Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary
Data.
Index
to Financial Statements - Sparx Holdings Group, Inc.
(Audited)
Page
Report
of Independent Registered Public Accounting Firm (PCAOB FIRM ID - 5041)
F2
Financial
Statements:
Balance Sheet
F3
Statement
of Operations
F4
Statement
of Changes in Stockholders’ Equity (Deficit)
F5
Statement of Cash Flows
F6
Notes
to Audited Financial Statements
F7
- F10
- F1 -
Table of Contents
Report
of Independent Registered Public Accounting Firm
To
the shareholders and the board of directors of Sparx Holdings Group, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Sparx Holdings Group, Inc. as of June 30, 2023 and 2022, the related statements of operations,
stockholders' equity (deficit), and cash flows for the years then ended, and the related notes (collectively referred to as the "financial
statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
as of June 30, 2023 and 2022, and the results of its operations and its cash flows for the years then ended, in conformity with accounting
principles generally accepted in the United States.
Substantial
Doubt about the Company’s Ability to Continue as a Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
3 to the financial statements, the Company has suffered recurring losses from operations and has a significant accumulated deficit. In
addition, the Company continues to experience negative cash flows from operations. These factors raise substantial doubt about the Company's
ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 3. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
/S/
BF Borgers CPA PC
BF
Borgers CPA PC (PCAOB ID 5041 )
We
have served as the Company's auditor since 2021
Lakewood,
CO
September 8, 2023
- F2 -
Table of
Contents
Sparx
Holdings Group, Inc.
Balance Sheet
June 30, 2023
June 30, 2022
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$
100,219
$
-
TOTAL ASSETS
100,219
-
LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES
Accrued Expenses
$
600
$
-
TOTAL LIABILITIES
$
600
$
-
Stockholders’ Equity (Deficit)
Preferred
stock ($ .0001 par value, 5,000,00 0 shares authorized; 0 issued and outstanding as of June 30, 2023 and
June 30, 2022)
-
-
Common
stock ($ .0001 par value, 500,000,000 shares authorized, 283,825,031 shares issued and outstanding as of June 30, 2023; $.0001 par value,
200,000,000 shares authorized, 178,750,031 shares issued and outstanding as of June 30, 2022)
28,383
17,875
Additional paid-in capital
129,374
( 7,422 )
Accumulated deficit
( 58,138 )
( 10,453 )
Total Stockholders’ Equity (Deficit)
99,619
-
TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY (DEFICIT)
$
100,219
$
-
The
accompanying notes are an integral part of these audited financial statements.
- F3 -
Table of Contents
Sparx Holdings Group, Inc.
Statements
of Operations
Year
Ended
June
30, 2023
Year
Ended
June
30, 2022
Operating
expenses
Research
& Development
$
842
$
-
General
& Administrative
46,843
5,743
Total
operating expenses
47,685
5,743
Net
loss
$
( 47,685 )
$
( 5,743 )
Basic
and Diluted net loss per common share
$
( 0.00 )
$
( 0.00 )
Weighted
average number of common shares outstanding - Basic and Diluted
257,152,507
178,750,031
The
accompanying notes are an integral part of these audited financial statements.
- F4 -
Table of Contents
Sparx Holdings Group, Inc.
Statement of Changes in
Stockholders' Deficit
For the Years Ended June
30, 2023 and June 30, 2022
Common Shares
Par Value Common Shares
Additional Paid-in Capital
Accumulated Deficit
Total
Balances, June 30, 2021
-
$
-
$
960
$
( 4,710 )
$
( 3,750 )
Common
shares issued in reorganization
178,750,031
17,875
( 17,875 )
-
-
Expenses
paid on behalf of the Company and contributed to capital
-
-
9,493
-
9,493
Net
loss
-
-
-
( 5,743 )
( 5,743 )
Balances,
June 30, 2022
178,750,031
$
17,875
$
( 7,422 )
$
( 10,453 )
$
-
Common
shares sold
5,000,000
500
99,500
-
100,000
Common
shares issued as compensation
100,075,000
10,008
5,993
-
16,000
Expenses
paid on behalf of the Company and contributed to capital
-
-
27,303
-
27,303
Contributions
to capital
-
-
4,001
-
4,001
Net
loss
-
-
( 47,685 )
( 47,685 )
Balances,
June 30, 2023
283,825,031
$
28,383
$
129,375
$
( 58,138 )
$
99,619
The
accompanying notes are an integral part of these audited financial statements.
-
F5 -
Table
of Contents
Sparx Holdings Group, Inc.
Statements of Cash Flows
Year Ended
June 30, 2023
Year Ended
June 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$
( 47,685 )
$
( 5,743 )
Adjustment to reconcile net loss to net cash used in operating activities:
Expenses contributed to capital
27,303
9,493
Share-based compensation
16,000
-
Changes in current assets and liabilities:
Accrued expenses
600
( 3,750 )
Net cash used in operating activities
( 3,782 )
-
CASH
FLOWS FROM FINANCING ACTIVITIES:
Cash from the sale of common shares
$
100,000
$
-
Cash contributions to the Company from related party
4,001
-
Net cash provided by financing activities
104,001
-
Net change in cash
$
100,219
$
-
Beginning cash balance
-
-
Ending cash balance
$
100,219
$
-
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid
$
-
$
-
Income taxes paid
$
-
$
-
The
accompanying notes are an integral part of these audited financial statements.
- F6 -
Table of
Contents
Note 1 - Organization and Description
of Business
The Company was originally incorporated
on June 30, 2021 in the State of Nevada with the name, “Prime Time Holdings, Inc.”
On June
30, 2021, Jeffrey DeNunzio was appointed Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer, and Director
of the Company.
On September
14, 2021, the Company entered into an “Agreement and Plan of Merger”, whereas it agreed to, and subsequently participated
in, a Nevada holding company reorganization pursuant to NRS 92A.180, NRS 92A.200, NRS 92A.230 and NRS 92A.250 (“Reorganization”).
The constituent corporations in the Reorganization were China Shouguan Investment Holding Group Corp. (“CHSO” or “Predecessor”),
Sparx Holdings Group, Inc., FKA “Prime Time Holdings, Inc.” (“Successor”), and Prime Time Merger Sub, Inc. (“Merger
Sub”).
Immediately
prior to the Reorganization, Prime Time Holdings, Inc. issued 1,000 common shares of its common stock to Predecessor and Merger Sub issued
1,000 shares of its common stock to Prime Time Holdings, Inc. As such, immediately prior to the merger, Prime Time Holdings, Inc. became
a wholly owned direct subsidiary of China Shouguan Investment Holding Group Corp. and Merger Sub became a wholly owned and direct subsidiary
of Prime Time Holdings, Inc.
On September
15, 2021, Prime Time Holdings, Inc. filed Articles of Merger with the Nevada Secretary of State. The merger became effective on September
17, 2021, at 9:00 AM PST (“Effective Time”). At the Effective Time, Predecessor was merged with and into Merger Sub (the “Merger),
and Predecessor became the surviving corporation. Each share of Predecessor common stock issued and outstanding immediately prior to the
Effective Time was converted into one validly issued, fully paid and non-assessable share of Prime Time Holdings, Inc.’s (“Successors”)
common stock. The result of the merger was that all previous shareholders of Predecessor became the identical shareholders of PRTM holding
an equivalent amount of shares in PRTM that they previous held in CHSO prior to the merger. The Agreement and Plan of merger were made
a part of the Articles of Merger that were filed as EX-99.1 to the Form 8-K filed with the Commission on September 20, 2021.
At the Effective
Time, Prime Time Holdings, Inc., as successor issuer to China Shouguan Investment Holding Group Corp. continued to trade in the OTC MarketPlace
under the previous ticker symbol “CHSO” until the new ticker symbol “PRTM” for the Company was released
into the OTC MarketPlace on September 21, 2021. The Company was given a new CUSIP Number by CUSIP Global Services for its common
stock of 74167E103.
On
September 17, 2021, after the completion of the Holding Company Reorganization, we cancelled all of the stock held in China Shouguan Investment
Holding Group Corp. resulting in China Shouguan Investment Holding Group Corp. as a stand-alone company.
Our
common stock traded in the OTC Markets under the Predecessor ticker symbol “CHSO” under which the common stock of Predecessor
previously listed and traded until the new ticker symbol “PRTM” was announced September 20, 2021 on the Financial Industry
Regulatory Authority’s daily list with a market effective date of September 21, 2021. We were given a new CUSIP Number of 74167E103.
The
Company believes that the Reorganization, was not a transaction of the type described in subparagraph (a) of Rule 145 under the Securities
Act of 1933 and the consummation of the Reorganization will not be deemed to involve an “offer”, “offer to sell”,
“offer for sale” or “sale” within the meaning of Section 2(3) of the Securities Act of 1933. The Reorganization
was consummated without the vote or consent of the Company’s stockholders. In addition, the provisions of NRS 92A.180 did not provide
a stockholder of the Company with appraisal rights in connection with the Reorganization. The Company believes that in the absence of
any right of any of the Company’s stockholders to vote with respect to the Reorganization or to insist that their shares be purchased
for fair value, the Reorganization could not be deemed to involve an “offer” “offer to sell”; or “sale”
within the meaning of Section 2(3) of the Securities Act of 1933.
On May 18, 2022,
Mr. Jeffrey DeNunzio resigned as the Company’s Chief Executive Officer, Chief Financial Officer, President, Secretary, and Treasurer.
He remains a Director of the Company.
The resignations
of Mr. Jeffrey DeNunzio were not the result of any disagreement with the Company on any matter relating to its operations, policies, or
practices. There is no arrangement or understanding among the newly appointed officers and directors or any other person pursuant
to which they were appointed as a director and officer of the Company.
On May 18, 2022,
Ms. Cassandra DeNunzio was appointed as the Company’s Chief Executive Officer, Chief Financial Officer, President, Secretary, Treasurer,
and Director.
Following the
appointment of Ms. Cassandra DeNunzio, the Company began to seek business opportunities in the area of fire suppression technologies.
Our majority shareholder, NVC Holdings,
LLC, a Wyoming Limited Liability Company, and our Directors, Mr. Jeffrey DeNunzio and Ms. Cassandra DeNunzio, executed a resolution to
ratify, affirm, and approve a name change from Prime Time Holdings, Inc. to Sparx Holdings Group, Inc. The aforementioned parties also
approved, via the same resolution, to change the Company’s ticker symbol and the authorized shares of Common Stock of the Company
from 200,000,000 to 500,000,000.
A Certificate of Amendment to change
our name and our authorized shares of Common Stock was filed with the Nevada Secretary of State on July 19, 2022.
On or about July 22, 2022, the Company
initiated a FINRA corporate action to effectuate the aforementioned name change from Prime Time Holdings, Inc. to Sparx Holdings Group,
Inc., and to change our ticker symbol. This corporate action has now been processed and completed. The FINRA Daily List Announcement Date
for the aforementioned FINRA corporate action was November 8, 2022, while the Market Effective Date was November 9, 2022. Our ticker symbol
is now SHGI. Our CUSIP number remains the same as before and did not change as a result of this FINRA corporate action.
On August 29, 2022, we entered into
and consummated a Patent License Agreement (“Agreement”) with Sparx Technologies, LLC, a limited liability company (“Licensor”).
Licensor is solely owned and controlled by Ms. Cassandra DeNunzio, our CEO and Director. Ms. DeNunzio is the sole and first named inventor
under a provisional patent application with a Serial No. 63/304,302 filed with the United States Patent Office (“USPTO”) on
January 28, 2022, relating to the fire protection industry and particularly a commercially available battery-operated wireless electronic
fire sprinkler network.
The Patent License Agreement was
filed as an exhibit to our Form 8-K, as filed with the SEC on August 29, 2022. It is incorporated herein by reference.
As a result of the Agreement, we
adopted the existing operations and business plan of Sparx Technologies, LLC pursuant to the terms and conditions of the patent licensing
agreement and ceased to be a shell company.
In partial consideration for the
exclusive license granted by Licensor to the Company, the Company paid Sparx Holdings, LLC, a limited liability company, controlled and
solely owned by Ms. DeNunzio, a non-refundable license fee upon execution of the Agreement in the amount of One Hundred Million shares
(100,000,000) of the Company’s common stock (the “Initial License Fee”). The Initial License Fee is consideration for
the grant and continuation of the license pursuant to a five-year term. Licensor shall have no obligation or liability to return any portion
of the Initial License Fee. The Company shall pay Licensor a royalty of fifty percent (50%) of Licensee’s Net Sales of all Licensed
Products developed and sold by the Company. Ownership of the licensed technology prior to, during the course or as a result of the Agreement,
will be the sole and exclusive property of Licensor.
The consummation of the Agreement
is deemed to be a related party transaction given Cassandra DeNunzio serves as our sole officer, and as a member of our Board of Directors.
She is also the sole member and controller of Sparx Technologies, LLC.
On September 19, 2022, Sparx Technologies,
LLC filed with the USPTO two Trademark Applications, Serial No. 97/597085 and Serial No. 97/5977092. SPARX TM corresponds
to Serial No. 97/597085 and the graphic (logo) appearing on the first page of this Form 10-Q corresponds to Serial No. 97/5977092.
On or about January 4, 2023, the
Company issued 75,000 shares of our Common Stock to a non-related party in exchange for their services related to designing a component
of a battery-operated wireless electronic sprinkler network that is currently being developed by Sparx Technologies, LLC. The battery-operated
wireless electronic sprinkler network remains in the prototype stages of development. No consideration was exchanged pursuant to this
transaction.
On January 20, 2023, Sparx Technologies,
LLC filed a utility patent application with the USPTO under 35 USC 111(a) for a Mesh Network Fire Suppression System and Associated Methods
with Serial No. 18/099,584. A prior provisional application with Serial No. 63/304,302 was issued by the USPTO on January 28, 2022. In
addition, an international patent application (PCT) was also filed with the USPTO on January 23, 2023, resulting in international patent
pending status. An international application Serial No. PCT/US23/11314 was issued by the USPTO.
On March 31, 2023, we filed
a Form 1-A Offering Statement that was subsequently qualified by the SEC on April 11, 2023.
We use the home office space
and equipment of our directors at no cost.
We have no employees at this time
and we rely upon the services of our sole officer Cassandra DeNunzio, and our two directors, Jeffrey DeNunzio and Cassandra DeNunzio.
The Company has elected June 30 th as
its year end.
- F7 -
Table of
Contents
Note 2 - Summary of Significant
Accounting Policies
Basis of Presentation
This summary of significant accounting
policies is presented to assist in understanding the Company's financial statements. These accounting policies conform to accounting principles,
generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.
Use of Estimates
The preparation of financial statements
in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order
to make the financial statements not misleading have been included. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly
liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents
at June 30, 2023 and June 30, 2022 were $ 100,219 and $ 0 , respectively.
Income Taxes
The Company accounts for income taxes
under ASC 740, “ Income Taxes .” Under the asset and liability method of ASC 740, deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing
assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The
effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A
valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets
through future operations. No deferred tax assets or liabilities were recognized at June 30, 2023 and June 30, 2022.
Basic Earnings (Loss) Per
Share
The Company computes basic and diluted
earnings (loss) per share in accordance with ASC Topic 260, Earnings per Share . Basic earnings (loss) per share is computed
by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted earnings
(loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised
or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company.
The Company does not have any potentially
dilutive instruments as of June 30, 2023 and, thus, anti-dilution issues are not applicable.
Fair Value of Financial
Instruments
The Company’s
balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their
fair value because of the relatively short period of time between the origination of these instruments and their expected realization.
ASC 820, Fair Value Measurements
and Disclosures , defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an
exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions
developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about
market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair
value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical
assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy
are described below:
- Level 1 - Unadjusted quoted prices
in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
- Level 2 - Inputs other than quoted
prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices
for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are
not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are
derived principally from or corroborated by observable market data by correlation or other means.
- Level 3 - Inputs that are both
significant to the fair value measurement and unobservable.
Fair value estimates discussed herein
are based upon certain market assumptions and pertinent information available to management as of June 30, 2023. The respective carrying
value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments.
These financial instruments include accrued expenses.
Related Parties
The Company follows ASC 850, Related
Party Disclosures, for the identification of related parties and disclosure of related party transactions.
- F8 -
Table of
Contents
Share-Based Compensation
ASC 718, “ Compensation –
Stock Compensation ”, prescribes accounting and reporting standards for all share-based payment transactions in which employee
services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments
such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee
stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized
over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period
(usually the vesting period).
The Company accounts for stock-based
compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, “ Equity – Based Payments
to Non-Employees.” Measurement of share-based payment transactions with non-employees is based on the fair value
of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair
value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.
The Company had no
stock-based compensation plans as of June 30, 2023.
The Company’s stock-based compensation
for the periods ended June 30, 2023 and June 30, 2022 was $ 16,000 and $ 0 , respectively.
Recently Issued Accounting
Pronouncements
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 is amended by ASU 2018-01, ASU2018-10, ASU
2018-11, ASU 2018-20 and ASU 2019-01, which FASB issued in January 2018, July 2018, July 2018, December 2018 and March 2019, respectively
(collectively, the amended ASU 2016-02). The amended ASU 2016-02 requires lessees to recognize on the balance sheet a right-of-use asset,
representing its right to use the underlying asset for the lease term, and a lease liability for all leases with terms greater than 12
months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly
changed from current GAAP. The amended ASU 2016-02 retains a distinction between finance leases (i.e. capital leases under current GAAP)
and operating leases. The classification criteria for distinguishing between finance leases and operating leases will be substantially
similar to the classification criteria for distinguishing between capital leases and operating leases under current GAAP. The amended
ASU 2016-02 also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows
arising from leases. A modified retrospective transition approach is permitted to be used when an entity adopts the amended ASU 2016-02,
which includes a number of optional practical expedients that entities may elect to apply.
We
have no assets and or leases that we believe will be impacted in the foreseeable future by the newly adopted accounting standard(s) mentioned
above.
The Company has implemented all new
accounting pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other
new pronouncements that have been issued that might have a material impact on its financial position or results of operations.
Note 3 - Going Concern
The Company’s financial statements
are prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization
of assets and liquidation of liabilities in the normal course of business.
The Company demonstrates adverse
conditions that raise substantial doubt about the Company's ability to continue as a going concern for one year following the issuance
of these financial statements. These adverse conditions are negative financial trends, specifically operating loss, working capital deficiency,
and other adverse key financial ratios.
The Company has not established
any source of revenue to cover its operating costs. Management plans to fund operating expenses with related party contributions to
capital or with capital from the sales of common stock. There is no assurance that management's plan will be successful. The financial
statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and
classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
Note 4 - Income Taxes
The Company has not
recognized an income tax benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable
income in future periods. The tax benefit for the period presented is offset by a valuation allowance established against deferred tax
assets arising from the net operating losses, the realization of which could not be considered more likely than not. In future periods,
tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely
than not. As of June 30, 2023, the Company has incurred a net loss of approximately $ 58,138 which resulted in a net operating loss
for income tax purposes. The loss results in a deferred tax asset of approximately $12,209 at the effective statutory rate of 21%. The
deferred tax asset has been offset by an equal valuation allowance. Given our inception on June 30, 2021, and our fiscal year end of June
30, 2023, we have completed only three taxable fiscal years.
Potential benefits of income tax losses are not
recognized in the accounts until realization is more likely than not. In
assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of
the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable
income during the periods in which those temporary differences become deductible. The Company has incurred a net operating
loss carryforward of $58,138 which begins expiring in 2036. The Company has adopted ASC 740, “Accounting for Income Taxes”,
as of its inception. Pursuant to ASC 740 the Company is required to compute tax asset benefits for non-capital losses carried forward.
The potential benefit of the net operating loss has not been recognized in these financial statements because the Company cannot be assured
it is more likely than not it will utilize the loss carried forward in future years.
Significant components of the Company’s deferred
tax assets are as follows:
June 30,
2023
2022
Deferred tax asset, generated from net operating loss
$
12,209
$
2,195
Valuation allowance
(12,209)
(2,195)
$
—
$
—
The reconciliation of the
effective income tax rate to the federal statutory rate is as follows:
Federal income tax rate 21.0%
21.0
%
Increase in valuation allowance (21.0%)
(21.0
%)
Effective income tax rate 0.0%
0.0
%
Due to the change in ownership
provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income tax reporting purposes are subject to annual
limitations. Should a change in ownership occur, net operating loss carryforwards may be limited as to use in future years.
- F9 -
Table of Contents
Note 5 - Commitments
and Contingencies
The Company follows
ASC 450-20, Los s Contingencies, to report accounting for contingencies. Liabilities for loss contingencies
arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability
has been incurred and the amount of the assessment can be reasonably estimated. There were no commitments or contingencies as of June
30, 2023.
Note 6 - Shareholder Equity
Preferred Stock
The authorized preferred stock
of the Company consists of 5,000,000 shares with a par value of $0.0001. There were 0 shares of Preferred Stock issued
and outstanding as of June 30, 2023 and June 30, 2022.
Common Stock
As of June 30, 2023, the authorized
common stock of the Company consists of 500,000,000 shares with a par value of $0.0001.
As of June 30, 2022, the authorized
common stock of the Company consists of 200,000,000 shares with a par value of $0.0001.
There were 283,825,031 and 178,750,031 shares
of common stock issued and outstanding as of June 30, 2023 and June 30, 2022, respectively.
On or about May 3, 2023, the Company
sold 5,000,000 shares of our Common Stock to Longside Ventures, Inc. at $.02 per share for total proceeds of $ 100,000 .
On or about January 4, 2023, the
Company issued 75,000 shares of our Common Stock to a non-related party in exchange for services related to the Company (see Note 1).
On August 29, 2022, 100,000,000 shares
of common stock were issued to Sparx Holdings, LLC as compensation for licensing rights (see Note 1).
Effective September 17, 2021, the
Company reorganized and merged with China Shougan Investment Holding Group Corp (“CHSO”) whereas the outstanding common shares
of CHSO became the outstanding shares of the Company (see Note 1).
Additional Paid-In Capital
The Company’s CEO, Cassandra
DeNunzio, contributed cash totaling $ 4,001 to the Company during the period ended June 30, 2023. These contributions were made with no
expectation of repayment and are posted as additional paid-in capital.
The Company’s director, Jeffrey
DeNunzio, paid expenses on behalf of the company totaling $27,303 during the period ended June 30, 2023.
The Company’s director, Jeffrey
DeNunzio, paid expenses on behalf of the company totaling $9,453 during the period ended June 30, 2022.
The Company’s director, Jeffrey
DeNunzio, paid expenses on behalf of the company totaling $960 during the period ended June 30, 2021.
The $ 37,716 in total payments
are considered contributions to the company with no expectation of repayment and are posted as additional paid-in capital.
Note 7 - Related-Party
Transactions
Office Space
We utilize the home office space
and equipment of our management at no cost.
Note 8 - Subsequent Events
Management has reviewed financial
transactions for the Company subsequent to the period ended June 30, 2023 and has found that there was nothing material to disclose except
for the following:
Subsequent to June 30, 2023, the
Company’s director, Jeffrey DeNunzio, paid expenses on behalf of the company totaling approximately $ 2,666 . These payments are considered
contributions to the company with no expectation of repayment and are posted as additional paid-in capital.
In July and August of 2023, the
Company sold 1,525,000 shares of our Common Stock to various shareholders at $0.02 per share, for total proceeds of $ 30,500 ,
pursuant to our active Tier 2 Regulation A Offering. All of the proceeds went directly to the Company to be used for working
capital.
-
F10 -
Table of
Contents
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.