Item 1. Financial Statements
Item 1. Financial Statements
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
Sept. 30, 2024 Sept. 30, 2023 Dec. 31, 2023
(unaudited) (unaudited)
Assets
Current assets:
Cash and cash equivalents $ 368,507 $ 307,124 $ 642,923
Trade accounts receivable, net 1,210,331 1,295,882 599,524
Inventories 780,443 919,013 940,808
Prepaid expenses and other current assets 160,207 139,803 165,727
Total current assets 2,519,488 2,661,822 2,348,982
Property, plant and equipment, net 1,956,004 1,911,638 1,961,585
Goodwill 2,024,055 1,979,693 2,018,241
Other intangible assets, net 681,454 724,340 721,023
Other assets, net 566,365 534,814 561,405
$ 7,747,366 $ 7,812,307 $ 7,611,236
Liabilities and Stockholders’ Equity
Current liabilities:
Revolving loans and current portion of long-term debt $ 1,254,391 $ 897,809 $ 880,315
Trade accounts payable 678,518 651,991 1,075,913
Accrued payroll and related costs 106,367 96,375 97,886
Accrued liabilities 266,486 269,386 257,742
Total current liabilities 2,305,762 1,915,561 2,311,856
Long-term debt 2,553,659 3,312,685 2,546,451
Deferred income taxes 420,921 380,250 433,666
Other liabilities 413,054 421,922 429,905
Stockholders’ equity:
Common stock 1,751 1,751 1,751
Paid-in capital 364,074 349,634 353,848
Retained earnings 3,378,093 3,163,161 3,208,237
Accumulated other comprehensive loss ( 260,597 ) ( 309,586 ) ( 251,361 )
Treasury stock ( 1,429,351 ) ( 1,423,071 ) ( 1,423,117 )
Total stockholders’ equity 2,053,970 1,781,889 1,889,358
$ 7,747,366 $ 7,812,307 $ 7,611,236
See accompanying notes.
-3-
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
For the three and nine months ended September 30, 2024 and 2023
(Dollars and shares in thousands, except per share amounts)
(Unaudited)
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
Net sales $ 1,745,124 $ 1,803,101 $ 4,443,527 $ 4,648,109
Cost of goods sold 1,451,831 1,517,183 3,670,751 3,874,100
Gross profit 293,293 285,918 772,776 774,009
Selling, general and administrative expenses 106,405 84,320 314,582 287,821
Rationalization charges 19,483 6,424 38,033 13,212
Other pension and postretirement expense (income) 118 1,083 ( 698 ) 3,664
Income before interest and income taxes 167,287 194,091 420,859 469,312
Interest and other debt expense 41,871 47,264 121,861 130,822
Income before income taxes 125,416 146,827 298,998 338,490
Provision for income taxes 25,363 36,210 67,684 76,954
Net income $ 100,053 $ 110,617 $ 231,314 $ 261,536
Earnings per share:
Basic net income per share $ 0.94 $ 1.02 $ 2.17 $ 2.39
Diluted net income per share $ 0.93 $ 1.02 $ 2.16 $ 2.38
Weighted average number of shares:
Basic 106,847 108,421 106,776 109,583
Effect of dilutive securities 290 331 292 428
Diluted 107,137 108,752 107,068 110,011
See accompanying notes.
-4-
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the three and nine months ended September 30, 2024 and 2023
(Dollars in thousands)
(Unaudited)
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
Net income $ 100,053 $ 110,617 $ 231,314 $ 261,536
Other comprehensive income (loss), net of tax:
Changes in net prior service credit and actuarial losses 1,719 1,995 4,533 5,518
Change in fair value of derivatives ( 3,767 ) 1,865 ( 815 ) 5,230
Foreign currency translation 38,981 ( 33,892 ) ( 12,954 ) 24,976
Other comprehensive income (loss) 36,933 ( 30,032 ) ( 9,236 ) 35,724
Comprehensive income $ 136,986 $ 80,585 $ 222,078 $ 297,260
See accompanying notes.
-5-
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 2024 and 2023
(Dollars in thousands)
(Unaudited)
2024 2023
Cash flows provided by (used in) operating activities:
Net income $ 231,314 $ 261,536
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Depreciation and amortization 198,648 196,722
Amortization of debt discount and debt issuance costs 4,043 4,025
Rationalization charges 38,033 13,212
Stock compensation expense 11,727 11,348
Other changes that provided (used) cash:
Trade accounts receivable, net ( 614,632 ) ( 638,282 )
Inventories 160,756 ( 152,891 )
Trade accounts payable ( 213,088 ) ( 233,724 )
Accrued liabilities ( 6,978 ) ( 31,055 )
Other, net ( 23,711 ) ( 26,933 )
Net cash (used in) operating activities ( 213,888 ) ( 596,042 )
Cash flows provided by (used in) investing activities:
Capital expenditures ( 192,035 ) ( 173,453 )
Proceeds from asset sales 3,221 1,628
Other, net ( 293 ) 1,267
Net cash (used in) investing activities ( 189,107 ) ( 170,558 )
Cash flows provided by (used in) financing activities:
Borrowings under revolving loans 802,389 1,119,960
Repayments under revolving loans ( 310,827 ) ( 281,067 )
Repayment of principal amounts under finance leases ( 27,281 ) ( 2,208 )
Proceeds from issuance of long-term debt — 8,649
Repayments of long-term debt ( 100,000 ) ( 52,650 )
Changes in outstanding checks - principally vendors ( 160,576 ) ( 61,433 )
Dividends paid on common stock ( 61,754 ) ( 59,712 )
Repurchase of common stock ( 7,735 ) ( 183,939 )
Net cash provided by financing activities 134,216 487,600
Effect of exchange rate changes on cash and cash equivalents ( 5,637 ) 502
Cash and cash equivalents:
Net (decrease) ( 274,416 ) ( 278,498 )
Balance at beginning of year 642,923 585,622
Balance at end of period $ 368,507 $ 307,124
Interest paid, net $ 133,411 $ 123,944
Income taxes paid, net 69,748 95,911
See accompanying notes.
-6-
SILGAN HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the three and nine months ended September 30, 2024 and 2023
(Dollars and shares in thousands, except per share amounts)
(Unaudited)
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
Common stock - shares outstanding
Balance at beginning of period
106,779 109,946 106,500 110,079
Net issuance of treasury stock for vested restricted stock units
16 — 295 312
Repurchases of common stock
— ( 3,448 ) — ( 3,893 )
Balance at end of period
106,795 106,498 106,795 106,498
Common stock - par value
Balance at beginning and end of period
$ 1,751 $ 1,751 $ 1,751 $ 1,751
Paid-in capital
Balance at beginning of period
360,344 345,442 353,848 339,839
Stock compensation expense
3,779 4,192 11,727 11,348
Net issuance of treasury stock for vested restricted stock units
( 49 ) — ( 1,501 ) ( 1,553 )
Balance at end of period
364,074 349,634 364,074 349,634
Retained earnings
Balance at beginning of period
3,298,525 3,072,021 3,208,237 2,961,079
Net income
100,053 110,617 231,314 261,536
Dividends declared on common stock
( 20,485 ) ( 19,477 ) ( 61,458 ) ( 59,454 )
Balance at end of period
3,378,093 3,163,161 3,378,093 3,163,161
Accumulated other comprehensive loss
Balance at beginning of period
( 297,530 ) ( 279,554 ) ( 251,361 ) ( 345,310 )
Other comprehensive income (loss) 36,933 ( 30,032 ) ( 9,236 ) 35,724
Balance at end of period
( 260,597 ) ( 309,586 ) ( 260,597 ) ( 309,586 )
Treasury stock
Balance at beginning of period
( 1,429,400 ) ( 1,268,524 ) ( 1,423,117 ) ( 1,239,103 )
Net issuance of treasury stock for vested restricted stock units
49 — ( 6,234 ) ( 7,664 )
Repurchases of common stock
— ( 154,547 ) — ( 176,304 )
Balance at end of period
( 1,429,351 ) ( 1,423,071 ) ( 1,429,351 ) ( 1,423,071 )
Total stockholders’ equity $ 2,053,970 $ 1,781,889 $ 2,053,970 $ 1,781,889
Dividends declared on common stock per share $ 0.19 $ 0.18 $ 0.57 $ 0.54
See accompanying notes.
-7-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 1. Significant Accounting Policies
Basis of Presentation. The accompanying unaudited condensed consolidated financial statements of Silgan Holdings Inc., or Silgan, have been prepared in accordance with U.S. generally accepted accounting principles, or GAAP, for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying financial statements include all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation. The results of operations for any interim period are not necessarily indicative of the results of operations for the full year.
The Condensed Consolidated Balance Sheet at December 31, 2023 has been derived from our audited consolidated financial statements at that date, but does not include all of the information and footnotes required by GAAP for complete financial statements.
You should read the accompanying condensed consolidated financial statements in conjunction with our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.
Certain prior year amounts have been reclassified to conform with the current year's presentation.
Goodwill and Other Intangible Assets. We review goodwill and other indefinite-lived intangible assets for impairment as of July 1 of each year and more frequently if circumstances indicate a possible impairment. We determined that our goodwill and other indefinite-lived intangible assets were not impaired in our annual 2024 assessment performed during the third quarter.
Note 2. Revenue
The following tables present our revenues disaggregated by reportable segment and geography as they best depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Revenues by segment were as follows:
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
(Dollars in thousands)
Dispensing and Specialty Closures $ 563,669 $ 559,081 $ 1,664,966 $ 1,699,109
Metal Containers 1,022,605 1,094,609 2,290,530 2,475,569
Custom Containers 158,850 149,411 488,031 473,431
$ 1,745,124 $ 1,803,101 $ 4,443,527 $ 4,648,109
Revenues by geography were as follows:
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
(Dollars in thousands)
North America $ 1,368,104 $ 1,437,539 $ 3,384,468 $ 3,555,971
Europe and other 377,020 365,562 1,059,059 1,092,138
$ 1,745,124 $ 1,803,101 $ 4,443,527 $ 4,648,109
Our contract assets primarily consist of unbilled accounts receivable related to over time revenue recognition and were $ 110.7 million, $ 104.2 million, and $ 100.0 million as of September 30, 2024 and 2023 and December 31, 2023, respectively. Unbilled receivables are included in trade accounts receivable, net on our Condensed Consolidated Balance Sheets.
-8-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 3. Rationalization Charges
We continually evaluate cost reduction opportunities across each of our segments, including rationalizations of our existing facilities through plant closings and downsizings. We use a disciplined approach to identify opportunities that generate attractive cash returns. Rationalization charges by segment were as follows:
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
(Dollars in thousands)
Dispensing and Specialty Closures $ 9,835 $ 3,836 $ 19,583 $ 5,164
Metal Containers 7,850 2,588 13,927 7,944
Custom Containers 1,798 — 4,523 104
$ 19,483 $ 6,424 $ 38,033 $ 13,212
Activity in reserves for our rationalization plans were as follows:
Employee
Severance
and Benefits Plant
Exit
Costs Non-Cash
Asset
Write-Downs Total
(Dollars in thousands)
Balance at December 31, 2023
$ 33,555 $ 465 $ — $ 34,020
Charged to expense 6,723 19,942 11,368 38,033
Utilized and currency translation ( 10,842 ) ( 20,407 ) ( 11,368 ) ( 42,617 )
Balance at September 30, 2024
$ 29,436 $ — $ — $ 29,436
Non-cash asset write-downs were the result of comparing the carrying value of certain facilities and production related equipment to their fair value using estimated future discounted cash flows, a Level 3 fair value measurement (see Note 7 for information regarding a Level 3 fair value measurement).
Rationalization reserves as of September 30, 2024 were recorded in our Condensed Consolidated Balance Sheet as accrued liabilities of $ 3.6 million and other liabilities of $ 25.8 million. Excluding the impact of our withdrawal from the Central States, Southeast and Southwest Areas Pension Plan, or the Central States Pension Plan, in 2019, remaining expenses and cash expenditures for our rationalization plans are expected to be $ 6.9 million and $ 9.5 million, respectively. Remaining expenses for the accretion of interest for the withdrawal liability related to the Central States Pension Plan are expected to average approximately $ 0.8 million per year and be recognized annually through 2040, and remaining cash expenditures for the withdrawal liability related to the Central States Pension Plan are expected to be approximately $ 2.6 million annually through 2040.
-9-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 4. Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss is reported in our Condensed Consolidated Statements of Stockholders’ Equity. Amounts included in accumulated other comprehensive loss, net of tax, were as follows:
Unrecognized Net
Defined Benefit
Plan Costs Change in Fair
Value of
Derivatives Foreign
Currency
Translation Total
(Dollars in thousands)
Balance at December 31, 2023
$ ( 133,523 ) $ ( 216 ) $ ( 117,622 ) $ ( 251,361 )
Other comprehensive loss before reclassifications — 837 ( 12,954 ) ( 12,117 )
Amounts reclassified from accumulated other
comprehensive loss
4,533 ( 1,652 ) — 2,881
Other comprehensive loss 4,533 ( 815 ) ( 12,954 ) ( 9,236 )
Balance at September 30, 2024
$ ( 128,990 ) $ ( 1,031 ) $ ( 130,576 ) $ ( 260,597 )
The amounts reclassified to earnings from the unrecognized net defined benefit plan costs component of accumulated other comprehensive loss for the three and nine months ended September 30, 2024 were net (losses) of $( 2.2 ) million and $( 5.7 ) million, respectively, excluding income tax benefits of $ 0.4 million and $ 1.2 million, respectively. For the three and nine months ended September 30, 2024, these net (losses) consisted primarily of amortization of net actuarial (losses) of $( 2.1 ) million and $( 5.7 ) million, respectively. Amortization of net actuarial losses and net prior service cost was recorded in other pension and postretirement income in our Condensed Consolidated Statements of Income. See Note 10 for further information.
The amounts reclassified to earnings from the change in fair value of derivatives component of accumulated other comprehensive loss for the three and nine months ended September 30, 2024 were not significant.
Other comprehensive loss before reclassifications related to foreign currency translation for the three and nine months ended September 30, 2024 consisted of (i) foreign currency gains (losses) related to translation of quarter end financial statements of foreign subsidiaries utilizing a functional currency other than the U.S. dollar of $ 54.8 million and $( 8.9 ) million, respectively, and (ii) foreign currency (losses) related to our net investment hedges of $( 20.9 ) million and $( 5.4 ) million, respectively, excluding income tax benefits of $ 5.0 million and $ 1.3 million, respectively. See Note 7 for further discussion.
-10-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 5. Inventories
Inventories consisted of the following:
Sept. 30, 2024 Sept. 30, 2023 Dec. 31, 2023
(Dollars in thousands)
Raw materials $ 400,916 $ 460,137 $ 465,375
Work-in-process 192,986 220,164 219,462
Finished goods 486,641 565,790 556,737
Other 17,282 17,234 16,616
1,097,825 1,263,325 1,258,190
Adjustment to value inventory at cost on the LIFO method ( 317,382 ) ( 344,312 ) ( 317,382 )
$ 780,443 $ 919,013 $ 940,808
Note 6. Long-Term Debt
Long-term debt consisted of the following:
Sept. 30, 2024 Sept. 30, 2023 Dec. 31, 2023
(Dollars in thousands)
Bank debt
Bank revolving loans $ 505,000 $ 818,000 $ —
U.S. term loans 850,000 950,000 950,000
Other foreign bank revolving and term loans 43,127 75,502 56,243
Total bank debt 1,398,127 1,843,502 1,006,243
3¼% Senior Notes
725,400 688,155 717,990
4⅛% Senior Notes 600,000 600,000 600,000
2¼% Senior Notes 558,000 529,350 552,300
1.4 % Senior Secured Notes
500,000 500,000 500,000
Finance leases 36,342 63,663 63,302
Total debt - principal 3,817,869 4,224,670 3,439,835
Less unamortized debt issuance costs and debt discount 9,819 14,176 13,069
Total debt 3,808,050 4,210,494 3,426,766
Less current portion 1,254,391 897,809 880,315
$ 2,553,659 $ 3,312,685 $ 2,546,451
At September 30, 2024, the current portion of long-term debt consisted of $ 725.4 million of 3¼% Senior Notes due 2025, or the 3¼% Senior Notes, $ 505.0 million of U.S. revolving loans under our amended and restated senior secured credit facility, as amended, or the Credit Agreement, $ 22.3 million of other foreign bank revolving and term loans and $ 1.7 million of finance leases. See Note 15 for further information.
-11-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 7. Financial Instruments
The financial instruments recorded in our Condensed Consolidated Balance Sheets include cash and cash equivalents, trade accounts receivable, trade accounts payable, debt obligations and swap agreements. Due to their short-term maturity, the carrying amounts of trade accounts receivable and trade accounts payable approximate their fair market values. The following table summarizes the carrying amounts and estimated fair values of our other financial instruments at September 30, 2024:
Carrying
Amount Fair
Value
(Dollars in thousands)
Assets:
Cash and cash equivalents $ 368,507 $ 368,507
Liabilities:
Bank debt $ 1,398,127 $ 1,398,127
3¼% Senior Notes 725,400 723,949
4⅛% Senior Notes 599,532 585,354
2¼% Senior Notes 558,000 524,609
1.4 % Senior Secured Notes
499,916 474,235
Fair Value Measurements
GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). GAAP classifies the inputs used to measure fair value into a hierarchy consisting of three levels. Level 1 inputs represent unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 inputs represent unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. Level 3 inputs represent unobservable inputs for the asset or liability. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Financial Instruments Measured at Fair Value
The financial assets and liabilities that were measured on a recurring basis at September 30, 2024 consisted of our cash and cash equivalents and derivative instruments. We measured the fair value of cash and cash equivalents using Level 1 inputs. We measured the fair value of our derivative instruments using the income approach. The fair value of our derivative instruments reflects the estimated amounts that we would pay or receive based on the present value of the expected cash flows derived from market interest rates and prices. As such, these derivative instruments were classified within Level 2.
Financial Instruments Not Measured at Fair Value
Our bank debt, 3¼% Senior Notes, 4⅛% Senior Notes, 2¼% Senior Notes and 1.4 % Senior Secured Notes were recorded at historical amounts in our Condensed Consolidated Balance Sheets, as we have not elected to measure them at fair value. We measured the fair value of our variable rate bank debt using the market approach based on Level 2 inputs. Fair values of the 3¼% Senior Notes, 4⅛% Senior Notes, 2¼% Senior Notes and 1.4 % Senior Secured Notes were estimated based on quoted market prices, a Level 1 input.
Derivative Instruments and Hedging Activities
Our derivative financial instruments were recorded in the Condensed Consolidated Balance Sheets at their fair values. Changes in fair values of derivatives are recorded in each period in earnings or comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction.
-12-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
We utilize certain derivative financial instruments to manage a portion of our interest rate and natural gas cost exposures. We generally limit our use of derivative financial instruments to interest rate and natural gas swap agreements. We do not engage in trading or other speculative uses of these financial instruments. For a financial instrument to qualify as a hedge, we must be exposed to interest rate or price risk, and the financial instrument must reduce the exposure and be designated as a hedge. Financial instruments qualifying for hedge accounting must maintain a high correlation between the hedging instrument and the item being hedged, both at inception and throughout the hedged period.
We also utilize certain internal hedging strategies to minimize our foreign currency exchange rate risk. Net investment hedges that qualify for hedge accounting result in the recognition of foreign currency gains or losses, net of tax, in accumulated other comprehensive loss.
Interest Rate Swap Agreements
In March 2023, we entered into $ 300 million aggregate notional principal amount of U.S. dollar interest rate swap agreements to manage a portion of our exposure to interest rate fluctuations. These agreements have a weighted average fixed rate of 3.90 percent, mature in April 2026 and were entered into with financial institutions which are expected to fully perform under the terms thereof. The difference between amounts to be paid or received on our interest rate swap agreements is recorded in interest and other debt expense in our Condensed Consolidated Statements of Income and was not significant for the three and nine months ended September 30, 2024. The total fair value of our interest rate swaps agreements in effect at September 30, 2024 was not significant. See Note 15 for further information.
Natural Gas Swap Agreements
We have entered into natural gas swap agreements to manage a portion of our exposure to fluctuations in natural gas prices. The difference between amounts to be paid or received on our natural gas swap agreements is recorded in cost of goods sold in our Condensed Consolidated Statements of Income and was not significant for the three and nine months ended September 30, 2024. These agreements are with a financial institution which is expected to fully perform under the terms thereof. The total fair value of our natural gas swap agreements in effect at September 30, 2024 was not significant.
Foreign Currency Exchange Rate Risk
In an effort to minimize our foreign currency exchange rate risk, we have financed acquisitions of foreign operations primarily with borrowings denominated in Euros. In addition, where available, we have borrowed funds in local currency or implemented certain internal hedging strategies to minimize our foreign currency exchange rate risk related to foreign operations, including net investment hedges related to the 3¼% Senior Notes which are Euro denominated. Foreign currency (losses) related to our net investment hedges included in accumulated other comprehensive loss for the three and nine months ended September 30, 2024 were $( 20.9 ) million and $( 5.4 ) million, respectively.
-13-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 8. Commitments and Contingencies
We are a party to other legal proceedings, contract disputes and claims arising in the ordinary course of our business. We are not a party to, and none of our properties are subject to, any pending legal proceedings which could have a material adverse effect on our business or financial condition.
Note 9. Supply Chain Finance Program
We have a supply chain finance (“SCF”) program with a major global financial institution. Under this SCF program, a qualifying supplier may elect, but is not obligated, to sell its receivables from us to such financial institution. Once a qualifying supplier elects to participate in this SCF program, all of our payments to the participating supplier are paid to such financial institution in this SCF program on the invoice due date under our agreement with such supplier, regardless of whether the individual invoice was sold by the supplier to such financial institution. We may terminate our agreement with the financial institution upon at least 30 days’ notice, and the financial institution may terminate our agreement upon at least 10 days’ notice. Additionally, suppliers who elect to participate in this SCF program may terminate their participation upon at least 30 days’ notice. The suppliers' invoices sold under this SCF program can be outstanding up to 210 days from the invoice date. Suppliers’ invoices included in this SCF program were $ 284.2 million, $ 294.1 million and $ 330.2 million at September 30, 2024 and 2023 and December 31, 2023, respectively, and were included in accounts payable in our Condensed Consolidated Balance Sheets.
Note 10. Retirement Benefits
The components of the net periodic pension benefit cost were as follows:
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
(Dollars in thousands)
Service cost $ 1,990 $ 1,962 $ 6,319 $ 6,425
Interest cost 8,592 8,617 25,413 26,050
Expected return on plan assets ( 10,772 ) ( 10,211 ) ( 32,314 ) ( 30,587 )
Amortization of prior service cost 22 29 68 82
Amortization of actuarial losses 2,232 2,845 5,937 8,729
Net periodic benefit cost $ 2,064 $ 3,242 $ 5,423 $ 10,699
The components of the net periodic other postretirement benefit cost (credit) were as follows:
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
(Dollars in thousands)
Service cost $ 8 $ 12 $ 22 $ 38
Interest cost 151 181 483 559
Amortization of prior service credit ( 5 ) ( 237 ) ( 15 ) ( 705 )
Amortization of actuarial gains ( 102 ) ( 141 ) ( 270 ) ( 464 )
Net periodic benefit cost (credit) $ 52 $ ( 185 ) $ 220 $ ( 572 )
-14-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 11. Income Taxes
Silgan and its subsidiaries file U.S. Federal income tax returns, as well as income tax returns in various states and foreign jurisdictions. The Internal Revenue Service, or IRS, has completed its review of the 2022 tax year with no change to our filed federal income tax return. We have been accepted into the Compliance Assurance Program for the 2023 and 2024 tax years which provides for the review by the IRS of tax matters relating to our tax return prior to filing.
Note 12. Treasury Stock
On March 4, 2022, our Board of Directors authorized the repurchase by us of up to an aggregate of $ 300.0 million of our common stock by various means from time to time through and including December 31, 2026. We did not repurchase any shares of our common stock pursuant to this authorization during the nine months ended September 30, 2024. At September 30, 2024, we had approximately $ 93.3 million remaining under this authorization for the repurchase of our common stock.
During the first nine months of 2024, we issued 470,788 treasury shares which had an average cost of $ 3.19 per share for restricted stock units that vested during the period that had been previously issued under our stock-based compensation plans. In accordance with the applicable agreements for such restricted stock units, we repurchased 176,093 shares of our common stock at an average cost of $ 43.92 to satisfy minimum employee withholding tax requirements resulting from the vesting of such restricted stock units.
We account for treasury shares using the first-in, first-out (FIFO) cost method. As of September 30, 2024, 68,317,846 shares of our common stock were held in treasury.
Note 13. Stock-Based Compensation
We currently have one stock-based compensation plan in effect under which we have issued restricted stock units to our officers, other key employees and outside directors. During the first nine months of 2024, 490,672 restricted stock units were granted to certain of our officers, other key employees and outside directors. The fair value of these restricted stock units at the grant date was $ 21.6 million, which is being amortized ratably over the respective vesting period from the grant date.
-15-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Note 14. Segment Information
We evaluate performance of our business segments and allocate resources based on the adjusted EBIT of our business segments. Adjusted EBIT is not a defined term under GAAP. We define adjusted EBIT as income before interest and income taxes excluding acquired intangible asset amortization expense, other pension (income) expense for U.S. pension plans, rationalization charges and costs attributed to announced acquisitions. Adjusted EBIT should not be considered in isolation or as a substitute for income before interest and income taxes or any other financial data prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies.
Reportable segment information was as follows:
Dispensing and Specialty Closures Metal
Containers Custom
Containers Corporate Total
(Dollars in thousands)
Three Months Ended September 30, 2024
Net sales $ 563,669 $ 1,022,605 $ 158,850 $ — $ 1,745,124
Income before interest and income taxes 74,659 89,307 17,136 ( 13,815 ) 167,287
Adjusted EBIT 95,216 97,065 20,011 ( 6,704 ) 205,588
Depreciation 25,755 19,801 8,747 47 54,350
Three Months Ended September 30, 2023
Net sales $ 559,081 $ 1,094,609 $ 149,411 $ — $ 1,803,101
Income before interest and income taxes 77,949 110,185 10,668 ( 4,711 ) 194,091
Adjusted EBIT 93,786 113,519 11,839 ( 4,711 ) 214,433
Depreciation 25,691 18,177 8,089 8 51,965
Nine Months Ended September 30, 2024
Net sales $ 1,664,966 $ 2,290,530 $ 488,031 $ — $ 4,443,527
Income before interest and income taxes 213,320 187,290 55,464 ( 35,215 ) 420,859
Adjusted EBIT 265,773 200,532 62,724 ( 22,597 ) 506,432
Depreciation 76,290 57,606 26,634 115 160,645
Nine Months Ended September 30, 2023
Net sales $ 1,699,109 $ 2,475,569 $ 473,431 $ — $ 4,648,109
Income before interest and income taxes 212,612 231,563 46,082 ( 20,945 ) 469,312
Adjusted EBIT 253,604 241,659 50,317 ( 20,945 ) 524,635
Depreciation 76,206 54,693 25,923 66 156,888
-16-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
Total adjusted EBIT is reconciled to income before income taxes as follows:
Three Months Ended Nine Months Ended
Sept. 30, 2024 Sept. 30, 2023 Sept. 30, 2024 Sept. 30, 2023
(Dollars in thousands)
Total adjusted EBIT $ 205,588 $ 214,433 $ 506,432 $ 524,635
Less:
Acquired intangible asset amortization expense 12,367 13,309 38,004 39,834
Other pension (income) expense for U.S. pension plans ( 660 ) 609 ( 3,082 ) 2,277
Rationalization charges 19,483 6,424 38,033 13,212
Costs attributed to announced acquisitions 7,111 — 12,618 —
Income before interest and income taxes 167,287 194,091 420,859 469,312
Less interest and other debt expense 41,871 47,264 121,861 130,822
Income before income taxes $ 125,416 $ 146,827 $ 298,998 $ 338,490
Net sales and adjusted EBIT of our metal containers segment and of part of our dispensing and specialty closures segment are dependent, in part, upon the vegetable and fruit harvests in the United States and, to a lesser extent, in a variety of national growing regions in Europe. The size and quality of these harvests varies from year to year, depending in large part upon the weather conditions in applicable regions. Because of the seasonality of the harvests, we have historically experienced higher unit sales volume in the third quarter of our fiscal year and generated a disproportionate amount of our annual adjusted EBIT during that quarter.
Note 15. Subsequent Events
Weener Plastics Holding B.V. Acquisition
On October 15, 2024, we acquired Weener Plastics Holding B.V., or Weener, a leading producer of differentiated dispensing solutions for personal care, food and healthcare products. Weener operates a global network of 19 facilities predominantly in Europe and the Americas, with approximately 4,000 employees and proprietary manufacturing technologies including significant clean room capabilities. The purchase price for this acquisition of approximately € 844.2 million, net of cash acquired, was funded with term and revolving loan borrowings under the Credit Agreement, including a new € 700.0 million incremental term loan, and cash on hand.
Euro Interest Rate Swap Agreements
In October 2024, we entered into € 685.0 million aggregate notional principal amount of Euro interest rate swap agreements to manage a portion of our exposure to interest rate fluctuations for our Euro term loans under the Credit Agreement, which mature as follows: € 35.0 million in October 2026, € 70.0 million in October 2027 and € 580.0 million in October 2030. These agreements have a weighted average fixed rate of 2.43 percent and were entered into with financial institutions which are expected to fully perform under the terms thereof.
Amendment to Bank Credit Agreement
On November 4, 2024, we and certain of our wholly owned subsidiaries amended the Credit Agreement by entering into a Fifth Amendment to Amended and Restated Credit Agreement (the “Fifth Amendment”) with the Lenders therein and Wells Fargo Bank, National Association, as Administrative Agent. The Fifth Amendment:
• refinanced outstanding term loans and revolving loans thereunder and extended the maturity dates to (i) November 4, 2029 with respect to revolving loans and (ii) November 4, 2030 with respect to term loans;
• increased the aggregate amount of Euro term loans thereunder from € 700.0 million to € 900.0 million, with the additional € 200.0 million of Euro term loans being used to repay revolving loans under the Credit Agreement that were
-17-
SILGAN HOLDINGS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Information at September 30, 2024 and 2023 and for the
three and nine months then ended is unaudited)
used to fund a portion of the purchase price for Weener and to pay fees, expenses and costs associated with the Fifth Amendment.
• removed the springing maturity date provisions that would have shortened the maturity dates under the Credit Agreement to the date that is 91 days prior to the maturity dates of the 3¼% Senior Notes and 1.4 % Senior Secured Notes due 2026 (unless such notes were refinanced or repaid prior thereto);
• improved the interest rate margin grid for term loans;
• increased the uncommitted multi-currency incremental loan facility from $ 1.25 billion to $ 1.5 billion;
• amended certain covenants to provide additional flexibility; and
• amended certain other terms of the Credit Agreement.
Pursuant to the Fifth Amendment, U.S. term loans are repayable in installments as follows: $ 8.5 million on December 31, 2025, $ 42.5 million on December 31, 2026, $ 85.0 million on each of December 31, 2027, 2028 and 2029 and $ 544.0 million on November 4, 2030, and Euro term loans are repayable in installments as follows: € 9.0 million on December 31, 2025, € 45.0 million on December 31, 2026, € 90.0 million on each of December 31, 2027, 2028 and 2029 and € 576.0 million on November 4, 2030.
-18-
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.