31, 2025, respectively. The life insurance subsidiaries cannot pay a dividend to their parent company
without the approval of state insurance regulatory authorities.
87
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, the Company is not required to provide information typically disclosed under this item.
Item
4. Controls
and Procedures.
Evaluation
of Disclosure Controls and Procedures
As
of June 30, 2026, the Company carried out an evaluation under the supervision and with the participation of its Chief Executive Officer
(CEO) and Chief Financial Officer (CFO), of the effectiveness of the Company’s disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company has
designed these controls and procedures to ensure that information the Company is required to disclose in reports filed under the Exchange
Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and is accumulated
and communicated to Company management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding
required disclosure.
The
executive officers have concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2026,
because of the material weakness in the Company’s internal control over financial reporting described below. This material weakness
was also identified during the fourth quarter of 2025 and is disclosed in the Company’s Annual Report on Form 10-K along with the
report of the Company’s registered public accounting firm.
The
Company identified a material weakness related to information technology general controls (“ITGCs”) because the Company did
not design and maintain effective ITGCs for information systems that are relevant to the preparation of the financial statements. Specifically,
deficiencies were identified related to user access controls and program change management controls for financial systems. These deficiencies
resulted in related control deficiencies with respect to information generated from the impacted systems and used in the performance
of controls relevant to the preparation of the financial statements. The material weakness related to the ITGCs did not result in adjustments
to the financial statements for the quarter ended June 30, 2026.
Changes
in Internal Control over Financial Reporting
The
Company is taking actions to remediate the material weakness relating to its internal control over financial reporting. Other than the
changes to the Company’s internal control over financial reporting described in “Remediation Plan and Status” below,
there were no changes to the Company’s internal control over financial reporting as defined by Rule 13a-15(f) under the Exchange
Act during the quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, the Company’s
internal control over financial reporting.
Remediation
Plan and Status
The
Company is committed to remediating its material weakness as promptly as possible. Management is in the process of implementing its remediation
plan, which includes enhancing user access controls and strengthening program change management controls for the Company’s financial
systems. Management will test the ongoing operating effectiveness of the new and existing controls in future periods. The material weakness
cannot be considered completely remediated until the applicable controls have operated for a sufficient period of time and management
has concluded, through testing, that these controls are operating effectively.
88
Part
II - Other Information
Item
1.
Legal Proceedings .
The
Company is not a party to any material legal proceedings outside the ordinary course of business or to any other legal proceedings, which
if adversely determined, would be expected to have a material adverse effect on its financial condition or results of operations.
Item
1A. Risk
Factors.
As
a smaller reporting company, the Company is not required to provide information typically disclosed under this item.
Item
2. Unregistered
Sales of Equity Securities and Use of Proceeds.
Recent
Sales of Unregistered Securities and Use of Proceeds from Registered Securities
None.
Issuer
Purchases of Equity Securities
On
February 16, 2026, the Company executed a 10b5-1 agreement with a broker to repurchase shares of the Company’s Class A Common Stock.
Under the terms of the agreement, the broker is permitted to repurchase up to $1,000,000 of the Company’s Class A Common Stock.
Purchases commenced on March 16, 2026. The agreement is subject to the daily time, price, and volume conditions of Rule 10b-18. On June
16, 2026 the Company terminated the 10b5-1 share repurchase plan because the authorized repurchase limit of 1,000,000 shares had been
reached.
The
following table shows the Company’s repurchase activity during the three-month period ended June 30, 2026, under the 10b5-1 agreement.
Period
(a)
Total Number of Class A Shares Purchased
(b)
Average Price Paid per Class A Share (1)
(c)
Total Number of Class A Shares Purchased as Part of Publicly Announced Plan or Program
(d)
Maximum Number (or Approximate Dollar Value) of Class A Shares that May Yet Be Purchased Under the Plan or Program (2)
4/1/2026-4/30/2026
12,030
$ 9.48
-
37,342
5/1/2026-5/31/2026
28,102
9.41
-
9,240
6/1/2026-6/30/2026
10,441
9.43
-
(1,201 )
Total
50,573
$ 9.43
-
(1,201 )
(1) Includes
fees and commissions paid on stock repurchases.
(2) In
September 2018, the Board of Directors of the Company approved a Stock Repurchase Plan that
authorized the repurchase of 300,000 shares of the Company’s Class A Common Stock in
the open market. The Company amended the Stock Repurchase Plan on December 4, 2020. The amendment
authorized the repurchase of a total of 1,000,000 shares of the Company’s Class A Common
Stock in the open market. Any repurchased shares of Class A common stock are to be held as
treasury shares to be used as the Company’s employer matching contribution to the Employee
401(k) Retirement Savings Plan and for shares held in the Deferred Compensation Plan.
89
Item
3. Defaults
Upon Senior Securities.
None.
Item
4. Mine
Safety Disclosures.
None.
Item
5. Other
Information.
None
of our directors or officers informed us of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule
10b5-1 trading arrangement,” as those terms are defined in Item 408 of Regulation S-K, during the three-month period ended June
30, 2026.
Item
6. Exhibits.
(a)(1)
Financial
Statements
See
“Table of Contents – Part I – Financial Information” under page 2 above.
(a)(2)
Financial
Statement Schedules
None
All
other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related
instructions or are inapplicable and therefore have been omitted.
(a)(3)
Exhibits
The
following Exhibits are filed herewith pursuant to Rule 601 of Regulation S-K or are incorporated by reference to previous filings.
3.1 Amended and Restated Articles of Incorporation (1)
3.2 Amended and Restated Bylaws (2)
31.1 Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover
Page Interactive Data File (embedded within the Inline XBRL document)
(1) Incorporated
by reference from Report on Form 10-K, as filed on March 31, 2017
(2) Incorporated
by reference from Report on Form 10-Q, as filed on May 15, 2019
90
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
REGISTRANT
SECURITY
NATIONAL FINANCIAL CORPORATION
Registrant
Dated:
August 10, 2026
/s/
Scott M. Quist
Scott
M. Quist
Chairman,
President and Chief Executive Officer
(Principal
Executive Officer)
Dated:
August 10, 2026
/s/
Garrett S. Sill
Garrett
S. Sill
Chief
Financial Officer and Treasurer
(Principal
Financial Officer and Principal Accounting Officer)
91
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.