UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2022
OR
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _________to_____________
Commission
file number 1-36785
SB
FINANCIAL GROUP, INC.
(Exact
name of registrant as specified in its charter)
Ohio 34-1395608
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
401
Clinton Street , Defiance , Ohio 43512
(Address
of principal executive offices)
(Zip
Code)
(419) 783-8950
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report.)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Shares, No Par Value
7,163,935 Outstanding
at May 6, 2022 SBFG The NASDAQ Stock Market, LLC
(NASDAQ Capital Market)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
Accelerate Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer ☒ Smaller
Reporting Company ☒ Emerging Growth Company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
SB FINANCIAL GROUP, INC.
FORM 10-Q
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
39
Item 4.
Controls and Procedures
39
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
40
Item 1A.
Risk Factors
40
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
40
Item 3.
Defaults Upon Senior Securities
40
Item 4.
Mine Safety Disclosures
40
Item 5.
Other Information
40
Item 6.
Exhibits
41
Signatures
42
i
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
SB Financial Group, Inc.
Condensed Consolidated Balance Sheets
($ in thousands)
March
2022
December
2021
(unaudited)
(audited)
Assets
Cash and due from banks
$ 130,003
$ 149,511
Interest bearing time deposits
1,894
2,643
Available-for-sale securities
265,311
263,259
Loans held for sale
4,737
7,472
Loans, net of unearned income
850,671
822,714
Allowance for loan losses
( 13,804 )
( 13,805 )
Premises and equipment, net
23,039
23,212
Federal Reserve and Federal Home Loan Bank Stock, at cost
5,303
5,303
Foreclosed assets and other assets held for sale, net
527
2,104
Interest receivable
2,815
2,920
Goodwill
23,239
23,191
Cash value of life insurance
17,932
17,867
Mortgage servicing rights
13,135
12,034
Other assets
10,328
12,429
Total assets
$ 1,335,130
$ 1,330,854
Liabilities and shareholders’ equity
Liabilities
Deposits
Non interest bearing demand
$ 252,273
$ 247,044
Interest bearing demand
211,152
195,464
Savings
236,394
237,571
Money market
289,699
276,462
Time deposits
148,553
156,504
Total deposits
1,138,071
1,113,045
Repurchase agreements
19,035
15,320
Federal Home Loan Bank advances
5,500
5,500
Trust preferred securities
10,310
10,310
Subordinated debt net of issuance costs
19,558
19,546
Interest payable
536
299
Other liabilities
9,483
21,905
Total liabilities
1,202,493
1,185,925
Commitments & Contingent Liabilities
Shareholders’ Equity
Preferred stock, no par value; authorized 200,000 shares; 2022 - 0 shares outstanding, 2021 - 0 shares outstanding
-
-
Common stock, no par value; authorized 10,500,000 shares; 2022 - 8,525,375 shares issued, 2021 - 8,180,712 shares issued
61,319
54,463
Additional paid-in capital
14,872
14,944
Retained earnings
94,833
99,716
Accumulated other comprehensive loss
( 13,659 )
( 1,845 )
Treasury stock, at cost; (2022 - 1,414,624 common shares, 2021 - 1,296,382 common shares)
( 24,728 )
( 22,349 )
Total shareholders’ equity
132,637
144,929
Total liabilities and shareholders’ equity
$ 1,335,130
$ 1,330,854
See notes to condensed consolidated financial statements (unaudited)
Note: The balance sheet at December 31, 2021 has been derived
from the audited consolidated financial statements at that date.
1
SB Financial Group, Inc.
Condensed
Consolidated Income Statement (unaudited)
($ in thousands, except per share data)
Three Months Ended
March
March
2022
2021
Interest Income
Loans
Taxable
$ 8,052
$ 9,926
Tax exempt
61
48
Securities
Taxable
1,235
643
Tax exempt
47
88
Total interest income
9,395
10,705
Interest Expense
Deposits
618
962
Repurchase agreements & other
13
11
Federal Home Loan Bank advance expense
39
56
Trust preferred securities expense
53
51
Subordinated debt expense
195
-
Total interest expense
918
1,080
Net Interest Income
8,477
9,625
Provision for loan losses
-
750
Net interest income after provision for loan losses
8,477
8,875
Noninterest Income
Wealth management fees
955
912
Customer service fees
794
758
Gain on sale of mortgage loans & OMSR
1,676
5,859
Mortgage loan servicing fees, net
1,204
2,378
Gain on sale of non-mortgage loans
169
17
Title insurance income
602
521
Other income
402
477
Total noninterest income
5,802
10,922
Noninterest Expense
Salaries and employee benefits
6,189
6,620
Net occupancy expense
742
740
Equipment expense
854
732
Data processing fees
576
534
Professional fees
950
764
Marketing expense
231
135
Telephone and communications
111
154
Postage and delivery expense
116
111
State, local and other taxes
278
323
Employee expense
136
153
Other expense
676
643
Total noninterest expense
10,859
10,909
Income before income tax
3,420
8,888
Provision for income taxes
607
1,807
Net Income
$ 2,813
$ 7,081
Basic earnings per common share
$ 0.40
$ 0.97
Diluted earnings per common share
$ 0.40
$ 0.97
See notes to condensed consolidated
financial statements (unaudited)
2
SB Financial
Group, Inc.
Condensed Consolidated Statements of Comprehensive
Income (Loss) (unaudited)
Three Months Ended
March
March
($ in thousands)
2022
2021
Net income
$ 2,813
$ 7,081
Other comprehensive loss
Available for sale investment securities:
Gross unrealized holding loss arising in the period
( 14,953 )
( 3,377 )
Related tax benefit
3,139
710
Net effect on other comprehensive loss
( 11,814 )
( 2,667 )
Total comprehensive income (loss)
$ ( 9,001 )
$ 4,414
See notes to condensed consolidated financial statements (unaudited)
3
SB Financial
Group, Inc.
Condensed
Consolidated Statements of Shareholders’ Equity (unaudited)
Common
Additional
Paid-in
Retained
Accumulated Other Comprehensive
Treasury
($ in thousands, except per share
data)
Stock
Capital
Earnings
Loss
Stock
Total
January 1, 2022
$ 54,463
$ 14,944
$ 99,716
$ ( 1,845 )
$ ( 22,349 )
$ 144,929
Net income
2,813
2,813
Other comprehensive loss
( 11,814 )
( 11,814 )
Stock dividends on common - 344,663 shares
6,856
( 6,864 )
( 8 )
Cash dividends on common, $ 0.115 per share
( 832 )
( 832 )
Restricted stock vesting
( 230 )
230
-
Repurchased stock - 130,848 shares
( 2,609 )
( 2,609 )
Stock based compensation expense
158
158
March 31, 2022
$ 61,319
$ 14,872
$ 94,833
$ ( 13,659 )
$ ( 24,728 )
$ 132,637
Common
Additional
Paid-in
Retained
Accumulated Other Comprehensive
Treasury
($ in thousands, except per share data)
Stock
Capital
Earnings
Loss
Stock
Total
January 1, 2021
$ 54,463
$ 14,845
$ 84,578
$ 2,210
$ ( 13,173 )
$ 142,923
Net income
7,081
7,081
Other comprehensive loss
( 2,667 )
( 2,667 )
Cash dividends on common, $ 0.105 per share
( 776 )
( 776 )
Restricted stock vesting
( 213 )
213
-
Repurchased stock - 111,266 shares
( 2,718 )
( 2,718 )
Stock based compensation expense
123
123
March 31, 2021
$ 54,463
$ 14,755
$ 90,883
$ ( 457 )
$ ( 15,678 )
$ 143,966
See notes to condensed consolidated financial statements (unaudited)
4
SB Financial Group, Inc.
Condensed Consolidated Statements of Cash
Flows (unaudited)
($ in thousands)
Three Months Ended
March 31,
2022
2021
Operating Activities
Net Income
$ 2,813
$ 7,081
Items not requiring (providing) cash
Depreciation and amortization
548
489
Provision for loan losses
-
750
Expense of share-based compensation plan
158
123
Amortization of premiums and discounts on securities
336
280
Amortization of intangible assets
17
17
Amortization of originated mortgage servicing rights
547
1,187
Impairment (recovery) of mortgage servicing rights
( 890 )
( 2,706 )
Proceeds from sale of loans held for sale
73,897
136,708
Originations of loans held for sale
( 70,077 )
( 133,500 )
Gain from sale of loans
( 1,856 )
( 5,876 )
Changes in
Interest receivable
105
428
Other assets
( 373 )
2,467
Interest payable & other liabilities
( 6,690 )
( 8,332 )
Net cash used in operating activities
( 1,465 )
( 882 )
Investing Activities
Purchases of available-for-sale securities
( 30,635 )
( 44,143 )
Proceeds from maturities of interest bearing time deposits
749
2,261
Proceeds from maturities of available-for-sale securities
13,294
11,975
Net change in loans
( 27,958 )
24,524
Purchase of premises, equipment
( 417 )
( 165 )
Purchase of bank owned life insurance
-
( 50 )
Proceeds from sale of foreclosed assets
1,632
3
Net cash used in investing activities
( 43,335 )
( 5,595 )
Financing Activities
Net increase in demand deposits, money market, interest checking &
savings accounts
32,977
112,505
Net decrease in time deposits
( 7,951 )
( 41,320 )
Net increase in securities sold under agreements to repurchase
3,715
4,132
Stock repurchase plan
( 2,609 )
( 2,718 )
Dividends on common shares
( 840 )
( 776 )
Net cash provided by financing activities
25,292
71,823
Increase (decrease) in cash and cash equivalents
( 19,508 )
65,346
Cash and cash equivalents, beginning of period
149,511
140,690
Cash and cash equivalents, end of period
$ 130,003
$ 206,036
Supplemental cash flow information
Interest paid
$ 681
$ 1,207
Supplemental non-cash disclosure
Transfer of loans to foreclosed assets
$ -
$ 25
Stock dividends declared and paid
$ 6,856
$ -
See notes to condensed consolidated financial statements (unaudited)
5
SB FINANCIAL GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1—BASIS OF PRESENTATION
SB Financial Group, Inc., an Ohio corporation
(the “Company”), is a financial holding company whose principal activity is the ownership and management of its wholly-owned
subsidiaries, including The State Bank and Trust Company (“State Bank”), SBFG Title, LLC (“SBFG Title”), SB Captive,
Inc. (“SB Captive”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”),
and Rurban Statutory Trust II (“RST II”). RDSI is presently inactive and has had no material operations or employees. In addition,
State Bank owns all of the outstanding stock of Rurban Mortgage Company (“RMC”), which is inactive, and State Bank Insurance,
LLC (“SBI”).
The consolidated financial statements include
the accounts of the Company, State Bank, RFCBC, RDSI, RMC, SBFG Title, SB Captive and SBI. All significant intercompany accounts and transactions
have been eliminated in consolidation.
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information
and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. The financial statements reflect all adjustments that are, in the opinion of
management, necessary to fairly present the financial position, results of operations and cash flows of the Company. Those adjustments
consist only of normal recurring adjustments. Results of operations for the three months ended March 31, 2022, are not necessarily indicative
of results for the complete year.
The condensed consolidated balance sheet of the
Company as of December 31, 2021 has been derived from the audited consolidated balance sheet of the Company as of that date.
For further information, refer to the consolidated
financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
New and applicable accounting pronouncements:
ASU No. 2020-01: Investments – Equity
Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) –
Clarifying the Interactions between Topic 321, Topic 323 and Topic 815
This guidance was issued in January 2020 to clarify
that a company should consider observable transactions that require a company to either apply or discontinue the equity method of accounting
under Topic 323, Investments-Equity Method and Joint Ventures, for the purposes of applying the measurement alternative in accordance
with Topic 321 immediately before applying or upon discontinuing the equity method. The amendments also clarify that when determining
the accounting for certain forward contracts and purchased options a company should not consider, whether upon settlement or exercise,
if the underlying securities would be accounted for under the equity method or fair value option. The guidance is effective for fiscal
years beginning after December 15, 2020, and interim periods within those fiscal years. The impact of this new guidance did not have a
material impact on the Company’s consolidated financial statements.
Accounting Standards not yet adopted:
ASU No. 2020-04: Reference Rate Reform –
Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848)
This guidance provides temporary options to ease
the potential burden in accounting for reference rate reform. It is intended to help stakeholders during the global market-wide reference
rate transition period. The guidance is effective as of March 12, 2020 through December 31, 2022. The Company anticipates being fully
prepared to implement a replacement for the reference rate and has determined that any change will not have a material impact on the Company’s
consolidated financial statements.
6
ASU No. 2016-13: Financial Instruments
– Credit Losses (Topic 326)
This ASU, which is commonly known as CECL, replaces
the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires
consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update
affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity
applies current GAAP.
The adoption of ASU 2016-13 has the potential
to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses
allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances
for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance
for expected credit losses on debt securities.
The new accounting guidance is effective
for annual reporting periods and interim reporting periods within those annual periods, beginning after December 15, 2019. However, the
FASB has deferred the effective date for this ASU for smaller reporting companies, such as the Company, to annual reporting periods and
interim reporting periods within those annual periods, beginning after December 15, 2022.
The Company will continue to estimate
the impact of adopting ASU 2016-13 throughout 2022. We expect the final adoption of the standard will not have a material impact on the
Company’s consolidated financial statements. We expect to be fully prepared for implementation by January 1, 2023.
NOTE 2—EARNINGS PER SHARE
Earnings per share (EPS) have been computed based
on the weighted average number of common shares outstanding during the periods presented. There were no anti-dilutive shares in 2022 or
2021. Participating securities in the table reflect dividends on unvested restricted shares. The average number of common shares used
in the computation of basic and diluted earnings per share are set forth in the tables below:
Three Months Ended
March 31,
($ and outstanding shares in thousands - except per share data)
2022
2021
Distributed earnings allocated to common shares
$ 835
$ 776
Undistributed earnings allocated to common shares
1,972
6,299
Net earnings allocated to common shares
2,807
7,075
Net earnings allocated to participating securities
6
6
Net Income allocated to common shares and participating securities
$ 2,813
$ 7,081
Weighted average shares outstanding for basic earnings per share
7,035
7,317
Dilutive effect of stock compensation
65
18
Weighted average shares outstanding for diluted earnings per share
7,100
7,335
Basic earnings per common share
$ 0.40
$ 0.97
Diluted earnings per common share
$ 0.40
$ 0.97
On January 10, 2022, the Company announced that
its board of directors had declared a 5 percent common stock dividend payable on February 4, 2022, to shareholders of record as of January
21, 2022. Holders of the Company’s common shares as of the record date received one additional common share for every twenty common
shares held on the record date. No fractional shares were issued, and shareholders received cash for such fractional interests based on
the closing price of the Company’s common shares on the record date of $ 19.89 .
7
Had the 5 percent common stock dividend been included
in the Company’s 2021 financial statements, common shares outstanding would have increased by approximately 345,000 and diluted
earnings per share, assuming the shares were outstanding for the quarter ended March 31, 2021, would have decreased by $ 0.05 per share.
On January 25, 2022, the Company filed a Certificate
of Amendment with the Ohio Secretary of State to amend Article FIRST of its Amended Articles of Incorporation to increase the authorized
number of common shares, without par value, of the Company from 10,000,000 to 10,500,000 . The addition of these authorized shares did
not have a material impact on the Company’s consolidated financial statements.
Note 3 – AVAILABLE
FOR SALE Securities
The amortized cost and appropriate fair values,
together with gross unrealized gains and losses, of securities at March 31, 2022 and December 31, 2021 were as follows:
($ in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
March 31, 2022
U.S. Treasury and
Government agencies
$ 8,746
$ 13
$ ( 351 )
$ 8,408
Mortgage-backed securities
243,092
14
( 16,170 )
226,936
State and political subdivisions
13,563
184
( 577 )
13,170
Other corporate securities
17,200
-
( 403 )
16,797
Totals
$ 282,601
$ 211
$ ( 17,501 )
$ 265,311
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
December 31, 2021
U.S. Treasury and
Government agencies
$ 8,986
$ 135
$ ( 16 )
$ 9,105
Mortgage-backed securities
231,057
614
( 3,537 )
228,134
State and political subdivisions
12,352
536
( 9 )
12,879
Other corporate securities
13,200
2
( 61 )
13,141
Totals
$ 265,595
$ 1,287
$ ( 3,623 )
$ 263,259
8
The amortized cost and fair value of securities
available for sale at March 31, 2022, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities
because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized
Fair
($ in thousands)
Cost
Value
Within one year
$ 749
$ 747
Due after one year through five years
3,299
3,266
Due after five years through ten years
25,188
24,606
Due after ten years
10,273
9,756
39,509
38,375
Mortgage-backed securities
243,092
226,936
Totals
$ 282,601
$ 265,311
The fair value of securities pledged as collateral,
to secure public deposits and for other purposes, was $ 65.4 million at March 31, 2022 and $ 54.2 million at December 31, 2021. The fair
value of securities delivered for repurchase agreements was $ 25.3 million at March 31, 2022 and $ 23.6 million at December 31, 2021.
There were no realized gains or losses from sales
of available-for-sale securities for the three months ended March 31, 2022 or March 31, 2021.
Certain investments in debt securities are reported
in the consolidated financial statements at an amount less than their historical cost. Total fair value of these investments was $ 252.6
million at March 31, 2022, and $ 214.2 million at December 31, 2021, which consisted of 124 securities, or approximately 95 percent, and
64 securities, or approximately 81 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates.
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information
obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Should the impairment
of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized
in net income in the period the other-than-temporary impairment is identified.
9
Securities with unrealized losses, aggregated
by investment class and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2022
and December 31, 2021, are as follows:
($ in thousands)
Less than 12 Months
12 Months or Longer
Total
March 31, 2022
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Treasury and
Government agencies
$ 6,787
$ ( 350 )
$ 249
$ ( 1 )
$ 7,036
$ ( 351 )
Mortgage-backed securities
147,270
( 8,870 )
77,798
( 7,300 )
225,068
( 16,170 )
State and political subdivisions
7,556
( 577 )
-
-
7,556
( 577 )
Other corporate securities
12,947
( 403 )
-
-
12,947
( 403 )
Totals
$ 174,560
$ ( 10,200 )
$ 78,047
$ ( 7,301 )
$ 252,607
$ ( 17,501 )
Less than 12 Months
12 Months or Longer
Total
December 31, 2021
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
U.S. Treasury and
Government agencies
$ 3,397
$ ( 16 )
$ -
$ -
$ 3,397
$ ( 16 )
Mortgage-backed securities
183,727
( 2,856 )
18,566
( 681 )
202,293
( 3,537 )
State and political subdivisions
1,673
( 9 )
-
-
1,673
( 9 )
Other corporate securities
6,889
( 61 )
-
-
6,889
( 61 )
Totals
$ 195,686
$ ( 2,942 )
$ 18,566
$ ( 681 )
$ 214,252
$ ( 3,623 )
The total unrealized loss in the securities portfolio
was $ 17.5 million as of March 31, 2022 compared to a $ 3.6 million unrealized loss at December 31, 2021. Management evaluates securities
for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such
evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the
financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it
is more likely than not that the Company will be required to sell the security before recovery of its amortized cost. Management has
determined there is no other-than-temporary-impairment on its securities as of March 31, 2022.
NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans that management has the intent and ability
to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any
charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased
loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan
term. Generally, all loan classes are placed on nonaccrual status not later than 90 days past due, unless the loan is well-secured and
in the process of collection. All interest accrued, but not collected, for loans that are placed on nonaccrual or charged-off is reversed
against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for
return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current
and future payments are reasonably assured.
The allowance for loan losses is established as
losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance
when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on
a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical
experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated
value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates
that are susceptible to significant revision as new information becomes available.
10
The allowance consists of allocated and general
components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired,
an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower
than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience
and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance
for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical
loss or risk rating data.
A loan is considered impaired when, based on current
information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when
due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment
status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant
payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays
and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower,
including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall
in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction
loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s
obtainable market price or the fair value of the collateral if the loan is collateral dependent.
When State Bank moves a loan to nonaccrual status,
total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with
the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized
once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest
payments. It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive
timely payments.
Large groups of smaller balance homogenous loans
are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans
for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.
Categories of loans at March 31, 2022 and December 31, 2021 include:
Total Loans
Nonaccrual Loans
($ in thousands)
March
2022
December
2021
March
2022
December
2021
Commercial & industrial
$ 124,599
$ 122,250
$ 142
$ 143
Commercial real estate - owner occupied
125,304
118,891
88
88
Commercial real estate - nonowner occupied
274,643
262,277
456
466
Agricultural
55,660
57,403
-
-
Residential real estate
214,183
206,424
3,199
2,484
Home equity line of credit (HELOC)
41,222
41,682
399
464
Consumer
14,741
13,474
9
7
Total loans
$ 850,352
$ 822,401
$ 4,293
$ 3,652
Net deferred costs (fees)
$ 319
$ 313
Total loans, net deferred costs (fees)
$ 850,671
$ 822,714
Allowance for loan losses
$ ( 13,804 )
$ ( 13,805 )
11
The risk characteristics of each loan portfolio segment are as follows:
Commercial & Industrial and Agricultural
Commercial & industrial and agricultural loans
are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.
The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial
loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal
guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of
funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.
Commercial Real Estate (Owner and Nonowner Occupied)
Commercial real estate loans are viewed primarily
as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal
amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business
conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate
markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are
diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial
real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects
unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied versus
non-owner-occupied commercial real estate loans.
Construction loans are underwritten utilizing
feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are
generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction
loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project.
Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed
property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site
inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest
rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.
Residential Real Estate, HELOC and Consumer
Residential and consumer loans consist of two
segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are
generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance
if that ratio is exceeded. HELOCs are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans
are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such
as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the
borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted
by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts
and spread over a large number of borrowers.
12
The following tables present the activity in the
allowance for loan losses for the three-month periods ended March 31, 2022 and March 31, 2021, and the recorded investment in loans based
on portfolio segment and impairment method as of March 31, 2022 and December 31, 2021.
($ in thousands)
For the Three Months Ended March 31, 2022
Commercial
& industrial
Commercial
real estate
Agricultural
Residential
real estate
Consumer
Total
Beginning balance
$ 1,890
$ 6,781
$ 599
$ 3,515
$ 1,020
$ 13,805
Charge offs
-
-
-
-
( 9 )
( 9 )
Recoveries
-
-
-
-
8
8
Provision
2
102
( 52 )
( 13 )
( 39 )
-
Ending balance
$ 1,892
$ 6,883
$ 547
$ 3,502
$ 980
$ 13,804
For the Three Months Ended March 31, 2021
Commercial
& industrial
Commercial
real estate
Agricultural
Residential
real estate
Consumer
Total
Beginning balance
$ 3,074
$ 5,451
$ 496
$ 2,534
$ 1,019
$ 12,574
Charge offs
-
-
-
( 21 )
( 31 )
( 52 )
Recoveries
-
-
-
49
5
54
Provision
( 115 )
726
( 23 )
46
116
750
Ending balance
$ 2,959
$ 6,177
$ 473
$ 2,608
$ 1,109
$ 13,326
Loans Receivable at March 31, 2022
Commercial
& industrial
Commercial
real estate
Agricultural
Residential
real estate
Consumer
Total
Allowance:
Ending balance: individually evaluated for impairment
$ -
$ 10
$ -
$ 172
$ 4
$ 186
Ending balance: collectively evaluated for impairment
$ 1,892
$ 6,873
$ 547
$ 3,330
$ 976
$ 13,618
Totals
$ 1,892
$ 6,883
$ 547
$ 3,502
$ 980
$ 13,804
Loans:
Ending balance: individually evaluated for impairment
$ 118
$ 346
$ -
$ 2,974
$ 141
$ 3,579
Ending balance: collectively evaluated for impairment
$ 124,481
$ 399,601
$ 55,660
$ 211,209
$ 55,822
$ 846,773
Totals
$ 124,599
$ 399,947
$ 55,660
$ 214,183
$ 55,963
$ 850,352
13
Loans Receivable at December 31, 2021
Commercial
& industrial
Commercial
real estate
Agricultural
Residential
real estate
Consumer
Total
Allowance:
Ending balance: individually evaluated for impairment
$ -
$ 10
$ -
$ 120
$ 3
$ 133
Ending balance: collectively evaluated for impairment
$ 1,890
$ 6,771
$ 599
$ 3,395
$ 1,017
$ 13,672
Totals
$ 1,890
$ 6,781
$ 599
$ 3,515
$ 1,020
$ 13,805
Loans:
Ending balance: individually evaluated for impairment
$ 118
$ 354
$ -
$ 2,307
$ 135
$ 2,914
Ending balance: collectively evaluated for impairment
$ 122,132
$ 380,814
$ 57,403
$ 204,117
$ 55,021
$ 819,487
Totals
$ 122,250
$ 381,168
$ 57,403
$ 206,424
$ 55,156
$ 822,401
Credit Risk Profile
The Company categorizes loans into risk categories
based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical
payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans
individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $ 100,000
and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company
uses the following definitions for risk ratings:
Pass (grades 1 – 4):
Loans which management has determined to be performing as expected and in agreement with the terms established at the time of loan origination.
Special Mention (5):
Assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may
result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special
mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Ordinarily,
special mention credits have characteristics which corrective management action would remedy.
Substandard (6): Loans
are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so
classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the
distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful (7): Loans classified
as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses make collection
or liquidation in full, on the basis of current known facts, conditions and values, highly questionable and improbable.
Loss (8): Loans are considered
uncollectable and of such little value that continuing to carry them as assets on the Company’s financial statement is not warranted.
Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically
worthless asset, even though partial recovery may be possible at some time in the future.
14
The following tables present the credit risk profile
of the Company’s loan portfolio based on rating category as of March 31, 2022 and December 31, 2021.
($ in thousands)
March 31, 2022
Commercial &
industrial
Commercial
real estate -
owner occupied
Commercial
real estate -
nonowner
occupied
Agricultural
Residential real
estate
HELOC
Consumer
Total
Pass (1 - 4)
$ 123,668
$ 117,826
$ 265,749
$ 55,660
$ 210,649
$ 40,823
$ 14,732
$ 829,107
Special Mention (5)
627
7,390
5,617
-
-
-
-
13,634
Substandard (6)
186
-
2,821
-
3,507
399
9
6,922
Doubtful (7)
118
88
456
-
27
-
-
689
Loss (8)
-
-
-
-
-
-
-
-
Total Loans
$ 124,599
$ 125,304
$ 274,643
$ 55,660
$ 214,183
$ 41,222
$ 14,741
$ 850,352
December 31, 2021
Commercial &
industrial
Commercial
real estate -
owner occupied
Commercial
real estate -
nonowner
occupied
Agricultural
Residential real
estate
HELOC
Consumer
Total
Pass (1 - 4)
$ 121,285
$ 111,232
$ 253,269
$ 57,403
$ 203,295
$ 41,218
$ 13,467
$ 801,169
Special Mention (5)
659
7,571
5,694
-
-
-
-
13,924
Substandard (6)
188
-
2,848
-
3,102
464
7
6,609
Doubtful (7)
118
88
466
-
27
-
-
699
Loss (8)
-
-
-
-
-
-
-
-
Total Loans
$ 122,250
$ 118,891
$ 262,277
$ 57,403
$ 206,424
$ 41,682
$ 13,474
$ 822,401
The Company evaluates the loan risk grading system
definitions and allowance for loan loss methodology on an ongoing basis. The following tables present the Company’s loan portfolio
aging analysis as of March 31, 2022 and December 31, 2021.
($ in thousands)
30-59 Days
60-89 Days
Greater Than
Total Past
Total Loans
March 31, 2022
Past Due
Past Due
90 Days Past Due
Due
Current
Receivable
Commercial & industrial
$ 1,620
$ -
$ 142
$ 1,762
$ 122,837
$ 124,599
Commercial real estate - owner occupied
-
-
88
88
125,216
125,304
Commercial real estate - nonowner occupied
116
443
245
804
273,839
274,643
Agricultural
-
-
-
-
55,660
55,660
Residential real estate
216
65
1,652
1,933
212,250
214,183
HELOC
194
-
235
429
40,793
41,222
Consumer
14
13
6
33
14,708
14,741
Total Loans
$ 2,160
$ 521
$ 2,368
$ 5,049
$ 845,303
$ 850,352
30-59 Days
60-89 Days
Greater Than
Total Past
Total Loans
December 31, 2021
Past Due
Past Due
90 Days Past Due
Due
Current
Receivable
Commercial & industrial
$ 166
$ 25
$ 118
$ 309
$ 121,941
$ 122,250
Commercial real estate - owner occupied
-
-
88
88
118,803
118,891
Commercial real estate - nonowner occupied
221
233
246
700
261,577
262,277
Agricultural
-
-
-
-
57,403
57,403
Residential real estate
265
716
1,344
2,325
204,099
206,424
HELOC
53
80
248
381
41,301
41,682
Consumer
20
14
7
41
13,433
13,474
Total Loans
$ 725
$ 1,068
$ 2,051
$ 3,844
$ 818,557
$ 822,401
All loans past due 90 days are systematically placed on nonaccrual
status.
A loan is considered impaired, in accordance with
the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable State Bank will be
unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming
commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing
financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness
of principal, forbearance or other actions intended to maximize collection.
15
The following tables present impaired loan information as of and for
the three months ended March 31, 2022 and 2021, and for the twelve months ended December 31, 2021:
($ in thousands)
Three Months Ended
Recorded
Unpaid Principal
Related
Average Recorded
Interest Income
March 31, 2022
Investment
Balance
Allowance
Investment
Recognized
With no related allowance recorded:
Commercial & industrial
$ 118
$ 203
$ -
$ 216
$ -
Commercial real estate - owner occupied
88
88
-
88
-
Commercial real estate - nonowner occupied
215
215
-
351
5
Agricultural
-
-
-
-
-
Residential real estate
1,709
1,775
-
1,935
18
HELOC
21
21
23
-
Consumer
-
-
-
-
-
With a specific allowance recorded:
Commercial & industrial
-
-
-
-
-
Commercial real estate - owner occupied
-
-
-
-
-
Commercial real estate - nonowner occupied
43
173
10
173
-
Agricultural
-
-
-
-
-
Residential real estate
1,265
1,265
172
1,280
1
HELOC
120
120
4
130
1
Consumer
-
-
-
-
-
Totals:
Commercial & industrial
$ 118
$ 203
$ -
$ 216
$ -
Commercial real estate - owner occupied
$ 88
$ 88
$ -
$ 88
$ -
Commercial real estate - nonowner occupied
$ 258
$ 388
$ 10
$ 524
$ 5
Agricultural
$ -
$ -
$ -
$ -
$ -
Residential real estate
$ 2,974
$ 3,040
$ 172
$ 3,215
$ 19
HELOC
$ 141
$ 141
$ 4
$ 153
$ 1
Consumer
$ -
$ -
$ -
$ -
$ -
($ in thousands)
Twelve Months Ended
Recorded
Unpaid Principal
Related
Average Recorded
Interest Income
December 31, 2021
Investment
Balance
Allowance
Investment
Recognized
With no related allowance recorded:
Commercial & industrial
$ 118
$ 204
$ -
$ 217
$ 2
Commercial real estate - owner occupied
88
88
-
88
-
Commercial real estate - nonowner occupied
223
223
-
357
28
Agricultural
-
-
-
-
-
Residential real estate
1,391
1,458
-
1,663
60
HELOC
33
33
41
2
Consumer
-
-
-
-
-
With a specific allowance recorded:
Commercial & industrial
-
-
-
-
-
Commercial real estate - owner occupied
-
-
-
-
-
Commercial real estate - nonowner occupied
43
173
10
173
-
Agricultural
-
-
-
-
-
Residential real estate
916
916
120
933
20
HELOC
102
102
3
124
5
Consumer
-
-
-
-
-
Totals:
Commercial & industrial
$ 118
$ 204
$ -
$ 217
$ 2
Commercial real estate - owner occupied
$ 88
$ 88
$ -
$ 88
$ -
Commercial real estate - nonowner occupied
$ 266
$ 396
$ 10
$ 530
$ 28
Agricultural
$ -
$ -
$ -
$ -
$ -
Residential real estate
$ 2,307
$ 2,374
$ 120
$ 2,596
$ 80
HELOC
$ 135
$ 135
$ 3
$ 165
$ 7
Consumer
$ -
$ -
$ -
$ -
$ -
16
Three Months Ended
March 31, 2021
Average Recorded
Interest Income
($ in thousands)
Investment
Recognized
With no related allowance recorded:
Commercial & industrial
$ 1,598
$ 12
Commercial real estate - owner occupied
1,450
-
Commercial real estate - nonowner occupied
534
7
Agricultural
-
-
Residential real estate
1,843
7
HELOC
86
1
Consumer
7
-
With a specific allowance recorded:
Commercial & industrial
-
-
Commercial real estate - owner occupied
-
-
Commercial real estate - nonowner occupied
579
-
Agricultural
-
-
Residential real estate
647
6
HELOC
75
1
Consumer
-
-
Totals:
Commercial & industrial
$ 1,598
$ 12
Commercial real estate - owner occupied
$ 1,450
$ -
Commercial real estate - nonowner occupied
$ 1,113
$ 7
Agricultural
$ -
$ -
Residential real estate
$ 2,490
$ 13
HELOC
$ 161
$ 2
Consumer
$ 7
$ -
Impaired loans less than $100,000 are included
in groups of homogenous loans. These loans are evaluated based on delinquency status.
Interest income recognized on a cash basis does
not materially differ from interest income recognized on an accrual basis.
Troubled Debt Restructured (TDR) Loans
TDRs are modified loans where a concession was
provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided are not
available to the borrower through either normal channels or other sources. However, not all loan modifications are TDRs.
TDR Concession Types
The Company’s standards relating to loan
modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations. Each
potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances
at a point in time. All loan modifications, including those cla ssified as TDRs,
are reviewed and approved by management. The types of concessions provided to borrowers include:
● Interest
rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining
original life of the loan. The Company also may grant interest rate concessions for a limited
timeframe on a case by case basis.
● Amortization
or maturity date change: A change in the amortization or maturity date beyond what the collateral
supports, including a concession that does any of the following:
(1) Lengthens
the amortization period of the amortized principal beyond market terms. This concession reduces
the minimum monthly payment and increases the amount of the balloon payment at the end of
the term of the loan. Principal is generally not forgiven.
17
(2) Reduces
the amount of loan principal to be amortized. This concession also reduces the minimum monthly
payment and increases the amount of the balloon payment at the end of the term of the loan.
Principal is generally not forgiven.
(3) Extends
the maturity date or dates of the debt beyond what the collateral supports. This concession
generally applies to loans without a balloon payment at the end of the term of the loan.
In addition, there may be instances where renewing loans potentially require non-market terms
and would then be reclassified as TDRs.
● Other:
A concession that is not categorized as one of the concessions described above. These concessions
include, but are not limited to: principal forgiveness, collateral concessions, covenant
concessions, and reduction of accrued interest. Principal forgiveness may result from any
TDR modification of any concession type.
The Company had no new TDR activity in the three
months ended March 31, 2022, and March 31, 2021, respectively. There were no TDRs modified during the past twelve months that have subsequently
defaulted.
On March 22, 2020, a statement was issued by the
Company’s bank regulators and titled the “Interagency Statement on Loan Modifications and Reporting for Financial Institutions
Working with Customers Affected by the Coronavirus” (the “Interagency Statement”) that encouraged financial institutions
to work prudently with borrowers unable to meet the contractual payment obligations due to the effects of COVID-19. Additionally, Section
4013 of the Coronavirus Aid, Relief, and Economic Security Act of 2020, as amended (the “CARES Act”) further provided that
a qualified loan modification is exempt by law from classification as a troubled debt restructure as defined by GAAP, from the period
beginning March 1, 2020 until the earlier of December 31, 2021 or the date that is 60 days after the date on which the national emergency
concerning the COVID-19 outbreak under the National Emergencies Act (50 U.S.C. 1601 et seq.) terminates. As of March 31, 2022, all loans
previously modified under Section 4013 of the CARES Act had returned to normal payment terms.
NOTE 5 – GOODWILL
A summary of the activity in goodwill is presented
below:
Three Months Ended
March 31,
($ in thousands)
2022
2021
Beginning balance
$ 23,191
$ 22,091
Measurement period adjustments
48
-
Ending balance
$ 23,239
$ 22,091
Goodwill is not amortized but is evaluated for
impairment annually, and on an interim basis if events or circumstances change that indicate an impairment may exist.
As of March 31, 2022 and December 31, 2021 the
carrying amount of goodwill was $ 23.2 million. Goodwill is assessed for impairment annually as of December 31, or more frequently if events
occur or circumstances change that indicate an impairment may exist. When assessing goodwill for impairment, first, a qualitative assessment
can be made to determine whether it is more likely than not that the estimated fair value of a reporting unit is less than its estimated
carrying value. If the results of the qualitative assessment are not conclusive, a quantitative goodwill test is performed. Alternatively,
a quantitative goodwill test can be performed without performing a qualitative assessment.
18
Goodwill was assessed for impairment using a qualitative
test performed as of December 31, 2021. The results of the test indicated no goodwill impairment existed as of that date.
NOTE 6 – MORTGAGE SERVICING RIGHTS
Mortgage loans serviced for others are not included
in the accompanying consolidated balance sheets. The unpaid principal balance of mortgage loans serviced for others approximated $ 1.38
billion at March 31, 2022 and $ 1.36 billion at December 31, 2021. Contractually specified servicing fees of $ 0.9 million and $ 0.8 million
were included in mortgage loan servicing fees in the consolidated income statement for the three months ended March 31, 2022 and 2021,
respectively.
The following table summarizes mortgage servicing
rights capitalized and related amortization, along with activity in the related valuation allowance:
Three Months Ended March 31,
($ in thousands)
2022
2021
Balance at beginning of period
$ 12,034
$ 7,759
Mortgage servicing rights capitalized during the period
758
1,212
Mortgage servicing rights amortization during the period
( 547 )
( 1,187 )
Net change in valuation allowance
890
2,706
Balance at end of period
$ 13,135
$ 10,490
Valuation allowance:
Balance at beginning of period
$ 1,456
$ 4,892
Increase (decrease)
( 890 )
( 2,706 )
Balance at end of period
$ 566
$ 2,186
Fair value, beginning of period
$ 12,629
$ 7,759
Fair value, end of period
$ 14,433
$ 11,160
NOTE 7 – DERIVATIVE FINANCIAL INSTRUMENTS
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising
from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational
risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity
and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative
financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business
activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest
rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s
known or expected cash payments principally related to certain variable-rate assets.
19
Non-designated Hedges
The Company does not use derivatives for trading
or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain
customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.
Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such
that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program
do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are
recognized directly in earnings.
Additionally, the Company enters into forward
contracts for the future delivery of mortgage loans to third-party investors and enters into Interest Rate Lock Commitments (“IRLCs”)
with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts that are entered
into, economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans. The
IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value with changes in fair value reflected
in noninterest income on the consolidated statements of income. The fair value of derivative instruments with a positive fair value are
reported in accrued income and other assets in the consolidated balance sheets, while derivative instruments with a negative fair value
are reported in accrued expenses and other liabilities in the consolidated balance sheets.
The table below presents the notional amount and
fair value of the Company’s interest rate swaps, IRLCs and forward contracts utilized as of March 31, 2022 and December 31, 2021.
March 31, 2022
December 31, 2021
Notional
Fair
Notional
Fair
($ in thousands)
Amount
Value
Amount
Value
Asset Derivatives
Derivatives not designated as hedging instruments
Interest rate swaps associated with loans
$ 75,640
$ 482
$ 84,733
$ 3,655
IRLCs
-
-
21,391
22
Forward contracts
17,750
281
-
-
Total contracts
$ 93,390
$ 763
$ 106,124
$ 3,677
Liability Derivatives
Derivatives not designated as hedging instruments
Interest rate swaps associated with loans
$ 75,640
$ ( 482 )
$ 84,733
$ ( 3,655 )
Forward contracts
-
-
25,000
( 32 )
IRLCs
13,285
( 155 )
-
-
Total contracts
$ 88,925
$ ( 637 )
$ 109,733
$ ( 3,687 )
The fair value of interest rate swaps were estimated
using a discounted cash flow method that incorporates current market interest rates as of the balance sheet date. Fair values of IRLCs
and forward contracts were estimated using changes in mortgage interest rates from the date the Company entered into the IRLC and the
balance sheet date.
20
The following table presents the amounts included
in the consolidated statements of income for non-hedging derivative financial instruments for the three months ended March 31, 2022 and
2021.
Amount of gain (loss)
($ in thousands)
Statement of income classification
2022
2021
Interest rate swap contracts
Other income
$ -
$ 133
IRLCs
Gain on sale of mortgage loans & OMSR
( 177 )
( 692 )
Forward contracts
Gain on sale of mortgage loans & OMSR
313
762
The following table shows the offsetting of financial assets and derivative
assets at March 31, 2022 and December 31, 2021.
Gross amounts
Gross amounts
offset in the
Net amounts
of assets
presented in
the
Gross amounts not offset in the consolidated balance sheet
($ in thousands)
of recognized
assets
consolidated
balance
sheet
consolidated
balance sheet
Financial
instruments
Cash collateral
received
Net amount
March 31, 2022
Interest rate swaps
$ 1,211
$ 729
$ 482
$ -
$ -
$ 482
December 31, 2021
Interest rate swaps
$ 3,746
$ 91
$ 3,655
$ -
$ -
$ 3,655
The following table shows the offsetting of financial liabilities and
derivative liabilities at March 31, 2022 and December 31, 2021.
Gross amounts
Gross amounts
offset in the
Net amounts of liabilities
presented in
the
Gross amounts not offset in the
consolidated balance sheet
($ in thousands)
of recognized
liabilities
consolidated
balance sheet
consolidated
balance sheet
Financial
instruments
Cash collateral
pledged
Net amount
March 31, 2022
Interest rate swaps
$ 1,211
$ 729
$ 482
$ -
$ 6,897
$ ( 6,415 )
December 31, 2021
Interest rate swaps
$ 3,746
$ 91
$ 3,655
$ -
$ 6,906
$ ( 3,251 )
NOTE 8 – DEPOSITS
Major classification of deposits at March 31,
2022 and at December 31, 2021 were as follows:
($ in thousands)
March 31,
2022
December 31,
2021
Non interest bearing demand
$ 252,273
$ 247,044
Interest bearing demand
211,152
195,464
Savings
236,394
237,571
Money market
289,699
276,462
Time deposits less than $ 250,000
136,722
142,736
Time deposits $ 250,000 or greater
11,831
13,768
Total Deposits
$ 1,138,071
$ 1,113,045
Included in time deposits at March 31, 2022 and
December 31, 2021 were $ 52.5 million and $ 55.6 million, respectively, of deposits which were obtained through the Certificate of Deposit
Account Registry Service (CDARS).
21
NOTE 9 – SHORT-TERM BORROWINGS
($ in thousands)
March 31,
2022
December 31,
2021
Securities sold under repurchase agreements
$ 19,035
$ 15,320
The Company has retail repurchase agreements to
facilitate cash management transactions with commercial customers. These obligations are secured by agency and mortgage-backed securities
and such collateral is held by the Federal Home Loan Bank (“FHLB”). These securities have various maturity dates from 2022
through 2061. As of March 31, 2022, these repurchase agreements were secured by securities totaling $ 25.3 million. The repurchase agreements
mature within one month.
The Company has borrowing capabilities at the
Federal Reserve Discount Window (“Discount Window”) by pledging either securities or loans as collateral. As of March 31,
2022, there was no collateral pledged or borrowings drawn at the Discount Window.
At March 31, 2022 and December 31, 2021, the Company
had $ 41.0 million in federal funds lines, of which none were drawn.
NOTE 10 – FEDERAL HOME LOAN BANK ADVANCES
The Company’s FHLB advances were secured
by $ 163.7 million in mortgage loans at March 31, 2022. Advances, at interest rates from 2.88 to 2.93 percent, are subject to restrictions
or penalties in the event of prepayment. Aggregate annual maturities of FHLB advances at March 31, 2022 were:
($ in thousands)
Debt
2022
$ 3,000
2023
2,500
Total
$ 5,500
NOTE 11 – TRUST PREFERRED SECURITIES
On September 15, 2005, RST II, a wholly-owned
subsidiary of the Company, closed a pooled private offering of 10,000 Capital Securities with a liquidation amount of $1,000 per security.
The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures with terms similar to the Capital
Securities. Distributions on the Capital Securities are payable quarterly at a variable rate that is based upon the 3-month LIBOR plus
1.80 percent and are included in interest expense in the consolidated financial statements. The issuers of these securities have not yet
determined the replacement rate index for LIBOR. These securities may be included in Tier 1 capital and may be prepaid at any time without
penalty (with certain limitations applicable) under current regulatory guidelines and interpretations. The balance of the Capital Securities
as of March 31, 2022 and December 31, 2021 was $ 10.3 million, with a maturity date of September 15, 2035 .
22
NOTE 12 – SUBORDINATED DEBT
On May 27, 2021, the Company entered into Subordinated
Note Purchase Agreements (collectively, the “Purchase Agreements”) with qualified institutional buyers and accredited investors
(collectively, the “Purchasers”) pursuant to which the Company issued and sold $ 20.0 million in aggregate principal amount of
its 3.65 % Fixed to Floating Rate Subordinated Notes due 2031 (the “Notes”). The Notes were sold by the Company in a private
placement exempt from the registration requirements under the Securities Act of 1933, as amended.
The Notes mature on June 1, 2031 and bear interest
at a fixed rate of 3.65% through May 31, 2026. From June 1, 2026 to the maturity date or earlier redemption of the Notes, the interest
rate will reset quarterly to an interest rate per annum, equal to the then-current-three-month Secured Overnight Financing Rate (“SOFR”)
provided by the Federal Reserve Bank of New York plus 296 basis points. The Company may redeem the Notes at any time after May 31, 2026,
and at any time in whole, but not in part, upon the occurrence of certain events. Any redemption of the Notes will be subject to prior
regulatory approval. The Company incurred debt issuance costs for placement fees, legal and other out-of-pocket expenses of approximately
$ 0.5 million, which are being amortized over the life of the Notes.
NOTE 13 – DISCLOSURES ABOUT FAIR VALUE
OF ASSETS AND LIABILITIES
Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair
value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three
levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets
or liabilities
Level 2 Observable inputs other than Level 1 prices, such
as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable
or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3 Unobservable inputs that are supported by little
or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies
and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying consolidated balance sheets, as
well as the general classifications of such assets pursuant to the valuation hierarchy.
23
Available-for-Sale Securities
The fair values of available-for-sale securities
are determined by various valuation methodologies. Level 1 securities include money market mutual funds. Level 1 inputs include quoted
prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, and obligations
of political and state subdivisions. Level 2 inputs do not include quoted prices for individual securities in active markets; however,
they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs
include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates.
Also included are inputs derived principally from or corroborated by observable market data by correlation or other means.
Interest Rate Contracts
The fair values of interest rate contracts are
based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying
interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.
Forward contracts
The fair values of forward contracts on to-be-announced
securities are determined using quoted prices in active markets, or benchmarked thereto (Level 1).
Interest Rate Lock Commitments (IRLCs)
The fair value of IRLCs are determined using the
projected sale price of individual loans based on changes in the market interest rates, projected pull-through rates (the probability
that an IRLC will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage
of time, and the remaining origination costs to be incurred based on management’s estimate of market costs (Level 3).
24
The following table presents the fair value measurements
of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements
fell at March 31, 2022 and December 31, 2021.
($ in thousands)
Fair value at
March 31, 2022
(Level 1)
(Level 2)
(Level 3)
U.S. Treasury and Government Agencies
$ 8,408
$ -
$ 8,408
$ -
Mortgage-backed securities
226,936
-
226,936
-
State and political subdivisions
13,170
-
13,170
-
Other corporate securities
16,797
-
16,797
-
Interest rate contracts - assets
482
-
482
-
Interest rate contracts - liabilities
( 482 )
-
( 482 )
-
Forward contracts
281
281
-
-
IRLCs
( 155 )
-
-
( 155 )
($ in thousands)
Fair value at
December 31, 2021
(Level 1)
(Level 2)
(Level 3)
U.S. Treasury and Government Agencies
$ 9,105
$ -
$ 9,105
$ -
Mortgage-backed securities
228,134
-
228,134
-
State and political subdivisions
12,879
-
12,879
-
Other corporate securities
13,141
-
13,141
-
Interest rate contracts - assets
3,655
-
3,655
-
Interest rate contracts - liabilities
( 3,655 )
-
( 3,655 )
-
Forward contracts
( 32 )
( 32 )
-
-
IRLCs
22
-
-
22
Level 1 - quoted prices in active markets for identical assets
Level 2 - significant other observable inputs
Level 3 - significant unobservable
inputs
The following table reconciles the beginning and
ending balances of recurring fair value measurements recognized in the accompanying consolidated balance sheets using significant unobservable
(Level 3) inputs for the three months ended March 31, 2022 and 2021.
Three Months Ended
March 31,
($ in thousands)
2022
2021
Interest Rate Lock Commitments
Balance at beginning of period
$ 22
$ 278
Total realized gains (losses)
Change in fair value
( 177 )
( 692 )
Balance at end of period
$ ( 155 )
$ ( 414 )
The following is a description of the valuation
methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated
balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.
25
Collateral-dependent Impaired Loans, Net of
ALLL
Loans for which it is probable the Company will
not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent
impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are
classified within Level 3 of the fair value hierarchy. This method requires obtaining an independent appraisal of the collateral, which
is reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers
maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan
review policy. All impaired loans held by the Company were collateral dependent at March 31, 2022 and December 31, 2021.
Mortgage Servicing Rights
Mortgage servicing rights do not trade in an active,
open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the
servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio
has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal
costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace.
Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing
rights are tested for impairment on a quarterly basis.
($ in thousands)
Fair value at
March 31, 2022
(Level 1)
(Level 2)
(Level 3)
Impaired loans
$ 819
$ -
$ -
$ 819
Mortgage servicing rights
2,527
-
-
2,527
($ in thousands)
Fair value at
December 31, 2021
(Level 1)
(Level 2)
(Level 3)
Impaired loans
$ 464
$ -
$ -
$ 464
Mortgage servicing rights
3,301
-
-
3,301
Level 1 - quoted prices in active markets for identical assets
Level 2 - significant other observable inputs
Level 3 - significant unobservable inputs
26
Unobservable (Level 3) Inputs
The following table presents quantitative information
about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
($ in thousands)
Fair value at
March 31,
2022
Valuation
technique
Unobservable inputs
Range (weighted-
average)
Collateral-dependent impaired loans
$ 819
Market comparable properties
Comparability adjustments (%)
11.5 - 18.2% (14 %)
Mortgage servicing rights
2,527
Discounted cash flow
Discount Rate
9.77 %
Constant prepayment rate
7.57 %
P&I earnings credit
0.46 %
T&I earnings credit
1.90 %
Inflation for cost of servicing
1.50 %
IRLCs
( 155 )
Discounted cash flow
Loan closing rates
43% - 99 %
($ in thousands)
Fair value at
December 31,
2021
Valuation
technique
Unobservable inputs
Range (weighted-
average)
Collateral-dependent impaired loans
$ 464
Market comparable properties
Comparability adjustments (%)
6.4 - 18% (13 %)
Mortgage servicing rights
3,301
Discounted cash flow
Discount Rate
8.65 %
Constant prepayment rate
10.94 %
P&I earnings credit
0.10 %
T&I earnings credit
1.25 %
Inflation for cost of servicing
1.50 %
IRLCs
22
Discounted cash flow
Loan closing rates
49% - 99 %
There were no changes in the inputs or methodologies
used to determine fair value at March 31, 2022 as compared to December 31, 2021.
The following methods were used to estimate the
fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value.
Cash and Due From Banks, Federal Reserve and
Federal Home Loan Bank Stock and Accrued Interest Receivable and Payable
The carrying amount approximates the fair value.
Loans Held for Sale
The fair value of loans held for sale is based
upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the
Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.
Loans
The estimated fair value of loans follows the
guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments.
The fair value calculation at that date discounted estimated future cash flows using rates that incorporated discounts for credit, liquidity,
and marketability factors.
27
Deposits, FHLB Advances & Repurchase Agreements
Deposits include demand deposits, savings accounts,
and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits,
as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities
at March 31, 2022 and December 31, 2021.
Loan Commitments
The fair value of commitments is estimated using
the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present
creditworthiness of the counterparties. The estimated fair values for other financial instruments and off-balance-sheet loan commitments
approximate cost at March 31, 2022 and December 31, 2021 and are not considered significant to this presentation.
Trust Preferred Securities
The fair value for Trust Preferred Securities
is estimated by discounting the cash flows using an appropriate discount rate.
Subordinated Debt
The fair value for subordinated debt is estimated
by discounting the cash flows using a discount rate equal to the rate currently offered on similar borrowings.
The following table presents estimated fair values
of the Company’s other financial instruments carried at other than fair value. The fair values of certain of these instruments were
calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the
estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than
in a forced or liquidation sale. Because no market exists for certain of these financial instruments, and because management does not
intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the
respective financial instruments could be sold individually or in the aggregate.
($ in thousands)
Carrying
Fair
Fair value measurements using
March 31, 2022
amount
value
(Level 1)
(Level 2)
(Level 3)
Financial assets
Cash and due from banks
$ 130,003
$ 130,003
$ 130,003
$ -
$ -
Interest bearing time deposits
1,894
1,894
-
1,894
-
Loans held for sale
4,737
4,700
-
4,700
-
Loans, net of allowance for loan losses
836,866
839,070
-
-
839,070
Federal Reserve and FHLB Bank stock, at cost
5,303
5,303
-
5,303
-
Interest receivable
2,815
2,815
-
2,815
-
Mortgage servicing rights
13,135
14,433
-
-
14,433
Financial liabilities
Deposits
$ 1,138,071
$ 1,136,257
$ 989,518
$ 146,739
$ -
Short-term borrowings
19,035
19,035
-
19,035
-
FHLB advances
5,500
5,536
-
5,536
-
Trust preferred securities
10,310
9,669
-
9,669
-
Subordinated debt, net of issuance costs
19,558
21,218
-
21,218
-
Interest payable
536
536
-
536
-
($ in thousands)
Carrying
Fair
Fair value measurements using
December 31, 2021
amount
value
(Level 1)
(Level 2)
(Level 3)
Financial assets
Cash and due from banks
$ 149,511
$ 149,511
$ 149,511
$ -
$ -
Interest bearing time deposits
2,643
2,643
-
2,643
-
Loans held for sale
7,472
7,561
-
7,561
-
Loans, net of allowance for loan losses
808,909
813,766
-
-
813,766
Federal Reserve and FHLB Bank stock, at cost
5,303
5,303
-
5,303
-
Interest receivable
2,920
2,920
-
2,920
-
Mortgage servicing rights
12,034
12,629
-
-
12,629
Financial liabilities
Deposits
$ 1,113,045
$ 1,112,710
$ 956,541
$ 156,169
$ -
Short-term borrowings
15,320
15,320
-
15,320
-
FHLB advances
5,500
5,596
-
5,596
-
Trust preferred securities
10,310
9,067
-
9,067
-
Subordinated debt, net of issuance costs
19,546
20,581
-
20,581
-
Interest payable
299
299
-
299
-
28
NOTE 14 – SHARE BASED COMPENSATION
In April 2017, the Company’s shareholders
approved a new share-based incentive compensation plan, the SB Financial Group, Inc. 2017 Stock Incentive Plan (the “2017 Plan”),
which replaced the Company’s 2008 Stock Incentive Plan. The 2017 Plan permits the Company to grant or award incentive stock options,
nonqualified stock options, stock appreciation rights (“SARs”), restricted stock, and restricted stock units to employees
and directors of the Company and its subsidiaries. A total of 500,000 common shares of the Company are available for grants or awards
under the 2017 Plan, of which 122,198 shares had been granted under the plan as of March 31, 2022.
The 2017 Plan is intended to advance the interests
of the Company and its shareholders by offering employees, directors and advisory board members of the Company and its subsidiaries an
opportunity to acquire or increase their ownership interest in the Company through grants of equity-based awards. The 2017 Plan permits
equity-based awards to be used to attract, motivate, reward and retain highly competent individuals upon whose judgment, initiative, leadership
and efforts are key to the success of the Company by encouraging those individuals to become shareholders of the Company.
Stock option awards are granted with an exercise
price equal to the market price of the Company’s stock at the date of grant and those option awards vest based on 5 years of continuous
service and have 10 -year contractual terms. The fair value of each option award is estimated on the date of grant using the Black-Scholes
valuation model. As of March 31, 2022, there were no stock options outstanding, and no unrecognized compensation cost related to stock
option awards. No stock options were granted in the first three months of 2022.
On February 5, 2013, the Company adopted a Long
Term Incentive (LTI) Plan, which provides for awards of restricted stock in the Company to certain key executives. These restricted stock
awards vest over a four-year period and are intended to assist the Company in retention of key executives. During 2021, the Company met
certain performance targets under the LTI Plan and restricted stock awards were approved and issued in February 2022. The compensation
cost charged against income for awards under the LTI Plan for the three months ended March 31, 2022 and March 31, 2021, was $ 0.2 million
and $ 0.1 million, respectively, with a total income tax benefit recognized in the income statement of $ 0.03 million and $ 0.03 million,
respectively.
As of March 31, 2022, there was $ 1.1 million of
total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards
under the 2017 Plan which were granted in accordance with the LTI plan. That cost is expected to be recognized over a weighted-average
period of 2.6 years.
The table below is a summary of restricted stock
activity under the Company’s 2017 Plan for the three months ended March 31, 2022.
Shares
Weighted-
Average
Value
per Share
Nonvested, January 1, 2022
40,922
$ 18.43
Granted
38,340
20.00
Vested
( 25,939 )
19.03
Forfeited
( 924 )
18.78
Nonvested, March 31, 2022
52,399
$ 19.27
NOTE 15 – GENERAL LITIGATION
The Company is subject to claims and lawsuits
that arise primarily in the ordinary course of business. Additionally, the Company is subject to periodic examinations by various regulatory
agencies. It is the opinion of management that the disposition or ultimate resolution of any such claims, lawsuits and examinations pending
at March 31, 2022, will not have a material adverse effect on the consolidated financial position, results of operations and cash flow
of the Company.
29
Item 2. Management’s Discussion and
Anal ysis of Financial Condition and Results of Operations
Cautionary
Statement Regarding Forward-Looking Information
This
Quarterly Report on Form 10-Q, including Management’s Discussion and Analysis of Financial Condition and Results of Operations,
contains certain forward-looking statements that are provided to assist in the understanding of anticipated future financial performance.
Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. Examples
of forward-looking statements include: (a) projections of income or expense, earnings per share, the payment or non-payment of dividends,
capital structure and other financial items; (b) statements of plans and objectives of the Company or our management or Board of Directors,
including those relating to products or services; (c) statements of future economic performance; (d) statements regarding future customer
attraction or retention; and (e) statements of assumptions underlying such statements. Words such as “anticipates”, “believes”,
“plans”, “intends”, “expects”, “projects”, “estimates”, “should”,
“may”, “would be”, “will allow”, “will likely result”, “will continue”, “will
remain”, or other similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying
those statements. Forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.
Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ
materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially
include, without limitation:
● the
ever-changing effects of the novel coronavirus (COVID-19) pandemic – the duration,
extent and severity of which are impossible to predict, including the possibility of further
resurgence of the spread of COVID-19 and variants thereof -- on national, regional and local
economies, supply chains, labor markets and on our customers, counterparties, employees and
third-party service providers, as well as the effects of various responses of governmental
and nongovernmental authorities to the COVID-19 pandemic, including public health actions
directed toward the containment of the COVID-19 pandemic (such as quarantines, shut downs
and other restrictions on travel and commercial, social or other activities), the development,
availability and effectiveness of vaccines, and the implementation of fiscal stimulus packages;
● current
and future economic and financial market conditions, either nationally or in the states in
which we do business, including the effects of inflation, U.S. fiscal debt, budget and tax
matters, geopolitical matters (including the conflict in Ukraine), and any slowdown in global
economic growth, in addition to the continuing impact of the COVID-19 pandemic on our customers’
operations and financial condition, any of which may result in adverse impacts on our deposit
levels and composition, the quality of investment securities available for purchase, demand
for loans, the ability of our borrowers to repay their loans, and the value of the collateral
securing loans;
● changes
in interest rates resulting from national and local economic conditions and the policies
of regulatory authorities, including monetary policies of the Board of Governors of the Federal
Reserve System, which may adversely affect interest rates, interest margins, loan demand
and interest rate sensitivity;
● the
volatility of mortgage banking income, whether due to interest rates, demand, the fair value
of mortgage loans, or other factors;
● factors
that can impact the performance of our loan portfolio, including changes in real estate values
and liquidity in our primary market areas, the financial health of our borrowers and the
success of construction projects that we finance;
● the
transition away from LIBOR as a reference rate for financial contracts, which could negatively
impact our income and expenses and the value of various financial contracts;
● changes
in customers’, suppliers’, and other counterparties’ performance and creditworthiness
may be different than anticipated due to the continuing impact of and the various responses
to the COVID-19 pandemic;
● operational
risks, reputational risks, legal and compliance risks, and other risks related to potential
fraud or theft by employees or outsiders, unauthorized transactions by employees or operational
errors, or failures, disruptions or breaches in security of our systems, including those
resulting from computer viruses or cyber-attacks;
30
● our
ability to secure sensitive or confidential client information against unauthorized disclose
or access through computer systems and telecommunication networks, including those of our
third-party vendors and other service providers, which may prove inadequate;
● a
failure in or breach of our operational or security systems or infrastructure, or those of
our third-party vendors and other service providers, resulting in failures or disruptions
in customer account management, general ledger, deposit, loan, or other systems, including
as a result of cyber-attacks;
● competitive
pressures and factors among financial services organizations could increase significantly,
including product and pricing pressures, changes to third-party relationships and our ability
to recruit and retain qualified management and banking personnel;
● unexpected
losses of services of our key management personnel, or the inability to recruit and retain
qualified personnel in the future;
● risks
inherent in pursuing strategic growth initiatives, including integration and other risks
involved in past and possible future acquisitions;
● uncertainty
regarding the nature, timing, cost and effect of legislative or regulatory changes in the
banking industry or otherwise affecting the Company, including major reform of the regulatory
oversight structure of the financial services industry and changes in laws and regulations
concerning taxes, FDIC insurance premium levels, pensions, bankruptcy, consumer protection,
rent regulation and housing, financial accounting and reporting, environmental protection,
insurance, bank products and services, bank and bank holding company capital and liquidity
standards, fiduciary standards, securities and other aspects of the financial services industry,
as well as the reforms provided for in the Coronavirus Aid, Relief and Economic Security
(CARES) Act and the follow-up legislation in the Consolidated Appropriations Act, 2021 and
the American Rescue Plan Act of 2021;
● the
effect of changes in federal, state and/or local tax laws may adversely affect our reported
financial condition or results of operations;
● the
effect of changes in accounting policies and practices may adversely affect our reported
financial condition or results of operations;
● litigation
and regulatory compliance exposure, including the costs and effects of any adverse developments
in legal proceedings or other claims and the costs and effects of unfavorable resolution
of regulatory and other governmental examinations or inquiries;
● continued
availability of earnings and dividends from State Bank and excess capital sufficient for
us to service our debt and pay dividends to our shareholders in compliance with applicable
legal and regulatory requirements;
● our
ability to anticipate and successfully keep pace with technological changes affecting the
financial services industry; and
● other
risks identified from time to time in the Company’s other filings with the Securities
and Exchange Commission, including the risks identified under the heading “Item 1A.
Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2021.
Undue
reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Except as may be required by
law, the Company undertakes no obligation to update any forward-looking statement to reflect unanticipated events or circumstances after
the date on w hich the statement is made.
Overview of SB Financial
SB Financial Group, Inc. (“SB Financial”)
is an Ohio corporation and a financial holding company registered with the Federal Reserve Board. SB Financial’s wholly-owned subsidiary,
The State Bank and Trust Company (“State Bank”), is an Ohio-chartered bank engaged in commercial banking.
Rurban Statutory Trust II (“RST II”)
was established in August 2005. In September 2005, RST II completed a pooled private offering of 10,000 Trust Preferred Securities with
a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to SB Financial in exchange for junior subordinated
debentures of SB Financial with terms substantially similar to the Trust Preferred Securities. The sole assets of RST II are the junior
subordinated debentures, and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee by SB Financial
of the obligations of RST II.
31
RFCBC, Inc. (“RFCBC”) is an Ohio corporation
and wholly-owned subsidiary of SB Financial that was incorporated in August 2004. RFCBC operates as a loan subsidiary in servicing and
working out problem loans.
State Bank Insurance, LLC (“SBI”)
is an Ohio corporation and a wholly-owned subsidiary of State Bank incorporated in June of 2010. SBI is an insurance company that engages
in the sale of insurance products to retail and commercial customers of State Bank.
SBFG Title, LLC (“SBFG Title”) is
an Ohio corporation that was formed in March 2019. SBFG Title engages in the sale of title insurance services.
SB Captive, Inc. (“SB Captive”) is
a Nevada corporation that was formed in March 2019. SB Captive pools insurance risk among like sized banking institutions.
Unless the context indicates otherwise, all references
herein to “we”, “us”, “our”, or the “Company” refer to SB Financial and its consolidated
subsidiaries.
Critical Accounting Policies
Note 1 to the Consolidated Financial Statements
included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 describes the significant accounting
policies used in the development and presentation of the Company’s financial statements. The accounting and reporting policies of
the Company are in accordance with accounting principles generally accepted in the United States and conform to general practices within
the banking industry. The preparation of financial statements in conformity with generally accepted accounting principles requires management
to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates
and assumptions and are integral to the understanding of reported results. Critical accounting policies are those policies that management
believes are the most important to the portrayal of the Company’s financial condition and results, and they require management to
make estimates that are difficult, subjective, and/or complex.
Allowance for Loan Losses - The allowance
for loan losses provides coverage for probable losses inherent in the Company’s loan portfolio. Management evaluates the adequacy
of the allowance for loan losses each quarter based on changes, if any, in underwriting activities, loan portfolio composition (including
product mix and geographic, industry or customer-specific concentrations), trends in loan performance, regulatory guidance and economic
factors. This evaluation is inherently subjective, as it requires the use of significant management estimates. Many factors can affect
management’s estimates of specific and expected losses, including volatility of default probabilities, rating migrations, loss severity
and economic and political conditions. The allowance is increased through provisions charged to operating earnings and reduced by net
charge-offs.
The Company determines the amount of the allowance
based on relative risk characteristics of the loan portfolio. The allowance recorded for commercial loans is based on reviews of individual
credit relationships and an analysis of the migration of commercial loans and actual loss experience. The allowance recorded for homogeneous
consumer loans is based on an analysis of loan mix, risk characteristics of the portfolio, fraud loss and bankruptcy experiences, and
historical losses, adjusted for current trends, for each homogeneous category or group of loans. The allowance for credit losses relating
to impaired loans is based on the loan’s observable market price, the collateral for certain collateral-dependent loans, or the
discounted cash flows using the loan’s effective interest rate.
Regardless of the extent of the Company’s
analysis of customer performance, portfolio trends or risk management processes, certain inherent but undetected losses are probable within
the loan portfolio. This is due to several factors, including inherent delays in obtaining information regarding a customer’s financial
condition or changes in their unique business conditions, the subjective nature of individual loan evaluations, collateral assessments
and the interpretation of economic trends. Volatility of economic or customer-specific conditions affecting the identification and estimation
of losses for larger non-homogeneous credits and the sensitivity of assumptions utilized to establish allowances for homogenous groups
of loans are also factors. The Company estimates a range of inherent losses related to the existence of these exposures. The estimates
are based upon the Company’s evaluation of imprecise risk associated with the commercial and consumer allowance levels and the estimated
impact of the current economic environment. To the extent that actual results differ from management’s estimates, additional loan
loss provisions may be required that could adversely impact earnings for future periods.
32
Goodwill and Other Intangibles - The
Company records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangibles, at fair value
as required. Goodwill is subject, at a minimum, to annual tests for impairment. Other intangible assets are amortized over their estimated
useful lives using straight-line or accelerated methods, and are subject to impairment if events or circumstances indicate a possible
inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis requires
management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors
that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry
conditions and changes in competition. A decrease in earnings resulting from these or other factors could lead to an impairment of goodwill
that could adversely impact earnings for future periods.
Three Months Ended March 31, 2022 compared
to Three Months Ended March 31, 2021
Net Income: Net income for the first
quarter of 2022 was $2.8 million compared to net income of $7.1 million for the first quarter of 2021, a decrease of 60.3 percent. Earnings
per diluted share (EPS) of $0.40 were down 58.8 percent from EPS of $0.97 for the first quarter of 2021. Net income for the first quarters
of 2022 and 2021 were both positively impacted by the recapture of the Company’s temporary mortgage servicing rights impairment
in the amounts of $0.9 million and $2.7 million, respectively. Net income for the first quarter of 2022 was negatively impacted by the
significant decline in mortgage loan volume and loan sales during the first quarter of 2022, as compared to the first quarter of 2021,
as rising rates reduced refinance activity and compressed inventories of available housing constrained new purchase volume. Mortgage loan
volume was down over 37 percent from the prior year and a lower percentage of originated volume was sold on the secondary market.
Loan growth was positive in the quarter and remaining
balances on the Paycheck Protection Program (“PPP”) initiative were down to $0.8 million at March 31, 2022.
Provision for Loan Losses: The first
quarter provision for loan losses was $0.0 million, compared to $0.75 million for the year-ago quarter. The total reserve level of $13.8
million is up 3.6 percent from the prior year. The Company had net charge-offs of $.01 million for the quarter compared to net recoveries
of $0.02 million for the year-ago quarter. Total delinquent loans ended the quarter at $5.1 million, or 0.59 percent of total loans, which
increased $0.1 million from the prior year.
Asset Quality Review – For the Period Ended
($ in thousands)
March 31,
2022
March 31,
2021
Net charge-offs (recoveries)
$ 1
$ (2 )
Nonaccruing loans
4,293
5,635
Accruing Trouble Debt Restructures
762
794
Nonaccruing and restructured loans
5,055
6,429
OREO / OAO
527
43
Nonperforming assets
5,582
6,472
Nonperforming assets/Total assets
0.42 %
0.49 %
Allowance for loan losses/Total loans
1.62 %
1.57 %
Allowance for loan losses/Nonperforming loans
273.1 %
207.3 %
33
Consolidated Revenue: Total revenue,
consisting of net interest income and noninterest income, was $14.3 million for the first quarter of 2022, a decrease of $6.3 million,
or 30.5 percent, from the $20.5 million generated during the first quarter of 2021.
Net interest income (“NII”) was $8.5
million for the first quarter of 2022, which was down $1.1 million from the prior year first quarter’s $9.6 million. Included in
NII was $0.1 million in fees and interest from PPP loans compared to $0.8 million for the prior year quarter. The Company’s earning
assets increased $66.9 million, coupled with a 60 basis point decrease in the yield on earning assets. The net interest margin (FTE) for
the first quarter of 2022 was 2.68 percent compared to 3.21 percent for the first quarter of 2021. Funding costs (interest paid to consumers
and other entities) for interest bearing liabilities for the first quarter of 2022 were 0.39 percent compared to 0.50 percent for the
prior year first quarter.
Noninterest income was $5.8 million for the first
quarter of 2022, which was down $5.1 million from the prior year first quarter’s $10.9 million. In addition to the mortgage revenue
detailed below, wealth management revenue was $1.0 million. Recapture of mortgage servicing rights impairment increased noninterest income
by $0.9 million in the quarter, compared to an increase of $2.7 million in the prior year. During the quarter, we sold $1.6 million in
Small Business Administration (“SBA”) loans, with gains on sale of $0.17 million. Our title agency contributed revenue of
$0.6 million in the first quarter of 2022. Noninterest income as a percentage of average assets for the first quarter of 2022 was 1.72
percent compared to 3.41 percent for the prior year first quarter.
State Bank originated $97.4 million of mortgage
loans for the first quarter of 2022, which resulted in $72.2 million in loan proceeds, with the remainder of loans held for investment.
This compares to $155.8 million originated for the first quarter of 2021, of which $136.7 million of loans were sold with the remainder
of loans held for investment. The Company is experiencing stronger competition for new purchase volume due to the compressed inventory
levels of homes available for sale. In addition, the rise in rates has reduced the economic advantage for clients to refinance existing
mortgage loans. These first quarter 2022 originations and subsequent sales resulted in $1.7 million of gains, compared to $5.9 million
of gains for the first quarter of 2021. Net mortgage banking revenue was $2.9 million for the first quarter of 2022 compared to $8.2 million
for the first quarter of 2021. The 2022 first quarter included a $0.9 million recapture of mortgage servicing rights compared to a $2.7
million recapture for the first quarter of 2021.
Consolidated Noninterest Expense:
Noninterest expense for the first quarter of 2022 was $10.9 million, which was down slightly compared to the $10.9 million in the prior-year
first quarter. The first quarter of 2022 included lower incentives on mortgage activity and higher unfilled salaried positions throughout
the Company, which was offset by higher data processing and professional fee expense due to expanded implementation of technology solutions.
Income Taxes: Income taxes for the
first quarter of 2022 were $0.6 million (effective rate of 17.7 percent) compared to $1.8 million (effective rate of 20.3 percent) for
the first quarter of 2021. In addition to the impact of the lower pretax income, this quarter was impacted by having additional earning
assets that are tax free in nature.
Changes in Financial Condition
Total assets at March 31, 2022 were $1.34 billion,
an increase of $4.3 million, or 0.3 percent, since December 31, 2021. Total loans, net of unearned income, were $850.7 million as of March
31, 2022, up $28.0 million, or 3.4 percent, from year-end. PPP loan balances of $0.8 million and $2.0 million were included in our total
loans at March 31, 2022 and December 31, 2021, respectively.
Total deposits at March 31, 2022 were $1.14 billion,
an increase of $25.0 million or 2.2 percent since 2021 year end. Borrowed funds (consisting of FHLB advances, retail repurchase agreements,
trust preferred securities and subordinated debt) totaled $54.4 million at March 31, 2022. This is up from year-end 2021 when borrowed
funds totaled $50.7 million due to an increase in REPOs. Total equity for the Company of $132.6 million now stands at 9.9 percent of total
assets compared to the December 31, 2021 level of $144.9 million and 10.9 percent of total assets. The reduction was due to an $11.8 million
increase in the unrealized loss on the Company’s investment portfolio.
The allowance for loan loss of $13.8 million is
flat from the December 2021 year end level.
34
Capital Resources
As of March 31, 2022, based on the computations
for the FFIEC 041 Consolidated Reports of Condition and Income filed by State Bank with the Federal Reserve Board, State Bank was classified
as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, State Bank must
maintain capital ratios as set forth in the table below. There are no conditions or events since March 31, 2022 that management believes
have changed State Bank’s capital classification.
State Bank’s actual capital levels and ratios
as of March 31, 2022 and December 31, 2021 are presented in the following table. Capital levels are presented for State Bank only as the
Company is exempt from quarterly reporting on capital levels at the holding company level:
Actual
For Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action
Procedures
($ in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of March 31, 2022
Tier I Capital to average assets
$ 136,243
10.35 %
$ 52,651
4.0 %
$ 65,814
5.0 %
Tier I Common equity capital to risk-weighted assets
136,243
13.71 %
44,716
4.5 %
64,590
6.5 %
Tier I Capital to risk-weighted assets
136,243
13.71 %
59,621
6.0 %
79,495
8.0 %
Total Risk-based capital to risk-weighted assets
148,681
14.96 %
79,495
8.0 %
99,369
10.0 %
As of December 31, 2021
Tier I Capital to average assets
$ 133,202
10.18 %
$ 52,324
4.0 %
$ 65,405
5.0 %
Tier I Common equity capital to risk-weighted assets
133,202
13.94 %
42,986
4.5 %
62,090
6.5 %
Tier I Capital to risk-weighted assets
133,202
13.94 %
57,314
6.0 %
76,419
8.0 %
Total Risk-based capital to risk-weighted assets
145,165
15.20 %
76,419
8.0 %
95,523
10.0 %
New regulatory capital requirements commonly referred
to as “Basel III” were fully phased in as of January 1, 2019 and are reflected in the March 31, 2022 capital table above.
Management opted out of the accumulated other comprehensive income treatment under the new requirements and, as such, unrealized gains
and losses from available-for-sale securities will continue to be excluded from State Bank’s regulatory capital.
LIQUIDITY
Liquidity relates primarily to the Company’s
ability to fund loan demand, meet deposit customers’ withdrawal requirements and provide for operating expenses. Assets used to
satisfy these needs consist of cash and due from banks, federal funds sold, interest-earning deposits in other financial institutions,
securities available-for-sale and loans held for sale. These assets are commonly referred to as liquid assets. Liquid assets totaled $401.9
million at March 31, 2022, compared to $422.9 million at December 31, 2021.
Liquidity risk arises from the possibility that
the Company may not be able to meet the Company’s financial obligations and operating cash needs or may become overly reliant upon
external funding sources. In order to manage this risk, the Board of Directors of the Company has established a Liquidity Policy that
identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity
requirements. This policy designates the Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives.
The ALCO reviews liquidity regularly and evaluates significant changes in strategies that affect balance sheet or cash flow positions.
Liquidity is centrally managed on a daily basis by the Company’s Chief Financial Officer and Asset Liability Manager.
The Company’s commercial real estate, first
mortgage residential, agricultural and multi-family mortgage portfolio of $669.8 million at March 31, 2022 and $645.1 million at December
31, 2021, which can and has been used to collateralize borrowings, is an additional source of liquidity. Management believes the Company’s
current liquidity level, without these borrowings, is sufficient to meet its liquidity needs. At March 31, 2022, all eligible commercial
real estate, first mortgage residential and multi-family mortgage loans were pledged under an FHLB blanket lien.
35
The cash flow statements for the periods presented
provide an indication of the Company’s sources and uses of cash, as well as an indication of the ability of the Company to maintain
an adequate level of liquidity. A discussion of the cash flow statements for the three months ended March 31, 2022 and 2021 follows.
The Company experienced negative cash flows from
operating activities for the three months ended March 31, 2022 and March 31, 2021. Net cash used by operating activities was $1.5 million
for the three months ended March 31, 2022 and $0.9 million for the three months ended March 31, 2021. Highlights for the current year
include $73.9 million in proceeds from the sale of loans, which is down $62.8 million from the prior year. Originations of loans held
for sale was a use of cash of $70.1 million, which is down from the prior year by $63.4 million. For the three months ended March 31,
2022, there was a gain on sale of loans of $1.9 million, and depreciation and amortization of $0.6 million.
The Company experienced negative cash flows from
investing activities for the three months ended March 31, 2022 and March 31, 2021. Net cash used in investing activities was $43.3 million
for the three months ended March 31, 2022 and $5.6 million for the three months ended March 31, 2021. Highlights for the current year
include purchases of available-for-sale securities of $30.6 million. These cash payments were offset by $13.3 million in proceeds from
maturities and sales of securities, which is up $1.3 million from the prior year three-month period. The Company experienced a $28.0 million
increase in loans, which is up $52.5 million from the prior year three-month period.
The Company experienced positive cash flows from
financing activities for the three months ended March 31, 2022 and March 31, 2021. Net cash provided by financing activities was $25.3
million for the three months ended March 31, 2022 and $71.8 million for the three months ended March 31, 2021. Highlights for the current
period include a $33.0 million increase in transaction deposits for the three months ended March 31, 2022, which is down $79.5 million
from the prior year. Certificates of deposit decreased by $8.0 million in the current year compared to $41.3 million for the prior year
three-month period.
ALCO uses an economic value of equity (“EVE”)
analysis to measure risk in the balance sheet incorporating all cash flows over the estimated remaining life of all balance sheet positions.
The EVE analysis calculates the net present value of the Company’s assets and liabilities in rate shock environments that range
from -400 basis points to +400 basis points. The likelihood of a significant decrease in rates as of March 31, 2022 and December 31, 2021
was considered unlikely given the current interest rate environment and therefore, only the minus 100 basis point rate change was included
in this analysis. The results are reflected in the following tables for March 31, 2022 and December 31, 2021.
36
Economic Value of Equity
March 31, 2022
($ in thousands)
Change in rates
$ Amount
$ Change
% Change
+400 basis points
$ 287,682
$ 24,404
9.27 %
+300 basis points
284,476
21,198
8.05 %
+200 basis points
278,814
15,536
5.90 %
+100 basis points
272,118
8,840
3.36 %
Base Case
263,278
-
-
-100 basis points
249,230
(14,048 )
-5.34 %
Economic Value of Equity
December 31, 2021
($ in thousands)
Change in rates
$ Amount
$ Change
% Change
+400 basis points
$ 278,254
$ 35,684
14.71 %
+300 basis points
273,190
30,620
12.62 %
+200 basis points
265,711
23,142
9.54 %
+100 basis points
256,110
13,540
5.58 %
Base Case
242,570
-
-
-100 basis points
217,281
(25,289 )
-10.43 %
Off-Balance-Sheet Borrowing Arrangements:
Significant additional off-balance-sheet liquidity
is available in the form of FHLB advances and unused federal funds lines from correspondent banks. Management expects the risk of changes
in off-balance-sheet arrangements to be immaterial to earnings.
The Company’s commercial
real estate, first mortgage residential, agricultural and multi-family mortgage portfolios in the total amount of $669.8 million were
pledged to meet FHLB collateralization requirements as of March 31, 2022. Based on the current collateralization requirements of the FHLB,
the Company had approximately $108.9 million of additional borrowing capacity at March 31, 2022. The Company also had $173.6 million in
unpledged securities available to pledge for additional borrowings.
The Company’s contractual obligations as
of March 31, 2022 were comprised of long-term debt obligations, other debt obligations, operating lease obligations and other long-term
liabilities. Long-term debt obligations were comprised of FHLB advances of $5.5 million, trust preferred securities of $10.3 million,
and subordinated debt of $20.0 million, or $19.5 million, net of issuance costs. Total time deposits at March
31, 2022 were $148.6 million, of which $62.5 million mature beyond one year.
In addition, as of March 31, 2022, the Company
had commitments to sell mortgage loans totaling $16.2 million. The Company believes that it has adequate resources to fund commitments
as they arise and that it can adjust the rate on savings certificates to retain deposits in changing interest rate environments. If the
Company requires funds beyond its internal funding capabilities, advances from the FHLB of Cincinnati and other financial institutions
are available.
ASSET LIABILITY MANAGEMENT
Asset liability management involves developing,
executing and monitoring strategies to maintain appropriate liquidity, maximize net interest income and minimize the impact that significant
fluctuations in market interest rates would have on current and future earnings. The business of the Company and the composition of its
balance sheet consist of investments in interest-earning assets (primarily loans, mortgage-backed securities, and securities available
for sale) which are primarily funded by interest-bearing liabilities (deposits and borrowings). With the exception of specific loans which
are originated and held for sale, all of the financial instruments of the Company are for other than trading purposes. All of the Company’s
transactions are denominated in U.S. dollars with no specific foreign exchange exposure. In addition, the Company has limited exposure
to commodity prices related to agricultural loans. The impact of changes in foreign exchange rates and commodity prices on interest rates
are assumed to be insignificant. The Company’s financial instruments have varying levels of sensitivity to changes in market interest
rates resulting in market risk. Interest rate risk is the Company’s primary market risk exposure; to a lesser extent, liquidity
risk also impacts market risk exposure.
37
Interest rate risk is the exposure of a
banking institution’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source
of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to the Company’s
earnings and capital base. Accordingly, effective risk management that maintains interest rate risks at prudent levels is essential to
the Company’s safety and soundness.
Evaluating a financial institution’s
exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest rate
risk and the organization’s quantitative level of exposure. When assessing the interest rate risk management process, the Company
seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest
rate risks at prudent levels of consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires
the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition,
including capital adequacy, earnings, liquidity and asset quality (when appropriate).
The Federal Reserve Board together with
the Office of the Comptroller of the Currency and the Federal Deposit Insurance Company adopted a Joint Agency Policy Statement on interest
rate risk effective June 26, 1996. The policy statement provides guidance to examiners and bankers on sound practices for managing interest
rate risk, which will form the basis for ongoing evaluation of the adequacy of interest rate risk management at supervised institutions.
The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve Board guidance
and discusses the importance of these elements in the context of managing interest rate risk. Specifically, the guidance emphasizes the
need for active board of director and senior management oversight and a comprehensive risk management process that effectively identifies,
measures and controls interest rate risk.
Financial institutions derive their income
primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes
on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution
is exposed to lower profit margins (or losses) if it cannot adapt to interest rate changes. For example, assume that an institution’s
assets carry intermediate or long-term fixed rates and that those assets are funded with short-term liabilities. If market interest rates
rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities
may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could
decrease on existing assets because the institution will either have lower net interest income or possibly, net interest expense. Similar
risks exist when assets are subject to contractual interest rate ceilings, or rate-sensitive assets are funded by longer-term, fixed-rate
liabilities in a declining rate environment.
There are several ways an institution can
manage interest rate risk including: 1) matching repricing periods for new assets and liabilities, for example, by shortening or lengthening
terms of new loans, investments, or liabilities; 2) selling existing assets or repaying certain liabilities; and 3) hedging existing assets,
liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or
otherwise change interest rate risk. Interest rate swaps, futures contracts, options on futures contracts, and other such derivative financial
instruments can be used for this purpose. Because these instruments are sensitive to interest rate changes, they require management’s
expertise to be effective. The Company does not currently utilize any derivative financial instruments to manage interest rate risk. As
market conditions warrant, the Company may implement various interest rate risk management strategies, including the use of derivative
financial instruments.
38
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Management believes there has been no material
change in the Company’s market risk from the information contained in the Company’s Annual Report on Form 10-K filed with
the Securities and Exchange Commission (the “SEC”) for the year ended December 31, 2021.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
With the participation of the President and Chief
Executive Officer (the principal executive officer) and the Executive Vice President and Chief Financial Officer (the principal financial
officer) of the Company, the Company’s management has evaluated the effectiveness of the Company’s disclosure controls and
procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of
the end of the quarterly period covered by this Quarterly Re port on Form 10-Q.
Based on that evaluation, the Company’s President and Chief Executive Officer and the Company’s Executive Vice President
and Chief Financial Officer have concluded that:
● information
required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports
which the Company files or submits under the Exchange Act would be accumulated and communicated
to the Company’s management, including its principal executive officer and principal
financial officer, as appropriate to allow timely decisions regarding required disclosure;
● information
required to be disclosed by the Company in this Quarterly Report on Form 10-Q and other reports
which the Company files or submits under the Exchange Act would be recorded, processed, summarized
and reported within the time periods specified in the SEC’s rules and forms; and
● the
Company’s disclosure controls and procedures were effective as of the end of the quarterly
period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control over Financial
Reporting
There were
no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that
occurred during the Company’s fiscal quarter ended March 31, 2022, that have materially affected, or are reasonably likely to materially
affect, the Company’s internal control over financial reporting.
39
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of our business, the Company
and its subsidiaries are parties to various legal actions which we believe are incidental to the operation of our business. Although the
ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty,
in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material
adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
Item 1A. Risk Factors
There are certain risks and uncertainties in our
business that could cause our actual results to differ materially from those anticipated. A detailed discussion of our risk factors is
included in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the year ended December
31, 2021.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
(a) Not Applicable
(b) Not Applicable
(c) Repurchases of Common Shares
On May 25, 2021, the Company announced
that its board of directors had approved a new share repurchase program authorizing the repurchase of up to 750,000 common shares of the
Company through May 31, 2022. The table below sets forth information regarding common shares repurchased by the Company during the quarter
ended March 31, 2022.
(c)
(d)
Period
(a)
Total Number of Shares Purchased
(b)
Weighted Average Price Paid per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Maximum Number
of Shares that May
Yet be Purchased
Under the Plans or
Programs
01/01/22 - 01/31/22
38,864
$ 19.85
38,864
456,775
02/01/22 - 02/28/22
62,651
19.60
62,651
394,124
03/01/22 - 03/31/22
29,333
19.27
29,333
364,791
Total
130,848
$ 19.60
130,848
364,791
Item 3. Defaults Upon Senior Securities
Not applicable
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
Not applicable
40
Item 6. Exhibits
Exhibits
31.1
– Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer)
31.2
– Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer)
32.1
– Section 1350 Certification (Principal Executive Officer)
32.2
– Section 1350 Certification (Principal Financial Officer)
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
41
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SB FINANCIAL GROUP, INC.
Date: May 6, 2022
By:
/s/ Mark A. Klein
Mark A. Klein
Chairman, President & CEO
By:
/s/ Anthony V. Cosentino
Anthony V. Cosentino
Executive Vice President &
Chief Financial Officer
42
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.