Item 1. Financial Statements
Item 1. Financial Statements
Silicon Laboratories Inc.
Condensed Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
June 29,
2024 December 30,
2023
Assets
Current assets:
Cash and cash equivalents $ 240,834 $ 227,504
Short-term investments 98,336 211,720
Accounts receivable, net 41,212 29,295
Inventories 166,079 194,295
Prepaid expenses and other current assets 53,585 75,117
Total current assets 600,046 737,931
Property and equipment, net 139,397 145,890
Goodwill 376,389 376,389
Other intangible assets, net 47,374 59,533
Other assets, net 86,781 123,313
Total assets $ 1,249,987 $ 1,443,056
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 39,295 $ 57,498
Revolving line of credit — 45,000
Deferred revenue and returns liability 3,323 2,117
Other current liabilities 57,495 58,955
Total current liabilities 100,113 163,570
Other non-current liabilities 56,845 70,804
Total liabilities 156,958 234,374
Commitments and contingencies
Stockholders’ equity:
Preferred stock – $ 0.0001 par value; 10,000 shares authorized; no shares issued
— —
Common stock – $ 0.0001 par value; 250,000 shares authorized; 32,289 and 31,897 shares issued and outstanding at June 29, 2024 and December 30, 2023, respectively
3 3
Additional paid-in capital 39,232 16,973
Retained earnings 1,054,048 1,192,731
Accumulated other comprehensive loss ( 254 ) ( 1,025 )
Total stockholders’ equity 1,093,029 1,208,682
Total liabilities and stockholders’ equity $ 1,249,987 $ 1,443,056
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Revenues $ 145,367 $ 244,866 $ 251,742 $ 491,653
Cost of revenues 68,784 101,091 120,090 194,018
Gross profit 76,583 143,775 131,652 297,635
Operating expenses:
Research and development 85,909 85,902 166,559 175,298
Selling, general and administrative 38,695 40,706 72,248 85,597
Operating expenses 124,604 126,608 238,807 260,895
Operating income (loss) ( 48,021 ) 17,167 ( 107,155 ) 36,740
Other income (expense):
Interest income and other, net 2,790 7,780 5,522 12,616
Interest expense ( 263 ) ( 1,596 ) ( 772 ) ( 3,252 )
Income (loss) before income taxes ( 45,494 ) 23,351 ( 102,405 ) 46,104
Provision for income taxes 36,663 12,338 36,278 20,091
Equity-method loss — ( 57 ) — ( 1,090 )
Net income (loss) $ ( 82,157 ) $ 10,956 $ ( 138,683 ) $ 24,923
Earnings (loss) per share:
Basic $ ( 2.56 ) $ 0.35 $ ( 4.33 ) $ 0.78
Diluted $ ( 2.56 ) $ 0.33 $ ( 4.33 ) $ 0.75
Weighted-average common shares outstanding:
Basic 32,124 31,614 32,018 31,786
Diluted 32,124 32,926 32,018 33,339
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
(Unaudited)
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Net income (loss) $ ( 82,157 ) $ 10,956 $ ( 138,683 ) $ 24,923
Other comprehensive income, before tax:
Net changes to available-for-sale securities:
Unrealized gains arising during the period 247 1,385 871 4,383
Reclassification for losses included in net income (loss) 26 1,859 41 4,474
Net changes to cash flow hedges:
Unrealized gains (losses) arising during the period — ( 580 ) 275 ( 544 )
Reclassification for losses (gains) included in net income (loss) — 186 ( 234 ) 157
Other comprehensive income, before tax 273 2,850 953 8,470
Provision for income taxes 50 477 181 1,872
Other comprehensive income 223 2,373 771 6,598
Comprehensive income (loss) $ ( 81,934 ) $ 13,329 $ ( 137,912 ) $ 31,521
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(In thousands)
(Unaudited)
Three Months Ended June 29, 2024 Shares Common
Stock Additional
Paid-In
Capital Retained
Earnings Accumulated Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance as of March 30, 2024 31,924 $ 3 $ 29,830 $ 1,136,205 $ ( 477 ) $ 1,165,561
Net loss — — — ( 82,157 ) — ( 82,157 )
Other comprehensive income — — — — 223 223
Stock issuances, net of shares withheld for taxes 365 — ( 6,397 ) — — ( 6,397 )
Stock-based compensation — — 15,799 — — 15,799
Balance as of June 29, 2024 32,289 $ 3 $ 39,232 $ 1,054,048 $ ( 254 ) $ 1,093,029
Three Months Ended July 1, 2023 Shares Common
Stock Additional
Paid-In
Capital Retained
Earnings Accumulated Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance as of April 1, 2023 31,997 $ 3 $ — $ 1,425,914 $ ( 6,463 ) $ 1,419,454
Net income — — — 10,956 — 10,956
Other comprehensive income — — — — 2,373 2,373
Stock issuances, net of shares withheld for taxes 261 — ( 1,593 ) — — ( 1,593 )
Repurchases of common stock ( 1,317 ) — ( 9,597 ) ( 173,886 ) — ( 183,483 )
Stock-based compensation — — 14,754 — — 14,754
Convertible debt activity 920 — ( 3,564 ) — — ( 3,564 )
Balance as of July 1, 2023 31,861 $ 3 $ — $ 1,262,984 $ ( 4,090 ) $ 1,258,897
Six Months Ended June 29, 2024 Shares Common
Stock Additional
Paid-In
Capital Retained
Earnings Accumulated Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance as of December 30, 2023 31,897 $ 3 $ 16,973 $ 1,192,731 $ ( 1,025 ) $ 1,208,682
Net loss — — — ( 138,683 ) — ( 138,683 )
Other comprehensive income — — — — 771 771
Stock issuances, net of shares withheld for taxes 392 — ( 7,105 ) — — ( 7,105 )
Stock-based compensation — — 29,364 — — 29,364
Balance as of June 29, 2024 32,289 $ 3 $ 39,232 $ 1,054,048 $ ( 254 ) $ 1,093,029
Six Months Ended July 1, 2023 Shares Common
Stock Additional
Paid-In
Capital Retained
Earnings Accumulated Other
Comprehensive
Income (Loss) Total
Stockholders’
Equity
Balance as of December 31, 2022 31,994 $ 3 $ — $ 1,415,693 $ ( 10,688 ) $ 1,405,008
Net income — — — 24,923 — 24,923
Other comprehensive income — — — — 6,598 6,598
Stock issuances, net of shares withheld for taxes 359 — ( 8,524 ) — — ( 8,524 )
Repurchases of common stock ( 1,412 ) — ( 19,330 ) ( 177,632 ) — ( 196,962 )
Stock-based compensation — — 31,418 — — 31,418
Convertible debt activity 920 — ( 3,564 ) — — ( 3,564 )
Balance as of July 1, 2023 31,861 $ 3 $ — $ 1,262,984 $ ( 4,090 ) $ 1,258,897
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Six Months Ended
June 29,
2024 July 1,
2023
Operating Activities
Net income (loss) $ ( 138,683 ) $ 24,923
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation of property and equipment 13,152 12,441
Amortization of other intangible assets 12,160 12,904
Amortization of debt issuance costs — 960
Stock-based compensation expense 29,455 31,377
Equity-method loss — 1,090
Deferred income taxes 29,784 ( 6,403 )
Changes in operating assets and liabilities:
Accounts receivable ( 11,918 ) ( 26,819 )
Inventories 28,123 ( 45,064 )
Prepaid expenses and other assets 20,723 32,963
Accounts payable ( 19,341 ) ( 30,003 )
Other current liabilities and income taxes ( 13,624 ) ( 26,220 )
Deferred revenue and returns liability 1,206 4,326
Other non-current liabilities ( 6,703 ) ( 1,975 )
Net cash used in operating activities ( 55,666 ) ( 15,500 )
Investing Activities
Purchases of marketable securities ( 17,700 ) ( 81,427 )
Sales of marketable securities 34,538 339,555
Maturities of marketable securities 97,458 171,691
Purchases of property and equipment ( 5,577 ) ( 13,462 )
Proceeds from sale of equity investment 12,382 —
Purchases of other assets — ( 215 )
Net cash provided by investing activities 121,101 416,142
Financing Activities
Proceeds from revolving line of credit — 80,000
Payments on debt ( 45,000 ) ( 536,124 )
Repurchases of common stock — ( 201,095 )
Payment of taxes withheld for vested stock awards ( 15,213 ) ( 16,310 )
Proceeds from the issuance of common stock 8,108 7,785
Net cash used in financing activities ( 52,105 ) ( 665,744 )
Increase (decrease) in cash and cash equivalents 13,330 ( 265,102 )
Cash and cash equivalents at beginning of period 227,504 499,915
Cash and cash equivalents at end of period $ 240,834 $ 234,813
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
7
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. The information included herein contains all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly Silicon Laboratories Inc.’s (the “Company”) financial position, results of its operations, comprehensive income, stockholders’ equity, and cash flows. The Condensed Consolidated Balance Sheet as of December 30, 2023 was derived from the Company’s audited Consolidated Financial Statements. All intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated results of operations for the three and six months ended June 29, 2024 are not necessarily indicative of the results to be expected for the full year.
These Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto for the year ended December 30, 2023, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on February 20, 2024.
The Company prepares financial statements on a 52- or 53-week fiscal year that ends on the Saturday closest to December 31. Fiscal 2024 will have 52 weeks and fiscal 2023 had 52 weeks. In a 52-week year, each fiscal quarter consists of 13 weeks.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Among the significant estimates affecting the financial statements are those related to inventories, goodwill, acquired intangible assets, other long-lived assets, revenue recognition, stock-based compensation, and income taxes. Actual results could differ from those estimates, and such differences could be material to the financial statements. The Company periodically reviews the assumptions used in its financial statement estimates.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures . This ASU requires interim and annual disclosure of significant segment expenses that are regularly provided to the chief operating decision-maker (“CODM”) and included within the reported measure of a segment’s profit or loss, requires interim disclosures about a reportable segment’s profit or loss and assets that are currently required annually, requires disclosure of the position and title of the CODM, clarifies circumstances in which an entity can disclose multiple segment measures of profit or loss, and contains other disclosure requirements. This authoritative guidance is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the effect of this new guidance on our consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740)—Improvements to Income Tax Disclosures . This ASU requires that reporting entities disclose specific categories in the effective tax rate reconciliation as well as information about income taxes paid. The authoritative guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the effect of this new guidance on our consolidated financial statements.
8
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
2. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Net income (loss) $ ( 82,157 ) $ 10,956 $ ( 138,683 ) $ 24,923
Shares used in computing basic earnings per share 32,124 31,614 32,018 31,786
Effect of dilutive securities:
Convertible debt and stock-based awards — 1,312 — 1,553
Shares used in computing diluted earnings per share 32,124 32,926 32,018 33,339
Earnings (loss) per share:
Basic $ ( 2.56 ) $ 0.35 $ ( 4.33 ) $ 0.78
Diluted $ ( 2.56 ) $ 0.33 $ ( 4.33 ) $ 0.75
Diluted shares for the three and six months ended June 29, 2024 excluded 0.3 million and 0.3 million shares, respectively, due to the Company’s net loss for the periods. In June 2023, the Company paid $ 535.0 million in cash and issued 0.9 million shares of common stock in connection with the conversions and redemptions of the 2025 Notes. For the three and six months ended July 1, 2023, approximately 0.9 million and 1.1 million shares, respectively, were included in the denominator for the calculation of diluted earnings per share related to the not yet converted or redeemed 2025 Notes. Securities that were anti-dilutive and were excluded from the computation of diluted earnings per share for the three and six months ended July 1, 2023 were insignificant.
3. Fair Value of Financial Instruments
The fair values of the Company’s financial instruments are recorded using a hierarchical disclosure framework based upon the level of subjectivity of the inputs used in measuring assets and liabilities. The three levels are described below:
Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 - Inputs other than Level 1 that are directly or indirectly observable, such as quoted prices for similar assets or liabilities and quoted prices in less active markets.
Level 3 - Inputs are unobservable for the asset or liability and are developed based on the best information available in the circumstances, which might include the Company’s own data.
9
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
3. Fair Value of Financial Instruments (Continued)
The following summarizes the valuation of the Company’s financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.
Fair Value Measurements
at June 29, 2024 Using
Description Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable
Inputs
(Level 2) Total
Cash equivalents:
Money market funds $ 147,307 $ — $ 147,307
Total cash equivalents $ 147,307 $ — $ 147,307
Short-term investments:
Corporate debt securities $ — $ 47,322 $ 47,322
Government debt securities — 51,014 51,014
Total short-term investments $ — $ 98,336 $ 98,336
Total $ 147,307 $ 98,336 $ 245,643
Fair Value Measurements
at December 30, 2023 Using
Description Quoted Prices in
Active Markets for
Identical Assets
(Level 1) Significant Other
Observable
Inputs
(Level 2) Total
Cash equivalents:
Money market funds $ 137,195 $ — $ 137,195
Total cash equivalents $ 137,195 $ — $ 137,195
Short-term investments:
Corporate debt securities $ — $ 130,047 $ 130,047
Government debt securities — 81,673 81,673
Total short-term investments $ — $ 211,720 $ 211,720
Total $ 137,195 $ 211,720 $ 348,915
Valuation methodology
The Company’s cash equivalents and short-term investments that are classified as Level 2 are valued using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments in active markets; quoted prices in less active markets; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. The Company’s foreign currency derivative instruments are valued using discounted cash flow models. The assumptions used in preparing the valuation models include foreign exchange rates, forward and spot prices for currencies and market observable data of similar instruments.
10
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
3. Fair Value of Financial Instruments (Continued)
The following summarizes the components of available-for-sale investments:
Reported As
As of June 29, 2024 Amortized Cost Basis Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalent Marketable Securities
Corporate debt securities $ 47,485 $ 19 $ ( 182 ) $ 47,322 $ — $ 47,322
Government debt securities 51,168 11 ( 165 ) 51,014 — 51,014
Money market funds 147,307 — — 147,307 147,307 —
Total $ 245,960 $ 30 $ ( 347 ) $ 245,643 $ 147,307 $ 98,336
Reported As
As of December 30, 2023 Amortized Cost Basis Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalent Marketable Securities
Corporate debt securities $ 130,858 $ 69 $ ( 880 ) $ 130,047 $ — $ 130,047
Government debt securities 82,091 137 ( 555 ) 81,673 — 81,673
Money market funds 137,195 — — 137,195 137,195 —
Total $ 350,144 $ 206 $ ( 1,435 ) $ 348,915 $ 137,195 $ 211,720
Contractual maturities of investments
The Company’s available-for-sale investments are reported at fair value, with unrealized gains and losses, net of tax, recorded as a component of accumulated other comprehensive loss in the Condensed Consolidated Balance Sheet. The following summarizes the contractual underlying maturities of the Company’s available-for-sale investments at June 29, 2024 (in thousands):
Cost Fair Value
Due in one year or less $ 71,328 $ 71,133
Due after one year through five years 27,326 27,203
$ 98,653 $ 98,336
Unrealized Gains and Losses
The available-for-sale investments that were in a continuous unrealized loss position, aggregated by length of time that individual securities have been in a continuous loss position, were as follows (in thousands):
Less Than 12 Months 12 Months or Greater Total
As of June 29, 2024 Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses
Corporate debt securities $ 15,530 $ ( 6 ) $ 19,457 $ ( 176 ) $ 34,987 $ ( 182 )
Government debt securities 32,959 ( 108 ) 9,754 ( 57 ) 42,713 ( 165 )
$ 48,489 $ ( 114 ) $ 29,211 $ ( 233 ) $ 77,700 $ ( 347 )
11
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
3. Fair Value of Financial Instruments (Continued)
Less Than 12 Months 12 Months or Greater Total
As of December 30, 2023 Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses
Corporate debt securities $ 12,449 $ ( 13 ) $ 95,760 $ ( 867 ) $ 108,209 $ ( 880 )
Government debt securities 28,255 ( 115 ) 31,122 ( 440 ) 59,377 ( 555 )
$ 40,704 $ ( 128 ) $ 126,882 $ ( 1,307 ) $ 167,586 $ ( 1,435 )
The gross unrealized losses as of June 29, 2024 and December 30, 2023 were due primarily to changes in market interest rates. At June 29, 2024 and December 30, 2023, there were no material unrealized gains associated with the Company’s available-for-sale investments.
The Company records an allowance for credit loss when a decline in investment market value is due to credit-related factors. When evaluating an investment for impairment, the Company reviews factors such as the severity of the impairment, changes in underlying credit ratings, forecasted recovery, the Company’s intent to sell or the likelihood that it would be required to sell the investment before its anticipated recovery in market value and the probability that the scheduled cash payments will continue to be made. As of June 29, 2024, there were no material declines in the market value of available-for-sale investments due to credit-related factors.
Fair values of other financial instruments
The Company’s other financial instruments, including cash, accounts receivable and accounts payable, are recorded at amounts that approximate their fair values due to their short maturities.
4. Derivative Financial Instruments
The Company uses derivative financial instruments to manage certain exposures to the variability of foreign currency exchange rates. The Company’s objective is to offset increases and decreases in expenses resulting from these exposures with gains and losses on the derivative contracts, thereby reducing volatility of earnings. The Company does not use derivative contracts for speculative or trading purposes. The Company recognizes derivatives, on a gross basis, in the Condensed Consolidated Balance Sheet at fair value. Cash flows from derivatives are classified according to the nature of the cash receipt or payment in the Condensed Consolidated Statement of Cash Flows.
Cash Flow Hedges
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts to reduce the earnings impact that exchange rate fluctuations have on operating expenses denominated in currencies other than the U.S. dollar. Changes in the fair value of the contracts are recorded in accumulated other comprehensive loss in the Condensed Consolidated Balance Sheet and subsequently reclassified into earnings in the period during which the hedged transaction is recognized. The reclassified amount is reported in the same financial statement line item as the hedged item. If the foreign currency forward contracts are terminated or can no longer qualify as hedging instruments prior to maturity, the fair value of the contracts recorded in accumulated other comprehensive loss may be recognized in the Condensed Consolidated Statement of Operations based on an assessment of the contracts at the time of termination. As of June 29, 2024, the company held no such foreign currency forward contracts. The fair value of the contracts, contract gains or losses recognized in other comprehensive income and amounts reclassified from accumulated other comprehensive loss into earnings were not material for any of the periods presented.
12
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
5. Supplemental Information
The following table shows the details of selected Condensed Consolidated Balance Sheet items (in thousands):
Inventories
June 29,
2024 December 30,
2023
Work in progress $ 140,106 $ 173,802
Finished goods 25,973 20,493
$ 166,079 $ 194,295
Lease income
The Company leases a portion of its headquarter facilities to other tenants. Lease income from operating leases was $ 1.5 million and $ 1.4 million during the six months ended June 29, 2024 and July 1, 2023, respectively.
6. Debt
Credit Facility
The Company and certain of its domestic subsidiaries (the “Guarantors”) have a $ 400 million revolving credit facility, as amended on June 30, 2023, with a maturity date of June 30, 2028. The credit facility includes a $ 25 million letter of credit sublimit and a $ 10 million swingline loan sublimit. The Company also has an option to increase the size of the borrowing capacity by up to the greater of an aggregate of $ 250 million and 100 % of EBITDA of the last four fiscal quarters, plus an amount that would not cause a secured net leverage ratio (funded debt secured by assets/EBITDA) to exceed 3.50 to 1.00, subject to certain conditions.
The credit facility, other than swingline loans, will bear interest at the Adjusted Term Secured Overnight Financing Rate (“SOFR”) plus an applicable margin or, at the option of the Company, a base rate (defined as the highest of the Wells Fargo prime rate, the Federal Funds rate plus 0.50 % and the Adjusted Term SOFR plus 1.00 %) plus an applicable margin. Swingline loans accrue interest at the base rate plus the applicable margin for base rate loans. The applicable margins for the Adjusted Term SOFR loans range from 1.00 % to 1.75 % and for base rate loans range from 0.00 % to 0.75 %, depending in each case, on the leverage ratio as defined in the credit facility.
The credit facility contains various conditions, covenants and representations with which the Company must be in compliance in order to borrow funds and to avoid an event of default, including financial covenants that the Company must maintain a consolidated net leverage ratio (funded indebtedness less cash and cash equivalents up to $ 750 million and divided by EBITDA) of no more than 4.25 to 1, and a minimum interest coverage ratio (EBITDA/interest payments) of no less than 2.50 to 1.
The Company was granted a waiver of compliance for the minimum interest coverage ratio through March 29, 2025. Based on the waiver, as of June 29, 2024, the Company was in compliance with all covenants of the credit facility. The Company’s obligations under the credit facility are guaranteed by the Guarantors and are secured by a security interest in substantially all assets of the Company and the Guarantors. As of June 29, 2024, no amounts were outstanding on the credit facility.
13
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
7. Commitments and Contingencies
Litigation
The Company is involved in various legal proceedings that have arisen in the normal course of business. While the ultimate results cannot be predicted with certainty, the Company does not expect them to have a material adverse effect on its Condensed Consolidated Financial Statements.
8. Revenues
The Company groups its products as Industrial & Commercial or Home & Life based on the target markets they address. The following represents revenue by product category (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Industrial & Commercial $ 88,083 $ 165,303 $ 153,345 $ 316,016
Home & Life 57,284 79,563 98,397 175,637
$ 145,367 $ 244,866 $ 251,742 $ 491,653
A portion of the Company’s sales are made to distributors under agreements allowing certain rights of return and/or price protection related to the final selling price to the end customers. These factors impact the timing and uncertainty of revenues and cash flows. During the three and six months ended June 29, 2024, the Company recognized revenue of $ 0.0 million and $ 2.1 million, respectively, from performance obligations that were satisfied in previous reporting periods. During the three and six months ended July 1, 2023, the Company did not recognize any revenue related to performance obligations that were satisfied in previous reporting periods. The following disaggregates the Company’s revenue by sales channel (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Distributors $ 99,931 $ 187,646 $ 170,290 $ 392,518
Direct customers 45,436 57,220 81,452 99,135
$ 145,367 $ 244,866 $ 251,742 $ 491,653
9. Stock-Based Compensation
Stock-based compensation costs are based on the fair values on the date of grant for stock awards and stock options and on the date of enrollment for the employee stock purchase plans. The fair values of stock awards (such as restricted stock units (“RSUs”), performance stock units (“PSUs”) and restricted stock awards (“RSAs”)) are estimated based on their intrinsic values. The fair values of market stock awards (“MSUs”) are estimated using a Monte Carlo simulation. The fair values of stock options and employee stock purchase plans are estimated using the Black-Scholes option-pricing model.
14
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
9. Stock-Based Compensation (Continued)
The following table presents details of stock-based compensation costs recognized in the Condensed Consolidated Statements of Operations (in thousands):
Three Months Ended Six Months Ended
June 29,
2024 July 1,
2023 June 29,
2024 July 1,
2023
Cost of revenues $ 412 $ 283 $ 824 $ 582
Research and development 10,217 8,813 19,939 18,305
Selling, general and administrative 5,215 5,643 8,692 12,490
15,844 14,739 29,455 31,377
Income tax benefit 2,075 2,155 3,802 3,941
Total $ 13,769 $ 12,584 $ 25,653 $ 27,436
The Company had approximately $ 124.4 million of total unrecognized compensation cost related to equity grants as of June 29, 2024 that is expected to be recognized over a weighted-average period of approximately 2.3 years.
10. Income Taxes
Provision for income taxes includes both domestic and foreign income taxes at the applicable tax rates adjusted for non-deductible expenses, research and development tax credits, global intangible low-taxed income, Subpart F income inclusions, and other permanent differences.
Income tax expense was $ 36.7 million and $ 12.3 million for the three months ended June 29, 2024 and July 1, 2023, resulting in effective tax rates of ( 80.6 )% and 53.0 %, respectively. Income tax expense was $ 36.3 million and $ 20.1 million for the six months ended June 29, 2024 and July 1, 2023, resulting in effective tax rates of ( 35.4 )% and 44.6 %, respectively. The increase in the provision for income taxes for the three and six months ended June 29, 2024 is primarily due to a change in the Company’s valuation allowance assessment and subsequent recording of a valuation allowance against certain of the Company’s deferred tax assets.
For the three months ended June 29, 2024, the Company’s provision for income taxes includes $ 43.9 million of non-cash tax expense to establish a valuation allowance against certain deferred tax assets in the U.S. and Singapore. The Company establishes a valuation allowance when it is more likely than not that some portion or all of a deferred tax asset will not be realized. In the three months ended June 29, 2024, the Company determined that there is a need for the valuation allowance due to a forecasted three-year cumulative pre-tax loss for the current and two preceding years in conjunction with the downturn in the semiconductor industry. The Company intends to maintain the valuation allowance until its ability to forecast sufficient future sources of taxable income is reestablished.
Uncertain Tax Positions
As of June 29, 2024, the Company had gross unrecognized tax benefits, inclusive of interest, of $ 6.1 million, of which $ 5.5 million would affect the effective tax rate if recognized. During the six months ended June 29, 2024, the Company did not release any unrecognized tax benefits.
Tax years 2015 through 2024 remain open to examination by the major taxing jurisdictions in which the Company operates. The Company’s 2021 and 2022 tax years are currently under examination in India. Although the outcome of tax audits is always uncertain, the Company believes that the results of the examination will not materially impact its financial position or results of operations. The Company is not currently under audit in any other major taxing jurisdiction.
The Company believes it is reasonably possible that its gross unrecognized tax benefits will decrease by approximately $ 1.9 million, inclusive of interest, in the next 12 months due to the lapse of the statute of limitations.
15
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
11. Restructuring Activities
During the fourth quarter of 2023, the Company implemented a workforce reduction of approximately 10 % of its employees to reduce costs and align its business in response to market conditions. The following table summarizes the activity of the restructuring liability during the periods presented (in millions):
Six Months Ended
June 29, 2024
Balance, beginning of period $ 4.4
Charges 0.9
Payments ( 2.2 )
Balance, end of period $ 3.1
During the three and six months ended June 29, 2024, restructuring charges of $ 0.4 million and $ 0.9 million were recognized in operating expenses in the Condensed Consolidated Statements of Operations.
16
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.