10-Q
1
f10q0321_sbfinancial.htm
QUARTERLY REPORT
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March
31, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________________to___________________________
Commission file number 1-36785
SB FINANCIAL
GROUP, INC.
(Exact name of registrant as specified
in its charter)
Ohio
34-1395608
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
401
Clinton Street, Defiance, Ohio 43512
(Address of principal executive offices)
(Zip Code)
(419) 783-8950
(Registrant’s telephone number, including
area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report.)
Securities registered pursuant to Section
12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange
on which registered
Common Shares, No Par Value 7,230,953
Outstanding at May 7, 2021
SBFG
The NASDAQ Stock Market, LLC
(NASDAQ
Capital Market)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerate Filer ☐ Accelerated
Filer ☐ Non-Accelerated Filer ☒ Smaller Reporting Company ☒ Emerging Growth Company ☐
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
SB FINANCIAL GROUP, INC.
FORM 10-Q
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and
Analysis of Financial Condition and Results of Operations
30
Item 3.
Quantitative and Qualitative Disclosures
About Market Risk
37
Item 4.
Controls and Procedures
37
PART II –
OTHER INFORMATION
Item 1.
Legal Proceedings
38
Item 1A.
Risk Factors
38
Item 2.
Unregistered Sales of Equity Securities
and Use of Proceeds
38
Item 3.
Defaults Upon Senior Securities
38
Item 4.
Mine Safety Disclosures
39
Item 5.
Other Information
39
Item 6.
Exhibits
39
Signatures
40
i
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
SB Financial Group, Inc.
Condensed Consolidated Balance Sheets
March
2021
December
2020
($ in thousands)
(unaudited)
(audited)
Assets
Cash and due from banks
$ 206,036
$ 140,690
Interest bearing time deposits
3,562
5,823
Available-for-sale securities
177,918
149,406
Loans held for sale
8,689
7,234
Loans, net of unearned income
848,176
872,723
Allowance for loan losses
(13,326 )
(12,574 )
Premises and equipment, net
23,233
23,557
Federal Reserve and Federal Home Loan Bank Stock, at cost
5,303
5,303
Foreclosed assets held for sale, net
43
23
Interest receivable
3,371
3,799
Goodwill
22,091
22,091
Cash value of life insurance
17,651
17,530
Mortgage servicing rights
10,490
7,759
Other assets
12,630
14,475
Total assets
$ 1,325,867
$ 1,257,839
Liabilities and shareholders’ equity
Liabilities
Deposits
Non interest bearing demand
$ 273,026
$ 251,649
Interest bearing demand
191,593
176,785
Savings
218,260
174,864
Money market
249,088
216,164
Time deposits
188,229
229,549
Total deposits
1,120,196
1,049,011
Short-term borrowings
24,321
20,189
Federal Home Loan Bank advances
8,000
8,000
Trust preferred securities
10,310
10,310
Interest payable
489
616
Other liabilities
18,585
26,790
Total liabilities
1,181,901
1,114,916
Commitments & Contingent Liabilities
-
-
Shareholders’ Equity
Preferred stock, no par value; authorized 200,000 shares; 2021 - 0 shares outstanding, 2020 - 0 shares outstanding
-
-
Common stock, no par value; authorized 10,000,000 shares; 2021 - 8,180,712 shares issued, 2020 - 8,180,712 shares issued
54,463
54,463
Additional paid-in capital
14,755
14,845
Retained earnings
90,883
84,578
Accumulated other comprehensive income (loss)
(457 )
2,210
Treasury stock, at cost; (2021 - 938,705 common shares, 2020 - 808,456 common shares)
(15,678 )
(13,173 )
Total shareholders’ equity
143,966
142,923
Total liabilities and shareholders’ equity
$ 1,325,867
$ 1,257,839
See notes to condensed consolidated financial statements
(unaudited)
Note: The balance sheet at December 31, 2020 has been
derived from the audited consolidated financial statements at that date.
1
SB Financial Group, Inc.
Condensed
Consolidated Income Statement (unaudited)
Three Months Ended
March
March
($ in thousands, except per share data)
2021
2020
Interest Income
Loans
Taxable
$ 9,926
$ 9,795
Tax exempt
48
79
Securities
Taxable
643
692
Tax exempt
88
78
Total interest income
10,705
10,644
Interest Expense
Deposits
962
1,880
Repurchase agreements & other
11
28
Federal Home Loan Bank advance expense
56
100
Trust preferred securities expense
51
88
Total interest expense
1,080
2,096
Net Interest Income
9,625
8,548
Provision for loan losses
750
600
Net interest income after provision for loan losses
8,875
7,948
Noninterest Income
Wealth management fees
912
768
Customer service fees
758
682
Gain on sale of mortgage loans & OMSR
5,859
1,949
Mortgage loan servicing fees, net
2,378
(2,052 )
Gain on sale of non-mortgage loans
17
104
Title insurance income
521
265
Loss on sale/disposal of assets
(2 )
(46 )
Other income
479
491
Total noninterest income
10,922
2,161
Noninterest Expense
Salaries and employee benefits
6,620
5,427
Net occupancy expense
740
698
Equipment expense
732
700
Data processing fees
534
548
Professional fees
764
757
Marketing expense
135
208
Telephone and communications
154
115
Postage and delivery expense
111
115
State, local and other taxes
323
254
Employee expense
153
184
Other expenses
643
400
Total noninterest expense
10,909
9,406
Income before income tax
8,888
703
Provision for income taxes
1,807
22
Net Income
$ 7,081
$ 681
Net income available to common shareholders
$ 7,081
$ 681
Basic earnings per common share
$ 0.97
$ 0.09
Diluted earnings per common share
$ 0.97
$ 0.09
Average common shares outstanding (in thousands):
Basic:
7,317
7,749
Diluted:
7,335
7,756
See notes to condensed
consolidated financial statements (unaudited)
2
SB
Financial Group, Inc.
Condensed
Consolidated Statements of Comprehensive Income (unaudited)
Three Months Ended
March
March
($ in thousands)
2021
2020
Net income
$ 7,081
$ 681
Other comprehensive income (loss), net of tax:
Net unrealized holding gain (loss) on securities available-for-sale
(3,377 )
1,759
Related income tax effect
710
(369 )
Other comprehensive income (loss), net of tax
(2,667 )
1,390
Total comprehensive income
$ 4,414
$ 2,071
See notes to condensed consolidated financial statements
(unaudited)
3
SB
Financial Group, Inc.
Condensed
Consolidated Statements of Shareholders’ Equity (unaudited)
($ in thousands, except per share data)
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total
January 1, 2021
$ -
$ 54,463
$ 14,845
$ 84,578
$ 2,210
$ (13,173 )
$ 142,923
Net income
7,081
7,081
Other comprehensive loss
(2,667 )
(2,667 )
Dividends on common, $0.105 per share
(776 )
(776 )
Restricted stock vesting
(213 )
213
-
Repurchased stock
(2,718 )
(2,718 )
Stock based compensation expense
123
123
March 31, 2021
$ -
$ 54,463
$ 14,755
$ 90,883
$ (457 )
$ (15,678 )
$ 143,966
($ in thousands, except per share data)
Preferred Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total
January 1, 2020
$ -
$ 54,463
$ 15,023
$ 72,704
$ 659
$ (6,755 )
$ 136,094
Net income
681
681
Other comprehensive income
1,390
1,390
Dividends on common, $0.095 per share
(744 )
(744 )
Restricted stock vesting
(225 )
225
-
Stock options exercised
(253 )
441
188
Repurchased stock
(1,814 )
(1,814 )
Stock based compensation expense
110
110
March 31, 2020
$ -
$ 54,463
$ 14,655
$ 72,641
$ 2,049
$ (7,903 )
$ 135,905
See notes to condensed consolidated financial statements
(unaudited)
4
SB Financial Group, Inc.
Consolidated Statements of Cash Flows
($ in thousands)
Three Months Ended March 31,
2021
2020
Operating Activities
Net Income
$ 7,081
$ 681
Items not requiring (providing) cash
Depreciation and amortization
489
477
Provision for loan losses
750
600
Expense of share-based compensation plan
123
110
Amortization of premiums and discounts on securities
280
70
Amortization of intangible assets
17
2
Amortization of originated mortgage servicing rights
1,187
597
Impairment (recovery) of mortgage servicing rights
(2,706 )
2,212
Proceeds from sale of loans held for sale
136,708
84,476
Originations of loans held for sale
(133,500 )
(87,259 )
Gain from sale of loans
(5,876 )
(2,053 )
Loss on sales of assets
2
46
Changes in
Interest receivable
428
166
Other assets
2,467
(7,089 )
Interest payable & other liabilities
(8,332 )
2,317
Net cash used in operating activities
(882 )
(4,647 )
Investing Activities
Purchases of available-for-sale securities
(44,143 )
(45,065 )
Proceeds from maturities of interest bearing time deposits
2,261
-
Proceeds from maturities of available-for-sale securities
11,975
39,975
Net change in loans
24,524
(5,656 )
Purchase of premises, equipment
(165 )
(691 )
Purchase of bank owned life insurance
(50 )
-
Proceeds from sale of foreclosed assets
3
175
Net cash used in investing activities
(5,595 )
(11,262 )
Financing Activities
Net increase in demand deposits, money market, interest checking & savings accounts
112,505
30,248
Net decrease in time deposits
(41,320 )
(6,576 )
Net increase in short term borrowings
4,132
23,936
Net proceeds from share-based compensation plans
-
188
Stock repurchase plan
(2,718 )
(1,814 )
Dividends on common shares
(776 )
(744 )
Net cash provided by financing activities
71,823
45,238
Increase in cash and cash equivalents
65,346
29,329
Cash and cash equivalents, beginning of period
140,690
27,064
Cash and cash equivalents, end of period
$ 206,036
$ 56,393
Supplemental cash flow information
Interest paid
$ 1,207
$ 2,156
Supplemental non-cash disclosure
Transfer of loans to foreclosed assets
$ 25
$ 5
See notes to condensed consolidated financial statements
(unaudited)
5
SB
FINANCIAL GROUP, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1—BASIS OF PRESENTATION
SB
Financial Group, Inc., an Ohio corporation (the “Company”), is a financial holding company whose principal activity is the
ownership and management of its wholly-owned subsidiaries, including The State Bank and Trust Company (“State Bank”), RFCBC,
Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II
(“RST II”). RDSI is presently inactive and has had no material operations or employees since January 1, 2018. In addition,
State Bank owns all of the outstanding stock of Rurban Mortgage Company (“RMC”), which is inactive, and State Bank Insurance,
LLC (“SBI”).
In
June 2020, the Company acquired Edon Bancorp and its subsidiary, The Edon State Bank Company of Edon, Ohio (collectively, “Edon”),
which were merged with and into the Company and State Bank, respectively. This acquisition was completed effective June 5, 2020, and
the acquisition resulted in an increase in goodwill, which is detailed in Note 8. The business combination summary is detailed in Note
3.
In
March 2019, the Company formed SBFG Title, LLC (“Title”) and purchased all of the assets and real estate of an Ohio based
title agency. The purchase was completed effective March 15, 2019, and the purchase resulted in an increase in goodwill, which is detailed
in Note 8.
In
March 2019, the Company formed SB Captive, Inc. (“Captive”), which is a captive insurance company based in Nevada. The Captive
allows the Company to share insurance risk among a pool of similar sized banks.
The
consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, Title, Captive and SBI. All significant
intercompany accounts and transactions have been eliminated in consolidation.
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements reflect
all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and
cash flows of the Company. Those adjustments consist only of normal recurring adjustments. Results of operations for the three months
ended March 31, 2021, are not necessarily indicative of results for the complete year.
The
condensed consolidated balance sheet of the Company as of December 31, 2020 has been derived from the audited consolidated balance sheet
of the Company as of that date.
For
further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form
10-K for the year ended December 31, 2020.
New
and applicable accounting pronouncements:
ASU No. 2020-01: Investments – Equity Securities (Topic 321),
Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions
between Topic 321, Topic 323 and Topic 815
This guidance was issued in January 2020 to clarify
that a company should consider observable transactions that require a company to either apply or discontinue the equity method of accounting
under Topic 323, Investments-Equity Method and Joint Ventures, for the purposes of applying the measurement alternative in accordance
with Topic 321 immediately before applying or upon discontinuing the equity method. The amendments also clarify that when determining
the accounting for certain forward contracts and purchased options a company should not consider, whether upon settlement or exercise,
if the underlying securities would be accounted for under the equity method or fair value option. The guidance is effective for years
beginning after December 15, 2020. The new standard did not have a material impact on the Company’s consolidated financial statements.
Accounting
Standards not yet adopted:
ASU
No. 2020-04: Reference Rate Reform – Facilitation of the Effects of Reference Rate Reform on Financial Reporting (Topic 848)
This
guidance provides temporary options to ease the potential burden in accounting for reference rate reform. It is intended to help stakeholders
during the global market-wide reference rate transition period. The guidance is effective as of March 12, 2020 through December 31, 2022.
The Company anticipates being fully prepared to implement a replacement for the reference rate and has determined that any change will
not have a material impact to the consolidated financial statements.
6
ASU
No. 2016-13: Financial Instruments – Credit Losses (Topic 326)
This
ASU, which is commonly known as “CECL,” replaces the current GAAP incurred impairment methodology regarding credit losses
with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information
to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of
the assets held by the entity, their duration, and how the entity applies current GAAP.
The
adoption of ASU 2016-13 is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred
loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss”
model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will
necessitate that we establish an allowance for expected credit losses on debt securities.
In
December 2018, the Office of the Comptroller of the Currency (“OCC”), the Federal Reserve Board, and the Federal Deposit
Insurance Corporation (“FDIC”) approved a final rule to address changes to credit loss accounting under GAAP, including banking
organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period
the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard.
On
November 15, 2019, the FASB delayed the effective date for certain small public companies and other private companies. As the Company
is currently a smaller reporting company, the amendment will delay the effective date of ASU No. 2016-13 to the Company’s fiscal
year beginning January 1, 2023.
While
we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly
influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions
and forecasts as of the adoption date. The Company implemented a process to track required data by utilizing accounting software in preparation
for compliance. We anticipate being fully prepared for implementation by January 1, 2023.
Reclassifications:
Certain
reclassifications have been made to prior period financial statements to conform to the current financial statement presentation. These
reclassifications had no effect on net income.
NOTE
2—EARNINGS PER SHARE
Earnings
per share (EPS) have been computed based on the weighted average number of common shares outstanding during the periods presented. There
were no anti-dilutive shares in 2021 or 2020. The average number of common shares used in the computation of basic and diluted earnings
per share are set forth in the tables below:
Three Months Ended
Mar. 31,
($ and outstanding shares in thousands - except per share data)
2021
2020
Distributed earnings allocated to common shares
$ 776
$ 744
Undistributed (in excess of) earnings allocated to common shares
6,299
(67 )
Net earnings allocated to common shares
7,075
677
Net earnings allocated to participating securities
6
4
Net Income allocated to common shares and participating securities
$ 7,081
$ 681
Weighted average shares outstanding for basic earnings per share
7,317
7,749
Dilutive effect of stock compensation
18
7
Weighted average shares outstanding for diluted earnings per share
7,335
7,756
Basic earnings per common share
$ 0.97
$ 0.09
Diluted earnings per common share
$ 0.97
$ 0.09
7
NOTE
3 – BUSINESS COMBINATION
Effective
June 5, 2020, the Company acquired Edon Bancorp and its subsidiary, The Edon State Bank Company of Edon, Ohio. Edon was headquartered
in Edon, Ohio and had one retail banking office. At the closing of the acquisition, Edon Bancorp was merged with and into the Company,
with the Company surviving, and Edon State Bank (“Edon State Bank”) was merged with and into State Bank, with State Bank
surviving. Under the terms of the merger agreement, shareholders of Edon received fixed consideration of $103.50 in cash for each share
of Edon common stock for total consideration of $15.5 million. The Company accounted for the transaction under the acquisition method
of accounting, which means that the acquired assets and liabilities were recorded at fair value at the date of acquisition.
In
accordance with ASC 805, the Company expensed approximately $1.2 million of direct acquisition costs during the three months ended June
30, 2020, and no additional merger expense was recorded in the three months ended March 31, 2021. The $1.2 million in merger expense
is split between data processing and professional fees expense. As a result of the acquisition, the Company recorded $4.3 million of
goodwill and $0.7 million of intangible assets in the second quarter of 2020. The Company was able to increase both its deposit and loan
base and acquire new households in a new market. It is expected that this transaction will result in business synergies and economies
of scale. The acquisition was consistent with the Company’s strategy to expand its presence in Northwest Ohio and to increase profitability
by introducing existing products and services to the acquired customer base. The intangible assets are related to core deposits, which
are being amortized over 10 years on a straight-line basis. For tax purposes, goodwill is non-deductible but will be evaluated annually
for impairment.
The
following table summarizes the fair value of the total consideration transferred as part of the acquisition as well as the fair value
of identifiable assets and liabilities assumed as of the effective date of the Edon transaction based on assumptions that are subject
to change as management continues to evaluate relevant information as it becomes available. If, prior to the end of the one-year measurement
period for finalizing the purchase price allocation, relevant information becomes available which would indicate adjustments are required
to the purchase price allocation, such adjustments will be recorded in the reporting period in which the adjustment amounts are determined.
Potential adjustments, if any, will be related to assets that may have changes to valuation amounts that were not readily determinable
at acquisition date.
The
contractual principal of loans at the acquisition date was $16.3 million and the estimate of the contractual cash flows not expected
to be collected is $0.4 million.
Fair value of assets acquired
Cash and cash equivalents
$ 31,756
Interest bearing time deposits
11,542
Investment securities
1,362
Federal Home Loan Bank stock
117
Loans held for investment
16,395
Premises and equipment
446
Goodwill
4,325
Core deposit intangible
660
Other assets
192
Total assets acquired
$ 66,795
Fair value of liabilities assumed
Deposits
$ 51,053
Other liabilities
223
Total liabilities assumed
51,276
Total purchase price (cash)
$ 15,519
8
Pro
Forma Financial Information
The
results of operations of Edon have been included in the Company’s consolidated financial statements since the acquisition date
of June 5, 2020. The following schedule includes the pro forma results for the three months ended March 31, 2021 and 2020, as if the
Edon acquisition had occurred as of the beginning of the reporting periods presented. The acquisition would have added less than $0.1
million in revenue and earnings to the Company for the three months ended March 31, 2020.
Summary of Operations
Three Months Ended
($ in thousands)
Mar. 2021
Mar. 2020
Net interest income
$ 9,625
$ 8,885
Provision for loan losses
750
600
Net interest income after provision
$ 8,875
$ 8,285
Non interest income
10,922
2,188
Non interest expense
10,909
9,687
Income before income taxes
$ 8,888
$ 786
Income tax expense*
1,807
39
Net income
$ 7,081
$ 747
Basic earnings per share
$ 0.97
$ 0.10
Diluted earnings per share
$ 0.97
$ 0.10
* Income tax expense for Edon calculated using a 21% statuatory
rate
9
Note
4 – AVAILABLE FOR SALE Securities
The
amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at March 31, 2021 and December
31, 2020 were as follows:
Gross
Gross
Amortized
Unrealized
Unrealized
($ in thousands)
Cost
Gains
Losses
Fair Value
March 31, 2021:
U.S. Treasury and Government agencies
$ 9,062
$ 221
$ -
$ 9,283
Mortgage-backed securities
155,395
1,089
(2,286 )
154,198
State and political subdivisions
11,541
475
(24 )
11,992
Other corporate securities
2,500
-
(55 )
2,445
Totals
$ 178,498
$ 1,785
$ (2,365 )
$ 177,918
Gross
Gross
Amortized
Unrealized
Unrealized
Cost
Gains
Losses
Fair
Value
December 31, 2020:
U.S. Treasury and Government agencies
$ 6,541
$ 323
$ -
$ 6,864
Mortgage-backed securities
125,973
1,845
(57 )
127,761
State and political subdivisions
11,595
680
-
12,275
Other corporate securities
2,500
6
-
2,506
Totals
$ 146,609
$ 2,854
$ (57 )
$ 149,406
The
amortized cost and fair value of securities available for sale at March 31, 2021, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call
or prepayment penalties.
Amortized
Fair
($ in thousands)
Cost
Value
Within one year
$ 3,943
$ 3,993
Due after one year through five years
3,654
3,719
Due after five years through ten years
10,124
10,356
Due after ten years
5,382
5,652
23,103
23,720
Mortgage-backed securities
155,395
154,198
Totals
$ 178,498
$ 177,918
The
fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $61.6 million at March 31, 2021
and $53.7 million at December 31, 2020. The fair value of securities delivered for repurchase agreements was $32.2 million at March 31,
2021 and $28.2 million at December 31, 2020.
There
were no realized gains and losses from sales of available-for-sale securities for the three months ended March 31, 2021 or March 31,
2020.
Certain investments in debt securities are reported in the consolidated
financial statements at an amount less than their historical cost. Total fair value of these investments was $112.7 million at March 31,
2021, and $27.3 million at December 31, 2020, which was approximately 63 and 18 percent, respectively, of the Company’s available-for-sale
investment portfolio at such dates. Based on evaluation of available evidence, including recent changes in market interest rates, credit
rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities
are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be
reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
10
Securities
with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized
loss position, at March 31, 2021 and December 31, 2020 are as follows:
Less
than 12 Months
12
Months or Longer
Total
($
in thousands)
March
31, 2021
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S.
Treasury and Government
agencies
$ -
$ -
$ -
$ -
$ -
$ -
Mortgage-backed
securities
108,758
(2,283 )
689
(3 )
109,447
(2,286 )
State
and political subdivisions
842
(24 )
-
-
842
(24 )
Other
corporate securities
2,445
(55 )
-
-
2,445
(55 )
Totals
$ 112,045
$ (2,362 )
$ 689
$ (3 )
$ 112,734
$ (2,365 )
Less
than 12 Months
12
Months or Longer
Total
December
31, 2020
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S.
Treasury and Government
agencies
$ -
$ -
$ -
$ -
$ -
$ -
Mortgage-backed
securities
26,582
(54 )
717
(3 )
27,299
(57 )
State
and political subdivisions
-
-
-
-
-
-
Other
corporate securities
-
-
-
-
-
-
Totals
$ 26,582
$ (54 )
$ 717
$ (3 )
$ 27,299
$ (57 )
The
total unrealized loss in the securities portfolio was $2.4 million as of March 31, 2021 compared to a $0.06 million unrealized loss at
December 31, 2020. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently
when economic or market concern warrants such evaluation. Consideration is given to (1) the length of time and the extent to which the
fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company
to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery
of its amortized cost. Management has determined there is no other-than-temporary-impairment on its securities as of March 31, 2021.
NOTE
5 – LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans
that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding
principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized
premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred
loan fees and costs over the loan term. Generally, all loan classes are placed on nonaccrual status not later than 90 days past due,
unless the loan is well-secured and in the process of collection. All interest accrued, but not collected, for loans that are placed
on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery
method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually
due are brought current and future payments are reasonably assured.
11
The
allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.
Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent
recoveries, if any, are credited to the allowance.
The
allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability
of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s
ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective
as it requires estimates that are susceptible to significant revision as new information becomes available.
The
allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For
those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable
market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and
is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process.
Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality
that are not fully reflected in the historical loss or risk rating data.
A
loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the
scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by
management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and
interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as
impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration
each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s
prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan
basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the
loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral
dependent.
When
State Bank moves a loan to nonaccrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are
applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan.
Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes
a history of six consecutive timely principal and interest payments. It is at the discretion of management to determine when a loan is
placed back on accrual status upon receipt of six consecutive timely payments.
Large
groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify
individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement
due to financial difficulties of the borrower.
12
Categories
of loans at March 31, 2021 and December 31, 2020 include:
Total
Loans
Nonaccrual
Loans
($ in thousands)
March 2021
December 2020
March 2021
December 2020
Commercial & industrial
$ 179,841
$ 204,767
$ 615
$ 902
Commercial real estate - owner occupied
119,749
113,169
1,450
1,450
Commercial real estate - nonowner occupied
265,509
257,651
952
962
Agricultural
48,374
55,235
-
-
Residential real estate
177,109
182,165
2,138
2,704
Home equity line of credit (HELOC)
44,706
46,310
449
390
Consumer
13,507
14,847
31
18
Total loans
$ 848,795
$ 874,144
$ 5,635
$ 6,426
Net deferred costs (fees)
$ (619 )
$ (1,421 )
Total loans, net deferred costs (fees)
$ 848,176
$ 872,723
Allowance for loan losses
$ (13,326 )
$ (12,574 )
The
risk characteristics of each loan portfolio segment are as follows:
Commercial & Industrial and Agricultural
Commercial
& industrial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying
collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans
may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable
or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured
by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the
borrower to collect amounts due from its customers.
Commercial
Real Estate (Owner and Nonowner Occupied)
Commercial
real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending
typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation
of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more
adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the
Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market
area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general,
the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition,
management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans.
Construction
loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property
owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates
may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the
success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term
lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans
are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate
repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability
of long-term financing.
13
Residential
Real Estate, HELOC and Consumer
Residential
and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured
by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires
private mortgage insurance if that ratio is exceeded. HELOCs are typically secured by a subordinate interest in 1-4 family residences,
and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal
loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on
the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels.
Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans
are of smaller individual amounts and spread over a large number of borrowers.
The
following tables present the activity in the allowance for loan losses for the three months ended March 31, 2021 and March 31, 2020,
and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2021 and December 31, 2020.
($
in thousands)
For the Three Months Ended
March 31, 2021
Commercial &
industrial
Commercial
real estate
Agricultural
Residential
real estate
Consumer
Total
Beginning balance
$ 3,074
$ 5,451
$ 496
$ 2,534
$ 1,019
$ 12,574
Charge offs
-
-
-
(21 )
(31 )
(52 )
Recoveries
-
-
-
49
5
54
Provision
(115 )
726
(23 )
46
116
750
Ending balance
$ 2,959
$ 6,177
$ 473
$ 2,608
$ 1,109
$ 13,326
For the Three Months Ended
March 31, 2020
Commercial &
industrial
Commercial
real estate
Agricultural
Residential
real estate
Consumer
Total
Beginning balance
$ 1,883
$ 3,602
$ 434
$ 2,203
$ 633
$ 8,755
Charge offs
(388 )
-
-
-
(12 )
(400 )
Recoveries
1
-
-
1
1
3
Provision (credit)
153
66
41
238
102
600
Ending balance
$ 1,649
$ 3,668
$ 475
$ 2,442
$ 724
$ 8,958
14
Loans Receivable at
March 31, 2021
Commercial & industrial
Commercial real estate
Agricultural
Residential real estate
Consumer
Total
Allowance:
Ending balance:
individually evaluated for impairment
$ -
$ 174
$ -
$ 90
$ 3
$ 267
Ending balance:
collectively evaluated for impairment
$ 2,959
$ 6,003
$ 473
$ 2,518
$ 1,106
$ 13,059
Totals
$ 2,959
$ 6,177
$ 473
$ 2,608
$ 1,109
$ 13,326
Loans:
Ending balance:
individually evaluated for impairment
$ 590
$ 2,325
$ -
$ 2,268
$ 151
$ 5,334
Ending balance:
collectively evaluated for impairment
$ 179,251
$ 382,933
$ 48,374
$ 174,841
$ 58,062
$ 843,461
Totals
$ 179,841
$ 385,258
$ 48,374
$ 177,109
$ 58,213
$ 848,795
Loans Receivable at
December 31, 2020
Commercial & industrial
Commercial real estate
Agricultural
Residential real estate
Consumer
Total
Allowance:
Ending balance:
individually evaluated for impairment
$ -
$ 174
$ -
$ 160
$ 3
$ 337
Ending balance:
collectively evaluated for impairment
$ 3,074
$ 5,277
$ 496
$ 2,374
$ 1,016
$ 12,237
Totals
$ 3,074
$ 5,451
$ 496
$ 2,534
$ 1,019
$ 12,574
Loans:
Ending balance:
individually evaluated for impairment
$ 849
$ 2,202
$ -
$ 2,746
$ 162
$ 5,959
Ending balance:
collectively evaluated for impairment
$ 203,918
$ 368,618
$ 55,235
$ 179,419
$ 60,995
$ 868,185
Totals
$ 204,767
$ 370,820
$ 55,235
$ 182,165
$ 61,157
$ 874,144
15
Credit
Risk Profile
The
Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such
as: current financial information, historical payment experience, credit documentation, public information and current economic trends,
among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans
with an outstanding balance greater than $100,000 and non-homogeneous loans, such as commercial and commercial real estate loans. This
analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Pass
(grades 1 – 4): Loans which management has determined to be performing as expected and in agreement with the terms established
at the time of loan origination.
Special
Mention (5): Assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential
weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future
date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Ordinarily, special mention credits have characteristics which corrective management action would remedy.
Substandard
(6): Loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged,
if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful
(7): Loans classified as doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic
that the weaknesses make collection or liquidation in full, on the basis of current known facts, conditions and values, highly questionable
and improbable.
Loss
(8): Loans are considered uncollectable and of such little value that continuing to carry them as assets on the Company’s
financial statement is not warranted. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or
reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.
The
following tables present the credit risk profile of the Company’s loan portfolio based on rating category as of March 31, 2021
and December 31, 2020.
($ in thousands)
March 31, 2021
Commercial & industrial
Commercial real estate - owner occupied
Commercial real estate - nonowner occupied
Agricultural
Residential real estate
HELOC
Consumer
Total
Pass (1 - 4)
$ 177,989
$ 115,121
$ 258,320
$ 48,367
$ 173,993
$ 44,213
$ 13,465
$ 831,468
Special Mention (5)
1,371
3,178
3,309
-
-
-
11
7,869
Substandard (6)
147
-
2,928
7
3,087
493
31
6,693
Doubtful (7)
334
1,450
952
-
29
-
-
2,765
Loss (8)
-
-
-
-
-
-
-
-
Total Loans
$ 179,841
$ 119,749
$ 265,509
$ 48,374
$ 177,109
$ 44,706
$ 13,507
$ 848,795
December 31, 2020
Commercial & industrial
Commercial real estate - owner occupied
Commercial real estate - nonowner occupied
Agricultural
Residential real estate
HELOC
Consumer
Total
Pass (1 - 4)
$ 202,543
$ 108,726
$ 250,405
$ 55,227
$ 178,575
$ 45,866
$ 14,807
$ 856,149
Special Mention (5)
1,485
2,993
3,338
-
-
-
14
7,830
Substandard (6)
151
-
3,026
8
3,560
444
26
7,215
Doubtful (7)
588
1,450
882
-
30
-
-
2,950
Loss (8)
-
-
-
-
-
-
-
-
Total Loans
$ 204,767
$ 113,169
$ 257,651
$ 55,235
$ 182,165
$ 46,310
$ 14,847
$ 874,144
The
Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis.
16
The
following tables present the Company’s loan portfolio aging analysis as of March 31, 2021 and December 31, 2020.
($ in thousands)
30-59 Days
60-89 Days
Greater Than
Total Past
Total Loans
March
31, 2021
Past
Due
Past
Due
90
Days Past Due
Due
Current
Receivable
Commercial
& industrial
$ 154
$ -
$ 334
$ 488
$ 179,353
$ 179,841
Commercial real estate
- owner occupied
-
-
1,450
1,450
118,299
119,749
Commercial real estate
- nonowner occupied
213
-
698
911
264,598
265,509
Agricultural
7
-
-
7
48,367
48,374
Residential real estate
254
279
1,128
1,661
175,448
177,109
HELOC
133
66
219
418
44,288
44,706
Consumer
5
12
46
63
13,444
13,507
Total
Loans
$ 766
$ 357
$ 3,875
$ 4,998
$ 843,797
$ 848,795
30-59 Days
60-89 Days
Greater Than
Total Past
Total Loans
December
31, 2020
Past
Due
Past
Due
90
Days Past Due
Due
Current
Receivable
Commercial
& industrial
$ 380
$ -
$ 618
$ 998
$ 203,769
$ 204,767
Commercial real estate
- owner occupied
-
-
1,450
1,450
111,719
113,169
Commercial real estate
- nonowner occupied
-
141
699
840
256,811
257,651
Agricultural
8
-
-
8
55,227
55,235
Residential real estate
12
1,393
1,212
2,617
179,548
182,165
HELOC
190
74
198
462
45,848
46,310
Consumer
123
42
20
185
14,662
14,847
Total
Loans
$ 713
$ 1,650
$ 4,197
$ 6,560
$ 867,584
$ 874,144
All
loans past due 90 days are systematically placed on nonaccrual status.
A
loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information
and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual
terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings
where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in
the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
The
following tables present impaired loan information as of and for the three months ended March 31, 2021 and 2020, and for the twelve months
ended December 31, 2020:
($ in thousands)
Three Months Ended
Recorded
Unpaid Principal
Related
Average Recorded
Interest Income
March 31, 2021
Investment
Balance
Allowance
Investment
Recognized
With no related allowance recorded:
Commercial &
industrial
$ 590
$ 1,386
$ -
$ 1,598
$ 12
Commercial real estate -
owner occupied
1,450
1,450
-
1,450
-
Commercial real estate -
nonowner occupied
296
425
-
534
7
Agricultural
-
-
-
-
-
Residential real estate
1,549
1,693
-
1,843
7
HELOC
84
84
86
1
Consumer
5
5
-
7
-
With a specific allowance
recorded:
Commercial & industrial
-
-
-
-
-
Commercial real estate -
owner occupied
-
-
-
-
-
Commercial real estate -
nonowner occupied
579
579
174
579
-
Agricultural
-
-
-
-
-
Residential real estate
642
642
90
647
6
HELOC
62
62
3
75
1
Consumer
-
-
-
-
-
Totals:
Commercial & industrial
$ 590
$ 1,386
$ -
$ 1,598
$ 12
Commercial real estate -
owner occupied
$ 1,450
$ 1,450
$ -
$ 1,450
$ -
Commercial real estate -
nonowner occupied
$ 875
$ 1,004
$ 174
$ 1,113
$ 7
Agricultural
$ -
$ -
$ -
$ -
$ -
Residential real estate
$ 2,191
$ 2,335
$ 90
$ 2,490
$ 13
HELOC
$ 146
$ 146
$ 3
$ 161
$ 2
Consumer
$ 5
$ 5
$ -
$ 7
$ -
17
($ in thousands)
Twelve Months Ended
Recorded
Unpaid Principal
Related
Average Recorded
Interest Income
December 31, 2020
Investment
Balance
Allowance
Investment
Recognized
With no related allowance recorded:
Commercial & industrial
$ 849
$ 1,645
$ -
$ 1,878
$ 50
Commercial real estate - owner occupied
1,441
1,441
-
1,573
11
Commercial real estate - nonowner occupied
182
182
-
258
14
Agricultural
-
-
-
-
-
Residential real estate
1,017
1,084
-
1,243
64
HELOC
89
89
98
4
Consumer
7
7
-
12
1
With a specific allowance recorded:
Commercial & industrial
-
-
-
-
-
Commercial real estate - owner occupied
-
-
-
-
-
Commercial real estate - nonowner occupied
579
579
174
579
3
Agricultural
-
-
-
-
-
Residential real estate
1,729
1,774
160
1,785
14
HELOC
66
66
3
83
6
Consumer
-
-
-
-
-
Totals:
Commercial & industrial
$ 849
$ 1,645
$ -
$ 1,878
$ 50
Commercial real estate - owner occupied
$ 1,441
$ 1,441
$ -
$ 1,573
$ 11
Commercial real estate - nonowner occupied
$ 761
$ 761
$ 174
$ 837
$ 17
Agricultural
$ -
$ -
$ -
$ -
$ -
Residential real estate
$ 2,746
$ 2,858
$ 160
$ 3,028
$ 78
HELOC
$ 155
$ 155
$ 3
$ 181
$ 10
Consumer
$ 7
$ 7
$ -
$ 12
$ 1
Three Months Ended
March 31, 2020
Average Recorded
Interest Income
($ in thousands)
Investment
Recognized
With no related allowance recorded:
Commercial & industrial
$ 1,922
$ 15
Commercial real estate - owner occupied
1,362
-
Commercial real estate - nonowner occupied
473
3
Agricultural
-
-
Residential real estate
2,663
2
HELOC
15
-
Consumer
15
-
With a specific allowance recorded:
Commercial & industrial
249
-
Commercial real estate - owner occupied
-
-
Commercial real estate - nonowner occupied
-
-
Agricultural
-
-
Residential real estate
652
5
HELOC
-
-
Consumer
-
-
Totals:
Commercial & industrial
$ 2,171
$ 15
Commercial real estate - owner occupied
$ 1,362
$ -
Commercial real estate - nonowner occupied
$ 473
$ 3
Agricultural
$ -
$ -
Residential real estate
$ 3,315
$ 7
HELOC
$ 15
$ -
Consumer
$ 15
$ -
Impaired
loans less than $100,000 are included in groups of homogenous loans. These loans are evaluated based on delinquency status.
Interest
income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis.
18
Troubled
Debt Restructured (TDR) Loans
TDRs
are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered
TDRs when the concessions provided are not available to the borrower through either normal channels or other sources. However, not all
loan modifications are TDRs.
TDR
Concession Types
The
Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow
analysis, and collateral valuations. Each potential loan modification is reviewed individually and the terms of the loan are modified
to meet a borrower’s specific circumstances at a point in time. All loan modifications, including those classified as TDRs, are
reviewed and approved by management. The types of concessions provided to borrowers include:
● Interest
rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining
original life of the loan. The Company also may grant interest rate concessions for a limited
timeframe on a case by case basis.
● Amortization
or maturity date change: A change in the amortization or maturity date beyond what the collateral
supports, including a concession that does any of the following:
(1) Lengthens
the amortization period of the amortized principal beyond market terms. This concession reduces
the minimum monthly payment and increases the amount of the balloon payment at the end of
the term of the loan. Principal is generally not forgiven.
(2) Reduces
the amount of loan principal to be amortized. This concession also reduces the minimum monthly
payment and increases the amount of the balloon payment at the end of the term of the loan.
Principal is generally not forgiven.
(3) Extends
the maturity date or dates of the debt beyond what the collateral supports. This concession
generally applies to loans without a balloon payment at the end of the term of the loan.
In addition, there may be instances where renewing loans potentially require non-market terms
and would then be reclassified as TDRs.
● Other:
A concession that is not categorized as one of the concessions described above. These concessions
include, but are not limited to: principal forgiveness, collateral concessions, covenant
concessions, and reduction of accrued interest. Principal forgiveness may result from any
TDR modification of any concession type.
During
the three months ended March 31, 2021 and March 31, 2020, the Company had no new TDR activity.
There
were no TDRs modified during the past twelve months that have subsequently defaulted.
On
March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”),
which extends the duration of loan forbearance (deferral) agreements beyond the current three-month period before a loan is considered
to be a TDR. As of March 31, 2021, the Company had approved four loan deferral requests for two clients with a total dollar amount of
$4.9 million, which do not constitute TDRs as a result of the CARES Act.
19
NOTE
6 – ACCOUNTING FOR CERTAIN LOANS ACQUIRED IN A TRANSFER
The
Company acquired loans in the acquisition of The Edon State Bank Company of Edon, Ohio, effective June 5, 2020. None of the acquired
loans had evidence of deterioration of credit quality since origination, and it was probable, at acquisition, that all contractually
required payments would be collected.
The following table presents the carrying amount
of the acquired loans included in the consolidated balance sheet as of March 31, 2021:
($ in thousands)
March 31, 2021
Commercial & industrial
$ 1,449
Commercial real estate - owner occupied
-
Commercial real estate - nonowner occupied
450
Agricultural
8,250
Residential real estate
2,919
HELOC
-
Consumer
66
Total loans
$ 13,134
Accretable
yield, or income expected to be collected as of March 31, 2021 was $0.3 million.
NOTE
7 – MORTGAGE SERVICING RIGHTS
Mortgage loans serviced for others are not included
in the accompanying consolidated balance sheets. The unpaid principal balance of mortgage loans serviced for others approximated $1.3
billion at March 31, 2021 and $1.3 billion at December 31, 2020. Contractually specified servicing fees of approximately $0.8 million
and $0.8 million were included in mortgage loan servicing fees in the consolidated income statement for the three months ended March 31,
2021 and 2020, respectively.
The
following table summarizes mortgage servicing rights capitalized and related amortization, along with activity in the related valuation
allowance:
($ in thousands)
2021
2020
Carrying amount, January 1
$ 7,759
$ 11,017
Mortgage servicing rights capitalized during the year
1,212
766
Mortgage servicing rights amortization during the year
(1,187 )
(597 )
Net change in valuation allowance
2,706
(2,212 )
Carrying amount, March 31
$ 10,490
$ 8,974
Valuation allowance:
January 1
$ 4,892
$ 1,306
Increase (decrease)
(2,706 )
2,212
March 31
$ 2,186
$ 3,518
20
NOTE
8 – GOODWILL
A
summary of the activity in goodwill is presented below:
Three Months Ended
March 31, 2021
March 31, 2020
($ in thousands)
Carrying Amount
Carrying Amount
Beginning balance
$ 22,091
$ 17,792
Measurement period adjustments
-
-
Ending balance
$ 22,091
$ 17,792
Goodwill
is not amortized but is evaluated for impairment annually, and on an interim basis if events or circumstances change that indicate an
impairment may exist. When assessing goodwill for impairment, first, a qualitative assessment can be made to determine whether it is
more likely than not that the estimated fair value of a reporting unit is less that its estimated carrying value. If the results of the
qualitative assessment are not conclusive, a quantitative goodwill test is performed. Alternatively, a quantitative goodwill test can
be performed without performing a qualitative assessment.
Goodwill
was assessed for impairment using a quantitative test performed as of September 30, 2020 and reevaluated as of December 31, 2020. The
Company again reviewed goodwill as of March, 31, 2021 and the estimated fair value of the reporting unit exceeded the net carrying value,
and therefore no goodwill impairment existed as of that date. No events or circumstances since the December 31, 2020 impairment test
were noted that would indicate it was more likely than not a goodwill impairment exists.
NOTE
9 – DERIVATIVE FINANCIAL INSTRUMENTS
Risk
Management Objective of Using Derivatives
The
Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures
to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages
economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets
and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments
to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts,
the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences
in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate
assets.
Non-designated
Hedges
The
Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result
from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers
to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest
rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.
As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value
of both the customer swaps and the offsetting swaps are recognized directly in earnings.
Additionally,
the Company enters into forward contracts for the future delivery of mortgage loans to third-party investors and enters into Interest
Rate Lock Commitments (“IRLCs”) with potential borrowers to fund specific mortgage loans that will be sold into the secondary
market. The forward contracts that are entered into, economically hedge the effect of changes in interest rates resulting from the Company’s
commitment to fund the loans. The IRLCs and forward contracts are not designated as accounting hedges and are recorded at fair value
with changes in fair value reflected in noninterest income on the consolidated statements of income. The fair value of derivative instruments
with a positive fair value are reported in accrued income and other assets in the consolidated balance sheets, while derivative instruments
with a negative fair value are reported in accrued expenses and other liabilities in the consolidated balance sheets.
21
The
table below presents the notional amount and fair value of the Company’s interest rate swaps, IRLCs and forward contracts utilized
as of March 31, 2021 and December 31, 2020.
March 31, 2021
December 31, 2020
Notional
Fair
Notional
Fair
Amount
Value
Amount
Value
Asset Derivatives
Derivatives not designated as hedging instruments
Interest rate swaps associated with loans
$ 90,857
$ 4,504
$ 87,687
$ 7,962
IRLCs
47,841
(414 )
46,130
278
Total contracts
$ 138,698
$ 4,090
$ 133,817
$ 8,240
Liability Derivatives
Derivatives not designated as hedging instruments
Interest rate swaps associated with loans
$ 90,857
$ (4,504 )
$ 87,687
$ (7,962 )
Forward contracts
53,000
497
50,000
(265 )
Total contracts
$ 143,857
$ (4,007 )
$ 137,687
$ (8,227 )
The
fair value of interest rate swaps were estimated using a discounted cash flow method that incorporates current market interest rates
as of the balance sheet date. Fair values of IRLCs and forward contracts were estimated using changes in mortgage interest rates from
the date the Company entered into the IRLC and the balance sheet date.
The
following table presents the amounts included in the consolidated statements of income for non-hedging derivative financial instruments
for the three months ended March 31, 2021 and 2020.
Amount of gain (loss)
($ in thousands)
Statement of income classification
2021
2020
Interest rate swap contracts
Other income
$ 133
$ 180
Interest rate swap contracts
Other expense
-
-
IRLCs
Gain on sale of mortgage loans & OMSR
(692 )
671
Forward contracts
Gain on sale of mortgage loans & OMSR
762
(1,053 )
The
following table shows the offsetting of financial assets and derivative assets at March 31, 2021 and December 31, 2020.
Gross
Gross amounts offset
Net amounts of assets presented
in the
Gross amounts not offset in the consolidated
balance sheet
($ in thousands)
amounts of recognized assets
in the consolidated balance sheet
consolidated balance sheet
Financial instruments
Cash collateral received
Net amount
March 31, 2021
Interest rate swaps
$ 4,504
$ -
$ 4,504
$ -
$ -
$ 4,504
December 31, 2020
Interest rate swaps
$ 7,962
$ -
$ 7,962
$ -
$ -
$ 7,962
22
The
following table shows the offsetting of financial liabilities and derivative liabilities at March 31, 2021 and December 31, 2020.
Gross
Gross amounts offset
Net amounts of liabilities presented
in the
Gross amounts not offset in
the consolidated balance sheet
($ in thousands)
amounts of recognized liabilities
in the consolidated balance sheet
consolidated balance sheet
Financial instruments
Cash collateral pledged
Net amount
March 31, 2021
Interest rate swaps
$ 4,504
$ -
$ 4,504
$ 1,155
$ 5,740
$ (2,391 )
December 31, 2020
Interest rate swaps
$ 7,962
$ -
$ 7,962
$ -
$ 8,896
$ (934 )
NOTE
10 – SHORT-TERM BORROWINGS
($ in thousands)
March 31, 2021
December 31, 2020
Securities Sold Under Repurchase Agreements
$ 24,321
$ 20,189
Totals
$ 24,321
$ 20,189
The
Company has retail repurchase agreements to facilitate cash management transactions with commercial customers. These obligations are
secured by agency and mortgage-backed securities and such collateral is held by the Federal Home Loan Bank. These securities have various
maturity dates from 2022 through 2061. As of March 31, 2021, these repurchase agreements were secured by securities totaling $32.2 million.
The repurchase agreements mature within one month.
The
Company has borrowing capabilities at the Federal Reserve Discount Window by pledging either securities or loans as collateral. As of
March 31, 2021, there was no collateral pledged or borrowings drawn at the Discount Window.
The
Company participated in the Paycheck Protection Program (“PPP”) and, as a result, has the ability to borrow from the Federal
Reserve’s special purpose Paycheck Protection Program Liquidity Facility (“PPPLF”) for additional funding. At March
31, 2021, there were no borrowings from the PPPLF.
At
March 31, 2021 and December 31, 2020, the Company had $41.0 million in federal funds lines, of which none was drawn.
NOTE
11 – FEDERAL HOME LOAN BANK ADVANCES
The
FHLB advances were secured by $146.6 million in mortgage loans at March 31, 2021. Advances, at interest rates from 2.77 to 2.93 percent,
are subject to restrictions or penalties in the event of prepayment. Aggregate annual maturities of FHLB advances at March 31, 2021 were:
($ in thousands)
Debt
2021
$ 2,500
2022
3,000
2023
2,500
Total
$ 8,000
23
NOTE
12 – TRUST PREFERRED SECURITIES
On
September 15, 2005, RST II, a wholly-owned subsidiary of the Company, closed a pooled private offering of 10,000 Capital Securities with
a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated
debentures with terms similar to the Capital Securities. Distributions on the Capital Securities are payable quarterly at a variable
rate that is based upon the 3-month LIBOR plus 1.80 percent and are included in interest expense in the consolidated financial statements.
These securities may be included in Tier 1 capital and may be prepaid at any time without penalty (with certain limitations applicable)
under current regulatory guidelines and interpretations. The balance of the Capital Securities as of March 31, 2021 and December 31,
2020 was $10.3 million, with a maturity date of September 15, 2035.
NOTE
13 – FAIR VALUE OF ASSETS AND LIABILITIES
Fair
value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs.
There is a hierarchy of three levels of inputs that may be used to measure fair value:
Level
1 Quoted
prices in active markets for identical assets or liabilities
Level
2 Observable
inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of
the assets or liabilities
Level
3 Unobservable
inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies
and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying consolidated balance sheets, as
well as the general classifications of such assets pursuant to the valuation hierarchy.
Available-for-Sale
Securities
The
fair values of available-for-sale securities are determined by various valuation methodologies. Level 1 securities include money market
mutual funds. Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies,
mortgage-backed securities, and obligations of political and state subdivisions. Level 2 inputs do not include quoted prices for individual
securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security
being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds,
credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation
or other means.
Interest
Rate Contracts
The
fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts
or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when
appropriate, the creditworthiness of the counterparties.
Forward
contracts
The
fair values of forward contracts on to-be-announced securities are determined using quoted prices in active markets, or benchmarked thereto
(Level 1).
24
Interest Rate Lock Commitments (IRLCs)
The fair value of IRLCs are determined using the
projected sale price of individual loans based on changes in the market interest rates, projected pull-through rates (the probability
that an IRLC will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage
of time, and the remaining origination costs to be incurred based on management’s estimate of market costs (Level 3).
The following table presents the fair value measurements
of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements
fall at March 31, 2021 and December 31, 2020.
($ in thousands)
Fair Values at 3/31/21
(Level 1)
(Level 2)
(Level 3)
U.S. Treasury and Government Agencies
$ 9,283
$ -
$ 9,283
$ -
Mortgage-backed securities
154,198
-
154,198
-
State and political subdivisions
11,992
-
11,992
-
Other corporate securities
2,445
-
2,445
-
Interest rate contracts - assets
4,504
-
4,504
-
Interest rate contracts - liabilities
(4,504 )
-
(4,504 )
-
Forward contracts
497
497
-
-
IRLCs
(414 )
-
-
(414 )
($ in thousands)
Fair Values at 12/31/2020
(Level 1)
(Level 2)
(Level 3)
U.S. Treasury and Government Agencies
$ 6,864
$ -
$ 6,864
$ -
Mortgage-backed securities
127,761
-
127,761
-
State and political subdivisions
12,275
-
12,275
-
Other corporate securities
2,506
-
2,506
-
Interest rate contracts - assets
7,962
-
7,962
-
Interest rate contracts - liabilities
(7,962 )
-
(7,962 )
-
Forward contracts
(265 )
(265 )
-
-
IRLCs
278
-
-
278
Level 1 – Quoted Prices in Active Markets for
Identical Assets
Level 2 – Significant Other Observable Inputs
Level 3 – Significant Unobservable Inputs
The following table reconciles the beginning
and ending balances of recurring fair value measurements recognized in the accompanying consolidated balance sheets using significant
unobservable (Level 3) inputs for the three months ended March 31, 2021 and 2020.
Interest Rate Lock Commitments for the Three Months Ended
($ in thousands)
2021
2020
Beginning balance January 1
$ 278
$ 55
Total realized gains (losses)
Change in fair value
(692 )
671
Ending balance, March 31
$ (414 )
$ 726
The following is a description of the valuation
methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated
balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.
Collateral-dependent Impaired Loans, Net of
ALLL
Loans for which it is probable the Company will
not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent
impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are
classified within Level 3 of the fair value hierarchy. This method requires obtaining an independent appraisal of the collateral, which
is reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers
maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan
review policy. All impaired loans held by the Company were collateral dependent at March 31, 2021 and December 31, 2020.
25
Mortgage Servicing Rights
Mortgage servicing rights do not trade in an active,
open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the
servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio
has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal
costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace.
Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing
rights are tested for impairment on a quarterly basis.
($ in thousands)
Fair
values at
3/31/2021
(Level
1)
(Level
2)
(Level
3)
Impaired loans
$ 639
$ -
$ -
$ 639
Mortgage servicing rights
10,490
-
-
10,490
($ in thousands)
Fair
values at
12/31/2020
(Level
1)
(Level
2)
(Level
3)
Impaired loans
$ 3,544
$ -
$ -
$ 3,544
Mortgage servicing rights
7,759
-
-
7,759
Level
1 - quoted prices in active markets for identical assets
Level 2 - significant other observable inputs
Level
3 - significant unobservable inputs
Unobservable (Level 3) Inputs
The following table presents quantitative information
about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
Fair value at
Valuation
Range (weighted-
($
in thousands)
3/31/2021
technique
Unobservable inputs
average)
Collateral-dependent impaired loans
$ 639
Market comparable properties
Comparability adjustments (%)
0 - 15% (10 %)
Mortgage servicing rights
10,490
Discounted cash flow
Discount Rate
8.78 %
Constant prepayment rate
11.29 %
P&I earnings credit
0.11 %
T&I earnings credit
0.20 %
Inflation for cost of servicing
1.50 %
IRLCs
(414 )
Discounted cash flow
Loan closing rates
45% - 99 %
Fair Value at
Valuation
Range (weighted-
($
in thousands)
12/31/2020
technique
Unobservable inputs
average)
Collateral-dependent impaired loans
$ 3,544
Market comparable properties
Comparability adjustments (%)
0 - 43% (22 )%
Mortgage servicing rights
7,759
Discounted cash flow
Discount Rate
8.28 %
Constant prepayment rate
20.87 %
P&I earnings credit
0.14 %
T&I earnings credit
0.24 %
Inflation for cost of servicing
1.50 %
IRLCs
278
Discounted cash flow
Loan closing rates
49% - 100 %
There were no changes in the inputs or methodologies
used to determine fair value at March 31, 2021 as compared to December 31, 2020.
26
The following methods were used to estimate the
fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value.
Cash and Due From Banks, Federal Reserve and
Federal Home Loan Bank Stock and Accrued Interest Receivable and Payable
The carrying amount approximates the fair value.
Loans Held for Sale
The fair value of loans held for sale is based
upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the
Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk.
Loans
The estimated fair value of loans as of March
31, 2021 follows the guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair
value of financial instruments. The fair value calculation at that date discounted estimated future cash flows using rates that incorporated
discounts for credit, liquidity, and marketability factors.
Deposits, FHLB Advances & Repurchase Agreements
Deposits include demand deposits, savings accounts,
and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits,
as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities
at March 31, 2021 and December 31, 2020.
Loan Commitments
The fair value of commitments is estimated using
the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present
creditworthiness of the counterparties. The estimated fair values for other financial instruments and off-balance-sheet loan commitments
approximate cost at March 31, 2021 and December 31, 2020 and are not considered significant to this presentation.
Trust Preferred Securities
The fair value for Trust Preferred Securities
is estimated by discounting the cash flows using an appropriate discount rate.
27
The following table presents estimated fair values
of the Company’s other financial instruments carried at other than fair value. The fair values of certain of these instruments were
calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the
estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than
in a forced or liquidation sale. Because no market exists for certain of these financial instruments, and because management does not
intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the
respective financial instruments could be sold individually or in the aggregate.
($ in thousands)
Carrying
Fair
Fair value measurements using
March 31, 2021
amount
value
(Level 1)
(Level 2)
(Level 3)
Financial assets
Cash and due from banks
$ 206,036
$ 206,036
$ 206,036
$ -
$ -
Interest bearing time deposits
3,562
3,562
-
3,562
-
Loans held for sale
8,689
8,817
-
8,817
-
Loans, net of allowance for loan losses
834,850
834,652
-
-
834,652
Federal Reserve and FHLB Bank stock, at cost
5,303
5,303
-
5,303
-
Interest receivable
3,371
3,371
-
3,371
-
Financial liabilities
Deposits
$ 1,120,196
$ 1,121,381
$ 931,967
$ 189,414
$ -
Short-term borrowings
24,321
24,321
-
24,321
-
FHLB advances
8,000
8,225
-
8,225
-
Trust preferred securities
10,310
8,994
-
8,994
-
Interest payable
489
489
-
489
-
($ in thousands)
Carrying
Fair
Fair value measurements using
December 31, 2020
amount
value
(Level 1)
(Level 2)
(Level 3)
Financial assets
Cash and due from banks
$ 140,690
$ 140,690
$ 140,690
$ -
$ -
Interest bearing time deposits
5,823
5,823
-
5,823
-
Loans held for sale
7,234
7,508
-
7,508
-
Loans, net of allowance for loan losses
860,149
853,294
-
-
853,294
Federal Reserve and FHLB Bank stock, at cost
5,303
5,303
-
5,303
-
Interest receivable
3,799
3,799
-
3,799
-
Financial liabilities
Deposits
$ 1,049,011
$ 1,050,558
$ 819,462
$ 231,096
$ -
Short-term borrowings
20,189
20,189
-
20,189
-
FHLB advances
8,000
8,257
-
8,257
-
Trust preferred securities
10,310
8,394
-
8,394
-
Interest payable
616
616
-
616
-
NOTE 14 – SHARE BASED COMPENSATION
In April 2017, the Company’s shareholders
approved a new share-based incentive compensation plan, the SB Financial Group, Inc. 2017 Stock Incentive Plan (the “2017 Plan”),
which replaced the Company’s 2008 Stock Incentive Plan. The 2017 Plan permits the Company to grant or award incentive stock options,
nonqualified stock options, stock appreciation rights, restricted stock, and restricted stock units to employees and directors of the
Company and its subsidiaries. A total of 500,000 common shares of the Company are available for grants or awards under the 2017 Plan,
of which 89,013 shares had been granted under the plan as of March 31, 2021.
The 2017 Plan is intended to advance the interests
of the Company and its shareholders by offering employees, directors and advisory board members of the Company and its subsidiaries an
opportunity to acquire or increase their ownership interest in the Company through grants of equity-based awards. The 2017 Plan permits
equity-based awards to be used to attract, motivate, reward and retain highly competent individuals upon whose judgment, initiative, leadership
and efforts are key to the success of the Company by encouraging those individuals to become shareholders of the Company.
Stock option awards are granted with an exercise
price equal to the market price of the Company’s stock at the date of grant and those option awards vest based on 5 years of continuous
service and have 10-year contractual terms. The fair value of each option award is estimated on the date of grant using the Black-Scholes
valuation model.
28
As of March 31, 2021, there were no stock options
outstanding, and no unrecognized compensation cost related to stock option awards. No stock options were granted in the first three months
of 2021.
On February 5, 2013, the Company adopted a Long
Term Incentive (LTI) Plan, which provides for awards of restricted stock in the Company to certain key executives. These restricted stock
awards vest over a four-year period and are intended to assist the Company in retention of key executives. During 2020, the Company met
certain performance targets under the LTI Plan and a total of 33,604 shares of restricted stock were approved and issued in February 2021.
The compensation cost charged against income for the LTI Plan was $0.1 million, with a total income tax benefit recognized in the income
statement of $0.03 million.
As of March 31, 2021, there was $0.88 million
of total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards
under the 2017 Plan which were granted in accordance with the LTI plan. That cost is expected to be recognized over a weighted-average
period of 2.6 years.
A summary of restricted stock activity under the
Company’s 2017 Plan as of March 31, 2021 and changes during the quarter then ended, is presented below:
Shares
Weighted-Average
Value per Share
Nonvested, beginning of year
34,778
$ 18.52
Granted
33,604
18.28
Vested
(23,179 )
18.39
Forfeited
(50 )
18.28
Nonvested, end of year
45,153
$ 18.41
NOTE 15 – GENERAL LITIGATION
The Company is subject to claims and lawsuits
that arise primarily in the ordinary course of business. Additionally, the Company is subject to periodic examinations by various regulatory
agencies. It is the opinion of management that the disposition or ultimate resolution of any such claims, lawsuits and examinations pending
at March 31, 2021, will not have a material adverse effect on the consolidated financial position, results of operations and cash flow
of the Company.
29
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding Forward-Looking
Information
This Quarterly Report on Form 10-Q, including
Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains certain forward-looking statements
that are provided to assist in the understanding of anticipated future financial performance. Forward-looking statements provide current
expectations or forecasts of future events and are not guarantees of future performance. Examples of forward-looking statements include:
(a) projections of income or expense, earnings per share, the payment or non-payment of dividends, capital structure and other financial
items; (b) statements of plans and objectives of the Company or our management or Board of Directors, including those relating to products
or services; (c) statements of future economic performance; (d) statements regarding future customer attraction or retention; and (e)
statements of assumptions underlying such statements. Words such as “anticipates”, “believes”, “plans”,
“intends”, “expects”, “projects”, “estimates”, “should”, “may”,
“would be”, “will allow”, “will likely result”, “will continue”, “will remain”,
or other similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying those
statements. Forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties.
Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ
materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially
include, without limitation, risks and uncertainties inherent in the national and regional banking industry including impacts from the
COVID-19 pandemic on local, national and global economic conditions as well as the various governmental responses to the COVID-19 pandemic,
including stimulus packages and programs; potential litigation or other risks related to participation in the U.S. Small Business Administration’s
(“SBA”) Paycheck Protection Program (“PPP”); changes in economic conditions in the market areas in which the Company
and its subsidiaries operate; changes in policies by regulatory agencies; the transition away from LIBOR as a reference rate for financial
contracts; operating risks; changes in accounting standards and policies; changes in tax laws; fluctuations in interest rates; demand
for loans in the market areas in which the Company and its subsidiaries operate; increases in FDIC insurance premiums; changes in the
competitive environment; losses of significant customers; geopolitical events; and the loss of key personnel. Additional detailed information
concerning a number of important factors which could cause actual results to differ materially from the forward-looking statements contained
in Management’s Discussion and Analysis of Financial Condition and Results of Operations is available in the Company’s filings
with the Securities and Exchange Commission, including the risks identified under the heading “Item 1A. Risk Factors” of Part
I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020. Undue reliance should not be placed on
the forward-looking statements, which speak only as of the date hereof. Except as may be required by law, the Company undertakes no obligation
to update any forward-looking statement to reflect unanticipated events or circumstances after the date on which the statement is made.
Overview of SB Financial
SB Financial Group, Inc. (“SB Financial”
or the “Company”) is an Ohio corporation and a financial holding company registered with the Federal Reserve Board. SB Financial’s
wholly-owned subsidiary, The State Bank and Trust Company (“State Bank”), is an Ohio-chartered bank engaged in commercial
banking.
Rurban Statutory Trust II (“RST II”)
was established in August 2005. In September 2005, RST II completed a pooled private offering of 10,000 Trust Preferred Securities with
a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to SB Financial in exchange for junior subordinated
debentures of SB Financial with terms substantially similar to the Trust Preferred Securities. The sole assets of RST II are the junior
subordinated debentures, and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee by SB Financial
of the obligations of RST II.
RFCBC, Inc. (“RFCBC”) is an Ohio corporation
and wholly-owned subsidiary of SB Financial that was incorporated in August 2004. RFCBC operates as a loan subsidiary in servicing and
working out problem loans.
State Bank Insurance, LLC (“SBI”)
is an Ohio corporation and a wholly-owned subsidiary of State Bank incorporated in June of 2010. SBI is an insurance company that engages
in the sale of insurance products to retail and commercial customers of State Bank.
SBFG Title, LLC (“SBFG Title”) is
an Ohio corporation that was formed in March 2019. SBFG Title engages in the sale of title insurance services.
SB Captive, Inc. (“Captive”) is a
Nevada corporation that was formed in March 2019. SB Captive pools insurance risk among like sized banking institutions.
Unless the context indicates otherwise, all references
herein to “we”, “us”, “our”, or the “Company” refer to SB Financial Group, Inc. and its
consolidated subsidiaries.
30
Critical Accounting Policies
Note 1 to the Consolidated Financial Statements
included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020 describes the significant accounting
policies used in the development and presentation of the Company’s financial statements. The accounting and reporting policies of
the Company are in accordance with accounting principles generally accepted in the United States and conform to general practices within
the banking industry. The preparation of financial statements in conformity with generally accepted accounting principles requires management
to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates
and assumptions and are integral to the understanding of reported results. Critical accounting policies are those policies that management
believes are the most important to the portrayal of the Company’s financial condition and results, and they require management to
make estimates that are difficult, subjective, and/or complex.
Allowance for Loan Losses - The allowance
for loan losses provides coverage for probable losses inherent in the Company’s loan portfolio. Management evaluates the adequacy
of the allowance for loan losses each quarter based on changes, if any, in underwriting activities, loan portfolio composition (including
product mix and geographic, industry or customer-specific concentrations), trends in loan performance, regulatory guidance and economic
factors. This evaluation is inherently subjective, as it requires the use of significant management estimates. Many factors can affect
management’s estimates of specific and expected losses, including volatility of default probabilities, rating migrations, loss severity
and economic and political conditions. The allowance is increased through provisions charged to operating earnings and reduced by net
charge-offs.
The Company determines the amount of the allowance
based on relative risk characteristics of the loan portfolio. The allowance recorded for commercial loans is based on reviews of individual
credit relationships and an analysis of the migration of commercial loans and actual loss experience. The allowance recorded for homogeneous
consumer loans is based on an analysis of loan mix, risk characteristics of the portfolio, fraud loss and bankruptcy experiences, and
historical losses, adjusted for current trends, for each homogeneous category or group of loans. The allowance for credit losses relating
to impaired loans is based on the loan’s observable market price, the collateral for certain collateral-dependent loans, or the
discounted cash flows using the loan’s effective interest rate.
Regardless of the extent of the Company’s
analysis of customer performance, portfolio trends or risk management processes, certain inherent but undetected losses are probable within
the loan portfolio. This is due to several factors, including inherent delays in obtaining information regarding a customer’s financial
condition or changes in their unique business conditions, the subjective nature of individual loan evaluations, collateral assessments
and the interpretation of economic trends. Volatility of economic or customer-specific conditions affecting the identification and estimation
of losses for larger non-homogeneous credits and the sensitivity of assumptions utilized to establish allowances for homogenous groups
of loans are also factors. The Company estimates a range of inherent losses related to the existence of these exposures. The estimates
are based upon the Company’s evaluation of imprecise risk associated with the commercial and consumer allowance levels and the estimated
impact of the current economic environment. To the extent that actual results differ from management’s estimates, additional loan
loss provisions may be required that could adversely impact earnings for future periods.
Goodwill and Other Intangibles - The
Company records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangibles, at fair value
as required. Goodwill is subject, at a minimum, to annual tests for impairment. Other intangible assets are amortized over their estimated
useful lives using straight-line or accelerated methods, and are subject to impairment if events or circumstances indicate a possible
inability to realize the carrying amount. The initial goodwill and other intangibles recorded and subsequent impairment analysis requires
management to make subjective judgments concerning estimates of how the acquired asset will perform in the future. Events and factors
that may significantly affect the estimates include, among others, customer attrition, changes in revenue growth trends, specific industry
conditions and changes in competition. A decrease in earnings resulting from these or other factors could lead to an impairment of goodwill
that could adversely impact earnings for future periods.
31
Three Months Ended March 31, 2021 compared
to Three Months Ended March 31, 2020
Net Income: Net income for the first
quarter of 2021 was $7.1 million compared to net income of $0.7 million for the first quarter of 2020, an increase of 940 percent. Earnings
per diluted share (EPS) of $0.97 were up 978 percent from EPS of $0.09 for the first quarter of 2020. Net income for the first quarter
of 2021 was positively impacted by the Company’s recapture of temporary impairment of $2.7 million on its mortgage servicing rights.
The Company continues to participate in the CARES
Act pandemic response, mainly with its participation in the PPP lending initiative. In the quarter, the Company processed loan forgiveness
on PPP loans of approximately $39.9 million with fees of $1.2 million. In the second phase of the initiative, the Company originated $22.5
million in PPP loans during the quarter ended March 31, 2021.
Provision for Loan Losses: The first
quarter provision for loan losses was $0.8 million, compared to $0.6 million for the year-ago quarter as the Company set aside additional
loan loss reserves due to the unknown future impact of COVID-19 on our client base. Net recoveries for the quarter were $0.02 million
compared to net charge-offs of $0.4 million for the year-ago quarter. Total delinquent loans ended the quarter at $5.0 million, or 0.58
percent of total loans, which is down $0.4 million from the prior year.
Asset Quality Review – For the
Period Ended
($ in thousands)
Mar. 31,
2021
Mar. 31,
2020
Net (recoveries)/charge-offs – QTD
$ (2 )
$ 397
Nonaccruing loans
5,635
5,782
Accruing Trouble Debt Restructures
794
816
Nonaccruing and restructured loans
6,429
6,598
OREO / OAO
43
85
Nonperforming assets
6,472
6,683
Nonperforming assets/Total assets
0.49 %
0.61 %
Allowance for loan losses/Total loans
1.57 %
1.08 %
Allowance for loan losses/Nonperforming loans
207.3 %
135.8 %
Consolidated Revenue: Total revenue,
consisting of net interest income and noninterest income, was $20.5 million for the first quarter of 2021, an increase of $9.8 million,
or 92 percent, from the $10.7 million generated during the first quarter of 2020.
Net interest income was $9.6 million, which is
up $1.1 million from the prior year first quarter’s $8.5 million. The Company’s earning assets increased $217.1 million, coupled
with a 76 basis point decrease in the yield on earning assets. The net interest margin (FTE) for the first quarter of 2021 was 3.21 percent
compared to 3.48 percent for the first quarter of 2020. Funding costs for interest bearing liabilities for the first quarter of 2021 were
0.50 percent compared to 1.12 percent for the prior year first quarter.
Noninterest income was $10.9 million for the first
quarter of 2021, which was up $8.7 million from the prior year first quarter’s $2.2 million. In addition to the mortgage revenue
detailed below, wealth management revenue was $0.9 million. Recapture of prior impairment to our mortgage servicing rights increased noninterest
income by $2.7 million in the quarter. Our title agency contributed revenue of $0.5 million in the first quarter of 2021, up $0.26 million
from the prior year. Noninterest income as a percentage of average assets for the first quarter of 2021 was 3.41 percent compared to 0.81
percent for the prior year first quarter.
State Bank originated $155.8 million of mortgage
loans for the first quarter of 2021, of which $136.7 million was sold with the remainder in loans held for investment. This compares to
$101.4 million originated for the first quarter of 2020, of which $84.5 million was sold with the remainder in loans held for investment.
The significant increase in volume from the prior year was the result of lower interest rates that drove higher refinance volume. These
first quarter 2021 originations and subsequent sales resulted in $5.9 million of gains, up $3.9 million from the gains for the first quarter
of 2020. Net mortgage banking revenue was $8.2 million for the first quarter of 2021 compared to -$0.1 million for the first quarter of
2020. The 2021 first quarter included a $2.7 million positive valuation recapture on our mortgage servicing rights compared to a $2.2
million valuation impairment for the first quarter of 2020.
32
Consolidated Noninterest Expense:
Noninterest expense for the first quarter of 2021 was $10.9 million, which was up $1.5 million compared to $9.4 million in the prior-year
first quarter. The first quarter of 2021 included higher commission and incentives on mortgage sales and title volume. The first quarter
of 2021 had higher expenses for our technology investments to improve client interaction and loan origination.
Income Taxes: Income taxes for the
first quarter of 2021 were $1.8 million (effective rate 20.3 percent) compared to $0.02 million (effective rate 3.1 percent) for the first
quarter of 2020. The higher tax expense was driven by higher earnings.
Changes in Financial Condition
Total assets at March 31, 2021 were $1,325.9 million,
an increase of $68.0 million or 5.4 percent since December 2020 year end. Total loans, net of unearned income, were $848.2 million as
of March 31, 2021, down $24.5 million or 2.83 percent, from year-end. Total PPP balances added $54.4 million to our total loans at March
31, 2021.
Total deposits at March 31, 2021 were $1,120.2
million, an increase of $71.2 million or 6.8 percent since 2020 year end. Borrowed funds (consisting of FHLB advances, and REPOs) totaled
$32.3 million at March 31, 2021. This is up from year-end when borrowed funds totaled $28.2 million due to an increase in REPOs. Total
equity for the Company of $144.0 million now stands at 10.9 percent of total assets compared to the December 31, 2020 level of $142.9
million and 11.4 percent of total assets.
The allowance for loan loss of $13.3 million is
up $0.8 million from the December 2020 year end level.
Capital Resources
As of March 31, 2021, based on the computations
for the FFIEC 041 Consolidated Reports of Condition and Income filed by State Bank with the Federal Reserve, State Bank was classified
as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, State Bank must
maintain capital ratios as set forth in the table below. There are no conditions or events since March 31, 2021 that management believes
have changed State Bank’s capital classification.
State Bank’s actual capital levels and ratios
as of March 31, 2021 and December 31, 2020 are presented in the following table. Capital levels are presented for State Bank only as the
Company is exempt from quarterly reporting on capital levels at the holding company level:
33
For Capital
Adequacy
To Be Well
Capitalized Under Prompt Corrective
Actual
Purposes
Action
Procedures
($
in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of March 31, 2021
Tier I Capital to average assets
$ 121,588
9.75 %
$ 49,899
4.0 %
$ 62,374
5.0 %
Tier I
Common equity capital to risk-weighted assets
121,588
13.08 %
41,816
4.5 %
60,401
6.5 %
Tier I Capital to risk-weighted assets
121,588
13.08 %
55,755
6.0 %
74,340
8.0 %
Total
Risk-based capital to risk-weighted assets
133,224
14.34 %
74,340
8.0 %
92,925
10.0 %
As of December 31, 2020
Tier I Capital to average assets
$ 119,480
9.94 %
$ 48,099
4.0 %
$ 60,123
5.0 %
Tier I Common equity capital to risk-weighted assets
119,480
12.91 %
41,651
4.5 %
60,162
6.5 %
Tier I Capital to risk-weighted assets
119,480
12.91 %
55,534
6.0 %
74,046
8.0 %
Total
Risk-based capital to risk-weighted assets
131,062
14.16 %
74,046
8.0 %
92,557
10.0 %
Effective January 1, 2015, new regulatory capital
requirements commonly referred to as “Basel III” were implemented and are reflected in the March 31, 2021 capital table above.
Management opted out of the accumulated other comprehensive income treatment under the new requirements and as such unrealized gains and
losses from available-for-sale securities will continue to be excluded from State Bank’s regulatory capital.
LIQUIDITY
Liquidity relates primarily to the Company’s
ability to fund loan demand, meet deposit customers’ withdrawal requirements and provide for operating expenses. Assets used to
satisfy these needs consist of cash and due from banks, federal funds sold, interest-earning deposits in other financial institutions,
securities available-for-sale and loans held for sale. These assets are commonly referred to as liquid assets. Liquid assets were $396.2
million at March 31, 2021, compared to $303.2 million at December 31, 2020.
Liquidity risk arises from the possibility that
the Company may not be able to meet the Company’s financial obligations and operating cash needs or may become overly reliant upon
external funding sources. In order to manage this risk, the Board of Directors of the Company has established a Liquidity Policy that
identifies primary sources of liquidity, establishes procedures for monitoring and measuring liquidity and quantifies minimum liquidity
requirements. This policy designates the Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives.
The ALCO reviews liquidity regularly and evaluates significant changes in strategies that affect balance sheet or cash flow positions.
Liquidity is centrally managed on a daily basis by the Company’s Chief Financial Officer and Asset Liability Manager.
The Company’s commercial real estate, first
mortgage residential, agricultural and multi-family mortgage portfolio of $610.7 million at March 31, 2021 and $608.4 million at December
31, 2020, which can and has been used to collateralize borrowings, is an additional source of liquidity. Management believes the Company’s
current liquidity level, without these borrowings, is sufficient to meet its liquidity needs. At March 31, 2021, all eligible commercial
real estate, first mortgage residential and multi-family mortgage loans were pledged under an FHLB blanket lien.
The cash flow statements for the periods presented
provide an indication of the Company’s sources and uses of cash, as well as an indication of the ability of the Company to maintain
an adequate level of liquidity. A discussion of the cash flow statements for the three months ended March 31, 2021 and 2020 follows.
The Company experienced negative cash flows from
operating activities for the three months ended March 31, 2021 and March 31, 2020. Net cash used by operating activities was $.9 million
for the three months ended March 31, 2021 and $4.6 million for the three months ended March 31, 2020. Highlights for the current year
include $136.7 million in proceeds from the sale of loans, which is up $52.2 million from the prior year. Originations of loans held for
sale was a use of cash of $133.5 million, which is up from the prior year by $46.2 million. For the three months ended March 31, 2021,
there was a gain on sale of loans of $5.9 million, and depreciation and amortization of $.5 million.
34
The Company experienced negative cash flows from
investing activities for the three months ended March 31, 2021 and March 31, 2020. Net cash flows used in investing activities was $5.6
million for the three months ended March 31, 2021 and $11.3 million for the three months ended March 31, 2020. Highlights for the three
months ended March 31, 2021 include purchases of available-for-sale securities of $44.1 million. These cash payments were offset by $12.0
million in proceeds from maturities and sales of securities, which is down $28.0 million from the prior year three-month period. The Company
experienced a $24.5 million decrease in loans, which is down $30.2 million from the prior year three-month period.
The Company experienced positive cash flows from
financing activities for the three months ended March 31, 2021 and March 31, 2020. Net cash flow provided by financing activities was
$71.8 million for the three months ended March 31, 2021 and $45.2 million for the three months ended March 31, 2020. Highlights for the
current period include a $112.5 million increase in transaction deposits for the three months ended March 31, 2021, which is up $82.3
million from the prior year. Certificates of deposit decreased by $41.3 million in the current year compared to $6.6 million for the prior
year.
ALCO uses an economic value of equity (“EVE”)
analysis to measure risk in the balance sheet incorporating all cash flows over the estimated remaining life of all balance sheet positions.
The EVE analysis calculates the net present value of the Company’s assets and liabilities in rate shock environments that range
from -400 basis points to +400 basis points. The likelihood of a significant decrease in rates as of March 31, 2021 and December 31, 2020
was considered unlikely given the current interest rate environment and therefore, only the minus 100 basis point rate change was included
in this analysis as of March 31, 2021 and only the minus 100 and minus 200 basis point rate change was included in this analysis as of
December 31, 2020. The results of this analysis are reflected in the following tables for March 31, 2021 and December 31, 2020.
Economic Value of Equity
March 31, 2021
($ in thousands)
Change in rates
$
Amount
$
Change
%
Change
+400 basis points
$ 266,442
$ 62,070
30.37 %
+300 basis points
253,869
49,497
24.22 %
+200 basis points
239,701
35,329
17.29 %
+100 basis points
223,600
19,228
9.41 %
Base Case
204,372
-
-
-100 basis points
176,688
(27,684 )
-13.55 %
Economic Value of Equity
December 31, 2020
($ in thousands)
Change in rates
$
Amount
$
Change
%
Change
+400 basis points
$ 243,779
$ 61,586
33.80 %
+300 basis points
231,590
49,397
27.11 %
+200 basis points
217,936
35,743
19.62 %
+100 basis points
202,260
20,067
11.01 %
Base Case
182,193
-
-
-100 basis points
154,509
(27,684 )
-15.19 %
35
Off-Balance-Sheet Borrowing Arrangements:
Significant additional off-balance-sheet liquidity
is available in the form of FHLB advances and unused federal funds lines from correspondent banks. Management expects the risk of changes
in off-balance-sheet arrangements to be immaterial to earnings.
The Company’s commercial
real estate, first mortgage residential, agricultural and multi-family mortgage portfolios in the total amount of $610.7 million were
pledged to meet FHLB collateralization requirements as of March 31, 2021. Based on the current collateralization requirements of the FHLB,
the Company had approximately $100.7 million of additional borrowing capacity at March 31, 2021. The Company also had $83.5 million in
unpledged securities available to pledge for additional borrowings.
The Company’s contractual obligations as
of March 31, 2021 were comprised of long-term debt obligations, other debt obligations, operating lease obligations and other long-term
liabilities. Long-term debt obligations were comprised of FHLB Advances of $8.0 million and Trust Preferred Securities of $10.3 million.
Total time deposits at March 31, 2021 were $188.2 million, of which $69.6 million mature beyond one year.
In addition, as of March 31, 2021, the Company
had commitments to sell mortgage loans totaling $59.1 million. The Company believes that it has adequate resources to fund commitments
as they arise and that it can adjust the rate on savings certificates to retain deposits in changing interest rate environments. If the
Company requires funds beyond its internal funding capabilities, advances from the FHLB of Cincinnati and other financial institutions
are available.
ASSET LIABILITY MANAGEMENT
Asset liability management involves developing,
executing and monitoring strategies to maintain appropriate liquidity, maximize net interest income and minimize the impact that significant
fluctuations in market interest rates would have on current and future earnings. The business of the Company and the composition of its
balance sheet consist of investments in interest-earning assets (primarily loans, mortgage-backed securities, and securities available
for sale) which are primarily funded by interest-bearing liabilities (deposits and borrowings). With the exception of specific loans which
are originated and held for sale, all of the financial instruments of the Company are for other than trading purposes. All of the Company’s
transactions are denominated in U.S. dollars with no specific foreign exchange exposure. In addition, the Company has limited exposure
to commodity prices related to agricultural loans. The impact of changes in foreign exchange rates and commodity prices on interest rates
are assumed to be insignificant. The Company’s financial instruments have varying levels of sensitivity to changes in market interest
rates resulting in market risk. Interest rate risk is the Company’s primary market risk exposure; to a lesser extent, liquidity
risk also impacts market risk exposure.
Interest rate risk is the exposure of a
banking institution’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source
of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to the Company’s
earnings and capital base. Accordingly, effective risk management that maintains interest rate risks at prudent levels is essential to
the Company’s safety and soundness.
Evaluating a financial institution’s exposure
to changes in interest rates includes assessing both the adequacy of the management process used to control interest rate risk and the
organization’s quantitative level of exposure. When assessing the interest rate risk management process, the Company seeks to ensure
that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest rate risks
at prudent levels of consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires the Company
to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital
adequacy, earnings, liquidity and asset quality (when appropriate).
The Federal Reserve Board together with
the Office of the Comptroller of the Currency and the Federal Deposit Insurance Company adopted a Joint Agency Policy Statement on interest
rate risk effective June 26, 1996. The policy statement provides guidance to examiners and bankers on sound practices for managing interest
rate risk, which will form the basis for ongoing evaluation of the adequacy of interest rate risk management at supervised institutions.
The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve guidance
and discusses the importance of these elements in the context of managing interest rate risk. Specifically, the guidance emphasizes the
need for active board of director and senior management oversight and a comprehensive risk management process that effectively identifies,
measures and controls interest rate risk.
36
Financial institutions derive their income
primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes
on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution
is exposed to lower profit margins (or losses) if it cannot adapt to interest rate changes. For example, assume that an institution’s
assets carry intermediate or long-term fixed rates and that those assets are funded with short-term liabilities. If market interest rates
rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities
may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could
decrease on existing assets because the institution will either have lower net interest income or possibly, net interest expense. Similar
risks exist when assets are subject to contractual interest rate ceilings, or rate-sensitive assets are funded by longer-term, fixed-rate
liabilities in a declining rate environment.
There are several ways an institution can
manage interest rate risk including: 1) matching repricing periods for new assets and liabilities, for example, by shortening or lengthening
terms of new loans, investments, or liabilities; 2) selling existing assets or repaying certain liabilities; and 3) hedging existing assets,
liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or
otherwise change interest rate risk. Interest rate swaps, futures contracts, options on futures contracts, and other such derivative financial
instruments can be used for this purpose. Because these instruments are sensitive to interest rate changes, they require management’s
expertise to be effective. The Company does not currently utilize any derivative financial instruments to manage interest rate risk. As
market conditions warrant, the Company may implement various interest rate risk management strategies, including the use of derivative
financial instruments.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Management believes there has been no material
change in the Company’s market risk from the information contained in the Company’s Annual Report on Form 10-K filed with
the Securities and Exchange Commission (the “SEC”) for the year ended December 31, 2020.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
With the participation of the President and Chief
Executive Officer (the principal executive officer) and the Executive Vice President and Chief Financial Officer (the principal financial
officer) of the Company, the Company’s management has evaluated the effectiveness of the Company’s disclosure controls and
procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of
the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Company’s President
and Chief Executive Officer and the Company’s Executive Vice President and Chief Financial Officer have concluded that:
● information required to be disclosed by the Company
in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be accumulated
and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate
to allow timely decisions regarding required disclosure;
● information required to be disclosed by the Company
in this Quarterly Report on Form 10-Q and other reports which the Company files or submits under the Exchange Act would be recorded, processed,
summarized and reported within the time periods specified in the SEC’s rules and forms; and
● the Company’s disclosure controls and procedures
were effective as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control over Financial
Reporting
There were
no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that
occurred during the Company’s fiscal quarter ended March 31, 2021, that have materially affected, or are reasonably likely to materially
affect, the Company’s internal control over financial reporting.
37
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of our business, the Company
and its subsidiaries are parties to various legal actions which we believe are incidental to the operation of our business. Although the
ultimate outcome and amount of liability, if any, with respect to these legal actions cannot presently be ascertained with certainty,
in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material
adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
Item 1A. Risk Factors
There are certain risks and uncertainties in our
business that could cause our actual results to differ materially from those anticipated. A detailed discussion of our risk factors is
included in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the year ended December
31, 2020 as supplemented by the risk factors included in “Item 1A. Risk Factors” of Part II of the Company’s Quarterly
Reports on Form 10-Q for the quarter ended March 31, 2021.
The following information supplements our risk
factors previously disclosed in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the
year ended December 31, 2020. There have been no material changes to those risk factors disclosed in the Company’s Annual Reporton
Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
(a) Not Applicable
(b) Not Applicable
(c) Repurchases of Common Shares
On July 21, 2020, the Company announced that its
board of directors had approved a new share repurchase program authorizing the repurchase of up to 500,000 common shares of the Company
through December 31, 2021. The table below sets forth information regarding common shares repurchased by the Company during the quarter
ended March 31, 2021.
(a)
(b)
(c)
(d)
Period
Total
Number of Shares Purchased
Weighted
Average Price Paid per Share
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum
Number of Shares that May Yet be Purchased Under the Plans or Programs
01/01/21 - 01/31/21
44,433
$ 17.90
44,433
208,927
02/01/21 - 02/28/21
28,749
18.96
28,749
180,178
03/01/21 - 03/31/21
68,912
19.10
68,912
111,266
Total
142,094
$ 18.69
142,094
111,266
Item 3. Defaults Upon Senior Securities
Not applicable
38
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
Not applicable
Item 6. Exhibits
Exhibits
31.1 – Rule 13a-14(a)/15d-14(a) Certification (Principal Executive Officer)
31.2 – Rule 13a-14(a)/15d-14(a) Certification (Principal Financial Officer)
32.1 – Section 1350 Certification (Principal Executive Officer)
32.2 – Section 1350 Certification (Principal Financial Officer)
39
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SB FINANCIAL GROUP, INC.
Date: May 7, 2021
By:
/s/ Mark A. Klein
Mark
A. Klein
Chairman, President &
CEO
By:
/s/ Anthony V. Cosentino
Anthony V. Cosentino
Executive Vice President &
Chief Financial Officer
40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.