Item 1. Financial Statements
Item 1. Financial Statements
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
ASSETS
June 30,
December 31,
2022
2021
(unaudited)
CURRENT ASSETS:
Cash and cash equivalents
$
96,071
$
258,421
Marketable securities
878,608
601,989
Receivables, net
75,963
65,348
Inventories, net
115,142
104,093
Other current assets
51,100
38,742
Total current assets
1,216,884
1,068,593
PROPERTY AND EQUIPMENT:
Aircraft and rotable spares
8,052,327
7,848,100
Deposits on aircraft
91,813
124,964
Buildings and ground equipment
270,802
256,595
Total property and equipment, gross
8,414,942
8,229,659
Less-accumulated depreciation and amortization
( 2,854,966 )
( 2,731,060 )
Total property and equipment, net
5,559,976
5,498,599
OTHER ASSETS:
Operating lease right-of-use assets
207,845
238,516
Long-term receivables and other assets
351,942
320,239
Total other assets
559,787
558,755
Total assets
$
7,336,647
$
7,125,947
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
LIABILITIES AND STOCKHOLDERS’ EQUITY
June 30,
December 31,
2022
2021
(unaudited)
CURRENT LIABILITIES:
Current maturities of long-term debt
$
424,998
$
391,798
Accounts payable
437,838
496,333
Accrued salaries, wages and benefits
186,062
150,583
Current maturities of operating lease liabilities
75,609
78,886
Taxes other than income taxes
28,611
28,869
Other current liabilities
45,295
48,152
Total current liabilities
1,198,413
1,194,621
LONG-TERM DEBT, net of current maturities
2,864,483
2,717,420
DEFERRED INCOME TAXES PAYABLE
679,794
663,236
NONCURRENT OPERATING LEASE LIABILITIES
134,597
158,274
OTHER LONG-TERM LIABILITIES
114,329
124,882
COMMITMENTS AND CONTINGENCIES (Note 7)
STOCKHOLDERS’ EQUITY:
Preferred stock, 5,000,000 shares authorized; none issued
—
—
Common stock, no par value, 120,000,000 shares authorized; 82,514,936 and 82,335,970 shares issued as of June 30, 2022, and December 31, 2021, respectively
731,210
722,310
Retained earnings
2,235,601
2,163,916
Treasury stock, at cost, 31,993,144 and 31,956,047 shares as of June 30, 2022, and December 31, 2021, respectively
( 619,835 )
( 618,712 )
Accumulated other comprehensive loss
( 1,945 )
—
Total stockholders’ equity
2,345,031
2,267,514
Total liabilities and stockholders’ equity
$
7,336,647
$
7,125,947
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(Dollars and Shares in Thousands, Except per Share Amounts)
Three months ended
Six months ended
June 30,
June 30,
2022
2021
2022
2021
OPERATING REVENUES:
Flying agreements
$
773,774
$
632,967
$
1,481,837
$
1,144,158
Lease, airport services and other
25,311
24,023
52,400
47,387
Total operating revenues
799,085
656,990
1,534,237
1,191,545
OPERATING EXPENSES:
Salaries, wages and benefits
288,562
233,423
588,620
453,265
Aircraft maintenance, materials and repairs
174,883
190,879
323,296
394,706
Depreciation and amortization
97,249
109,895
199,994
219,492
Aircraft fuel
31,820
25,867
56,910
45,061
Airport-related expenses
17,490
22,038
36,695
46,486
Aircraft rentals
16,024
15,723
32,020
31,213
Payroll support grant
—
( 114,144 )
—
( 307,317 )
Other operating expenses
84,455
58,286
156,052
112,774
Total operating expenses
710,483
541,967
1,393,587
995,680
OPERATING INCOME
88,602
115,023
140,650
195,865
OTHER INCOME (EXPENSE):
Interest income
2,559
210
2,984
494
Interest expense
( 30,433 )
( 33,940 )
( 59,025 )
( 65,294 )
Other income, net
12,019
80
12,899
296
Total other expense, net
( 15,855 )
( 33,650 )
( 43,142 )
( 64,504 )
INCOME BEFORE INCOME TAXES
72,747
81,373
97,508
131,361
PROVISION FOR INCOME TAXES
18,796
19,379
25,823
33,467
NET INCOME
$
53,951
$
61,994
$
71,685
$
97,894
BASIC EARNINGS PER SHARE
$
1.07
$
1.23
$
1.42
$
1.95
DILUTED EARNINGS PER SHARE
$
1.07
$
1.22
$
1.42
$
1.93
Weighted average common shares:
Basic
50,522
50,346
50,501
50,316
Diluted
50,566
50,725
50,637
50,727
COMPREHENSIVE INCOME:
Net income
$
53,951
$
61,994
$
71,685
$
97,894
Net unrealized depreciation on marketable securities, net of taxes
( 1,945 )
—
( 1,945 )
—
TOTAL COMPREHENSIVE INCOME
$
52,006
$
61,994
$
69,740
$
97,894
See accompanying notes to condensed consolidated financial statements
5
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(UNAUDITED)
(In Thousands)
Accumulated
Other
Common Stock
Retained
Treasury Stock
Comprehensive
Shares
Amount
Earnings
Shares
Amount
Loss
Total
Balance at December 31, 2021
82,336
$
722,310
$
2,163,916
( 31,956 )
$
( 618,712 )
$
—
$
2,267,514
Net income
—
—
17,734
—
—
—
17,734
Exercise of common stock options and vested employee stock awards
139
27
—
—
—
—
27
Employee income tax paid on vested equity awards
—
—
—
( 37 )
( 1,123 )
—
( 1,123 )
Sale of common stock under employee stock purchase plan
40
1,487
—
—
—
—
1,487
Stock based compensation expense
—
4,076
—
—
—
—
4,076
Balance at March 31, 2022
82,515
$
727,900
$
2,181,650
( 31,993 )
$
( 619,835 )
$
—
$
2,289,715
Net income
—
—
53,951
—
—
—
53,951
Stock based compensation expense
—
3,310
—
—
—
—
3,310
Net unrealized depreciation on marketable securities, net of tax of $ 628
—
—
—
—
—
( 1,945 )
( 1,945 )
Balance at June 30, 2022
82,515
$
731,210
$
2,235,601
( 31,993 )
$
( 619,835 )
$
( 1,945 )
$
2,345,031
Common Stock
Retained
Treasury Stock
Shares
Amount
Earnings
Shares
Amount
Total
Balance at December 31, 2020
82,095
$
704,675
$
2,052,006
( 31,914 )
$
( 617,136 )
$
2,139,545
Net income
—
—
35,900
—
—
35,900
Exercise of common stock options and vested employee stock awards
177
606
—
—
—
606
Employee income tax paid on vested equity awards
—
—
—
( 42 )
( 1,573 )
( 1,573 )
Sale of common stock under employee stock purchase plan
30
1,139
—
—
—
1,139
Stock based compensation expense
—
2,613
—
—
—
2,613
Warrants issued to U.S. Treasury
—
3,291
—
—
—
3,291
Balance at March 31, 2021
82,302
$
712,324
$
2,087,906
( 31,956 )
$
( 618,709 )
$
2,181,521
Net income
—
—
61,994
—
—
61,994
Stock based compensation expense
—
2,877
—
—
—
2,877
Warrants issued to U.S. Treasury
—
2,513
—
—
—
2,513
Balance at June 30, 2021
82,302
$
717,714
$
2,149,900
( 31,956 )
$
( 618,709 )
$
2,248,905
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In Thousands)
Six months ended
June 30,
2022
2021
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
215,279
$
498,688
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities
( 1,254,213 )
( 798,877 )
Sales of marketable securities
975,649
799,241
Acquisition of property and equipment:
Aircraft and rotable spare parts
( 301,004 )
( 63,450 )
Buildings and ground equipment
( 9,525 )
( 8,700 )
Proceeds from the sale of property and equipment
6,275
2,282
Deposits on aircraft
( 37,100 )
( 58,269 )
Aircraft deposits applied towards acquired aircraft
70,501
—
Increase in other assets
( 7,172 )
( 54,608 )
NET CASH USED IN INVESTING ACTIVITIES
( 556,589 )
( 182,381 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of long-term debt
376,753
95,430
Principal payments on long-term debt
( 196,961 )
( 281,778 )
Net proceeds from issuance of common stock
1,514
1,745
Employee income tax paid on vested equity awards
( 1,123 )
( 1,573 )
Payment of debt issuance cost
( 1,223 )
—
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
178,960
( 186,176 )
Increase (decrease) in cash and cash equivalents
( 162,350 )
130,131
Cash and cash equivalents at beginning of period
258,421
215,723
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
96,071
$
345,854
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Non-cash investing and financing activities:
Acquisition of property and equipment
$
18,234
$
11,797
Warrants issued to U.S. Treasury
$
—
$
5,804
Cash paid during the period for:
Interest, net of capitalized amounts
$
60,197
$
66,767
Income taxes
$
217
$
457
See accompanying notes to condensed consolidated financial statements.
7
Table of Contents
SKYWEST, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
( 1) Condensed Consolidated Financial Statements
Basis of Presentation
The condensed consolidated financial statements of SkyWest, Inc. (“SkyWest” or the “Company”) and its operating subsidiary SkyWest Airlines, Inc. (“SkyWest Airlines”) and its leasing subsidiary SkyWest Leasing, Inc. (“SkyWest Leasing”) included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the following disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations for the interim periods presented. All adjustments are of a normal recurring nature, unless otherwise disclosed. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021. Due in part to the uncertain rate of recovery from the global COVID-19 pandemic and workforce shortages, in addition to other factors, the results of operations for the three and six months ended June 30, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates and assumptions.
(2) Flying Agreements Revenue and Lease, Airport Services and Other Revenues
The Company recognizes flying agreements revenue and lease, airport services and other revenues when the service is provided under the applicable agreement. Under the Company’s fixed-fee arrangements (referred to as “capacity purchase agreements”) with United Airlines, Inc. (“United”), Delta Air Lines, Inc. (“Delta”), American Airlines, Inc. (“American”) and Alaska Airlines, Inc. (“Alaska”) (each, a “major airline partner”), the major airline partner generally pays the Company a fixed-fee for each departure, flight hour (measured from takeoff to landing, excluding taxi time) or block hour (measured from takeoff to landing, including taxi time) incurred, and an amount per aircraft in service each month with additional incentives based on flight completion and on-time performance. The major airline partner also directly pays for or reimburses the Company for certain direct expenses incurred under the capacity purchase agreement, such as fuel, airport landing fees and airport rents. Under the capacity purchase agreements, the Company’s performance obligation is met when each flight is completed, measured in completed block hours, and is reflected in flying agreements revenue. The transaction price for the capacity purchase agreements is determined from the fixed-fee consideration, incentive consideration and directly reimbursed expenses earned as flights are completed over the agreement term. For the six months ended June 30, 2022 and 2021, capacity purchase agreements represented approximately 88.3 % and 85.0 % of the Company’s flying agreements revenue, respectively.
Under the Company’s prorate arrangements (also referred to as a “prorate” or “revenue-sharing” agreement), the major airline partner and the Company negotiate a passenger fare proration formula, pursuant to which the Company receives a percentage of the ticket revenues for those passengers traveling for one portion of their trip on a Company airline and the other portion of their trip on the major airline partner. Under the Company’s prorate flying agreements, the performance obligation is met, and revenue is recognized when each flight is completed based upon the portion of the prorate passenger fare the Company anticipates that it will receive for each completed flight. The transaction price for the prorate agreements is determined from the proration formula derived from each passenger ticket amount on each completed flight over the agreement term. For the six months ended June 30, 2022 and 2021, prorate flying agreements represented approximately 11.7 % and 15.0 % of the Company’s flying agreements revenue, respectively.
8
Table of Contents
The following table represents the Company’s flying agreements revenue by type for the three and six months ended June 30, 2022 and 2021 (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2022
2021
2022
2021
Capacity purchase agreements revenue: flight operations
$
387,456
$
273,176
$
735,930
$
484,228
Capacity purchase agreements revenue: aircraft lease and fixed revenue
291,585
256,559
572,004
488,050
Prorate agreements revenue
94,733
103,232
173,903
171,880
Flying agreements revenue
$
773,774
$
632,967
$
1,481,837
$
1,144,158
A portion of the Company’s compensation under its capacity purchase agreements is designed to reimburse the Company for certain aircraft ownership costs. The consideration for aircraft ownership costs varies by agreement but is intended to cover either the Company’s aircraft principal and interest debt service costs, its aircraft depreciation and interest expense or its aircraft lease expense costs while the aircraft is under contract. The consideration received for the use of the aircraft under the Company’s capacity purchase agreements is reflected as lease revenue, inasmuch as the agreements identify the “right of use” of a specific type and number of aircraft over a stated period of time. The lease revenue associated with the Company’s capacity purchase agreements is accounted for as an operating lease and is reflected as flying agreements revenue on the Company’s consolidated statements of comprehensive income. The Company has not separately stated aircraft rental income and aircraft rental expense in the consolidated statement of comprehensive income since the use of the aircraft is not a separate activity of the total service provided.
Under the Company’s capacity purchase agreements, the Company is paid a fixed amount per month per aircraft over the contract term. The Company recognizes revenue attributed to the fixed monthly payments proportionate to the number of block hours completed during each reporting period, relative to the estimated number of block hours the Company anticipates completing over the remaining contract term. Due to the lower number of block hours completed during the COVID-19 pandemic compared to historical levels, the amount of cash collected for the fixed amount per aircraft exceeded the revenue recognized based on block hours completed. Accordingly, the Company deferred recognizing revenue on fixed monthly cash payments the Company received under its capacity purchase agreements beginning in 2020. Based on the number of completed block hours during the six months ended June 30, 2022, the Company recognized $ 17.6 million of previously deferred revenue and $ 9.3 million of unbilled revenue, compared to deferring revenue of $ 26.8 million during the six months ended June 30, 2021. The Company’s deferred revenue balance was $ 86.3 million as of June 30, 2022, including $ 20.8 million in other current liabilities and $ 65.5 million in other long-term liabilities. The Company’s deferred revenue balance was $ 103.9 million as of December 31, 2021, including $ 24.5 million in other current liabilities and $ 79.4 million in other long-term liabilities. The Company’s unbilled revenue balance was $ 17.7 million as of June 30, 2022, and $ 8.4 million as of December 31, 2021, and was included in other long-term assets. The Company’s deferred revenue and unbilled revenue balance will be recognized based on the number of block hours completed during each period relative to the estimated number of block hours the Company anticipates completing over the remaining contract term.
The Company’s capacity purchase and prorate agreements include weekly provisional cash payments from the respective major airline partner based on a projected level of flying each month. The Company and each major airline partner subsequently reconcile these payments to the actual completed flight activity on a monthly or quarterly basis.
As of June 30, 2022, the Company had 521 aircraft in scheduled service or under contract under code-share agreements. The following table summarizes the significant provisions of each code-share agreement SkyWest Airlines has with each major airline partner:
9
Table of Contents
United Express Agreements
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
United Express Agreements
(Capacity purchase agreement)
•
E175
•
CRJ 700
•
CRJ 200
90
19
70
•
Individual aircraft have scheduled removal dates from 2024 to 2029
United Express Prorate Agreement
(Prorate agreement)
•
CRJ 200
41
•
Terminable with 120-day notice
Total under United Express Agreements
220
Delta Connection Agreements
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
Delta Connection Agreement
(Capacity purchase agreement)
•
E175
•
CRJ 900
•
CRJ 700
•
CRJ 200
73
44
5
9
•
Individual aircraft have scheduled removal dates from 2022 to 2032
Delta Connection Prorate Agreement
(Prorate agreement)
•
CRJ 200
20
•
Terminable with 30-day notice
Total under Delta Connection Agreements
151
American Capacity Purchase Agreement
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
American Agreement
(Capacity purchase agreement)
•
E175
•
CRJ 700
18
90
•
Individual aircraft have scheduled removal dates from 2022 to 2032
Total under American Agreements
108
Alaska Capacity Purchase Agreement
Agreement
Aircraft type
Number of
Aircraft
Term / Termination Dates
Alaska Agreement
(Capacity purchase agreement)
•
E175
42
•
Individual aircraft have scheduled removal dates from 2030 to 2034
In addition to the contractual arrangements described above, as of June 30, 2022, SkyWest Airlines has a capacity purchase agreement with American to place two Embraer E175 dual-class regional jet aircraft (“E175”) into service. The delivery dates for the two new E175 aircraft are currently scheduled for the third quarter of 2022. SkyWest Airlines also has an agreement with American to place 11 used Canadair CRJ700 regional jet aircraft (“CRJ700”) under a multi-year capacity purchase agreement in 2023.
SkyWest Airlines has a capacity purchase agreement with Alaska to place an additional E175 aircraft into service. The delivery date for the new E175 aircraft is currently scheduled for the first half of 2023.
SkyWest Airlines has a capacity purchase agreement with Delta to place 14 E175 aircraft into service. The delivery dates for the 14 new E175 aircraft are currently scheduled for the second half of 2022.
Final delivery and in-service dates for aircraft to be placed under contract may be adjusted based on various factors.
When an aircraft is scheduled to be removed from a capacity purchase arrangement, the Company may, as practical under the circumstances, negotiate an extension with the respective major airline partner, negotiate the placement of the aircraft with another major airline partner, return the aircraft to the lessor if the aircraft is leased and the lease is expiring, place owned aircraft for sale, or pursue other uses for the aircraft. Other uses for the aircraft may include placing the aircraft in a prorate agreement, leasing the aircraft to a third party or parting out the aircraft to use the engines and parts as spare inventory or to lease the engines to a third party.
10
Table of Contents
Lease, airport services and other revenues primarily consists of revenue generated from aircraft and spare engines leased to third parties and airport customer services, such as gate and ramp agent services at applicable airports where the Company has agreements with third parties. The following table represents the Company’s lease, airport services and other revenues for the three and six months ended June 30, 2022 and 2021 (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2022
2021
2022
2021
Operating lease revenue
$
16,450
$
16,458
$
33,005
$
31,408
Airport customer service and other revenue
8,861
7,565
19,395
15,979
Lease, airport services and other
$
25,311
$
24,023
$
52,400
$
47,387
The following table summarizes future minimum rental income under operating leases primarily related to leased aircraft and engines that had remaining non-cancelable lease terms as of June 30, 2022 (in thousands):
July 2022 through December 2022
$
23,754
2023
47,084
2024
45,053
2025
40,083
2026
34,516
Thereafter
120,636
$
311,126
Of the Company’s $ 5.6 billion of property and equipment, net as of June 30, 2022, $ 240.1 million of regional jet aircraft and spare engines was leased to third parties under operating leases. The Company’s mitigation strategy for the residual asset risks of these assets includes leasing aircraft and engine types that can be operated by the Company in the event of a default. Additionally, the operating leases typically have specified lease return condition requirements paid by the lessee to the Company and the Company typically maintains inspection rights under the leases.
The transaction price for airport customer service agreements is determined from an agreed-upon rate by location applied to the applicable number of flights handled by the Company over the agreement term.
The Company’s operating revenues could be impacted by several factors, including changes to the Company’s code-share agreements with its major airline partners, changes in flight schedules, contract modifications resulting from contract renegotiations, the Company’s ability to earn incentive payments contemplated under the Company’s code-share agreements and settlement of reimbursement disputes with the Company’s major airline partners.
Other ancillary revenues commonly associated with airlines, such as baggage fee revenue, ticket change fee revenue and the marketing component of the sale of mileage credits, are retained by the Company’s major airline partners on flights that the Company operates under its code-share agreements.
Allowance for credit losses
The Company monitors publicly available credit ratings for entities for which the Company has a significant receivable balance. As of June 30, 2022, the Company had gross receivables of $ 97.0 million in current assets and gross receivables of $ 234.4 million in other long-term assets. The Company has established credit loss reserves based on publicly available historic default rates issued by a third party for companies with similar credit ratings, factoring in the term of the respective accounts receivable or notes receivable. During the six months ended June 30, 2022, there were no significant changes in the outstanding accounts receivable or notes receivable or the credit ratings of the entities. The Company’s credit loss reserve was $ 40.4 million at June 30, 2022, compared to $ 42.0 million at December 31, 2021. The $ 1.6 million decrease in the credit loss reserve for the six months ended June 30, 2022, was reflected as a decrease to the credit loss expense.
11
Table of Contents
(3) Stock-Based Compensation
During the six months ended June 30, 2022, the Company granted 66,680 restricted stock units and 221,942 performance shares to certain employees of the Company under the SkyWest, Inc. 2019 Long-Term Incentive Plan. Both the restricted stock units and performance shares have a three-year vesting period, during which the recipient must remain employed with the Company. The number of performance shares awardable from the 2022 grants can range from 0 % to 250 % of the original amount granted depending on the Company’s performance over three one-year measurement periods against the pre-established targets. Upon vesting, each restricted stock unit and performance share will be replaced with one share of common stock. The fair value of these restricted stock units and performance shares on their date of grant was $ 32.86 per share . During the six months ended June 30, 2022, the Company did not grant any options to purchase shares of common stock to employees. Additionally, during the six months ended June 30, 2022, the Company granted 24,423 fully vested shares of common stock to the Company’s directors at a grant date fair value of $ 32.86 .
The Company accounts for forfeitures of restricted stock units and performance shares when forfeitures occur. The estimated fair value of the restricted stock units and performance shares is amortized over the applicable vesting periods. Stock-based compensation expense for the performance shares is based on the Company’s anticipated outcome of achieving the performance metrics. During the six months ended June 30, 2022 and 2021, the Company recorded pre-tax stock-based compensation expense of $ 7.4 million and $ 5.5 million, respectively.
(4) Net Income Per Common Share
Basic net income per common share (“Basic EPS”) excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income per common share. Securities that could potentially dilute Basic EPS in the future, and which were excluded from the calculation of Diluted EPS because inclusion of such share would be anti-dilutive, are as follows (in thousands):
Three Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
PSP1 and Treasury Loan Warrants (1)
582
—
291
—
PSP2 Warrants (2)
125
—
125
—
PSP3 Warrants (3)
78
78
78
39
Restricted Stock Units
65
—
32
—
Total antidilutive securities
850
78
526
39
(1) Pursuant to the payroll support program established under the Coronavirus Aid, Relief, and Economic Security (CARES) Act (“PSP1”) and Loan and Guarantee Agreement with the U.S. Department of the Treasury (“U.S. Treasury”), SkyWest issued to Treasury warrants to purchase shares of SkyWest common stock for an exercise price of $ 28.38 per share.
(2) Pursuant to the payroll support program established under the Consolidated Appropriations Act, 2021 (the “2021 Appropriations Act”) (“PSP2”), SkyWest issued to U.S. Treasury warrants to purchase shares of SkyWest common stock for an exercise price of $ 40.41 per share.
(3) Pursuant to the payroll support program established under the American Rescue Plan Act of 2021 (the “American Rescue Plan Act”) (“PSP3”), SkyWest issued to U.S. Treasury warrants to purchase shares of SkyWest common stock for an exercise price of $ 57.47 per share.
Additionally, during the six months ended June 30, 2022, 350,000 performance shares (at target performance) were excluded from the computation of Diluted EPS since the Company had not achieved the minimum target thresholds as of June 30, 2022. During the six months ended June 30, 2021, 295,000 performance shares (at target performance)
12
Table of Contents
were excluded from the computation of Diluted EPS since the Company had not achieved the minimum target thresholds as of June 30, 2021.
The calculation of the weighted average number of shares of common stock outstanding for Basic EPS and Diluted EPS for the periods indicated (in thousands, except per share data) is as follows:
Three Months Ended
Six Months Ended
June 30,
June 30,
2022
2021
2022
2021
Numerator:
Net income
$
53,951
$
61,994
$
71,685
$
97,894
Denominator:
Basic earnings per share weighted average shares
50,522
50,346
50,501
50,316
Dilutive effect of employee stock awards and warrants
44
379
136
411
Diluted earnings per share weighted average shares
50,566
50,725
50,637
50,727
Basic earnings per share
$
1.07
$
1.23
$
1.42
$
1.95
Diluted earnings per share
$
1.07
$
1.22
$
1.42
$
1.93
(5) Segment Reporting
The Company’s two reporting segments consist of the operations of SkyWest Airlines and SkyWest Leasing activities.
The Company’s chief operating decision maker analyzes the profitability of operating new aircraft financed through the issuance of debt, including the Company’s E175 fleet, separately from the profitability of the Company’s capital deployed for ownership and financing of such aircraft. The SkyWest Airlines segment includes revenue earned under the applicable capacity purchase agreements attributed to operating such aircraft and the respective operating costs. The SkyWest Leasing segment includes applicable revenue earned under the applicable capacity purchase agreements attributed to the ownership of new aircraft acquired through the issuance of debt and the respective depreciation and interest expense of such aircraft. The SkyWest Leasing segment also includes the activity of leasing regional jet aircraft and spare engines to third parties. The SkyWest Leasing segment’s total assets and capital expenditures include new aircraft acquired through the issuance of debt and assets leased to third parties.
The following represents the Company’s segment data for the three-month periods ended June 30, 2022 and 2021 (in thousands):
Three months ended June 30, 2022
SkyWest
SkyWest
Airlines
Leasing
Consolidated
Operating revenues (1)
$
664,203
$
134,882
$
799,085
Operating expense
636,245
74,238
710,483
Depreciation and amortization expense
44,982
52,267
97,249
Interest expense
2,650
27,783
30,433
Segment profit (2)
25,308
32,861
58,169
Total assets (as of June 30, 2022)
3,011,236
4,325,411
7,336,647
Capital expenditures (including non-cash)
20,010
181,168
201,178
13
Table of Contents
Three months ended June 30, 2021
SkyWest
SkyWest
Airlines
Leasing
Consolidated
Operating revenues (1)
$
527,595
$
129,395
$
656,990
Operating expense
477,188
64,779
541,967
Depreciation and amortization expense
53,151
56,744
109,895
Interest expense
6,219
27,721
33,940
Segment profit (2)
44,188
36,895
81,083
Total assets (as of June 30, 2021)
3,089,404
3,902,359
6,991,763
Capital expenditures (including non-cash)
21,822
4,617
26,439
(1) Prorate revenue and airport customer service revenue are primarily reflected in the SkyWest Airlines segment.
(2) Segment profit is equal to operating income less interest expense.
The following represents the Company’s segment data for the six-month periods ended June 30, 2022 and 2021 (in thousands):
Six months ended June 30, 2022
SkyWest
SkyWest
Airlines
Leasing
Consolidated
Operating revenues (1)
$
1,267,252
$
266,985
$
1,534,237
Operating expense
1,257,273
136,314
1,393,587
Depreciation and amortization expense
92,676
107,318
199,994
Interest expense
4,439
54,586
59,025
Segment profit (2)
5,540
76,085
81,625
Total assets (as of June 30, 2022)
3,011,236
4,325,411
7,336,647
Capital expenditures (including non-cash)
52,706
276,057
328,763
Six months ended June 30, 2021
SkyWest
SkyWest
Airlines
Leasing
Consolidated
Operating revenues (1)
$
934,045
$
257,500
$
1,191,545
Operating expense
865,058
130,622
995,680
Depreciation and amortization expense
103,477
116,015
219,492
Interest expense
9,348
55,946
65,294
Segment profit (2)
59,639
70,932
130,571
Total assets (as of June 30, 2021)
3,089,404
3,902,359
6,991,763
Capital expenditures (including non-cash)
57,028
26,919
83,947
(1) Prorate revenue and airport customer service revenue are primarily reflected in the SkyWest Airlines segment.
(2) Segment profit is equal to operating income less interest expense.
14
Table of Contents
(6) Assets Held for Sale
During the three months ended June 30, 2022, the Company committed to a formal plan to sell four CRJ-700 aircraft. The aircraft are expected to be disposed of via sale within the next 12 months. Accordingly, the Company determined the aircraft met the criteria to be classified as assets held for sale. The Company presented the $ 13.5 million of assets held for sale at the lower of their current carrying value or their fair market value less costs to sell and included the amount in “Other current assets” on the Company’s consolidated balance sheet. The fair values are based upon observable and unobservable inputs, including market trends and conditions. The assumptions used to determine the fair value of the assets held for sale are subject to inherent uncertainty and could produce a wide range of outcomes which the Company will continue to monitor in future periods as new information becomes available. Prior to the ultimate sale of the assets, subsequent changes in the estimate of the fair value of the assets held for sale will be recorded as a gain or loss with a corresponding adjustment to the assets’ carrying value. In connection with the classification of these assets as held for sale, the Company recorded an impairment loss of $ 15.2 million, which is included in “Other operating expenses” on the Company’s consolidated statements of comprehensive income and in the SkyWest Leasing segment.
(7) Leases, Commitments, Guarantees and Contingencies
The Company leases property and equipment under operating leases. For leases with durations longer than 12 months, the Company recorded the related operating lease right-of-use asset and operating lease liability at the present value of lease payments over the term. The Company used its incremental borrowing rate to discount the lease payments based on information available at lease commencement.
Aircraft
As of June 30, 2022, excluding aircraft financed by the Company’s major airline partners that the Company operates for them under contract, the Company was the lessee on 43 aircraft under long-term lease agreements with remaining terms ranging from two years to eight years .
Airport facilities
The Company has operating leases for facility space including airport terminals, office space, cargo warehouses and maintenance facilities. The Company generally leases this space from government agencies that control the use of the various airports. The remaining lease terms for facility space vary from one month to 34 years . The Company’s operating leases with lease rates that are variable based on airport operating costs, use of the facilities or other variable factors are excluded from the Company’s right-of-use assets and operating lease liabilities in accordance with accounting guidance.
Leases
As of June 30, 2022, the Company’s right-of-use assets were $ 207.8 million, the Company’s current maturities of operating lease liabilities were $ 75.6 million, and the Company’s noncurrent lease liabilities were $ 134.6 million. During the six months ended June 30, 2022, the Company paid $ 35.0 million in operating leases reflected as a reduction from operating cash flows.
The table below presents lease related terms and discount rates as of June 30, 2022.
As of June 30, 2022
Weighted-average remaining lease term for operating leases
6.3 years
Weighted-average discount rate for operating leases
6.0 %
15
Table of Contents
The Company’s lease costs for the three and six months ended June 30, 2022 and 2021 included the following components (in thousands):
For the three months ended June 30,
For the six months ended June 30,
2022
2021
2022
2021
Operating lease cost
$
21,822
$
22,085
$
43,663
$
44,211
Variable and short-term lease cost
805
1,056
1,822
2,280
Sublease income
( 1,845 )
( 1,493 )
( 3,648 )
( 2,829 )
Total lease cost
$
20,782
$
21,648
$
41,837
$
43,662
As of June 30, 2022, the Company leased aircraft, airport facilities, office space, and other property and equipment under non-cancelable operating leases, which are generally on a long-term, triple-net lease basis pursuant to which the Company pays taxes, maintenance, insurance and certain other operating expenses applicable to the leased property. The Company expects that, in the normal course of business, such operating leases that expire may be renewed or replaced by other leases, or the property may be purchased rather than leased. The following table summarizes future minimum rental payments primarily related to leased aircraft required under operating leases that had initial or remaining non-cancelable lease terms as of June 30, 2022 (in thousands):
July 2022 through December 2022
$
45,893
2023
76,189
2024
32,796
2025
17,570
2026
15,491
Thereafter
72,850
$
260,789
As of June 30, 2022, the Company had a firm purchase commitment for 17 E175 aircraft from Embraer, S.A. (“Embraer”) with anticipated delivery dates through the first half of 2023.
The following table summarizes the Company’s commitments and obligations as noted for each of the next five years and thereafter (in thousands):
Total
Jul - Dec 2022
2023
2024
2025
2026
Thereafter
Operating lease payments for aircraft and facility obligations
$
260,789
$
45,893
$
76,189
$
32,796
$
17,570
$
15,491
$
72,850
Firm aircraft and spare engine commitments
471,924
425,905
46,019
—
—
—
—
Interest commitments (1)
496,915
62,331
111,522
93,886
75,297
57,720
96,159
Principal maturities on long-term debt
3,320,191
219,437
436,307
432,701
500,677
455,898
1,275,171
Total commitments and obligations
$
4,549,819
$
753,566
$
670,037
$
559,383
$
593,544
$
529,109
$
1,444,180
(1) At June 30, 2022, the Company’s long-term debt had fixed interest rates.
Guarantees
During the three months ended June 30, 2022, the Company agreed to guarantee $ 17.0 million of debt for a 14 CFR Part 135 air carrier. The debt is secured by the Part 135 air carrier’s aircraft and engines and has a five-year term. The purpose of the arrangement is to increase the potential number of commercial pilots in the Company’s hiring pipeline. In exchange for providing the guarantee, the Company received 6.5 % of the guaranteed amount as consideration, payable in common stock of the Part 135 air carrier, which will be recorded in “Other income, net” on the Company’s consolidated statements of comprehensive income over the term of the guarantee. The Company also recorded the estimated credit loss associated with the guarantee in “Other long-term liabilities” on the Company’s
16
Table of Contents
consolidated balance sheet based on publicly available historical default rates issued by a third party for companies with similar credit ratings, factoring the collateral and guarantee term.
(8) Fair Value Measurements
The Company holds certain assets that are required to be measured at fair value in accordance with GAAP. The Company determined the fair value of these assets based on the following three levels of inputs:
Level 1
—
Quoted prices in active markets for identical assets or liabilities.
Level 2
—
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Some of the Company’s marketable securities primarily utilize broker quotes in a non-active market for valuation of these securities.
Level 3
—
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, therefore requiring an entity to develop its own assumptions.
As of June 30, 2022, and December 31, 2021, the Company held certain assets that are required to be measured at fair value on a recurring basis. The Company’s assets measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurements as of June 30, 2022
Total
Level 1
Level 2
Level 3
Marketable Securities
Bonds and bond funds
$
484,794
$
—
$
484,794
$
—
Commercial paper
393,814
—
393,814
—
$
878,608
$
—
$
878,608
$
—
Investments in Other Companies
19,524
6,200
—
13,324
Cash and Cash Equivalents
96,071
96,071
—
—
Total Assets Measured at Fair Value
$
994,203
$
102,271
$
878,608
$
13,324
Fair Value Measurements as of December 31, 2021
Total
Level 1
Level 2
Level 3
Marketable Securities
Bonds and bond funds
$
54,673
$
—
$
54,673
$
—
Commercial paper
547,316
—
547,316
—
$
601,989
$
—
$
601,989
$
—
Cash and Cash Equivalents
258,421
258,421
—
—
Total Assets Measured at Fair Value
$
860,410
$
258,421
$
601,989
$
—
The Company’s “marketable securities” classified as Level 2 securities primarily utilize broker quotes in a non-active market for valuation of these securities. See Note 10 “Investment in Other Companies” regarding the Company’s investment in other companies, during the three months ended June 30, 2022.
The Company did not make any significant transfers of securities between Level 1, Level 2 and Level 3 during the six months ended June 30, 2022. The Company’s policy regarding the recording of transfers between levels is to record any such transfers at the end of the reporting period.
As of June 30, 2022, and December 31, 2021, the Company classified $ 878.6 million and $ 602.0 million of marketable securities, respectively, as short-term since it had the intent to maintain a liquid portfolio and the ability to redeem the securities within one year. As of June 30, 2022, and December 31, 2021, the cost of the Company’s total cash and cash equivalents and marketable securities was $ 977.2 million and $ 860.4 million, respectively.
17
Table of Contents
(9) Long-term Debt
Long-term debt consisted of the following as of June 30, 2022, and December 31, 2021 (in thousands):
June 30, 2022
December 31, 2021
Current portion of long-term debt
$
428,798
$
395,371
Current portion of unamortized debt issue cost, net
( 3,800 )
( 3,573 )
Current portion of long-term debt, net of debt issue costs
$
424,998
$
391,798
Long-term debt, net of current maturities
$
2,891,393
$
2,745,567
Long-term portion of unamortized debt issue cost, net
( 26,910 )
( 28,147 )
Long-term debt, net of current maturities and debt issue costs
$
2,864,483
$
2,717,420
Total long-term debt (including current portion)
$
3,320,191
$
3,140,938
Total unamortized debt issue cost, net
( 30,710 )
( 31,720 )
Total long-term debt, net of debt issue costs
$
3,289,481
$
3,109,218
During the six months ended June 30, 2022, the Company took delivery of twelve new E175 aircraft that the Company financed through $ 248.9 million of long-term debt. The debt associated with the E175 aircraft has 5-year to 12-year terms, is due in monthly or quarterly installments, and is secured by the E175 aircraft.
During the six months ended June 30, 2022, the Company executed promissory notes for $ 127.9 million. The promissory notes have three - to four-year terms, are due in monthly installments with fixed annual interest rates of 3.6 % to 4.7 % and are secured by spare engines.
As of both June 30, 2022, and December 31, 2021, the Company had $ 61.4 million in letters of credit and surety bonds outstanding with various banks and surety institutions.
As of June 30, 2022, SkyWest Airlines had a $ 100 million line of credit with an expiration date of March 25, 2025. The line of credit includes minimum liquidity and profitability covenants and is secured by certain assets. As of June 30, 2022, SkyWest Airlines had no amount outstanding under the facility. However, at June 30, 2022, SkyWest Airlines had $ 31.4 million in letters of credit issued under the facility, which reduced the amount available under the facility to $ 68.6 million.
The Company’s debt agreements are not traded on an active market and are recorded at carrying value on the Company’s consolidated balance sheet. The fair value of the Company’s long-term debt is estimated based on current rates offered to the Company for similar debt. Debt is primarily classified as Level 2 within the fair value hierarchy. The carrying value and fair value of the Company’s long-term debt as of June 30, 2022 and December 31, 2022, were as follows (in thousands):
June 30, 2022
December 31, 2021
Carrying value
$
3,320,191
$
3,140,938
Fair value
$
3,205,455
$
3,132,072
(10) Investment in Other Companies
During 2019, the Company created a joint venture with Regional One, Inc. (“Regional One”) by investing $ 22.3 million for a 75 % ownership interest in Aero Engines, LLC. (“Aero Engines”). The Company invested an additional $ 1.0 million into Aero Engines in 2020 and $ 3.3 million during the first quarter of 2022 and retained a 75 % ownership interest. The primary purpose of Aero Engines is to lease engines to third parties. Aero Engines requires unanimous approval from the Company and Regional One for its engine purchases, dispositions, lease agreements with third parties and all other material transactions. The Company determined Aero Engines is a variable interest entity as the Company has a 75 % ownership interest in Aero Engines and all material decisions require unanimous approval from the Company and Regional One, resulting in disproportionate ownership rights relative to voting rights. As unanimous approval is
18
Table of Contents
required for all Aero Engines’ material activities. Aero Engines has no primary beneficiary. The Company accounts for its investment in Aero Engines under the equity method. The Company’s exposure in its investment in Aero Engines primarily consists of the Company’s portion of income or loss from Aero Engines’ engine lease agreements with third parties and the Company’s ownership percentage in Aero Engines’ engines book value. Aero Engines had no debt outstanding as of June 30, 2022. As of June 30, 2022, the Company’s investment balance in Aero Engines was $ 24.3 million. The Company’s investment in Aero Engines has been recorded in “Other Assets” on the Company’s consolidated balance sheet. The Company’s portion of earnings generated by Aero Engines for the six months ended June 30, 2022, was $ 0.8 million, which is recorded in “Other income, net” on the Company’s consolidated statements of comprehensive income.
In 2021, the Company entered into a strategic partnership with Eve UAM, LLC (“Eve UAM”), to develop a network of deployment for Eve UAM’s electric vertical takeoff and landing (“eVTOL”) aircraft. The Company signed a non-binding letter of intent to purchase 100 eVTOL aircraft.
During the quarter ended June 30, 2022, the Company acquired 1,000,000 Class A common shares of Eve Holding, Inc. (“Eve”) and a warrant giving the Company the right to acquire 1,500,000 Class A common shares of Eve at an exercise price of $ 0.01 per share. The Company also received a put option from an Eve shareholder for the 1,000,000 Class A shares of Eve payable in aircraft parts credits. The put option reduces the Company’s investment risk in Eve. The warrant expires in May 2032, and the put option expires in December 2031. The Company acquired the common shares, warrant and put option (collectively the “Eve Investments”) for $ 10.0 million. The Company evaluated the Eve Investments under ASC 321 – Investments – Equity Securities and ASC 815 – Derivatives and Hedging and recorded the Eve Investments based on their pro rata share of the consideration paid using the fair value of the Eve Investments on the acquisition date, with subsequent changes in the fair value reported in earnings. The common shares of Eve are classified as Level 1 within the fair value hierarchy as Eve stock is actively traded on the New York Stock Exchange, and the value is determined using quoted market prices for the equity security. The warrant and put option are classified as Level 3 within the fair value hierarchy, and the Company used the Black Scholes Option Pricing Model to determine the estimated fair market value of the warrant and put option, including an expected volatility of 49 %, which is a significant unobservable input that was derived from historical volatility of comparable companies. The table below shows the reconciliation of the Level 3 Eve Investments (in thousands):
Balance at March 31, 2022
$
—
Purchases
6,551
Unrealized gains
6,773
Balance at June 30, 2022
$
13,324
The Company recognized an unrealized gain of $ 9.5 million in “Other income, net” on the Company’s consolidated statements of comprehensive income for the six months ended June 30, 2022, related to the Eve Investments. As of June 30, 2022, the fair value of the Eve Investments was $ 19.5 million and was recorded in “Other Assets” on the Company’s consolidated balance sheet.
(11) Income Taxes
The Company’s effective tax rate for the three months ended June 30, 2022 was 25.8 %. The Company’s effective tax rate for the three months ended June 30, 2022 varied from the federal statutory rate of 21.0 % primarily due to the provision for state income taxes and the impact of non-deductible expenses.
The Company’s effective tax rate for the six months ended June 30, 2022 was 26.5 %. The Company’s effective tax rate for the six months ended June 30, 2022 varied from the federal statutory rate of 21.0 % primarily due to the provision for state income taxes, the impact of non-deductible expenses, and a discrete tax expense on employee equity transactions that occurred during the six months ended June 30, 2022.
The Company’s effective tax rate for the three and six months ended June 30, 2021 was 23.8 % and 25.5 %, respectively. The Company’s effective tax rate for the three and six months ended June 30, 2021 varied from the federal statutory rate of 21.0 % primarily due to the provision for state income taxes and the impact of non-deductible expenses.
19
Table of Contents
(12) Legal Matters
The Company is subject to certain legal actions which it considers routine to its business activities. As of June 30, 2022, the Company’s management believed, after consultation with legal counsel, that the ultimate outcome of such legal matters was not likely to have a material adverse effect on the Company’s financial position, liquidity, or results of operations.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.