Item 2. Management’s Discussion and Analysis
Item
2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations.
Overview
The
Company’s operations over the last several years generally reflect three strategies which the Company expects to continue: (i)
increased attention to “niche” insurance products, such as the Company’s funeral plan policies and traditional whole
life products; (ii) increased emphasis on the cemetery and mortuary business; and (iii) capitalizing on an improving housing market by
originating mortgage loans.
Insurance
Operations
The
Company’s life insurance business includes funeral plans and interest-sensitive life insurance, as well as other traditional life,
accident and health insurance products. The Company places specific marketing emphasis on funeral plans through pre-need planning.
A
funeral plan is a small face value life insurance policy that generally has face coverage of up to $30,000. The Company believes that
funeral plans represent a marketing niche that is less competitive because most insurance companies do not offer similar coverage. The
purpose of the funeral plan policy is to pay the costs and expenses incurred at the time of a person’s death. On a per thousand-dollar
cost of insurance basis, these policies can be more expensive to the policyholder than many types of non-burial insurance due to their
low face amount, requiring the fixed cost of the policy administration to be distributed over a smaller policy size, and the simplified
underwriting practices that result in higher mortality costs.
The
following table shows the condensed financial results of the insurance operations for the three and six month periods ended June 30,
2024 and 2023. See Note 7 to the condensed consolidated financial statements.
Three months ended June 30,
(in thousands of dollars)
Six months ended June 30,
(in thousands of dollars)
2024
2023
% Increase (Decrease)
2024
2023
% Increase (Decrease)
Revenues from external customers
Insurance premiums
$ 29,961
$ 28,813
4 %
$ 59,813
$ 56,781
5 %
Mortgage fee income
-
22
(100 %)
-
66
(100 %)
Net investment income
17,184
18,420
(7 %)
35,796
35,175
2 %
Gains (losses) on investments and other assets
(211 )
458
(146 %)
878
515
70 %
Other
303
358
(15 %)
721
949
(24 %)
Total
$ 47,237
$ 48,071
(2 %)
$ 97,208
$ 93,486
4 %
Intersegment revenue
$ 1,906
$ 2,517
(24 %)
$ 3,286
$ 4,028
(18 %)
Earnings before income taxes
$ 7,165
$ 9,158
(22 %)
$ 15,694
$ 12,842
22 %
Profitability
for the six month period ended June 30, 2024 increased due to (a) a $3,032,000 increase in insurance premiums and other considerations,
(b) a $2,174,000 decrease in death, surrenders and other policy benefits, (c) a $621,000 increase in net investment income, (d) a $480,000
decrease in interest expense, (e) a $363,000 increase in gains on investments and other assets, and (f) a $255,000 decrease in amortization
of deferred policy acquisition costs, which were partially offset by (i) a $2,004,000 increase in future policy benefits, (ii) a $1,001,000
increase in selling, general and administrative expenses, (iii) a $742,000 decrease in intersegment revenue, (iv) a $228,000 decrease
in other revenues, (v) a $66,000 decrease in mortgage fee income, and (vi) a $32,000 increase in intersegment interest expense and other
expenses.
66
Cemetery
and Mortuary Operations
The
Company sells mortuary services and products through its nine mortuaries in Utah and three mortuaries in New Mexico. The Company also
sells cemetery products and services through its five cemeteries in Utah, one cemetery in San Diego County, California, and one cemetery
in Santa Fe, New Mexico. At-need product sales and services are recognized as revenue when the services are performed or when the products
are delivered. Pre-need cemetery product sales are deferred until the merchandise is delivered and services performed. Recognition of
revenue for cemetery land sales occurs when 10% of the purchase price is received.
The
following table shows the condensed financial results of the cemetery and mortuary operations for the three and six month periods ended
June 30, 2024 and 2023. See Note 7 to the condensed consolidated financial statements.
Three months ended June 30,
(in thousands of dollars)
Six months ended June 30,
(in thousands of dollars)
2024
2023
% Increase (Decrease)
2024
2023
% Increase (Decrease)
Revenues from external customers
Mortuary revenues
$ 3,125
$ 3,125
0 %
$ 6,539
$ 6,400
2 %
Cemetery revenues
4,644
4,044
15 %
8,178
7,240
13 %
Net investment income
575
1,343
(57 %)
1,659
1,945
(15 %)
Gains on investments and other assets
(203 )
198
(203 %)
379
252
50 %
Other
137
103
33 %
310
174
78 %
Total
$ 8,278
$ 8,813
(6 %)
$ 17,065
$ 16,011
7 %
Earnings before income taxes
$ 2,091
$ 2,828
(26 %)
$ 5,144
$ 4,613
12 %
Profitability
in the six month period ended June 30, 2024 increased due to (a) a $956,000 increase in cemetery pre-need sales, (b) a $139,000 increase
in mortuary at-need sales, (c) a $135,000 increase in other revenues, (d) a $128,000 increase in gains on investments and other assets,
(e) a $7,000 decrease in intersegment interest expense and other expenses, and (f) a $1,000 increase in intersegment revenues, which
were partially offset by (i) a $293,000 increase in selling, general and administrative expenses, (ii) a $286,000 decrease in net investment
income, (iii) a $166,000 increase in amortization of deferred policy acquisition costs, (iv) an $72,000 increase in cost of goods and
services sold, and (v) a $18,000 decrease in cemetery at-need sales.
Mortgage
Operations
The
Company’s wholly owned subsidiary, SecurityNational Mortgage Company (“SecurityNational Mortgage), is a mortgage lender incorporated
under the laws of the State of Utah and approved and regulated by the Federal Housing Administration (FHA), a department of the U.S.
Department of Housing and Urban Development (HUD), which originates mortgages loans that qualify for government insurance in the event
of default by the borrower, in addition to various conventional mortgage loan products. SecurityNational Mortgage originates and refinances
mortgage loans on a retail basis. Mortgage loans originated or refinanced by the SecurityNational Mortgage are funded through loan purchase
agreements with Security National Life, Kilpatrick Life and unaffiliated financial institutions.
SecurityNational
Mortgage receives fees from borrowers that are involved in mortgage loan originations and refinancings, and secondary fees earned from
third party investors that purchase the mortgage loans. Mortgage loans are generally sold with mortgage servicing rights (“MSRs”)
released to third-party investors or retained by SecurityNational Mortgage. SecurityNational Mortgage currently retains the mortgage
servicing rights on approximately 0.28% of its loan origination volume. These mortgage loans are serviced by either SecurityNational
Mortgage or an approved third-party sub-servicer.
Mortgage
rates have followed the US Treasury yields up in response to the increased inflation and the expectation that the Federal Reserve will
continue to raise rates in the near term. As expected, the rapid increase in mortgage rates has resulted in a decrease in loan originations
classified as ‘refinance.’ Higher mortgage rates have also had a negative effect on loan originations classified as ‘purchases,’
although not as significant as those in the refinance classification.
For
the six month periods ended June 30, 2024 and 2023, SecurityNational Mortgage originated 3,494 loans ($1,089,824,000 total volume) and
3,738 loans ($1,139,735,000 total volume), respectively.
67
The
following table shows the condensed financial results of the mortgage operations for the three and six month periods ended June 30, 2024
and 2023. See Note 7 to the condensed consolidated financial statements.
Three months ended June 30,
(in thousands of dollars)
Six months ended June 30,
(in thousands of dollars)
2024
2023
% Increase (Decrease)
2024
2023
% Increase (Decrease)
Revenues from external customers
Secondary gains from investors
$ 18,675
$ 19,276
(3 %)
$ 33,405
$ 37,193
(10 %)
Income from loan originations
9,318
8,334
12 %
16,158
14,889
9 %
Change in fair value of loans held for sale
1,197
(1,402 )
185 %
896
(607 )
248 %
Change in fair value of loan commitments
430
(151 )
385 %
992
527
88 %
Net investment income
286
409
(30 %)
536
827
(35 %)
Gains on investments and other assets
36
161
(78 %)
35
161
(78 %)
Other
335
336
0 %
684
860
(20 %)
Total
$ 30,277
$ 26,963
12 %
$ 52,706
$ 53,850
(2 %)
Earnings (loss) before income taxes
$ 134
$ (3,837 )
103 %
$ (1,829 )
$ (7,720 )
76 %
Profitability
for the six month period ended June 30, 2024 increased due to (a) a $3,430,000 decrease in personnel expenses, (b) a $2,001,000 decrease
in other expenses, (c) a $1,503,000 increase in the fair value of loans held for sale, (d) a $1,211,000 increase in income from loan
originations, (e) a $936,000 decrease in rent and rent related expenses, (f) a $734,000 decrease in intersegment interest expense and
other expenses, (g) a $701,000 decrease in costs related to funding mortgage loans, (h) a $465,000 increase in the fair value of loan
commitments (i) a $291,000 decrease in advertising expenses, (j) a $287,000 decrease in interest expense, (k) a $32,000 increase in intersegment
revenues, and (l) a $24,000 decrease in depreciation on property and equipment, which were partially offset by (i) a $3,854,000 decrease
in secondary gains from investors, (ii) a $1,403,000 increase in commissions, (iii) a $291,000 decrease in net investment income, and
(iv) a $176,000 decrease in other revenues.
Consolidated
Results of Operations
Three
month period ended June 30, 2024, Compared to Three month period ended June 30, 2023
Total
revenues increased by $1,945,000, or 2.3%, to $85,791,000 for the three month period ended June 30, 2024, from $83,846,000 for the comparable
period in 2023. Contributing to this increase in total revenues was a $3,541,000 increase in mortgage fee income, a $1,147,000 increase
in insurance premiums and other considerations, and a $600,000 increase in net mortuary and cemetery sales, which were partially offset
by a $2,127,000 decrease in net investment income, a $1,194,000 decrease in gains on investments and other assets, and a $22,000 decrease
in other revenues.
Mortgage
fee income increased by $3,541,000, or 13.6%, to $29,620,000, for the three month period ended June 30, 2024, from $26,079,000 for the
comparable period in 2023. This increase was primarily due to a $2,599,000 increase in the fair value of loans held for sale, a $985,000
increase in loan fees and interest income net of a decrease in the provision for loan loss reserve, a $581,000 increase in the fair value
of loan commitments, which was partially offset by a $624,000 decrease in secondary gains from mortgage loans sold to third-party investors
into the secondary market due to the decline in origination activity because of increasing interest rates.
Insurance
premiums and other considerations increased by $1,147,000, or 4.0%, to $29,960,000 for the three month period ended June 30, 2024, from
$28,813,000 for the comparable period in 2023. This increase was primarily due to an increase of $1,020,000 in first year premiums and
an increase of $127,000 in renewal premiums.
Net
investment income decreased by $2,127,000, or 10.5%, to $18,045,000 for the three month period ended June 30, 2024, from $20,172,000
for the comparable period in 2023. This decrease was primarily attributable to a $2,446,000 decrease in mortgage loan interest, a $1,613,000
decrease in real estate income, a $18,000 decrease in policy loan interest, and a $12,000 decrease in other investment income, which
were partially offset by a $936,000 increase in interest on cash and cash equivalents, a $424,000 increase in insurance assignment income,
a $364,000 decrease in investment expenses, a $202,000 increase in fixed maturity securities income, and a $36,000 increase in equity
securities income.
68
Net
mortuary and cemetery sales increased by $600,000, or 8.4%, to $7,769,000 for the three month period ended June 30, 2024, from $7,169,000
for the comparable period in 2023. This increase was primarily due to a $735,000 increase in cemetery pre-need sales, which was partially
offset by a $135,000 decrease in cemetery at-need sales.
Gains
(losses) on investments and other assets decreased by $1,194,000, or 146.2%, to $377,000 in net losses for the three month period ended
June 30, 2024, from $817,000 in net gains for the comparable period in 2023. This decrease in gains on investments and other assets was
primarily due to a $953,000 decrease in gains on equity securities mostly attributable to decreases in the fair value of these equity
securities, a $203,000 decrease in gains on other assets, and a $122,000 decrease in gains on real estate, which were partially offset
by an $84,000 increase in gains on fixed maturity securities.
Total
benefits and expenses were $76,402,000, or 89.1% of total revenues, for the three month period ended June 30, 2024, as compared to $75,697,000,
or 90.3% of total revenues, for the comparable period in 2023.
Death
benefits, surrenders and other policy benefits, and future policy benefits decreased by an aggregate of $580,000 or 2.3%, to $24,326,000
for the three month period ended June 30, 2024, from $24,906,000 for the comparable period in 2023. This decrease was primarily the result
of a $1,385,000 decrease in death benefits, which were partially offset by a $713,000 increase in future policy benefits and a $92,000
increase in surrender and other policy benefits.
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired increased by $50,000, or 1.2%, to $4,301,000 for the
three month period ended June 30, 2024, from $4,251,000 for the comparable period in 2023. This increase was primarily due to an increase
in the average outstanding balance of deferred policy and pre-need acquisition costs.
Selling,
general and administrative expenses increased by $1,592,000, or 3.6%, to $45,465,000 for the three month period ended June 30, 2024,
from $43,873,000 for the comparable period in 2023. This increase was primarily the result of a $2,717,000 increase in commissions, a
$294,000 increase in personnel expenses, which were partially offset by a $534,000 decrease in rent and rent related expenses, a $404,000
decrease in other expenses, a $307,000 decrease in costs related to funding mortgage loans, and a $180,000 decrease in advertising expense.
Interest
expense decreased by $341,000, or 24.1%, to $1,074,000 for the three month period ended June 30, 2024, from $1,415,000 for the comparable
period in 2023. This decrease was primarily due to a decrease of $19,000 in interest expense on mortgage warehouse lines of credit for
loans held for sale and a decrease of $322,000 in interest expense on bank loans.
Six
month period ended June 30, 2024, Compared to Six month period ended June 30, 2023
Total
revenues increased by $3,633,000, or 2.2%, to $166,980,000 for the six month period ended June 30, 2024, from $163,347,000 for the comparable
period in 2023. Contributing to this increase in total revenues was a $3,032,000 increase in insurance premiums and other considerations,
a $1,077,000 increase in net mortuary and cemetery sales, a $365,000 increase in gains on investments and other assets, and a $45,000
increase in net investment income,, which were partially offset by a $617,000 decrease in mortgage fee income and a $269,000 decrease
in other revenues.
Mortgage
fee income decreased by $617,000, or 1.2%, to $51,451,000, for the six month period ended June 30, 2024, from $52,068,000 for the comparable
period in 2023. This decrease was primarily due to a $3,854,000 decrease in secondary gains from mortgage loans sold to third-party investors
into the secondary market due to the decline in origination activity because of increasing interest rates, which was partially offset
by a $1,503,000 increase in the fair value of loans held for sale, a $1,269,000 increase in loan fees and interest income net of a decrease
in the provision for loan loss reserve, and a $465,000 increase in the fair value of loan commitments.
69
Insurance
premiums and other considerations increased by $3,032,000, or 5.3%, to $59,813,000 for the six month period ended June 30, 2024, from
$56,781,000 for the comparable period in 2023. This increase was primarily due to an increase of $2,678,000 in first year premiums and
an increase of $354,000 in renewal premiums.
Net
investment income increased by $45,000, or 0.1%, to $37,991,000 for the six month period ended June 30, 2024, from $37,947,000 for the
comparable period in 2023. This increase was primarily attributable to a $1,839,000 increase in interest on cash and cash equivalents,
a $733,000 increase in insurance assignment income, a $593,000 increase in fixed maturity securities income, a $258,000 decrease in investment
expenses, an $83,000 increase in policy loan interest, a $63,000 increase in equity securities income, and a $58,000 increase in other
investment income, which were partially offset by a $2,119,000 decrease in mortgage loan interest and a $1,463,000 decrease in real estate
income.
Net
mortuary and cemetery sales increased by $1,077,000, or 7.9%, to $14,717,000 for the six month period ended June 30, 2024, from $13,640,000
for the comparable period in 2023. This increase was primarily due to a $956,000 increase in cemetery pre-need sales and a $139,000 increase
in mortuary at-need sales, which were partially offset by an $18,000 decrease in cemetery at-need sales.
Gains
(losses) on investments and other assets increased by $364,000, or 39.3%, to $1,292,000 for the six month period ended June 30, 2024,
from $928,000 for the comparable period in 2023. This increase in gains on investments and other assets was primarily due to a $250,000
increase in gains on equity securities mostly attributable to increases in the fair value of these equity securities, a $206,000 increase
in gains on fixed maturity securities, and a $128,000 increase in gains on real estate, which were partially offset by a $220,000 decrease
in gains on other assets.
Other
revenues decreased by $269,000, or 13.6%, to $1,715,000 for the six month period ended June 30, 2024, from $1,984,000 for the comparable
period in 2023. This decrease was primarily attributable to a decrease of $132,000 in servicing fee revenue due to a decrease in the
retention of mortgage servicing rights.
Total
benefits and expenses were $147,971,000, or 88.6% of total revenues, for the six month period ended June 30, 2024, as compared to $153,613,000,
or 94.0% of total revenues, for the comparable period in 2023.
Death
benefits, surrenders and other policy benefits, and future policy benefits decreased by an aggregate of $170,000 or 0.3%, to $50,602,000
for the six month period ended June 30, 2024, from $50,772,000 for the comparable period in 2023. This decrease was primarily the result
of a $2,350,000 decrease in death benefits, which were partially offset by a $2,004,000 increase in future policy benefits and a $176,000
increase in surrender and other policy benefits.
Amortization
of deferred policy and pre-need acquisition costs and value of business acquired decreased by $90,000, or 1.0%, to $9,045,000 for the
six month period ended June 30, 2024, from $9,135,000 for the comparable period in 2023. This decrease was primarily due to increased
payment consistency from premium-paying products.
Selling,
general and administrative expenses decreased by $4,688,000, or 5.3%, to $83,713,000 for the six month period ended June 30, 2024, from
$88,401,000 for the comparable period in 2023. This decrease was primarily the result of a $1,899,000 decrease in other expenses, a $1,813,000
decrease in personnel expenses, a $909,000 decrease in rent and rent related expenses, a $701,000 decrease in costs related to funding
mortgage loans, and a $395,000 decrease in advertising expense, which were partially offset by a $1,025,000 increase in commissions.
Interest
expense decreased by $767,000, or 26.7%, to $2,101,000 for the six month period ended June 30, 2024, from $2,868,000 for the comparable
period in 2023. This decrease was primarily due to a decrease of $288,000 in interest expense on mortgage warehouse lines of credit for
loans held for sale and a decrease of $479,000 in interest expense on bank loans.
70
Liquidity
and Capital Resources
The
Company’s life insurance subsidiaries and cemetery and mortuary subsidiaries realize cash flow from premiums, contract payments
and sales on personal services rendered for cemetery and mortuary business, from interest and dividends on invested assets, and from
the proceeds from the sale or maturity of investments. The mortgage subsidiaries realize cash flow from fees generated by originating
and refinancing mortgage loans and fees from mortgage loans held for sale that are sold to investors into the secondary market. It should
be noted that current conditions in the financial markets and economy may affect the realization of these expected cash flows. The Company
considers these sources of cash flow to be adequate to fund future policyholder and cemetery and mortuary liabilities, which generally
are long-term, and adequate to pay current policyholder claims, annuity payments, expenses related to the issuance of new policies, the
maintenance of existing policies, debt service, and to meet current operating expenses. As of June 30, 2024, the Company’s subsidiary
SecurityNational Mortgage was not in compliance with the net income covenants under its Warehouse Lines of Credit and has received or
is in the process of receiving waivers from the warehouse banks. In the unlikely event SecurityNational Mortgage is required to repay
the outstanding advances of approximately $6,617,000 on the Warehouse Line of Credit that has not provided a covenant waiver, SecurityNational
Mortgage has sufficient cash and borrowing capacity on the Warehouse Lines of Credit that have provided covenant waivers to fund its
origination activities. The Company has done an internal analysis of the funding capacities of both internal and external sources and
has determined that there are sufficient funds to continue its business model. The Company continues to negotiate other warehouse lines
of credit with other lenders.
During
the six month periods ended June 30, 2024 and 2023, the Company’s operations provided cash of approximately $8,104,000 and of approximately
$2,181,000, respectively. The increase in cash provided by operations was due primarily to increased proceeds from the sale of mortgage
loans held for sale.
The
Company expects to pay out liabilities under its funeral plans over the long term given the nature of those plans. Funeral plans are
small face value life insurance policies that payout upon a person’s death to cover funeral burial costs; policyholders generally
keep these policies in force until, and do not surrender prior to, death. Because of the long-term nature of these liabilities, the Company
can hold to maturity or for the targeted investment period its corresponding bond, real estate, and mortgage loan investments, thus reducing
the risk of liquidating these long-term investments because of any sudden changes in their fair values.
The
Company attempts to match the duration of invested assets with its policyholder and cemetery and mortuary liabilities. The Company may
sell investments other than those held to maturity in the portfolio to help in this timing matching. The Company purchases short-term
investments on a temporary basis to meet the expected short-term requirements of the Company’s insurance products. The Company’s
investment philosophy is intended to provide a rate of return for the expected duration of its cemetery and mortuary policies that will
exceed the accruing of liabilities under those policies regardless of future interest rate movements.
The
Company’s investment policy is also to invest predominantly in fixed maturity securities, real estate, mortgage loans, and warehousing
of mortgage loans. The warehoused mortgage loans are typically held for sale on a short-term basis before selling the loans to investors
in accordance with the requirements and laws governing the Company’s life insurance subsidiaries. Bonds owned by the insurance
subsidiaries amounted to $330,052,000 (at estimated fair value) and $362,663,000 (at estimated fair value) as of June 30, 2024 and December
31, 2023, respectively. This represented 35.9% and 38.7% of the total investments of the Company as of June 30, 2024 and December 31,
2023, respectively. Generally, all bonds owned by the life insurance subsidiaries are rated by the National Association of Insurance
Commissioners. Under this rating system, there are six categories used for rating bonds. As of June 30, 2024, 2.0% (or $6,561,000) and
as of December 31, 2023, 1.8% (or $6,954,000) of the Company’s total bond investments were invested in bonds in rating categories
three through six, which are considered non-investment grade.
The
Company’s life insurance subsidiaries are subject to risk-based capital guidelines established by statutory regulators requiring
minimum capital levels based on the perceived risk of assets, liabilities, disintermediation, and business risk. As of June 30, 2024
and December 31, 2023, the life insurance subsidiaries were in compliance with the regulatory criteria.
71
The
Company’s total capitalization of stockholders’ equity, bank and other loans payable was $429,307,000 as of June 30, 2024,
as compared to $418,450,000 as of December 31, 2023. This increase was primarily due to an increase of $12,871,000 in stockholders’
equity as partially offset by a decrease of $2,014,000 in bank loans and other loans payable. Stockholders’ equity as a percent
of total capitalization was 75.9% and 74.8% as of June 30, 2024 and December 31, 2023, respectively.
Lapse
rates measure the amount of insurance terminated during a particular period. The Company’s lapse rate for life insurance in 2023
was 4.4% as compared to a lapse rate of 4.3% for 2022. The 2024 lapse rate to date has been approximately the same as 2023.
The
combined statutory capital and surplus of the Company’s life insurance subsidiaries was $114,667,000 and $107,385,000 as of June
30, 2024, and December 31, 2023, respectively. The life insurance subsidiaries cannot pay a dividend to their parent company without
the approval of state insurance regulatory authorities.
Item
3. Quantitative
and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, the Company is not required to provide information typically disclosed under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.