Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward-Looking
Information
This Quarterly Report on Form 10-Q, including
Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains certain forward-looking statements,
, which are not historical fact, that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995.
Forward-looking statements, which are provided to assist in the understanding of anticipated future financial performance, provide current
expectations or forecasts of future events and are not guarantees of future performance. Examples of forward-looking statements include:
(a) projections of income or expense, earnings per share, the payment or non-payment of dividends, capital structure and other financial
items; (b) statements of plans and objectives of the Company or our management or Board of Directors, including those relating to products
or services; (c) statements of future economic performance; (d) statements regarding future customer attraction or retention; and (e)
statements of assumptions underlying such statements. Words such as “anticipates”, “believes”, “plans”,
“intends”, “expects”, “projects”, “estimates”, “should”, “may”,
“would be”, “will allow”, “will likely result”, “will continue”, “will remain”,
or other similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying those
statements. Forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.
Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ
materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially
include, without limitation:
● current
and future economic and financial market conditions, either nationally or in the states in
which we do business, including conditions such as inflation, recession, unemployment, changes
in interest rates, fiscal and monetary policy, an increasing federal government budget deficit,
the failure of the federal government to raise the federal debt ceiling and/or possible future
U.S. government shutdowns over budget disagreements, slowing gross domestic product, tariffs,
a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars, and
other factors beyond our control, any of which may result in adverse impacts on our deposit
levels and composition, the quality of investment securities available for purchase, demand
for loans, the ability of our borrowers to repay their loans, and the value of the collateral
securing loans made by us;
● recent
and future bank failures may reduce customer confidence, affect sources of funding and liquidity,
increase regulatory requirements and costs, adversely affect financial markets and/or have
a negative reputational ramification for the banking industry as a whole, any of which could
adversely affect the Company’s business, earnings and financial condition;
● instability
in global economic conditions and geopolitical matters (including the ongoing military conflicts
in Ukraine and the Middle East), and volatility in financial markets, which could have a
material adverse effect on our results of operations and financial condition;
● changes
in interest rates resulting from national and local economic conditions and the policies
of regulatory authorities, including monetary policies of the Board of Governors of the Federal
Reserve System, which may adversely affect interest rates, interest margins, loan demand
and interest rate sensitivity;
● the
volatility of mortgage banking income, whether due to interest rates, demand, the fair value
of mortgage loans, or other factors;
● factors
that can impact the performance of our loan portfolio, including changes in real estate values
and liquidity in our primary market areas, the financial health of our borrowers and the
success of construction projects that we finance;
● changes
in customers’, suppliers’, and other counterparties’ performance and creditworthiness
may be different than anticipated due to inflationary pressures and/or other economic and
financial market conditions;
● operational
risks, reputational risks, legal and compliance risks, and other risks related to potential
fraud or theft by employees or outsiders, unauthorized transactions by employees or operational
errors, or failures, disruptions or breaches in security of our systems, including those
resulting from computer viruses or cyber-attacks;
● our
ability to secure sensitive or confidential client information against unauthorized disclosure
or access through computer systems and telecommunication networks, including those of our
third-party vendors and other service providers, which may prove inadequate;
● a
failure in or breach of our operational or security systems or infrastructure, or those of
our third-party vendors and other service providers, resulting in failures or disruptions
in customer account management, general ledger, deposit, loan, or other systems, including
as a result of cyber-attacks;
35
● competitive
pressures and factors among financial services organizations could increase significantly,
including product and pricing pressures, changes to third-party relationships and our ability
to recruit and retain qualified management and banking personnel;
● unexpected
losses of services of our key management personnel, or the inability to recruit and retain
qualified personnel in the future;
● risks
inherent in pursuing strategic growth initiatives, including integration and other risks
involved in past and possible future acquisitions;
● uncertainty
regarding the nature, timing, cost and effect of legislative or regulatory changes in the
banking industry or otherwise affecting the Company, including major reform of the regulatory
oversight structure of the financial services industry and changes in laws and regulations
concerning taxes, FDIC insurance premium levels, pensions, bankruptcy, consumer protection,
rent regulation and housing, financial accounting and reporting, environmental protection,
insurance, bank products and services, bank and bank holding company capital and liquidity
standards, fiduciary standards, securities and other aspects of the financial services industry;
● changes
in federal, state and/or local tax laws may adversely affect our reported financial condition
or results of operations;
● changes
in accounting standards, policies and practices may adversely affect our reported financial
condition or results of operations;
● litigation
and regulatory compliance exposure, including the costs and effects of any adverse developments
in legal proceedings or other claims and the costs and effects of unfavorable resolution
of regulatory and other governmental examinations or inquiries;
● continued
availability of earnings and dividends from State Bank and excess capital sufficient for
us to service our debt and pay dividends to our shareholders in compliance with applicable
legal and regulatory requirements;
● our
ability to adapt to or comply with regulatory requirements and increasing scrutiny and evolving
expectations from customers, regulators, investors and other stakeholders with respect to
the Company’s environmental, social and governance (ESG) practices, which could affect
our reputation and business and operating results;
● our
ability to anticipate and successfully keep pace with technological changes affecting the
financial services industry;
● an
unexpected inability to obtain needed liquidity which could adversely affect our business,
profitability, and viability as a going concern;
● the
impact on our businesses, as well as on the risks described above, of various domestic or
international widespread natural or other disasters (including severe weather events), pandemics,
cybersecurity attacks, system failures, civil unrest, military or terrorist activities or
international conflicts; and
● other
risks identified from time to time in the Company’s other filings with the Securities
and Exchange Commission, including the risks identified under the heading “Item 1A.
Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2024.
Undue reliance should
not be placed on the forward-looking statements, which speak only as of the date hereof. Except as may be required by law, the Company
undertakes no obligation to update any forward-looking statement to reflect unanticipated events or circumstances after the date on which
the statement is made.
36
Overview of SB Financial
SB Financial Group, Inc. (“SB Financial”)
is an Ohio corporation and a financial holding company registered with the Board of Governors of the Federal Reserve System (“Federal
Reserve Board”). SB Financial’s wholly owned subsidiary, The State Bank and Trust Company (“State Bank”), is
an Ohio-chartered bank engaged in commercial banking.
Rurban Statutory Trust II (“RST II”)
was established in August 2005. In September 2005, RST II completed a pooled private offering of 10,000 Trust Preferred Securities with
a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to SB Financial in exchange for junior subordinated
debentures of SB Financial with terms substantially similar to the Trust Preferred Securities. The sole assets of RST II are the junior
subordinated debentures, and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee by SB Financial
of the obligations of RST II.
State Bank Insurance, LLC (“SBI”)
is an Ohio corporation and a wholly owned subsidiary of State Bank incorporated in June 2010. SBI is an insurance company that engages
in the sale of insurance products to retail and commercial customers of State Bank.
SBFG Title, LLC (“SBFG Title”) is
an Ohio corporation that was formed in March 2019. SBFG Title engages in the sale of title insurance services.
SB Captive, Inc. (“SB Captive”) is
a Nevada corporation that was formed in March 2019. SB Captive pools insurance risk among like sized banking institutions.
Unless the context indicates otherwise, all references
herein to “we”, “us”, “our”, or the “Company” refer to SB Financial and its consolidated
subsidiaries.
Critical Accounting Policies
Note 1 to the consolidated financial statements
included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, describes the significant accounting
policies used in the development and presentation of the Company’s financial statements. The accounting and reporting policies
of the Company are in accordance with accounting principles generally accepted in the United States and conform to general practices
within the banking industry. The preparation of financial statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these
estimates and assumptions and are integral to the understanding of reported results. Critical accounting policies are those policies
that management believes are the most important to the portrayal of the Company’s financial condition and results, and they require
management to make estimates that are difficult, subjective, and/or complex.
Allowance for Credit Losses – The
Company believes the determination of the allowance for credit losses involves a higher degree of judgment and complexity than its other
significant accounting policies. The allowance for credit losses is calculated with the objective of maintaining a reserve level believed
by management to be sufficient to absorb estimated credit losses over the life of an asset or an off-balance sheet credit exposure. Management’s
determination of the adequacy of the allowance for credit losses is based on periodic evaluations of past events, including historical
credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts
that affect the collectability of the remaining cash flows over the contractual term of the financial assets. However, this evaluation
has subjective components requiring material estimates, including expected default probabilities, the expected loss given default (“LGD”),
the amounts and timing of expected future cash flows on individually evaluated loans, and estimated losses based on historical loss experience
and forecasted economic conditions. All of these factors may be susceptible to significant change. To the extent that actual results
differ from management estimates, additional provisions for credit losses may be required that would adversely impact earnings in future
periods.
37
Goodwill and Other Intangibles - The
Company records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangibles, at fair value
as required. Goodwill is subject, at a minimum, to annual tests for impairment. Other intangible assets are amortized over their estimated
useful lives using straight-line or accelerated methods and are subject to impairment if events or circumstances indicate a possible
inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis requires
management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors
that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry
conditions and changes in competition. A decrease in earnings resulting from these or other factors could lead to an impairment of goodwill
that could adversely impact earnings in future periods.
Three Months Ended June 30, 2025, compared
to Three Months Ended June 30, 2024
Net Income: Net income for the
second quarter of 2025 was $3.9 million compared to net income of $3.1 million for the second quarter of 2024, an increase of $0.7 million
or 23.7 percent. Diluted earnings per share (“DEPS”) of $0.60 for the second quarter of 2025 were higher compared to the
DEPS of $0.47 for the second quarter of 2024. Net income for the second quarter of 2025 was positively impacted by higher interest income
on loans, which was partially offset by higher interest expense on deposits and wholesale borrowings. Total interest income continues
to improve and was up $2.8 million, or 18.0 percent, compared to the prior year second quarter. Mortgage loan volume was up 30.3 percent
compared to the prior year second quarter, with sales of originated loans up 33.1 percent when compared to the second quarter of 2024.
Provision for Credit Losses: The
second quarter provision for credit losses was $597,000 as compared to a zero provision for the prior year second quarter. The Company
had net charge-offs of $46,000 for the second quarter of 2025 compared to net recoveries of $16,000 for the year-ago quarter. The provision
expense included $297,000 for unfunded commitments, and $300,000 of growth-related provision. Total delinquent loans ended the quarter
at $5.6 million, or 0.51 percent of total loans.
Asset Quality Review – For the
Period Ended
($ in thousands)
June 30,
2025
June 30,
2024
Net charge-offs (recoveries) – QTD/YTD
$ 46/130
$ (16)/41
Nonaccruing loans
5,872
4,734
OREO / Other Assets Owned (OAO)
284
510
Nonperforming assets
6,156
5,244
Nonperforming assets/Total assets
0.41 %
0.39 %
Allowance for credit losses/Total loans
1.43 %
1.55 %
Allowance for credit losses/Nonperforming loans
266.4 %
329.8 %
Consolidated Revenue: Operating
revenue, consisting of net interest income (“NII”) and noninterest income, was $17.2 million for the second quarter of 2025,
an increase of $3.1 million, or 22.3 percent, from the $14.0 million generated during the second quarter of 2024.
NII for the second quarter of 2025 was $12.1
million, which was up $2.5 million from the prior year second quarter’s $9.7 million. Comparing the second quarter of 2025 to the
prior year second quarter, the Company’s earning assets increased $152.5 million, and the average yield on earning assets increased
by 24 basis points. The net interest margin for the second quarter of 2025 was 3.48 percent compared to 3.12 percent for the second quarter
of 2024. Funding costs (interest paid to consumers and other entities) for deposits and other interest-bearing liabilities for the second
quarter of 2025 were 2.33 percent compared to 2.48 percent for the prior year second quarter.
38
Total noninterest income was $5.0 million for
the second quarter of 2025, which increased compared to $4.4 million for the prior year second quarter. Mortgage revenue increase during
the second quarter of 2025, as detailed below, while wealth management revenue was flat compared to the prior year. Recapture of mortgage
servicing rights increased noninterest income by $0.16 million in the quarter, compared to a recapture of $0.04 million in the prior
year second quarter. SBFG Title contributed revenue of $0.6 million in the second quarter of 2025, up $0.18 million from the prior year.
Noninterest income as a percentage of average assets for the second quarter of 2025 was 1.35 percent compared to 1.31 percent for the
prior year second quarter.
State Bank originated $97.9 million of mortgage
loans during the second quarter of 2025 and sold $74.3 million, with $23.6 million of loans held for investment. This compares to $75.1
million originated for the second quarter of 2024, of which $55.8 million were sold with the remainder of loans held for investment.
These second quarter 2025 originations and subsequent sales resulted in $1.6 million of gains, up $0.3 million from the gains for the
second quarter of 2024. Net mortgage banking revenue was $2.16 million for the second quarter of 2025 compared to $1.84 million for the
second quarter of 2024.
Consolidated Noninterest Expense:
Total noninterest expense for the second quarter of 2025 was $11.9 million, which was up $1.2 million compared to $10.7 million in the
prior-year second quarter. The quarter included higher expenses related to increased mortgage activity. Compared to the prior year, the
2025 second quarter included operating expenses for the entire quarter’s activity of Marblehead.
Income Taxes: Income taxes for
the second quarter of 2025 were $0.88 million (18.5 percent) compared to $0.26 million (7.7 percent) for the second quarter of 2024.
Six Months Ended June 30, 2025, compared
to Six Months Ended June 30, 2024
Net Income: Net income for the
first six months of 2025 was $6.0 million compared to net income of $5.5 million for the first six months of 2024, an increase of $0.5
million, or 9.7 percent. Diluted earnings per share (“DEPS”) of $0.93 for the first six months of 2025 were 13.4 percent
higher compared to DEPS of $0.82 for the first six months of 2024. Net income for the first six months of 2025 was positively impacted
by higher interest income on loans, which was partially offset by higher interest expense on deposits and wholesale borrowings. Total
interest income continues to improve and was up $4.9 million or 15.8 percent compared to the prior year first six months. Mortgage loan
volume was up $19.7 million, or 16.7 percent compared to the prior year first six months, with sales of originated loans up $21.1 million,
or 22.9 percent when compared to the first six months of 2024. Included in the 2025 six months results were $0.7 million of merger related
expenses and a little more than five months of activity from the Marblehead acquisition.
Provision for Credit Losses: The
provision for credit losses for the first six months of 2025 was $984,000 as compared to a zero provision for the prior year first six
months. The Company had net charge-offs of $130,000 for the first six months of 2025 compared to net charge-offs of $41,000 for the year-ago
first six months. The provision expense for the first six months of 2025 included $310,000 for unfunded commitments, $224,000 due to
the Marblehead acquisition and $450,000 of growth-related provision.
Consolidated Revenue: Operating
revenue, consisting of net interest income (“NII”) and noninterest income, was $32.6 million for the first six months of
2025, an increase of $5.4 million, or 19.8 percent, from the $27.2 million generated during the first six months of 2024.
NII for the first six months of 2025 was $23.4
million, which was up $4.6 million from NII of $18.8 million for the prior year first six months. Comparing the first six months of 2025
to the prior year first six months, the Company’s earning assets increased $133.7 million, and the average yield on earning assets
increased by 25 basis points. The net interest margin for the first six months of 2025 was 3.43 percent compared to 3.05 percent for
the first six months of 2024. Funding costs (interest paid to consumers and other entities) for deposits and other interest-bearing liabilities
for the first six months of 2025 were 2.30 percent compared to 2.52 percent for the prior year first six months.
Total non-interest income was $9.2 million for
the first six months of 2025, which increased by $0.8 million compared to $8.3 million for the prior year first six months. Mortgage
revenue increased for the first six months of 2025, as detailed below, wealth management revenue was flat compared to the prior year.
Recapture of mortgage servicing rights increased noninterest income by $0.17 million in the first six months, compared to a recapture
of $0.22 million in the prior year first six months. SBFG Title contributed revenue of $0.98 million in the first six months of 2025,
up $0.31 million from the prior year. Noninterest income as a percentage of average assets was 1.25 percent for both the six months ended
June 30, 2025, and 2024.
39
State Bank originated $137.7 million of mortgage
loans during the first six months of 2025 and sold $113.6 million, with $24.1 million of loans held for investment. This compares to
$118.0 million originated for the first six months of 2024, of which $92.5 million were sold with the remainder of loans held for investment.
These first six months 2025 originations and subsequent sales resulted in $2.4 million of gains, up $0.36 million from the gains for
the first six months of 2024. Net mortgage banking revenue was $3.62 million for the first six months of 2025 compared to $3.39 million
for the first six months of 2024.
Consolidated Noninterest Expense:
Total noninterest expense for the first six months of 2025 was $24.3 million, which was up $3.3 million compared to $21.0 million in
the prior-year first six months. The 2025 first six months included over $0.7 million in one-time merger-related expenses. Compared to
the prior year, the 2025 first six months included operating expenses for approximately five and one half months of activity for Marblehead.
Income Taxes: Income taxes for
the first six months of 2025 were $1.31 million (17.9 percent) compared to $0.74 million (11.9 percent) for the first six months of 2024.
Changes in Financial Condition
Total assets at June 30, 2025, were $1.5 billion,
up $106.8 million, or 7.7 percent, since December 31, 2024. Total loans, net of unearned income, were $1.09 billion as of June 30, 2025,
up $48.0 million, or 4.6 percent, from year-end. Total deposits at June 30, 2025, were $1.25 billion, an increase of $97.2 million, or
8.4 percent, since 2024 year-end.
Borrowed funds (consisting of FHLB advances,
repurchase (“REPO”) agreements, trust preferred securities and subordinated debt) totaled $80.7 million at June 30, 2025.
This is up slightly from year-end 2024 when borrowed funds totaled $75.6 million. Total shareholders’ equity for the Company of
$133.6 million now stands at 9.0 percent of total assets compared to the December 31, 2024, level of $127.5 million, or 9.2 percent of
total assets. Adjusting for the temporary impairment of Accumulated Other Comprehensive Loss, total equity would increase to $159.1 million,
or 10.7 percent of total assets.
The allowance for credit losses of $15.6 million
is up $0.55 million from the December 2024 year-end level due to $0.13 million of net charge-offs, $0.23 million due to the Marblehead
acquisition, and $0.30 million of growth-related provision expense. The Company has had stable asset quality through the first six months
of 2025, with the non-performing asset ratio at 41 basis points and coverage on non-performing loans at 266 percent.
Capital Resources
As of June 30, 2025, based on the computations
for the FFIEC 041 Consolidated Reports of Condition and Income filed by State Bank with the Federal Reserve Board, State Bank was classified
as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized,
State Bank must maintain capital ratios as set forth in the table below. There are no conditions or events since June 30, 2025, that
management believes have changed State Bank’s capital classification.
40
State Bank’s actual capital levels and
ratios as of June 30, 2025, and December 31, 2024, are presented in the following table. Capital levels are presented for State Bank
only as the Company is exempt from quarterly reporting on capital levels at the holding company level:
Actual
For Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action Procedures
($ in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2025
Tier I Capital to average assets
$ 152,727
10.15 %
$ 60,173
4.0 %
$ 75,216
5.0 %
Tier I Common equity capital to risk-weighted assets
152,727
12.53 %
54,858
4.5 %
79,240
6.5 %
Tier I Capital to risk-weighted assets
152,727
12.53 %
73,145
6.0 %
97,526
8.0 %
Total Risk-based capital to risk-weighted assets
167,990
13.78 %
97,526
8.0 %
121,908
10.0 %
As of December 31, 2024
Tier I Capital to average assets
$ 156,122
11.09 %
$ 56,290
4.0 %
$ 70,363
5.0 %
Tier I Common equity capital to risk-weighted assets
156,122
13.43 %
52,297
4.5 %
75,541
6.5 %
Tier I Capital to risk-weighted assets
156,122
13.43 %
69,730
6.0 %
92,973
8.0 %
Total Risk-based capital to risk-weighted assets
170,672
14.69 %
92,973
8.0 %
116,216
10.0 %
Regulatory capital requirements commonly referred
to as “Basel III” were fully phased in as of January 1, 2019, and are reflected in the capital table above. Management opted
out of the accumulated other comprehensive income treatment under the new requirements and, as such, unrealized gains and losses from
available-for-sale securities will continue to be excluded from State Bank’s regulatory capital.
Liquidity
Liquidity relates primarily to the Company’s
ability to fund loan demand, meet deposit customers’ withdrawal requirements and provide for operating expenses. Assets used to
satisfy these needs consist of cash and due from banks, federal funds sold, interest-earning deposits in other financial institutions,
securities available-for-sale and loans held for sale. These assets are commonly referred to as liquid assets. Liquid assets totaled
$289.8 million at June 30, 2025, compared to $235.9 million at December 31, 2024.
Liquidity risk arises from the possibility that
the Company may not be able to meet the Company’s financial obligations and operating cash needs or may become overly reliant upon
external funding sources. In order to manage this risk, the Board of Directors of the Company has established a Liquidity Policy that
identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity
requirements. This policy designates the Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives.
The ALCO reviews liquidity regularly and evaluates significant changes in strategies that affect balance sheet or cash flow positions.
Liquidity is centrally managed on a daily basis by the Company’s Chief Financial Officer and Asset Liability Manager.
The Company’s commercial real estate, first
mortgage residential, agricultural and multi-family mortgage portfolio of $896.7 million at June 30, 2025, and $852.6 million at December
31, 2024, which can and has been used to collateralize borrowings, is an additional source of liquidity. Management believes the Company’s
current liquidity level, without these borrowings, is sufficient to meet its liquidity needs. At June 30, 2025, all eligible commercial
real estate, first mortgage residential, agricultural and multi-family mortgage loans were pledged under an FHLB blanket lien.
The cash flow statements for the periods presented
provide an indication of the Company’s sources and uses of cash, as well as an indication of the ability of the Company to maintain
an adequate level of liquidity. A discussion of the cash flow statements for the six months ended June 30, 2025, and June 30, 2024, follows.
41
The Company experienced positive cash flows from
operating activities for the six months ended June 30, 2025, and negative cash flows from operating activities for the six months ended
June 30, 2024. Net cash provided by operating activities was $3.1 million for the six months ended June 30, 2025, and net cash used was
$0.1 million for the six months ended June 30, 2024. Highlights for the current year include $113.6 million in proceeds from the sale
of loans, which is up $21.1 million from the prior year. Originations of loans held for sale was a use of cash of $118.3 million, which
is up $21.6 million from the prior year. For the six months ended June 30, 2025, there was a gain on sale of loans of $2.5 million,
and depreciation and amortization on premises and equipment of $1.1 million.
The Company experienced positive cash flows from
investing activities for the six months ended June 30, 2025, and June 30, 2024. Net cash provided by investing activities was $7.2 million
for the six months ended June 30, 2025, and $3.7 million for the six months ended June 30, 2024. Highlights for the current year include
an increase of $29.7 million in loans, which is up $24.5 million from the prior year six-month period, and $3.0 million paid for the
Marblehead acquisition, net of cash acquired. These cash payments were offset by $11.5 million in proceeds from maturing securities,
and $30.1 million in proceeds from the sale of securities which were acquired from Marblehead.
The Company experienced positive cash flows from
financing activities for the six months ended June 30, 2025, and negative cash flows from financing activities for the six months ended
June 30, 2024. Net cash provided by financing activities was $43.2 million for the six months ended June 30, 2025, and net cash used
in financing activities was $4.6 million for the six months ended June 30, 2024. Highlights for the current period include a $32.2 million
increase in transaction deposits and a $11.9 million increase in time deposits for the six months ended June 30, 2025. This reflects
a $9.7 million decrease in transaction deposits from the prior year six-month period and a $8.9 million increase in time deposits. Net
repayments of Federal Home Loan Bank advances for the six months ended June 30, 2025, were $1.0 million, compared to $48.6 million for
the prior year six-month period.
Off-Balance-Sheet Borrowing Arrangements:
Significant additional off-balance-sheet liquidity
is available in the form of FHLB advances and unused federal funds lines from correspondent banks. Management expects the risk of changes
in off-balance-sheet arrangements to be immaterial to earnings.
The Company’s commercial
real estate, first mortgage residential, agricultural and multi-family mortgage portfolios in the total amount of $896.7 million were
pledged to meet FHLB collateralization requirements as of June 30, 2025. Based on the current collateralization requirements of the FHLB,
the Company had approximately $157.0 million of additional borrowing capacity at June 30, 2025. The Company also had $57.8 million in
unpledged securities available to pledge for additional borrowings.
The Company has contractual obligations consisting
of long-term debt obligations and operating lease obligations. In addition, as of June 30, 2025, the Company had commitments to sell
mortgage loans totaling $19.5 million. The Company believes that it has adequate resources to fund commitments as they arise and that
it can adjust the rate on savings and time deposits to retain deposits in changing interest rate environments. If the Company requires
funds beyond its internal funding capabilities, advances from the FHLB of Cincinnati and other financial institutions are available.
Asset Liability Management
Asset liability management involves developing,
executing and monitoring strategies to maintain appropriate liquidity, maximize net interest income and minimize the impact that significant
fluctuations in market interest rates would have on current and future earnings. The business of the Company and the composition of its
balance sheet consist of investments in interest-earning assets (primarily loans, mortgage-backed securities, and securities available
for sale) which are primarily funded by interest-bearing liabilities (deposits and borrowings). With the exception of specific loans
which are originated and held for sale, all of the financial instruments of the Company are for other than trading purposes. All of the
Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure. In addition, the Company has
limited exposure to commodity prices related to agricultural loans. The impact of changes in foreign exchange rates and commodity prices
on interest rates are assumed to be insignificant. The Company’s financial instruments have varying levels of sensitivity to changes
in market interest rates resulting in market risk. Interest rate risk is the Company’s primary market risk exposure; to a lesser
extent, liquidity risk also impacts market risk exposure.
42
Interest rate risk is the exposure of
a banking institution’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source
of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to the Company’s
earnings and capital base. Accordingly, effective risk management that maintains interest rate risks at prudent levels is essential to
the Company’s safety and soundness.
Evaluating a financial institution’s
exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest rate
risk and the organization’s quantitative level of exposure. When assessing the interest rate risk management process, the Company
seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain
interest rate risks at prudent levels of consistency and continuity. Evaluating the quantitative level of interest rate risk exposure
requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition,
including capital adequacy, earnings, liquidity and asset quality (when appropriate).
The Federal Reserve Board together with
the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation adopted a Joint Agency Policy Statement on
Interest Rate Risk effective June 26, 1996. The policy statement provides guidance to examiners and bankers on sound practices for managing
interest rate risk, which will form the basis for ongoing evaluation of the adequacy of interest rate risk management at supervised institutions.
The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve Board
guidance and discusses the importance of these elements in the context of managing interest rate risk. Specifically, the guidance emphasizes
the need for active board of director and senior management oversight and a comprehensive risk management process that effectively identifies,
measures and controls interest rate risk.
Financial institutions derive their income
primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes
on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution
is exposed to lower profit margins (or losses) if it cannot adapt to interest rate changes. For example, assume that an institution’s
assets carry intermediate or long-term fixed rates and that those assets are funded with short-term liabilities. If market interest rates
rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities
may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could
decrease on existing assets because the institution will either have lower net interest income or possibly, net interest expense. Similar
risks exist when assets are subject to contractual interest rate ceilings, or rate-sensitive assets are funded by longer-term, fixed-rate
liabilities in a declining rate environment.
There are several ways an institution
can manage interest rate risk including: 1) matching repricing periods for new assets and liabilities, for example, by shortening or
lengthening terms of new loans, investments, or liabilities; 2) selling existing assets or repaying certain liabilities; and 3) hedging
existing assets, liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended
to hedge or otherwise change interest rate risk. Interest rate swaps, futures contracts, options on futures contracts, and other such
derivative financial instruments can be used for this purpose. Because these instruments are sensitive to interest rate changes, they
require management’s expertise to be effective. The Company does not currently utilize any derivative financial instruments to
manage interest rate risk. As market conditions warrant, the Company may implement various interest rate risk management strategies,
including the use of derivative financial instruments.
43
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Management believes there has been no material
change in the Company’s market risk from the information contained in the Company’s Annual Report on Form 10-K filed with
the Securities and Exchange Commission (the “SEC”) for the year ended December 31, 2024.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.