Item 1. Financial Statements
Item 1. Financial Statements
Silicon Laboratories Inc.
Condensed Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
October 2,
January 2,
2021
2021
Assets
Current assets:
Cash and cash equivalents
$
1,362,412
$
202,720
Short-term investments
1,364,095
521,963
Accounts receivable, net
72,596
95,169
Inventories
59,114
47,861
Prepaid expenses and other current assets
61,936
87,103
Current assets of discontinued operations
—
21,005
Total current assets
2,920,153
975,821
Property and equipment, net
143,340
135,803
Goodwill
376,389
376,389
Other intangible assets, net
129,512
163,483
Other assets, net
70,108
76,675
Non-current assets of discontinued operations
—
265,316
Total assets
$
3,639,502
$
1,993,487
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
57,975
$
54,949
Current portion of convertible debt, net
—
134,480
Deferred revenue and returns liability
11,329
12,986
Other current liabilities
389,071
81,650
Current liabilities of discontinued operations
—
433
Total current liabilities
458,375
284,498
Convertible debt, net
445,110
428,945
Other non-current liabilities
88,434
79,752
Non-current liabilities of discontinued operations
—
451
Total liabilities
991,919
793,646
Commitments and contingencies
Stockholders’ equity:
Preferred stock – $ 0.0001 par value; 10,000 shares authorized; no shares issued
—
—
Common stock – $ 0.0001 par value; 250,000 shares authorized; 40,547 and 43,925 shares issued and outstanding at October 2, 2021 and January 2, 2021, respectively
4
4
Additional paid-in capital
—
204,359
Retained earnings
2,648,190
993,664
Accumulated other comprehensive income (loss)
( 611 )
1,814
Total stockholders' equity
2,647,583
1,199,841
Total liabilities and stockholders’ equity
$
3,639,502
$
1,993,487
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
Three Months Ended
Nine Months Ended
October 2,
October 3,
October 2,
October 3,
2021
2020
2021
2020
Revenues
$
184,831
$
132,731
$
512,180
$
365,099
Cost of revenues
75,322
57,247
214,619
154,189
Gross profit
109,509
75,484
297,561
210,910
Operating expenses:
Research and development
72,656
58,929
201,503
174,631
Selling, general and administrative
46,128
40,154
131,535
124,956
Operating expenses
118,784
99,083
333,038
299,587
Operating loss
( 9,275 )
( 23,599 )
( 35,477 )
( 88,677 )
Other income (expense):
Interest income and other, net
5,516
2,044
9,038
8,562
Interest expense
( 6,595 )
( 8,604 )
( 24,405 )
( 25,923 )
Loss from continuing operations before income taxes
( 10,354 )
( 30,159 )
( 50,844 )
( 106,038 )
Provision (benefit) for income taxes
9,386
( 3,457 )
12,543
( 11,900 )
Loss from continuing operations
( 19,740 )
( 26,702 )
( 63,387 )
( 94,138 )
Income from discontinued operations, net of income taxes
2,106,796
29,864
2,183,884
97,721
Net income
$
2,087,056
$
3,162
$
2,120,497
$
3,583
Basic earnings (loss) per share:
Continuing operations
$
( 0.45 )
$
( 0.61 )
$
( 1.44 )
$
( 2.15 )
Net income
$
48.11
$
0.07
$
48.08
$
0.08
Diluted earnings (loss) per share:
Continuing operations
$
( 0.45 )
$
( 0.61 )
$
( 1.44 )
$
( 2.15 )
Net income
$
46.76
$
0.07
$
46.71
$
0.08
Weighted-average common shares outstanding:
Basic
43,385
43,815
44,103
43,737
Diluted
44,634
44,328
45,394
44,254
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Three Months Ended
Nine Months Ended
October 2,
October 3,
October 2,
October 3,
2021
2020
2021
2020
Net income
$
2,087,056
$
3,162
$
2,120,497
$
3,583
Other comprehensive income (loss), before tax
Net changes to available-for-sale securities
Unrealized gains (losses) arising during the period
( 492 )
( 760 )
( 1,892 )
1,839
Reclassification for (gains) losses included in net income
25
( 253 )
( 372 )
( 475 )
Net changes to cash flow hedges
Unrealized losses arising during the period
( 246 )
—
( 516 )
( 652 )
Reclassification for (gains) losses included in net income
30
62
( 290 )
825
Other comprehensive income (loss), before tax
( 683 )
( 951 )
( 3,070 )
1,537
Provision (benefit) for income taxes
( 143 )
( 200 )
( 645 )
323
Other comprehensive income (loss)
( 540 )
( 751 )
( 2,425 )
1,214
Comprehensive income
$
2,086,516
$
2,411
$
2,118,072
$
4,797
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(In thousands)
(Unaudited)
Additional
Accumulated Other
Total
Common
Paid-In
Retained
Comprehensive
Stockholders’
Three Months Ended October 2, 2021
Shares
Stock
Capital
Earnings
Income (Loss)
Equity
Balance as of July 3, 2021
44,764
$
4
$
200,716
$
1,027,105
$
( 71 )
$
1,227,754
Net income
—
—
—
2,087,056
—
2,087,056
Other comprehensive loss
—
—
—
—
( 540 )
( 540 )
Stock issuances, net of shares withheld for taxes
30
—
( 1,430 )
—
—
( 1,430 )
Repurchases of common stock
( 4,247 )
—
( 210,204 )
( 465,971 )
—
( 676,175 )
Stock-based compensation
—
—
10,918
—
—
10,918
Balance as of October 2, 2021
40,547
$
4
$
—
$
2,648,190
$
( 611 )
$
2,647,583
Additional
Accumulated Other
Total
Common
Paid-In
Retained
Comprehensive
Stockholders’
Three Months Ended October 3, 2020
Shares
Stock
Capital
Earnings
Income (Loss)
Equity
Balance as of July 4, 2020
43,796
$
4
$
173,477
$
981,554
$
2,611
$
1,157,646
Net income
—
—
—
3,162
—
3,162
Other comprehensive loss
—
—
—
—
( 751 )
( 751 )
Stock issuances, net of shares withheld for taxes
31
—
( 408 )
—
—
( 408 )
Stock-based compensation
—
—
14,538
—
—
14,538
Convertible debt activity
—
—
( 4,136 )
—
—
( 4,136 )
Balance as of October 3, 2020
43,827
$
4
$
183,471
$
984,716
$
1,860
$
1,170,051
Additional
Accumulated Other
Total
Common
Paid-In
Retained
Comprehensive
Stockholders’
Nine Months Ended October 2, 2021
Shares
Stock
Capital
Earnings
Income (Loss)
Equity
Balance as of January 2, 2021
43,925
$
4
$
204,359
$
993,664
$
1,814
$
1,199,841
Net income
—
—
—
2,120,497
—
2,120,497
Other comprehensive loss
—
—
—
—
( 2,425 )
( 2,425 )
Stock issuances, net of shares withheld for taxes
484
—
( 12,774 )
—
—
( 12,774 )
Repurchases of common stock
( 4,390 )
—
( 229,187 )
( 465,971 )
—
( 695,158 )
Stock-based compensation
—
—
38,350
—
—
38,350
Convertible debt activity
528
—
( 748 )
—
—
( 748 )
Balance as of October 2, 2021
40,547
$
4
$
—
$
2,648,190
$
( 611 )
$
2,647,583
Additional
Accumulated Other
Total
Common
Paid-In
Retained
Comprehensive
Stockholders’
Nine Months Ended October 3, 2020
Shares
Stock
Capital
Earnings
Income (Loss)
Equity
Balance as of December 28, 2019
43,496
$
4
$
133,793
$
980,608
$
646
$
1,115,051
Cumulative effect of adoption of accounting standard
—
—
—
525
—
525
Net income
—
—
—
3,583
—
3,583
Other comprehensive income
—
—
—
—
1,214
1,214
Stock issuances, net of shares withheld for taxes
541
—
( 9,407 )
—
—
( 9,407 )
Repurchases of common stock
( 210 )
—
( 16,287 )
—
—
( 16,287 )
Stock-based compensation
—
—
44,337
—
—
44,337
Convertible debt activity
—
—
31,035
—
—
31,035
Balance as of October 3, 2020
43,827
$
4
$
183,471
$
984,716
$
1,860
$
1,170,051
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
6
Table of Contents
Silicon Laboratories Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Nine Months Ended
October 2,
October 3,
2021
2020
Operating Activities
Net income
$
2,120,497
$
3,583
Adjustments to reconcile net income to cash provided by operating activities of
continuing operations:
Income from discontinued operations, net of income taxes
( 2,183,884 )
( 97,721 )
Depreciation of property and equipment
12,925
11,789
Amortization of intangible assets and other assets
33,971
31,118
Amortization of debt discount and debt issuance costs
17,278
14,946
Loss on extinguishment of convertible debt
3,370
3,977
Stock-based compensation expense
36,916
36,252
Deferred income taxes
( 3,132 )
( 7,382 )
Changes in operating assets and liabilities:
Accounts receivable
22,573
( 2,902 )
Inventories
( 11,320 )
12,499
Prepaid expenses and other assets
27,598
( 5,602 )
Accounts payable
( 4,522 )
6,103
Other current liabilities and income taxes
( 10,981 )
3,608
Deferred revenue and returns liability
( 1,657 )
2,643
Other non-current liabilities
( 11,388 )
7,525
Net cash provided by operating activities of continuing operations
48,244
20,436
Investing Activities
Purchases of marketable securities
( 1,212,572 )
( 418,227 )
Sales and maturities of marketable securities
368,416
427,235
Purchases of property and equipment
( 19,468 )
( 13,589 )
Purchases of other assets
( 578 )
( 920 )
Acquisition of business, net of cash acquired
—
( 316,809 )
Net cash used in investing activities of continuing operations
( 864,202 )
( 322,310 )
Financing Activities
Proceeds from issuance of debt
—
845,000
Payments on debt
( 140,572 )
( 618,729 )
Repurchases of common stock
( 688,373 )
( 16,287 )
Payment of taxes withheld for vested stock awards
( 21,393 )
( 17,562 )
Proceeds from the issuance of common stock
8,619
8,155
Net cash provided by (used in) financing activities of continuing operations
( 841,719 )
200,577
Discontinued Operations
Operating activities
69,685
106,527
Investing activities
2,747,684
( 2,018 )
Net cash provided by discontinued operations
2,817,369
104,509
Increase in cash and cash equivalents
1,159,692
3,212
Cash and cash equivalents at beginning of period
202,720
227,146
Cash and cash equivalents at end of period
$
1,362,412
$
230,358
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
7
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The Condensed Consolidated Financial Statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments which, in the opinion of management, are necessary to present fairly the condensed consolidated financial position of Silicon Laboratories Inc. and its subsidiaries (collectively, the “Company”) at October 2, 2021 and January 2, 2021, the condensed consolidated results of its operations for the three and nine months ended October 2, 2021 and October 3, 2020, the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended October 2, 2021 and October 3, 2020, the Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended October 2, 2021 and October 3, 2020, and the Condensed Consolidated Statements of Cash Flows for the nine months ended October 2, 2021 and October 3, 2020. All intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated results of operations for the three and nine months ended October 2, 2021 are not necessarily indicative of the results to be expected for the full year.
The accompanying unaudited Condensed Consolidated Financial Statements do not include certain footnotes and financial presentations normally required under U.S. generally accepted accounting principles (GAAP). Therefore, these Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto for the year ended January 2, 2021, included in the Company’s Form 10-K filed with the Securities and Exchange Commission (SEC) on February 3, 2021.
The Company prepares financial statements on a 52 - or 53 -week fiscal year that ends on the Saturday closest to December 31. Fiscal 2021 will have 52 weeks. Fiscal 2020 had 53 weeks with the extra week occurring in the first quarter of the year. In a 52-week year, each fiscal quarter consists of 13 weeks.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Among the significant estimates affecting the financial statements are those related to inventories, goodwill, acquired intangible assets, other long-lived assets, revenue recognition, stock-based compensation and income taxes. Actual results could differ from those estimates, and such differences could be material to the financial statements.
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to the customer, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Substantially all of the Company’s contracts with customers contain a single performance obligation, the sale of mixed-signal integrated circuit (IC) products. This performance obligation is satisfied when control of the product is transferred to the customer, which typically occurs upon delivery. Unsatisfied performance obligations primarily represent contracts for products with future delivery dates. The Company has opted to not disclose the amount of unsatisfied performance obligations as these contracts have original expected durations of less than one year.
The transaction price reflects the Company’s expectations about the consideration it will be entitled to receive from the customer and may include fixed or variable amounts. Variable consideration primarily includes sales made to distributors under agreements allowing certain rights of return, referred to as stock rotation, and credits issued to the distributor due to price protection. The Company estimates variable consideration at the most likely amount to which it expects to be entitled. The estimate is based on information available to the Company, including recent sales activity and pricing data. The Company applies a constraint to its variable consideration estimate which considers both the likelihood of a return and the amount of a potential price concession. Variable consideration that does not meet revenue recognition criteria is deferred. The Company records a right of return asset in prepaid expenses and other current assets for the costs of distributor inventory not meeting revenue recognition criteria. A corresponding deferred revenue and returns liability amount is recorded for unrecognized revenue associated with such costs. The Company’s products carry a one-year replacement warranty. Payments are typically due within 30 days of invoicing and do not include a significant financing component.
8
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Recent Accounting Pronouncements
In August 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40) . This ASU simplifies the accounting for certain convertible instruments, amends the guidance on derivative scope exceptions for contracts in an entity’s own equity and requires the use of the if-converted method for calculating diluted earnings per share. The ASU removes separation models for convertible debt with a cash conversion feature. Such convertible instruments will be accounted for as a single liability measured at amortized cost, as long as no other features require bifurcation and recognition as derivatives. This ASU is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years, using one of two retrospective transition methods. Early adoption is permitted for fiscal periods beginning after December 15, 2020. The Company expects the primary impacts of this new standard will be to increase the carrying value of its convertible debt by approximately $ 78.5 million, with an offsetting reduction in additional paid-in capital, and reduce its reported interest expense. In addition, should the Company be required to use the if-converted method for calculating diluted earnings per share, the number of shares used in such calculation could potentially increase. The Company will continue to evaluate the effect that the adoption of this ASU will have on its financial statements.
2. Discontinued Operations
On April 22, 2021, the Company entered into an Asset Purchase Agreement pursuant to which Skyworks Solutions, Inc. agreed to acquire certain assets, rights, and properties, and assume certain liabilities, comprising the Company’s infrastructure and automotive business for $ 2.75 billion in cash. The transaction closed on July 26, 2021. The financial results of the infrastructure and automotive business, which are readily distinguishable from other components of the Company, have been presented as discontinued operations in the Condensed Consolidated Financial Statements.
The following table presents the financial results of the infrastructure and automotive business (the “discontinued operations”) in the Company’s condensed consolidated statements of income (in thousands):
Three Months Ended
Nine Months Ended
October 2,
October 3,
October 2,
October 3,
2021
2020
2021
2020
Revenues
$
28,203
$
88,619
$
233,915
$
278,661
Costs of revenues and operating expenses
11,395
55,397
142,312
169,345
16,808
33,222
91,603
109,316
Gain on sale of discontinued operations
2,423,161
—
2,423,161
—
Income from discontinued operations before income taxes
2,439,969
33,222
2,514,764
109,316
Provision for income taxes
333,173
3,358
330,880
11,595
Income from discontinued operations
$
2,106,796
$
29,864
$
2,183,884
$
97,721
Income from discontinued operations per share:
Basic
$
48.56
$
0.68
$
49.52
$
2.23
Diluted
$
47.20
$
0.67
$
48.11
$
2.21
9
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The following table summarizes the assets and liabilities of the infrastructure and automotive business (in thousands):
January 2,
2021
Assets
Inventories
$
18,801
Prepaid expenses and other current assets
2,204
Goodwill
255,543
Other assets
9,773
Total assets
$
286,321
Liabilities
Other current liabilities
$
433
Other non-current liabilities
451
Total liabilities
$
884
Continuing Involvement
In connection with the closing of the sale, the Company entered into certain ancillary agreements with Skyworks, including a Transition Services Agreement ("TSA"). Through the TSA, the Company will sublease certain premises to Skyworks and provide various temporary support services for three to eighteen months , depending on the service provided. Although the services provided under the TSA will generate continuing cash flows between the Company and Skyworks for the duration of the TSA, the amounts are not expected to be material to the ongoing operations of either entity. In addition, the Company has no contractual ability through the TSA or any other agreement to significantly influence the operating or financial policies of Skyworks. The TSA fees were approximately $ 2.1 million for the nine months ended October 2, 2021.
3. Earnings (Loss) Per Share
The following table sets forth the computation of basic and diluted loss per share from continuing operations (in thousands, except per share data):
Three Months Ended
Nine Months Ended
October 2,
October 3,
October 2,
October 3,
2021
2020
2021
2020
Loss from continuing operations
$
( 19,740 )
$
( 26,702 )
$
( 63,387 )
$
( 94,138 )
Shares used in computing basic loss per share
43,385
43,815
44,103
43,737
Effect of dilutive securities:
Stock-based awards and convertible debt
—
—
—
—
Shares used in computing diluted loss per share
43,385
43,815
44,103
43,737
Loss per share:
Basic
$
( 0.45 )
$
( 0.61 )
$
( 1.44 )
$
( 2.15 )
Diluted
$
( 0.45 )
$
( 0.61 )
$
( 1.44 )
$
( 2.15 )
Diluted shares for the three months ended October 2, 2021 and October 3, 2020 and the nine months ended October 2, 2021 and October 3, 2020 excluded 1.2 million, 0.5 million, 1.3 million and 0.5 million shares, respectively, due to the Company’s loss from continuing operations for the periods.
10
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The Company intends to settle the principal amount of its convertible senior notes in cash and any excess value in shares in the event of a conversion. Accordingly, shares issuable upon conversion of the principal amount using the treasury stock method have been excluded from the calculation of diluted earnings per share. If the market value of the notes under certain prescribed conditions exceeds the conversion amount, the excess is included in the denominator for the computation of diluted earnings per share using the treasury stock method. For the three months ended October 2, 2021 and October 3, 2020 and the nine months ended October 2, 2021 and October 3, 2020, approximately 0.7 million, 0.1 million, 0.8 million and 0.2 million shares, respectively, were included in the denominator for the calculation of diluted earnings per share from net income and discontinued operations. See Note 8, Debt , to the Condensed Consolidated Financial Statements for additional information.
4. Fair Value of Financial Instruments
The fair values of the Company’s financial instruments are recorded using a hierarchical disclosure framework based upon the level of subjectivity of the inputs used in measuring assets and liabilities. The three levels are described below:
Level 1 – Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 – Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 – Inputs are unobservable for the asset or liability and are developed based on the best information available in the circumstances, which might include the Company’s own data.
11
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The following summarizes the valuation of the Company’s financial instruments (in thousands). The tables do not include either cash on hand or assets and liabilities that are measured at historical cost or any basis other than fair value.
Fair Value Measurements
at October 2, 2021 Using
Quoted Prices in
Significant Other
Significant
Active Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
Description
(Level 1)
(Level 2)
(Level 3)
Total
Assets:
Cash equivalents:
Money market funds
$
1,126,821
$
—
$
—
$
1,126,821
Corporate debt securities
—
25,455
—
25,455
Total cash equivalents
$
1,126,821
$
25,455
$
—
$
1,152,276
Short-term investments:
Government debt securities
$
378,439
$
101,871
$
—
$
480,310
Corporate debt securities
—
883,785
—
883,785
Total short-term investments
$
378,439
$
985,656
$
—
$
1,364,095
Other assets, net:
Auction rate securities
$
—
$
—
$
5,100
$
5,100
Total
$
—
$
—
$
5,100
$
5,100
Total
$
1,505,260
$
1,011,111
$
5,100
$
2,521,471
Fair Value Measurements
at January 2, 2021 Using
Quoted Prices in
Significant Other
Significant
Active Markets for
Observable
Unobservable
Identical Assets
Inputs
Inputs
Description
(Level 1)
(Level 2)
(Level 3)
Total
Assets:
Cash equivalents:
Money market funds
$
75,606
$
—
$
—
$
75,606
Corporate debt securities
—
14,995
—
14,995
Government debt securities
2,355
2,564
—
4,919
Total cash equivalents
$
77,961
$
17,559
$
—
$
95,520
Short-term investments:
Government debt securities
$
38,461
$
104,112
$
—
$
142,573
Corporate debt securities
—
379,390
—
379,390
Total short-term investments
$
38,461
$
483,502
$
—
$
521,963
Other assets, net:
Auction rate securities
$
—
$
—
$
5,340
$
5,340
Total
$
—
$
—
$
5,340
$
5,340
Total
$
116,422
$
501,061
$
5,340
$
622,823
12
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Valuation methodology
The Company’s cash equivalents and short-term investments that are classified as Level 2 are valued using non-binding market consensus prices that are corroborated with observable market data; quoted market prices for similar instruments in active markets; or pricing models, such as a discounted cash flow model, with all significant inputs derived from or corroborated with observable market data. Investments classified as Level 3 are valued using a discounted cash flow model. The assumptions used in preparing the discounted cash flow model include estimates for interest rates, amount of cash flows, expected holding periods of the securities and a discount to reflect the Company’s inability to liquidate the securities. The Company’s derivative instruments are valued using discounted cash flow models. The assumptions used in preparing the valuation models include foreign exchange rates, forward and spot prices for currencies and market observable data of similar instruments.
Contractual maturities of investments
The Company’s investments are reported at fair value, with unrealized gains and losses, net of tax, recorded as a component of accumulated other comprehensive income (loss) in the Consolidated Balance Sheet. The following summarizes the contractual underlying maturities of the Company’s available-for-sale investments at October 2, 2021 (in thousands):
Fair
Cost
Value
Due in one year or less
$
1,024,156
$
1,024,471
Due after one year through ten years
365,147
365,079
Due after ten years
6,000
5,100
$
1,395,303
$
1,394,650
Available-for-sale investments
The available-for-sale investments that were in a continuous unrealized loss position, aggregated by length of time that individual securities have been in a continuous loss position, were as follows (in thousands):
Less Than 12 Months
12 Months or Greater
Total
Gross
Gross
Gross
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
As of October 2, 2021
Value
Losses
Value
Losses
Value
Losses
Government debt securities
$
373,994
$
( 59 )
$
—
$
—
$
373,994
$
( 59 )
Corporate debt securities
249,579
( 252 )
—
—
249,579
( 252 )
Auction rate securities
—
—
5,100
( 900 )
5,100
( 900 )
$
623,573
$
( 311 )
$
5,100
$
( 900 )
$
628,673
$
( 1,211 )
Less Than 12 Months
12 Months or Greater
Total
Gross
Gross
Gross
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
As of January 2, 2021
Value
Losses
Value
Losses
Value
Losses
Government debt securities
$
10,146
$
( 5 )
$
—
$
—
$
10,146
$
( 5 )
Corporate debt securities
51,909
( 74 )
—
—
51,909
( 74 )
Auction rate securities
—
—
5,340
( 660 )
5,340
( 660 )
$
62,055
$
( 79 )
$
5,340
$
( 660 )
$
67,395
$
( 739 )
The gross unrealized losses as of October 2, 2021 and January 2, 2021 were due primarily to changes in market interest rates and the illiquidity of the Company’s auction-rate securities. The Company’s auction-rate securities have been illiquid since 2008 when auctions for the securities failed because sell orders exceeded buy orders. These securities have a contractual maturity date of 2046. The Company is unable to predict if these funds will become available before their maturity date.
The Company records an allowance for credit loss when a decline in investment market value is due to credit-related factors. When evaluating an investment for impairment, the Company reviews factors such as the severity of the impairment, changes in
13
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
underlying credit ratings, forecasted recovery, the Company’s intent to sell or the likelihood that it would be required to sell the investment before its anticipated recovery in market value and the probability that the scheduled cash payments will continue to be made. As of October 2, 2021, there were no material declines in the market value of available-for-sale investments due to credit-related factors.
At October 2, 2021 and January 2, 2021, there were no material unrealized gains associated with the Company’s available-for-sale investments.
Level 3 fair value measurements
The following summarizes quantitative information about Level 3 fair value measurements.
Auction rate securities
Fair Value at
October 2, 2021
(000s)
Valuation Technique
Unobservable Input
Weighted Average
$
5,100
Discounted cash flow
Estimated yield
1.07 %
Expected holding period
10 years
Estimated discount rate
2.35 %
Significant changes in any of the unobservable inputs used in the fair value measurement of auction rate securities in isolation could result in a significantly lower or higher fair value measurement. An increase in expected yield would result in a higher fair value measurement, whereas an increase in expected holding period or estimated discount rate would result in a lower fair value measurement. Generally, a change in the assumptions used for expected holding period is accompanied by a directionally similar change in the assumptions used for estimated yield and discount rate.
The following summarizes the activity in Level 3 financial instruments for the three and nine months ended October 2, 2021 (in thousands):
Assets
Three Months
Nine Months
Auction Rate Securities
Ended
Ended
Beginning balance
$
5,100
$
5,340
Loss included in other comprehensive income (loss)
—
( 240 )
Balance at October 2, 2021
$
5,100
$
5,100
Fair values of other financial instruments
The Company’s debt is recorded at cost, but is measured at fair value for disclosure purposes. The fair value of the Company’s convertible senior notes is determined using observable market prices. The notes are traded in less active markets and are therefore classified as a Level 2 fair value measurement. As of October 2, 2021 and January 2, 2021, the fair value of the 0.625 % convertible senior notes due in 2025 was $ 690.2 million and $ 671.4 million, respectively.
The Company’s other financial instruments, including cash, accounts receivable and accounts payable, are recorded at amounts that approximate their fair values due to their short maturities.
14
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
5. Derivative Financial Instruments
The Company uses derivative financial instruments to manage certain exposures to the variability of foreign currency exchange rates. The Company’s objective is to offset increases and decreases in expenses resulting from these exposures with gains and losses on the derivative contracts, thereby reducing volatility of earnings. The Company does not use derivative contracts for speculative or trading purposes. The Company recognizes derivatives, on a gross basis, in the Consolidated Balance Sheet at fair value. Cash flows from derivatives are classified according to the nature of the cash receipt or payment in the Consolidated Statement of Cash Flows.
Cash Flow Hedges
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts to reduce the earnings impact that exchange rate fluctuations have on operating expenses denominated in currencies other than the U.S. dollar. Changes in the fair value of the contracts are recorded in accumulated other comprehensive income (loss) in the Consolidated Balance Sheet and subsequently reclassified into earnings in the period during which the hedged transaction is recognized. The reclassified amount is reported in the same financial statement line item as the hedged item. If the foreign currency forward contracts are terminated or can no longer qualify as hedging instruments prior to maturity, the fair value of the contracts recorded in accumulated other comprehensive income (loss) may be recognized in the Consolidated Statement of Income based on an assessment of the contracts at the time of termination.
The Company has entered into foreign currency forward contracts for a portion of its forecasted operating expenses denominated in the Euro, Norwegian Krone, Indian Rupee and Hungarian Forint. As of October 2, 2021, the contracts had maturities of one to three months and an aggregate notional value of $ 11.7 million. Gains expected to be reclassified into earnings in the next twelve months were not material. The fair value of the contracts, contract gains or losses recognized in other comprehensive income (loss) and amounts reclassified from accumulated other comprehensive income into earnings were not material for any of the periods presented.
Non-designated Hedges
Foreign Currency Forward Contracts
The Company uses foreign currency forward contracts to reduce the earnings impact that exchange rate fluctuations have on non-U.S. dollar balance sheet exposures. The Company recognizes gains and losses on the foreign currency forward contracts in interest income and other, net in the Consolidated Statement of Income in the same period as the remeasurement loss and gain of the related foreign currency denominated asset or liability. The Company does not apply hedge accounting to these foreign currency forward contracts.
As of October 2, 2021, the Company held two foreign currency forward contracts denominated in Singapore Dollars with a notional value of $ 8.1 million and two foreign currency forward contracts denominated in Indian Rupees with a notional value of $ 7.9 million. The fair value of foreign contracts and contract losses recognized in income were not material for any of the periods presented.
6. Supplemental Information
The following shows the details of selected Condensed Consolidated Balance Sheet items (in thousands):
Inventories
October 2,
January 2,
2021
2021
Work in progress
$
50,545
$
41,747
Finished goods
8,569
6,114
$
59,114
$
47,861
15
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Lease income
The Company leases a portion of its headquarter facilities to other tenants. Lease income from operating leases was $ 3.1 million and $ 2.4 million during the nine months ended October 2, 2021 and October 3, 2020, respectively.
7. Acquisition
Redpine Signals
On April 28, 2020, the Company acquired the Wi-Fi® and Bluetooth® business of Redpine Signals for $ 316.8 million in cash. This strategic acquisition accelerated the Company’s roadmap for Wi-Fi and Bluetooth silicon and software solutions, while further scaling the Company’s engineering team.
8. Debt
0.625 % Convertible Senior Notes
On June 1, 2020, the Company completed a private offering of $ 535 million principal amount convertible senior notes (the “2025 Notes”). The 2025 Notes bear interest semi-annually at a rate of 0.625 % per year and mature on June 15, 2025.
The 2025 Notes are convertible at an initial conversion rate of 8.1498 shares of common stock per $1,000 principal amount of the 2025 Notes, or approximately 4.4 million shares of common stock, which is equivalent to a conversion price of approximately $ 121.98 per share. The conversion rate is subject to adjustment under certain circumstances. Holders may convert the 2025 Notes under the following circumstances: during any calendar quarter after the calendar quarter ended on September 30, 2020 if the closing price of the Company’s common stock for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter is greater than or equal to $ 159.51 per share, representing 130 % of the conversion price of the 2025 Notes; during the five business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98 % of the product of the closing sale price of our common stock and the conversion rate on each such trading day; if specified distributions or corporate events occur; if the Notes are called for redemption; or at any time after March 15, 2025. The Company may redeem all or any portion of the 2025 Notes, at its option, on or after June 20, 2023, if the last reported sale price of the Company’s common stock has been at least 130 % of the conversion price then in effect for at least 20 trading days during any 30 consecutive trading day period. Upon conversion, the 2025 Notes may be settled in cash, shares of the Company’s common stock or a combination of cash and shares, at the Company’s election.
The Company incurred debt issuance costs of approximately $ 10.4 million, which was allocated to the liability and equity components in proportion to the allocation of the proceeds. The costs allocated to the liability component are being amortized as interest expense over the term of the 2025 Notes using the effective interest method.
1.375 % Convertible Senior Notes
On March 6, 2017, the Company completed a private offering of $ 400 million principal amount convertible senior notes (the “2022 Notes”). The Notes bore interest semi-annually at a rate of 1.375 % per year and were scheduled to mature on March 1, 2022.
On January 6, 2021, the Company issued a notice of redemption for the remaining $ 140.6 million principal amount of the 2022 Notes. Prior to the redemption, the Company received conversion notices representing $ 130.4 million principal amount of the notes. The Company paid $ 130.4 million in cash and issued 528,022 shares of common stock for the conversions. Notes representing $ 10.2 million principal amount were redeemed at par, plus accrued interest. All note conversions and redemptions were completed by March 22, 2021. The Company recognized a loss on debt extinguishment of $ 3.4 million during the three months ended April 3, 2021, which was recorded in interest expense in the Condensed Consolidated Statements of Income.
16
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Convertible Debt, Net
The principal balances of the 2025 Notes and 2022 Notes (together, the “Notes”) were separated into liability and equity components, and recorded initially at fair value. The excess of the principal amounts of the liability components over their carrying amounts represent the debt discount, which are amortized to interest expense over the term of the Notes using the effective interest method. The carrying amounts of the liability components was estimated by discounting the contractual cash flows of similar non-convertible debt at an appropriate market rate at the date of issuance.
The carrying amount of the Notes consisted of the following (in thousands):
October 2,
January 2,
2021
2021
Liability component
Principal
$
535,000
$
675,567
Unamortized debt discount
( 83,626 )
( 103,953 )
Unamortized debt issuance costs
( 6,264 )
( 8,189 )
Net carrying amount
$
445,110
$
563,425
Equity component
Net carrying amount
$
107,927
$
108,438
The liability components of the Notes are recorded in convertible debt on the Consolidated Balance Sheet. The equity components of the Notes are recorded in additional paid-in capital. The effective interest rate for the liability component was 5.336 % for the 2025 Notes and 4.75 % for the 2022 Notes. As of October 2, 2021, the remaining period over which the debt discount and debt issuance costs will be amortized was 3.7 years for the 2025 Notes.
Interest expense related to the notes was comprised of the following (in thousands):
Three Months Ended
Nine Months Ended
October 2,
October 3,
October 2,
October 3,
2021
2020
2021
2020
Contractual interest expense
$
836
$
1,365
$
2,835
$
4,206
Amortization of debt discount
5,076
6,041
16,005
13,419
Amortization of debt issuance costs
380
546
1,273
1,527
$
6,292
$
7,952
$
20,113
$
19,152
Credit Facility
The Company and certain of its domestic subsidiaries (the “Guarantors”) have a $ 400 million revolving credit facility with a maturity date of August 7, 2024. The credit facility includes a $ 25 million letter of credit sublimit and a $ 10 million swingline loan sublimit. The Company also has an option to increase the size of the borrowing capacity by up to the greater of an aggregate of $ 250 million and 100 % of EBITDA of the last four fiscal quarters, plus an amount that would not cause a secured leverage ratio (funded debt secured by assets/EBITDA) to exceed 3.25 to 1.00, subject to certain conditions.
The credit facility, other than swingline loans, will bear interest at the Eurodollar rate plus an applicable margin or, at the option of the Company, a base rate (defined as the highest of the Wells Fargo prime rate, the Federal Funds rate plus 0.50 % and the Eurodollar Base Rate plus 1.00 %) plus an applicable margin. Swingline loans accrue interest at the base rate plus the applicable margin for base rate loans. The applicable margins for the Eurodollar rate loans range from 1.00 % to 1.75 % and for base rate loans range from 0.00 % to 0.75 %, depending in each case, on the leverage ratio as defined in the credit facility.
17
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
The credit facility contains various conditions, covenants and representations with which the Company must be in compliance in order to borrow funds and to avoid an event of default, including financial covenants that the Company must maintain a net leverage ratio (funded indebtedness/EBITDA) of no more than 4.25 to 1, a secured leverage ratio of no more than 3.50 to 1, and a minimum interest coverage ratio (EBITDA/interest payments) of no less than 2.50 to 1. As of October 2, 2021, the Company was in compliance with all covenants of the credit facility. The Company’s obligations under the credit facility are guaranteed by the Guarantors and are secured by a security interest in substantially all assets of the Company and the Guarantors. As of October 2, 2021, no amounts were outstanding on the credit facility.
9. Commitments and Contingencies
Legal Proceedings
The Company is involved in various legal proceedings that have arisen in the normal course of business. While the ultimate results cannot be predicted with certainty, the Company does not expect them to have a material adverse effect on its Consolidated Financial Statements.
10. Share Repurchases
On August 2, 2021, the Company announced its intention to commence a “modified Dutch Auction” tender offer to purchase in cash up to $ 1.0 billion in value of shares of its common stock. The tender offer commenced on August 3, 2021 and expired on August 30, 2021. The Company repurchased 4.0 million shares through the tender offer at a price of $ 160.00 per share, for an aggregate cost of $ 640.7 million, excluding fees and expenses relating to the tender offer. In addition, the Company repurchased 0.4 million shares of its common stock for $ 53.6 million through its existing share repurchase program during the nine months ended October 2, 2021. Shares purchased through the tender offer and share repurchase program were retired upon repurchase.
11. Revenues
A portion of the Company's sales are made to distributors under agreements allowing certain rights of return and/or price protection related to the final selling price to the end customers. These factors impact the timing and uncertainty of revenues and cash flows. During the three months ended October 2, 2021 and October 3, 2020 and the nine months ended October 2, 2021 and October 3, 2020, the Company recognized revenue of $ 10.0 million, $ 11.0 million, $ 10.9 million and $ 10.5 million, respectively, from performance obligations that were satisfied in previous reporting periods. The following disaggregates the Company's revenue by sales channel (in thousands):
Three Months Ended
Nine Months Ended
October 2,
October 3,
October 2,
October 3,
2021
2020
2021
2020
Distributors
$
148,773
$
105,369
$
414,692
$
299,134
Direct customers
36,058
27,362
97,488
65,965
$
184,831
$
132,731
$
512,180
$
365,099
12. Stock-Based Compensation
In fiscal 2009, the stockholders of the Company approved the 2009 Stock Incentive Plan (the “2009 Plan”) and the 2009 Employee Stock Purchase Plan (the “2009 Purchase Plan”). In fiscal 2017, the stockholders of the Company approved amendments to both the 2009 Plan and the 2009 Purchase Plan. The purpose of the amendments was to authorize additional shares of common stock for issuance, to comply with changes in applicable law, to improve the Company’s corporate governance and to implement other best practices.
18
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Stock-based compensation costs are based on the fair values on the date of grant for stock awards and stock options and on the date of enrollment for the employee stock purchase plans. The fair values of stock awards (such as restricted stock awards (RSUs), performance stock units (PSUs) and restricted stock awards (RSAs)) are estimated based on their intrinsic values. The fair values of market stock awards (MSUs) are estimated using a Monte Carlo simulation. The fair values of stock options and employee stock purchase plans are estimated using the Black-Scholes option-pricing model.
The following table presents details of stock-based compensation costs recognized in the Condensed Consolidated Statements of Income (in thousands):
Three Months Ended
Nine Months Ended
October 2,
October 3,
October 2,
October 3,
2021
2020
2021
2020
Cost of revenues
$
261
$
262
$
696
$
717
Research and development
7,071
5,821
18,190
17,354
Selling, general and administrative
6,964
5,708
18,030
18,181
14,296
11,791
36,916
36,252
Income tax (expense) benefit
( 627 )
900
632
3,022
$
14,923
$
10,891
$
36,284
$
33,230
The Company had approximately $ 90.1 million of total unrecognized compensation cost related to equity grants under the 2009 Plan as of October 2, 2021 that is expected to be recognized over a weighted-average period of approximately 2.3 years. There were no significant stock-based compensation costs capitalized into assets in any of the periods presented.
13. Income Taxes
Provision (benefit) for income taxes includes both domestic and foreign income taxes at the applicable tax rates adjusted for non-deductible expenses, research and development tax credits and other permanent differences. Income tax expense (benefit) was $ 9.4 million and $( 3.5 ) million for the three months ended October 2, 2021 and October 3, 2020, resulting in effective tax rates of ( 90.7 )% and 11.5 %, respectively. Income tax expense (benefit) was $ 12.5 million and $( 11.9 ) million for the nine months ended October 2, 2021 and October 3, 2020, resulting in effective tax rates of ( 24.7 )% and 11.2 %, respectively.
The higher provision for income taxes for the three and nine months ended October 2, 2021 was primarily due to the adoption of ASU 2019-12 Simplifying the Accounting for Income Taxes as of the beginning of the current fiscal year and its requirement to reallocate income tax benefit from continuing operations to discontinued operations. Under ASU 2019-12, which is being applied prospectively from the date of adoption, the income tax benefit of a loss from continuing operations should be reallocated to discontinued operations if the Company would be unable to benefit from the loss without considering the income from discontinued operations. As such, an income tax benefit of $ 1.3 million and $ 10.9 million associated with continuing operations for the three and nine months ended October 2, 2021, respectively, was reallocated to discontinued operations. Prior to ASU 2019-12, if the Company reported a loss from continuing operations and income from discontinued operations, income from discontinued operations would be considered in determining the income tax benefit allocated to continuing operations.
Additionally, for the three and nine months ended October 2, 2021, there was an increase in the beginning of year valuation allowance on state attribute carryforwards as a result of changes in state tax estimates, primarily due to the divestiture of the infrastructure and automotive business to Skyworks Solutions.
An estimated tax on the gain from the divestiture of the infrastructure and automotive business to Skyworks Solutions of $ 346.9 million was recorded in discontinued operations for the period, as well as additional tax benefit associated with discontinued operations of $( 13.7 ) million for the three-month period ended October 2, 2021. As of October 2, 2021, the Company had recorded $ 328.0 million of income taxes payable in connection with the gain from the divestiture, of which $ 320.1 million was included in other current liabilities in the Condensed Consolidated Balance Sheets.
19
Table of Contents
Silicon Laboratories Inc.
Notes to Condensed Consolidated Financial Statements (Continued)
(Unaudited)
Uncertain Tax Positions
As of October 2, 2021, the Company had gross unrecognized tax benefits, inclusive of interest, of $ 3.7 million, all of which would affect the effective tax rate if recognized. During the nine months ended October 2, 2021, the Company did not release any unrecognized tax benefits.
The Company recognizes interest and penalties related to unrecognized tax benefits in the provision (benefit) for income taxes. These amounts were not material for any of the periods presented.
Following the completion of the Norwegian Tax Administration (“NTA”) examination of the Company’s Norwegian subsidiary for income tax matters relating to fiscal years 2013 - 2016, the Company received an assessment from the NTA in December 2017 concerning an adjustment to its 2013 taxable income related to the pricing of an intercompany transaction. The Company is currently appealing the assessment. The adjustment to the pricing of the intercompany transaction results in approximately 141.3 million Norwegian kroner, or $ 16.3 million additional Norwegian income tax. The Company disagrees with the NTA’s assessment and believes the Company’s position on this matter is more likely than not to be sustained. The Company plans to exhaust all available administrative remedies, and if unable to resolve this matter through administrative remedies with the NTA, the Company plans to pursue judicial remedies.
The Company believes that it has accrued adequate reserves related to all matters contained in tax periods open to examination. Should the Company experience an unfavorable outcome in the NTA matter, however, such an outcome could have a material impact on its financial statements.
Tax years 2015 through 2021 remain open to examination by the major taxing jurisdictions in which the Company operates. The Company is not currently under audit in any major taxing jurisdiction.
The Company does not reasonably expect material changes to its gross unrecognized tax benefits in the next 12 months.
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.