Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with our consolidated
financial statements and the related notes included elsewhere in the Report. This discussion contains forward-looking statements that
involve risks and uncertainties. Actual results and the timing of selected events could differ materially from those anticipated in these
forward-looking statements as a result of various factors.
Overview
We previously focused on providing customized freight logistics services,
but starting in 2017, we began exploring new opportunities to expand our business and generate more revenue. These opportunities ranged
from complementary businesses to other new service and product initiatives. In the fiscal years 2021 and 2022, while we continued to provide
our freight logistics business, we expanded our services to include warehousing services provided by our US subsidiary Brilliant Warehouse
Service Inc. On January 3, 2022, we changed our corporate name to Singularity Future Technology Ltd. to align with our entry into the
digital assets business through our U.S. subsidiaries. During 2022, we engaged in purchases and sales of cryptocurrency mining machines
through our U.S. subsidiaries.
For the fiscal year ended June
30, 2022, we operated in two operating segments, including (1) freight logistics services, through our subsidiaries in the U.S and PRC;
and (2) purchase and sales of crypto mining machines, through our subsidiary Thor Miner. For the year ended June 30, 2021, the Company
also engaged in shipping agency and management services, which were carried out by its subsidiary in the U.S. The Company no longer operates
in the shipping agency segment because it did not receive any new orders for its services due to the uncertainty of the shipping management
market which was negatively impacted by the COVID-19 pandemic.
Recent Developments
The following events had a
material impact on our financial statements. For other recent developments, see “Item 1. Business – Recent Developments.”
13
On
January 10, 2022, Thor Miner entered into a purchase agreement with HighSharp. Pursuant to the agreement, Thor Miner agreed to purchase
certain cryptocurrency mining equipment from HighSharp. In January and April 2022, Thor Miner made a total prepayment of $35,406,649 for
the order. Thor Miner also entered into a PSA with SOSNY for the purchase of $200,000,000 in crypto mining rigs and received deposit
form SOSNY in the amount of $48,930,000.
Due to production issue from HighSharp,
Thor Miner was not able to timely deliver the products to SOSNY according to the delivery terms of the PSA and was sued by SOSNY for breach
of contract on December 9, 2022. On December 23, 2022, the Company entered into the Settlement Agreement with SOSNY pursuant to which
the Company paid $13.0 million to SOSNY in exchange for SOSNY dismissing the lawsuit and will transfer any additional funds it receives
from HighSharp to SOSNY in an amount not to exceed $40,560,569.
As of December 22, 2022, the balance of advance to HighSharp and deposit
from SOSNY amounted to $27,927,583 and $40,560,569, respectively. Thor Miner paid $13.0 million on December 28, 2022 to SOSNY and wrote
off the balance of the deposit it received from SOSNY and the balance of its payment to HighSharp.
Restatement
of Previously Issued Financial Statements
From March to June 2019, the
Company’s subsidiary Trans Pacific Logistic Shanghai Ltd (“Trans Pacific Shanghai”) received approximately $6.2 million
(RMB 40 million) from a related party, Shanghai Baoyin Industrial Co., Ltd. (“Shanghai Baoyin”), to pay for accounts receivable
of six different customers totaling RMB 40 million. Shanghai Baoyin is 30% owned by Wang Qinggang, the CEO and legal representative of
Trans Pacific Shanghai. Trans Pacific Shanghai subsequently paid RMB 20 million and RMB 10 million to Zhangjiakou Baoyu Trading Co. Ltd.
(“Baoyu”), a third party, in April 2019 and July 2019, respectively, and it made an additional payment of RMB 10 million to
Hebei Baoxie Trading Co., Ltd. (“Hebei Baoxie”), a third party, in July 2019.
As such, for the fiscal year
ended June 30, 2019, accounts receivable was understated by RMB 40 million, advance to supplier was overstated by RMB 20 million, and
other payables from Shanghai Baoyin, a related party, were understated by RMB 20 million. There was an overstatement of RMB 20 million
in total assets and an understatement of total liabilities of RMB 20 million.
During the fiscal year ended
June 30, 2021, Hebei Baoxie repaid a total of RMB 10 million to Trans Pacific Shanghai, and Trans Pacific Shanghai advanced the RMB 10
million to Shanghai Baoyin. The RMB 10 million paid to Shanghai Baoyin was recorded as other receivable, and the RMB 30 million advance
to Baoyu was reclassified from an advance to supplier to other receivable. The Company provided a full allowance of its receivables totaling
RMB 40 million. The Company evaluated this transaction and determined there is no impact on its assets, liabilities, or retained earnings
as of June 30, 2020.
During the fiscal year ended
June 30, 2021, Baoyu repaid a total of RMB 30 million to Trans Pacific Shanghai. The RMB 30 million received was recorded as recovery
of bad debt. Trans Pacific Shanghai then loaned the same amount to Shanghai Baoyin. Shanghai Baoyin subsequently repaid RMB 4 million
to Trans Pacific Shanghai, and Trans Pacific Shanghai loaned the same amount to Wang Qinggang. The RMB 30 million received was recorded
as recovery of bad debt for other receivable and the RMB 30 million paid was recorded as a related party loan receivable.
The Company analyzed the transactions
and determined the RMB 30 million was originally from Shanghai Baoyin and eventually paid back to the same related parties. Recovery of
bad debt and related party loan receivable was overstated by RMB 30 million for the fiscal year 2021.
The Company restated its fiscal
year 2021 financial statements to restate related party loans receivable and bad debt recovery.
Effects of the restatement are as follows:
As
Previously
Reported
Adjustments
As Restated
Consolidate balance sheet as of June 30, 2021
Loan receivable - related parties
$ 4,644,969
$ (4,644,969 )
$ -
Total assets
$ 52,803,116
$ (4,644,969 )
$ 48,158,147
14
As
Previously
Reported
Adjustments
As Restated
Consolidated Statement of Stockholder’s Equity as of June 30, 2021
Accumulated deficit
$ (30,244,937 )
$ (4,076,825 )
$ (34,321,762 )
Accumulated other comprehensive income (loss)
(625,449 )
(103,647 )
(729,096 )
Non-controlling Interest
(6,951,134 )
(464,497 )
(7,415,631 )
Total equity
$ 47,069,142
$ (4,644,969 )
$ 42,424,173
As
Previously
Reported
Adjustments
As Restated
Consolidated statement of oeprations for the year ended June 30, 2021
Recovery (provision) for doubtful accounts, net
$ 321,168
$ (4,529,806 )
$ (4,208,638 )
Net loss
$ (6,773,047 )
$ (4,529,806 )
$ (11,302,853 )
Other comprehensive loss - foreign currency
(488 )
(115,163 )
$ (115,651 )
Comprehensive loss
$ (6,773,535 )
$ (4,644,969 )
$ (11,418,504 )
As
Previously
Reported
Adjustments
As Restated
Consolidated statement of cash flow for the year ended June 30, 2021
Cash flows from operating activities:
Net loss
$ (6,773,047 )
$ (4,529,806 )
$ (11,302,853 )
(Recovery)/ Provision for doubtful accounts
(321,168 )
4,529,806
4,208,638
Other receivable
4,227,239
(4,529,806 )
(302,567 )
Cash flows from investing activities:
Loan receivable - related parties
$ (4,529,806 )
$ 4,529,806
$ -
Impact
of COVID-19
The outbreak of the COVID-19
starting from late January 2020 in the PRC has spread rapidly to many parts of the world. In March 2020, the World Health Organization
declared the COVID-19 as a pandemic. Given the continually expanding of COVID-19 pandemic in China and United States, our business, results
of operations, and financial condition are still adversely affected.
In early December 2022, Chinese
government eased the strict control measure for COVID-19, which has led to surge in increased infections and disruption in our business
operations. Any future impact of COVID-19 on the Company’s China operation results will depend on, to a large extent, future developments
and new information that may emerge regarding the duration and resurgence of COVID-19 variants and the actions taken by government authorities
to contain COVID-19 or treat its impact, almost all of which are beyond our control.
The impacts of COVID-19 on
our business, financial condition, and results of operations include, but are not limited to, the following:
●
Our customers have been negatively impacted by the pandemic, which reduced their demand for freight logistics services. As a result, our revenue for the year ended June 30, 2022 was down by approximately $1.2 million, or 22.6%.
●
Due to travel restrictions between US and China, our new business development for existing segments or new ventures has been slowed down.
●
Our sales of crypto mining machines were materially adversely affected by COVID-19. Specifically, Crypto mining machine manufacturers have been impacted by the constrained supply of the semiconductors used in the production of the highly specialized crypto mining machines; COVID-related issues have exacerbated port congestion and intermittent supplier shutdowns and delays, resulting in delayed shipments and additional expenses to expedite delivery; as a result, we were unable to fulfil our customer orders on a timely basis, resulting cancellation of orders and partial refund of purchase price, as evident from the settlement in SOSNY.
15
We have been, and may continue
to be, negatively impacted by the ongoing COVID-19, which may continually impact our cost of freight, or result in higher cost of revenue,
which may in turn materially adversely affect our financial condition and operating results in coming months.
Any future impact of COVID-19
on the Company’s operation results will depend on, to a large extent, future developments and new information that may emerge regarding
the duration and resurgence of COVID-19 variants and the actions taken by government authorities to contain COVID-19 or treat its impact,
almost all of which are beyond our control.
Results of Operations
Comparison of the Years Ended June 30, 2022 and 2021
The following table sets forth
the results of our operations for the periods indicated:
For the Years Ended June 30,
2022
2021(restated)
Change
US $
%
US $
%
US $
%
Revenues
3,988,415
100.0 %
5,151,032
100.0 %
(1,162,617 )
(22.6 )%
Cost of revenues
4,136,474
103.7 %
4,974,394
96.6 %
(837,920 )
(16.8 )%
Gross margin
(3.7 )%
N/A
3.4 %
N/A
(7.1 )%
N/A
Selling expenses
385,890
9.7 %
297,906
5.8 %
87,984
29.5 %
General and administrative expenses
9,301,784
233.2 %
5,605,670
108.8 %
3,696,114
65.9 %
Impairment loss of Cryptocurrencies
170,880
4.3 %
-
0.0 %
170,880
100.0 %
Impairment loss of fixed assets and right of use asset
1,006,305
25.2 %
855,230
16.6 %
151,075
17.7 %
Provision for doubtful accounts, net of recovery
1,613,504
40.5 %
4,208,638
81.7 %
(2,595,134 )
(61.7 )%
Stock-based compensation
10,064,622
252.3 %
-
0.0 %
10,064,622
100.0 %
Total costs and expenses
26,679,459
668.9 %
15,941,838
309.5 %
10,737,621
67.4 %
Revenues
Revenues decreased by $1,162,617, or approximately 22.6%, to $3,988,415
for the year ended June 30, 2022 from $5,151,032 for the year ended June 30, 2021. The decrease was primarily due to decrease in shipping
agency and management services and freight logistics services.
The following tables present summary information
by segments for the years ended June 30, 2022 and 2021:
For the Year Ended June 30, 2022
Shipping
Agency and
Management
Services
Freight
Logistics
Services
Sales of
Crypto
Mining
Machines
Total
Net revenues*
$ -
$ 3,830,615
$ 157,800
$ 3,988,415
Cost of revenues
$ -
$ 4,136,474
$ -
$ 4,136,474
Gross profit
$ -
$ (305,859 )
$ 157,800
$ (148,059 )
Depreciation and amortization
$ -
$ 512,586
$ 21,052
$ 533,638
Total capital expenditures
$ -
$ 840,319
$ 34,199
$ 874,518
Gross margin
- %
(8.0 )%
100.0 %
(3.7 )%
* Including related party revenue of $222,963 from Zhejiang Jinbang Fuel
Energy Co., Ltd for the year ended June 30, 2022.
16
For the Year Ended June 30, 2021
Shipping
Agency and
Management
Services
Freight
Logistics
Services
Sales of
Crypto
Mining
Machines
Total
Net revenues
$ 206,845
$ 4,944,187
$ -
$ 5,151,032
Cost of revenues
$ 176,968
$ 4,797,427
$ -
$ 4,974,394
Gross profit
$ 29,878
$ 146,760
$ -
$ 176,638
Depreciation and amortization
$ 299,934
$ 36,300
$ -
$ 336,234
Total capital expenditures
$ 136,076
$ 407,954
$ -
$ 554,030
Gross margin
14.4 %
3.0
- %
3.4 %
% Changes For the Years Ended June 30, 2022 and 2021
Shipping
Agency and
Management
Services
Freight
Logistics
Services
Sales of
Crypto
Mining
Machines
Total
Net revenues
(100.0 )%
(22.5 )%
-
(22.6 )%
Cost of revenues
(100.0 )%
(13.8 )%
-
(16.8 )%
Gross profit
(100.0 )%
(308.4 )%
-
(183.8 )%
Depreciation and amortization
(100.0 )%
1312.1 %
-
58.7 %
Total capital expenditures
(100.0 )%
106.0 %
100.0 %
57.8 %
Gross margin
(14.4 )%
(11.0 )%
100.0 %
(7.1 )%
Disaggregated information of revenues by geographic
locations are as follows:
For the Years Ended
June 30,
June 30,
2022
2021
PRC
2,982,691
4,921,022
U.S.
1,005,724
230,010
Total revenues
$ 3,988,415
$ 5,151,032
Revenues
Shipping Agency and Management Services
For the years ended June 30,
2022 and 2021, we did not generate any revenue from shipping agency and management services as we did not receive any new orders for our
services due to the uncertainty of the shipping management market which was negatively impacted by the COVID-19 pandemic.
Freight Logistics Services
Freight logistics services primarily consist of cargo forwarding, brokerage,
warehouse and other freight services. Revenues from freight logistics services were $3,830,615 for the year ended June 30, 2022, a decrease
of $1,113,572, or approximately 22.5%, as compared to $4,944,187 for the year ended June 30, 2021.
This decrease in revenue was mainly due to a decrease of approximately
$1.9 million from the transportation services of our PRC operations where demand was impacted by various business disruptions due to the
resurgence of COVID-19 variants which caused a decrease in spending by our major customers. The decrease was offset by approximately $0.8
million of warehouse and logistics services that we started to provide in the fiscal year 2022 through our subsidiaries, Gorgeous Trading
Ltd. and Brilliant Warehouse Service, Inc.
17
Sales of Crypto Mining Machines
On January 10, 2022, Thor Miner entered into the PSA with SOSNY, a
wholly owned subsidiary of SOS Ltd. Pursuant to the PSA, Thor Miner agreed to sell to SOSNY certain cryptocurrency mining hardware and
other equipment. The total purchase price was $200,000,000 and the purchase was expected to be completed under separate purchase orders.
Thor Miner made two shipments in June 2022 and we recognized net revenue of $157,800. We recognized the sales of cryptocurrency
mining equipment based on a net basis as the manufacturer of the products is responsible for shipping and custom clearing for the products.
Gross revenue and the gross cost of revenue amounted to $1,483,320 and $1,325,520, respectively, for the year ended June 30, 2022.
Cost of Revenues
Cost
of revenues for our freight logistics services segment mainly consisted of freight costs to various freight carriers, cost of labor,
warehouse rent and other overhead and sundry costs. Cost of revenues for our freight logistics services segment was $4,136,474 for the
year ended June 30, 2022, a decrease of $660,953, or approximately 13.8%, as compared to $4,797,427 for the year ended June 30, 2021
as a result of the decrease in freight costs of our PRC operations caused by the decrease in shipping volume due to the pandemic.
Our gross margin was (3.7%) and 3.4% for the years ended June 30, 2022
and 2021, respectively. This decrease in gross margin in freight logistics segment was mainly due to rising costs for our PRC operations
as we are not able to negotiate better price with our freight carrier due to decrease in volume. In addition, we started our warehouse
services this year and we have higher fixed costs including warehouse rent and salaries when we are developing the business.
Our cost of revenue for the
sale of crypto-mining equipment was nil as we recognized revenue on a net basis and hence the higher margin which increased the Company’s
margin of (8.0)% from freight logistics segment to (3.7%).
Operating Costs and Expenses
Operating costs and expenses increased by $10,737,621
or approximately 67.4% from $26,679,459 for the year ended June 30, 2022 compared to $15,941,838 for the year ended June 30, 2021. This
increase was mainly due to the increase in selling expenses, stock-based compensation, general and administrative expenses and impairment
expenses as more fully discussed below.
Selling Expenses
Our selling expenses consisted
primarily of salaries and travel expenses for our sales representatives. For the year ended June 30, 2022, we had $385,890 in selling
expenses, as compared to $297,906 for the year ended June 30, 2021, which represents an increase of $87,984 or approximately 29.5%. The
increase was due to an increase of marketing expenses of approximately $0.2 million to promote our freight logistics business.
General and Administrative Expenses
Our general and administrative
expenses consist primarily of salaries and benefits, travel expenses for our administration department, office expenses, and regulatory
filing and professional service fees for auditing, legal and IT consulting. For the year ended June 30, 2022, we had $9,301,784 general
and administrative expenses, as compared to $5,605,670 for the year ended June 30, 2021, representing an increase of $3,696,114, or approximately
65.9%. This significant increase was mainly due to the increase in salaries, wages and office related costs of approximately $3.0 million
as we hired more employees and rented new warehouses for our subsidiaries Gorgeous Trading Ltd. and Brilliant Warehouse Service, Inc.
This was also due to additional professional fees of approximately $0.5 million mainly fees made for the Company’s special investigation.
Impairment Loss of Cryptocurrencies
We recorded $170,880 in impairment
loss for the year ended June 30, 2022 due to a recent price drop in bitcoin, which the Company deemed a triggering event for impairment
testing.
18
Impairment Loss of Fixed Assets and Right of
Use Assets
We performed our annual goodwill
impairment analysis as of June 30, 2022 and concluded we had approximately $1.0 million in impairment loss for fixed assets and right
of use assets, as our carrying value exceeds the fair value. The fair values are determined by income approach where projected future
cash flows discounted at rates commensurate with the risks involved, (“Discounted Cash Flow” or “DCF” of the income
approach). Assumptions used in a DCF analysis require the exercise of significant judgment, including judgment about appropriate discount
rates and terminal values, growth rates, and the amount and timing of expected future cash flows.
We recorded impairment loss
of $855,230 for the year ended June 30, 2021 primarily for our mining equipment due to a regulation change in China that banned cryptocurrency
mining.
Provision for Doubtful Accounts, Net of Recovery
Our total bad debt expenses amounted to approximately $2.0 million,
mostly because we estimated that we cannot timely collect the advances we made to certain related parties, which includes approximately
$1.3 million to Shanghai Baoyin which is 30% owned by Wang Qinggang, and approximately $0.6
million in advances to LSM trading Ltd, of which we hold a 40% ownership interest . The advances were non-interest bearing and due
on demand. We had net recovery of other receivable of approximately $0.4 million from other receivable as we continued collection of the
receivables that were previously reserved. We had approximately $4.2 million of provision for the fiscal year 2021 for our accounts receivable
and long-term deposits, representing a decrease of $2,595,134, or approximately 61.7%.
Stock-based Compensation
Stock-based compensation was $10,064,622 for the year ended June
30, 2022, an increase of $10,064,622 or 100.0%, as compared to nil for the year ended June 30, 2021 due to stock grants to our directors,
employees and consultants in the fiscal year 2022.
Loss from disposal of subsidiaries and VIE
On
December 31, 2021, the Company entered into a series of agreements to terminate its VIE structure and deconsolidated its formerly controlled
entity Sino-China. The Company controlled Sino-China through its wholly owned subsidiary Trans Pacific Beijing. The Company made the decision
to dissolve the VIE structure and Sino-China because Sino-China has no active operations and the Company wanted to remove any potential
risks associated with any VIE structures. The Company also dissolved its subsidiary Sino-Global Shipping LA, Inc., and on March 14, 2022,
the Company discontinued its subsidiary Sino-Global Shipping Canada, Inc. The total loss of three disposals amounted to approximately
$6.1 million. Since these entities did not have any active operations prior to their disposal, the disposal did not represent a strategic
change in the Company’s business. As such, the disposal was not presented as a discontinued operation.
Other Expenses, Net
Other
expenses, net for the year ended June 30, 2022 mainly consists of interest expenses for our convertible debts of approximately $0.1 million
and other finance charges, net of interest earned. Total other expenses, net was approximately
$ 0.5 million for the year ended June 30, 2021
which mainly consisted of a settlement payment
loss of a dispute on cooperative profit sharing of approximately $0.8 million, offset by the PPP loan forgiveness which we recorded as
a gain of approximately $0.1 million and the income generated from cryptocurrencies mining of approximately $0.3 million.
Taxes
Our income tax expenses amounted
to nil and $3,450 for the years ended June 30, 2022 and 2021, respectively.
We have incurred a cumulative
U.S. federal net operating loss (“NOL”) of approximately $12,543,000 as of June 30, 2021, which may reduce future federal
taxable income. During the year ended June 30, 2022, approximately $9,700,000 of NOL was generated and the tax benefit derived from such
NOL was approximately 2,000,000.
Our operations in China incurred a cumulative a cumulative NOL of approximately
$6,026,000 as of June 30, 2021, which was mainly from Sino-China which we disposed of during the year ended June 30, 2022. During the
year ended June 30, 2022, we generated an additional NOL of approximately $4,845,000. As of June 30, 2022, our PRC subsidiaries’
cumulative NOL amounted to approximately $1,283,000 which may reduce future taxable income and will expire by 2026.
19
We periodically evaluate the
likelihood of the realization of deferred tax assets and reduce the carrying amount of the deferred tax assets by a valuation allowance
to the extent we believe a portion will not be realized. Management considers new evidence, both positive and negative, that could affect
our future realization of deferred tax assets, including our recent cumulative earnings experience, expectations of future income, the
carry forward periods available for tax reporting purposes and other relevant factors. We determined that it is more likely than not that
our deferred tax assets would not be realized due to uncertainty for future earnings due to the Company’s reorganization and venture
into new businesses. We provided a 100% allowance for deferred tax assets as of June 30, 2022. The net decrease in valuation for the year
ended June 30, 2022 amounted to approximately $1.0 million based on management’s reassessment of the amount of our deferred tax assets
that are more likely than not to be realized.
Net Loss
As a result of the foregoing,
we had a net loss of $28,928,369 for the year ended June 30, 2022, compared to $11,302,853 for the year ended June 30, 2021. After the
deduction of non-controlling interest, net loss attributable to us was $28,257,830 for the year ended June 30, 2022, compared to $10,900,168
for the same period in 2021. Comprehensive loss attributable to us was $27,482,995 for the year ended June 30, 2022, as compared to $10,545,234
for the year ended June 30, 2021.
Liquidity and Capital Resources
Cash Flows and Working Capital
As of June 30, 2022, we had
$55,833,282 in cash (including cash on hand and cash in bank). The majority of our cash is in banks located in the U.S.
On December 19, 2021, the
Company issued two convertible notes to two non-U.S. investors for an aggregate purchase price of $10,000,000 (the “December 2021
Convertible Notes”).
The
December 2021 Convertible Notes bear interest at 5% annually and may be converted into shares of the Company’s common stock at a
conversion price of $3.76 per share. At the investors’ request, we prepaid $5,000,000 in the aggregate principal amount, without
interest, of the December 2021 Convertible Notes on March 8, 2022. Interest for the principal of $5,000,000 repaid was waived.
As of June 30, 2022, we had
the following loans outstanding:
Loans
Maturities
Interest
rate
June 30,
2022
Convertible Notes
December 2023
5 %
$ 5,000,000
The following table sets forth
a summary of our cash flows for the periods as indicated:
For the Years
Ended June 30,
2022
2021
Net cash provided by (used in) operating activities
$ 5,918,070
$ (8,679,918 )
Net cash used in investing activities
$ (3,581,676 )
$ (1,510,379 )
Net cash provided by financing activities
$ 8,351,964
$ 54,200,082
Effect of exchange rate fluctuations on cash
$ 307,607
$ 696,350
Net increase in cash
$ 10,995,965
$ 44,706,135
Cash at the beginning of period
$ 44,837,317
$ 131,182
Cash at the end of period
$ 55,833,282
$ 44,837,317
The following table sets forth a summary
of our working capital:
June 30,
June 30,
2022
2021
Variation
%
Total Current Assets
$ 63,165,462
$ 46,867,350
$ 16,298,112
34.8 %
Total Current Liabilities
$ 25,212,959
$ 5,343,649
$ 19,869,310
371.8 %
Working Capital
$ 37,952,503
$ 41,523,701
$ (3,571,198 )
(8.6 )%
Current Ratio
2.51
8.77
(6.26 )
(71.4 )%
20
In assessing the liquidity, we monitor and analyze our cash on-hand
and our operating and capital expenditure commitments. Our liquidity needs are to meet our working capital requirements, operating expenses
and capital expenditure obligations. As of June 30, 2022, our working capital was approximately $38.0 million and we had cash of approximately
$55.8 million. We believe our current working capital is sufficient to support our operations and debt obligations as they become due
within one year from the date of this Report.
Operating Activities
Our net cash provided by operating
activities was approximately $5.9 million for the year ended June 30, 2022. The operating cash outflow for the year ended June 30, 2022
was primarily attributable to our net loss of approximately $28.9 million, adjusted by non-cash stock-based compensation of approximately
$10.0 million, loss on disposal of subsidiaries and VIE of approximately $6.1 million and provision for doubtful accounts of approximately
$1.6 million. We had an increase in cash inflow of other receivables of approximately $1.4 million and we received a total of $47.0 million
from SOSNY, approximately $34.1 million was advanced payment for the sale of cryptocurrency mining machines while we are to refund SOSNY
$13.0 million in December 2022. Our cash inflow was decreased by an advance to a related party supplier of approximately $34.1 million
which was for the purchase of cryptocurrency mining machines.
Our net cash used in operating activities was approximately $8.7 million
for the year ended June 30, 2021. The operating cash outflow for the year ended June 30, 2021 was primarily attributable to our net loss
of approximately $11.3 million, consisting of non-cash items including approximately $0.4 million in depreciation and amortization, approximately
$0.9 million in impairment and approximately $4.2 million in allowance for deposit. We had an increase in advances to suppliers - third
parties as we made deposits to our freight carriers of approximately $0.8 million, and a decrease in accrued expenses and other current
liabilities of approximately $1.1 million offset by a decrease in other receivables of approximately $0.3 million as we collected our
outstanding balances.
Investing Activities
Net cash used in investing activities was approximately $3.5 million
for the year ended June 30, 2022 due to the acquisition of property and equipment of approximately $0.9 million and an investment of approximately
$0.2 million to a 40% owned joint venture. We made an additional loan of $0.5 million to Wang Qinggang, a related party to the Company,
and CEO and legal representative of Trans Pacific Shanghai which is due in June 2024. We also made
related party advances of approximately $1.9 million, which includes $1.3 million to Shanghai
Baoyin which is 30% owned by Wang Qinggang, and approximately $0.6 million in advances to LSM Trading Ltd, of which we hold a 40%
ownership interest.
Net cash used in investing
activities was approximately $1.5 million for the year ended June 30, 2021 due to the acquisition of property and equipment.
Financing Activities
Net cash provided by financing
activities was approximately $8.3 million for the year ended June 30, 2022 due to issuances of common stock in private placements of approximately
$10.5 million and proceeds from convertible notes of $10 million, repayment of convertible notes of $5.0 million and warrant repurchase
of approximately $7.9 million. We also had cash from warrants exercise of approximately $0.9 million and repayment of Economic Injury
Disaster Loan.
Net cash provided by financing
activities was approximately $54.2 million for the year ended June 30, 2021 due to cash proceeds received from issuances of common stock
to private investors of approximately $52.8 million and cash proceeds received from issuances of preferred stock to a private investor
of approximately $1.4 million.
21
Critical Accounting Estimates
The
preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles and the Company’s
discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions
and estimates that affect the amounts reported. Note 2, “Summary of Significant Accounting Policies” of the notes to the financial
statements included elsewhere in this Report describe the significant accounting policies and methods used in the preparation of the Company’s
consolidated financial statements. There have been no material changes to the Company’s critical accounting estimates since the
date of this Report.
Off-Balance Sheet Arrangements
None.
Item 7A. Quantitative and Qualitative
Disclosures about Market Risk.
Not applicable.
Item 8. Financial Statements and Supplementary
Data.
The Company’s financial
statements and the related notes, together with the report of Audit Alliance LLP, are set forth following the signature pages of this
Report.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.