Item 1. Financial Statements
Item 1. Financial Statements
SIFCO Industries, Inc. and Subsidiaries
Consolidated Condensed Statements of Operations
(Unaudited)
(Amounts in thousands, except per share data)
Three Months Ended
June 30, Nine Months Ended
June 30,
2021 2020 2021 2020
Net sales $ 25,330 $ 27,777 $ 75,274 $ 84,521
Cost of goods sold 22,040 23,628 65,317 70,771
Gross profit 3,290 4,149 9,957 13,750
Selling, general and administrative expenses 2,912 2,864 10,336 10,393
Amortization of intangible assets 248 408 765 1,224
Loss on disposal of operating assets — 55 — 98
Gain on insurance recoveries — ( 1,683 ) ( 2,495 ) ( 2,683 )
Operating income 130 2,505 1,351 4,718
Interest expense 143 183 478 697
Foreign currency exchange loss, net 1 12 22 12
Other loss (income), net ( 232 ) 27 ( 129 ) ( 58 )
Income before income tax expense (benefit) 218 2,283 980 4,067
Income tax expense (benefit) ( 36 ) 33 ( 776 ) ( 101 )
Net income $ 254 $ 2,250 $ 1,756 $ 4,168
Net income per share
Basic $ 0.04 $ 0.40 $ 0.31 $ 0.74
Diluted $ 0.04 $ 0.39 $ 0.29 $ 0.72
Weighted-average number of common shares (basic) 5,779 5,676 5,753 5,656
Weighted-average number of common shares (diluted) 6,006 5,807 5,960 5,768
See notes to unaudited consolidated condensed financial statements.
2
SIFCO Industries, Inc. and Subsidiaries
Consolidated Condensed Statements of Comprehensive Income (Loss)
(Unaudited)
(Amounts in thousands)
Three Months Ended
June 30, Nine Months Ended
June 30,
2021 2020 2021 2020
Net income $ 254 $ 2,250 $ 1,756 $ 4,168
Other comprehensive income:
Foreign currency translation adjustment, net of tax $ 0 and $ 0 for the three months ended and net of tax $ 0 and $ 0 for the nine months ended, respectively
79 113 62 175
Retirement plan liability adjustment, net of tax $ 0 and $ 0 for the three months end and net of tax $ 0 and $ 0 for the nine month ended, respectively
211 188 634 626
Comprehensive income $ 544 $ 2,551 $ 2,452 $ 4,969
See notes to unaudited consolidated condensed financial statements.
3
SIFCO Industries, Inc. and Subsidiaries
Consolidated Condensed Balance Sheets
(Amounts in thousands, except per share data)
June 30,
2021 September 30,
2020
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 247 $ 427
Receivables, net of allowance for doubtful accounts of $ 120 and $ 249 , respectively
20,206 23,225
Other receivables — 1,547
Contract assets 14,666 11,997
Inventories, net 15,864 15,569
Refundable income taxes 103 103
Prepaid expenses and other current assets 1,596 2,338
Total current assets 52,682 55,206
Property, plant and equipment, net 43,788 44,201
Operating lease right-of-use assets, net 16,174 17,021
Intangible assets, net 1,137 1,890
Goodwill 3,493 3,493
Other assets 86 137
Total assets $ 117,360 $ 121,948
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current maturities of long-term debt $ 9,828 $ 7,144
Revolver 9,825 12,870
Short-term operating lease liabilities 800 991
Accounts payable 12,244 14,002
Accrued liabilities 6,889 8,290
Total current liabilities 39,586 43,297
Long-term debt, net of current maturities 2,903 4,606
Long-term operating lease liabilities, net of short-term 15,624 16,188
Deferred income taxes 556 1,400
Pension liability 9,611 10,165
Other long-term liabilities 743 769
Shareholders’ equity:
Serial preferred shares, no par value, authorized 1,000 shares
— —
Common shares, par value $ 1 per share, authorized 10,000 shares; issued and outstanding shares 5,989 at June 30, 2021 and 5,916 at September 30, 2020
5,989 5,916
Additional paid-in capital 11,025 10,736
Retained earnings 44,095 42,339
Accumulated other comprehensive loss ( 12,772 ) ( 13,468 )
Total shareholders’ equity 48,337 45,523
Total liabilities and shareholders’ equity $ 117,360 $ 121,948
See notes to unaudited consolidated condensed financial statements.
4
SIFCO Industries, Inc. and Subsidiaries
Consolidated Condensed Statements of Cash Flows
(Unaudited, Amounts in thousands)
Nine Months Ended
June 30,
2021 2020
Cash flows from operating activities:
Net income $ 1,756 $ 4,168
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 5,710 5,576
Amortization of debt issuance costs 62 79
Loss on disposal of operating assets — 98
Gain on insurance proceeds received ( 2,495 ) ( 2,683 )
LIFO effect 582 ( 16 )
Share transactions under company stock plan 362 253
Gain on extinguishment of debt ( 287 ) —
Other long-term liabilities 49 ( 291 )
Deferred income taxes ( 891 ) ( 116 )
Changes in operating assets and liabilities:
Receivables 3,094 4,347
Contract assets ( 2,670 ) ( 2,785 )
Inventories ( 823 ) ( 4,623 )
Refundable income taxes — 10
Prepaid expenses and other current assets 192 ( 125 )
Other assets 50 142
Accounts payable 115 ( 4,175 )
Other accrued liabilities ( 1,561 ) 2,465
Accrued income and other taxes 207 ( 30 )
Net cash provided by operating activities 3,452 2,294
Cash flows from investing activities:
Insurance proceeds received 4,101 6,183
Capital expenditures ( 5,875 ) ( 7,441 )
Net cash used for investing activities ( 1,774 ) ( 1,258 )
Cash flows from financing activities:
Proceeds from long-term debt 1,020 5,161
Payments on long-term debt ( 341 ) ( 839 )
Proceeds from revolving credit agreement 67,043 85,082
Repayments of revolving credit agreement ( 70,089 ) ( 89,323 )
Payment of debt issuance costs ( 45 ) —
Short-term debt borrowings 3,535 2,139
Short-term debt repayments ( 2,999 ) ( 3,319 )
Net cash used for financing activities ( 1,876 ) ( 1,099 )
Decrease in cash and cash equivalents ( 198 ) ( 63 )
Cash and cash equivalents at the beginning of the period 427 341
Effect of exchange rate changes on cash and cash equivalents 18 11
Cash and cash equivalents at the end of the period $ 247 $ 289
Supplemental disclosure of cash flow information of operations:
Cash paid for interest $ ( 296 ) $ ( 583 )
Cash paid for income taxes, net $ ( 22 ) $ ( 41 )
See notes to unaudited consolidated condensed financial statements.
5
SIFCO Industries, Inc. and Subsidiaries
Consolidated Condensed Statements of Shareholders’ Equity
(Unaudited, Amounts in thousands )
Nine Months Ended
June 30, 2021
Common Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Shares Amount
Balance - September 30, 2020 5,916 $ 5,916 $ 10,736 $ 42,339 $ ( 13,468 ) $ 45,523
Comprehensive income — — — 1,756 696 2,452
Performance and restricted share expense — — 378 — — 378
Share transactions under equity based plans 73 73 ( 89 ) — — ( 16 )
Balance - June 30, 2021 5,989 $ 5,989 $ 11,025 $ 44,095 $ ( 12,772 ) $ 48,337
Three Months Ended
June 30, 2021
Common Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Shares Amount
Balance - March 31, 2021 5,989 $ 5,989 $ 10,940 $ 43,841 $ ( 13,062 ) $ 47,708
Comprehensive loss — — — 254 290 544
Performance and restricted share expense — — 85 — — 85
Balance - June 30, 2021 5,989 $ 5,989 $ 11,025 $ 44,095 $ ( 12,772 ) $ 48,337
Nine Months Ended
June 30, 2020
Common Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Shares Amount
Balance - September 30, 2019 5,777 $ 5,777 $ 10,438 $ 33,148 $ ( 13,309 ) $ 36,054
Comprehensive income — — — 4,168 801 4,969
Other — 46 — — 46
Performance and restricted share expense — — 262 — — 262
Share transactions under equity based plans 139 139 ( 147 ) — — ( 8 )
Balance - June 30, 2020 5,916 $ 5,916 $ 10,599 $ 37,316 $ ( 12,508 ) $ 41,323
Three Months Ended
June 30, 2020
Common Additional
Paid-In
Capital Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Shareholders’
Equity
Shares Amount
Balance - March 31, 2020 5,916 $ 5,916 $ 10,516 $ 35,066 $ ( 12,809 ) $ 38,689
Comprehensive loss — — — 2,250 301 2,551
Performance and restricted share expense — — 46 — — 46
Share transactions under equity based plans — — 37 — — 37
Balance - June 30, 2020 5,916 $ 5,916 $ 10,599 $ 37,316 $ ( 12,508 ) $ 41,323
See notes to unaudited consolidated condensed financial statements.
6
SIFCO Industries, Inc. and Subsidiaries
Notes to Unaudited Consolidated Condensed Financial Statements
(Amounts in thousands, except per share data)
1. Summary of Significant Accounting Policies
A. Principles of Consolidation
The accompanying unaudited consolidated condensed financial statements include the accounts of SIFCO Industries, Inc. and its wholly-owned subsidiaries (the "Company"). All significant intercompany accounts and transactions have been eliminated in consolidation.
The U.S. dollar is the functional currency for all of the Company’s U.S. operations and its non-operating subsidiaries. For these operations, all gains and losses from completed currency transactions are included in income. The functional currency for the Company's other non-U.S. subsidiaries is the Euro. Assets and liabilities are translated into U.S. dollars at the rates of exchange at the end of the period, and revenues and expenses are translated using average rates of exchange for the period. Foreign currency translation adjustments are reported as a component of accumulated other comprehensive loss in the unaudited consolidated condensed financial statements.
These unaudited consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s fiscal 2020 Annual Report on Form 10-K. The year-end consolidated balance sheet data was derived from the audited financial statements and disclosures required by accounting principles generally accepted in the United States ("U.S."). The results of operations for any interim period are not necessarily indicative of the results to be expected for other interim periods or the full year.
B. Accounting Policies
A summary of the Company’s significant accounting policies is included in Note 1 to the audited consolidated financial statements of the Company's fiscal 2020 Annual Report on Form 10-K.
C. Net Income per Share
The Company’s net income per basic share has been computed based on the weighted-average number of common shares outstanding. Net income per diluted share reflects the effect of the Company's outstanding restricted shares and performance shares under the treasury method. The dilutive effect is as follows:
Three Months Ended
June 30, Nine Months Ended
June 30,
2021 2020 2021 2020
Net Income $ 254 $ 2,250 $ 1,756 $ 4,168
Weighted-average common shares outstanding (basic and diluted) 5,779 5,676 5,753 5,656
Effect of dilutive securities:
Restricted shares 146 115 145 106
Performance shares 81 16 62 6
Weighted-average common shares outstanding (basic and diluted) 6,006 5,807 5,960 5,768
Net income per share – basic: $ 0.04 $ 0.40 $ 0.31 $ 0.74
Net income per share – diluted: $ 0.04 $ 0.39 $ 0.29 $ 0.72
Anti-dilutive weighted-average common shares excluded from calculation of diluted earnings per share 184 306 206 200
D. Impact of Recently Issued Accounting Standards
In June 2016, the FASB issued ASU 2016-13, " Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments " and subsequent updates. ASU 2016-13 changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The new guidance will replace the current incurred loss approach with an expected loss model. The new expected credit loss impairment model will apply to most financial assets measured at amortized cost and certain other instruments, including trade and other receivables, loans, held-to-maturity debt instruments, net investments in leases, loan commitments and standby letters of credit.
7
Upon initial recognition of the exposure, the expected credit loss model requires entities to estimate the credit losses expected over the life of an exposure (or pool of exposures). The estimate of expected credit losses should consider historical information, current information and reasonable and supportable forecasts, including estimates of prepayments. Financial instruments with similar risk characteristics should be grouped together when estimating expected credit losses. ASU 2016-13 does not prescribe a specific method to make the estimate, so its application will require significant judgment. ASU 2016-13 is effective for public companies in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. However, in November 2019, the FASB issued ASU 2019-10, "Financial Instruments - Credit Loss (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842)," which defers the effective date for public filers that qualify as a smaller reporting company("SRC"), as defined by the Securities and Exchange Commission, to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Because SIFCO is considered a SRC, the Company does not need to implement ASU 2016-13 until October 1, 2023. The Company will continue to evaluate the effect of adopting ASU 2016-13 will have on the Company's results within the consolidated condensed statements of operations and financial condition.
In December 2019, the FASB issued ASU 2019-12, " Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes" , which was issued to (i) reduce the complexity of the standard by removing certain exceptions to the general principles in Topic 740 and (ii) improve consistency and simplify other areas of Topic 740 by clarifying and amending existing guidance. This ASU is effective beginning October 1, 2021. The Company continues to evaluate the effect that adopting this ASU will have on the Company's results within the consolidated condensed statements of operations and financial condition.
In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting," which is intended to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burden related to the expected market transition from the London Interbank Offered Rate ("LIBOR") and other interbank offered rates to alternative reference rates. This ASU, along with recently issued ASU 2021-01, which further clarifies the scope of Topic 848, is available immediately and may be implemented in any period prior to the guidance expiration on December 31, 2022. ASU 2020-04 was effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company has not applied any optional expedients and exceptions to date, and will continue to evaluate the impact of the guidance and whether it will apply the optional expedients and exceptions.
In August 2018, the FASB issued ASU 2018-14, " Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20), " which adds the following disclosure requirements: (1) the weighted-average interest crediting rates used in the Company's cash balance pension plans and other similar plans; (2) a narrative description of the reasons for significant gains and losses affecting the benefit obligation for the period; and (3) an explanation of any other significant changes in the benefit obligation or plan assets that are not otherwise apparent in the other disclosures required by Accounting Standards Codification ("ASC") Topic 715, " Compensation - Retirement Benefits. " The ASU also clarifies the guidance included in ASC 715-20-50-3 on defined benefit plans disclosure requirements. This ASU will be effective October 1, 2021 and the Company is currently assessing the impact that this standard will have on our consolidated condensed financial statements.
2. Inventories
Inventories consist of:
June 30,
2021 September 30,
2020
Raw materials and supplies $ 5,443 $ 6,548
Work-in-process 5,142 3,786
Finished goods 5,279 5,235
Total inventories $ 15,864 $ 15,569
For a portion of the Company's inventory, cost is determined using the last-in, first-out ("LIFO") method. Approximately 37 % and 47 % of the Company’s inventories at June 30, 2021 and September 30, 2020, respectively, use the LIFO method. An actual valuation of inventory under the LIFO method is made at the end of each fiscal year based on the inventory levels and costs existing at that time. Accordingly, interim LIFO calculations must be based on management’s estimates of expected year-end inventory levels and costs. Because the actual results may vary from these estimates, calculations are subject to many factors beyond management’s control, and annual results may differ from interim results as they are subject to adjustments based on the differences between the estimates and the actual results. The first-in, first-out (“FIFO”) method is used for the remainder of the inventories, which are stated at the lower of cost or net realizable value. If the FIFO method had been used for the inventories for which cost is determined using the LIFO method, inventories would have been $ 8,868 and $ 8,286 higher than reported at June 30, 2021 and September 30, 2020, respectively.
8
3. Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss are as follows:
June 30,
2021 September 30,
2020
Foreign currency translation adjustment $ ( 5,195 ) $ ( 5,257 )
Retirement plan liability adjustment, net of tax ( 7,577 ) ( 8,211 )
Total accumulated other comprehensive loss $ ( 12,772 ) $ ( 13,468 )
4. Leases
The components of lease expense were as follows:
Three Months Ended
June 30, Nine Months Ended
June 30,
2021 2020 2021 2020
Finance lease expense:
Amortization of right-of use assets on finance leases $ 13 $ 14 $ 41 $ 41
Interest on lease liabilities 1 1 2 4
Operating lease expense: 431 664 1,523 1,743
Variable lease cost: 34 39 104 118
Total lease expense $ 479 $ 718 $ 1,670 $ 1,906
The following table presents the impact of leasing on the consolidated condensed balance sheet.
Classification in the consolidated condensed balance sheets June 30,
2021 September 30,
2020
Assets:
Finance lease assets Property, plant and equipment, net $ 48 $ 89
Operating lease assets Operating lease right-of-use assets, net 16,174 17,021
Total lease assets $ 16,222 $ 17,110
Current liabilities:
Finance lease liabilities Current maturities of long-term debt $ 29 $ 58
Operating lease liabilities Short-term operating lease liabilities 800 991
Non-current liabilities:
Finance lease liabilities Long-term debt, net of current maturities 7 22
Operating lease liabilities Long-term operating lease liabilities, net of short-term 15,624 16,188
Total lease liabilities $ 16,460 $ 17,259
9
Supplemental cash flow and other information related to leases were as follows:
June 30,
2021 June 30,
2020
Other Information
Cash paid for amounts included in measurement of liabilities:
Operating cash flows from operating leases $ 1,525 $ 1,628
Operating cash flows from finance leases 2 4
Financing cash flows from finance leases 44 42
Right-of-use assets obtained in exchange for new lease liabilities:
Operating leases 43 278
June 30,
2021 September 30,
2020
Weighted-average remaining lease term (years):
Finance leases 1.1 1.6
Operating leases 14.6 15.2
Weighted-average discount rate:
Finance leases 3.9 % 4.8 %
Operating leases 5.9 % 5.9 %
Future minimum lease under non-cancellable leases at June 30, 2021 were as follows:
Finance Leases Operating Leases
Year ending September 30,
2021 (excluding the nine months ended June 30, 2021) $ 15 $ 425
2022 21 1,697
2023 1 1,633
2024 — 1,648
2025 — 1,644
Thereafter — 17,526
Total lease payments $ 37 $ 24,573
Less: Imputed interest ( 1 ) ( 8,149 )
Present value of lease liabilities $ 36 $ 16,424
5. Debt
Debt consists of:
June 30,
2021 September 30,
2020
Revolving credit agreement $ 9,825 $ 12,870
Foreign subsidiary borrowings 7,101 5,759
Finance lease obligations 36 80
Other, net of unamortized debt issuance costs $( 34 ) and $( 20 ), respectively
5,594 5,911
Total debt 22,556 24,620
Less – current maturities ( 19,653 ) ( 20,014 )
Total long-term debt $ 2,903 $ 4,606
10
Credit Agreement and Security Agreement
The Company's asset-based Credit Agreement (as amended, the "Credit Agreement"), Security Agreement (“Security Agreement”) and Export Credit Agreement (as amended, the "Export Credit Agreement") are secured by substantially all the assets of the Company and its U.S. subsidiaries and a pledge of 66.67 % of the stock of its first-tier non-U.S. subsidiaries. The Credit Agreement (as amended by Fifth Amendment (the "Fifth Amendment") described below), consists of a senior secured revolving credit facility with a maximum borrowing of $ 28,000 . The revolving commitment through the Export Credit Agreement, as amended, which lends amounts to the Company on foreign receivables is $ 7,000 . The Credit Agreement also has an accordion feature, which allows the Company to increase maximum borrowings by up to $ 10,000 upon consent of the Lender (as defined below) or upon additional lenders joining the Credit Agreement. The Credit Agreement and the Export Agreement were amended on February 19, 2021, when the Company and certain of its subsidiaries (collectively, the "borrowers") entered into the Fifth Amendment to the Credit Agreement and the First Amendment (the "First Amendment") to the Export Credit Agreement, in each case, with JPMorgan Chase Bank, N.A., a national banking association, (the "Lender"). The combined maximum borrowings remain unchanged at $ 35,000 ; however the maximum borrowing under the Credit Agreement was decreased to $ 28,000 (from $ 30,000 ) and the revolving commitment through the Export Agreement was increased to $ 7,000 (from $ 5,000 ). The Fifth Amendment, among other things, extended the maturity date from August 6, 2021 to February 19, 2024.
The Credit Agreement contains affirmative and negative covenants and events of defaults. Prior to the Fifth Amendment, the Credit Agreement required the Company to maintain a fixed charge coverage ratio ("FCCR") of 1.1 :1.0 any time the availability is equal to or less than 12.5 % of the revolving commitment. However, the Fifth Amendment provides that the Company will not permit the fixed charge coverage ratio to be less than 1.1 to 1.0 as of the last day of any calendar month; provided that the fixed charge coverage ratio will not be tested unless (i) a default has occurred and is continuing, (ii) when the combined availability was less than or equal to the greater of (x) 10 % of the lesser of the combined commitments or (y) 10 % of the combined borrowing base, and $ 2,000 , for three or more business days in any consecutive 30 day period. In the event of a default, the Company may not be able to access the revolver, which could impact the ability to fund working capital needs, capital expenditures and invest in new business opportunities. The total collateral at June 30, 2021 and September 30, 2020 was $ 28,628 and $ 26,964 , respectively and the revolving commitment was $ 35,000 for both periods. Total availability at June 30, 2021 and September 30, 2020 was $ 17,543 and $ 13,284 , respectively, which exceed both the collateral and total commitment threshold. Since the availability was greater than the 10.0 % of the revolving commitment as of June 30, 2021 and 12.5 % of the revolving commitment at September 30, 2020, the FCCR calculation was not required.
Borrowings will bear interest at the Lender's established domestic rate or LIBOR, plus the applicable margin as set forth in the Fifth Amendment. The revolver has a rate based on LIBOR plus 1.75 % spread, which was 1.84 % at June 30, 2021 and a rate based on LIBOR plus 1.5 % spread, which was 1.7 % at September 30, 2020. The Export Credit Agreement has a rate based on LIBOR plus 1.25 % spread, which was 1.3 % at June 30, 2021 and a rate based on LIBOR plus 1.0 % spread, which was 1.2 % at September 30, 2020, respectively. The Company also has a commitment fee of 0.25 % under the Credit Agreement as amended to be incurred on the unused balance of the revolver.
Foreign subsidiary borrowings
Foreign debt consists of:
June 30,
2021 September 30,
2020
Term loan $ 3,391 $ 2,670
Short-term borrowings 1,991 2,620
Factor 1,719 469
Total debt $ 7,101 $ 5,759
Less – current maturities ( 4,801 ) ( 3,544 )
Total long-term debt $ 2,300 $ 2,215
Receivables pledged as collateral $ 1,547 $ 1,859
Interest rates on foreign borrowings are based on Euribor rates which range from 1.0 % to 4.2 %.
11
The Maniago, Italy ("Maniago") location obtained borrowings from two separate lenders in the third quarter of fiscal 2021. The first loan was for $ 717 with repayment terms of 6.5 years, of which $ 287 was forgiven in the same period and was recorded in other income within the consolidated condensed statements of operations and treated as a gain in debt extinguishment. A second loan with a five year term was obtained in the amount of $ 303 . The proceeds of these loans were to be used for working capital purposes.
The Company factors receivables from one of its customers. The Company accounts for the pledge of receivables under this agreement as short-term debt and continues to carry the receivables on its consolidated condensed balance sheets.
Debt issuance costs
The Company incurred debt issuance costs as it pertains to the Fifth Amendment in the amount of $ 45 and combined the amount with the remaining unamortized debt issuance costs prior to the amendment for a total of $ 86 , which is included in the consolidated condensed balance sheets as a deferred charge in other current assets, net of amortization of $ 10 and $ 205 at June 30, 2021 and September 30, 2020, respectively.
Other
On April 10, 2020, the Company entered into an unsecured promissory note under the Paycheck Protection Program (the “PPP Loan”). The PPP Loan to the Company was made through JPMorgan Chase Bank, N.A., a national banking association and the Company’s existing lender. The note has an aggregate principal amount of approximately $ 5,025 , of which $ 261 was repaid in fiscal 2020 and has a two year term. The interest rate on the PPP Loan is 0.98 %, which was deferred for the first six months of the term of the loan. The promissory note evidencing the PPP Loan contains customary events of default. The occurrence of an event of default may result in the repayment of all amounts outstanding, collection of all amounts owed from the Company, and/or filing suit and obtaining judgment against the Company. The loan proceeds were received on April 10, 2020 and were used for payroll payments. As of June 30, 2021 and September 30, 2020, the PPP loan balance was $ 4,764 .
PPP Loan recipients can apply for and potentially be granted forgiveness for all or a portion of loans granted under the Paycheck Protection Program. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payroll costs. As of June 30, 2021, the Company has submitted the application for forgiveness to the Small Business Administration. However, no assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part.
6. Income Taxes
On December 27, 2020, the Consolidated Appropriations Act, 2021 (the "Appropriations Act") was enacted in response to the COVID-19 pandemic. The Appropriations Act, among other actions temporarily extends through December 31, 2025 certain expiring tax credit and other provisions. Additionally, the Appropriations Act enacts new provisions and extends certain provisions originated within the Coronavirus Aid, Relief and Economic Security Act (the "CARES Act"), enacted on March 27, 2020. The CARES Act included provisions relating to refundable payroll tax credits, deferral of certain payment requirements for the employer portion of Social Security taxes, net operating loss carryback periods and temporarily increasing the amount of net operating losses that corporations can use to offset income, alternative minimum tax ("AMT") credit refunds, modifications to the net interest deduction limitations, and technical corrections to tax depreciation methods for qualified improvement property. The Appropriations Act and CARES Act did not materially affect the Company’s income tax provision, deferred tax assets and liabilities, or related taxes payable through the third quarter of fiscal 2021. The Company will continue to assess the implications of these and any new relief provisions on its consolidated condensed financial statements but does not expect the impact to be material.
For each interim reporting period, the Company makes an estimate of the effective tax rate it expects to be applicable for the full fiscal year for its operations. This estimated effective rate is used in providing for income taxes on a year-to-date basis. The Company’s effective tax rate through the first nine months of fiscal 2021 was ( 79 )%, compared with ( 2 )% for the same period of fiscal 2020. The decrease in the effective rate was primarily attributable to tax benefits from adjusting deferred taxes recorded in Italy recognized on a discrete basis, partially offset by changes in jurisdictional mix of income in fiscal 2021 compared to the same period of fiscal 2020. The effective tax rate differs from the U.S. federal statutory rate due primarily to the valuation allowance against the Company’s U.S. deferred tax assets and income in foreign jurisdictions that are taxed at different rates than the U.S. statutory tax rate. Recent positive evidence related to the potential or partial release of the Company's valuation allowance includes profitable U.S. results, however, there continues to be uncertainty as a result of the ongoing COVID-19 pandemic. As such, the Company has maintained a full valuation allowance on its U.S. net deferred tax assets in the third quarter of fiscal 2021. It is reasonably possible that sufficient positive evidence required to release all, or a portion of the valuation allowance in the U.S. will exist within the next 12 months.
12
The Company is subject to income taxes in the U.S. federal jurisdiction, Ireland, Italy, and various state and local jurisdictions.
7. Retirement Benefit Plans
The Company and certain of its subsidiaries sponsor defined benefit pension plans covering some of its employees. The components of net periodic benefit cost of the Company’s defined benefit plans are as follows:
Three Months Ended
June 30, Nine Months Ended
June 30,
2021 2020 2021 2020
Service cost $ 26 $ 85 $ 78 $ 255
Interest cost 175 208 525 624
Expected return on plan assets ( 355 ) ( 363 ) ( 1,066 ) ( 1,090 )
Amortization of net loss 211 188 634 564
Net periodic cost $ 57 $ 118 $ 171 $ 353
During the nine months ended June 30, 2021 and 2020, the Company made $ 67 and $ 604 in contributions, respectively, to its defined benefit pension plans. The Company anticipates making no additional cash contributions to fund its defined benefit pension plans for the balance of fiscal 2021 and will use carryover balances from previous periods that have been available for use as a credit to reduce the amount of cash contributions that the Company is required to make to certain defined benefit plans in fiscal 2021. The Company's ability to elect to use such carryover balance will be determined based on the actual funded status of each defined benefit pension plan relative to the plan's minimum regulatory funding requirements. The Company does not anticipate making cash contributions above the minimum funding requirement to fund its defined benefit pension plans during the balance of fiscal 2021.
8. Stock-Based Compensation
The Company has awarded performance and restricted shares under the Company's 2007 Long-Term Incentive Plan ("2007 Plan") and the Company's 2007 Long-Term Incentive Plan (Amended and Restated as of November 16, 2016) (as further amended, the "2016 Plan"). The aggregate number of shares that may be awarded by the Company under the 2016 Plan is 1,196 shares, less any shares previously awarded and subject to an adjustment for the forfeiture of any unvested shares. In addition, shares that may be awarded are subject to individual recipient award limitations. The shares awarded under the 2016 Plan may be made in multiple forms, including stock options, stock appreciation rights, restricted or unrestricted stock, and performance related shares. Any such award is exercisable no later than ten years from the date of the grant.
The performance shares that have been awarded under both plans generally provide for the vesting of the Company’s common shares upon the Company achieving certain defined financial performance objectives during a period up to three years following the making of such award. The ultimate number of common shares of the Company that may be earned pursuant to an award ranges from a minimum of no shares to a maximum of 200 % of the initial target number of performance shares awarded, depending on the level of the Company’s achievement of its financial performance objectives. Beginning in fiscal 2020, the maximum share amount that may be achieved was reduced to 150 % of target.
With respect to such performance shares, compensation expense is being accrued based on the probability of meeting the performance target. The Company is currently recognizing compensation expense for two tranches of awards at 50 % of target where it has concluded it is probable that the performance criteria for those awards will be met, while the Company is currently not recognizing compensation expense for one tranche of awards where it has concluded that it is not probable that the performance criteria for those awards will be met. During each future reporting period, such expense may be subject to adjustment based upon the Company's financial performance, which impacts the number of common shares that it expects to vest upon the completion of the performance period. The performance shares were valued at the closing market price of the Company’s common shares on the date of the grant. The vesting of such shares is determined at the end of the performance period.
The Company has awarded restricted shares to its directors, officers, and other employees of the Company. The restricted shares were valued at the closing market price of the Company’s common shares on the date of the grant, and such value was recorded as unearned compensation. The unearned compensation is being amortized ratably over the restricted stock vesting period of one year or three years .
In fiscal 2021, the Company granted 120 shares under the 2016 Plan to certain key employees. The awards were split into two tranches, 71 performance shares and 49 shares of time-based restricted shares, with a grant date fair value of $ 3.74 per share. The awards vest over three years .
13
In fiscal 2021, the Company granted its non-employee directors 30 restricted shares under the 2016 Plan, with a grant date fair value of $ 9.08 , which vests over one year . One award for 57 restricted shares vested.
If all outstanding share awards are ultimately earned and vest at the target number of shares, there are approximately 442 shares that remain available for award at June 30, 2021. If any of the outstanding share awards are ultimately earned and vest at greater than the target number of shares, up to a maximum of 200 % or 150 % of such target, then a fewer number of shares would be available for award.
Stock-based compensation under the 2016 Plan was $ 378 and $ 262 during the first nine months of fiscal 2021 and 2020, respectively and $ 85 and $ 37 during the three months of fiscal 2021 and 2020, respectively. As of June 30, 2021, there was $ 505 of total unrecognized compensation cost related to the performance shares and restricted shares awarded under the 2016 Plan. The Company expects to recognize this cost over the next 1.3 years.
9. Revenue
The Company produces forged components for (i) turbine engines that power commercial, business and regional aircraft as well as military aircraft and other military applications; (ii) airframe applications for a variety of aircraft; (iii) industrial gas and steam turbine engines for power generation units; and (iv) other commercial applications.
The following table represents a breakout of total revenue by customer type:
Three Months Ended
June 30, Nine Months Ended
June 30,
2021 2020 2021 2020
Commercial revenue $ 6,453 $ 12,266 $ 26,453 $ 34,954
Military revenue 18,877 15,511 48,821 49,567
Total $ 25,330 $ 27,777 $ 75,274 $ 84,521
The following table represents revenue by the various components:
Three Months Ended
June 30, Nine Months Ended
June 30,
Net Sales 2021 2020 2021 2020
Aerospace components for:
Fixed wing aircraft $ 8,941 $ 13,730 $ 28,907 $ 39,130
Rotorcraft 6,065 8,687 21,668 22,348
Energy components for power generation units 3,199 3,804 14,763 9,879
Commercial product and other revenue 7,125 1,556 9,936 13,164
Total $ 25,330 $ 27,777 $ 75,274 $ 84,521
The following table represents revenue by geographic region based on the Company's selling operation locations:
Three Months Ended
June 30, Nine Months Ended
June 30,
Net Sales 2021 2020 2021 2020
North America $ 22,794 $ 24,261 $ 62,578 $ 75,532
Europe 2,536 3,516 12,696 8,989
Total $ 25,330 $ 27,777 $ 75,274 $ 84,521
In addition to the disaggregated revenue information provided above, approximately 65 % and 60 % of total net sales as of June 30, 2021 and 2020, respectively, was recognized on an over-time basis because of the continuous transfer of control to the customer, with the remainder recognized at a point in time.
14
Contract Balances
The following table contains a roll forward of contract assets and contract liabilities for the period ended June 30, 2021:
Contract assets - Beginning balance, October 1, 2020 $ 11,997
Additional revenue recognized over-time 49,070
Less amounts billed to the customers ( 46,401 )
Contract assets - Ending balance, June 30, 2021 $ 14,666
Contract liabilities (included within Accrued liabilities) - Beginning balance, October 1, 2020 $ ( 636 )
Payments received in advance of performance obligations ( 628 )
Performance obligations satisfied 763
Contract liabilities (included within Accrued liabilities) - Ending balance, June 30, 2021 $ ( 501 )
There were no impairment losses recorded on contract assets as of June 30, 2021 and September 30, 2020.
Remaining performance obligations
As of June 30, 2021, the Company has $ 78,083 of remaining performance obligations, the majority of which are anticipated to be completed within the next twelve months.
10. Commitments and Contingencies
In the normal course of business, the Company may be involved in ordinary, routine legal actions. The Company cannot reasonably estimate future costs, if any, related to these matters; however, it does not believe any such matters are material to its financial condition or results of operations. The Company maintains various liability insurance coverages to protect its assets from losses arising out of or involving activities associated with ongoing and normal business operations; however, it is possible that the Company’s future operating results could be affected by future costs of litigation.
A subsidiary of the Company, Quality Aluminum Forge, LLC ("Orange"), is currently a defendant in a lawsuit filed by Avco Corporation (“Avco”) in the Pennsylvania State Court, which was filed in August 2019, alleging that certain forged pistons delivered by the Orange plant failed to meet material specifications required by Avco. Avco also sued Arconic, Inc. (“Arconic”), which was the raw material supplier. No specific amount of damages was claimed by Avco and discovery has only recently begun. Orange disputes the allegations made by Avco and has made cross claims against Arconic. Previously, Orange was a defendant with respect to the same action in the United States District Court for the District of Rhode Island, which action was dismissed in connection with the movement of the matter to Pennsylvania State Court. Although the Company records reserves for legal disputes and other matters in accordance with GAAP, the ultimate outcomes of these types of matters are inherently uncertain. Actual results may differ significantly from current estimates. Given the current status of this matter, the Company has not accrued for any expected losses, as the Company has not deemed it probable and does not have a reasonable basis on which to establish an estimate.
The Company is a defendant in a purported class action lawsuit filed in the Superior Court of California, County of Orange, which was filed in August 2017, arising from employee wage-and-hour claims under California law for alleged meal period, rest break, hourly and overtime wage calculation, timely wage payment and necessary expenditure indemnification violations; failure to maintain required wage records and furnish accurate wage statements; and unfair competition. A settlement has been reached and the Company received preliminary court approval on July 13, 2020. Class action notices were sent at the end of September and there were no objections to the settlement. On February 4, 2021, the court issued a tentative ruling to grant final approval. The final approval was granted and the previously recorded liability of $ 315 was paid on March 29, 2021.
During fiscal 2020, the Company received notice from the International Association of Machinists and Aerospace Workers Union that they were disclaiming all interest in representing certain hourly employees at the Company’s Cleveland facility. Subsequently, the International Brotherhood of Boilermakers Union filed a petition to represent this same group of hourly employees. A mail ballot election took place in June 2020 and the National Labor Relations Board certified the International Brotherhood of Boilermakers as the elected representative of the Company’s hourly production employees. The Company’s obligations will be more fully understood following the ratification of a collective bargaining agreement.
15
In the first quarter of fiscal 2021, the insurance claim related to the fire on December 26, 2018 at the Orange location was finalized with the Company's insurance carrier. In the third quarter of fiscal 2021, the Company completed the restoration of the final two of the six presses damaged in the fire. Restoration of the building structure is nearly complete.
Having finalized the claim with its insurance carrier, proceeds in the amount of $ 3,148 were received in December 2020. The Company received the remaining balance from the landlord, resulting in cash proceeds of $ 4,646 in fiscal 2021. As noted in the table below, $ 3,099 was recognized within the consolidated condensed statements of operations and the balance was separately designated to the landlord for the continued restoration of the damaged building as prescribed under the lease arrangement. The Company has business interruption insurance coverage, of which $ 546 of the amount received was reflected within the cost of goods sold line within the consolidated condensed statement of operations.
Balance sheet (Other receivables):
September 30, 2020 $ 1,547
Cash proceeds ( 4,646 )
Capital expenditures (equipment) 2,495
Other expenses 58
Business interruption 546
June 30, 2021 $ —
The tables below reflect how the proceeds received impacted the consolidated condensed statements of operations for the nine months ended June 30, 2021 and 2020, respectively.
Nine Months Ended
June 30, 2021
Balance without insurance proceeds Insurance recoveries Balance with insurance proceeds
Cost of goods sold $ 65,921 ( 604 ) $ 65,317
Gain on insurance proceeds received $ — ( 2,495 ) $ ( 2,495 )
Income (loss) before income tax (benefit) expense $ ( 2,119 ) ( 3,099 ) $ 980
Nine Months Ended
June 30, 2020
Balance without insurance proceeds Insurance recoveries Balance with insurance proceeds
Cost of goods sold $ 73,374 ( 2,603 ) $ 70,771
Gain on insurance proceeds received $ — ( 2,683 ) $ ( 2,683 )
Income (loss) before income tax (benefit) expense $ ( 1,219 ) ( 5,286 ) $ 4,067
The following table demonstrates the total settlement amount since December 26, 2018:
Total Claim
Property & damage ** $ 20,364
Extra expense & mitigation expense 4,404
Business interruption 2,932
$ 27,700
**$ 3,640 of total was directed to the landlord of the property for the restoration of the building as prescribed by the lease arrangement .
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.