Item 1. Financial Statements
Item 1. Financial Statements
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share information)
December 31, 2023 June 30, 2023
Assets
Current assets:
Cash and cash equivalents $ 44,987 $ 36,178
Accounts receivable, less allowance of $ 19,243 at December 31, 2023
and $ 15,480 at June 30, 2023
662,799 753,236
Inventories 575,137 757,574
Prepaid expenses and other current assets 122,272 110,087
Total current assets 1,405,195 1,657,075
Property and equipment, net 36,546 37,379
Goodwill 208,214 216,706
Identifiable intangible assets, net 45,313 68,495
Deferred income taxes 19,478 17,764
Other non-current assets 66,059 70,750
Total assets $ 1,780,805 $ 2,068,169
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable $ 540,642 $ 691,119
Accrued expenses and other current liabilities 58,460 78,892
Income taxes payable 3,653 9,875
Current portion of long-term debt 7,857 6,915
Total current liabilities 610,612 786,801
Deferred income taxes — 3,816
Long-term debt, net of current portion 139,899 144,006
Borrowings under revolving credit facility 20,878 178,980
Other long-term liabilities 55,815 49,268
Total liabilities 827,204 1,162,871
Commitments and contingencies
Shareholders’ equity:
Preferred stock, no par value; 3,000,000 shares authorized, none issued
— —
Common stock, no par value; 45,000,000 shares authorized, 25,154,469 and 24,844,203 shares issued and outstanding at December 31, 2023 and June 30, 2023, respectively
63,983 58,241
Retained earnings 984,836 936,678
Accumulated other comprehensive loss ( 95,218 ) ( 89,621 )
Total shareholders’ equity 953,601 905,298
Total liabilities and shareholders’ equity $ 1,780,805 $ 2,068,169
June 30, 2023 amounts are derived from audited consolidated financial statements.
See accompanying notes to these condensed consolidated financial statements.
5
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (UNAUDITED)
(In thousands, except per share data)
Quarter ended Six months ended
December 31, December 31,
2023 2022 2023 2022
Net sales $ 884,792 $ 1,011,241 $ 1,761,098 $ 1,955,054
Cost of goods sold 784,044 895,907 1,553,842 1,726,236
Gross profit 100,748 115,334 207,256 228,818
Selling, general and administrative expenses 66,921 69,074 142,356 140,667
Depreciation expense 2,964 2,678 5,759 5,441
Intangible amortization expense 4,037 4,150 8,230 8,391
Operating income 26,826 39,432 50,911 74,319
Interest expense 3,359 5,060 8,945 8,507
Interest income ( 2,119 ) ( 2,027 ) ( 3,444 ) ( 3,618 )
Gain on sale of business ( 14,533 ) — ( 14,533 ) —
Other expense, net 73 207 750 955
Income before income taxes 40,046 36,192 59,193 68,475
Provision for income taxes 7,320 10,458 11,035 18,699
Net income $ 32,726 $ 25,734 $ 48,158 $ 49,776
Per share data:
Net income per common share, basic $ 1.31 $ 1.02 $ 1.93 $ 1.97
Weighted-average shares outstanding, basic 25,035 25,287 24,961 25,244
Net income per common share, diluted $ 1.29 $ 1.01 $ 1.91 $ 1.96
Weighted-average shares outstanding, diluted 25,334 25,502 25,235 25,454
See accompanying notes to these condensed consolidated financial statements.
6
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
Quarter ended Six months ended
December 31, December 31,
2023 2022 2023 2022
Net income $ 32,726 $ 25,734 $ 48,158 $ 49,776
Unrealized (loss) gain on hedged transaction, net of tax ( 1,547 ) 3 ( 1,395 ) 1,882
Realized foreign currency gain on sale of business 3,805 — 3,805 —
Foreign currency translation adjustment ( 1,118 ) 7,401 ( 8,007 ) 184
Comprehensive income $ 33,866 $ 33,138 $ 42,561 $ 51,842
See accompanying notes to these condensed consolidated financial statements.
7
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common
Stock
(Shares) Common
Stock
(Amount) Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Balance at June 30, 2023 24,844,203 $ 58,241 $ 936,678 $ ( 89,621 ) $ 905,298
Net income — — 15,432 — 15,432
Unrealized gain on hedged transaction, net of tax — — — 153 153
Foreign currency translation adjustment — — — ( 6,890 ) ( 6,890 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 116,028 ( 1,510 ) — — ( 1,510 )
Share-based compensation — 2,770 — — 2,770
Balance at September 30, 2023 24,960,231 $ 59,501 $ 952,110 $ ( 96,358 ) $ 915,253
Net income — — 32,726 — 32,726
Unrealized loss on hedged transaction, net of tax — — — ( 1,547 ) ( 1,547 )
Foreign currency translation adjustment — — — ( 1,118 ) ( 1,118 )
Realized foreign currency translation gain from disposal of a business — — — 3,805 3,805
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 230,543 3,162 — — 3,162
Common stock repurchased ( 36,305 ) ( 1,251 ) — — ( 1,251 )
Share-based compensation — 2,571 — — 2,571
Balance at December 31, 2023 25,154,469 $ 63,983 $ 984,836 $ ( 95,218 ) $ 953,601
See accompanying notes to these condensed consolidated financial statements.
8
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
(In thousands, except share information)
Common
Stock
(Shares) Common
Stock
(Amount) Retained
Earnings Accumulated
Other
Comprehensive
Loss Total
Balance at June 30, 2022 25,187,351 $ 64,297 $ 846,869 $ ( 104,638 ) $ 806,528
Net income — — 24,042 — 24,042
Unrealized gain on hedged transaction, net of tax — — — 1,879 1,879
Foreign currency translation adjustment — — — ( 7,217 ) ( 7,217 )
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 38,551 ( 586 ) — — ( 586 )
Share-based compensation — 2,358 — — 2,358
Balance at September 30, 2022 25,225,902 $ 66,069 $ 870,911 $ ( 109,976 ) $ 827,004
Net income — — 25,734 — 25,734
Unrealized gain on hedged transaction, net of tax — — — 3 3
Foreign currency translation adjustment — — — 7,401 7,401
Exercise of stock options and shares issued under share-based compensation plans, net of shares withheld for employee taxes 117,112 ( 1,112 ) — — ( 1,112 )
Share-based compensation — 3,356 — — 3,356
Balance at December 31, 2022 25,343,014 $ 68,313 $ 896,645 $ ( 102,572 ) $ 862,386
See accompanying notes to these condensed consolidated financial statements.
9
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Six months ended
December 31,
2023 2022
Cash flows from operating activities:
Net income $ 48,158 $ 49,776
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Gain on sale of business ( 14,533 ) —
Depreciation and amortization 14,475 14,285
Amortization of debt issue costs 193 385
Provision for doubtful accounts 4,472 33
Share-based compensation 5,340 5,679
Deferred income taxes ( 1,703 ) 932
Finance lease interest 46 24
Changes in operating assets and liabilities:
Accounts receivable 75,579 ( 49,541 )
Inventories 182,168 ( 146,826 )
Prepaid expenses and other assets ( 11,576 ) 30,487
Other non-current assets 3,208 ( 7,168 )
Accounts payable ( 135,138 ) 33,820
Accrued expenses and other liabilities ( 7,678 ) ( 13,268 )
Income taxes payable ( 6,254 ) 6,036
Net cash provided by (used in) operating activities 156,757 ( 75,346 )
Cash flows from investing activities:
Capital expenditures ( 4,865 ) ( 4,262 )
Proceeds from sale of business, net of cash transferred 17,978 —
Net cash provided by (used in) investing activities 13,113 ( 4,262 )
Cash flows from financing activities:
Borrowings on revolving credit, net of expenses 1,134,629 1,232,058
Repayments on revolving credit, net of expenses ( 1,292,729 ) ( 1,137,897 )
(Repayments) borrowings on long-term debt, net ( 3,165 ) 17,465
Repayments on finance lease obligation ( 442 ) ( 492 )
Debt issuance costs — ( 1,407 )
Exercise of stock options 4,309 634
Taxes paid on settlement of equity awards ( 2,657 ) ( 2,332 )
Common stock repurchased ( 1,251 ) —
Net cash (used in) provided by financing activities ( 161,306 ) 108,029
Effect of exchange rate changes on cash and cash equivalents 245 37
Increase in cash and cash equivalents 8,809 28,458
Cash and cash equivalents at beginning of period 36,178 37,987
Cash and cash equivalents at end of period $ 44,987 $ 66,445
See accompanying notes to these condensed consolidated financial statements.
10
Table of Contents
SCANSOURCE, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Business and Summary of Significant Accounting Policies
Business Description
ScanSource, Inc. (together with its subsidiaries referred to as “the Company” or “ScanSource”) is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, Software as a Service ("SaaS"), connectivity and cloud. The Company brings technology solutions and services from the world’s leading suppliers of mobility and barcode, point-of-sale ("POS"), payments, networking, physical security, unified communications and collaboration, telecom and cloud services to market. The Company operates in the United States, Canada, Brazil and the United Kingdom ("UK"). The Company's two operating segments, Specialty Technology Solutions and Modern Communications & Cloud, are based on technology type and are generally related to technology devices and communication, connectivity and cloud services, respectively.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared by the Company’s management in accordance with United States generally accepted accounting principles ("U.S. GAAP") for interim financial information and applicable rules and regulations of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. The unaudited condensed consolidated financial statements included herein contain all adjustments (consisting of normal recurring and non-recurring adjustments) that are, in the opinion of management, necessary to present fairly the financial position at December 31, 2023 and June 30, 2023, the results of operations for the quarters and six months ended December 31, 2023 and 2022, the condensed consolidated statements of comprehensive income for the quarters and six months ended December 31, 2023 and 2022, the condensed consolidated statements of shareholders' equity for the quarters and six months ended December 31, 2023 and 2022 and the condensed consolidated statements of cash flows for the six months ended December 31, 2023 and 2022. The results of operations for the quarter and six months ended December 31, 2023 are not necessarily indicative of the results to be expected for a full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023. Unless otherwise indicated, disclosures provided in the Notes pertain to continuing operations only.
Summary of Significant Accounting Policies
There have been no material changes to the Company’s significant accounting policies for the six months ended December 31, 2023 from the policies described in the notes to the Company’s consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2023. For a discussion of the Company’s significant accounting policies, please see the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023.
Cash and Cash Equivalents
The Company considers all highly-liquid investments with original maturities of three months or less, when purchased, to be cash equivalents. The Company maintains zero-balance disbursement accounts at various financial institutions at which the Company does not maintain significant depository relationships. Due to the terms of the agreements governing these accounts, the Company generally does not have the right to offset outstanding checks written from these accounts against cash on hand, and the respective institutions are not legally obligated to honor the checks until sufficient funds are transferred to fund the checks. As a result, checks released but not yet cleared from these accounts in the amount of $ 8.0 million are included in accounts payable on the condensed consolidated balance sheets at December 31, 2023 and June 30, 2023.
Long-lived Assets
11
Table of Contents
The Company presents depreciation expense and intangible amortization expense on the condensed consolidated income statements. The Company's depreciation expense related to selling, general and administrative costs totaled $ 3.0 million and $ 5.8 million for the quarter and six months ended December 31, 2023 and $ 2.7 million and $ 5.4 million for the quarter and six months ended December 31, 2022. Depreciation expense reported as part of cost of goods sold on the condensed consolidated income statements totaled $ 0.3 million and $ 0.5 million for the quarter and six months ended December 31, 2023 and $ 0.2 million and $ 0.5 million for the quarter and six months ended December 31, 2022. The Company's intangible amortization expense reported on the condensed consolidated income statements relates to selling, general and administrative costs, not the cost of selling goods. Intangible amortization expense totaled $ 4.0 million and $ 8.2 million for the quarter and six months ended December 31, 2023 and $ 4.2 million and $ 8.4 million for the quarter and six months ended December 31, 2022.
Recent Accounting Pronouncements
In July 2023, the Securities and Exchange Commission issued final rules that require new and enhanced disclosures on cybersecurity risk management, strategy, governance, and incident reporting. Under the final rules, companies must report material cybersecurity incidents within four business days of determining the incident is material on Form 8-K. As additional information about the material aspects of the previously reported incidents become available, a Form 8-K/A must be filed with the additional disclosures. These disclosure requirements on Form 8-K were effective beginning December 18, 2023. For fiscal years ending on or after December 15, 2023, companies must disclose their cybersecurity processes, management's role in cybersecurity governance, and cybersecurity oversight by the Board of Directors on Form 10-K.
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” This ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. This ASU is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2025, and subsequent interim periods, with early application permitted. The Company is currently evaluating the impact of the application of this ASU on its consolidated financial statements and disclosures.
In December 2023, the FASB issued ASU No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU updates income tax disclosure requirements primarily by requiring specific categories and greater disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024 and is applicable to the Company’s fiscal year beginning July 1, 2025, with early application permitted. The Company is currently evaluating the impact of the application of this ASU on its consolidated financial statements and disclosures.
The Company has reviewed other newly issued accounting pronouncements and concluded that they are either not applicable to its business or that no material effect is expected on its consolidated financial statements as a result of future adoption.
(2) Trade Accounts and Notes Receivable, Net
The Company maintains an allowance for doubtful accounts receivable for estimated future expected credit losses resulting from customers’ failure to make payments on accounts receivable due to the Company. The Company has notes receivable with certain customers, which are included in “Accounts receivable, less allowance” in the Condensed Consolidated Balance Sheets.
Management determines the estimate of the allowance for doubtful accounts receivable by considering a number of factors, including: (i) historical experience, (ii) aging of the accounts receivable, (iii) specific information obtained by the Company on the financial condition and the current creditworthiness of its customers, (iv) the current economic and country-specific environment and (v) reasonable and supportable forecasts about collectability. Expected credit losses are estimated on a pool basis when similar risk characteristics exist using an age-based reserve model. Receivables that do not share risk characteristics are evaluated on an individual basis. Estimates of expected credit losses on trade receivables over the contractual life are recorded at inception and adjusted over the contractual life.
The changes in the allowance for doubtful accounts for the six months ended December 31, 2023 are set forth in the table below.
12
Table of Contents
June 30, 2023 Amounts Charged to Expense Write-offs Other (1)
December 31, 2023
(in thousands)
Trade accounts and current notes receivable allowance $ 15,480 $ 4,472 $ ( 1,197 ) $ 488 $ 19,243
(1) "Other" amounts include recoveries and the effect of foreign currency fluctuations for the six months ended December 31, 2023.
(3) Revenue Recognition
The Company provides technology solutions and services from the world's leading suppliers of mobility, barcode, POS, payments, physical security, unified communications, collaboration, telecom and cloud services. This includes hardware, related accessories and device configuration as well as software licenses, professional services and hardware support programs.
In determining the appropriate amount of revenue to recognize, the Company applies the following five-step model: (i) identify contracts with customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company recognizes revenue as control of products and services are transferred to customers, which is generally at the point of shipment. The Company delivers products to customers in several ways, including: (i) shipment from a Company warehouse, (ii) drop-shipment directly from the supplier, or (iii) electronic delivery for non-physical products.
Principal versus Agent Considerations
The Company is the principal for sales of all hardware and certain software and services. The Company considers itself the principal in those transactions where it has control of the product or service before it is transferred to the customer. The Company recognizes the principal-associated revenue and cost of goods sold on a gross basis.
The Company is the agent for third-party service contracts, including product warranties and supplier-hosted software. These service contracts are sold separately from the products, and the Company often serves as the agent for the contract on behalf of the original equipment manufacturer. The Company's responsibility is to arrange for the provision of the specified service by the original equipment manufacturer, and the Company does not control the specified service before it is transferred to the customer. Because the Company acts as an agent, revenue is recognized net of cost at the time of sale. The Intelisys business operates under an agency model.
Variable Considerations
For certain transactions, products are sold with a right of return and may also provide other rebates or incentives, which are accounted for as variable consideration. The Company estimates a returns allowance based on historical experience and reduces revenue accordingly. The Company estimates the amount of variable consideration for rebates and incentives by using the expected value to be given to the customer and reduces the revenue by those estimated amounts. These estimates are reviewed and updated as necessary at the end of each reporting period.
Contract Balances
The Company records contract assets and liabilities for payments received from customers in advance of services performed. These assets and liabilities are the result of the sales of the Company's self-branded warranty programs and other transactions where control has not yet passed to the customer. These amounts are immaterial to the consolidated financial statements for the periods presented.
Disaggregation of Revenue
The following tables represent the Company's disaggregation of revenue:
13
Table of Contents
Quarter ended December 31, 2023
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service
Hardware, software and cloud (excluding Intelisys) $ 520,651 $ 342,686 $ 863,337
Intelisys connectivity and cloud — 21,455 21,455
$ 520,651 $ 364,141 $ 884,792
Six months ended December 31, 2023
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service:
Hardware, software and cloud (excluding Intelisys) $ 1,030,222 $ 688,918 $ 1,719,140
Intelisys connectivity and cloud — 41,958 41,958
$ 1,030,222 $ 730,876 $ 1,761,098
Quarter ended December 31, 2022
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service
Hardware, software and cloud (excluding Intelisys) $ 627,548 $ 363,743 $ 991,291
Intelisys connectivity and cloud — 19,950 19,950
$ 627,548 $ 383,693 $ 1,011,241
Six months ended December 31, 2022
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Revenue by product/service:
Hardware, software and cloud (excluding Intelisys) $ 1,203,878 $ 712,373 $ 1,916,251
Intelisys connectivity and cloud — 38,803 38,803
$ 1,203,878 $ 751,176 $ 1,955,054
(4) Earnings Per Share
Basic earnings per share are computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share are computed by dividing net income by the weighted-average number of common and potential common shares outstanding.
14
Table of Contents
Quarter ended Six months ended
December 31, December 31,
2023 2022 2023 2022
(in thousands, except per share data)
Numerator:
Net income $ 32,726 $ 25,734 $ 48,158 $ 49,776
Denominator:
Weighted-average shares, basic 25,035 25,287 24,961 25,244
Dilutive effect of share-based payments 299 215 274 210
Weighted-average shares, diluted 25,334 25,502 25,235 25,454
Net income per common share, basic $ 1.31 $ 1.02 $ 1.93 $ 1.97
Net income per common share, diluted $ 1.29 $ 1.01 $ 1.91 $ 1.96
For the quarter and six months ended December 31, 2023, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 563,690 and 931,367 , respectively. For the quarter and six months ended December 31, 2022, weighted-average shares outstanding excluded from the computation of diluted earnings per share because their effect would be anti-dilutive were 847,651 and 1,268,455 , respectively.
(5) Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of tax are as follows:
December 31, 2023 June 30, 2023
(in thousands)
Foreign currency translation adjustment $ ( 97,338 ) $ ( 93,136 )
Unrealized gain on hedged transaction, net of tax 2,120 3,515
Accumulated other comprehensive loss $ ( 95,218 ) $ ( 89,621 )
The tax effect of amounts in comprehensive loss reflect a tax (benefit) expense as follows:
Quarter ended December 31, Six months ended December 31,
2023 2022 2023 2022
(in thousands)
Tax (benefit) expense $ ( 637 ) $ 166 $ ( 692 ) $ 580
(6) Goodwill and Other Identifiable Intangible Assets
The changes in the carrying amount of goodwill for the six months ended December 31, 2023, by reporting segment, are set forth in the table below.
Specialty Technology Solutions Modern Communications & Cloud Total
(in thousands)
Balance at June 30, 2023 $ 16,370 $ 200,336 $ 216,706
Goodwill disposed upon business sale — ( 8,539 ) ( 8,539 )
Foreign currency translation adjustment — 47 47
Balance at December 31, 2023 $ 16,370 $ 191,844 $ 208,214
15
Table of Contents
The following table shows changes in the amount recognized for net identifiable intangible assets for the six months ended December 31, 2023.
Net Identifiable Intangible Assets
(in thousands)
Balance at June 30, 2023 $ 68,495
Intangibles disposed upon business sale ( 14,927 )
Amortization expense ( 8,230 )
Foreign currency translation adjustment ( 25 )
Balance at December 31, 2023 $ 45,313
(7) Short-Term Borrowings and Long-Term Debt
The following table presents the Company’s debt at December 31, 2023 and June 30, 2023.
December 31, 2023 June 30, 2023
(in thousands)
Current portion of long-term debt $ 7,857 $ 6,915
Mississippi revenue bond, net of current portion 3,024 3,381
Senior secured term loan facility, net of current portion 136,875 140,625
Borrowings under revolving credit facility 20,878 178,980
Total debt $ 168,634 $ 329,901
Credit Facility
The Company has a multi-currency senior secured credit facility (as amended, the "Amended Credit Agreement") with JPMorgan Chase Bank N.A., as administrative agent, and a syndicate of banks (collectively the "Lenders"). On September 28, 2022, the Company amended and restated the Amended Credit Agreement, which includes (i) a five-year , $ 350 million multicurrency senior secured revolving credit facility and (ii) a five-year $ 150 million senior secured term loan facility. The Amended Credit Agreement extended the credit facility maturity date to September 28, 2027. In addition, pursuant to an “accordion feature,” the Company may increase its borrowings up to an additional $ 250 million, subject to obtaining additional credit commitments from the lenders participating in the increase. The Amended Credit Agreement allows for the issuance of up to $ 50 million for letters of credit. Borrowings under the Amended Credit Agreement are guaranteed by substantially all of the domestic assets of the Company and its domestic subsidiaries. Under the terms of the revolving credit facility, the payment of cash dividends is restricted. The Company incurred debt issuance costs of $ 1.4 million in connection with the amendment and restatement of the Amended Credit Agreement. These costs were capitalized to other non-current assets on the Condensed Consolidated Balance Sheets and added to the unamortized debt issuance costs from the previous credit facility.
Loans denominated in U.S. dollars, other than swingline loans, bear interest at a rate per annum equal to, at the Company’s option, (i) the adjusted term Secured Overnight Financing Rate ("SOFR") or adjusted daily simple SOFR plus an additional margin ranging from 1.00 % to 1.75 % depending upon the Company’s ratio of (A) total consolidated debt less up to $ 30 million of unrestricted domestic cash to (B) trailing four-quarter consolidated EBITDA measured as of the end of the most recent year or quarter, as applicable, for which financial statements have been delivered to the Lenders (the “leverage ratio”); or (ii) the alternate base rate plus an additional margin ranging from 0 % to 0.75 %, depending upon the Company’s leverage ratio, plus, if applicable, certain mandatory costs. All swingline loans denominated in U.S. dollars bear interest based upon the adjusted daily simple SOFR plus an additional margin ranging from 1.00 % to 1.75 % depending upon the Company's leverage ratio, or such other rate as the Company and the applicable swingline lender may agree. The adjusted term SOFR and adjusted daily simple SOFR include a fixed credit adjustment of 0.10 % over the applicable SOFR reference rate. Loans denominated in foreign currencies bear interest at a rate per annum equal to the applicable benchmark rate set forth in the Amended Credit Agreement plus an additional margin ranging from 1.00 % to 1.75 %, depending upon the Company’s leverage ratio plus, if applicable, certain mandatory costs.
During the quarter and six months ended December 31, 2023, the Company's borrowings under the credit facility were U.S. dollar loans. The spread in effect as of December 31, 2023 was 1.25 %, plus a 0.10 % credit spread adjustment for SOFR-based loans and 0.25 % for alternate base rate loans. The commitment fee rate in effect at December 31, 2023 was 0.20 %. The
16
Table of Contents
Amended Credit Agreement includes customary representations, warranties and affirmative and negative covenants, including financial covenants. Specifically, the Company’s Leverage Ratio must be less than or equal to 3.50 to 1.00 at all times. In addition, the Company’s Interest Coverage Ratio (as such term is defined in the Amended Credit Agreement) must be at least 3.00 to 1.00 at the end of each fiscal quarter. In the event of a default, customary remedies are available to the lenders, including acceleration and increased interest rates. The Company was in compliance with all covenants under the credit facility at December 31, 2023.
The average daily outstanding balance on the revolving credit facility, excluding the term loan facility, during the six month periods ended December 31, 2023 and 2022 was $ 138.7 million an d $ 219.5 million, respectively. There was $ 329.1 million and $ 171.0 million available for additional borrowings as of December 31, 2023 and June 30, 2023, respectively. The effective interest rates for the revolving line of credit were 6.70 % and 6.74 % as of December 31, 2023 and June 30, 2023, respectively. There were no letters of credit issued under the multi-currency revolving credit facility at December 31, 2023 or June 30, 2023.
Mississippi Revenue Bond
On August 1, 2007, the Company entered into an agreement with the State of Mississippi to provide financing for the acquisition and installation of certain equipment to be utilized at the Company’s Southaven, Mississippi warehouse, through the issuance of an industrial development revenue bond. The bond matures on September 1, 2032. The bond accrues interest at the one-month term SOFR plus an adjustment of 0.10 % plus a spread of 0.85 %. The terms of the bond allow for payment of interest only for the first 10 years of the agreement. Starting on September 1, 2018 through 2032, principal and interest payments are due until the maturity date or the redemption of the bond. The agreement also provides the bondholder with a put option, exercisable only within 180 days of each fifth anniversary of the agreement, requiring the Company to pay back the bonds at 100 % of the principal amount outstanding. At December 31, 2023, the Company was in compliance with all covenants under this bond. The interest rates at December 31, 2023 and June 30, 2023 were 6.29 % and 6.11 %, respectively.
Debt Issuance Costs
At December 31, 2023, net debt issuance costs associated with the credit facility and bond totaled $ 1.4 million and are being amortized on a straight-line basis through the maturity date of each respective debt instrument.
(8) Derivatives and Hedging Activities
The Company's results of operations could be materially impacted by significant changes in foreign currency exchange rates and interest rates. In an effort to manage the exposure to these risks, the Company periodically enters into various derivative instruments. The Company's accounting policies for these instruments are based on whether the instruments are designated as hedge or non-hedge instruments in accordance with U.S. GAAP. The Company records all derivatives on the Condensed Consolidated Balance Sheet at fair value. Derivatives that are not designated as hedging instruments or the ineffective portions of cash flow hedges are adjusted to fair value through earnings in other income and expense.
Foreign Currency Derivatives – The Company conducts a portion of its business internationally in a variety of foreign currencies and is exposed to market risk for changes in foreign currency exchange rates. The Company attempts to hedge transaction exposures with natural offsets to the fullest extent possible and once these opportunities have been exhausted the Company uses currency options and forward contracts or other hedging instruments with third parties. These contracts will periodically hedge the exchange of various currencies, including the U.S. dollar, Brazilian real, euro, British pound and Canadian dollar.
The Company had contracts outstanding for purposes of managing cash flows with notional amounts of $ 27.3 million and $ 34.3 million for the exchange of foreign currencies at December 31, 2023 and June 30, 2023, respectively. To date, the Company has chosen not to designate these derivatives as hedging instruments, and accordingly, these instruments are adjusted to fair value through earnings in other income and expense. Summarized financial information related to these derivative contracts and changes in the underlying value of the foreign currency exposures included in the Condensed Consolidated Income Statements for the quarters and six months ended December 31, 2023 and 2022 are as follows:
17
Table of Contents
Quarter ended Six months ended
December 31, December 31,
2023 2022 2023 2022
(in thousands)
Net foreign exchange derivative contract losses $ 1,025 $ 871 $ 658 $ 1,309
Net foreign currency transactional and re-measurement (gains) losses ( 596 ) ( 524 ) 466 ( 39 )
Net foreign currency exchange losses $ 429 $ 347 $ 1,124 $ 1,270
Net foreign currency exchange gains and losses consist of foreign currency transactional and functional currency re-measurements, offset by net foreign currency exchange contract gains and losses and are included in other income and expense. Foreign exchange gains and losses are generated as the result of fluctuations in the value of the U.S. dollar versus the Brazilian real, the U.S. dollar versus the euro, the British pound versus the euro, and the Canadian dollar versus the U.S. dollar.
Interest Rates - The Company’s earnings are also affected by changes in interest rates due to the impact those changes have on interest expense from floating rate debt instruments. The Company manages its exposure to changes in interest rates by using interest rate swaps to hedge this exposure and to achieve a desired proportion of fixed versus floating rate debt.
On April 30, 2019, the Company entered into an interest rate swap agreement to lock into a fixed LIBOR interest rate, which was amended on September 28, 2022, to change the reference rate from LIBOR to SOFR. The swap agreement has a notional amount of $ 100.0 million, with a $ 50.0 million tranche scheduled to mature on April 30, 2024 and a $ 50.0 million tranche scheduled to mature April 30, 2026.
On March 31, 2023, the Company entered into an interest rate swap agreement to lock into a fixed SOFR interest rate with a notional amount of $ 25 million and a maturity date of March 31, 2028.
These interest rate swap agreements are designated as cash flow hedges to hedge the variable rate interest payments on the revolving credit facility. Interest rate differentials paid or received under the swap agreements are recognized as adjustments to interest expense. To the extent the swaps are effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swaps are not included in current earnings but are reported as other comprehensive income (loss). There was no ineffective portion to be recorded as an adjustment to earnings for the quarters and six months ended December 31, 2023 and 2022.
The components of the cash flow hedge included in the Condensed Consolidated Statement of Comprehensive Income for the quarters and six months ended December 31, 2023 and 2022, are as follows:
Quarter ended Six months ended
December 31, December 31,
2023 2022 2023 2022
(in thousands)
Net interest income recognized as a result of interest rate swap $ ( 903 ) $ ( 345 ) $ ( 1,781 ) $ ( 313 )
Unrealized (loss) gain in fair value of interest rate swap ( 1,165 ) 349 ( 72 ) 2,847
Net (decrease) increase in accumulated other comprehensive income ( 2,068 ) 4 ( 1,853 ) 2,534
Income tax effect ( 521 ) 1 ( 458 ) 652
Net (decrease) increase in accumulated other comprehensive income, net of tax $ ( 1,547 ) $ 3 $ ( 1,395 ) $ 1,882
The Company used the following derivative instruments at December 31, 2023 and June 30, 2023, reflected in its Condensed Consolidated Balance Sheets, for the risk management purposes detailed above:
18
Table of Contents
December 31, 2023 June 30, 2023
Balance Sheet Location Fair Value of
Derivatives
Designated
as Hedge Instruments Fair Value of
Derivatives
Not Designated as Hedge Instruments Fair Value of
Derivatives
Designated
as Hedge Instruments Fair Value of
Derivatives
Not Designated as Hedge Instruments
(in thousands)
Derivative assets:
Foreign exchange contracts Prepaid expenses and other current assets — — — $ 1
Foreign currency hedge Prepaid expenses and other current assets $ 27 — $ 100 —
Interest rate swap agreement Other non-current assets $ 2,834 — $ 4,687 —
Derivative liabilities:
Foreign exchange contracts Accrued expenses and other current liabilities — $ 4 — —
19
Table of Contents
(9) Fair Value of Financial Instruments
Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company classifies certain assets and liabilities based on the fair value hierarchy, which aggregates fair value measured assets and liabilities based upon the following levels of inputs:
• Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
• Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
• Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
The assets and liabilities maintained by the Company that are required to be measured at fair value on a recurring basis include deferred compensation plan investments, forward foreign currency exchange contracts, foreign currency hedge agreements and interest rate swap agreements. The carrying value of debt is considered to approximate fair value, as the Company’s debt instruments are indexed to a variable rate using the market approach (Level 2).
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at December 31, 2023:
Total Quoted
prices in
active
markets
(Level 1) Significant
other
observable
inputs
(Level 2)
(in thousands)
Assets:
Deferred compensation plan investments, current and non-current portion $ 31,343 $ 31,343 $ —
Interest rate swap agreement 2,834 — 2,834
Foreign currency hedge 27 — 27
Total assets at fair value $ 34,204 $ 31,343 $ 2,861
Liabilities:
Deferred compensation plan investments, current and non-current portion $ 31,343 $ 31,343 $ —
Forward foreign currency exchange contracts 4 — 4
Total liabilities at fair value $ 31,347 $ 31,343 $ 4
The following table summarizes the valuation of the Company’s remaining assets and liabilities measured at fair value on a recurring basis at June 30, 2023:
20
Table of Contents
Total Quoted
prices in
active
markets
(Level 1) Significant
other
observable
inputs
(Level 2)
(in thousands)
Assets:
Deferred compensation plan investments, current and non-current portion $ 28,209 $ 28,209 $ —
Forward foreign currency exchange contracts 1 — 1
Foreign currency hedge 100 — 100
Interest rate swap agreement 4,687 — 4,687
Total assets at fair value $ 32,997 $ 28,209 $ 4,788
Liabilities:
Deferred compensation plan investments, current and non-current portion $ 28,229 $ 28,229 $ —
Total liabilities at fair value $ 28,229 $ 28,229 $ —
The investments in the deferred compensation plan are held in a "rabbi trust" and include mutual funds and cash equivalents for payment of non-qualified benefits for certain retired, terminated and active employees. These investments are recorded to prepaid expenses and other current assets or other non-current assets depending on their corresponding, anticipated distribution dates to recipients, which are reported in accrued expenses and other current liabilities or other long-term liabilities, respectively.
Derivative instruments, such as foreign currency forward contracts, are measured using the market approach on a recurring basis considering foreign currency spot rates and forward rates quoted by banks or foreign currency dealers and interest rates quoted by banks (Level 2). Fair values of interest rate swaps are measured using standard valuation models with inputs that can be derived from observable market transactions, including SOFR spot and forward rates (Level 2). Foreign currency contracts and interest rate swap agreements are classified in the Condensed Consolidated Balance Sheets as prepaid expenses and other non-current assets or accrued expenses and other long-term liabilities, depending on the respective instruments' favorable or unfavorable positions. See Note 8 - Derivatives and Hedging Activities .
(10) Segment Information
The Company is a leading provider of technology solutions and services to customers in specialty technology markets. The Company has two reportable segments, based on technology type.
Specialty Technology Solutions Segment
The Specialty Technology Solutions segment includes the Company’s business in mobility and barcode, POS, payments, security and networking technologies. Mobility and barcode solutions include mobile computing, barcode scanners and imagers, radio frequency identification devices, barcode printing and related services. POS and payments solutions include POS systems, integrated POS software platforms, self-service kiosks including self-checkout, payment terminals and mobile payment devices. Security solutions include video surveillance and analytics, video management software and access control. Networking solutions include switching, routing and wireless products and software. The Company has business operations within this segment in the United States, Canada and Brazil.
Modern Communications & Cloud Segment
The Modern Communications & Cloud segment includes the Company’s business in communications and collaboration, connectivity and cloud services. Communications and collaboration solutions, delivered in the cloud, on-premise or hybrid, include voice, video, integration of communication platforms and contact center solutions. The Intelisys connectivity and cloud marketplace offers telecom, cable, Unified Communications as a Service (“UCaaS”), Contact Center as a Service (“CCaaS”), Infrastructure as a Service, Software-Defined Wide-Area Network and other cloud services. This segment includes SaaS and subscription services, which the Company offers using digital tools and platforms. The Company has business operations within this segment in the United States, Canada, Brazil and the UK.
Selected financial information for each business segment is presented below:
21
Table of Contents
Quarter ended Six months ended
December 31, December 31,
2023 2022 2023 2022
(in thousands)
Sales:
Specialty Technology Solutions $ 520,651 $ 627,548 $ 1,030,222 $ 1,203,878
Modern Communications & Cloud 364,141 383,693 730,876 751,176
$ 884,792 $ 1,011,241 $ 1,761,098 $ 1,955,054
Depreciation and amortization:
Specialty Technology Solutions $ 2,897 $ 2,758 $ 5,654 $ 5,462
Modern Communications & Cloud 3,593 3,738 7,334 7,385
Corporate 768 561 1,487 1,438
$ 7,258 $ 7,057 $ 14,475 $ 14,285
Operating income (loss):
Specialty Technology Solutions $ 13,368 $ 19,682 $ 25,240 $ 41,534
Modern Communications & Cloud 14,602 19,750 27,014 32,785
Corporate ( 1,144 ) — ( 1,343 ) —
$ 26,826 $ 39,432 $ 50,911 $ 74,319
Capital expenditures:
Specialty Technology Solutions $ ( 304 ) $ ( 524 ) $ ( 1,565 ) $ ( 1,026 )
Modern Communications & Cloud ( 2,246 ) ( 1,980 ) ( 3,300 ) ( 3,236 )
$ ( 2,550 ) $ ( 2,504 ) $ ( 4,865 ) $ ( 4,262 )
Sales by Geography Category:
United States and Canada $ 797,580 $ 911,033 $ 1,590,045 $ 1,772,637
International 89,410 102,020 174,714 186,294
Less intercompany sales ( 2,198 ) ( 1,812 ) ( 3,661 ) ( 3,877 )
$ 884,792 $ 1,011,241 $ 1,761,098 $ 1,955,054
December 31, 2023 June 30, 2023
(in thousands)
Assets:
Specialty Technology Solutions $ 908,674 $ 1,104,103
Modern Communications & Cloud 872,131 964,066
Corporate — —
$ 1,780,805 $ 2,068,169
Property and equipment, net by Geography Category:
United States and Canada $ 24,703 $ 27,323
International 11,843 10,056
$ 36,546 $ 37,379
(11) Leases
In accordance with Accounting Standards Codification ("ASC") 842, at contract inception the Company determines if a contract contains a lease by assessing whether the contract contains an identified asset and whether the Company has the ability to control the asset. The Company also determines if the lease meets the classification criteria for an operating lease versus a finance lease under ASC 842. Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years. The Company has elected not to record short-term operating
22
Table of Contents
leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets. Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The Company has finance leases for information technology equipment expiring through fiscal year 2028. Finance leases are recorded as property and equipment, net , accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The gross amount of the balances recorded related to finance leases is immaterial to the condensed consolidated financial statements at December 31, 2023 and the consolidated financial statements at June 30, 2023.
Operating lease right-of-use assets and lease liabilities are recognized at the commencement date based on the net present value of future minimum lease payments over the lease term. The Company generally is not able to determine the rate implicit in its leases and has elected to apply an incremental borrowing rate as the discount rate for the present value determination, which is based on the Company's cost of borrowings for the relevant terms of each lease and geographical economic factors. Certain operating lease agreements contain options to extend or terminate the lease. The lease term used is adjusted for these options when the Company is reasonably certain it will exercise the option. Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease payments not based on a rate or index, such as costs for common area maintenance, are expensed as incurred. Further, the Company has elected the practical expedient to recognize all lease and non-lease components as a single lease component, where applicable.
The following table presents amounts recorded on the Condensed Consolidated Balance Sheets related to operating leases at December 31, 2023 and June 30, 2023:
December 31, 2023 June 30, 2023
Operating leases Balance Sheet location (in thousands)
Operating lease right-of-use assets Other non-current assets $ 10,586 $ 12,539
Current operating lease liabilities Accrued expenses and other current liabilities $ 3,877 $ 4,355
Long-term operating lease liabilities Other long-term liabilities $ 7,703 $ 9,329
The following table presents amounts recorded in operating lease expense as part of selling general and administrative expenses on the Condensed Consolidated Income Statements during the quarters and six months ended December 31, 2023 and 2022. Operating lease costs contain immaterial amounts of short-term lease costs for leases with an initial term of 12 months or less.
Quarter ended December 31, Six months ended December 31,
2023 2022 2023 2022
(in thousands)
Operating lease cost $ 1,434 $ 1,291 $ 2,643 $ 2,577
Variable lease cost 322 419 705 763
$ 1,756 $ 1,710 $ 3,348 $ 3,340
Supplemental cash flow information related to the Company's operating leases for the six months ended December 31, 2023 and 2022 are presented in the table below:
Six months ended
December 31,
2023 2022
(in thousands)
Cash paid for amounts in the measurement of lease liabilities $ 2,793 $ 2,697
Right-of-use assets obtained in exchange for lease obligations 232 286
The weighted-average remaining lease term and discount rate at December 31, 2023 are presented in the table below:
23
Table of Contents
December 31, 2023
Weighted-average remaining lease term 3.28 years
Weighted-average discount rate 4.53 %
The following table presents the maturities of the Company's operating lease liabilities at December 31, 2023:
Operating leases
(in thousands)
2024 $ 2,372
2025 3,667
2026 3,088
2027 2,675
2028 632
Thereafter —
Total future payments 12,434
Less: amounts representing interest 854
Present value of lease payments $ 11,580
(12) Commitments and Contingencies
The Company is, from time to time, party to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
During the Company's due diligence for the Network1 acquisition, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition. The amount available after the impact of foreign currency translation for future pre-acquisition contingency settlements or to be released to the sellers was $ 3.6 million and $ 3.4 million at December 31, 2023 and June 30, 2023.
The table below summarizes the balances and line item presentation of Network1's pre-acquisition contingencies and corresponding indemnification receivables in the Company's Condensed Consolidated Balance Sheets at December 31, 2023 and June 30, 2023:
December 31, 2023 June 30, 2023
Network1
(in thousands)
Assets
Prepaid expenses and other current assets $ 16 $ 16
Other non-current assets $ 4,131 $ 4,150
Liabilities
Accrued expenses and other current liabilities $ 16 $ 16
Other long-term liabilities $ 4,131 $ 4,150
(13) Income Taxes
Income taxes for the quarters and six months ended December 31, 2023 and 2022 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate. In addition to applying the estimated annual effective tax rate to pre-tax income, the Company includes certain items treated as discrete events to arrive at an estimated overall tax provision. During the quarter ended December 31, 2023, a discrete net tax benefit of $ 3.8 million was recorded, which is primarily attributable to the sale of UK-based intY.
24
Table of Contents
The Company’s effective tax rate of 18.3 % and 18.6 % for the quarter and six months ended December 31, 2023, differs from the current federal statutory rate of 21% primarily as a result of income derived from tax jurisdictions with varying income tax rates, discrete items, nondeductible expenses and state income taxes. The Company's effective tax rates were 28.9 % and 27.3 % for the quarter and six months ended December 31, 2022.
As of December 31, 2023, the Company is not permanently reinvested with respect to all earnings generated by foreign operations. The Company has determined that there is no material deferred tax liability for federal, state and withholding tax related to undistributed earnings. During the six months ended December 31, 2023, foreign subsidiaries did not repatriate cash to the United States. There is no certainty to the timing of any future distributions of such earnings to the U.S. in whole or in part.
The Company had approximately $ 1.2 million of total gross unrecognized tax benefits at December 31, 2023 and June 30, 2023. Of this total at December 31, 2023, approximately $ 1.0 million represents the amount of unrecognized tax benefits that are permanent in nature and, if recognized, would affect the annual effective tax rate. The Company does not believe that the total amount of unrecognized tax benefits will significantly increase or decrease within twelve months of the reporting date.
The Company’s policy is to recognize interest and penalties related to income tax matters in income tax expense. At December 31, 2023 and June 30, 2023, the Company had approximately $ 1.2 million accrued for interest and penalties.
The Company conducts business globally and one or more of its subsidiaries files income tax returns in the U.S. federal, various state, local and foreign jurisdictions. In the normal course of business, the Company is subject to examination by taxing authorities in countries and states in which it operates. With certain exceptions, the Company is no longer subject to federal, state and local or non-U.S. income tax examinations by tax authorities for the years before June 30, 2018.
(14) Business Sale
On December 19, 2023, the Company completed the sale of its UK-based intY business. The Company retained its CASCADE cloud services distribution platform which has been used to grow the Cisco and Microsoft subscription businesses in the United States and Brazil. Under the stock purchase agreement, the Company received proceeds of $ 18.0 million in cash for the sale, net of cash transferred. The business sale resulted in a $ 14.5 million gain on sale after considering the net assets sold. The impact of this sale was not material to the consolidated financial statements.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.