Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
The
following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with
our consolidated financial statements and the related notes included elsewhere in the Report. This discussion contains forward-looking
statements that involve risks and uncertainties. Actual results and the timing of selected events could differ materially from those anticipated
in these forward-looking statements as a result of various factors.
Overview
We previously focused on providing
customized freight logistics services, but starting in 2017, we began exploring new opportunities to expand our business and generate
more revenue. These opportunities ranged from complementary businesses to other new service and product initiatives. In the fiscal years
2022 and 2023, while we continued to provide our freight logistics business, we expanded our services to include warehousing services
provided by our US subsidiary Brilliant Warehouse Service Inc. On January 3, 2022, we changed our corporate name to Singularity Future
Technology Ltd. to align with our entry into the digital assets business through our U.S. subsidiaries. During 2022, we engaged in purchases
and sales of cryptocurrency mining machines through our U.S. subsidiaries.
For
the fiscal year ended June 30, 2023 and 2022, we operated in two operating segments: (1) freight logistics services, through our subsidiaries
in the U.S and PRC; and (2) the purchase and sales of crypto mining machines, through our subsidiary Thor Miner. The Company no longer
operates in the shipping agency segment because it did not receive any new orders for its services due to the uncertainty of the shipping
management market which was negatively impacted by the COVID-19 pandemic.
Recent Developments
The following events had a
material impact on our financial statements. For other recent developments, see “Item 1. Business – Recent Developments.”
On
January 10, 2022, Thor Miner entered into a purchase agreement with HighSharp. Pursuant to the agreement, Thor Miner agreed to purchase
certain cryptocurrency mining equipment from HighSharp. In January and April 2022, Thor Miner prepaid $35,406,649 for the order. Thor
Miner also entered into a PSA with SOSNY for the purchase of $200,000,000 in crypto mining rigs and received a deposit form SOSNY in the
amount of $48,930,000.
26
Due to HighSharp’s production
issue, Thor Miner was unable to timely deliver the products to SOSNY according to the delivery terms of the PSA and was sued by SOSNY
for breach of contract on December 9, 2022. . As of December 22, 2022, the balance of the advance made to HighSharp and deposit from SOSNY
amounted to $27,927,583 and $40,560,569, respectively. On December 23, 2022, the Company entered into the Settlement Agreement with SOSNY
pursuant to which the Company paid $13.0 million to SOSNY in exchange for SOSNY dismissing the lawsuit and agreed to transfer any additional
funds it receives from HighSharp to SOSNY in an amount not to exceed $40,560,569. Thor Miner wrote off the balance of the deposit it received
from SOSNY and the balance of its payment to HighSharp.
Impact of COVID-19
The outbreak of the COVID-19
starting from late January 2020 in the PRC spread rapidly to many parts of the world. In March 2020, the World Health Organization declared
COVID-19 as a pandemic.
In early December 2022, Chinese government eased
the strict control measures for COVID-19, which led to a surge in increased infections and disruption to our business operations. In 2023,
our China operation continued to suffer from the impact of COVID-19, although to a lesser extent. The impact of any future spread of COVID-19
on the Company’s China operation will depend, to a large extent, on the duration and resurgence of COVID-19 variants and the actions
taken by government authorities to contain COVID-19 or treat its impact, almost all of which is beyond our control.
The impact of COVID-19 on our business, financial
condition, and results of operations include, but are not limited to, the following:
●
Our customers have been negatively impacted by the pandemic, which reduced their demand for freight logistics services. As a result, our revenue for the year ended June 30, 2022 was down by approximately $1.2 million, or 22.6% and our freight revenue declined slightly in the year ended June 30, 2023.
●
Due to travel restrictions between US and China, our new business development for existing segments or new ventures has been slowed down.
●
Our sales of crypto mining machines were materially adversely affected by COVID-19. Specifically, Crypto mining machine manufacturers were impacted by the constrained supply of the semiconductors used in the production of the highly specialized crypto mining machines. COVID-related issues exacerbated port congestion and intermittent supplier shutdowns and delays, resulted in delayed shipments and additional expenses to expedite delivery. As a result, we were unable to fulfil our customer orders on a timely basis, resulting in the cancellation of orders and the partial refund of purchases, as evident from the SOSNY settlement.
Although the impact of COVID-19 on our operations
decreased in 2023, such impact still exists and may continue to exist for an unforeseeable period of time. The impact of any future spread
of COVID-19 on the Company’s China operation will depend, to a large extent, on the duration and resurgence of COVID-19 variants
and the actions taken by government authorities to contain COVID-19 or treat its impact, almost all of which is beyond our control.
Results of Operations
Comparison of the Years Ended June 30, 2023 and 2022
The following table sets forth
the results of our operations for the periods indicated:
For the Years Ended June 30,
2023
2022
Change
US $
%
US $
%
US $
%
Revenues
4,538,723
100 %
3,988,415
100.0 %
550,308
13.8 %
Cost of revenues
3,990,654
87.9 %
4,136,474
103.7 %
(145,820 )
(3.5 )%
Gross margin
12.1 %
N/A
(3.7 )%
N/A
15.8 %
N/A
Selling expenses
232,569
5.1 %
385,890
9.7 %
(153,321 )
(39.7 )%
General and administrative expenses
11,572,888
255.0 %
9,301,784
233.2 %
2,271,104
24.4 %
Impairment loss of investment
128,369
2.8 %
-
-
128,369
100 %
Impairment loss of Cryptocurrencies
18,279
0.4 %
170,880
4.3 %
(152,601 )
(89.3 )%
Impairment loss of fixed assets and right of use asset
33,469
0.7 %
1,006,305
25.2 %
(972,836 )
(96.7 )%
Provision for doubtful accounts, net of recovery
2,827,511
62.3 %
1,613,504
40.5 %
1,214,007
75.2 %
Stock-based compensation
329,778
7.3 %
10,064,622
252.3 %
(9,734,844 )
(96.7 )%
Total costs and expenses
19,133,517
421.6 %
26,679,459
668.9 %
(7,545,942 )
(28.3 )%
27
Revenues
Revenues increased by $550,308, or approximately
13.8%, to $4,538,723 for the year ended June 30, 2023 from $3,988,415 for the year ended June 30, 2022. The increase was primarily due
to increased revenue from our sale of crypto mining equipment. The Company ceased to sell crypto-mining equipment since January 1, 2023.
The following tables present summary information
by segments for the years ended June 30, 2023 and 2022:
For the Year Ended June 30, 2023
Freight
Logistics
Services
Sales of
Crypto
Mining
Machines
Total
Net revenues*
$ 3,806,158
$ 732,565
$ 4,538,723
Cost of revenues
$ 3,990,654
$ -
$ 3,990,654
Gross profit
$ (184,496 )
$ 732,565
$ 548,069
Depreciation and amortization
$ 163,635
$ 713
$ 164,348
Total capital expenditures
$ (38,440 )
$ 2,852
$ (35,588 )
Gross margin
(4.8 )%
100 %
12.1 %
*
Including related party revenue of $222,963 from Zhejiang Jinbang Fuel Energy Co., Ltd for the year ended June 30, 2022.
For the Year Ended June 30, 2022
Freight
Logistics
Services
Sales of
Crypto
Mining
Machines
Total
Net revenues
$ 3,830,615
$ 157,800
$ 3,988,415
Cost of revenues
$ 4,136,474
$ -
$ 4,136,474
Gross profit
$ (305,859 )
$ 157,800
$ (148,059 )
Depreciation and amortization
$ 512,586
$ 21,052
$ 533,638
Total capital expenditures
$ 840,319
$ 34,199
$ 874,518
Gross margin
(8.0 )%
100.0 %
(3.7 )%
% Changes For the Years Ended June 30, 2023 and 2022
Freight
Logistics
Services
Sales of
Crypto
Mining
Machines
Total
Net revenues
(0.6 )%
364.2 %
13.8 %
Cost of revenues
(3.5 )%
100 %
(3.5 )%
Gross profit
(39.7 )%
364.2 %
(470.2 )%
Depreciation and amortization
(68.1 )%
(96.6 )%
(69.2 )%
Total capital expenditures
(104.6 )%
(91.7 )%
(104.1 )%
Gross margin
3.2 %
0 %
15.8 %
28
Disaggregated information of revenues by geographic
locations are as follows:
For the Years Ended
June 30,
June 30,
2023
2022
PRC
2,529,449
2,982,691
U.S.
2,009,274
1,005,724
Total revenues
$ 4,538,723
$ 3,988,415
Revenues
Freight Logistics Services
Freight logistics services
primarily consist of cargo forwarding, brokerage, warehouse and other freight services. Revenues from freight logistics services were
$3,806,158 for the year ended June 30, 2023, a decrease of $24,457, or approximately 0.6%, as compared to $3,830,615 for the year ended
June 30, 2022. The decrease in shipping revenue of approximately $0.45 million from our PRC operation was due to a decrease in demand
from a major customer, offset in part to an increase of revenue from our U.S. subsidiary, Brilliant Warehouse, of approximately $0.43
million.
Sales of Crypto Mining Machines
On January 10, 2022, Thor Miner entered into the
PSA with SOSNY, a wholly owned subsidiary of SOS Ltd. Pursuant to the PSA, Thor Miner agreed to sell to SOSNY certain cryptocurrency mining
hardware and other equipment. The total purchase price was $200,000,000 and the purchase was expected to be completed under separate purchase
orders. We recognized the sales of cryptocurrency mining equipment based on a net basis as the manufacturer of the products was
responsible for shipping and custom clearing for the products. The net revenue amounted to $732,565 and $157,800, respectively, for the
years ended June 30, 2023 and 2022. We ceased to sell crypto-mining equipment since January 1, 2023.
Cost of Revenues
Cost of revenues for our freight
logistics services segment mainly consisted of freight costs to various freight carriers, cost of labor, warehouse rent and other overhead
and sundry costs. Cost of revenues for our freight logistics services segment was $3,990,654 for the year ended June 30, 2023, a decrease
of $145,820, or approximately 3.5%, as compared to $4,136,474 for the year ended June 30, 2022 as a result of the decrease in freight
costs of our PRC operations caused by the decrease in shipping volume due to the pandemic.
Our gross margin was 12.1%
and (3.7%) for the years ended June 30, 2023 and 2022, respectively. This increase in gross margin in freight logistics segment was mainly
due to increased revenue from our sale of crypto mining equipment. We recognized this revenue on a net basis, thus increasing the overall
margin of our operations.
Operating Costs and Expenses
Operating costs and expenses
decreased by $ 7,545,942 or approximately 28.3% from $19,133,517 for the year ended June 30, 2023 compared to $26,679,459 for the year
ended June 30, 2022. This decrease was mainly due to the decrease in stock-based compensation, impairment loss of fixed assets and right
of use assets as more fully discussed below.
Selling Expenses
Our selling expenses consisted
primarily of salaries, meals and entertainment and travel expenses for our sales representatives. For the year ended June 30, 2023, we
had $232,569 in selling expenses, as compared to $385,890 for the year ended June 30, 2022, which represents a decrease of $153,321 or
approximately 39.7%. The decrease was mainly due to a decrease in marketing expenses for our freight logistics segment in the PRC
compared to the year ended June 30, 2022.
29
General and Administrative Expenses
Our general and administrative
expenses consist primarily of salaries and benefits, travel expenses for our administration department, office expenses, and regulatory
filing and professional service fees for auditing, legal and IT consulting. For the year ended June 30, 2023, we had $11,572,888 of general
and administrative expenses, as compared to $9,301,784 for the year ended June 30, 2022, representing an increase of $2,271,104, or approximately
24.4%. The increase was mainly due to the increased professional fees of approximately $4.0 million which are mainly legal fees relating
to the Company’s special committee’s investigation of claims of alleged fraud, misrepresentation, and inadequate disclosure
related to the Company and certain of its management personnel raised in the Hindenburg Report and other related matters.
Impairment Loss of Cryptocurrencies
We recorded an impairment
loss of $18,279 for the year ended June 30, 2023 due to price drops in bitcoin, which the Company deemed a triggering event for impairment
testing.
Impairment Loss of Fixed Assets and Right of
Use Assets
We recorded impairment losses
of $33,469 and $1,006,305 for the year ended June 30, 2023 and 2022.
We performed our annual goodwill
impairment analysis as of June 30, 2023 and concluded we had approximately an $0.03 million impairment loss for fixed assets and right
of use assets, as our carrying value exceeds the fair value. The fair values are determined by income approach where projected future
cash flows discounted at rates commensurate with the risks involved, (“Discounted Cash Flow” or “DCF” of the income
approach). Assumptions used in a DCF analysis require the exercise of significant judgment, including judgment about appropriate discount
rates and terminal values, growth rates, and the amount and timing of expected future cash flows.
Impairment Loss of Investment
The Company recorded $128,369
for the year ended June 30, 2023 due to the impairment of the Company’s investment in LSM Trading Ltd. No impairment loss was recorded
for the year ended June 30, 2022.
Provision for Doubtful Accounts, Net of Recovery
Our total bad debt expenses amounted to approximately
$2.8 million, mostly due to a $3 million wire transfer made by our former COO, Jing Shan to Goalowen Inc. on May 5, 2023 without the Board’s
authorization, as payment for the transfer by Goalowen to the Company of an operating income right to be derived from fishing activities.
The Company has demanded the return of the $3 million but has not been successful. As of June 30, 2023, the Company reviewed the unauthorized
transfer, evaluated the collection possibility, and decided to provide 100% allowance provision with amount of USD 3 million.
Stock-based Compensation
Stock-based compensation
was $329,778 for the year ended June 30, 2023, a decrease of $9,734,844 or 96.7%, as compared to $10,064,622 for the year ended June
30, 2022, as we issued less stock compensation to employees and directors.
30
Loss from disposal of subsidiaries and VIE
On December 31, 2021, the
Company entered into a series of agreements to terminate its VIE structure and deconsolidated its formerly controlled entity Sino-China.
The Company controlled Sino-China through its wholly owned subsidiary Trans Pacific Beijing. The Company made the decision to dissolve
the VIE structure and Sino-China because Sino-China has no active operations and the Company wanted to remove any potential risks associated
with VIE structures. The Company also dissolved its subsidiary Sino-Global Shipping LA, Inc., and on March 14, 2022, the Company discontinued
its subsidiary Sino-Global Shipping Canada, Inc. The total loss related to the three disposals amounted to approximately $6.1 million
for the year ended June 30, 2022. The Company also dissolved its subsidiary Sino-Global Shipping Australia Pty Ltd. (“SGS AUS”)
in November 2022.
Since these entities did not
have any active operations prior to their disposal, the disposal did not represent a strategic change in the Company’s business.
As such, the disposal was not presented as a discontinued operation.
Lawsuit settlement expenses
We recorded $8.4 million in lawsuit settlement
expenses for the year ended June 30, 2023, compared to nil in lawsuit settlement expenses for the year ended June 30, 2022. The expenses
were related to the lawsuits in connection with the Securities Purchase Agreement and the Financial Advisory Agreement described
in Item 1. Business – Litigation. .
Other Expenses, Net
Other expenses, net was $0.07
million for the year ended June 30, 2023, which mainly consisted of interest expense for our convertible debt of approximately $0.25
million and the gain on disposal of right of use assets and fixed assets of $0.19 million, compared to $0.1 million of interest expenses
for our convertible debt and other finance charges, net of interest earned in the year ended June 30, 2022.
Taxes
Our income tax expenses amounted
to $135,855 and nil for the years ended June 30, 2023 and 2022, respectively.
We have incurred a cumulative
U.S. federal net operating loss (“NOL”) of approximately $22,000,000 as of June 30, 2022, which may reduce future federal
taxable income. The NOL generated for the year ended June 30, 2023 amounted to approximately $19,700,000. The Tax benefit derived from
this NOL was approximately $8,775,000. As of June 30, 2023, our cumulative NOL amounted to approximately $41,700,000.
Our operations in China
have incurred a cumulative NOL of approximately $1,333,000 as of June 30, 2022, which was mainly from Sino -China which was disposed of
in the year ended June 30, 2022. During the year ended June 30, 2023, we generated an additional NOL of approximately $370,000 due to
increased third party service cots as a result of our special committee’s investigation. Our PRC subsidiaries’ cumulative
NOL amounted to approximately $1,703,000 as of June 30, 2023, which may reduce future taxable income and will expire by 2026.
We periodically evaluate
the likelihood of the realization of our deferred tax assets and reduce the carrying amount of the deferred tax assets by a valuation
allowance to the extent we believe a portion will not be realized. Management considers new evidence, both positive and negative, that
could affect our future realization of deferred tax assets including our recent cumulative earnings experience, expectation of future
income, the carry forward periods available for tax reporting purposes and other relevant factors. We determined that it is more likely
than not our deferred tax assets would not be realized due to uncertainty on future earnings as a result of the Company’s reorganization
and venture into new businesses. We provided a 100% allowance for deferred tax assets as of June 30, 2023. The net decrease in valuation
for the year ended June 30, 2023 amounted to approximately $4,696,000 based on management’s reassessment of the amount of our deferred
tax assets that are more likely than not to be realized.
Net Loss
As a result of the
foregoing, we had a net loss of $23,098,342 for the year ended June 30, 2023, compared to a net loss of $28,928,369 for the year
ended June 30, 2022. After the deduction of non-controlling interest, net loss attributable to us was $22,996,846 for the year ended
June 30, 2023, compared to $28,257,830 for the same period in 2022. Comprehensive loss attributable to us was $22,952,349 for the
year ended June 30, 2023, as compared to $27,482,995 for the year ended June 30, 2022.
31
Liquidity and Capital Resources
Cash Flows and Working Capital
As of June 30, 2023, we had
$17,390,156 in cash (including cash on hand and cash in bank). The majority of our cash is in banks located in the U.S.
On December 19, 2021, the
Company issued two convertible notes to two non-U.S. investors for an aggregate purchase price of $10,000,000 (the “December 2021
Convertible Notes”). The December 2021 Convertible Notes bear interest at 5% annually and may be converted into shares of the Company’s
common stock at a conversion price of $3.76 per share. At the investors’ request, we prepaid $5,000,000 in the aggregate principal
amount, without interest, of the December 2021 Convertible Notes on March 8, 2022. Interest for the $5,000,000 principal that was repaid
was waived.
As of June 30, 2023, we had
the following loan outstanding:
Loans
Maturity
Interest
rate
Amount
Convertible Notes
December 2023
5 %
$ 5,000,000
The following table sets forth
a summary of our cash flows for the periods as indicated:
For the Years Ended
June 30,
2023
2022
Net cash (used in) provided by operating activities
$ (33,643,405 )
$ 5,918,070
Net cash used in investing activities
$ (2,225,708 )
$ (3,581,676 )
Net cash (used in) provided by financing activities
$ (2,125,420 )
$ 8,351,964
Effect of exchange rate fluctuations on cash
$ (448,593 )
$ 307,607
Net (decrease) increase in cash
$ (38,443,126 )
$ 10,995,965
Cash at the beginning of period
$ 55,833,282
$ 44,837,317
Cash at the end of period
$ 17,390,156
$ 55,833,282
The following table sets forth a summary of our
working capital:
June 30,
June 30,
2023
2022
Variation
%
Total Current Assets
$ 18,192,716
$ 63,165,462
$ (44,972,746 )
(71 )%
Total Current Liabilities
$ 5,031,769
$ 25,212,959
$ (20,181,190 )
(80 )%
Working Capital
$ 13,160,947
$ 37,952,503
$ (24,791,556 )
(65 )%
Current Ratio
3.62
2.51
1.11
44 %
In assessing the liquidity,
we monitor and analyze our cash on-hand and our operating and capital expenditure commitments. Our liquidity needs are to meet our working
capital requirements, operating expenses and capital expenditure obligations. As of June 30, 2023, our working capital was approximately
$13.2 million and we had cash of approximately $17.4 million. We believe our current working capital is sufficient to support our operations
and debt obligations as they become due within one year from the date of this Report.
32
Operating Activities
Our
net cash used in operating activities was approximately $33.6 million for the year ended June 30, 2023. The operating cash outflow
for the year ended June 30, 2023 was primarily attributable to our net loss of approximately $23.1 million which included a $8.4
million lawsuit settlement. Our cash outflow also included deferred revenue of approximately $6.9 million where we realized revenue
from the sale of crypto mining equipment and a decrease in refund payable of $13.0 million as a result of the settlement payment to
SOSNY, offset by cash inflow consisting of advance to a related party supplier of approximately $6.2 million which we realized as
the cost for the sale of cryptocurrency equipment.
Our net cash provided by operating
activities was approximately $5.9 million for the year ended June 30, 2022. The operating cash inflow for the year ended June 30, 2022
was primarily attributable to our net loss of approximately $28.9 million, adjusted by non-cash stock-based compensation of approximately
$10.0 million, loss on disposal of subsidiaries and VIE of approximately $6.1 million and provision for doubtful accounts of approximately
$1.6 million. We had an increase in cash inflow of other receivables of approximately $1.4 million and we received a total of $47.0 million
from SOSNY, approximately $34.1 million was an advanced payment we received for the sale of cryptocurrency mining machines, while we refunded
$13.0 million to SOSNY in December 2022. Our cash inflow was decreased by an advance to a related party supplier of approximately $34.1
million which was for the purchase of cryptocurrency mining machines.
Investing Activities
Net
cash used in investing activities was approximately $2.2 million for the year ended June 30, 2023. This is mainly due to an amount of
$3.0 million paid to Goalowen Inc. with an operating income right transfer contract. We also had cash inflows from repayment of a loan
receivable of approximately $0.5 million from Qinggang Wang and Lei Cao, who are related parties, and $0.09 million from the sale of property
and equipment, and repayments from related parties of approximately $0.3 million,
Net cash used in investing
activities was approximately $3.5 million for the year ended June 30, 2022 due to the acquisition of property and equipment of approximately
$0.9 million and an investment of approximately $0.2 million to a 40% owned joint venture. We made an additional loan of $0.5 million
to Wang Qinggang, a related party to the Company, and CEO and legal representative of Trans Pacific Shanghai which is due in June 2024.
We also made related party advances of approximately $1.9 million, which includes $1.3 million
to Shanghai Baoyin which is 30% owned by Wang Qinggang, and approximately $0.6 million in advances
to LSM Trading Ltd, of which we hold a 40% ownership interest. The outstanding personal loan owed by Wang Qinggang was fully repaid in December 2022. The Company is taking actions in order to pursue
all available legal remedies including lawsuits to recover the $0.6 million advanced to LSM Trading Ltd.
Financing Activities
Financing activities for
the year ended June 30, 2023 was mainly payment of $2.1 million for fair value of shares to be cancelled in our legal settlement.
Net cash provided by financing
activities was approximately $8.3 million for the year ended June 30, 2022 due to issuances of common stock in private placements of approximately
$10.5 million and proceeds from convertible notes of $10 million, repayment of convertible notes of $5.0 million and warrant repurchase
of approximately $7.9 million. We also had cash from warrants exercise of approximately $0.9 million and repayment of Economic Injury
Disaster Loan.
Critical Accounting Estimates
The
preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles and the Company’s
discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions
and estimates that affect the amounts reported. Note 2, “Summary of Significant Accounting Policies” of the notes to the financial
statements included elsewhere in this Report describe the significant accounting policies and methods used in the preparation of the Company’s
consolidated financial statements. There have been no material changes to the Company’s critical accounting estimates since the
date of this Report.
Off-Balance Sheet Arrangements
None.
33
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk.
Not applicable.
Item 8. Financial Statements and Supplementary
Data.
The Company’s financial
statements and the related notes, together with the report of Audit Alliance LLP, are set forth following the signature pages of this
Report.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.