UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _______ to ________
Commission
file number: 001-41962
SHARPLINK,
INC.
(Exact
name of registrant as specified in its charter)
Delaware
87-4752260
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
200
S. Biscayne Boulevard , Floor 20
Miami ,
Florida
33131
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (612) 293-0619
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol(s)
Name
of Each Exchange on Which Registered
Common
Stock
SBET
The
Nasdaq Capital Market
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer,” “emerging growth company” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒ Emerging growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of August 3, 2026, there were 217,223,604 shares of Common Stock issued and outstanding.
TABLE
OF CONTENTS
PAGE
PART I. FINANCIAL INFORMATION
4
ITEM 1. FINANCIAL STATEMENTS:
4
Condensed Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025
4
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
5
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
6
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (unaudited)
8
Notes to Condensed Consolidated Financial Statements (unaudited)
10
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
42
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
62
ITEM 4. CONTROLS AND PROCEDURES
62
PART II. OTHER INFORMATION
63
ITEM 1. LEGAL PROCEEDINGS
63
ITEM 1A. RISK FACTORS
63
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
70
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
70
ITEM 4. MINE SAFETY DISCLOSURES
70
ITEM 5. OTHER INFORMATION
70
ITEM 6. EXHIBITS
71
SIGNATURES
72
2
The following terms are used throughout this Quarterly Report on Form 10-Q, including the financial statements and
notes in Part I, Item 1 and MD&A in Part I, Item 2.
Glossary of Defined Terms
Total ETH Holdings — The Company’s
aggregate ETH exposure, comprising directly held (native) ETH plus the ETH obtainable on an as-if-redeemed basis from the Company’s
LsETH and weETH positions, measured in ETH units.
ETH Concentration —
also referred to as Eth per share. A treasury key performance indicator calculated by dividing Total ETH Holdings by
Basic-Equivalent Shares Outstanding and expressing the result per 1,000 shares; because the metric is stated per 1,000 shares, it
should not be read as ETH per single share.
Basic-Equivalent Shares Outstanding —
Common shares outstanding plus shares issuable upon exercise of pre-funded warrants, which carry a nominal exercise price.
As-If-Redeemed Basis — A presentation
that expresses LsETH and weETH holdings as the amount of ETH into which they would convert if redeemed, using the applicable protocol
conversion rate as of the measurement date.
Native ETH — ETH held directly by the
Company (whether unstaked or natively staked), accounted for at fair value under ASC 350-60, as distinguished from ETH held indirectly
through liquid staking or restaking receipt tokens.
Native Staking — Participation in Ethereum’s
proof-of-stake consensus as a delegator, whereby the Company delegates ETH to third-party validators and earns protocol-level rewards;
the underlying ETH is not derecognized.
Liquid Staking — An arrangement in which
ETH is contributed to a third-party protocol (e.g., Liquid Collective) in exchange for a transferable receipt token (LsETH) representing
a claim on the pooled staked ETH and related rewards.
Liquid Restaking — An arrangement in
which ETH is deposited with a third-party protocol (e.g., ether.fi) in exchange for a receipt token (weETH) whose underlying ETH also
provides cryptoeconomic security to additional services, layering restaking risk on top of liquid staking risk.
Receipt Token — A token (such as LsETH
or weETH) received upon staking that evidences an enforceable right to redeem the underlying ETH and accrued rewards; accounted for as
an indefinite-lived intangible asset under ASC 350-30.
Rebasing / Non-Rebasing — A rebasing
token reflects accrued rewards by increasing the number of tokens held; a non-rebasing token (such as weETH) keeps the token quantity
fixed and instead reflects rewards through an increasing conversion rate relative to ETH.
Protocol Conversion Rate (PCR) — A protocol-published
rate reflecting the amount of ETH into which one unit of a receipt token (LsETH or weETH) is redeemable, updated as staking rewards, penalties,
and fees accrue; it is not a market trading price.
Slashing — A
protocol-level penalty in which a portion of staked ETH is forfeited due to validator or operator misconduct, distinct from
inactivity incurred for downtime.
Bonding / Unbonding Period — The protocol-defined
waiting period before staked ETH can be activated or, upon a withdrawal request, redeemed and returned.
Validator Exit Queue / Withdrawal Queue —
The ordered protocol mechanism that governs the timing with which validators may exit and staked ETH may be withdrawn, which can delay
redemption.
Delegator vs. Validator — A validator
operates a node that processes and verifies transactions on the network; a delegator (the Company’s role in native staking) assigns
ETH to a validator and shares in rewards without operating a node.
Total Value Locked (TVL) — The aggregate
value of assets committed to or maintained within a protocol or network, used as the basis for certain protocol incentives earned by the
Company.
Protocol Incentives — Consideration earned
under third-party programs (e.g., the SPA with ether.fi, Linea, and EigenCloud) for providing and maintaining TVL, recognized as revenue
under ASC 606.
Hard Fork — A change to a blockchain’s
protocol rules that is not backward-compatible, resulting in a divergence of the network into two separate chains.
Layer 2 (L2) — A secondary network built
on top of a base blockchain (Ethereum mainnet) that processes transactions off the base layer to increase throughput and reduce cost while
relying on the base layer for settlement and security.
Zero-Knowledge Proof — A cryptographic
method by which one party can prove a statement is true without revealing the underlying data supporting it.
zkEVM — A zero-knowledge Ethereum Virtual
Machine; a Layer 2 architecture (e.g., Linea) that uses zero-knowledge proofs to validate batches of transactions.
Sequencer — The component of a Layer
2 network that orders and batches transactions before they are settled to the base layer.
Prover — The component of a zero-knowledge
Layer 2 network that generates the cryptographic proof validating a batch of transactions.
Cross-Chain Bridge — A protocol that
transfers tokens or messages between separate blockchain networks (e.g., moving weETH from Ethereum mainnet to Linea); historically a
frequent target of exploits.
OFT Bridge / LayerZero v2 — An omnichain
fungible token bridge (used here via ether.fi’s weETH OFT bridge) built on the LayerZero v2 cross-chain messaging protocol.
Autonomous Verifiable Service (AVS) —
A service (secured through restaking via EigenCloud) that relies on restaked ETH for cryptoeconomic security and exposes that ETH to additional
slashing and operational risk beyond Ethereum staking itself.
Smart Contract —
Self-executing code deployed on a blockchain that runs automatically when specified conditions are met and generally cannot be reversed
once executed.
3
PART
I. FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
SHARPLINK,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share and per share data)
June
30, 2026
December
31, 2025
(unaudited)
Assets
Current Assets
Cash
$ 56,195
$ 28,539
USDC stablecoin
-
1,882
Accounts receivable, net of allowance for credit
losses of $ 0 both periods presented
280
221
Prepaid expenses and other current assets
880
511
Total current assets
57,355
31,153
Crypto assets at fair value
988,838
1,899,683
Crypto assets at cost
369,148
500,912
Other assets
751
18
Total assets
$ 1,416,092
$ 2,431,766
Liabilities and Stockholders’
Equity
Current Liabilities
Accounts payable and accrued expenses
$ 5,486
$ 12,749
Total current liabilities
5,486
12,749
Long-Term Liabilities
Other long term liabilities
86
-
Total liabilities
5,572
12,749
Commitments and Contingencies (Note 10)
-
Stockholders’ Equity
Common Stock, $ 0.0001 par value; authorized
shares 2,500,000,000 ; issued 221,054,539 and 198,646,255 , respectively; outstanding shares: 216,983,308 and 196,707,797 respectively
22
20
Treasury stock, 4,071,231 of Common Stock at
cost
( 41,743 )
( 31,721 )
Additional paid-in capital
3,344,472
3,263,114
Accumulated deficit
( 1,892,231 )
( 812,396 )
Total stockholders’ equity
1,410,520
2,419,017
Total liabilities and stockholders’
equity
$ 1,416,092
$ 2,431,766
See
accompanying notes to these condensed consolidated financial statements
4
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In
thousands, except share and per share data)
2026
2025
2026
2025
For
the Three Months
Ended
June 30,
For
the Six Months
Ended
June 30,
2026
2025
2026
2025
Revenue from staking
$ 11,161
$ 29
$ 22,662
$ 29
Revenue from affiliate
marketing
367
668
924
1,410
Total revenue
11,528
697
23,586
1,439
Gains and (losses) from operations
Realized gain on crypto assets, net
1,433
5,374
13,438
5,374
Unrealized loss on crypto
assets at fair value, net
( 321,003 )
( 2,437 )
( 827,667 )
( 2,437 )
Total gains (losses) from
operations, net
( 319,570 )
2,937
( 814,229 )
2,937
Operating expenses
Cost of revenues from affiliate marketing
258
488
690
1,098
Selling, general, and administrative expenses
9,060
2,387
18,939
3,503
Stock-based compensation, related party
-
16,379
-
16,379
Impairment of crypto assets
at cost
76,093
87,813
267,763
87,813
Total operating expenses
85,411
107,067
287,392
108,793
Operating loss
( 393,453 )
( 103,433 )
( 1,078,035 )
( 104,417 )
Other income
Interest income
178
37
381
49
Total other income
178
37
381
49
Net loss before income taxes
( 393,275 )
( 103,396 )
( 1,077,654 )
( 104,368 )
Income tax expense
( 999 )
( 27 )
( 2,181 )
( 30 )
Net loss
$ ( 394,274 )
$ ( 103,423 )
$ ( 1,079,835 )
$ ( 104,398 )
Denominator for net loss per share - basic
and diluted:
Basic and diluted weighted
average shares
209,784,133
24,202,467
209,358,151
12,989,772
Net loss per share -
basic and diluted
$ ( 1.88 )
$ ( 4.27 )
$ ( 5.16 )
$ ( 8.04 )
See
accompanying notes to these condensed consolidated financial statements
5
SHARPLINK,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(UNAUDITED)
(In
thousands, except share data)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Shares
Amount
deficit
equity
Series A-1
preferred stock
Series B
preferred stock
Common stock
Additional
Paid-In
Treasury
stock
Accumulated
Total
shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Shares
Amount
deficit
equity
Balance at December 31, 2024
601
$ 1
1,040
$ 1
407,295
$ -
$ 79,920
( 8 )
$ ( 29 )
$ ( 77,809 )
$ 2,084
Net loss
-
-
-
-
-
-
-
-
-
( 975 )
( 975 )
Stock-based compensation expense
-
-
-
-
-
-
69
-
-
-
69
Issuance of common stock for exercise of warrants
-
-
-
-
25,000
-
-
-
-
-
-
Shares sold for cash
-
-
-
-
142,960
-
907
-
-
-
907
Balance as of March 31, 2025
601
$ 1
1,040
$ 1
575,255
$ -
$ 80,896
( 8 )
$ ( 29 )
$ ( 78,784 )
$ 2,085
Net loss
-
-
-
-
-
-
-
-
-
( 103,423 )
( 103,423 )
Stock-based compensation expense
-
-
-
-
-
-
16,416
-
-
-
16,416
Shares issued for vested restricted stock
-
-
-
-
37,502
-
261
-
-
-
261
Issuance of Common Stock for exercise of warrants
-
-
-
-
69,842
-
-
-
-
-
-
Issuance of Common Stock for exchange agreement
( 601 )
( 1 )
( 1,040 )
( 1
)
38,683
-
-
-
-
-
-
Issuance of Common Stock sold in private placement May 20, 2025
-
-
-
-
34,000
-
3,848
-
-
-
3,848
Issuance of Common Stock sold in private placement May 26, 2025
-
-
-
-
58,704,673
6
404,618
-
-
-
404,624
Issuance of Common Stock sold in at-the-market-offering
-
-
-
-
6,694,837
1
128,707
-
-
-
128,708
Balance at June 30, 2025
-
$ -
-
$ -
66,154,792
$ 7
$ 634,746
( 8 )
$ ( 29 )
$ ( 182,207 )
$ 452,519
See
accompanying notes to these condensed consolidated financial statements.
6
SHARPLINK,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(UNAUDITED)
(In
thousands, except share data)
Series A-1
preferred stock
Series B
preferred stock
Common stock
Additional
Paid-In
Treasury
stock
Accumulated
Total
shareholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Shares
Amount
deficit
equity
Balance at December 31, 2025
-
$ -
-
$ -
198,646,255
$ 20
$ 3,263,114
( 1,938,458 )
$ ( 31,721 )
$ ( 812,396 )
$ 2,419,017
Net loss
-
-
-
-
-
-
-
-
-
( 685,561 )
( 685,561 )
Stock-based compensation expense
-
-
-
-
-
-
3,001
-
-
-
3,001
Shares issued for vested restricted stock
-
-
-
340,385
-
-
-
-
-
-
Settlement of accrued bonuses in shares (gross) of common stock
-
-
-
-
490,273
-
5,040
-
-
-
5,040
Shares of common stock withheld for taxes for net share settlement
-
-
-
-
( 351,404 )
-
( 2,896 )
-
-
-
( 2,896 )
Balance as of March 31, 2026
-
$ -
-
$ -
199,125,509
$ 20
$ 3,268,259
( 1,938,458 )
$ ( 31,721 )
$ ( 1,497,957 )
$ 1,738,601
Net loss
-
-
-
-
-
-
-
-
-
( 394,274 )
( 394,274 )
Stock-based compensation expense
-
-
-
-
-
-
3,055
-
-
-
3,055
Shares issued for vested restricted stock
-
-
-
-
129,809
-
-
-
-
-
-
Issuance of Common Stock for exercise of pre-funded warrants
-
-
-
-
11,817,165
1
-
-
-
-
1
Issuance of Common Stock sold in private placement June 23, 2026
-
-
-
-
10,013,351
1
73,330
-
-
-
73,331
Shares of Common Stock withheld for taxes for net share settlement
-
-
-
-
( 31,295 )
-
( 172 )
-
-
-
( 172 )
Stock repurchased (treasury stock)
-
-
-
-
-
-
-
( 2,132,773 )
( 10,022 )
-
( 10,022 )
Balance at June 30, 2026
-
$ -
-
$ -
221,054,539
$ 22
$ 3,344,472
( 4,071,231 )
$ ( 41,743 )
$ ( 1,892,231 )
$ 1,410,520
7
SHARPLINK,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In
thousands)
2026
2025
Six
Months Ended June 30,
2026
2025
CASH FLOWS FROM OPERATING
ACTIVITIES:
Net loss
$ ( 1,079,835 )
$ ( 104,398 )
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization
-
4
Stock-based compensation expense
6,056
106
Stock-based compensation expense, related party
-
16,379
Impairment of crypto assets at cost
267,763
87,813
Unrealized loss on crypto assets received at
fair value, net
827,667
2,437
Realized gain on crypto assets, net
( 13,438 )
( 5,374 )
Rewards on native staking
( 18,693 )
( 29 )
Rewards on liquid staking
( 2,650 )
-
Rewards from protocol incentives and rebates
( 2,000 )
-
Changes in assets and liabilities
Accounts receivable
11
( 7 )
Other receivable
-
273
Prepaid expenses and other current assets
( 369 )
( 164 )
Accounts payable and accrued
expenses
( 2,308 )
822
Net cash used in operating
activities
( 17,796 )
( 2,138 )
CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchases of other assets
( 733 )
( 502 )
Crypto assets purchased
( 16,110 )
( 405,817 )
USDC stablecoin redemptions
1,882
-
Net cash used in investing
activities
( 14,961 )
( 406,319 )
CASH FLOWS FROM FINANCING
ACTIVITIES:
Taxes paid related to net share settlement
of equity awards
( 2,896 )
-
Gross proceeds from private placement and warrants
75,001
302,083
Issuance costs paid related to private
placements and warrants
( 1,670 )
( 20,376 )
Repurchases of shares of Common Stock
( 10,022 )
-
Gross proceeds from sale of Common Stock
-
130,217
Issuance costs paid related to sale of Common
Stock
-
( 4,015 )
Gross proceeds from shares sold in capital
raise
-
4,500
Issuance costs related to shares sold in capital
raise
-
( 652 )
Shares issued for restricted
stock
-
261
Net cash provided by financing
activities
60,413
412,018
Net change in cash
27,656
3,561
Cash, beginning of period
28,539
1,541
Cash, end of period
$ 56,195
$ 5,102
See
accompanying notes to these condensed consolidated financial statements.
8
SHARPLINK,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(CONTINUED)
(UNAUDITED)
(In
thousands)
SUPPLEMENTAL DISCLOSURE
OF CASH FLOW INFORMATION:
Cash paid for interest
$ -
$ -
Cash paid
for taxes
$ 2,167
$ 141
NON-CASH OPERATING, INVESTING
AND FINANCING ACTIVITIES:
Crypto assets received
as equity contributions
$ -
$ 123,397
Receipt of LsETH rebate
receivable
$ 106
$ -
Deposits of crypto assets
(ETH) at fair value for liquid staking activities
$ 197,455
$ 465,343
Receipt of crypto assets (LsETH) at cost for liquid restaking activities
$
-
$
( 470,236
)
Receipt of crypto assets
(weETH) at cost for liquid restaking activities
$ ( 205,844 )
$ -
Receipt of crypto assets
(ETH) at fair value for redemption of crypto assets (LsETH at cost)
$ ( 32,497 )
$ -
Redemption of crypto
assets (LsETH) at impaired cost
$ 28,671
$ -
ETH received from traded
LsETH
$ ( 43,866 )
$ -
LsETH traded for ETH
$ 42,129
-
Stock-based bonus accrual
settled with shares of Common Stock
$ 5,040
$ -
Issuance of Common Stock
for vested restricted stock
$ -
$ 37
Shares of Common Stock
withheld for taxes in net share settlement
$ 172
-
9
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Note
1 – Organization
Background
and Nature of Business
Headquartered
in Miami, Florida, Sharplink, Inc. (the “Company” or “Sharplink”), a Delaware corporation, undertook a significant
strategic shift in June 2025 by adopting Ether (“ETH”), the native cryptocurrency of the Ethereum blockchain, as its primary
treasury asset. This strategy reflects the Company’s commitment to align the corporate treasury with the future of programmable
finance, digital capital markets and decentralized infrastructure. The Company seeks to benefit from ETH accumulation, derived utilizing
proceeds from multiple financings, by (i) yield and other returns generated from staking and related treasury activities and (ii) potential
ETH price appreciation. We delegate our ETH to third-party validators and participate in both native and liquid staking and restaking
programs. See Note 3 – Crypto Asset Holdings . The Company also operates an online affiliate marketing business that delivers
unique fan activation solutions to its sportsbook and online casino gaming partners. The Company’s ETH Treasury Management strategy
is now its core operational focus.
Since
the launch of its ETH Treasury Management strategy, the Company has raised capital through private investment in public equity (“PIPE”)
transactions, follow-on offerings and at-the-market (“ATM”) sales. The Company has utilized the majority of the proceeds
to acquire ETH (see Note 3-Crypto Asset Holdings ) and fund working capital. Additional details regarding these equity offerings
are included in Note 6 – Equity.
On
February 3, 2026, the Company formally changed its corporate name to “Sharplink, Inc.” from “SharpLink Gaming, Inc.”
in connection with a corporate rebranding initiative.
Reverse
Stock Split
On
May 5, 2025, the Company effected a one-for-twelve (1:12) reverse stock split of all the Company’s Common Stock, par value $ 0.0001
per share (the “Common Stock”), whereby the Company decreased the number of issued and outstanding Common Stock from 7,916,206
to 659,684 . Proportional adjustments for the reverse stock split were made to the Company’s outstanding stock options, warrants
and equity incentive plans. All share and per-share data and amounts have been retrospectively adjusted as of the earliest period presented
in the consolidated financial statements to reflect the reverse stock split.
Note
2 – Summary of Significant Accounting Policies
(a)
Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared by Sharplink, Inc. pursuant to the rules and regulations
of the Securities and Exchange Commission (“SEC”). In the opinion of Company management, the foregoing statements contain
all adjustments, consisting only of normal recurring adjustments necessary to present fairly the financial position of the Company as
of June 30, 2026 and December 31, 2025, as well as its results of operations for the three and six months ended June 30, 2026 and 2025.
The condensed consolidated balance sheet as of December 31, 2025 has been derived from the audited consolidated financial statements
as of that date. The preparation of financial statements in conformity with accounting principles generally accepted in the United States
of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts therein. Due to
the inherent uncertainty involved in making estimates, actual results in future periods may differ from the estimates.
10
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Certain
information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted from this report, as is permitted by rules and regulations of the SEC. Accordingly, the condensed consolidated financial statements
do not include all information and footnotes required by GAAP for a complete financial statement presentation. These condensed consolidated
financial statements should be read in conjunction with the consolidated financial statements and the notes thereto for the year ended
December 31, 2025, which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 9, 2026.
Amounts are presented in thousands of U.S. dollars, except for shares, units, and per-share and per-unit amounts, and except where
amounts are specifically denoted in millions or billions. Certain amounts presented in thousands may not sum precisely due to
rounding; per-share and per-unit amounts are calculated from underlying unrounded figures.
(b)
Reclassifications
We
made certain reclassifications to prior period amounts presented on our condensed consolidated statements of operations to conform to
the current period presentation. Specifically, costs of revenues from affiliate marketing have been reclassified into Operating expenses.
Further, prior period amounts were presented as discontinued operations for one of our reporting units that was sold on December 31,
2022. Due to the insignificance of these discontinued operations to the condensed consolidated financial statements we have not presented
such amounts separately resulting in the following reclassifications: As of December 31, 2025 net assets from discontinued operations of
$ 181 has been reclassified to prepaid expenses and other current assets on the condensed consolidated balance sheets, and $ 52 and $ 110
of net loss from discontinued operations has been reclassified to selling, general and administrative expenses on the condensed consolidated
statements of operations for the three and six months ended June 30, 2025 respectively. Additionally, to conform to the current period
segment presentation, certain expense line items presented in the segment footnotes for the periods ended June 30, 2025 have been recategorized
and, in certain cases, reallocated between the ETH Treasury Management and Affiliate Marketing reportable segments. These reclassifications had no effect on previously reported totals for assets, liabilities, stockholders’
equity, cash flows or net income.
(c)
Principles of Consolidation
The
accompanying condensed consolidated financial statements include the accounts of Sharplink and its wholly owned subsidiaries. All intercompany
accounts and transactions between consolidated subsidiaries have been eliminated in consolidation.
(d)
Use of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts therein. Due to the inherent uncertainty involved in making estimates, actual results in future periods may differ from the estimates.
On an on-going basis, the Company evaluates its estimates, including, but not limited to, those related to measurement of crypto assets
at fair value; impairment of crypto assets at cost; stock-based compensation; income taxes, including the carrying value of deferred
tax assets; and litigation and contingencies, including liabilities that the Company deems not probable of assertion. The Company bases
its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying value of assets, recognition of liabilities and equity that is
not readily apparent from other sources.
11
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
(e)
Investments in Equity Securities Without Readily Determinable Fair Values
Equity
investments that do not have a readily determinable fair value, and that are not consolidated or accounted for under the equity method,
are recognized initially at cost and measured under the measurement alternative permitted by ASC 321-10-35-2 — cost, less impairment,
adjusted for observable price changes in identical or similar securities of the same issuer. When an orderly transaction in such a security
is observed or reasonably knowable as of the reporting date, the investment is remeasured to fair value, in accordance with ASC 820, Fair Value Measurement (“ASC 820”), as of the transaction
date, with the resulting gain or loss recognized in net income; forced sales and unsupported broker quotes are disregarded. Each reporting
period, the Company performs a qualitative assessment for impairment indicators. If the investment is impaired, it is written down
to fair value through net income, with no subsequent reversal. The Company may irrevocably elect to measure an individual investment
at fair value instead, and discontinue the measurement alternative when the security obtains a readily determinable fair value or the
investment otherwise changes classification. During the three and six months ended June 30, 2026, we purchased an aggregate of $ 550 of equity securities without readily determinable fair values. As of June 30, 2026, we have presented these investments within other
assets on the condensed consolidated balance sheets at their cost basis. As of June 30, 2026, there were no impairments noted.
(f)
Crypto Assets
The
Company’s crypto assets primarily consist of ETH, the native token of the Ethereum blockchain, liquid staking tokens (“LST”)
and liquid restaking tokens (“LRT”). The Company’s LST and LRT holdings are comprised of both Liquid Collective’s
LST (“LsETH”) and ether.fi’s LRT (“weETH”).
LsETH
is a token received when ETH is staked through Liquid Collective, a third-party liquid staking protocol. weETH is a token received when
ETH is staked through ether.fi, a third party liquid restaking protocol.
ETH
is presented on the Condensed Consolidated Balance Sheet under the caption “Crypto assets at fair value” and LsETH and
weETH are presented separately on the Condensed Consolidated Balance Sheet under the caption “Crypto assets at cost.”
The Company has ownership of and control over its crypto assets which are held through custodial arrangements with third-party
qualified custodians. These qualified custodians provide secure storage and safeguarding of the Company’s crypto assets,
including ETH, LsETH and weETH.
Crypto
assets at fair value (ETH)
Crypto
assets acquired are initially recorded at cost, which represents the cash, cash equivalents or other financial assets paid to acquire
the asset, including transaction fees. Crypto assets received in exchange for goods or services, or in connection with the issuance of
shares, are recognized at their fair value on the date received, which becomes their cost basis.
Crypto
assets are subsequently measured in accordance with ASC 350-60, Intangibles—Goodwill and Other—Accounting for and Disclosure
of Crypto Assets (“ASC 350-60”), at fair value in the statement of financial position with unrealized gains and losses
resulting from changes in fair value recognized in net income (loss). The Company determines and records for each reporting period the
fair value of its crypto assets in accordance with ASC 820, based on quoted (unadjusted) prices on the Coinbase exchange, the active
exchange that the Company has determined is its principal market for ETH (Level 1 inputs). Changes in the fair value are recognized in
net income (loss) within “Unrealized loss on crypto assets at fair value, net,” while realized gains and losses from the
de-recognition of crypto assets are included in “Realized gain on crypto assets, net” in the Company’s condensed consolidated
statements of operations. The Company applies a first-in, first-out methodology to assign costs for purposes of determining crypto assets
held and realized gains and losses.
12
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Purchases
and sales of crypto assets are reflected as cash flows from investing activities in the condensed consolidated statements of cash flows.
Deposits of ETH into liquid staking and restaking protocols, receipt of ETH from unstaking and redemption of receipt tokens, are presented
as non-cash investing activities in the condensed consolidated statements of cash flows. Receipt of ETH as staking rewards and incentives
are presented as non-cash operating activities in the condensed consolidated statements of cash flows.
Crypto
assets at cost (LsETH and weETH)
Crypto
assets at cost are recognized at fair value on the date received, which becomes their cost basis. Crypto assets at cost, such as LsETH
and weETH, do not fall in the scope of ASC 350-60 for subsequent measurement. LsETH and weETH represent a receipt token, which in general
and by design, grants the holder an enforceable right to redeem ETH for which it was exchanged. Therefore, it fails the ‘other
goods and services criterion’ in ASC 350-60-15-1(b) and is outside the scope of ASC 350-60. Crypto assets at cost are therefore
subsequently measured at cost, net of any impairment losses incurred since acquisition, in accordance with ASC 350-30, Intangibles—Goodwill
and Other—General Intangibles Other Than Goodwill .
The
Company performs an analysis each quarter to identify whether events or changes in circumstances, principally decreases in the
quoted (unadjusted) prices in the Company’s principal market, indicates that it is more likely than not that any of the assets
are impaired. The quoted (unadjusted) prices on the Coinbase exchange, the active exchange that the Company has determined as its
principal market, are used in the analysis of LsETH. Because the volume of weETH trades can significantly fluctuate between multiple
decentralized and centralized exchanges, the Company periodically assesses the principal market for weETH, in accordance with ASC
820. In determining if an impairment has occurred, the Company considers the lowest price of one LsETH, and
one weETH, as quoted on the respective principal markets, at any time since acquiring the
specific LsETH and weETH held by the Company. If the carrying value of a LsETH or weETH exceeds that lowest intraday price, an
impairment loss has occurred with respect to that LsETH and weETH in the amount equal to the difference between its carrying value
and such lowest price. Impairment losses are recognized in the period in which the impairment occurs and are reflected within
“Impairment of crypto assets at cost” in the Company’s condensed consolidated statements of operations. The
impaired crypto assets are written down to their fair value at the time of impairment and this becomes the new cost basis for those
assets. The cost basis of LsETH and weETH will not be adjusted upward for any subsequent increase in fair value.
Receipt
of LsETH and weETH in connection with the staking and restaking of ETH into a liquid staking protocols are presented as non-cash investing
activities in the condensed consolidated statements of cash flows. Receipt of LsETH and weETH as rewards and incentives are presented
as non-cash operating activities in the condensed consolidated statements of cash flows.
(g)
Revenue from Staking activities
Beginning
in June 2025, the Company began staking its ETH. To date, the Company’s staking activities are comprised of (i) native staking activities,
(ii) liquid staking and restaking activities, and (iii) protocol incentives generating activities tied to maintaining total value locked
(“TVL”) within certain blockchain ecosystems.
13
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Native
Staking
The
Company participates in native staking exclusively as a delegator through third-party validators. The Company delegates ETH to validators
who operate nodes on the Ethereum network to validate transactions and add blocks to the blockchain. In return for delegating ETH to
validators, the Company is entitled to a portion of the block rewards and transaction fees earned by the validators, in the form of ETH
tokens, calculated approximately based on the Company’s proportion of the total ETH staked. When the Company stakes ETH natively,
the ETH does not remain in the Company’s custodial wallet, but is instead deposited into Ethereum’s staking deposit smart
contract, which is required for participation in ETH staking as a delegator. Native staked ETH are not derecognized because their deposit
into the smart contract does not give any other entity the right or ability to direct their use (for example, sell, lend, pledge or otherwise
use those ETH). The withdrawal credentials in the smart contract are designated to the Company’s custodian, who, as described in
Note 2(f) , holds the Company’s ETH solely for the Company’s benefit and does not obtain control of the Company’s
ETH via their custodial services. Native staked ETH are therefore not derecognized.
Rewards
from native staking activities are recognized as revenue in accordance with ASC 606, Revenue from Contracts with Customers. The delegation
of the Company’s ETH to validators represents an output of the Company’s ordinary activities. In this case our performance
obligation is the provision of our validation rights to the validators, from which we earn variable consideration, in the form of ETH,
which is non-cash consideration, measured at the fair value of ETH as of contract inception based on the quoted (unadjusted) prices on
the Coinbase exchange, the active exchange that the Company has determined is its principal market. Revenue is recognized at the point
in time when the Ethereum network confirms that the validation is complete. As a delegator, the Company has concluded it is not the principal
to the block validation service provided to the Ethereum Network; it is the validators that control the service. Instead, the Company’s
service is one of providing the use of its ETH by the validators to increase their validation opportunities. Consequently, the Company
records staking revenue on a net basis, reflecting only the portion of protocol rewards to which it is entitled after validator commissions
are deducted. During the three months ended June 30, 2026 and 2025, fees paid to third-party asset managers of approximately $ 772
and $ 378 ,
respectively, and custodians of approximately $ 299
and $ 76 ,
respectively are recognized separately as operating expenses. During the six months ended June 30, 2026 and 2025, fees paid to third-party
asset managers of approximately $ 2,026
and $ 378 ,
respectively, and custodians of approximately $ 627
and $ 76 ,
respectively are recognized separately as operating expenses.
On
April 3, 2026, Sharplink entered into a mutual termination agreement (the “Galaxy Termination Agreement”) with Galaxy Digital
Capital Management LP (“Galaxy”) in connection with the mutual termination of the asset management agreement between the
Company and Galaxy, dated May 30, 2025, for certain discretionary investment-management services relating to the Company’s purchase
of ETH (the “Galaxy Asset Management Agreement”). The Galaxy Asset Management Agreement terminated effective May 31, 2026.
On
April 3, 2026, the Company also entered into a mutual termination agreement (the “ParaFi Termination Agreement” and, together
with the Galaxy Termination Agreement, the “Termination Agreements”) with ParaFi Capital LP (“ParaFi”) in connection
with the mutual termination of the asset management agreement between ParaFi and the Company, dated May 30, 2025, for certain discretionary
investment-management services relating to the Company’s purchase of ETH (the “ParaFi Asset Management Agreement” and,
together with the Galaxy Asset Management Agreement, the “Asset Management Agreements”).
Pursuant
to the Termination Agreements, the Asset Management Agreements terminated effective May 31, 2026. Neither the Company nor Galaxy or ParaFi
has any remaining or future obligations or commitments to the other parties under the Asset Management Agreements, other than amounts
arising under the Termination Agreements. The Company was not required to pay Galaxy or ParaFi any termination fees or penalties in connection
with the mutual termination. The decision to enter into the Termination Agreements reflects the Company’s continued evolution,
including the addition of internal asset-management personnel, and was not the result of any disagreement with Galaxy or ParaFi.
14
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Liquid
Staking and Liquid Restaking Activities
We
also participate in liquid staking and restaking arrangements, whereby ETH is deployed into third-party protocols in exchange for LST
and LRTs, such as LsETH and weETH, respectively. Staking with Liquid Collective represents the Company’s liquid staking activities,
under which ETH is contributed to the Liquid Collective staking pool and LsETH is minted and received in return. Staking with ether.fi
represents the Company’s liquid restaking activities, under which ETH is deposited with ether.fi and weETH is received in return.
weETH is the wrapped, non-rebasing form of eETH, the token minted upon staking of ETH, and is designed for DeFi compatibility.
Since
LsETH and weETH are accounted for under ASC 350-30 ( see Note 2(f) ), increases in LsETH and weETH fair value while the Company
remains staked with the liquid staking and restaking protocols are not recognized. There is no ongoing performance obligation following
the staking of ETH through the liquid staking and restaking protocol. Additionally, LsETH and weETH are non-rebasing tokens, meaning
its quantity remains fixed over time. Staking rewards are not continuously reflected in token balances but are instead realized separately.
Staking rewards are therefore recognized only when the LsETH or weETH are redeemed and derecognized, measured at the fair value of ETH
at contract inception, which is when the ETH were staked. Staking rewards received or receivable upon redemption and derecognition of
LsETH or weETH are presented in “Revenues from staking, net” in the Company’s condensed consolidated statements of
operations.
Upon
staking ETH through the liquid staking and restaking protocols, the ETH is derecognized because the protocols obtain the ability to deploy
and direct its use, and the LsETH and weETH tokens received concurrently are then recognized. Any gain or loss on the staking transaction
is recognized in accordance with ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC
610-20”) based on the difference between the carrying amount of the ETH staked and the fair value of the LsETH and weETH received
and included in “Realized gain on crypto assets, net” in the Company’s condensed consolidated statements of operations.
During the three and six months ended June 30, 2026, the Company staked ETH and received weETH and recognized a realized gain of $ 0 and
$ 8,389 , respectively.
When
the Company initiates a redemption of LsETH or weETH, the Company derecognizes the LsETH and weETH at its carrying amount on the date
the redemption request is accepted by the applicable protocol. At that time, the Company recognizes a receivable for the underlying ETH
expected to be received upon completion of the protocol’s withdrawal process and additional staking rewards no longer accrue. The
ETH receivable is initially measured at the fair value of the ETH expected to be received, including staking rewards, determined by the
protocol’s exchange rate at the time of redemption. Any gain or loss on redemption is recognized in accordance with ASC 610-20
based on the difference between the ETH receivable and the cost basis of the LsETH or weETH at the time of redemption with such differences
included in “Realized gain on crypto assets, net” in the Company’s condensed consolidated statements of operations.
Rebates earned from the liquid staking activities are received in non-cash consideration in the form of LsETH are reflected as revenue.
In
LsETH and weETH redemption transactions, the Company is exposed to changes in the market price of ETH between the date the redemption
request is initiated and the date ETH is received. The Company evaluates whether such ETH receivables contain embedded derivatives that
require bifurcation and separate accounting under applicable accounting guidance, ASC 815, Derivatives and Hedging . Any identified
embedded derivative is measured at fair value, with changes in fair value recognized in the condensed consolidated statement of operations
until settlement of the receivable. As of June 30, 2026 and December 31, 2025, receivables outstanding from such transactions were $ 179
and $ 106 , respectively, which are included in accounts receivable, net on the condensed consolidated balance sheets.
15
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
During
the six months ended June 30, 2026, the Company redeemed and derecognized 15,182 LsETH, and recognized the changes in the market price
from the date of redemption to the date the ETH was received of $ 3,826 , which is included in “Realized gain on crypto assets, net”
in the Company’s condensed consolidated statements of operations. All redemptions of LsETH occurred during the first quarter of
2026. Further, during second quarter of 2026, the Company traded 26,324 LsETH for 29,196 ETH and recognized the difference in fair value
of the traded LsETH and the fair value of the received ETH of $ 1,737 which is included in “Realized gain on crypto assets, net”
in the Company’s condensed consolidated statements of operations.
No
weETH was redeemed during the three and six months ended June 30, 2026.
Protocol
Incentives
On
December 18, 2025, the
Company executed a Strategic Partnership Agreement (“SPA”) with ether.fi, EigenCloud, Linea Consortium (a related
party), and Consensys Software, Inc. (“Consensys”), (a related party), to bridge a minimum of $200 million of weETH from
its treasury onto Linea, a zkEVM Layer 2 network, over an initial 24-month period. The execution of the deliverables of the SPA was
performed with our qualified custodian Anchorage Digital Bank N.A. as the intermediary. During the three and six months ended June
30, 2026, we have restaked $205,844 in weETH onto Linea. See Note 10 - Commitments and Contingencies.
Separate
from staking rewards from weETH at redemption, as denoted above in Liquid Staking and Liquid Restaking Activities , we are
entitled to monthly protocol incentives from ether.fi, Linea, and EigenCloud under the SPA. We have concluded that ether.fi, Linea, and
EigenCloud are each customers under ASC 606, as they provide consideration in exchange for our service of providing and maintaining TVL
on Linea, which is an output of our ongoing treasury operations.
Protocol
incentives are based on month-end TVL metrics and subject to contractual caps typically based on a maximum amount of units, paid in the
form of ETH and weETH. Quantity of incentives earned is not known or calculable by the Company until the end of the month and until such
time considered under ASC 606 guidance on variable consideration. Revenue from incentives are recognized over time as the Company satisfies
its performance obligation of maintaining TVL, as customers simultaneously receive and consume the benefits of the service. Revenue is
recognized on a monthly basis as the performance period is completed and the amount of consideration becomes determinable and no longer
constrained, measured at the fair value of ETH and weETH at contract inception. We apply the variable consideration allocation exception
in ASC 606-10-32-40, allocating each month’s variable consideration to the distinct monthly service period to which it relates.
In accordance with ASC 606-10-32-21, such noncash consideration is measured at fair value at contract inception. Subsequent changes in
the fair value of the underlying digital assets attributable solely to the form of consideration are not included in revenue and are
recognized separately in earnings in accordance with applicable guidance as realized gains (losses) until the settlement date. As of
April 2026, the contractual cap of 500,000 protocol incentive tokens with EigenCloud was met.
See
Note 4 - Revenue Recognition for further disclosures
16
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
(h)
Crypto Assets Receivable
When
redemptions of LsETH or weETH are initiated and protocol incentives are recognized, the Company is exposed to changes in the market price
of crypto assets between the date the redemption request is initiated or the incentive is recognized and the date the underlying assets
are received.
Because
settlement occurs in crypto assets whose fair value fluctuates between recognition and settlement, and after evaluating the criteria
in ASC 815-10-15-83, Derivatives and Hedging, the Company concluded that the receivable contains an embedded derivative that is
not clearly and closely related to the host contract and therefore requires bifurcation. The embedded derivative is measured at fair
value, with changes in fair value recognized in earnings in “Realized gain (loss) on crypto assets, net” until settlement.
The
embedded derivative component is measured at fair value at each reporting date, using observable prices in the principal market in accordance
with ASC 815-15 and ASC 820. Where quoted prices are directly available in active markets, the embedded derivatives are classified as
Level 1 within the fair value hierarchy; if observable market prices are not available, management utilizes other relevant inputs and
valuation techniques, which may result in Level 2 or Level 3 classification.
Upon
receipt, the Company derecognizes both the receivable and the embedded derivative, recognizing the crypto asset received at fair value.
Any difference between the carrying amount and the fair value of ETH or weETH received is recognized as an unrealized gain or loss and
included in “Unrealized loss on crypto assets at fair value, net” in the Company’s condensed consolidated statements
of operations.
During
the three and six months ended June 30, 2026, we recognized realized losses on incentive tokens earned, due to changes in fair value,
of $ 304 and $ 514 , respectively, and unrealized losses upon the receipt of rebate and incentive tokens of $ 82 and $ 100 , respectively.
As of June 30, 2026 and December 31, 2025, non-monetary receivables from liquid staking and liquid restaking activities were $ 179 and
$ 106 , respectively, and are included in accounts receivable on the condensed consolidated balance sheets. During the three and six months
ended June 30, 2025, we did not have any redemptions or derecognition activities and therefore we did not receive any incentive tokens
or rebate rewards.
(i)
USDC stablecoin
USD
stablecoin (“USDC”) is accounted for as a financial asset that can be redeemed on the basis of one USDC for one U.S. dollar
on demand from the issuer. While not accounted for as cash or cash equivalents, the Company treats its USDC holdings as a liquidity resource.
The Company’s USDC are held with qualified third-party custodians who provide secure storage and safeguarding of the Company’s
USDC. The Company’s custodians do not obtain control over the Company’s USDC; therefore we continue to recognize USDC as
our own for accounting purposes. During the six months ended June 30, 2026, we redeemed all of our USDC for U.S. dollars.
(j)
Affiliate Marketing Revenue Recognition
The
Company recognizes revenue in accordance with ASC 606. To determine revenue recognition for contracts with customers, the Company performs
the following five steps: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii)
determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal
will not occur; (iv) allocate the transaction price to the respective performance obligations in the contract; and (v) recognize revenue
when (or as) the Company satisfies the performance obligation. The Company recognizes revenue when it transfers its goods and services
to customers in an amount that reflects the consideration to which the Company expects to be entitled in such exchange. For the three
and six months ended June 30, 2026, the Company has recognized its revenue at a point in time for certain contracts and over time for
other contracts. The timing of revenue recognition may differ from the timing of invoicing to customers, and these timing differences
result in contract advanced billings on the Company’s condensed consolidated balance sheet. The Company recognized unbilled revenue
when revenue is recognized prior to invoicing. Payment terms and conditions vary by contract type, although terms generally include a
requirement of payment within 30 days. In instances where the timing of revenue recognition differs from the timing of invoicing, the
Company has determined that its contracts generally do not include a significant financing component.
17
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s services,
and not to facilitate financing arrangements. The Company acts as an agent and records revenue net of commissions retained.
(k)
Warrant Classification
The
Company evaluates each freestanding warrant on its own shares to determine whether it should be classified as a liability or as equity.
The Company first assesses whether the warrant meets the criteria for liability (or asset) classification under ASC 480, Distinguishing
Liabilities from Equity . Warrants outside the scope of ASC 480 are then evaluated under ASC 815-40, Derivatives and Hedging —
Contracts in Entity’s Own Equity , to determine whether they are both (i) indexed to the Company’s own stock, applying
the two-step model that considers any exercise contingencies and the instrument’s settlement provisions (generally a fixed-for-fixed
settlement), and (ii) able to meet the additional conditions for equity classification. A warrant that satisfies both conditions is classified
as equity, recorded in additional paid-in capital at issuance, and not subsequently remeasured. A warrant that does not is classified
as a liability (or, where applicable, an asset), initially recorded at fair value and remeasured to fair value at each reporting date,
with changes recognized in net income. As of June 30, 2026 and December 31, 2025, all warrants issued have been concluded to meet the conditions
required for permanent equity classification. See Note 7 - Warrants.
(l)
Fair Value Measurements
The
Company measures certain assets and liabilities at fair value on a recurring or nonrecurring basis. Fair value is defined as the price
that is expected to be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. The Company uses a three-level hierarchy that prioritizes fair value measurements based on the types of inputs
used for the various valuation techniques. The three levels of the fair value hierarchy are described below:
Level
1: Quoted (unadjusted) prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level
2: Inputs other than quoted prices that are either directly or indirectly observable, such as quoted prices in active markets for similar
assets or liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable
or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level
3: Inputs that are generally unobservable, supported by little or no market activity, and typically reflect management’s estimates
of assumptions that market participants would use in pricing the asset or liability.
18
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
categorization of an asset or liability within the fair value hierarchy is based on the lowest level of input that is significant to
the fair value measurement. The valuation techniques used by the Company when measuring fair value maximize the use of observable inputs
and minimize the use of unobservable inputs.
The
Company also estimates the fair value of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, and accrued
compensation and employee benefits. The Company considers the carrying value of these instruments in the Condensed Consolidated Financial
Statements to approximate fair value due to their short maturities.
(m)
Recently Issued Accounting Pronouncements Not Yet Adopted
In
November 2024, the FASB issued ASU 2024-04, Debt - Debt with Conversions and Other Options (Subtopic 470-20): Induced Conversions
of Convertible Debt Instruments (“ASU 2024-04”). ASU 2024-04 is intended to clarify requirements for determining whether
certain settlements of convertible debt instruments, including convertible debt instruments with cash conversion features or convertible
debt instruments that are not currently convertible, should be accounted for as an induced conversion. This ASU is effective for all
entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting
periods, with early adoption permitted. The Company is currently evaluating the potential impact of this guidance on its disclosures.
In
November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued
Accounting Standards Update No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic
220-40): Clarifying the Effective Date (“ASU 2025-01”). ASU 2024-03 requires additional disclosure of the nature of expenses
included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in
the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for the Company for annual reporting periods beginning in
fiscal 2027 and for interim reporting periods beginning in fiscal 2028 on a prospective basis. Both early adoption and retrospective
application are permitted. The Company is currently evaluating the impact that the adoption of these standards will have on its disclosures.
In
December 2025, the FASB issued Accounting Standards Update No. 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements .
The amendments clarify the applicability of Topic 270, provide a comprehensive listing of interim disclosures required by generally accepted
accounting principles and establish a principle for disclosing events occurring since the end of the most recent annual reporting period
that have a material effect on an entity. The amendments are effective for the Company’s interim reporting periods within the annual
reporting period beginning January 1, 2028, with early adoption permitted. The Company is evaluating the effects of adoption and currently
expects the amendments to affect primarily its interim disclosure processes and related controls.
19
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Note
3 – Crypto Asset Holdings
Crypto
Assets at fair value
The
following table sets forth the units held, cost basis and fair value of crypto assets held at fair value, as shown on the condensed consolidated
balance sheet as of June 30, 2026:
Schedule
of Crypto Assets At Fair Value
Balance,
June 30, 2026
in
thousands, except number of ETH
Units
Cost
Basis
Fair
Value
ETH
632,784
$ 2,432,200
$ 988,838
The
following table sets forth the units held, cost basis and fair value of crypto assets held at fair value, as shown on the condensed consolidated
balance sheet as of December 31, 2025:
Balance,
December 31, 2025
in
thousands, except number of ETH
Units
Cost
Basis
Fair
Value
ETH
640,026
$ 2,515,856
$ 1,899,683
Fair
value represents the quoted (unadjusted) prices on the Coinbase exchange as of midnight UTC on the measurement date.
The
following table represents a reconciliation of crypto assets held at fair value:
Schedule of Reconciliation of Crypto Assets
For the Six Months
Ended June 30, 2026
Fair value as of December 31,
2025
$ 1,899,683
Purchases of ETH
16,110
ETH received from traded LsETH
43,866
Additions
Deposits of ETH into liquid staking activities
( 197,455 )
Receipt of ETH from redemption in liquid
staking activities
32,497
Receipt and accrual of ETH from native staking
activities
18,693
Receipt and accrual of ETH from liquid staking
activities
2,650
Protocol incentive rewards received in ETH
from liquid staking activities
361
Unrealized loss
( 827,567 )
LsETH traded for ETH
Receipt of weETH upon deposits of ETH into
liquid restaking activities
Redemptions of LsETH from liquid staking
activities at cost less impairment
Receipt of LsETH for rebate rewards
Receipt of weETH for protocol incentive
rewards
Receipt
of LsETH into liquid staking activities
Impairment loss
Fair value as of
June 30, 2026
$ 988,838
20
The
following table represents a reconciliation of crypto assets held at fair value:
For the Six Months
Ended June 30, 2025
Balance, December 31, 2024
$ -
Additions
529,214
Deposits of ETH into liquid staking activities
( 465,343 )
Receipt and accrual of ETH from native staking
activities
29
Unrealized loss
( 2,437 )
Balance, June 30,
2025
$ 61,463
Crypto
Assets at cost
The
following table sets forth the units held, the cost basis less prior year impairment, impairment amount during the six months ended June
30, 2026, and carrying amount of crypto assets held at cost less impairment, for LsETH and weETH as shown on the condensed consolidated
balance sheet as of June 30, 2026:
Schedule of
Crypto Assets Crypto Assets at Cost
in thousands, except number of LsETH and weETH
Units
Cost
Impairment
Net
LsETH
163,083
$ 430,549
$ ( 169,551 )
$ 260,998
weETH
66,267
206,362
( 98,212 )
108,150
Total
229,350
$ 636,911
$ ( 267,763 )
$ 369,148
The
following table sets forth the units held, cost basis, impairment amount during the year ended December 31, 2025, and carrying amount
of crypto assets held at cost less impairment, as shown on the condensed consolidated balance sheet as of December 31, 2025:
in
thousands, except number of LsETH
Units
Cost
Impairment
Net
LsETH
204,409
$ 641,120
$ ( 140,208 )
$ 500,912
21
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
following table represents a reconciliation of crypto assets held at cost, for LsETH and weETH specific activities:
Schedule
of Reconciliation of Crypto Assets
For the Six Months
Ended June 30, 2026
Balance, December 31, 2025
$ 500,912
LsETH traded for ETH
( 42,129 )
Receipt of weETH upon deposits of ETH into
liquid restaking activities
205,844
Redemptions of LsETH from liquid staking
activities at cost less impairment
( 28,671 )
Receipt of LsETH for rebate rewards
438
Receipt of weETH for protocol incentive
rewards
517
Impairment loss
( 267,763 )
Balance, June 30,
2026
$ 369,148
The
following table represents a reconciliation of crypto assets held at cost, for LsETH specific activities:
For the Six Months
Ended June 30, 2025
Balance, December 31, 2024
$ -
C rypto assets, Beginning balance
$ -
Receipt of LsETH into liquid
staking activities
470,236
Impairment loss
( 87,813 )
Balance, June 30,
2025
$ 382,423
Crypto
assets, Ending balance
$ 382,423
For
the three months ended June 30, 2026 and 2025, the Company recorded an impairment loss of $ 76,093 and $ 87,813 , respectively, and for
the six months ended June 30, 2026 and June 30, 2025, the Company recorded an impairment loss of $ 267,763 and $ 87,813 , respectively,
related to its holdings of LsETH and weETH in accordance with ASC 350-30, Intangibles — Goodwill and Other — General
Intangibles Other Than Goodwill, see Note 2(f) Crypto Assets. The impairment is presented in “Impairment of crypto assets
at cost” on the condensed consolidated statements of operations.
During
the six months ended June 30, 2026, the Company redeemed and derecognized 15,182 LsETH, and recognized the changes in the market price
from the date of redemption to the date the ETH was received of $ 3,826 , which is included in “Realized gain on crypto assets, net”
in the Company’s condensed consolidated statements of operations. All redemptions of LsETH occurred during the first quarter of
2026. Further, during second quarter of 2026, the Company traded 26,324 LsETH for 29,196 ETH and recognized the difference in fair value
of the traded LsETH and the fair value of the received ETH of $ 1,737 which is included in “Realized gain on crypto assets, net”
in the Company’s condensed consolidated statements of operations.
22
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Note
4 – Revenue Recognition
The
Company is currently engaged in ETH Treasury Management activities and Affiliate Marketing services.
ETH
Treasury Management
The
Company participates in the following revenue generating transactions: staking and restaking activities on the Ethereum blockchain; earned
rewards for securing and validating transactions; and earned protocol incentives for providing and maintaining TVL on Linea.
Management
has evaluated the nature of rewards received from liquid and restaking activities in accordance with the guidance in ASC 610-20 Gains
and Losses from the Derecognition of Nonfinancial Assets and 606-10-50-4 Revenue from Contracts with Customers. Management applies the
noncash consideration guidance in ASC 606-10-32-21 and measures the revenue at the fair value of ETH at contract inception. While included
within the same line item, management has disclosed separately the amount of revenue attributable to liquid staking and liquid restaking
versus native staking, and evaluated the associated risks and timing of reward recognition.
The
following table provides additional breakdown of the Company’s revenue from staking activities:
Schedule
of Revenue Recognition
Three Months Ended
June 30, 2026
Six Months Ended
June 30, 2026
Revenue from contracts
with customers
Native staking rewards
$ 8,575
$ 18,693
Native staking fees
( 279 )
( 682 )
Protocol incentives
earned in ETH and weETH
860
1,611
Rewards from native staking and liquid restaking,
net
$ 9,156
$ 19,622
Revenue from contracts
with non-customers
Liquid staking rewards
$ 1,844
$ 2,650
Rebates earned in LsETH
161
390
Rewards
and rebates from liquid staking
2,005
3,040
Total
revenue from staking, net
$ 11,161
$ 22,662
During
the three and six months ended June 30, 2025, the Company generated revenue from native staking rewards only of $ 29 .
23
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
following is a summary of crypto assets staked (in units) as of June 30, 2026 and December 31, 2025:
Schedule
of Crypto Assets
June
30, 2026
December
31, 2025
Unstaked ETH
39,937
55,582
Native staked ETH
592,847
584,444
Total LsETH
163,083
204,409
Total weETH
66,267
-
Total crypto assets
862,134
844,435
The
following is a summary of total rewards earned from staking activities (in units) for the three and six months ended June 30, 2026:
Schedule
of Rewards Earned
Three Months Ended
June 30, 2026
Six Months Ended
June 30, 2026
Native staked ETH
4,171
8,372
Redeemed liquid staked
ETH
735
1,018
Total staking rewards
4,906
9,390
During
the three and six months ended June 30, 2025, we did not earn any rewards from staking activities.
The
following is a summary of accounts receivable from rebates and incentive rewards earned but not yet received as of June 30, 2026 and
December 31, 2025:
Schedule
of Accounts Receivable from Rebates and Incentive rewards
June
30, 2026
December
31, 2025
Rebates receivable in LsETH
$ 51
106
Protocol incentive receivables in ETH
27
-
Protocol incentive
receivables in weETH
101
-
Accounts receivable
from rebate and protocol incentive rewards
$ 179
106
Affiliate
Marketing
The
Company recognizes revenue when it transfers its goods and services to customers in an amount that reflects the consideration to which
the Company expects to be entitled in such exchange.
For
the three and six months ended June 30, 2026 and 2025, the Company has recognized its revenue at a point in time.
The
timing of revenue recognition may differ from the timing of invoicing to customers, and these timing differences result in contract advanced
billings on the Company’s condensed consolidated balance sheet. The Company recognizes unbilled revenue when revenue is recognized
prior to invoicing.
Payment
terms and conditions vary by contract type, although terms generally include a requirement of payment within 30 days. In instances where
the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not
include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable
ways of purchasing the Company’s services, and not to facilitate financing arrangements.
The
Company did not have any major customers for the period ended June 30, 2026 or December 31, 2025.
24
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Note
5 – Additional Balance Sheet Information
Accounts
payable and accrued expenses
On
December 15, 2025, the Company effected the separation of its former Co-Chief Executive Officer and entered into a severance agreement
providing for cash payments to be made in installments beginning January 7, 2026 through December 15, 2026 and the acceleration of unvested
RSUs ( See Note 8 - Stock Compensation ). As of June 30, 2026 and December 31, 2025, the Company recorded an accrued severance
liability of $ 898 and $ 2,125 , respectively, which was included in accounts payable and accrued expenses on the condensed consolidated
balance sheets. As of December 31, 2025, also included in accounts payable and accrued expenses were cash bonuses of $ 3,183 and $ 5,040
of equity bonuses to be settled in Common Stock.
Note
6 – Equity
Preferred
Stock
The
Company has 15,000,000 shares of undesignated preferred stock authorized, par value of $ 0.0001 . There is no undesignated preferred stock
issued or outstanding as of June 30, 2026 and December 31, 2025.
Exchange
of Series A-1 Preferred Stock and Series B Preferred Stock for Common Stock and Prefunded Warrants
On
April 2, 2025, Sharplink entered into an exchange agreement (“Exchange Agreement”) with Alpha Capital Anstalt (“Alpha”),
whereby, pursuant to the terms and conditions set forth in the Exchange Agreement and in reliance on Section 3(a)(9) of the Securities
Act of 1933, as amended (the “Securities Act”), 600 shares of the Company’s Series A-1 Preferred Stock and 1,040 shares
of the Company’s Series B Preferred Stock (collectively, the “Existing Securities”) held by Alpha were exchanged for
38,683 shares of Sharplink’s Common Stock and 44,650 pre-funded warrants to purchase shares of Sharplink’s Common Stock (“Alpha
Prefunded Warrants”) at an exercise price of $ 0.012 . With the exchange of Alpha’s Existing Securities for Common Stock and
Alpha Prefunded Warrants, Sharplink no longer has any Series A-1 Preferred Stock or Series B Preferred Stock issued and outstanding.
At-The-Market
(“ATM”) Offerings
On
May 2, 2024, the Company entered into an ATM Sales Agreement (the “May 2024 ATM Sales Agreement”) with A.G.P./Alliance
Global Partners (“A.G.P.”) pursuant to which the Company may offer and sell, from time to time, through A.G.P., as sales
agent and/or principal, shares of the Company’s Common Stock, having an aggregate offering price of up to $ 1.7
million, subject to certain limitations on the amount of Common Stock that may be offered and sold by the Company set forth in the
May 2024 ATM Sales Agreement. On February 4, 2025, the Company, under the terms of the ATM Sales Agreement, filed a prospectus
supplement that amended the number of shares of Common Stock having an aggregate offering price of up to $ 1.8
million.
25
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
On
May 30, 2025, the Company entered into a second ATM Sales Agreement (the “May 2025 ATM Sales Agreement”) with A.G.P. relating
to the sale of shares of the Company’s Common Stock from time to time, having an aggregate offering price of up to $ 1.0 billion
(the “ATM Offering”).
On
July 17, 2025, the Company entered into an amendment to the May 2025 ATM Sales Agreement (the “Amendment”) with A.G.P to
increase the number of shares that may be sold from time to time in connection with the ATM facility from $ 1.0 to $ 6.0 billion; and to
permit the forward sale of shares to be sold in the ATM Offering to master forward confirmation letter agreements. On July 17, 2025,
the Company filed a supplement to the prospectus supplement with the SEC to address the Amendment and the forward sales agreements.
On
July 17, 2025, the Company entered into a forward sales agreement to permit the forward sale of shares of the Company’s Common
Stock to A.G.P. The forward sales agreement was outstanding for one week and was settled with the purchase of 6,800,000 shares for $ 201.1
million. The Company accounted for the forward sales agreement as an equity instrument as the agreement required for physical settlement
in shares of the Company’s Common Stock and did not require or permit net cash settlement. Accordingly, the contract was recorded
in equity, and no gains or losses were recognized in earnings during the periods. Upon settlement of the forward sales agreement, the
proceeds were recorded as an increase to Common Stock and additional paid in capital as part of the ATM Offering.
On
August 19, 2025, the Company entered into an Amended and Restated Sales Agreement (“Amended and Restated Sales Agreement”)
(which amended and restated the May 2025 ATM Sales Agreement) to add additional sales agents to the ATM Offering and to make certain
conforming changes.
Since
entering into the Amended and Restated Sales Agreement in August of 2025, the Company has raised total gross proceeds of $ 2.1 billion
from sales of shares under the Amended and Restated May 2025 ATM Sales Agreement.
Equity
Offerings
$4.5
Million Offering
On
May 20, 2025, the Company entered into a securities purchase agreement (the “May 20, 2025 Purchase Agreement”) for an offering
of 34,000 shares of Common Stock and pre-funded warrants to purchase up to 1,496,612 shares of Common Stock. The shares were offered
at an offering price of $ 2.94 per share. The gross proceeds from the May 20, 2025 Purchase Agreement, before deducting the placement
agent fees and offering expenses, were approximately $ 4.5 million. See Note 7 – Warrants.
The
issuance of shares and pre-funded warrants were recorded at the offering price within equity in accordance with ASC 505, Equity .
Any amounts in excess of the par value of the shares were recorded in additional paid-in capital.
26
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
$425
Million Offering
On
May 26, 2025, the Company entered into a securities purchase agreement for a private placement in public equity (“PIPE”),
offering (the “May 2025 PIPE Offering”) an aggregate of (i) 58,699,760
shares of Common Stock of the Company at an offering price
of $ 6.15
per share, and (ii) pre-funded warrants to purchase up to an
aggregate of 10,400,553
shares of Common Stock at an offering price of $ 6.15
per pre-funded warrant. Each of the pre-funded warrants is exercisable for one share of Common Stock at the exercise price of $ 0.0001
per
pre-funded warrant share, are immediately exercisable, and may be exercised at any time until all of the pre-funded warrants issued in
the May 2025 PIPE Offering are exercised in full. The gross proceeds from the May 2025 PIPE Offering, before deducting the placement
agents fees and offering expenses, were approximately $ 425
million
funded in a combination of cash and Ether. On June 2, 2025, Sharplink launched its treasury reserve strategy with the commencement of
its purchasing of ETH, serving as the Company’s primary treasury reserve asset. Consensys acted as the lead investor in the May
2025 PIPE Offering, along with prominent crypto venture capital firms and infrastructure providers, with an intent to assist the Company
in earning distinction as one of the largest ETH-focused treasury strategies in the public markets. The Company also implemented native
and liquid staking activities in the second quarter of 2025 to earn staking rewards from the Company’s digital assets held. See
Note 3 – Crypto Asset Holdings, Note 7 – Warrants and Note 12 - Related Parties.
$200
Million Offering
On
August 6, 2025, the Company entered into a securities purchase agreement (the “August 2025 Purchase Agreement”) with certain
institutional investors to sell in a registered direct offering (the “August 2025 Offering”) an aggregate of 10,256,411 shares
of the Company’s Common Stock. The price per share was $ 19.50 , and the gross proceeds from the August Offering, before deducting
the placement agent fees, financial advisor fees, and offering expenses, were approximately $ 200 million. In addition, on August 6, 2025,
the Company entered into a placement agency agreement (the “August 2025 Placement Agency Agreement”) with A.G.P., as lead
placement agent and SG Americas Securities, LLC, as co-placement agent (“SocGen,” and together with A.G.P., the “Placement
Agents”), pursuant to which the Company engaged the Placement Agents as the exclusive placement agents in connection with the August
Offering. Cantor Fitzgerald & Co. (“Cantor”) acted as financial advisor to the Company pursuant to an engagement letter
with the Company. Pursuant to the August 2025 Placement Agency Agreement, the Company paid the Placement Agents a cash fee equal to their
pro rata allocation of 5.0% of the aggregate gross proceeds raised from the sale of the shares sold in the August Offering. The August
2025 Offering closed on August 8, 2025.
$400
Million Offering
On
August 10, 2025, the Company entered into a securities purchase agreement (the “Second August 2025 Purchase Agreement”) with
certain institutional investors to sell in a registered direct offering (the “Second August Offering”) an aggregate of 18,382,353
shares of the Company’s Common Stock. The price per share was $ 21.76 , and the gross proceeds from the Second August Offering, before
deducting the placement agent fees, financial advisor fees, and offering expenses, were approximately $ 400 million. In addition, on August
10, 2025, the Company entered into a placement agency agreement (the “Second August 2025 Placement Agency Agreement”) with
A.G.P. as the sole placement agent, in connection with the Second August Offering. Pursuant to the Second August Placement Agency Agreement,
the Company paid A.G.P. a cash fee equal to 2.5% of the aggregate gross proceeds raised from the sale of the shares sold in the Second
August Offering. The Second August 2025 Offering closed on August 12, 2025.
$76.5
Million Offering
On
October 15, 2025, the Company entered into a securities purchase agreement (the “October 2025 Purchase Agreement”) with an
institutional investor to sell in a registered direct offering (the “October 2025 Offering”) an aggregate of 4,500,000 shares
of the Company’s Common Stock (the “October 2025 Shares”). The price per October 2025 Shares was $ 17.00 , and the gross
proceeds from the October 2025 Offering, before deducting the placement agent fees and offering expenses, were approximately $ 76.5 million.
The Company used the net proceeds received from the October 2025 Offering to acquire ETH as well as for general working capital purposes.
Under the October 2025 Purchase Agreement, the Company also granted the investor 90-day premium purchase contracts, which expired on
January 15, 2026, to purchase up to an additional 4,500,000 shares of Common Stock at an exercise price of $ 17.50 (the “Premium
Purchase Contract” and the shares of Common Stock issuable upon exercise of the Premium Purchase Contracts, the “Premium
Purchase Shares”). The Premium Purchase Contract was classified as an equity instrument, valued at $ 8.6 million and recorded in
additional paid in capital. The remaining $ 67.9 million of the $ 76.5 million proceeds were allocated to Common Stock and also recorded
in additional paid in capital, see Note 7 - Warrants . The premium purchase contracts were not executed prior to the January 15,
2026 expiration date.
27
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
$75
Million Offering
On
June 22, 2026, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an institutional
investor (the “Investor”) to sell in a registered direct offering (the “June 2026 Offering”) an aggregate of 10,013,351
shares (the “Shares”) of the Company’s Common Stock. Under the Purchase Agreement, the Company also issued the
Investor 10,013,351
warrants to purchase up to 10,013,351
shares of Common Stock (the “Warrants” and the shares underlying the Warrants, the “Warrant Shares”). Each
Warrant has an exercise price of $ 8.15
per share, is immediately exercisable and will expire four years from the date of issuance. If the Warrants are fully exercised, the
Company will receive approximately $ 81.6
million in additional aggregate gross proceeds. The price per unit was $ 7.49 ,
and the gross proceeds from the June 2026 Offering, before deducting the placement agent fees and offering expenses, were
approximately $ 75.0
million, with net proceeds of $ 73.3
million after deducting placement agent fees and offering expenses of $ 1.7
million, which were recorded in additional paid in capital. The Offering closed on June 23, 2026. The Company intends to use the net
proceeds received from the June 2026 Offering to acquire ETH, repurchase shares of Common Stock and general working capital
purposes. The Warrants Shares issued in the June 2026 Offering were classified as an equity instrument, valued at $ 28.5
million using the relative fair value method and recorded in additional paid in capital. The remaining $ 46.5
million of the $ 75.0
million gross proceeds were allocated to Common Stock and also recorded in additional paid in capital, see Note 7 -
Warrants .
On
June 22, 2026, the Company entered into a placement agent agreement (the “Placement Agent Agreement”) with A.G.P./Alliance
Global Partners (“A.G.P.”), as sole placement agent (the “Placement Agent”), pursuant to which the Company engaged
the Placement Agent as the exclusive placement agent in connection with the June 2026 Offering. Pursuant to the Placement Agent Agreement,
the Company paid the Placement Agent a cash fee equal to 2.0% of the aggregate gross proceeds raised from the sale of the securities
sold in the June 2026 Offering.
Share
Repurchase Program
On
August 21, 2025, the Board approved a share repurchase program (the “2025 Repurchase Program”) providing for the repurchase
of up to $ 1.5 billion of the Company’s outstanding shares of Common Stock. Under the 2025 Repurchase Program, the Company is authorized
to repurchase shares of Common Stock through open market purchases, privately-negotiated transactions, or otherwise in accordance with
applicable federal securities laws. The 2025 Repurchase Program does not obligate the Company to repurchase shares of Common Stock, and
the specific timing and amount of repurchases will vary based on available capital resources and other financial and operational performance
metrics, market conditions, securities law limitations and other factors.
In
connection with the 2025 Repurchase Program, on August 21, 2025, the Company entered into an open market share repurchase agreement (the
“Repurchase Agreement”) with a broker whereby the broker has agreed to act as a non-exclusive agent on behalf of the Company
to repurchase shares of Common Stock in the open market. The Repurchase Agreement will continue in effect until terminated by either
the Company or the broker, with or without cause, upon written notice to the other party. We will pay the broker a commission at a rate
of $ 0.01 for each share of Common Stock repurchased pursuant to the Repurchase Agreement.
28
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
During
the year ended December 31, 2025, the Company repurchased 1,938,450
shares of its Common Stock for $ 31 .7 million During the three months ended June 30, 2026, the Company repurchased 2,132,773
shares of its Common Stock for $ 10.0 million.
There were no repurchases during the first quarter of 2026. All repurchased shares are recorded as treasury stock.
Common
Stock
On
July 24, 2025, the Company held a special meeting of the stockholders and received approval for two proposals: (i) the adoption of the
Company’s Amended and Restated Certificate of Incorporation, as amended, to increase the number of authorized shares of Common
Stock of the Company from 100,000,000 to 500,000,000 ; and (ii) the adoption of the Company’s Amended and Restated 2023 Equity Incentive
Plan to increase the number of shares of Common Stock reserved for issuance thereunder by 8,000,000 to 8,034,166 shares.
On
September 25, 2025, the Company held a special meeting of stockholders and received approval for an amendment to the Company’s
Certificate of Incorporation to increase the number of authorized and outstanding Common Stock from 500,000,000
to 2,500,000,000 .
The amendment was effective on September 25, 2025. The increase in authorized shares provides additional flexibility to support the
Inducement Award Plan (as defined below), among other initiatives.
Tokenization
of Stock
On
September 24, 2025, the Company entered into a digital transfer agent agreement with Superstate Services LLC with the intent to tokenize
the Company’s Common Stock on the Ethereum blockchain. As of the date of this filing, the Company has not tokenized any of its
Common Stock.
Note
7 – Warrants
Following
is a summary of the Company’s warrant activity for the six months ended June 30, 2026:
Schedule of Warrant Activity
Number of
Common Stock
Underlying the
Warrants
Weighted
Average
Exercise Price
Per
Share
Weighted
Average
Remaining
Life (Years)
Outstanding as of December 31, 2025
22,616,449
$ 5.48
3.54
Exercises of pre-funded warrants
( 11,817,165 )
0.00
-
Issued
10,013,351
8.15
-
Expired
( 4,500,000 )
17.50
-
Outstanding as of June 30, 2026
16,312,635
$ 7.77
3.96
29
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
During
the six months ended June 30, 2026, the Company issued 5,462,952 shares of its Common Stock upon the exercise of 5,462,952 pre-funded
common stock warrants with an exercise price of $ 0.0001 , which were held by Consensys, a related party (see Note 12 - Related Parties).
As of June 30, 2026, Consensys also holds 3,455,019 warrants to purchase the Company’s Common Stock with exercise prices ranging
from $ 6.15 - $ 8.00 and expire in May 2030 that were issued in connection with a Strategic Advisory Agreement entered into May 2025 (see
below).
During
the six months ended June 30, 2026, the Company issued 6,354,213 shares of its Common Stock upon the exercise of 6,354,213 pre-funded
Common Stock warrants with an exercise price of $ 0.0001 , which were held by our Chairman of our Board, who is also the CEO of Consensys.
As of June 30, 2026, the Chairman still holds 80,000 pre-funded Common Stock warrants with an exercise price of $ 0.0001 which expire
May 2030.
In
the June 2026 Offering (see Note 6 - Equity ), the Company issued the Investor 10,013,351 warrants to purchase up to 10,013,351
shares of Common Stock. Each warrant has an exercise price of $ 8.15 per share, is immediately exercisable and will expire four years
from the date of issuance. The warrants met the criteria for classification within stockholders’ equity as permanent equity, with
no subsequent remeasurement required. The fair value of each warrant is estimated on the date of grant using a Black Scholes option-pricing
model (“BSOPM”). The Company uses historical option exercise and termination data to estimate the term the options are expected
to be outstanding or the contractual term. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant.
The expected dividend yield is calculated using historical dividend amounts and the stock price at the option issue date. Due to a lack
of historical trading of the Company’s own stock, since becoming a digital asset treasury in May 2025 the expected volatility is
based on a weighting of historical volatilities of peer companies and the Company’s own volatility (since May 2025) over the expected
term of the warrant.
The
fair value of each warrant is estimated on the date of grant using the BSOPM and the following assumptions:
Schedule of Fair Values of Warrant Using Black-scholes Valuation Model Assumptions
June
30, 2026
Expected
volatility
96.91 %
Expected dividends
0.00 %
Expected term (years)
4.00
Risk-free rate
4.27 %
Strike price
$ 8.15
Fair value per share
of underlying Common Stock on grant date
$ 4.97
The
Company issued a Premium Purchase Contract (“PPC”) to an institutional investor for the right to purchase up to 4,500,000
shares of Common Stock in conjunction with the October 2025 Offering. The PPC was economically equivalent to a warrant and had an exercise
price of $ 17.50 per share of Common Stock. The PPC expired on January 15, 2026 and was not exercised.
30
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Following
is a summary of the Company’s warrant activity for the six months ended June 30, 2025:
Number of
Common Stock
Underlying the
Warrants
Weighted
Average
Exercise Price
Per Share
Weighted
Average
Remaining
Life (Years)
Outstanding as of December 31, 2024
50,569
$ 1.07
7.71
Exercised
( 94,967 )
-
-
Issued
18,160,847
2.49
4.94
Expired
-
-
Outstanding as of June 30, 2025
18,116,449
$ 2.49
4.91
During
the three and six months ended June 30, 2025, the Company recognized $ 16,379
of stock-based compensation expense for 3,455,019
of Strategic Advisor Warrants to purchase shares of common
stock issued to Consensys in conjunction with a Strategic Advisory Agreement. The Strategic Advisor Warrants have various exercise prices
as follows: (i) 1,382,007
shares of Common Stock at an exercise price of $ 6.15
per share of Common Stock; (ii) 691,004
shares of Common Stock at an exercise price of $ 6.77
per share of Common Stock; (iii) 691,004
shares of Common Stock at an exercise price of $ 7.38
per share of common stock; and (iv) 691,004
shares of Common Stock at an exercise price of $ 8.00
per share of Common Stock. See Note 12 - Related Parties .
The
Company recognized $ 12,864 of stock-based compensation expense recognized as contra-equity for the 2,764,013 Placement Agent Warrants
to purchase shares of Common Stock issued to the Agent in conjunction with the May 2025 PIPE Offering. The warrants have an exercise
price of $ 7.68 per share of Common Stock.
All
other warrants issued during the three and six months ended June 30, 2025, were issued in connection with our PIPE Offerings as pre-funded
warrants as disclosed in Note 6 - Equity .
Note
8 – Stock Compensation
Inducement
Award Plan
On
August 19, 2025, the board of directors (the “Board”) of the Company, then known as SharpLink Gaming, Inc., adopted the SharpLink
Gaming, Inc. Inducement Award Plan (the “Inducement Award Plan”). The Board reserved 3,000,000 shares of the Company’s
Common Stock for issuance under the Inducement Award Plan, including restricted stock units (time-based and performance-based), subject
to adjustment as provided in the plan document.
The
terms of the Inducement Award Plan are substantially similar to the terms of the Company’s Amended and Restated 2023 Equity Incentive
Plan, with the exception that incentive stock options may not be issued under the Inducement Award Plan, and equity awards under the
Inducement Award Plan (including nonqualified stock options, restricted stock, restricted stock units, and other stock-based awards)
may be issued only to an employee who is commencing employment with the Company or any subsidiary or who is being rehired following a
bona fide interruption of employment by the Company or any subsidiary, in either case if he or she is granted such award in connection
with his or her commencement of employment and such grant is an inducement material to his or her entering into employment with the Company
or such subsidiary.
Stock
Options
Option
awards are generally granted with an exercise price equal to the market price of the Company’s Common Stock at the date of grant;
those options generally vest based on three years of continuous service and have ten-year contractual terms. Certain option and share
awards provide for accelerated vesting if there is a change in control, as defined in the plans. The Company has the following equity
plans: Sharplink Ltd. 2021 Equity Incentive Plan and Sharplink, Inc. 2023 Equity Incentive Plan
31
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
Company did not grant any stock options for the three and six months ended June 30, 2026 and 2025, respectively. The Company recognized
stock compensation expense for stock options of $ 0 and $ 37 for the three months ended June 30, 2026 and 2025, respectively, and $ 1 and
$ 73 for the six months ended June 30, 2026 and 2025, respectively.
The
summary of activity under the plans as of June 30, 2026, and change during the six months ended June 30, 2026, is as follows:
Schedule of Stock Option Activity
Weighted
Weighted
average
Shares of
average
remaining
Aggregate
Common
exercise
contractual
intrinsic
Stock
price
term
value
Outstanding as of December 31, 2025
8,906
$ 91.56
2.50
$ -
Granted
-
-
Exercised
-
-
Forfeited
-
-
Expired
( 5,760 )
-
Outstanding as of June 30, 2026
3,146
$ 122.88
6.16
$ -
Exercisable as of June 30, 2026
3,146
$ 122.88
6.16
$ -
The
summary of activity under the plans as of June 30, 2025, and change during the six months ended June 30, 2025, is as follows:
Weighted
Weighted
average
Shares of
average
remaining
Aggregate
Common
exercise
contractual
intrinsic
Stock
price
term
value
Outstanding as of December 31,
2024
9,022
$ 91.08
7.60
$ -
Granted
-
-
Exercised
-
-
Forfeited
-
-
Expired
-
-
Outstanding as of
June 30, 2025
9,022
$ 91.06
7.10
$ -
Exercisable as of
June 30, 2025
7,214
$ 95.85
7.10
$ -
Restricted
Stock Units
The
Company’s Compensation Committee recommended to the Board and the Board approved the granting of certain restricted stock units
(“RSUs”) to employees and the Board that vest over the passage of time as well as performance based restricted stock units.
32
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
following is a summary of RSU activity for the six months ended June 30, 2026:
Schedule of Restricted Stock Units
Weighted
Number
of
Average
Grant
RSU
Shares
Date
Fair Value
Outstanding as of December 31,
2025
1,594,205
$ 14.26
Granted
760,241
9.54
Cancelled
( 78,120 )
19.27
Vested
( 960,467 )
14.00
Outstanding and unvested
as of June 30, 2026
1,315,859
$ 17.79
The
following is a summary of RSU activity for the six months ended June 30, 2025:
Weighted
Number of
Average Grant
RSU
Shares
Date
Fair Value
Outstanding as of December 31,
2024
12,501
$ 7.80
Granted
29,168
-
Cancelled
-
-
Vested
( 37,502 )
1.98
Outstanding and unvested
as of June 30, 2025
4,167
$ 8.89
Restricted
Stock Units - Time Based
The
Company recognized stock compensation expense for time based RSU awards of $ 2,490 and $ 261 for the three months ended June 30, 2026 and
2025, respectively, and $ 5,423 and $ 294 for the six months ended June 30, 2026 and 2025, respectively. The total unrecognized compensation
cost related to unvested time based RSUs as of June 30, 2026 was $ 23,960 and will be recognized through 2029 for 1,315,859 unvested RSUs.
During the six months ended June 30, 2026, the grant date fair value of the vested and issued restricted stock was $ 13,450 .
Restricted
Stock Units - Performance Based
The
Company’s Compensation Committee recommended to the Board of Directors and the Board approved the design of performance based restricted
stock units (“Performance RSU”) for certain executive officers. The awards are intended to vest based on the achievement
of specified financial and operational performance metrics over a three annual performance periods, subject to continued service through
the end of each annual performance period. The Company recognizes the stock-based compensation expense in connection with the Performance
RSUs when they are granted or at the service inception date if the service inception date precedes the grant date. As of June 30, 2026,
a grant date had not yet been established for 49,265 Performance RSUs because certain performance conditions and award parameters remained
subject to the final determination by the Board of Directors. The Company remeasures the fair value of the award at each reporting date,
as the service date preceded the grant date. In the period in which the grant date occurs, cumulative compensation cost will be adjusted
to reflect the cumulative effect of measuring compensation cost based on the fair value at the grant date rather than the fair value
previously used at the service inception date or subsequent reporting dates. For the three and six months ended June 30, 2026, the Company
recognized $ 566 and $ 632 , respectively, in stock compensation expense. Unamortized stock compensation expense of $ 4 will be recognized
through 2026 for 49,265 unvested RSUs.
33
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
On
June 29, 2026, the Compensation Committee certified achievement of the maximum performance level (200% of target) for the first annual
performance cycle (July 1, 2025 through June 30, 2026) for three of the Company’s executive officers, and amended the related 2025
Performance RSU award agreements to provide that units earned for each annual performance cycle vest at the end of that cycle, rather
than cliff-vesting at the original July 24, 2028 vesting date. The vesting amendment shortened the requisite service period for the first
tranche of these awards from approximately 35 months to approximately 10 months, which the Company accounted for as a change in accounting
estimate, recognizing the cumulative effect in the three months ended June 30, 2026.
The
accounting grant date for the first tranche is June 29, 2026 for two of these executive officers, whose awards the Compensation Committee
approved under its charter authority, and July 3, 2026 for the remaining executive officer, whose award required and received approval
by unanimous written consent of the Board of Directors. Because the June 29, 2026 grant date occurred within the second quarter of 2026
and those two awards were fully vested at June 30, 2026, they were measured at the June 29, 2026 grant-date fair value of $ 4.92 per unit
and fully recognized in the three and six months ended June 30, 2026, with no further cost recognized thereafter. The remaining executive
officer’s first-tranche award was unvested at June 30, 2026; the second-quarter cost was measured at the June 30, 2026 reporting-date
fair value of $ 4.80 per unit, and cumulative cost will be trued up to the $ 5.31 grant-date fair value in the third quarter of 2026, when
the July 3, 2026 grant date occurs. Also see Note 14- Subsequent Events .
Net
Share Settlement of Restricted Stock Units
Upon
vesting of certain RSUs, the Company withholds a portion of the shares otherwise issuable to satisfy the employees’ statutory
tax withholding obligation. As a result, the number of shares ultimately issued is less than the number of RSUs vested. During the
period ended June 30, 2026, RSUs representing 960,467
shares vested on a gross basis, of which 74,539 were issued to employees not subject to net share settlement, and 382,699
shares were withheld to satisfy tax withholding obligations, which resulted in 503,229
net shares issued to employees, executives and our former Co-CEO. The shares withheld are treated as a repurchase of Common Stock
and recorded as a reduction of $( 3,068 )
to additional paid-in-capital.
Note
9 – Income Taxes
On
a quarterly basis, we estimate our annual effective tax rate and record a quarterly income tax provision based on the anticipated
rate. As the year progresses, we refine our estimate based on the facts and circumstances, including discrete events, by each tax
jurisdiction. The effective tax rate for the six months ended June 30, 2026 was 0.20 %, primarily due to the full valuation allowance
for the Company’s deferred tax assets as of June 30, 2026, as well as the current tax expense of $ ( 2,181 ) for the six months ended June 30, 2026. At each reporting period, management considers new evidence, both positive and
negative, that could affect its view of the future realization of deferred tax assets. At June 30, 2026, management has determined
that there is not sufficient positive evidence to conclude that it is more likely than not that the Company’s net deferred tax
asset will be fully realized.
Although the Company maintains a full valuation allowance against its net
deferred tax assets, the Company has been, and expects to continue to be, a net taxpayer on a quarterly and annual basis, resulting in
the recognition of current income tax expense and the payment of cash income taxes. This is primarily attributable to the recognition
of LsETH and weETH staking rewards being recognized for income tax purposes as revenue. LsETH and weETH staking rewards are recognized
as revenue for financial reporting purposes only when the LsETH or weETH are redeemed and derecognized, measured at the fair value of
ETH at contract inception, which is when the ETH were staked. Further, the Company has limited ability to utilize its Net Operating Losses
available to offset current year taxable income due to the 80% limitation on the utilization of post-2017 federal Net Operating Losses
under Section 172 of the Internal Revenue Code.
34
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Note
10 - Commitments and Contingencies
From
time to time, the Company may enter into certain types of contracts that require it to indemnify parties against third-party claims.
The conditions of these obligations vary. In addition, legal claims may be made against the Company in the ordinary course of business,
which could result in legal proceedings. Claims and associated litigation are subject to inherent uncertainties and unfavorable outcomes
could occur, which could have a material adverse effect on the Company’s results of operations for that period or future periods.
The
Company has entered into certain capital markets arrangements in connection with its Amended and Restated May 2025 ATM Sales Agreement
(see Note 6-Equity ) that include broker compensation provisions contingent upon future sales activity. Certain of these arrangements
provide for a minimum broker fee over a specified period, which would be payable only in the event that aggregate fees generated under
the ATM Offering do not meet the specified minimum threshold over a one-year period ending August 2026. In July 2026, the Company received
confirmation that it will not be required to make any payment under these provisions, thereby eliminating the contingency. No liability
had been accrued related to these arrangements as of period ended June 30, 2026 and December 31, 2025.
Linea Deployment Commitment
On December 18, 2025, the Company entered into a Strategic Partnership
Agreement with Consensys Software Inc., Linea, ether.fi, and EigenCloud (the “Linea Agreement”), under which the Company committed
to bridge and maintain a minimum of $ 200.0 million of ETH and weETH on the Linea network over a two-year term. The Company was required
to reach the $ 200.0 million minimum within six months of the effective date and to maintain deployed assets at or above that threshold
for the remainder of the term of the agreement. The Company satisfied the minimum deployment requirement during the first quarter of 2026,
and as of June 30, 2026 remained in compliance with the maintenance threshold. Although the Company has no intention of reducing its commitment
below the contractual minimum at this time, a reduction of deployed assets below the $ 200.0 million floor may expose the Company to damages
beyond the return of the deployed assets provided it is determined the reduction constituted a material breach of the contract. The Company’s
assessment of any damages from a contractual breach under the Linea Agreement to be remote and, therefore, has not recorded a liability.
Office
Lease
In
April 2026, the Company entered into a sublease for office space in New York, New York, which commenced on May 1, 2026 and expires on
November 30, 2027. The Company accounts for the arrangement as an operating lease under ASC 842 and, having elected the risk-free rate
practical expedient, measured the lease liability at commencement using a discount rate of 3.73 %.
At June 30, 2026, the Company had recorded a right-of-use asset of approximately $ 180 ,
included in other assets, and a corresponding operating lease liability of approximately $ 202 ,
with $ 86
in other liabilities and $ 116
in accounts payable and accrued expenses, on the condensed consolidated balance sheet. Lease cost is recognized on a straight-line basis
over the lease term, and future undiscounted lease payments total approximately $ 208
through November 30, 2027
Risks
and Uncertainties
The
Company holds ETH and ETH-related crypto assets with regulated custodians that safeguard the Company’s private keys. ETH and ETH-related
crypto assets are controllable only by the possessor of both the unique public key and private key(s). The custodial services contracts
do not restrict the Company’s ability to reallocate ETH and ETH-related crypto assets among custodians. The Company’s ability
to access, transfer, or withdraw its crypto assets is therefore not contractually restricted, and the Company is able to convert or reallocate
crypto assets as needed to meet operating requirements or settle obligations.
A
portion of the Company’s ETH is deployed in liquid staking protocols. Staked ETH, LsETH and weETH remain accessible to the Company,
subject to the applicable unbonding or withdrawal periods of the underlying protocol. The Ethereum network permits withdrawals of staked
ETH, and the Company has the ability to request and receive withdrawals in the normal course of business. The Company also assesses whether
staking-related lock-ups or protocol-level withdrawal queues create any restrictions that would affect liquidity or the timing of settlement
of obligations.
35
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
Company’s crypto assets are subject to fair value volatility. Changes in market prices directly affect the carrying value of crypto
assets measured at fair value and may result in unrealized gains or losses. For crypto assets measured at cost less impairment, declines
in observable market prices may result in impairment charges. During the three months ended June 30, 2026 and 2025, the Company recognized
a net fair value unrealized loss on its ETH of $ ( 320,921 ) and $ ( 2,437 ) and an impairment loss on its LsETH and weETH of $ ( 76,093 ) and
$ ( 87,813 ) , respectively. During the six months ended June 30, 2026 and 2025, the Company recognized a net fair value unrealized loss
on its ETH of $ ( 827,567 ) and $ ( 2,437 ) and an impairment loss on its LsETH and weETH of $ ( 267,763 ) and $ ( 87,813 ) , respectively. These
unrealized losses and impairment losses reflect the decline in ETH prices during the periods.
During
the three and six months ended June 30, 2026, we recognized realized losses on incentive tokens earned, due to changes in fair value,
of $ 304 and $ 514 , respectively, and unrealized losses upon the receipt of rebate and incentive tokens of $ 82 and $ 100 , respectively.
The
Company’s custodial arrangements with Anchorage Digital Bank N.A. and Coinbase Inc. include operational controls designed to mitigate
risks of loss, including multi-user approval quorums and internal controls requiring face-to-face authorization for non-recurring transactions.
These quorums are unalterable by the users and provide safeguards for both the misappropriation of assets as well as mitigating the risk
of a misstatement. While these controls reduce operational risk, the Company continues to evaluate counterparty, concentration, and operational
risks associated with custodial relationships and considers these factors in assessing credit risk, fair value measurement inputs, and
impairment indicators.
The
Company also deploys ETH using decentralized finance and liquid-style protocols. All trading and investment activity involves risk, which
is heightened in the case of decentralized finance due to the irrevocable nature of blockchain transactions and the possibility of errors
in smart contracts. These risks may affect the recoverability, valuation, or liquidity of crypto assets. Smart-contract vulnerabilities,
protocol failures, or validator-level issues could result in partial or total loss of staked or deployed assets. The Company evaluates
these risks when determining fair value hierarchy levels, impairment indicators, and whether any restrictions on use or withdrawal require
separate disclosure.
The
Ethereum protocol enforces ownership and withdrawal rights for staked assets. The safeguarding of staked digital assets is enforced at
the base protocol level and is protected by security mechanisms that are trusted globally across the Ethereum network. These protocol-level
assurances support the Company’s conclusion that staked ETH remains accessible and under the Company’s control for financial-statement
purposes.
The
Company performs monthly and quarterly reconciliations of all wallet activity and staking revenue. The Company verifies the existence
of a staking pipeline utilizing open-source smart contracts in the expected manner and in-line with on-chain protocols. These procedures
support the Company’s assessment of existence, rights and obligations, and completeness of digital-asset balances and related revenue.
Master
Lender Agreement
On
November 26, 2025, the Company entered into a Master Lender Agreement (“Master Lender Agreement”) with FalconX Charlie Inc.
(“FalconX”), whereas the Company may borrow U.S. dollars or specified digital assets under individually negotiated term sheets.
Borrowings under the Master Lender Agreement are secured by collateral in the form of U.S. dollars, digital assets or eligible securities
and are subject to initial collateral ratio and ongoing margin maintenance requirements. There is no defined minimum or maximum loan
amount and FalconX has no obligation to approve a lending request. A monthly Loan Fee is calculated by the Lender and agreed on between
FalconX and the Company. The Master Lender Agreement also contains normal representations and warranties and includes provisions on hard
forks and a termination event tied to specific valuation thresholds. The Master Lender Agreement remains in effect until terminated by
either party, provided any outstanding borrowings are repaid in full. There were no borrowings under the Master Lender Agreement during
the six months ended June 30, 2026.
36
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Note
11 – Net Loss Per Share
Basic
net loss per share is calculated by dividing net loss available to Common Stockholders by the weighted-average number of Common Stock
outstanding during the period excluding the effects of any potentially dilutive securities. As of June 30, 2026, the Company has issued
and outstanding prefunded warrants that are exercisable at a nominal price and exercisable at any time by the holder (see Note 7 -
Warrants ). As such, the prefunded warrants have been determined to be equivalent to Common Stock and included in basic weighted-average
Common Stock outstanding.
Diluted
net loss per share is computed similarly to basic loss per share, except that the denominator is increased to include the number of additional
Common Stock that would have been outstanding if potential shares of Common Stock had been issued if such additional Common Stock were
dilutive.
As
the Company had net loss from operations for the three and six months ended June 30, 2026 and June 30, 2025, the following presents anti-dilutive
securities excluded from basic and diluted net loss per share calculated on the statement of operations as their inclusion would have
been anti-dilutive.
Schedule of Computation of Diluted Shares Outstanding
Three and Six
Months Ended
June 30, 2026
Three and Six
Months Ended
June 30, 2025
Anti-Dilutive:
Warrants
16,232,635
6,219,284
Prefunded warrants
-
11,817,165
Stock options
3,146
9,022
Unvested restricted stock Units
1,315,859
4,167
Total Anti-dilutive
17,551,640
18,049,638
Note
12 – Related Parties
Warrants
As
discussed in Note 7 – Warrants , the Company has warrants issued and outstanding that are held by its Chairman of the Board
(who also serves as CEO of Consensys), as well as warrants issued directly to Consensys, both of which are considered related parties.
During the six months ended June 30, 2026, the Chairman and Consensys exercised pre-funded warrants, resulting in the issuance of 11,817,165
shares of Common Stock.
37
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Linea
Consortium
The
Company is a founding member of the Linea Consortium, along with Consensys, a leading governance body supporting the development of Ethereum’s
most aligned Layer 2 blockchain network. See Note 10 - Commitments and Contingencies.
Note
13 – Operating Segments
The
Company’s Chief Executive Officer serves as the Chief Operating Decision Maker (“CODM”) and evaluates the financial
performance of the business and makes resource allocation decisions on the basis of its two different revenue sources. The ETH Treasury
Management segment captures ETH-based yield generated by participating in Ethereum network’s staking protocol which is currently
comprised of rewards received from native and liquid staking. The Affiliate Marketing segment is focused on performance-based customer
acquisition services for leading sportsbooks and online casino gaming operators throughout the world. The CODM assesses financial performance
by segment for revenue, operating profit (loss) and key operating expenses, as well as significant segments assets, as detailed below.
As
a result, the Company operates two reportable segments under ASC 280, Segment Reporting, ETH Treasury Management and Affiliate Marketing.
ETH
Treasury Management
In
June 2025, the Company launched an ETH-centered treasury strategy and established ETH Treasury Management as a dedicated operating segment,
delivering recurring, yield-based revenue and returns. The staking revenues are derived from the rewards the Company earns by actively
participating in the Ethereum network’s proof-of-stake consensus mechanism. The Company delegates ETH holdings to validators that
process and verify transactions on the blockchain. In return, the Company receives protocol-level rewards in ETH, typically proportional
to the amount staked and the network’s overall activity and performance. Our ETH Treasury Management segment includes both native
and liquid staking and restaking activities. In addition to the staking and restaking activities, the ETH Treasury Management segment
receives monthly protocol incentives from ether.fi, Linea, and EigenCloud under the SPA in exchange for providing and maintaining TVL
on Linea. Total ETH Treasury Management net loss from operations before income taxes was $ ( 393,214 ) and $ ( 1,077,546 ) for the three and
six months ended June 30, 2026, respectively, and $ ( 101,926 ) and $ ( 101,926 ) for the three and six months ended June 30, 2025, respectively.
Affiliate
Marketing
The
Company’s Affiliate Marketing operations include performance marketing services, lead generation and data analytics. The Company
focuses on delivering quality traffic and player acquisitions, retention and conversions to global casino gaming partners worldwide in
exchange for a commission (cost per acquisition or portion of net gaming revenues) paid to the Company by the partners for the new players
referred to them.
Total
Affiliate Marketing net loss from operations before income taxes was $ ( 61 ) and $ ( 108 ) for the three and six months ended June
30, 2026, respectively, and $ ( 1,470 ) and $ ( 2,442 ) for the three and six months ended June 30, 2025, respectively.
38
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
following table presents significant segment assets regularly provided to and reviewed by the CODM for each operating segment as of the
periods ended June 30, 2026:
Schedule
of Segment Information
ETH Treasury
Management
Affiliate
Marketing
Total
Consolidated
Cash
$ 55,561
$ 634
$ 56,195
USDC stablecoin
Crypto assets at fair value
988,838
-
988,838
Crypto assets at cost
369,148
-
369,148
Other assets
1,792
119
1,911
Total consolidated assets
$ 1,415,339
$ 753
$ 1,416,092
The
following table presents significant segment assets regularly provided to and reviewed by the CODM for each operating segment for the
year ended December 31, 2025:
ETH Treasury
Management
Affiliate
Marketing
Total
Consolidated
Cash
$ 28,021
$ 518
$ 28,539
USDC stablecoin
1,882
-
1,882
Crypto assets at fair value
1,899,683
-
1,899,683
Crypto assets at cost
500,912
-
500,912
Other assets
650
100
750
Total consolidated
assets
$ 2,431,148
$ 618
$ 2,431,766
The
following table presents significant segment revenues and expenses regularly provided to and reviewed by the CODM for each operating
segment for the three months ended June 30, 2026 and 2025:
For the Three Months Ended June 30, 2026
For the Three Months Ended June 30, 2025
ETH
Treasury
Management
Affiliate
Marketing
Total
Consolidated
ETH
Treasury
Management
Affiliate
Marketing
Total
Consolidated
Revenue from staking
$ 11,161
$ -
$ 11,161
$ 29
$ -
$ 29
Revenue from affiliate marketing
-
367
367
-
668
668
Total revenue
11,161
367
11,528
29
668
697
Gains and (losses) from operations
Realized gain on crypto assets, net
1,433
-
1,433
5,374
-
5,374
Unrealized loss on crypto assets at fair value, net
( 321,003 )
-
( 321,003 )
( 2,437 )
-
( 2,437 )
Total gains (losses) from operations, net
( 319,570 )
-
( 319,570 )
2,937
-
2,937
Less:
Cost of revenues from affiliate marketing
-
258
258
-
488
488
Salaries and benefits
2,523
143
2,666
119
741
860
Stock-based compensation
3,055
-
3,055
16,379
298
16,677
Bank fees
299
-
299
76
7
83
Asset manager fees
772
-
772
378
-
378
Accounting and Legal expenses
906
-
906
83
283
366
Impairment of crypto assets at cost
76,093
-
76,093
87,813
-
87,813
Other segment expenses (1)
1,157
27
1,184
44
321
365
Segment net loss from operations before income taxes
$ ( 393,214 )
$ ( 61 )
$ ( 393,275 )
$ ( 101,926 )
$ ( 1,470 )
$ ( 103,396 )
(1) - other segment
items included in Segment net loss include: professional fees, general and administrative, insurance, other income and expenses.
39
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
The
following table presents significant segment expenses regularly provided to and reviewed by the CODM for each operating segment for the
six months ended June 30, 2026 and 2025:
For the Six Months Ended June 30, 2026
For the Six Months Ended June 30, 2025
ETH
Treasury
Management
Affiliate
Marketing
Total
Consolidated
ETH
Treasury
Management
Affiliate
Marketing
Total
Consolidated
Revenue from staking
$ 22,662
$ -
$ 22,662
$ 29
$ -
$ 29
Revenue from affiliate marketing
-
924
924
-
1,410
1,410
Total revenue
22,662
924
23,586
29
1,410
1,439
Gains and (losses) from operations
Realized gain on crypto assets, net
13,438
-
13,438
5,374
-
5,374
Unrealized loss on crypto assets at fair value, net
( 827,667 )
-
( 827,667 )
( 2,437 )
-
( 2,437 )
Total gains (losses) from operations, net
( 814,229 )
-
( 814,229 )
2,937
-
2,937
Less:
Cost of revenues
-
690
690
-
1,098
1,098
Salaries and benefits
4,953
285
5,238
119
1,045
1,164
Stock-based compensation
6,056
-
6,056
16,379
367
16,746
Bank fees
627
-
627
76
9
85
Asset manager fees
2,026
-
2,026
378
-
378
Accounting and Legal expenses
2,157
-
2,157
83
657
740
Impairment of crypto assets at cost
267,763
-
267,763
87,813
-
87,813
Other segment expenses (1)
2,397
58
2,455
44
676
720
Segment net loss from operations before income taxes
$ ( 1,077,546 )
$ ( 108 )
$ ( 1,077,654 )
$ ( 101,926 )
$ ( 2,442 )
$ ( 104,368 )
(1) - other segment
items included in Segment net loss include: professional fees, general and administrative, insurance, other income and expenses.
Revenue
by Geographic Location
Summarized
revenues by country in which the Company operated for the three and six months ended June 30, 2026 and 2025 are shown below. All ETH
Treasury Management revenue occurred within the United States.
Schedule of Revenues by Country
For the Three Months
Ended June 30, 2026
For the Six Months
Ended June 30, 2026
United States
11,169
$ 22,728
Rest of the World
359
858
Revenue
11,528
$ 23,586
For
the Three Months
Ended
June 30, 2025
For
the Six Months
Ended
June 30, 2025
United States
178
$ 408
Rest of the World
519
1,031
Revenue
697
$ 1,439
The
Company does not have material assets in foreign jurisdictions.
Note
14 – Subsequent Events
Restricted
Stock Units - Performance Based
On
July 3, 2026, the Board of Directors approved the target award level for the first performance cycle (July 1, 2025 through June 30, 2026)
of the Chief Executive Officer’s performance-based RSUs, establishing the accounting grant date for the first tranche of that award.
The units earned at the Compensation Committee’s certified maximum performance level (200% of target), totaling 98,530 units, vested
upon the Board’s approval and were measured at a grant-date fair value of $ 5.31 per unit for an aggregate grant-date fair value
of $ 523 . Because the grant date and vesting occurred after June 30, 2026, these units were not included in the restricted stock units
released, or in the related net share settlement, presented in Note 8 as of June 30, 2026.
40
SHARPLINK,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(dollar
amounts in thousands, except share, per share data, and crypto asset tokens)
Upon
settlement, the Company withheld 50,124 shares to satisfy $ 266 of statutory tax withholding obligations, resulting in 48,406 net shares
issued to the Chief Executive Officer. The shares withheld will be treated as a repurchase of Common Stock in the third quarter of 2026.
The
Chief Executive Officer’s second-quarter 2026 compensation cost for this tranche was measured at the June 30, 2026 reporting-date
fair value of $ 4.80 per unit. Upon establishment of the July 3, 2026 grant date, cumulative compensation cost will be adjusted to the
$ 5.31 grant-date fair value, resulting in additional stock-based compensation expense of approximately $ 50 to be recognized in the third
quarter of 2026.
Grants
of Restricted Stock Units
In
July 2026, the Company granted ten RSUs awards to its executive officers under its equity incentive plan, consisting of five time-based
awards covering an aggregate of approximately 1,456,375 shares and five performance-based awards covering an aggregate of approximately
728,183 shares. The time-based awards vest over their respective requisite three-year service periods. The performance-based awards vest
over three annual performance periods, with the first performance period ending on June 30, 2027, subject to the Company’s evaluation
of the applicable performance metrics as of that date. Because those performance metrics are subjective and will not be established until
that evaluation is completed, a mutual understanding of the awards’ key terms and conditions does not yet exist and, accordingly,
a grant date has not been established for the performance-based awards under ASC 718.
Launch
of Galaxy Sharplink Onchain Yield Fund
On
August 7, 2026, the Company and Galaxy Digital executed definitive agreements establishing the Galaxy Sharplink Onchain Yield Fund, LP (the
“Fund”), a $ 125.0 million institutional investment vehicle designed to deploy ETH into professionally managed onchain yield
strategies. The Fund launched with aggregate capital commitments of $ 125.0 million, consisting of a $ 100.0 million capital commitment
from the Company and a $ 25.0 million capital commitment from Galaxy Digital. The Company’s commitment is expected to be funded
in accordance with the terms of the partnership agreement. Galaxy Digital serves as the Fund’s investment manager and is responsible
for opportunity sourcing, risk management and capital deployment. The Company participates in the Fund as a limited partner. The Fund
is intended to maintain exposure to ETH and associated staking rewards while deploying capital into targeted onchain yield strategies.
41
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
Cautionary
Note Regarding Forward-Looking Statements
The
discussions in this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements are based on assumptions with respect to the future and management’s current expectations,
involve certain risks and uncertainties and are not guarantees. These forward-looking statements include, but are not limited to, statements
concerning our treasury strategy, capital allocation, expectations for the Ethereum network and the broader digital asset market, competition,
future operations, future financial position, staking and yield activity, future revenues, projected costs, profitability, expected cost
reductions, capital adequacy, expectations regarding demand and acceptance for our technologies, growth opportunities and trends in the
markets in which we operate, prospects and plans and objectives of management. The words “anticipates,” “believes,”
“could,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,”
“will,” “would,” “predicts” and similar expressions are intended to identify forward-looking statements,
although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations
disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Future results
may differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. These forward-looking
statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking
statements, including, without limitation, the risks set forth in Part II, Item 1A, “Risk Factors” of this Quarterly Report
on Form 10-Q for the quarter ended June 30, 2026, as amended, and that are otherwise described or updated from time to time in our other
filings with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended
December 31, 2025. The discussion of such risks is not an indication that any such risks have occurred at the time of this filing. We
do not assume any obligation to update any forward-looking statements.
Industry
and Market Data
We
are responsible for all information contained in this Quarterly Report on Form 10-Q. In some cases, we have relied on market and industry
data from third-party sources we believe to be reliable. These market estimates combine independent industry publications with our own
assumptions about the Ethereum industry and broader market. Although we are not aware of any material inaccuracies in this data, it involves
risks, uncertainties, and is subject to change based on various factors and these factors may be outside of the control of the Company.
These factors include those discussed under “Cautionary Note Regarding Forward-Looking Statements,” Part I, Item 1A, “Risk
Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and Part II, Item 1A, “Risk Factors”
in this Quarterly Report on Form 10-Q.
This
section discusses the key factors that have shaped the financial condition, results of operations, liquidity and capital resources of
Sharplink, Inc. and its wholly owned subsidiaries (collectively, “Sharplink,” the “Company,” “we,”
“our,” or “us”). You should read this discussion together with our condensed consolidated financial statements
and related notes included in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements in our Annual
Report on Form 10-K for the year ended December 31, 2025, filed with the U.S. Securities and Exchange Commission on March 9, 2026.
As
noted under “Cautionary Note Regarding Forward-Looking Statements,” this discussion includes forward-looking statements that
involve risks, uncertainties, and assumptions. Actual results could differ materially from those expressed or implied by these statements.
Unless
the context indicates otherwise, references in this Quarterly Report on Form 10-Q to “Sharplink,” “Sharplink
US,” “our Company,” “we,” “our,” and “us” refer to Sharplink, Inc., a Delaware
corporation, and its wholly owned subsidiaries.
42
Business
Overview
Headquartered
in Miami, Florida, Sharplink undertook a significant strategic shift in June 2025 by becoming one of the world’s largest publicly
traded companies to adopt Ether (“ETH”), the native token of the Ethereum blockchain, as its primary treasury asset. The
strategy is designed to combine disciplined public-market capital allocation with active, risk-managed treasury operations to increase
ETH held per share over time and support long-term shareholder value. The Company also operates an online affiliate marketing company
that delivers fan activation solutions to sportsbook and online casino gaming partners.
Sharplink
has concurrently realigned its corporate structure to support this strategic transition by organizing its activities into two distinct
reportable segments. This segmentation is intended to enhance transparency into the Company’s operating performance and provide
investors with clearer insight into the underlying drivers of revenue, expenses and capital allocation priorities across the business.
As the ETH treasury and related revenue platform scale, management also expects this structure to support disciplined capital deployment
and greater operating leverage across the Company’s corporate infrastructure.
1)
ETH Treasury Management
The
Company seeks to benefit from its ETH-focused treasury strategy through two primary drivers: (i) yield and other returns generated from
staking and related on-chain treasury activities and (ii) through potential appreciation in the market value of ETH. Through qualified
custodians, the Company participates in native staking by delegating ETH to third-party validators operating on Ethereum’s proof-of-stake
(“PoS”) network, earning protocol-level rewards in accordance with prevailing network conditions.
The
Company also utilizes liquid staking and restaking arrangements, whereby ETH is deployed into third-party protocols in exchange for liquid
staking tokens (“LSTs”) and liquid restaking tokens (“LRTs”), including instruments such as LsETH and weETH.
These arrangements allow the Company to maintain exposure to underlying staked ETH while accessing additional on-chain liquidity and
yield opportunities. In certain cases, the Company earns incentive-based revenue from third-party programs designed to promote ecosystem
participation, including rewards tied to maintaining total value locked (“TVL”) within specific blockchain environments.
On
December 18, 2025, the Company entered into a Strategic Partnership Agreement (the “SPA”) with ether.fi, EigenCloud,
Linea Consortium (“Linea”), a related party, and Consensys Software, Inc. (“Consensys”), a related party,
pursuant to which the Company agreed to bridge and maintain weETH from its treasury on Linea, a zero-knowledge Ethereum Virtual
Machine (“zkEVM”) Layer 2 network, over an initial 24-month period through Anchorage Digital Bank N.A., its qualified
custodian. Consensys will not receive any fees or commission on the Company’s deployment of ETH on Linea. In addition to the
staking and restaking rewards reflected in the weETH conversion rate, the Company is entitled under the SPA to monthly protocol
incentives funded by ether.fi, Linea and EigenCloud based on month-end TVL metrics, subject to contractual caps and payable in the
form of ETH and weETH. The Company accounts for the protocol incentives as revenue under ASC 606 because ether.fi, Linea and
EigenCloud provide consideration in exchange for the Company’s service of providing and maintaining TVL on Linea. Revenue is
recognized over each monthly service period as the Company satisfies its performance obligation and the amount of consideration
becomes determinable and is no longer constrained; subsequent changes in the fair value of the digital assets attributable solely to
the form of consideration are recognized separately in earnings.
The
Company’s staking infrastructure, custody relationships and operational controls are structured to meet the governance, security
and oversight standards expected of a public company. These arrangements are intended to support safe participation in Ethereum’s
PoS network and related protocols while maintaining compliance with applicable regulatory, risk-management and financial-reporting requirements.
43
2)
Affiliate Marketing
Our
Affiliate Marketing segment is focused on performance-based customer acquisition services for leading sportsbooks and online casino gaming
operators worldwide. Through our iGaming affiliate marketing network, known as PAS.net, Sharplink focuses on driving qualified traffic
and player acquisitions, retention and conversions to U.S. regulated and global iGaming operator partners worldwide. In addition, we
own and operate a portfolio of direct-to-player, state-specific, affiliate marketing websites designed to attract, acquire and drive
local sports betting and online casino gaming traffic to its valued partners which are licensed to operate in each respective state.
Key
Growth Strategies
Sharplink’s
growth strategy is focused on disciplined capital allocation, compounding ETH Concentration, increasing the productivity of its ETH
treasury and leveraging its scale while preserving strategic flexibility as the Ethereum ecosystem and digital asset treasury segment
evolve. The Company seeks to support long-term shareholder value through the following key initiatives:
● Active
Treasury Management and ETH-Denominated Return Generation. Sharplink seeks to make its
ETH productive through native staking, liquid staking and restaking, protocol incentives
and selected on-chain treasury activities, where appropriate and consistent with our risk-management
objectives. We may pursue these activities internally and through select third-party protocols,
qualified custodians and other partners. Staking provides a foundational return, while selected
treasury activities are intended to generate incremental, risk-adjusted ETH-denominated rewards
or other returns above that baseline while maintaining liquidity, security and operational
controls. These activities are subject to market, protocol, counterparty, smart-contract,
liquidity and other risks and may not generate returns above the native-staking baseline.
● Institutional-Grade
ETH Staking and Asset Utilization. Sharplink has developed processes and oversight frameworks
for participating in Ethereum’s PoS network through qualified custodians and third-party
validators and for evaluating liquid staking, restaking and related asset-utilization opportunities.
We seek to enhance the productivity of our ETH holdings while maintaining institutional standards
for custody, liquidity, risk management, compliance and financial reporting. We believe the
operating experience developed through these activities may improve our ability to evaluate
and execute future treasury opportunities.
● Balance
Sheet Optimization and Capital Formation. Our balance sheet and access to public capital
markets provide flexibility to pursue growth through equity issuances, equity-linked or other
financings and other capital-allocation actions, subject to market conditions. We may also
elect to pledge a portion of our ETH as collateral in select loan transactions when management
determines that the terms are appropriate and consistent with our treasury strategy. Capital
raised may be used to acquire ETH, support treasury or strategic initiatives or meet other
corporate needs, and we may repurchase shares when management believes doing so is accretive,
subject to available capital, applicable law and other considerations. We evaluate these
decisions based on their expected long-term impact on ETH Concentration, liquidity, risk and
shareholder value. Any ETH-secured borrowing would expose us to collateral-maintenance, repayment
and liquidation risks.
● Strategic
Expansion of ETH Holdings. We intend to grow our ETH treasury through disciplined deployment
of capital and, where appropriate, capital formation, subject to market conditions, risk-management
parameters, liquidity needs and internal governance policies. We evaluate ETH acquisitions,
treasury deployment and share repurchases based on their expected long-term effect on ETH
Concentration and shareholder value.
● Positioning
Within Expanding Institutional Use of Ethereum. The Company manages its ETH treasury
with an awareness of broader institutional and enterprise adoption of Ethereum-based infrastructure,
including for stablecoin settlement, tokenization of real-world assets, institutional decentralized
finance and emerging agentic finance. While Sharplink does not operate Ethereum or control
its adoption, we believe an ETH-focused treasury aligns our balance sheet with a network
that is increasingly used within institutional and commercial ecosystems. We may also selectively
support independent organizations and strategic partnerships when management believes doing
so may strengthen Ethereum’s utility, resilience or institutional readiness and provide
potential long-term benefits to our treasury; such organizations operate independently of
us.
● Strategic
Mergers, Acquisitions and Consolidation Opportunities. As the digital asset treasury
segment matures, we may evaluate mergers, acquisitions, investments or other business combinations
that could increase scale, add complementary assets or treasury capabilities, acquire operating
businesses that may benefit from our ETH holdings and balance sheet, or consolidate participants
in a fragmented market. Our balance sheet scale, internal treasury capabilities and access
to liquidity may provide flexibility to pursue such opportunities; however, there can be
no assurance that any transaction will be identified or completed or that any completed transaction
will achieve its anticipated benefits.
● Operational
and Governance Differentiation. We seek to strengthen our competitive position through
disciplined treasury policies, qualified custody, transparent disclosure, internal controls
and governance practices tailored to digital asset treasury management. As investor and regulatory
scrutiny of digital asset exposure evolves, we believe consistent execution, risk-management
discipline and institutional-grade controls may support broader market acceptance and long-term
shareholder value. As the treasury and related revenue platform grow, we also seek to leverage
our corporate infrastructure across a larger asset and revenue base.
● Adaptation
to Market, Technology and Regulatory Developments. Sharplink regularly monitors digital
asset markets, Ethereum protocol developments and applicable laws and regulations and intends
to adjust its strategy as appropriate. Such adjustments may include changes to treasury deployment,
staking and restaking activities, protocol participation, custody arrangements, collateral
practices, liquidity management or capital allocation to reflect evolving technology, market
structure, risk and regulatory requirements.
44
Emerging
Growth Areas for the Ethereum Ecosystem
We
track four areas of growth for the Ethereum ecosystem that we believe may support long-term demand for ETH: stablecoins, tokenization
of RWAs, institutional decentralized finance and agentic finance. During the second quarter, stablecoin settlement volume expanded; established
market infrastructure providers continued moving tokenized securities toward production; institutional participation in on-chain strategies
grew; and agent-initiated payment activity increased. Management views these four areas as complementary sources of potential network
activity rather than independent or guaranteed drivers of demand.
Agentic
finance refers to activity in which software agents transact, pay for data and services, and coordinate with other agents using programmable
wallets, stablecoins, identity tools and verifiable settlement. Management believes Ethereum and its Layer 2 networks are positioned
to provide elements of this infrastructure. During the first half of 2026, third parties reported continued growth in agent-initiated
stablecoin micropayment activity on Ethereum Layer 2 networks. According to Crypto Briefing, Coinbase’s x402 went from near zero
in mid-2025 to more than 100 million cumulative transactions by the first quarter of 2026. By late April 2026, Coinbase reported approximately
69,000 active agents, 165 million transactions and approximately $50 million in cumulative volume. Separately, the Ethereum network reached
record levels of daily active addresses and transactions during the first half of 2026, including 3.6 million daily transfers across
approximately 600,000 daily active wallets. Much of the reported x402 activity occurred on Base, an Ethereum Layer 2 network rather than
Ethereum mainnet, and some third-party analysts have indicated that early volume may include testing or speculative activity. Accordingly,
management views agentic finance as an emerging, not yet mature, contributor to on-chain activity. Currently the Company is not actively participating in agentic finance either within its operations or as part of
our ETH Treasury Management Strategy.
ETH
Treasury Management Strategy
WE
ARE NOT REGISTERED AS AN INVESTMENT COMPANY UNDER THE INVESTMENT COMPANY ACT OF 1940, AND STOCKHOLDERS DO NOT HAVE THE PROTECTIONS ASSOCIATED
WITH OWNERSHIP OF SHARES IN A REGISTERED INVESTMENT COMPANY NOR THE PROTECTIONS AFFORDED BY THE COMMODITIES EXCHANGE ACT.
Our
decision to accumulate ETH as a core treasury asset is grounded in a forward-looking view of the evolving global financial ecosystem.
We believe Ethereum’s programmability, security and active developer ecosystem position it as foundational infrastructure for programmable
financial activity. With Ethereum’s PoS consensus mechanism and the growth of scalable Layer 2 networks, ETH can be deployed
productively through staking and related activities while retaining exposure to network growth. Management believes Ethereum entered
a more mature phase of institutional adoption during the period. We seek to participate in that adoption cycle as a disciplined, long-term
holder and productive steward of ETH, with an objective of compounding ETH Concentration over time.
We
view ETH Treasury Management as a core operating business. Our strategy combines a foundational staking layer with selective treasury
activities intended to generate incremental, risk-adjusted ETH-denominated rewards and other returns above the staking baseline. As our
treasury grows, scale is expected to improve our ability to access institutional capital, negotiate deployment opportunities and leverage
our corporate infrastructure across a larger asset and revenue base. Our staking and treasury activities are designed to support Ethereum’s
decentralization, scalability and security while meeting institutional standards for custody, transparency, risk management and governance.
45
Our
capital allocation framework is designed to increase shareholder exposure to ETH within a prudent risk-management framework. We evaluate
capital issuance, ETH accumulation, treasury deployment and share repurchases dynamically based on market conditions and the expected
long-term effect on ETH Concentration and shareholder value. Capital may be raised through equity, equity-linked debt, debt or other contracts
or arrangements intended to fund the purchase of ETH, whether or not classified as a liability, debt or equity (collectively, “Financings”).
We may seek to access capital when terms are attractive, acquire ETH at prices management considers attractive, and repurchase shares
when management believes they trade below its assessment of underlying value, subject in each case to available capital, applicable law
and other considerations. We have not set a specific target for the maximum amount of ETH we seek to hold.
We
track and report key performance indicators (“KPIs”) designed to provide transparency into the execution and effectiveness
of our ETH Treasury Management strategy. Among these, ETH Concentration and its growth over time are central measures by which we evaluate
progress. ETH Concentration is calculated by dividing total ETH holdings by Basic-Equivalent Shares Outstanding and expressing the result
per 1,000 shares. The metric reflects both the scale of our ETH accumulation and the capital efficiency of our treasury operations. By
prioritizing this metric, we focus on long-term shareholder value rather than short-term fluctuations in asset prices or market capitalization.
We
view disciplined capital allocation and treasury productivity as complementary sources of potential compounding. Capital allocation can
expand the ETH base, while native staking, liquid staking, restaking and selected on-chain treasury activities can generate additional
ETH-denominated rewards or other returns on that base. We evaluate such activities on a risk-adjusted basis, with emphasis on liquidity,
qualified custody, operational controls and institutional governance.
Basic-equivalent
shares outstanding consist of common shares outstanding plus shares issuable upon exercise of pre-funded warrants, which carry a nominal
exercise price. We currently generate yield on our ETH holdings through native staking and liquid staking and restaking arrangements,
which include participation in protocols that issue LSTs, such as LsETH, and LRTs, such as weETH. In native staking, our ETH is deposited
into the Ethereum smart contract while withdrawal credentials remain controlled by our custodian, and the underlying ETH is not derecognized.
Rewards earned from native staking are recognized as revenue is earned. Revenue is also recognized for amounts earned under third-party
arrangements to provide and maintain TVL or similar protocol services (“protocol incentives”), which are accounted for separately
under applicable revenue recognition guidance.
In
liquid staking and restaking arrangements, we deposit ETH into third-party protocols and receive LsETH or weETH, respectively, which
are redeemable receipt tokens representing a claim on the underlying staked ETH and related rewards. Upon staking ETH through the liquid
staking and restaking protocols, the ETH is derecognized and the LsETH and weETH token received concurrently are then recognized. Any
gain or loss on the staking transaction is recognized based on the difference between the carrying amount of the ETH staked and the fair
value of the LsETH and weETH received; and included in “Realized gain on crypto assets, net” in the Company’s condensed
consolidated statements of operations. The LsETH or weETH received is recognized as an indefinite-lived intangible asset accounted for
at cost less impairment.
These
receipt tokens may increase in value over time due to protocol-based reward mechanisms reflected in changes in exchange rates relative
to ETH; however, such increases do not represent revenue and are not recognized in our financial statements until realized through redemption
or sale. Revenue is also recognized for incentives earned from third-party arrangements, which are accounted for separately under applicable
revenue recognition guidance.
46
The
accounting models applicable to ETH, LsETH and weETH may cause period-to-period results to include unrealized fair-value changes or impairment
charges that do not represent realized cash gains or losses and do not, by themselves, change the number of digital asset units held.
Accordingly, management evaluates reported results together with the quantity and composition of digital assets held, ETH-denominated
rewards and protocol incentives earned, and related cash flows.
During
the quarter and shortly thereafter, several independent organizations focused on protocol research, institutional adoption and privacy
and compliance infrastructure were launched or advanced, as described under “Ecosystem Stewardship.” At the same time, we
observed continued development across four areas that management believes may support long-term demand for ETH: stablecoin settlement,
tokenization of real-world assets (“RWAs”), institutional decentralized finance and agentic finance. We view these developments
as part of a broader, increasingly specialized institutional ecosystem around Ethereum.
Since
initiating our ETH Treasury Management operations, we have accumulated approximately 888,938 in total ETH holdings, comprised of
634,255 in native ETH and 181,748 and 72,935 in ETH on an as if redeemed basis from LsETH and weETH, respectively, as
of August 3, 2026. The ETH holdings were derived through purchases of ETH, receipts of ETH from investors and ETH rewards. For the
three and six months ended June 30, 2026, revenues generated from native staking rewards totaled $8,575 and $18,693 (in thousands).
These native staking rewards represent the ETH-based rewards accumulated through the delegation of ETH to staking validators, which
we expect to scale in future quarters in correlation with growth in our treasury balance and broader ETH market performance. Our
revenue does not include staking rewards generated from our LsETH or weETH holdings. These receipt tokens increase in value over
time due to protocol-based reward mechanisms reflected in changes in exchange rates relative to ETH; however, such increases do not
represent revenue and are not recognized in our financial statements until realized through redemption or sale. See “Liquid
Staking Protocol” disclosure below.
ETH
Productivity
Our
ETH Treasury Management segment includes native staking, liquid staking, restaking activities and protocol incentives.
Liquid
Staking Protocol
As
part of our ETH Treasury Management strategy, we participate in liquid staking through the Liquid Collective protocol, a decentralized,
enterprise-focused liquid staking network that enables participants to stake ETH through a set of approved node operators while maintaining
liquidity via a transferable receipt token. In a liquid staking arrangement, we transfer ETH to the protocol and receive LsETH, a fungible
ERC-20 receipt token, that represents a proportional interest in the protocol’s pool of staked ETH. LsETH is accounted for as an
indefinite-lived intangible asset under ASC 350-30, and recorded at historical cost, less any impairment losses.
The
Liquid Collective protocol establishes a daily Protocol Conversion Rate (“PCR”), which reflects the amount of ETH into which
a unit of LsETH is redeemable. The PCR is calculated by dividing the total ETH held by the protocol, including accumulated staking rewards
(net of penalties or slashing fees), by the total number of LsETH tokens in circulation. The PCR is updated daily through the protocol’s
on-chain infrastructure and is publicly accessible. The PCR is not a market trading price.
The
process of redeeming LsETH for ETH is subject to the validator exit queue, bonding periods and other mechanics that may affect the timing
and execution of redemption. As a result, we may not be able to redeem our holdings immediately.
47
As
of June 30, 2026, we held 163,083 LsETH tokens. The following table presents a roll-forward of our LsETH holdings, including relevant
details related to LsETH purchases, redemptions and impairment losses within the periods presented. Amounts are presented in thousands of U.S. dollars, except for shares, units, and per-share and per-unit amounts,
and except where amounts are specifically denoted in millions or billions. Certain amounts presented in thousands may not sum precisely
due to rounding; per-share and per-unit amounts are calculated from underlying unrounded figures.
Source
of capital
used to
purchase
LsETH
LsETH
original
cost basis
LsETH
impairment
losses
LsETH
carrying
value
Number of
LsETH
held
Approx.
average
purchase
price per
LsETH
Weighted
Average
LsETH
Conversion
Rate at
Acquisition
LsETH
Conversion
Rate at End
of Period
Balance as of December 31, 2025
$ 624,659
$ (140,208 )
$ 500,912
204,409
$ 3,056
LsETH acquisitions
(a)
256
256
100
2,566
1.101622031
1.1058168390
LsETH redemptions
(46,414 )
(28,671 )
(15,182 )
n/a
LsETH impairment losses
-
(114,944 )
(114,944 )
-
n/a
Balance as of March 31, 2026
$ 578,501
$ (255,152 )
$ 357,553
189,327
$ 3,056
LsETH acquisitions
(a)
180
180
80
2,258
1.108247562
1.1118300140
LsETH redemptions
(70,961 )
(42,129 )
(26,324 )
n/a
LsETH impairment losses
(54,607 )
(54,607 )
-
n/a
Balance as of June 30, 2026
$ 507,721
$ (309,759 )
$ 260,998
163,083
$ 3,112
● (a)
Earned through rebates offered by protocol provider.
The
following table shows the number of LsETH held at the end of these periods, as well as market value calculations of our LsETH holdings
based on the lowest, highest, and ending market prices of one LsETH on the Coinbase exchange (our principal market):
Number
of LsETH
Held at
End of
Quarter
Lowest
Market
Price of
LsETH
Held
During the
Quarter (b)
Market
Value of
LsETH
held
using
Lowest
Market
Price (c)
Highest
Market
Price of
LsETH
Held
During the
Quarter (d)
Market
Value of
LsETH
held
using
Highest
Market
Price (e)
Market
Price of
LsETH
Held at
End of
Quarter (f)
Market
Value of
LsETH
Held at
End of
Quarter (g)
June 30, 2026
163,083
$ 1,600
$ 260,998
$ 4,610
$ 751,863
$ 1,757
$ 286,550
● (b)
The “Lowest Market Price of LsETH During the Quarter” represents the lowest market
price for one LsETH reported on the Coinbase exchange during the respective quarter, without
regard to when we purchased any of our LsETH.
● (c)
The “Market Value of LsETH Held Using Lowest Market Price” represents a mathematical
calculation consisting of the lowest market price for one LsETH reported on the Coinbase
exchange during the respective quarter multiplied by the number of LsETH held by us at the
end of the applicable period.
● (d)
The “Highest Market Price of LsETH During the Quarter” represents the highest
market price for one LsETH reported on the Coinbase exchange during the respective quarter,
without regard to when we purchased any of our LsETH. Due to the illiquidity and volatility
of LsETH, the highest market price shown reflects a brief intraday dislocation on a de minimis
quantity of fractional tokens.
● (e)
The “Market Value of LsETH Held Using Highest Market Price” represents a mathematical
calculation consisting of the highest market price for one LsETH reported on the Coinbase
exchange during the respective quarter multiplied by the number of LsETH held by us at the
end of the applicable period.
● (f)
The “Market Price of LsETH at End of Quarter” represents the market price of
one LsETH on the Coinbase exchange at midnight UTC on the last day of the respective quarter.
● (g)
The “Market Value of LsETH Held at End of Quarter” represents a mathematical
calculation consisting of the market price of one LsETH on the Coinbase exchange at midnight
UTC on the last day of the respective quarter multiplied by the number of LsETH held by us
at the end of the applicable period.
The
amounts reported as “Market Value” in the table above represent only a mathematical calculation consisting of the number
of LsETH tokens held by us at the end of the applicable period multiplied by the market price of LsETH as reported on the Coinbase Exchange.
48
The
LsETH token is relatively new and the market for LsETH may be subject to manipulation, limited transparency, inconsistent pricing sources
and episodic illiquidity. The price information referenced may not reflect actionable market depth or executable prices, and there is
no assurance that we would be able to sell our LsETH holdings at the Market Value amounts indicated above, at the quoted market price,
or at all. The market infrastructure supporting LsETH remains nascent, and future developments in protocol mechanics, exchange support,
or regulatory oversight may materially impact pricing, liquidity and valuation methodologies. Accordingly, the Market Value amounts reported
above may not accurately reflect the fair market value of LsETH, and the actual realizable value of our holdings could differ materially
from the calculated figures.
Liquid
Restaking Protocol
As
noted previously, on December 18, 2025, the Company executed the definitive agreement providing for allocation of at least $200 million
in ETH for deployment on Linea. Our digital
assets, including ETH and weETH, are held in our name by Anchorage Digital Bank N.A., our qualified custodian, on both Ethereum and Linea.
Upon
depositing ETH into the ether.fi protocol and minting weETH, we derecognize the ETH transferred and recognize weETH as a new unit of
account at its fair value on the mint date. The difference between the fair value of weETH received and the carrying amount of the ETH
transferred is recognized as a realized gain or loss in the condensed consolidated statement of operations. Because weETH provides the
holder with an enforceable, pro rata claim on ETH and accumulated rewards held by the ether.fi protocol, weETH does not meet the scope
criterion in ASC 350-60-15-1(b), which requires that a crypto asset not provide the holder with enforceable rights to or claims on underlying
goods, services or other assets. Accordingly, weETH is outside the scope of ASC 350-60 and is accounted for as an indefinite-lived intangible
asset under ASC 350-30.
The
liquid restaking protocol uses a floating conversion rate, or PCR, between the receipt token and staked tokens, reflecting accrued network
rewards, penalties and fees associated with the staked ETH. The conversion rate between weETH and ETH increases over time as staking
rewards accrue to the protocol; no new or additional tokens are received. In addition to the core weETH accretion, we are entitled to
monthly protocol incentives funded by ether.fi, Linea and EigenCloud under a strategic partnership agreement (“SPA”), with
Consensys acting as program administrator. We have concluded that ether.fi, Linea and EigenCloud are each customers under ASC 606 because
they provide consideration in exchange for our service of providing and maintaining TVL on Linea, which is an output of our ongoing treasury
operations. Consensys is a conduit and is not considered a customer.
Each
protocol incentive is variable consideration based on month-end TVL metrics, subject to contractual caps and payable in noncash form.
We estimate variable consideration using the expected-value method, and noncash consideration is measured at fair value at contract inception
in accordance with ASC 606-10-32-21; subsequent changes in the fair value of the underlying tokens attributable solely to the form of
consideration do not adjust the transaction price. We apply the variable-consideration allocation exception in ASC 606-10-32-40, allocating
each month’s variable consideration to the distinct monthly service period to which it relates. At each month-end, we recognize
a receivable for the protocol incentives earned for that period, measured at the fair value of the tokens to be received. Because settlement
occurs in digital assets whose fair value fluctuates between the date the receivable is recognized and the settlement date, we have concluded
that the receivable contains an embedded derivative. The embedded derivative is subsequently measured at fair value through earnings
until settlement. Upon receipt of the tokens, we reclassify the receivable and embedded derivative to the applicable crypto asset account.
49
As
of June 30, 2026, we held 66,267 weETH tokens. The following table presents a roll-forward of our weETH holdings, including relevant
details related to weETH purchases and impairment losses within the periods presented. Amounts are presented in thousands of U.S. dollars, except for shares,
units, and per-share and per-unit amounts, and except where amounts are specifically denoted in millions or billions. Certain amounts
presented in thousands may not sum precisely due to rounding; per-share and per-unit amounts are calculated from underlying unrounded
figures.
Source
of capital
used to
purchase
weETH
weETH
original
cost basis
weETH
impairment
losses
weETH
carrying
value
Number of
weETH
held
Approx.
average
purchase
price per
weETH
Weighted
Average
weETH
Conversion
Rate at
Acquisition
weETH
Conversion
Rate at End
of Period
Balance as of December 31, 2025
$ -
$ -
$ -
-
$ -
weETH acquisitions
(a)
206,024
206,024
66,102
3,117
1.086104579
1.0915719800
weETH redemptions
weETH impairment losses
(76,726 )
(76,726 )
Balance as of March 31, 2026
206,024
(76,726 )
129,298
66,102
weETH acquisitions
(a)
338
338
165
2,032
1.0961949600
1.09821472
weETH redemptions
-
-
-
-
weETH impairment losses
(21,486 )
(21,486 )
-
-
Balance as of June 30, 2026
$ 206,362
$ (98,212 )
$ 108,150
66,267
$ 3,114
(a)
Value of initial staked ETH into ether.fi and earned incentives.
The
following table shows the number of weETH held at the end of this period, as well as market value calculations of our weETH holdings
based on the lowest, highest, and ending market prices of one weETH using observable prices across multiple active exchanges. As the volume of weETH trades can significantly fluctuate between multiple decentralized and centralized exchanges,
the Company periodically assesses the principal market for weETH.
Number
of weETH
Held at
End of
Quarter
Lowest
Market
Price of
weETH
Held
During the
Quarter (b)
Market
Value of
weETH
held
using
Lowest
Market
Price (c)
Highest
Market
Price of
weETH
Held
During the
Quarter (d)
Market
Value of
weETH
held
using
Highest
Market
Price (e)
Market
Price of
weETH
Held at
End of
Quarter (f)
Market
Value of
weETH
Held at
End of
Quarter (g)
June 30, 2026
66,267
$ 1,632
$ 108,142
$ 2,671
$ 177,000
$ 1,724
$ 114,238
● (b)
The “Lowest Market Price of weETH During the Quarter” represents the lowest market
price for one weETH reported for the respective quarter, without regard to when we purchased
any of our weETH.
● (c)
The “Market Value of weETH Held Using Lowest Market Price” represents a mathematical
calculation consisting of the lowest market price for one weETH reported during the respective
quarters multiplied by the number of weETH held by us at the end of the applicable periods.
● (d)
The “Highest Market Price of weETH During the Quarter” represents the highest
market price for one weETH reported during the respective quarters, without regard to when
we purchased any of our weETH.
● (e)
The “Market Value of weETH Held Using Highest Market Price” represents a mathematical
calculation consisting of the highest market price for one weETH reported during the respective
quarters multiplied by the number of weETH held by us at the end of the applicable periods.
● (f)
The “Market Price of weETH at End of Quarter” represents the market price of
one weETH at midnight UTC on the last day of the respective quarters.
● (g)
The “Market Value of weETH Held at End of Quarter” represents a mathematical
calculation consisting of the market price of one weETH at midnight UTC on the last day of
the respective quarters multiplied by the number of weETH held by us at the end of the applicable
periods.
Carrying
Value versus Market Value
As
described in our condensed consolidated financial statements, our LsETH and weETH are outside the scope of ASC 350-60, Intangibles—Goodwill
and Other—Accounting for and Disclosure of Crypto Assets, and are accounted for as indefinite-lived intangible assets under
ASC 350-30, Intangibles—Goodwill and Other—General Intangibles Other Than Goodwill, recorded at cost, less any impairment
recognized since acquisition.
Under
this cost-less-impairment model, we recognize an impairment loss whenever the observable market price of an LsETH or weETH token falls
below its carrying value at any time since we acquired that token, and the reduced amount becomes the token’s new cost basis. Once an
asset has been impaired, its carrying value is not adjusted for any subsequent recovery or appreciation in market price. As a result,
the carrying amounts of these assets on our condensed consolidated balance sheet may be less than their current market value, and our
financial statements do not reflect any unrealized appreciation on these holdings. Appreciation, if any, would only be recognized in
earnings upon a derecognition event, such as the redemption of the receipt token for ETH, a sale, or an exchange measured as the difference
between the consideration received and the asset’s carrying amount, in accordance with ASC 610-20, Other Income - Gains and Losses
from the Derecognition of Nonfinancial Assets .
The
following table compares the carrying value of our crypto assets accounted for at historical cost less impairment to the calculated market
value of those assets as of June 30, 2026. The market-value amounts are determined using the mathematical calculations described
in the LsETH and weETH tables above (see footnotes (f) and (g)) — the number of tokens held at period end multiplied by the applicable
end-of-period market price. These amounts do not represent fair value for purposes of financial-statement recognition and do not represent
amounts we would realize upon sale or redemption. These calculations are presented solely as supplemental information. They are not a
substitute for the amounts presented in our financial statements that are stated in conformity with accounting principles generally accepted
in the United States of America (“GAAP”).
As of June 30, 2026 (in thousands)
Carrying Value
Market Value
Excess of Market Value over Carrying Value
LsETH
$ 260,998
$ 286,550
$ 25,552
weETH
108,150
114,238
6,089
Total Crypto Assets at cost
$ 369,148
$ 400,788
$ 31,641
50
Galaxy
Sharplink Onchain Yield Fund
On
May 11, 2026, Sharplink announced a non-binding memorandum of understanding with Galaxy Digital to establish the Galaxy Sharplink
Onchain Yield Fund. On August 7, 2026, the Company and Galaxy Digital executed definitive agreements establishing the Galaxy
Sharplink Onchain Yield Fund, LP, a $125.0 million institutional investment vehicle designed to deploy ETH into professionally
managed onchain yield strategies. The Fund launched with $125.0 million in committed capital, including a $100.0 million commitment
from the Company’s staked ETH treasury and a $25.0 million commitment from Galaxy. Galaxy serves as the Fund’s
investment manager and is responsible for opportunity sourcing, risk management and capital deployment. The Fund is designed to
maintain exposure to ETH and underlying staking rewards while deploying capital into targeted onchain yield strategies. The Company
also intends to leverage the Fund’s institutional investment process and risk management framework as a framework for
evaluating additional external treasury strategies. The launch of the Fund represents an important milestone in the Company’s
broader ETH treasury management strategy by expanding beyond passive ownership of ETH into institutional-grade onchain capital
deployment designed to generate additional risk-managed returns. See Note 14 – Subsequent Events.
Ecosystem
Stewardship
During
the quarter and shortly thereafter, the Company selectively allocated capital to independent organizations addressing three complementary
areas of Ethereum’s institutional development: protocol research through Ethlabs, institutional adoption through Ethereum Institutional,
and privacy and compliance infrastructure through EthSystems. Management views these as strategic capital allocations because strengthening
Ethereum’s utility and institutional readiness may support long-term demand for ETH, the Company’s primary reserve asset.
Each organization operates independently of Sharplink, and the Company does not direct its research agenda, operations or day-to-day
priorities. All contributions and the investment described below were funded from the Company’s balance sheet, including capital
raised during the period, as further detailed under “Liquidity and Capital Resources.”
Ethlabs
Ethlabs
is an independent nonprofit research and development organization formed in June 2026 to advance the Ethereum protocol for the next phase
of institutional adoption. Co-founded by former senior Ethereum Foundation researchers, its work focuses on settlement speed, interoperability,
mainnet capacity and research into the monetary properties of ETH. Sharplink is one of several funders, alongside Bitmine Immersion Technologies,
Sharplink Chairman Joseph Lubin and more than 50 other participants. The funding structure is intended to preserve the organization’s
independence. Contributions flow through an independent grants administrator that handles screening, valuation and disbursement. Funders
receive quarterly reporting and an independent annual audit but do not direct the research agenda; final decisions on research priorities
and technical direction rest with Ethlabs leadership. Research is published openly.
Ethereum
Institutional
Ethereum
Institutional is an independent nonprofit launched in July 2026 to serve as a dedicated, neutral point of entry for institutions adopting
Ethereum. It builds on institutional engagement work previously led by the Ethereum Foundation’s go-to-market team and maintains
relationships across banks, asset managers, custodians and market infrastructure providers. Sharplink is one of the anchoring funders,
alongside Bitmine Immersion Technologies, Sharplink Chairman Joseph Lubin and dozens of other contributors. The organization operates
under a stated mandate of credible neutrality and does not favor any single scaling path or deployment. Its board of directors is comprised
of Sharplink Chief Executive Officer Joseph Chalom and Bitmine Chairman Thomas Lee, along with the founding assembly members David Walsh,
who will serve as Executive Director and President of the Board of Directors, Marius Smith and Matthew Dawson.
EthSystems
EthSystems
is a for-profit engineering and research company building privacy and compliance technology intended to allow banks, asset managers and
other regulated institutions to transact on Ethereum at scale without exposing sensitive information such as trade details or client
identities. Its approach uses cryptographic methods, including zero-knowledge proofs, encrypted computation and privacy-focused networks
built on Ethereum. It was founded by the team that built and led the Ethereum Foundation’s Institutional Privacy Task Force, whose
members have worked directly with central banks, regulators and financial institutions and whose backgrounds span the Ethereum Foundation,
Goldman Sachs and Status. The company launched with a year of open-source work already published. Together with Ethlabs and Ethereum
Institutional, EthSystems addresses the privacy and compliance layer of the emerging institutional ecosystem around Ethereum.
Subsequent
to the close of the quarter, in July 2026, the Company participated as an investor in the launch financing of EthSystems, alongside Bitmine
Immersion Technologies and Sharplink Chairman Joseph Lubin. Management views the investment as consistent with its belief that increased
institutional activity on Ethereum may support demand for ETH and that institutional-grade privacy is an important prerequisite for that
activity.
51
Regulatory
Developments
During
the second quarter of 2026, the SEC advanced its regulatory posture toward digital assets by adding three crypto-specific rulemaking
initiatives to its July 7, 2026 regulatory agenda. These initiatives – which are focused on crypto asset offerings, broker-dealer
custody and financial responsibility requirements, and digital asset market structure – represent a shift toward more formalized
and comprehensive oversight of U.S. digital asset markets. Management believes this development marks a meaningful evolution from the
historically enforcement-driven approach toward one that may provide clearer expectations for market participants, including issuers,
custodians, trading venues and institutional investors.
For
companies that maintain digital asset treasuries, including those that hold ETH as a primary reserve asset, the SEC’s agenda may
provide additional clarity regarding the regulatory environment in which treasury operations evolve. The proposed broker-dealer amendments
and market-structure rules may influence how custodial partners manage digital assets, how liquidity is accessed across regulated venues,
and how digital asset holdings are integrated into traditional financial-reporting and risk-management frameworks. While the rulemaking
process remains ongoing, management views the SEC’s agenda as consistent with the continued maturation of regulated digital asset
markets and the Company’s strategy to align its treasury practices with institutional standards.
On
March 17, 2026, the U.S. Securities and Exchange Commission (“SEC”) and the Commodity Futures Trading Commission (“CFTC”)
issued a joint interpretation addressing the application of federal securities and commodities laws to certain digital assets and related
transactions. The guidance establishes a functional taxonomy for digital assets, distinguishes among various categories of digital assets,
and provides additional clarity regarding the application of the federal securities laws to matters such as investment contracts involving
digital assets, airdrops, protocol mining, protocol staking and the wrapping of non-security digital assets. The agencies also stated
that the CFTC intends to administer the Commodity Exchange Act in a manner consistent with the SEC’s interpretation, where applicable.
During
the second quarter of 2026, Congress also continued to advance legislation intended to establish a comprehensive federal regulatory framework
for digital assets, including proposed legislation that would allocate regulatory authority between the SEC and the CFTC and establish
a statutory framework for digital asset market structure. Although such legislation had not been enacted as of June 30, 2026, these developments
reflect continued progress toward greater regulatory clarity for the digital asset industry.
Management
continues to evaluate the impact of these regulatory developments on our business, including our digital asset treasury activities and
protocol staking operations. Based on Sharplink’s operations and information available as of the date of this Quarterly Report,
management does not believe these developments have had, or are reasonably likely to have, a material effect on the Company’s business,
results of operations, financial condition or condensed consolidated financial statements. The Company will continue to monitor regulatory
and legislative developments and will update its disclosures, as appropriate.
52
Affiliate
Marketing
In
December 2021, we acquired certain assets of FourCubed, including FourCubed’s online casino gaming-focused affiliate marketing
network, known as PAS.net (“PAS”). For more than 18 years, PAS has focused on delivering quality traffic and player acquisitions,
retention and conversions to regulated and global casino gaming operator partners worldwide.
As
part of our strategy to expand our affiliate marketing services to the emerging American sports betting market, we rolled-out of our
U.S.-focused performance-based marketing business with content-rich affiliate marketing websites. As of July 2026, we are licensed to
operate in 18 jurisdictions and own and operate sites serving 17 U.S. states (Arizona, Colorado, Iowa, Illinois, Indiana, Kansas, Louisiana,
Maryland, Michigan, New Jersey, New York, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia and Wyoming). We largely utilize search
engine optimization and programmatic advertising campaigns to drive traffic to our direct-to-player (“D2P”) sites.
Capital
Markets and Public Market Developments
$75
Million Registered Direct Offering
On
June 22, 2026, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with an institutional
investor (the “Investor”) to sell in a registered direct offering (the “June 2026 Offering”) an aggregate of
10,013,351 shares (the “Shares”) of the Company’s Common Stock, par value $0.0001 per share (the “Common
Stock”). Under the Purchase Agreement, the Company also issued the Investor 10,013,351 warrants to purchase up to 10,013,351
shares of Common Stock (the “Warrants” and the shares underlying the Warrants, the “Warrant Shares”). Each
Warrant has an exercise price of $8.15 per share, is immediately exercisable and will expire four years from the date of issuance.
If the Warrants are fully exercised, the Company will receive approximately $81.6 million in additional aggregate gross proceeds.
The price per unit was $7.49, and the gross proceeds from the June 2026 Offering, before deducting the placement agent fees and
offering expenses, were approximately $75.0 million, with net proceeds of $73.3 million after deducting placement agent fees and
offering expenses of $1.7 million, which were recorded in additional paid in capital. The Offering closed on June 23, 2026. The
Company intends to use the net proceeds received from the June 2026 Offering to acquire ETH, repurchase shares of Common Stock and
general working capital purposes. The Warrants Shares issued in the June 2026 Offering were classified as an equity instrument,
valued at $28.5 million using the relative fair value method and recorded in additional paid in capital. The remaining $46.5 million
of the $75.0 million proceeds were allocated to Common Stock and also recorded in additional paid in capital, see Note 7 -
Warrants .
In
connection with the Offering, on June 22, 2026, the Company entered into a placement agent agreement (the “Placement Agent Agreement”)
with A.G.P./Alliance Global Partners (“A.G.P.”), as sole placement agent (the “Placement Agent”), pursuant to
which the Company engaged the Placement Agent as exclusive placement agent in connection with the Offering. Under the Placement Agent
Agreement, the Company paid the Placement Agent a cash fee equal to 2.0% of the aggregate gross proceeds from the Securities sold in
the Offering.
At-The-Market
(“ATM”) Offerings
On
May 1, 2024, we entered into an ATM Sales Agreement (the “2024 ATM Sales Agreement”) with A.G.P./Alliance Global Partners
(“A.G.P”) pursuant to which we may offer and sell, from time to time, through A.G.P., as sales agent and/or principal, shares
of our Common Stock having an aggregate offering price of up to $1.7 million, subject to certain limitations on the amount of Common
Stock that may be offered and sold by us set forth in the 2024 ATM Sales Agreement (the “2024 ATM Offering”).
On
May 30, 2025, we entered into a second ATM Sales Agreement (the “May 2025 ATM Sales Agreement”) with A.G.P. relating to the
sale of shares of our Common Stock from time to time, having an aggregate offering price of up to $1.0 billion (the “May 2025 ATM
Offering”). On July 17, 2025, we entered into an Amendment to the May 2025 ATM Sales Agreement (the “Amendment”) to
(i) increase the number of shares that may be sold in the May 2025 ATM Offering to $6.0 billion; and (ii) to permit the forward sale
of shares to be sold in the May 2025 ATM Offering pursuant to Master Forward Confirmation Letter Agreements.
53
Addition
of Sales Agents to ATM Offering
On
August 19, 2025, the Company entered into an Amended and Restated Sales Agreement (the “Amended and Restated ATM Sales Agreement”)
(which amended and restated the May 2025 ATM Sales Agreement) by and among the Company, A.G.P., Canaccord Genuity LLC (“Canaccord
Genuity”), Societe Generale, B. Riley Securities, Inc. (“B. Riley”), and Citizens JMP Securities, LLC (“Citizens”)
to add Canaccord Genuity, Societe Generale, B. Riley, and Citizens as additional sales agents and to make certain conforming changes.
In
line with management’s efforts to dynamically implement prudent capital markets strategy, we elected not to conduct any sales under
our ATM programs during the three and six months ended June 30, 2026. See Note 6 - Equity for results from recently closed capital
market offerings.
Meetings
of Stockholders
April
2026 Annual Meeting of Stockholders
On
April 10, 2026, Sharplink convened its 2026 Annual Meeting of Stockholders (the “Annual Meeting”) virtually via live webcast.
Only stockholders of record at the close of business on March 6, 2026, the record date for the Annual Meeting, were entitled to vote
at the Annual Meeting. As of the record date, 197,161,623 shares of the Company’s Common Stock were outstanding and entitled to
vote at the Annual Meeting. Based on the certified final voting results received from the Inspector of Election, present at the meeting
or by proxy were holders of 109,754,580 shares of the Company’s Common Stock, which represented approximately 56% of the voting
power of all shares of Common Stock as of the record date and constituted a quorum for the transaction of business at the Annual Meeting.
The stockholders of the Company voted and approved on the following three proposals at the Annual Meeting: 1) To elect Joseph Lubin,
Joseph Chalom, Leslie Bernhard, Obie McKenzie, and Robert Gutkowski to serve as directors until the next annual meeting of stockholders
or until their successors have been duly elected and qualified; 2) To ratify the appointment of KPMG LLP as the Company’s independent
registered public accounting firm for the fiscal year ending December 31, 2026; and 3) To approve, on an advisory basis, the compensation
of the Company’s named executive officers.
Other
Matters
Russell
Index Inclusion
Effective
June 29, 2026, Sharplink was added to the Russell 2000 and Russell 3000 indexes as part of FTSE Russell’s semi-annual reconstitution.
Management views the inclusion as an external marker of the Company’s increased public-market scale and expects it may broaden
institutional visibility and index-linked participation; however, index inclusion does not assure any level of investment demand, trading
liquidity or future performance.
Termination
of Asset Management Agreements
On
April 3, 2026, Sharplink entered into a mutual termination agreement (the “Galaxy Termination Agreement”) with Galaxy Digital
Capital Management LP (“Galaxy”) in connection with the mutual termination of that certain asset management agreement by
and between the Company and Galaxy, dated May 30, 2025, for certain discretionary investment management services with respect to the
Company’s purchase of Ethereum (the “Galaxy Asset Management Agreement”). Pursuant to the Galaxy Termination Agreement,
the Galaxy Asset Management Agreement will be terminated effective May 31, 2026.
On
April 3, 2026, the Company also entered into a mutual termination agreement (the “ParaFi Termination Agreement” and together
with the Galaxy Termination Agreement, the “Termination Agreements”), with ParaFi Capital LP (“ParaFi”) in connection
with the mutual termination of that certain asset management agreement between ParaFi and the Company, dated May 30, 2025, for certain
discretionary investment management services with respect to the Company’s purchase of Ethereum (the “ParaFi Asset Management
Agreement”, and, together with the Galaxy Asset Management Agreement, the “Asset Management Agreements”).
54
Pursuant
to the ParaFi Termination Agreement, the ParaFi Asset Management Agreement will be terminated effective May 31, 2026. Neither the Company
nor Galaxy or ParaFi shall have any remaining or future obligations or commitments to the other party under the Asset Management Agreements
other than those amounts pursuant to the Termination Agreements. Further, the Company is not required to pay Galaxy or ParaFi any termination
fees or penalties in connection with the mutual termination of the Asset Management Agreements. The decision to enter into the Termination
Agreements reflects the Company’s continued evolution, including the addition of internal asset management personnel, and was not
the result of any disagreement with either Galaxy or ParaFi.
Adoption
of Inducement Award Plan
On
August 19, 2025, the Board of Directors (the “Board”) of the Company, then known as SharpLink Gaming, Inc., adopted the Sharplink
Gaming, Inc. Inducement Award Plan (the “Inducement Award Plan”). The Inducement Award Plan was adopted without stockholder
approval pursuant to Nasdaq Listing Rule 5635(c)(4) and will be administered by the Compensation Committee of the Board or the independent
members of the Board. The Board reserved 3,000,000 shares of the Company’s Common Stock for issuance under the Inducement Award
Plan, subject to adjustment as provided in the plan document. The terms of the Inducement Award Plan are substantially similar to the
terms of the Company’s Amended and Restated 2023 Equity Incentive Plan, with the exception that incentive stock options may not
be issued under the Inducement Award Plan and equity awards under the Inducement Award Plan (including nonqualified stock options, restricted
stock, restricted stock units, and other stock-based awards) may be issued only to an employee who is commencing employment with the
Company or any subsidiary or who is being rehired following a bona fide interruption of employment by the Company or any subsidiary,
in either case if he or she is granted such award in connection with his or her commencement of employment and such grant is an inducement
material to his or her entering into employment with the Company or such subsidiary. The Board also adopted a form of Restricted Stock
Unit Agreement Notice of Restricted Stock Unit Grant (Time-Based Grant) (the “Inducement Time-Based RSU Grant Package”) and
a form of Restricted Stock Unit Agreement Notice of Restricted Stock Unit Grant (Performance-Based Grant) (the “Inducement Performance-Based
RSU Grant Package”) for use under the Inducement Award Plan.
2025
Share Repurchase Plan
On
August 21, 2025, the Board approved a share repurchase program (the “2025 Repurchase Program”) providing for the repurchase
of up to $1.5 billion of the Company’s outstanding shares of Common Stock. Under the 2025 Repurchase Program, the Company is authorized
to repurchase shares of Common Stock through open market purchases, privately-negotiated transactions, accelerated share repurchases,
or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The 2025 Repurchase Program does not obligate the
Company to repurchase shares of Common Stock and the specific timing and amount of repurchases will vary based on available capital resources
and other financial and operational performance metrics, market conditions, securities law limitations and other factors. In connection
with the 2025 Repurchase Program, on August 21, 2025, the Company entered into an Open Market Share Repurchase Agreement (the “Repurchase
Agreement”) with The Benchmark Company, LLC (the “Broker”) whereby the Broker has agreed to act as a non-exclusive
agent on behalf of the Company to repurchase shares of the Company’s Common Stock in the open market pursuant to Rule 10b-18 of
the Exchange Act. The Repurchase Agreement will continue in effect until terminated by either the Company or the Broker, with or without
cause, upon written notice to the other party. The Company will pay Broker a commission at a rate of $0.01 for each share of Common Stock
repurchased pursuant to the Repurchase Agreement. During the three months ended June 30, 2026, the Company repurchased 2,132,773 shares
of its Common Stock for $10.0 million. There were no repurchases during the first quarter of 2026. All repurchased shares are recorded as treasury
stock.
55
Results
of Operations (in thousands, except for percentages)
The
following table provides certain selected financial information for the periods presented:
For the Three Months Ended June 30, 2026
For the Three Months Ended June 30, 2025
Change
% Change
For the Six Months Ended June 30, 2026
For the Six Months Ended June 30, 2025
Change
% Change
Revenue from staking
$ 11,161
$ 29
$ 11,132
38,386.2 %
$ 22,662
$ 29
$ 22,633
78,044.8 %
Revenue from affiliate marketing
367
668
(301 )
-45.1 %
924
1,410
(486 )
-34.5 %
Total revenue
11,528
697
10,831
1,554 %
23,586
1,439
22,147
1,539.1 %
Gains and (losses) from operations
Realized gain on crypto assets, net
1,433
5,374
(3,941 )
-73.3 %
13,438
5,374
8,064
150.1 %
Unrealized loss on crypto assets at fair value, net
(321,003 )
(2,437 )
(318,566 )
13,072.1 %
(827,667 )
(2,437 )
(825,230 )
33,862.5 %
Total gains (losses) from operations, net
(319,570 )
2,937
(322,507 )
-10,980.8 %
(814,229 )
2,937
(817,166 )
-27,823.2 %
Operating expenses
Cost of revenues from affiliate marketing
258
488
(230 )
-47.1 %
690
1,098
(408 )
-37.2 %
Selling, general, and administrative expenses
9,060
2,387
6,673
279.6 %
18,939
3,503
15,436
440.7 %
Stock-based compensation, related party
-
16,379
(16,379 )
-100.0 %
-
16,379
(16,379 )
-100.0 %
Impairment of crypto assets at cost
76,093
87,813
(11,720 )
-13.3 %
267,763
87,813
179,950
204.9 %
Total operating expenses
85,411
107,067
(21,656 )
-20.2 %
287,392
108,793
178,599
164.2 %
Operating loss
(393,453 )
(103,433 )
(290,020 )
280.4 %
(1,078,035 )
(104,417 )
(973,618 )
932.4 %
Total other income
178
37
141
381.1 %
381
49
332
677.6 %
Net loss before income taxes
(393,275 )
(103,396 )
(289,879 )
280.4 %
(1,077,654 )
(104,368 )
(973,286 )
932.5 %
Income tax expense
(999 )
(27 )
(972 )
3600.0 %
(2,181 )
(30 )
(2,151 )
7,170 %
Net Loss
$ (394,274 )
$ (103,423 )
$ (290,851 )
281.2 %
$ (1,079,835 )
$ (104,398 )
$ (975,437 )
934.3 %
For
the Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025
Revenue
For
the three months ended June 30, 2026, total revenue increased 1,554% to $11,528 compared to $697 reported for the same three-month period
in the prior year, respectively. The increase was due to revenues from staking generated by our ETH Treasury Management segment, launched
in June 2025, which was $11,161, or 97% of our total revenues for the quarter ended June 30, 2026. The increase in revenues was offset
by a -45.1% decline in revenues generated in our Affiliate Marketing Segment, which generated $367 in revenues compared to $668 for the
three months ended June 30, 2026 and 2025, respectively. The decrease in affiliate marketing revenues was primarily due to continuing
softening market conditions in the global iGaming industry, seasonality in which the summer months post lower activity and the loss of
customers due primarily to evolving regulatory environments in certain foreign markets in which our affiliate marketing business operates.
56
Total
Losses from Operations
For
the three months ended June 30, 2026, we recognized a realized gain on crypto assets at fair value of $1,433 and recorded an
unrealized loss on crypto assets at fair value, net of $(321,003) resulting from fair value accounting adjustments of $(320,921) due
to the volatility in the price of ETH, and $(82) of unrealized losses on rebate and incentive rewards earned for the three month
period ended June 30, 2026. The majority of the unrealized losses is due to the ETH pricing during the period. For the same three
month period in the prior year, we recognized a gain on crypto assets at fair value of $5,374 and recorded an unrealized loss on
crypto assets at fair value, net of $(2,437) resulting from fair value accounting adjustments due to the volatility in the price of
ETH.
Total
Operating Expenses
For
the three months ended June 30, 2026, cost of revenues - affiliate marketing decreased $(230) to $258 from $488 compared to the same
three-month period in the prior year. This decrease is directly tied to the decrease in revenues from the Affiliate Marketing Segment.
For the three months ended June 30, 2026, total selling, general and administrative expenses increased 279.6% to $9,060 from $2,387 reported
for the same three-month period in the prior year. The increase was primarily attributable to higher costs for the full second quarter
of 2026 compared to the second quarter of 2025 as the ETH Treasury Management Strategy began at the end of May 2025. The Company experienced
higher costs related to increased personnel headcount of $2,666, increased accounting, legal and compliance fees to $906 and increased
custodial and banking fees to $299 during the three months ended June 30, 2026 as compared to the same period for June 30, 2025. For
the three months ended June 30, 2026, we also recognized an impairment loss on LsETH and weETH crypto assets of $76,093, a decrease of
$(11,720) from the prior year three month impairment loss of $87,813. These crypto assets do not meet the scope criteria of ASC 350-60.
Accordingly, these crypto assets continue to be accounted for as indefinite-lived intangible assets under ASC 350-30 and are measured
at historical cost less cumulative impairment, rather than at fair value. Stock-based compensation, related party decreased 100% from
the prior year three month expense of $16,379 as the Company did not have any related party stock-based compensation during the second
quarter of the current year.
Operating
Loss
Net
loss from operations increased 280.4% to $(393,453) for the three months ended June 30, 2026, compared to a net loss from operations
of $(103,433) reported for the same three-month period in the prior year. This is attributable to unrealized loss on crypto assets at
fair value, net of $(321,003) compared to $(2,437) for the same three-month period in 2025 due to a decline in the price of ETH during
the second quarter of the current year.
Net
Loss
As
a result of the aforementioned reasons, net loss for the three months ended June 30, 2026 totaled $(394,274), climbing 281.2% when compared
to net loss of $(103,423) reported for the three months ended June 30, 2025.
57
For
the Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025
Revenue
For
the six months ended June 30, 2026, total revenue increased 1,539.1% to $23,586 compared to $1,439 reported for the same six-month period
in the prior year, respectively. The notable increase was due to revenues from staking generated by our ETH Treasury Management segment,
launched in June 2025, which was $22,662, or 96% of our total revenues for the six-month period ended June 30, 2026. The increase in
revenues was offset by a -34.5% decline in revenues generated in our Affiliate Marketing Segment, which generated $924 in revenues compared
to $1,410 for the six months ended June 30, 2026 and 2025, respectively. The decrease in affiliate marketing revenues was primarily due
to continuing softening market conditions in the global iGaming industry, seasonality in which the summer months post lower activity
and the loss of customers due primarily to evolving regulatory environments in certain foreign markets in which our affiliate marketing
business operates.
Total
Losses from Operations
For
the six months ended June 30, 2026, we recognized a realized gain on crypto assets at fair value of $13,438 and recorded an
unrealized loss on crypto assets at fair value, net of $(827,667) resulting from fair value accounting adjustments of $(827,567) due
to the volatility in the price of ETH, and $(100) of unrealized losses on rebate and incentive rewards earned for the six month
period ended June 30, 2026. The majority of the unrealized losses is due to the ETH pricing during the period. For the same six
month period in the prior year, we recognized a gain on crypto assets at fair value of $5,374 and recorded an unrealized loss on
crypto assets at fair value, net of $(2,437) resulting from fair value accounting adjustments due to the volatility in the price of
ETH.
Total
Operating Expenses
For
the six months ended June 30, 2026, cost of revenues - affiliate marketing decreased $(408) to $690 from $1,098 compared to the same
six-month period in the prior year. This decrease is the result of the decrease in revenues from the Affiliate Marketing Segment.
For the six months ended June 30, 2026, total selling, general and administrative expenses increased $15,436 to $18,939 from $3,503
reported for the same six-month period in the prior year. The increase was primarily attributable to higher costs for the first half
of 2026 compared to the first half of 2025 as the ETH Treasury Management Strategy began at the end of May 2025. The Company
experienced higher costs related to increased personnel headcount of $5,238, increased accounting, legal and compliance fees to
$2,157 and increased custodial and banking fees to $627 during the six months ended June 30, 2026 as compared to the same period for
June 30, 2025. For the six months ended June 30, 2026, we also recognized an impairment loss on LsETH and weETH crypto assets of
$267,763, an increase of $179,950 from the prior year six month period impairment loss of $87,813. These crypto assets do not meet
the scope criteria of ASC 350-60. Accordingly, these crypto assets continue to be accounted for as indefinite-lived intangible
assets under ASC 350-30 and are measured at historical cost less cumulative impairment, rather than at fair value. Stock-based
compensation, related party decreased 100% from the prior year six month expense of $16,379 as the Company did not have related
party stock-based compensation during the six months ended June 30, 2026.
Operating
Loss
Net
loss from operations increased 932.4% to $(1,078,035) for the six months ended June 30, 2026, compared to a net loss from operations
of $(104,417) reported for the same six-month period in 2025. This is attributable to unrealized loss on crypto assets at fair value,
net of $(827,667) compared to $(2,437) for the same six-month period in 2025 due to a decline in the price of ETH during the second quarter
of the current year.
Net
Loss
As
a result of the aforementioned reasons, net loss for the six months ended June 30, 2026 totaled $(1,079,835), climbing 934.3% when compared
to net loss of $(104,398) reported for the six months ended June 30, 2025.
58
Cash
Flows (in thousands, except for percentages)
Six
Months Ended June 30, 2026 Compared to Six Months Ended June 30, 2025
As
of June 30, 2026, cash on hand was $56,195, a $27,656 increase when compared to cash on hand of $28,539 as of December 31, 2025. The
increase was due to net proceeds of $73,331 raised from the registered direct offering completed in June 2026, netted against normal operating expenses, as well as ETH purchases of $16,110 and repurchases of our common stock of $10,022 which
both occurred in June 2026.
For
the six months ended June 30, 2026, net cash used in operating activities from operations totaled $(17,796) compared to net cash used
in operating activities from operations of $(2,138) in the prior year. The change in the operating cash flows was largely attributable
to cash used for normal operating expenses and payments of accounts payable, accrued expenses and prepaid expenses for the six months
ended June 30, 2026 as compared to the prior period.
For
the six months ended June 30, 2026, net cash used in our investing activities from operations totaled $(14,961), a decrease of -96%
when compared to cash used in investing activities from operations of $(406,319) for the same six-month period in 2025. The decrease
in net cash used in investing activities for the six months ended June 30, 2026 versus 2025 was due primarily to our initial investment
from the May 2025 PIPE and certain ATM proceeds of $405,817 in crypto assets purchased through June of last year compared to $16,110
purchased during the six months ended June 30, 2026.
For
the six months ended June 30, 2026, net cash provided by financing activities from operations was $60,413, a -85% decrease when compared
to net cash provided by financing activities from operations of $412,018 for the same six-month period in 2025. Cash provided by financing
activities during the first six months of 2026 related to cash payments of taxes for net share settlement of stock and repurchases of
Common Stock of $10,022 offset by the net proceeds of $73,331 from the registered direct offering completed in June 2026. Cash used in
financing activities during the first six months of 2025 related to proceeds from our ATM offering and the initial May 2025 PIPE investment.
Liquidity
and Capital Resources (in thousands)
As
of June 30, 2026, we had working capital of $51,869. For the three and six months ended June 30, 2026, we had net loss from operations
of $(393,453) and $(1,078,035) compared to a net loss from operations of $(103,433) and $(104,417) reported for the same three- and six-month
periods in 2025.
Principal
Sources of Liquidity
Our
principal sources of liquidity are our cash and cash equivalents balances and proceeds from equity financing transactions, including
pursuant to our offering facility under the Amended and Restated ATM Sales Agreement with A.G.P.
59
Under
our internal Treasury Reserve Policy, we use the vast majority of our cash, including cash generated from capital raising transactions,
to acquire ETH, some of which are classified as indefinite-lived intangible assets. As of June 30, 2026 we held approximately $988,838
worth of ETH in crypto assets at fair value, all of which are unencumbered. As of June 30, 2026 we held approximately $369,148
worth of LsETH and weETH in crypto assets at cost. As of August 3, 2026, we held approximately 888,938 in total ETH
holdings, comprised of 634,255 in native ETH, 181,748 in ETH as if redeemed from LsETH and 72,935 in ETH as if redeemed from weETH, all of which
are unencumbered. As discussed further below, although our crypto assets are classified as non-current assets due to our long-term treasury
management strategy, they represent a significant and readily accessible source of liquidity. Based on current Ethereum network conditions,
we estimate that a material portion of our staked ETH could be withdrawn and converted to cash within approximately 30 days, and our
entire staking portfolio within approximately 90 days. We believe this provides meaningful additional liquidity support beyond our cash
and cash equivalents.
Short-Term
and Long-Term Liquidity
Short-Term
Liquidity — Our short-term liquidity needs include working capital requirements, anticipated capital expenditures, and contractual
obligations due within the next 12 months. We expect that our cash and cash equivalents as of June 30, 2026, together with cash and cash
equivalents generated by our operations, coupled with the use of a portion of proceeds earned from staking activities and redeemed for
cash, and equity financings will be sufficient to satisfy these needs over the twelve months. Although we do not anticipate needing to
use our ETH to meet our short-term liquidity needs, to the extent necessary, we may seek to use proceeds from the sale of our ETH, and
other tokens earned and received as rewards and incentives, to meet such needs. See “ Availability of ETH for Liquidity ”
below and “Item 1A. Risk Factors” for additional information.
Long-Term
Liquidity — Beyond the next 12 months, our long-term cash needs are primarily for obligations related to working capital needs.
We expect our cash and cash equivalents as of June 30, 2026, together with cash and cash equivalents, coupled with the potential use
of a portion of proceeds earned from staking activities and redeemed for cash, and equity financings will be sufficient to satisfy these
needs over the twelve months. See “ Availability of ETH for Liquidity ” below and “Item 1A. Risk Factors”
for additional information.
Availability
of ETH for Liquidity — We do not believe we will need to sell or engage in other transactions with respect to any of our ETH
within the next 12 months to meet our liquidity needs, although we may from time to time sell or engage in other transactions with respect
to our ETH, and other tokens earned and received as rewards and incentives, as part of treasury management operations, as noted above.
The ETH market historically has been characterized by significant volatility in its price, limited liquidity and trading volumes compared
to sovereign currencies markets, relative anonymity, a developing regulatory landscape, susceptibility to market abuse and manipulation,
compliance and internal control failures at exchanges, and various other risks inherent in its entirely electronic, virtual form and
decentralized network. During times of instability in the ETH market, we may not be able to sell our ETH at reasonable prices or at all.
As a result, our ETH are less liquid than our existing cash and cash equivalents and may not be able to serve as a source of liquidity
for us to the same extent as cash and cash equivalents. In addition, upon sale of our ETH, we may incur additional taxes related to any
realized gains or we may incur capital losses as to which the tax deduction may be limited. See “Item 1A. Risk Factors” for
additional information.
Off-Balance
Sheet Arrangements
As of
June 30, 2026, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect
on our financial condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures
or capital resources. We have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose
entities or variable interest entities.
Inflation
Our
opinion is that inflation did not have a material effect on our operations for the three and six months ended June 30, 2026.
60
Climate
Change
Our
opinion is that neither climate change, nor governmental regulations related to climate change, have had, or are expected to have, any
material effect on our operations.
New
Accounting Pronouncements
In
November 2024, the FASB issued ASU 2024-04, Debt-Debt with Conversions and Other Option. ASU 2024-04 is intended to clarify requirements
for determining whether certain settlements of convertible debt instruments, including convertible debt instruments with cash conversion
features or convertible debt instruments that are not currently convertible, should be accounted for as an induced conversion. This ASU
is effective for all entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those
annual reporting periods, with early adoption permitted. This ASU did not have an impact on the Company’s financial statements
or its related footnote disclosures.
In
November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), and in January 2025, the FASB issued Accounting Standards
Update No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying
the Effective Date (“ASU 2025-01”). ASU 2024-03 requires additional disclosure of the nature of expenses included in the
income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement.
ASU 2024-03, as clarified by ASU 2025-01, is effective for the Company for annual reporting periods beginning in fiscal 2027 and for interim reporting periods
beginning in fiscal 2028 on a prospective basis. Both early adoption and retrospective application are permitted. The Company is currently
evaluating the impact that the adoption of these standards will have on its condensed consolidated financial statements and disclosures.
In September 2025, the FASB issued Accounting Standards Update No. 2025-07,
Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification
for Share-Based Noncash Consideration from a Customer in a Revenue Contract. The amendments are effective for the Company’s annual
and interim reporting periods beginning January 1, 2027, with early adoption permitted. The Company is evaluating the amendments, including
their application to the Company’s staking, restaking and incentive arrangements. Based on its current arrangements, the Company
does not expect adoption to have a material effect on its condensed consolidated financial statements or related disclosures.
In
December 2025, the FASB issued Accounting Standards Update No. 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements .
The amendments clarify the applicability of Topic 270, provide a comprehensive listing of interim disclosures required by generally accepted
accounting principles and establish a principle for disclosing events occurring since the end of the most recent annual reporting period
that have a material effect on an entity. The amendments are effective for the Company’s interim reporting periods within the annual
reporting period beginning January 1, 2028, with early adoption permitted. The Company is evaluating the effects of adoption and currently
expects the amendments to affect primarily its interim disclosure processes and related controls.
61
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide the information required
by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure and Control Procedures
The
Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness
of the Company’s “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended) as of the end of the period covered by this report, have concluded that our disclosure controls and
procedures are effective and are designed to ensure that the information we are required to disclose is recorded, processed, summarized
and reported within the necessary time periods. Our disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by us in reports that we file or submit pursuant to the Securities Exchange
Act of 1934, as amended, is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
There
were no changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the
quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, the Company’s internal
control over financial reporting.
62
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
From
time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of our business. Litigation
is, however, subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may
harm our business. We are currently not aware of any legal proceedings or claims that we believe would or could have, individually or
in the aggregate, a material adverse effect on us. Regardless of final outcomes, however, any such proceedings or claims may nonetheless
impose a significant burden on management and employees and may come with costly defense costs or unfavorable preliminary interim rulings.
ITEM
1A. RISK FACTORS
You
should carefully consider the risks described below before making an investment decision. The risks and uncertainties described in this
section may not be the only ones we face. Additional risks and uncertainties that are not currently known to us, or that we currently
deem immaterial, may also impair our business operations or financial condition. If any of the risks described below or any such additional
risks actually occur, our business, financial condition, results of operations and the market price of our securities could be materially
adversely affected. In particular, because we have adopted a treasury strategy centered on acquiring and holding ETH, and a substantial
portion of our assets are concentrated in ETH and related digital intangible asset holdings, our financial results and the market price
of our securities are subject to significant volatility and may be adversely impacted by events affecting the price, perception, regulation,
or technological underpinnings of ETH. The following risk factors highlight the material risks associated with our ETH Treasury Management
strategy and related exposures.
The
price of ETH has historically been subject to dramatic price fluctuations and is highly volatile.
Because
we intend to purchase additional ETH in future periods and increase our overall holdings of ETH, we expect that the proportion of our
total assets represented by our ETH holdings will increase in the future. As a result, and in particular due to our adoption of ASU 2023-08,
volatility in our earnings may be significantly more than what we experienced in prior periods.
Our
historical financial statements do not reflect the potential variability in earnings that we may experience in the future relating to
our ETH holdings.
Our
historical financial statements do not reflect the potential variability in earnings that we may experience in the future from holding
or selling significant amounts of ETH.
Our
ETH holdings are less liquid than our existing cash and cash equivalents and may not be able to serve as a source of liquidity for us
to the same extent as cash and cash equivalents.
Historically,
the ETH market has been characterized by significant volatility in price, limited liquidity and trading volumes compared to sovereign
currencies markets, relative anonymity, a developing regulatory landscape, potential susceptibility to market abuse and manipulation,
compliance and internal control failures at exchanges, and various other risks inherent in its entirely electronic, virtual form and
decentralized network. During times of market instability, we may not be able to sell our ETH at favorable prices or at all. For example,
a number of ETH trading venues temporarily halted deposits and withdrawals in 2022, although the Coinbase exchange (our principal market
for ETH) has, to date, not done so. As a result, our ETH holdings may not be able to serve as a source of liquidity for us to the same
extent as cash and cash equivalents. Further, ETH we hold with our custodians do not enjoy the same protections as are available to cash
or securities deposited with or transacted by institutions subject to regulation by the Federal Deposit Insurance Corporation or the
Securities Investor Protection Corporation. Additionally, we may be unable to enter into term loans or other capital raising transactions
collateralized by our unencumbered ETH or otherwise generate funds using our ETH holdings, including in particular during times of market
instability or when the price of ETH has declined significantly. If we are unable to sell our ETH, enter into additional capital raising
transactions, including capital raising transactions using ETH as collateral, or otherwise generate funds using our ETH holdings, or
if we are forced to sell our ETH at a significant loss, in order to meet our working capital requirements, our business and financial
condition could be negatively impacted.
63
Although
the SEC and CFTC have issued joint interpretive guidance identifying ETH as a “digital commodity” rather than a “digital
security,” that guidance is non-binding and could be modified or rejected by a court, and any determination that ETH is a “security”
would subject us to additional regulation and could materially impact the operation of our business.
On
March 17, 2026, the U.S. Securities and Exchange Commission (“SEC”), joined by the U.S. Commodity Futures Trading Commission
(“CFTC”), issued a joint interpretation (the “Joint Interpretation”) clarifying the application of the federal
securities laws to crypto assets and establishing a taxonomy of five categories: “digital commodities,” “digital collectibles,”
“digital tools,” “stablecoins,” and “digital securities.” The Joint Interpretation expressly identifies
ETH as an example of a digital commodity, and the SEC and CFTC have each stated that they will administer their respective statutes consistent
with the Joint Interpretation. The Joint Interpretation is consistent with our long-held view, described below, that ETH is not a “security”
within the meaning of the U.S. federal securities laws and that registration of the Company under the Investment Company Act of 1940,
as amended (the “Investment Company Act”), is therefore not required under the applicable securities laws.
The
Joint Interpretation is interpretive guidance rather than a rulemaking and does not itself have the force of law. It could be modified,
withdrawn, or superseded by future SEC or CFTC leadership, narrowed or invalidated through judicial challenge, or rendered obsolete by
subsequent legislation or rulemaking. Federal and state courts are not bound by the Joint Interpretation, and the ultimate legal question
of whether any particular digital asset, or any particular transaction involving a digital asset, is a “security” remains
subject to judicial determination under tests articulated by the U.S. Supreme Court, including in the Howey and Reves cases. In addition,
the Joint Interpretation acknowledges that a crypto asset that is not itself a security may nonetheless become subject to an “investment
contract” depending on the manner in which it is offered or sold, so classification of ETH as a digital commodity does not foreclose
the possibility that particular transactions involving ETH could be characterized as securities transactions.
We
have adapted, and expect to continue to adapt, our process for analyzing the U.S. federal securities law status of ETH and other cryptocurrencies
over time, as guidance, interpretive releases, and case law have evolved. As part of our U.S. federal securities law analytical process,
we take into account a number of factors, including the various definitions of “security” under U.S. federal securities laws
and federal court decisions interpreting the elements of these definitions, such as the U.S. Supreme Court’s decisions in the Howey
and Reves cases, as well as court rulings, reports, orders, press releases, public statements, and speeches by the SEC Commissioners
and SEC Staff — including, most recently, the Joint Interpretation — providing guidance on when a digital asset, or a transaction
to which a digital asset may relate, may be a security for purposes of U.S. federal securities laws. Our position that ETH is not a “security”
is premised, among other reasons, on our conclusion that ETH does not meet the elements of the Howey test. Among the reasons for our
conclusion that ETH is not a security is that holders of ETH do not have a reasonable expectation of profits from our efforts in respect
of their holding of ETH. Also, ETH ownership does not convey the right to receive any interest, rewards, or other returns.
64
Notwithstanding
the Joint Interpretation and our own conclusion, we acknowledge that a federal or state court, state securities regulator, future SEC
or CFTC leadership, or private plaintiff could take a different view as to the status of ETH or any particular transaction involving
ETH. State “blue sky” regulators are not formally bound by the Joint Interpretation, and private litigants are not bound
by the views of any federal regulator. Application of securities laws to the specific facts and circumstances of digital assets is complex
and subject to change. As such, we remain at risk of private litigation, state enforcement proceedings, and — in the event the
Joint Interpretation is modified, withdrawn, or judicially rejected — federal enforcement proceedings, any of which could result
in potential injunctions, cease-and-desist orders, fines, penalties, damages, or a requirement that we register as an investment company
under the Investment Company Act, and any of which could adversely affect our business, results of operations, financial condition and
prospects.
Regulatory
developments regarding the classification of digital assets as “commodities” or “digital commodities” by the
Commodities Futures Trading Commission (“CFTC”), including recent joint SEC-CFTC interpretive guidance and pending legislation,
could subject us to additional regulatory burdens and oversight by the CFTC and could adversely affect the market price of ETH and the
market price of our listed securities.
The
CFTC has stated it believes, and judicial decisions involving CFTC enforcement actions have confirmed, that at least some digital assets
fall within the definition of a “commodity” under the U.S. Commodities Exchange Act of 1936 (the “CEA”) and the
rules promulgated by the CFTC thereunder (“CFTC Rules”). On March 17, 2026, the U.S. Securities and Exchange Commission (“SEC”),
joined by the CFTC, issued a joint interpretation (the “Joint Interpretation”) clarifying the application of the federal
securities laws to crypto assets and establishing a token taxonomy distinguishing “digital commodities,” “digital collectibles,”
“digital tools,” “stablecoins,” and “digital securities.” The Joint Interpretation expressly identifies
ETH as an example of a digital commodity, and the CFTC has stated that it will administer the CEA consistent with the Joint Interpretation.
While
the CFTC has enforcement authority to police against fraud and manipulation in spot commodity markets (including the spot market for
digital assets that are commodities), the CFTC continues to have regulatory and supervisory jurisdiction only with respect to “commodity
interest” transactions, such as futures, options, and swaps on a commodity (including a digital asset commodity) and certain leveraged,
margined, or financed transactions in commodities involving retail customers. The Joint Interpretation did not expand the CFTC’s
statutory jurisdiction over spot digital asset activities. Accordingly, we are not currently regulated or supervised by the CFTC and
are not subject to the legal and regulatory obligations that are applicable to CFTC-registered entities under the CEA and CFTC Rules.
The
Joint Interpretation is interpretive guidance rather than a rulemaking, and it does not itself have the force of law. It could be modified,
withdrawn, or superseded by future SEC or CFTC leadership, narrowed or invalidated through judicial challenge, or rendered obsolete by
subsequent legislation or rulemaking. No assurance can be given that ETH will continue to be treated as a digital commodity under this
or any future guidance, or that the current allocation of jurisdiction between the SEC and CFTC with respect to ETH and other digital
assets will remain unchanged. A change in ETH’s regulatory classification, or in the coordinated posture between the SEC and the
CFTC, could materially increase our compliance burden, restrict our ability to hold or transact in ETH, and adversely affect the market
price of ETH and the market price of our listed securities.
The
regulation of digital assets in the U.S. also remains subject to change through the enactment and adoption of new laws and regulations,
and the Joint Interpretation is expressly intended to complement, rather than substitute for, Congressional market structure legislation.
The proposed CLARITY Act passed by the U.S. House of Representatives, and other draft digital asset market structure and regulation bills,
have proposed granting the CFTC additional regulatory and supervisory powers with respect to spot digital assets as “digital commodities.”
While it is not possible to predict if and in what form such proposals will be adopted, if any, changes to or expansion of the jurisdiction
of the CFTC with respect to activities in spot digital assets could result in the imposition of additional regulatory obligations and
burdens, which could include registration, disclosure, reporting, and business conduct requirements. For example, it is possible that
if the CLARITY Act were to become law as currently proposed, our ETH Treasury Management strategy could cause us to be deemed a “commodity
pool” under the CEA such that our operators and advisors may need to register with the CFTC as commodity pool operators and comply
with other CFTC regulations as well as the rules of the National Futures Association. Such additional regulatory burdens and oversight
could materially increase the cost of our business, could adversely affect the market price of ETH, and in turn could adversely affect
the market price of our listed securities.
65
We
may be subject to regulatory developments related to digital assets and digital asset markets, which could adversely affect our business,
financial condition, and results of operations.
As
digital assets are relatively novel and the application of state and federal securities laws and other laws and regulations to digital
assets is still evolving, it is possible that regulators in the United States or foreign countries may interpret or apply existing laws
and regulations in a manner that adversely affects the price of digital assets. The U.S. federal government, states, regulatory agencies,
and foreign countries may also enact new laws and regulations, or pursue regulatory, legislative, enforcement or judicial actions, that
could materially impact the price of digital assets or the ability of individuals or institutions such as us to own or transfer digital
assets.
On
January 23, 2025, President Trump issued an executive order titled “Strengthening American Leadership in Digital Financial Technology”
(the “Executive Order”) aimed at supporting “the responsible growth and use of digital assets, blockchain technology,
and related technologies across all sectors of the economy.” The Executive Order also established an interagency working group
that is tasked with “proposing a Federal regulatory framework governing the issuance and operation of digital assets” in
the United States. Pursuant to this Executive Order, the working group released a report in July 2025 outlining the administration’s
recommendations to Congress and various agencies reflecting the administration’s “pro-innovation mindset toward digital assets
and blockchain technologies.” In particular, the report recommends that Congress enact legislation regarding self-custody of digital
assets, clarifying the applicability of Bank Secrecy Act obligations with respect to digital asset service providers, granting the Commodities
Futures Trading Commission (the “CFTC”) authority to regulate spot markets in non-security digital assets, prohibiting the
adoption of a central bank digital currency (“CBDC”), and clarifying tax laws as relevant to digital assets. In addition,
the report recommends that agencies reevaluate existing guidance on digital asset activities, use existing authorities to enable the
trading of digital assets at the federal level, embrace DeFi, launch or relaunch digital asset innovation efforts, and promote U.S. private
sector leadership in the responsible development of cross-border payments and financial markets technologies, among others.
Consistent
with the Executive Order and the July 2025 working group report, on March 17, 2026, the U.S. Securities and Exchange Commission (“SEC”),
joined by the CFTC, issued a joint interpretation (the “Joint Interpretation”) clarifying the application of the federal
securities laws to crypto assets. The Joint Interpretation establishes a taxonomy of five categories — “digital commodities,”
“digital collectibles,” “digital tools,” “stablecoins,” and “digital securities” —
and expressly identifies ETH as an example of a digital commodity. The SEC and CFTC have each stated that they will administer their
respective statutes consistent with the Joint Interpretation. While we believe the Joint Interpretation provides meaningful additional
clarity regarding the regulatory status of ETH, it is interpretive guidance rather than a rulemaking, does not itself have the force
of law, and is not binding on federal or state courts, state securities regulators, or private litigants. The Joint Interpretation could
be modified, withdrawn, or superseded by future SEC or CFTC leadership, narrowed or invalidated through judicial challenge, or rendered
obsolete by subsequent legislation or rulemaking, and it also acknowledges that a crypto asset that is not itself a security may nonetheless
become subject to an “investment contract” depending on the manner in which it is offered or sold.
66
There
have also been several bills introduced in Congress that propose to establish additional regulation and oversight of the digital asset
markets. For example, the CLARITY Act was passed by the House of Representatives in July 2025, which would, if enacted, regulate digital
asset markets and digital asset trading platforms in the United States and provide statutory backing for the allocation of jurisdiction
between the SEC and CFTC reflected in the Joint Interpretation. In addition, also in July 2025, the Guiding and Establishing National
Innovation for U.S. Stablecoins Act of 2025 (the “GENIUS Act”) became the first federal law specifically regulating the issuance,
custody and other stablecoin-related matters in the United States. It is difficult to predict whether, or when, the CLARITY Act or another
bill that would regulate digital asset markets and digital asset trading platforms may become law or what any such bill may entail.
It
is difficult to predict whether, or when, as a result of these developments, Congress will grant additional authorities to the SEC, the
CFTC, or other regulators, what the nature of such additional authorities might be, how additional legislation and/or regulatory oversight
might impact the ability of digital asset markets to function, the willingness of financial and other institutions to continue to provide
services to the digital assets industry, or how any new regulations, changes to existing regulations, or changes to or withdrawal of
existing interpretive guidance might impact the value of digital assets generally and ETH held by the Company specifically. The consequences
of these potential developments, including any narrowing, modification, or withdrawal of the Joint Interpretation, could have a material
adverse effect on our business, results of operations, financial condition, and prospects, as well as the market price of ETH, which
in turn could adversely affect the market price of our listed securities.
We
may engage in decentralized finance transactions and deploy ETH using liquid staking and liquid restaking protocols, which present additional
risk as opposed to simply holding our digital assets.
We
intend to invest and deploy ETH using one or more decentralized finance protocols. All trading and investment activity involves risk,
which is heightened in the case of decentralized finance due to the irrevocable nature of blockchain transactions and the possibility
of errors in smart contracts. Decentralized finance protocols also attract hackers and persons looking to exploit flaws in or the ability
to misuse smart contracts. We also may incur losses in connection with our decentralized finance activity due to human error or our inability
to predict future price movements. Any losses we sustain in connection with decentralized finance activities could cause an adverse impact
on our financial condition, results of operations, and the market price of our Common Stock.
Decentralized
finance protocols also pose heightened regulatory concerns even beyond those that face digital asset networks and digital assets generally.
The U.S. financial system is extensively regulated at both the federal and state level with a particular focus on intermediaries such
as banks, broker-dealers, futures commission merchants, investment funds, investment advisers, financial asset exchanges, trading platforms,
clearinghouses and custodians. U.S. laws and regulations impose specific obligations on financial services intermediaries both for the
protection of their customers and for the protection of the U.S. financial system as a whole. These include, among others, capital requirements,
activities restrictions, reporting and disclosure requirements and obligations to monitor the activities of their customers and to ensure
that the intermediaries’ activities and the activities of their customers are conducted in accordance with applicable laws and
regulations. Non-U.S. laws and regulatory requirements may impose similar obligations. By seeking to eliminate or substantially limit
the role of traditional financial services intermediaries in lending, brokering, advisory, trading, clearing, custody and other financial
services activities, DeFi protocols pose numerous challenges to the longstanding oversight framework developed under U.S. law and used
by U.S. and other regulators. Legislative bodies and regulators may be required to adapt their regulatory models to accommodate decentralized
financial activities, or take novel steps to supervise, limit or even prohibit decentralized financial activities. It is not possible
to predict how or when these challenges will be resolved or what the impact on specific decentralized finance protocols will be, and
it is likely that the decentralized finance industry will face a prolonged period of regulatory uncertainty. It is possible that some
decentralized finance protocols will be subjected to costly and burdensome compliance regimes or even prohibited outright.
67
We
have also deployed ETH using liquid staking and liquid restaking protocols, including by staking ETH through Liquid Collective in exchange
for LsETH and through ether.fi in exchange for weETH, the wrapped, non-rebasing form of eETH. Liquid staking protocols are even newer
than many decentralized finance protocols and are a novel and evolving technology, and liquid restaking protocols — which layer
additional restaking and validation arrangements on top of liquid staking and use the underlying ETH (or its receipt tokens) to provide
cryptoeconomic security to other protocols and services — are even more novel and have an even more limited operating history.
Although the staff of the SEC’s Division of Corporation Finance has provided a statement that the staff does not generally believe
liquid staking services are securities offerings, and that it does not believe receipt tokens obtained through such liquid staking services
are generally securities, there is no guarantee that courts agree. That staff statement is, by its terms, addressed to liquid staking
and does not directly address liquid restaking arrangements or the receipt tokens obtained from liquid restaking protocols, such as weETH;
the regulatory treatment of liquid restaking arrangements under the federal securities laws therefore remains uncertain. It is also possible
that the liquid staking or liquid restaking protocols we use, or specific features of those protocols, do not fit within the scope of
the staff statement. If it is determined that the liquid staking or liquid restaking protocols we use, or the receipt tokens we receive
(including LsETH and weETH), are securities offerings, the providers of those protocols may be required to pay fines or be subject to
other third-party claims, and the ETH we have deposited with them may be available to their creditors to fulfill those claims. See “ Our
shift towards an ETH-focused treasury strategy requires substantial changes in our day-to-day operations and exposes us to significant
operational risks ” and “ We face risks relating to the custody of our digital assets, including the loss or destruction
of private keys required to access our digital assets and cyberattacks or other data loss relating to our digital assets and insolvency
of our custodians. ” There is also ongoing uncertainty as to the regulatory treatment of liquid staking and liquid restaking
services from other regulators and agencies.
Liquid
restaking activities also involve risks beyond those associated with native staking or liquid staking. In a liquid restaking arrangement,
the underlying ETH (or its receipt token) is used to provide cryptoeconomic security not only to the Ethereum proof-of-stake protocol
but also to additional services, such as the EigenCloud Autonomous Verifiable Services (“AVSs”) that we secure through ether.fi.
This exposes our underlying ETH to potential slashing, forfeiture or other penalties arising from issues outside of the Ethereum staking
protocol itself, including operational failures, validator or operator misconduct, or technical problems with the AVSs being secured.
The AVSs and other services secured through restaking are themselves new, with limited operating history, and there can be no assurance
that they will function as designed. We have deployed a portion of our ETH treasury into weETH issued by ether.fi, and any losses sustained
in connection with that deployment — whether from slashing, smart contract exploits, protocol failure or otherwise — could
have a material adverse effect on our financial condition, results of operations and the market price of our Common Stock. In addition,
we have bridged weETH from the Ethereum mainnet to Linea, a zkEVM Layer 2 network, using ether.fi’s weETH OFT bridge powered by
LayerZero v2. Cross-chain bridges have historically been a frequent target of exploits in decentralized finance, and any failure, vulnerability
or exploit affecting the bridge, the messaging layer or the destination network — or any disruption to or change in the Linea sequencer,
prover, governance or future upgrades — could result in delays in accessing, or partial or total loss of, the weETH we have bridged.
68
Both
decentralized finance protocols and liquid staking and liquid restaking protocols typically rely on the use of smart contracts. Smart
contracts are computer programs that run on a digital asset network or related protocol that execute automatically when certain conditions
are met. Because smart contract functions typically cannot be stopped or reversed, vulnerabilities in or unforeseen consequences of their
programming can have damaging effects for the underlying digital asset network or protocol and the value of digital assets that use or
interact with such smart contracts. For example, in June 2016, a vulnerability in the smart contracts underlying a protocol that was
deployed on the Ethereum network, The DAO, a distributed autonomous organization for venture capital funding, allowed an attack by a
hacker to syphon approximately $60 million worth of ETH from The DAO into a separate account. In the aftermath of the theft, certain
developers of and core contributors to the Ethereum network pursued a “hard fork” of the Ethereum network in order to erase
any record of the theft. Despite these efforts, the price of ETH dropped approximately 35% in the aftermath of the attack and subsequent
hard fork. In addition, in July 2017, a vulnerability in a smart contract for a multi-signature wallet software developed by Parity led
to a $30 million theft of ETH, and in November 2017, a new vulnerability in Parity’s wallet software led to roughly $160 million
worth of ETH being indefinitely frozen in an account.
Other
smart contracts, such as bridges between separate digital asset networks, have also been manipulated, exploited or used in ways that
were not intended or envisioned by their creators. Initial and continued problems with the development, design and deployment of smart
contracts may have an adverse effect on the value of protocols, including liquid staking, liquid restaking and decentralized finance
protocols, built on smart contract platforms or other digital assets that rely on smart contract technology, including any liquid staking
or liquid restaking tokens such as LsETH and weETH. Liquid restaking tokens such as weETH are exposed not only to risks at the liquid
staking protocol layer but also to risks at the additional restaking and AVS layers and, where bridged to other networks, to risks of
the cross-chain bridge and the destination network. If any of the smart contracts with which we interact — whether decentralized
finance, liquid staking, liquid restaking, cross-chain bridging or otherwise — suffer from such manipulation or exploit, or otherwise
do not function as intended or as we anticipate, our ETH and any LsETH, weETH or similar tokens we hold may be exposed.
The
AI industry is subject to developing and evolving regulatory frameworks globally, which are expected to become increasingly complex as
AI continues to evolve, and our efforts to, or our failure or inability to comply with, these regulations or regulatory action against
us could adversely affect our results of operations, financial condition or business.
The
rapid pace of innovation in the field of AI has led to developing and evolving regulatory frameworks globally, which are expected to
become increasingly complex. U.S. and regulators and lawmakers have started proposing and adopting, or are currently considering, regulations
and guidance specifically on the use of AI. In the U.S., there is ongoing tension between the states and the federal government over
how best to regulate the use of AI. Colorado passed a Consumer Protections for Artificial Intelligence bill introducing state-level oversight
of “high-risk” AI systems. It is possible that new laws and regulations will be adopted in the U.S. and in non-U.S. jurisdictions,
or that existing laws and regulations may be interpreted, in ways that would affect our operations. We may be unable to anticipate or
respond to these changes, and may need to expend additional resources to adjust our offerings where legal frameworks diverge. Further,
the cost to comply with such laws or regulations could be significant and would increase our operating expenses, which could adversely
affect our business, financial condition and results of operations.
We
face risks relating to the custody of our ETH, including the loss or destruction of private keys required to access our ETH and cyberattacks
or other data loss relating to our ETH.
We
hold our ETH with regulated custodians that have duties to safeguard our private keys. Our custodial services contracts do not restrict
our ability to reallocate our ETH among our custodians, and our ETH holdings may be concentrated with a single custodian from time to
time. In light of the significant amount of ETH we hold, we will seek to engage additional custodians to achieve a greater degree of
diversification in the custody of our ETH as the extent of potential risk of loss is dependent, in part, on the degree of diversification.
If there is a decrease in the availability of digital asset custodians that we believe can safely custody our ETH, for example, due to
regulatory developments or enforcement actions that cause custodians to discontinue or limit their services in the United States, we
may need to enter into agreements that are less favorable than our current agreements or take other measures to custody our ETH, and
our ability to seek a greater degree of diversification in the use of custodial services would be materially adversely affected.
69
ETH
is controllable only by the possessor of both the unique public key and private key(s) relating to the local or online digital wallet
in which the ETH is held. While the ETH blockchain ledger requires a public key relating to a digital wallet to be published when used
in a transaction, private keys must be safeguarded and kept private in order to prevent a third party from accessing the ETH held in
such wallet. To the extent the private key(s) for a digital wallet are lost, destroyed, or otherwise compromised and no backup of the
private key(s) is accessible, neither we nor our custodians will be able to access the ETH held in the related digital wallet. Furthermore,
we cannot provide assurance that our digital wallets, nor the digital wallets of our custodians held on our behalf, will not be compromised
as a result of a cyberattack. ETH, as well as other digital assets and blockchain technologies, have been, and may in the future be,
subject to security breaches, cyberattacks, or other malicious activities.
As
of the date of this filing, the insurance that covers losses of our Ether holdings may cover none or only a small fraction of the value
of the entirety of our Ether holdings, and there can be no guarantee that such insurance will be maintained as part of the custodial
services we have or that such coverage will cover losses with respect to our Ether. Moreover, our use of custodians exposes us to the
risk that the Ether our custodians hold on our behalf could be subject to insolvency proceedings and we could be treated as a general
unsecured creditor of the custodian, inhibiting our ability to exercise ownership rights with respect to such Ether. Any loss associated
with such insolvency proceedings is unlikely to be covered by any insurance coverage we maintain related to our Ether. The legal framework
governing digital asset ownership and rights in custodial or insolvency contexts remains uncertain and continues to evolve, which could
result in unexpected losses, protracted recovery processes or adverse treatment in insolvency proceedings.
As
part of our treasury management strategy, we may engage in staking, restaking, or other permitted activities that involve the use of
“smart contracts” or decentralized applications. The use of smart contracts or decentralized applications entails certain
risks including risks stemming from the existence of an “admin key” or coding flaws that could be exploited, potentially
allowing a bad actor to issue or otherwise compromise the smart contract or decentralized application, potentially leading to a loss
of our Ether. Like all software code, smart contracts are exposed to risk that the code contains a bug or other security vulnerability,
which can lead to loss of assets that are held on or transacted through the contract or decentralized application. Smart contracts and
decentralized applications may contain bugs, security vulnerabilities or poorly designed permission structures that could result in the
irreversible loss of Ether or other digital assets. Exploits, including those stemming from admin key misuse, admin key compromise, or
protocol flaws, have occurred in the past and may occur in the future.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The
table below summarizes our stock repurchase activity for the quarter ended June 30, 2026:
Dollar amounts in this table are presented in whole dollars
Total number of shares purchased (1)
Average price
paid per share
Total number of shares purchased as part of the publicly announced program
Approximate dollar value of shares that may yet to be purchased under program
April 1, 2026 – June 30, 2026
2,132,773
$ 4.70
4,071,223
$ 1,458,286,189
Total
2,132,773
$ 4.70
4,071,223
$ 1,458,286,189
(1)
On August 21, 2025, the Board authorized a share repurchase program under which the Company may repurchase up to $1.5 billion of its
outstanding Common Stock. The shares repurchase program does not expire.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None
of the Company’s directors or officers adopted , modified
or terminated
a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement, as such terms are defined under Item 408(a) of
Regulation S-K, during the Company’s fiscal quarter ended June 30, 2026.
Sharplink,
Inc. Disclosure Channels to Disseminate Information
Sharplink’s
investors and others should note that we announce material information to the public about our Company and its ETH updates, ETH Dashboard
and other matters through a variety of means, including the Company’s website, press releases, SEC filings and social media, in
order to achieve broad, non-exclusionary distribution of information to the public. We encourage our investors and others to review the
information we make public in the locations below as such information could be deemed to be material information. Please note that this
list may be updated from time to time.
For
more information on Sharplink, Inc. and its ETH updates, ETH Dashboard, and other matters, please visit: https://www.sharplink.com/.
For
more information for the Company’s investors, including press releases, SEC filings, corporate presentations, events, please visit:
https://www.sharplink.com/investors . Investors and other interested parties can subscribe to our press releases and SEC filings
at the aforementioned address.
For
additional information, please follow Sharplink social media accounts at:
X
account (formerly Twitter): @Sharplink or https://x.com/sharplink
LinkedIn:
https://www.linkedin.com/company/sharplink-sbet
Investors
and other interested parties can also subscribe to our social media accounts at the aforementioned addresses.
70
ITEM
6. EXHIBITS
Exhibit
No.
Description
3.1
Certificate of Incorporation of SharpLink Gaming, Inc. (incorporated by reference to Exhibit 3.3 to the Registration Statement on Form S-4 filed with the SEC on June 15, 2023).
3.2
Amended and Restated Certificate of Incorporation of SharpLink Gaming, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K12B filed with the SEC on February 13, 2024).
3.3
Certificate of Designation of the Series A-1 Preferred Stock of SharpLink Gaming, Inc., par value $0.0001 per share (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K12B filed with the SEC on February 13, 2024).
3.4
Certificate of Designation of the Series B Preferred Stock of SharpLink Gaming, Inc., par value $0.0001 per share (incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K12B filed with the SEC on February 13, 2024).
3.5
Certificate of Amendment to Amended and Restated Certificate of Incorporation of SharpLink Gaming, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 2, 2025).
3.6
Second Certificate of Amendment to the Amended and Restated Certificate of Incorporation of SharpLink Gaming, Inc., effective as of July 24, 2025 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on July 25, 2025).
3.7
Third Certificate of Amendment to the Amended and Restated Certificate of Incorporation of SharpLink Gaming, Inc., effective as of September 25, 2025 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on September 25, 2025).
3.8
Fourth Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Sharplink, Inc., effective as of February 3, 2026 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on February 3, 2026).
3.9
Second Amended and Restated Bylaws of Sharplink, Inc. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed with the SEC on February 3, 2026).
4.1
Form of Warrant (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the SEC on June 23, 2026).
10.1
Termination Agreement, dated April 3, 2026, between Sharplink, Inc. and Galaxy Digital Capital Management LP (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on May 8, 2026).
10.2
Termination Agreement, dated April 3, 2026, between Sharplink, Inc. and ParaFi Capital LP (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on May 8, 2026).
10.3
Form of Securities Purchase Agreement, dated June 22, 2026, by and between the Company and the Purchaser named therein (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on June 23, 2026).
10.4
Placement Agent Agreement, dated June 22, 2026 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on June 23, 2026).
10.5*
Employment Offer by and between Sharplink, Inc. dated May 6, 2026
31.1*
Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer
31.2*
Rule 13(a)-14(a)/15(d)-14(a) Certification of principal financial officer
32.1**
Section 1350 Certification of principal executive officer
32.2**
Section 1350 Certification of principal financial officer
101.INS
Inline
XBRL INSTANCE DOCUMENT
101.SCH
Inline
XBRL TAXONOMY EXTENSION SCHEMA
101.CAL
Inline
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF
Inline
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
101.LAB*
Inline
XBRL TAXONOMY EXTENSION LABEL LINKBASE
**
Furnished herewith.
*
Filed herewith.
71
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
Sharplink,
Inc.
Dated: August 7, 2026 By: /s/
Joseph Chalom
Joseph
Chalom
Chief
Executive Officer
Dated: August 7, 2026 By: /s/
Robert DeLucia
Robert
DeLucia
Chief
Financial Officer
72
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.