Item 1. Financial Statements
ITEM 1: FINANCIAL STATEMENTS
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in thousands, except par values)
September 30,
December 31,
2021
2020
ASSETS
(unaudited)
Current assets:
Cash and cash equivalents
$
187,806
$
308,560
Restricted cash
63,736
31,671
Accounts receivable, net
76,076
74,088
Costs and estimated earnings in excess of billings on uncompleted contracts
40,860
34,796
Prepaid expenses and other current assets
35,310
23,875
Total current assets
403,788
472,990
Property and equipment, net
2,580,262
2,677,326
Intangible assets, net
2,906,855
3,156,150
Operating lease right-of-use assets, net
2,297,372
2,369,358
Acquired and other right-of-use assets, net
965,780
4,202
Other assets
514,025
477,992
Total assets
$
9,668,082
$
9,158,018
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS,
AND SHAREHOLDERS' DEFICIT
Current Liabilities:
Accounts payable
$
34,790
$
109,969
Accrued expenses
69,973
63,031
Current maturities of long-term debt
24,000
24,000
Deferred revenue
184,340
113,117
Accrued interest
26,477
54,350
Current lease liabilities
238,706
236,037
Other current liabilities
13,738
14,297
Total current liabilities
592,024
614,801
Long-term liabilities:
Long-term debt, net
11,822,536
11,071,796
Long-term lease liabilities
2,013,097
2,094,363
Other long-term liabilities
183,553
186,246
Total long-term liabilities
14,019,186
13,352,405
Redeemable noncontrolling interests
15,177
15,194
Shareholders' deficit:
Preferred stock - par value $ 0.01 , 30,000 shares authorized, no shares issued or outstanding
—
—
Common stock - Class A, par value $ 0.01 , 400,000 shares authorized, 109,480 shares and
109,819 shares issued and outstanding at September 30, 2021 and December 31, 2020,
respectively
1,095
1,098
Additional paid-in capital
2,711,934
2,586,130
Accumulated deficit
( 6,890,822 )
( 6,604,028 )
Accumulated other comprehensive loss, net
( 780,512 )
( 807,582 )
Total shareholders' deficit
( 4,958,305 )
( 4,824,382 )
Total liabilities, redeemable noncontrolling interests, and shareholders' deficit
$
9,668,082
$
9,158,018
The accompanying condensed notes are an integral part of these consolidated financial statements.
1
Table of Contents
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (in thousands, except per share amounts)
For the three months
For the nine months
ended September 30,
ended September 30,
2021
2020
2021
2020
Revenues:
Site leasing
$
535,492
$
486,765
$
1,564,814
$
1,461,523
Site development
53,813
36,175
148,882
85,708
Total revenues
589,305
522,940
1,713,696
1,547,231
Operating expenses:
Cost of revenues (exclusive of depreciation, accretion,
and amortization shown below):
Cost of site leasing
98,666
92,722
289,510
280,120
Cost of site development
41,357
28,797
116,172
68,417
Selling, general, and administrative expenses (1)
51,000
48,152
156,546
146,856
Acquisition and new business initiatives related
adjustments and expenses
5,730
4,124
17,525
12,557
Asset impairment and decommission costs
9,860
8,506
18,560
29,103
Depreciation, accretion, and amortization
170,916
180,302
530,266
541,587
Total operating expenses
377,529
362,603
1,128,579
1,078,640
Operating income
211,776
160,337
585,117
468,591
Other income (expense):
Interest income
945
756
2,124
2,340
Interest expense
( 89,199 )
( 89,791 )
( 269,839 )
( 281,329 )
Non-cash interest expense
( 11,820 )
( 8,323 )
( 35,436 )
( 13,066 )
Amortization of deferred financing fees
( 4,934 )
( 4,883 )
( 14,690 )
( 15,211 )
Loss from extinguishment of debt, net
—
( 2,599 )
( 13,672 )
( 19,463 )
Other expense, net
( 69,804 )
( 42,262 )
( 49,390 )
( 300,144 )
Total other expense, net
( 174,812 )
( 147,102 )
( 380,903 )
( 626,873 )
Income (loss) before income taxes
36,964
13,235
204,214
( 158,282 )
Benefit (provision) for income taxes
10,834
9,441
( 15,494 )
76,143
Net income (loss)
47,798
22,676
188,720
( 82,139 )
Net (income) loss attributable to noncontrolling interests
—
( 108 )
—
461
Net income (loss) attributable to SBA Communications
Corporation
$
47,798
$
22,568
$
188,720
$
( 81,678 )
Net income (loss) per common share attributable to SBA
Communications Corporation:
Basic
$
0.44
$
0.20
$
1.72
$
( 0.73 )
Diluted
$
0.43
$
0.20
$
1.70
$
( 0.73 )
Weighted average number of common shares
Basic
109,577
111,783
109,487
111,809
Diluted
111,565
113,703
111,329
111,809
(1) Includes non-cash compensation of $ 16,589 and $ 16,606 for the three months ended September 30, 2021 and 2020, respectively, and $ 57,249 and $ 50,291 for the nine months ended September 30, 2021 and 2020, respectively.
The accompanying condensed notes are an integral part of these consolidated financial statements.
2
Table of Contents
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited) (in thousands)
For the three months
For the nine months
ended September 30,
ended September 30,
2021
2020
2021
2020
Net income (loss)
$
47,798
$
22,676
$
188,720
$
( 82,139 )
Adjustments related to interest rate swaps
9,898
1,557
58,251
( 114,366 )
Foreign currency translation adjustments
( 51,415 )
( 7,196 )
( 31,181 )
( 191,389 )
Comprehensive income (loss)
6,281
17,037
215,790
( 387,894 )
Comprehensive (income) loss attributable to noncontrolling interests
—
( 204 )
—
1,369
Comprehensive income (loss) attributable to SBA
Communications Corporation
$
6,281
$
16,833
$
215,790
$
( 386,525 )
The accompanying condensed notes are an integral part of these consolidated financial statements.
3
Table of Contents
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS ’ DEFICIT
(unaudited) (in thousands)
Accumulated
Class A
Additional
Other
Total
Common Stock
Paid-In
Accumulated
Comprehensive
Shareholders'
Shares
Amount
Capital
Deficit
Loss, Net
Deficit
BALANCE, June 30, 2021
109,534
$
1,095
$
2,657,540
$
( 6,759,382 )
$
( 738,995 )
$
( 4,839,742 )
Net income attributable to SBA
Communications Corporation
—
—
—
47,798
—
47,798
Common stock issued in connection with equity
awards and stock purchase plans, offset
by the impact of net share settlements
283
3
36,984
—
—
36,987
Non-cash stock compensation
—
—
17,410
—
—
17,410
Adjustments related to interest rate swaps
—
—
—
—
9,898
9,898
Repurchase and retirement of common stock
( 337 )
( 3 )
—
( 115,418 )
—
( 115,421 )
Foreign currency translation adjustments
attributable to SBA Communications
Corporation
—
—
—
—
( 51,415 )
( 51,415 )
Dividends and dividend equivalents
on common stock
—
—
—
( 63,820 )
—
( 63,820 )
BALANCE, September 30, 2021
109,480
$
1,095
$
2,711,934
$
( 6,890,822 )
$
( 780,512 )
$
( 4,958,305 )
Accumulated
Class A
Additional
Other
Total
Common Stock
Paid-In
Accumulated
Comprehensive
Shareholders'
Shares
Amount
Capital
Deficit
Loss
Deficit
BALANCE, December 31, 2020
109,819
1,098
2,586,130
( 6,604,028 )
( 807,582 )
( 4,824,382 )
Net income attributable to SBA
Communications Corporation
—
—
—
188,720
—
188,720
Common stock issued in connection with equity
awards and stock purchase plans, offset
by the impact of net share settlements
651
7
64,090
—
—
64,097
Non-cash stock compensation
—
—
60,197
—
—
60,197
Adjustments related to interest rate swaps
—
—
—
—
58,251
58,251
Repurchase and retirement of common stock
( 990 )
( 10 )
—
( 284,333 )
—
( 284,343 )
Foreign currency translation adjustments
attributable to SBA Communications
Corporation
—
—
—
—
( 31,181 )
( 31,181 )
Dividends and dividend equivalents
on common stock
—
—
—
( 191,181 )
—
( 191,181 )
Adjustment to fair value related to
noncontrolling interests
—
—
1,517
—
—
1,517
BALANCE, September 30, 2021
109,480
$
1,095
$
2,711,934
$
( 6,890,822 )
$
( 780,512 )
$
( 4,958,305 )
4
Table of Contents
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT
(unaudited) (in thousands)
Accumulated
Class A
Additional
Other
Total
Common Stock
Paid-In
Accumulated
Comprehensive
Shareholders'
Shares
Amount
Capital
Deficit
Loss
Deficit
BALANCE, June 30, 2020
111,918
$
1,119
$
2,534,423
$
( 5,972,657 )
$
( 867,877 )
$
( 4,304,992 )
Net income attributable to SBA
Communications Corporation
—
—
—
22,568
—
22,568
Common stock issued in connection with equity
awards and stock purchase plans, offset
by the impact of net share settlements
105
1
12,810
—
—
12,811
Non-cash stock compensation
—
—
17,387
—
—
17,387
Adjustments related to interest rate swaps
—
—
—
—
1,557
1,557
Repurchase and retirement of common stock
( 580 )
( 6 )
—
( 175,652 )
—
( 175,658 )
Foreign currency translation adjustments
attributable to SBA Communications
Corporation
—
—
—
—
( 7,292 )
( 7,292 )
Dividends and dividend equivalents
on common stock
—
—
—
( 52,138 )
—
( 52,138 )
Adjustment to fair value related to
noncontrolling interests
—
—
( 641 )
—
—
( 641 )
BALANCE, September 30, 2020
111,443
$
1,114
$
2,563,979
$
( 6,177,879 )
$
( 873,612 )
$
( 4,486,398 )
Accumulated
Class A
Additional
Other
Total
Common Stock
Paid-In
Accumulated
Comprehensive
Shareholders'
Shares
Amount
Capital
Deficit
Loss
Deficit
BALANCE, December 31, 2019
111,775
$
1,118
$
2,461,335
$
( 5,560,695 )
$
( 568,765 )
$
( 3,667,007 )
Net loss attributable to SBA
Communications Corporation
—
—
—
( 81,678 )
—
( 81,678 )
Common stock issued in connection with equity
awards and stock purchase plans, offset
by the impact of net share settlements
1,086
10
50,117
—
—
50,127
Non-cash stock compensation
—
—
53,038
—
—
53,038
Adjustments related to interest rate swaps
—
—
—
—
( 114,366 )
( 114,366 )
Repurchase and retirement of common stock
( 1,418 )
( 14 )
—
( 378,974 )
—
( 378,988 )
Foreign currency translation adjustments
attributable to SBA Communications
Corporation
—
—
—
—
( 190,481 )
( 190,481 )
Dividends on common stock
—
—
—
( 156,532 )
—
( 156,532 )
Adjustment to fair value related to
noncontrolling interests
—
—
( 511 )
—
—
( 511 )
BALANCE, September 30, 2020
111,443
$
1,114
$
2,563,979
$
( 6,177,879 )
$
( 873,612 )
$
( 4,486,398 )
The accompanying condensed notes are an integral part of these consolidated financial statements.
5
Table of Contents
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
For the nine months ended September 30,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$
188,720
$
( 82,139 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation, accretion, and amortization
530,266
541,587
Loss on remeasurement of U.S. dollar denominated intercompany loans
42,582
299,913
Non-cash compensation expense
59,175
51,915
Non-cash asset impairment and decommission costs
17,935
28,675
Loss from extinguishment of debt
12,672
19,463
Deferred income tax benefit
( 2,711 )
( 93,104 )
Other non-cash items reflected in the Statements of Operations
58,725
28,700
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable and costs and estimated earnings in excess of
billings on uncompleted contracts, net
( 6,371 )
48,272
Prepaid expenses and other assets
( 25,589 )
( 2,571 )
Operating lease right-of-use assets, net
86,717
88,470
Accounts payable and accrued expenses
8,465
5,672
Accrued interest
( 27,873 )
( 17,010 )
Long-term lease liabilities
( 83,885 )
( 75,199 )
Other liabilities
32,502
40,264
Net cash provided by operating activities
891,330
882,908
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions
( 1,187,754 )
( 199,899 )
Capital expenditures
( 90,407 )
( 95,371 )
Purchase of investments
( 755,530 )
( 1,288,267 )
Proceeds from sale of investments
755,280
1,235,000
Other investing activities
589
( 4,841 )
Net cash used in investing activities
( 1,277,822 )
( 353,378 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under Revolving Credit Facility
810,000
515,000
Repayments under Revolving Credit Facility
( 1,190,000 )
( 1,005,000 )
Proceeds from issuance of Senior Notes, net of fees
1,485,512
1,479,522
Repayment of Senior Notes
( 757,500 )
( 759,143 )
Proceeds from issuance of Tower Securities, net of fees
1,152,437
1,336,003
Repayment of Tower Securities
( 760,000 )
( 1,200,000 )
Repurchase and retirement of common stock
( 284,343 )
( 378,988 )
Payment of dividends on common stock
( 190,456 )
( 156,199 )
Proceeds from employee stock purchase/stock option plans, net of taxes
64,127
50,283
Termination of interest rate swap
—
( 176,200 )
Other financing activities
( 21,165 )
( 19,528 )
Net cash provided by (used in) financing activities
308,612
( 314,250 )
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
( 10,529 )
( 20,427 )
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
( 88,409 )
194,853
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:
Beginning of period
342,808
141,120
End of period
$
254,399
$
335,973
The accompanying condensed notes are an integral part of these consolidated financial statements.
6
Table of Contents
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
For the nine months ended September 30,
2021
2020
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest
$
298,589
$
298,140
Income taxes
$
20,153
$
14,061
SUPPLEMENTAL CASH FLOW INFORMATION OF NON-CASH ACTIVITIES:
Right-of-use assets obtained in exchange for new operating lease liabilities
$
27,691
$
21,785
Operating lease modifications and reassessments
$
21,829
$
23,811
Right-of-use assets obtained in exchange for new finance lease liabilities
$
1,765
$
893
The accompanying condensed notes are an integral part of these consolidated financial statements.
7
Table of Contents
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. BASIS OF PRESENTATION
The accompanying consolidated financial statements should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended December 31, 2020 for SBA Communications Corporation and its subsidiaries (the “Company”). These financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States. In the opinion of the Company’s management, all adjustments (consisting of normal recurring accruals) considered necessary for fair financial statement presentation have been made. The results of operations for an interim period may not give a true indication of the results for the year. Certain reclassifications have been made to prior year amounts or balances to conform to the presentation adopted in the current year.
The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements and accompanying notes, the actual amounts, when known, may vary from these estimates.
Foreign Currency Translation
All assets and liabilities of foreign subsidiaries that do not utilize the U.S. dollar as its functional currency are translated at period-end exchange rates, while revenues and expenses are translated at monthly average exchange rates during the period. Unrealized translation gains and losses are reported as foreign currency translation adjustments through Accumulated other comprehensive loss, net in the Consolidated Statement of Shareholders’ Deficit.
For foreign subsidiaries where the U.S. dollar is the functional currency, monetary assets and liabilities of such subsidiaries, which are not denominated in U.S. dollars, are remeasured at exchange rates in effect at the balance sheet date, and revenues and expenses are remeasured at monthly average rates prevailing during the year. Remeasurement gains and losses are reported as other income (expense), net in the Consolidated Statements of Operations.
Intercompany Loans Subject to Remeasurement
In accordance with Accounting Standards Codification (ASC) 830, the Company remeasures foreign denominated intercompany loans with the corresponding change in the balance being recorded in Other income (expense), net in the Consolidated Statements of Operations as settlement is anticipated or planned in the foreseeable future. The Company recorded a $ 45.0 million loss and a $ 25.4 million loss, net of taxes, on the remeasurement of intercompany loans for the three months ended September 30, 2021 and 2020, respectively, and a $ 28.4 million loss and a $ 198.6 million loss, net of taxes, on the remeasurement of intercompany loans for the nine months ended September 30, 2021 and 2020, respectively, due to changes in foreign exchange rates. During the nine months ended September 30, 2021, the Company repaid $ 149.9 million of the intercompany loans. As of September 30, 2021 and December 31, 2020, the aggregate amount outstanding under the intercompany loan agreements subject to remeasurement with the Company’s foreign subsidiaries was $ 788.4 million and $ 909.8 million, respectively.
Reference Rate Reform
ASU 2020-04 and ASU 2021-01, Reference Rate Reform, provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. An entity may elect to apply the amendments prospectively through December 31, 2022. The ICE Benchmark Administration Limited (“IBA”) intends to cease the publication of USD LIBOR as follows: the 1 week and 2 month tenors on December 31, 2021 and all other tenors on June 30, 2023. On July 7, 2021, the Company amended its Credit Facility to provide mechanics relating to a transition away from LIBOR as a benchmark interest rate and the replacement of LIBOR by an alternative benchmark rate. Refer to Note 10 for further discussion of the Credit Facility. As of September 30, 2021, the Company has not modified any other contracts as a result of reference rate reform and is evaluating the impact this standard may have on its consolidated financial statements.
8
Table of Contents
2. FAIR VALUE MEASUREMENTS
Items Measured at Fair Value on a Recurring Basis — The Company’s asset retirement obligations are measured at fair value on a recurring basis using Level 3 inputs and are recorded in Other long-term liabilities in the Consolidated Balance Sheets. The fair value of the asset retirement obligations is calculated using a discounted cash flow model.
Refer to Note 16 for discussion of the Company’s redeemable non-controlling interests.
Items Measured at Fair Value on a Nonrecurring Basis — The Company’s long-lived and intangible assets are measured at fair value on a nonrecurring basis using Level 3 inputs. The Company considers many factors and makes certain assumptions when making this assessment, including, but not limited to: general market and economic conditions, historical operating results, geographic location, lease-up potential and expected timing of lease-up. The fair value of the long-lived and intangible assets is calculated using a discounted cash flow model.
Asset impairment and decommission costs for all periods presented and the related impaired assets primarily relate to the Company’s site leasing operating segment. The following summarizes the activity of asset impairment and decommission costs (in thousands):
For the three months
For the nine months
ended September 30,
ended September 30,
2021
2020
2021
2020
Asset impairment (1)
$
8,323
$
7,132
$
13,691
$
23,565
Write-off of carrying value of decommissioned towers
1,130
1,187
3,718
4,626
Other (including third party decommission costs)
407
187
1,151
912
Total asset impairment and decommission costs
$
9,860
$
8,506
$
18,560
$
29,103
(1) Represents impairment charges resulting from the Company’s regular analysis of whether the future cash flows from certain towers are adequate to recover the carrying value of the investment in those towers.
The Company’s long-term investments were $ 48.7 million and $ 57.6 million as of September 30, 2021 and December 31, 2020, respectively, and are recorded in Other assets on the Consolidated Balance Sheets. Some of these investments provide for the Company to increase their investment in the future through call options exercisable by the Company and put options exercisable by the investee. These put and call options are recorded at fair market value. The estimation of the fair value of the investment involves the use of Level 3 inputs. The Company evaluates these investments for indicators of impairment. The Company considers impairment indicators such as negative changes in industry and market conditions, financial performance, business prospects, and other relevant events and factors. If indicators exist and the fair value of the investment is below the carrying amount, the investment could be impaired.
Fair Value of Financial Instruments — The carrying values of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, and short-term investments approximate their estimated fair values due to the shorter maturity of these instruments. The Company’s estimate of its short-term investments is based primarily upon Level 1 reported market values. As of September 30, 2021 and December 31, 2020, the Company had $ 0.8 million and $ 0.7 million of short-term investments, respectively. For the nine months ended September 30, 2021, the Company purchased $ 755.4 million and sold $ 755.3 million of short-term investments. For the nine months ended September 30, 2020, the Company purchased and sold $ 1.2 billion of short-term investments.
The Company determines fair value of its debt instruments utilizing various Level 2 sources including quoted prices and indicative quotes (non-binding quotes) from brokers that require judgment to interpret market information including implied credit spreads for similar borrowings on recent trades or bid/ask prices. The fair value of the Revolving Credit Facility is considered to approximate the carrying value because the Company does not believe its credit risk has changed materially from the date the applicable Eurodollar Rate was set for the Revolving Credit Facility ( 112.5 to 150.0 basis points). Refer to Note 10 for the fair values, principal balances, and carrying values of the Company’s debt instruments.
For discussion of the Company’s derivatives and hedging activities, refer to Note 17.
9
Table of Contents
3. CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
The cash, cash equivalents, and restricted cash balances on the Consolidated Statements of Cash Flows consist of the following:
As of
As of
September 30, 2021
December 31, 2020
Included on Balance Sheet
(in thousands)
Cash and cash equivalents
$
187,806
$
308,560
Securitization escrow accounts
62,939
31,507
Restricted cash - current asset
Payment and performance bonds
797
164
Restricted cash - current asset
Surety bonds and workers compensation
2,857
2,577
Other assets - noncurrent
Total cash, cash equivalents, and restricted cash
$
254,399
$
342,808
Pursuant to the terms of the Tower Securities (see Note 10), the Company is required to establish a securitization escrow account, held by the indenture trustee, into which all rents and other sums due on the towers that secure the Tower Securities are directly deposited by the lessees. These restricted cash amounts are used to fund reserve accounts for the payment of (1) debt service costs, (2) ground rents, real estate and personal property taxes and insurance premiums related to towers, (3) trustee and servicing expenses, and (4) management fees. The restricted cash in the securitization escrow account in excess of required reserve balances is subsequently released to the Borrowers (as defined in Note 10) monthly, provided that the Borrowers are in compliance with their debt service coverage ratio and that no event of default has occurred. All monies held by the indenture trustee are classified as restricted cash on the Company’s Consolidated Balance Sheets.
Payment and performance bonds relate primarily to collateral requirements for tower construction currently in process by the Company. Cash is pledged as collateral related to surety bonds issued for the benefit of the Company or its affiliates in the ordinary course of business and primarily related to the Company’s tower removal obligations. As of September 30, 2021 and December 31, 2020, the Company had $ 42.0 million and $ 41.8 million in surety and payment and performance bonds, respectively, for which no collateral was required to be posted. The Company periodically evaluates the collateral posted for its bonds to ensure that it meets the minimum requirements. As of September 30, 2021 and December 31, 2020, the Company had also pledged $ 2.3 million as collateral related to its workers’ compensation policy.
4. COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS
The Company’s costs and estimated earnings on uncompleted contracts are comprised of the following:
As of
As of
September 30, 2021
December 31, 2020
(in thousands)
Costs incurred on uncompleted contracts
$
70,938
$
54,949
Estimated earnings
27,599
21,778
Billings to date
( 60,654 )
( 43,725 )
$
37,883
$
33,002
These amounts are included in the Consolidated Balance Sheets under the following captions:
As of
As of
September 30, 2021
December 31, 2020
(in thousands)
Costs and estimated earnings in excess of billings on uncompleted contracts
$
40,860
$
34,796
Billings in excess of costs and estimated earnings on
uncompleted contracts (included in Other current liabilities)
( 2,977 )
( 1,794 )
$
37,883
$
33,002
As of September 30, 2021 and December 31, 2020, the eight largest customers comprised 98.2 % and 99.4 %, respectively, of the costs and estimated earnings in excess of billings on uncompleted contracts, net of billings in excess of costs and estimated earnings.
10
Table of Contents
5. PREPAID EXPENSES AND OTHER CURRENT ASSETS AND OTHER ASSETS
The Company’s prepaid expenses and other current assets are comprised of the following:
As of
As of
September 30, 2021
December 31, 2020
(in thousands)
Prepaid real estate taxes
$
4,562
$
3,153
Prepaid taxes
10,146
8,121
Other current assets
20,602
12,601
Total prepaid expenses and other current assets
$
35,310
$
23,875
The Company’s other assets are comprised of the following:
As of
As of
September 30, 2021
December 31, 2020
(in thousands)
Straight-line rent receivable
$
340,078
$
321,816
Interest rate swap asset (1)
36,710
12,123
Loan receivables
5,387
5,931
Deferred lease costs, net
5,294
4,788
Deferred tax asset - long term
51,331
53,722
Long-term investments
48,719
57,575
Other
26,506
22,037
Total other assets
$
514,025
$
477,992
(1) Refer to Note 17 for more information on the Company’s interest rate swaps.
6. ACQUISITIONS
The following table summarizes the Company’s acquisition activity:
For the three months
For the nine months
ended September 30,
ended September 30,
2021
2020
2021
2020
(in thousands)
Acquisitions of towers and related intangible assets (1)
$
48,255
$
21,895
$
217,140
$
121,319
Acquisition of right-of-use assets (2)
694
—
948,392
—
Land buyouts and other assets (3)
8,954
58,969
22,222
78,580
Total cash acquisition capital expenditures
$
57,903
$
80,864
$
1,187,754
$
199,899
(1) The nine months ended September 30, 2021 includes $ 77.1 million of acquisitions completed during the fourth quarter of 2020 which were not funded until the first quarter of 2021.
(2) During the nine months ended September 30, 2021, the Company acquired the exclusive right to lease and operate 710 utility transmission structures, which included existing wireless tenant licenses from PG&E for $ 969.9 million. The difference between the agreed upon purchase price of $ 969.9 million and the cash acquisition amount is due to working capital adjustments. The Company accounted for the payment with respect to these sites as a right-of-use asset, which is recorded in Acquired and other right of use assets, net on its Consolidated Balance Sheets. The payments associated with the right of use of these structures has been fully funded and will be recognized over 70 years.
(3) In addition, the Company paid $ 4.1 million and $ 2.3 million for ground lease extensions and term easements on land underlying the Company’s towers during the three months ended September 30, 2021 and 2020, respectively, and paid $ 11.3 million and $ 5.9 million for ground lease extensions and term easements on land underlying the Company’s towers during the nine months ended September 30, 2021 and 2020, respectively. The Company recorded these amounts in prepaid rent on its Consolidated Balance Sheets.
During the nine months ended September 30, 2021, in addition to the acquisition of right-of-use assets, the Company allocated the purchase price of 222 acquired towers and related assets and liabilities consisting of $ 15.2 million of property and
11
Table of Contents
equipment, $ 111.0 million of intangible assets, and $ 13.9 million of other net assets and liabilities assumed. In the nine months ended September 30, 2021, all acquisitions were accounted for as asset acquisitions.
Subsequent to September 30, 2021, the Company purchased or is under contract to purchase approximately 1,700 communication sites for an aggregate consideration of approximately $ 231.0 million in cash, including approximately 1,400 sites for approximately $ 175.0 million in cash relating to the previously announced deal to acquire towers from Airtel Tanzania.
The maximum potential obligation related to contingent consideration for acquisitions were $ 14.8 million and $ 35.0 million as of September 30, 2021 and December 31, 2020, respectively. No such amounts have been recorded on the Company’s Consolidated Balance Sheet.
7. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
As of
As of
September 30, 2021
December 31, 2020
(in thousands)
Towers and related components
$
5,288,343
$
5,213,019
Construction-in-process (1)
38,754
38,065
Furniture, equipment, and vehicles
57,330
54,610
Land, buildings, and improvements
839,107
818,272
Total property and equipment
6,223,534
6,123,966
Less: accumulated depreciation
( 3,643,272 )
( 3,446,640 )
Property and equipment, net
$
2,580,262
$
2,677,326
(1) Construction-in-process represents costs incurred related to towers and other assets that are under development and will be used in the Company’s site leasing operations.
Depreciation expense was $ 66.2 million and $ 71.8 million for the three months ended September 30, 2021 and 2020, respectively, and $ 206.0 million and $ 215.0 million for the nine months ended September 30, 2021 and 2020, respectively. At September 30, 2021 and December 31, 2020, unpaid capital expenditures that are included in accounts payable and accrued expenses were $ 7.2 million and $ 6.1 million, respectively.
8. INTANGIBLE ASSETS, NET
The following table provides the gross and net carrying amounts for each major class of intangible assets:
As of September 30, 2021
As of December 31, 2020
Gross carrying
Accumulated
Net book
Gross carrying
Accumulated
Net book
amount
amortization
value
amount
amortization
value
(in thousands)
Current contract intangibles
$
4,907,015
$
( 2,686,939 )
$
2,220,076
$
4,876,880
$
( 2,471,438 )
$
2,405,442
Network location intangibles
1,785,135
( 1,098,356 )
686,779
1,770,944
( 1,020,236 )
750,708
Intangible assets, net
$
6,692,150
$
( 3,785,295 )
$
2,906,855
$
6,647,824
$
( 3,491,674 )
$
3,156,150
All intangible assets noted above are included in the Company’s site leasing segment. Amortization expense relating to the intangible assets above was $ 100.3 million and $ 108.2 million for the three months ended September 30, 2021 and 2020, respectively, and $ 313.2 million and $ 326.2 million for the nine months ended September 30, 2021 and 2020, respectively.
12
Table of Contents
9. ACCRUED EXPENSES
The Company’s accrued expenses are comprised of the following:
As of
As of
September 30, 2021
December 31, 2020
(in thousands)
Salaries and benefits
$
23,453
$
20,958
Real estate and property taxes
10,501
9,583
Unpaid capital expenditures
7,179
6,073
Other
28,840
26,417
Total accrued expenses
$
69,973
$
63,031
10. DEBT
The principal values, fair values, and carrying values of debt consist of the following (in thousands):
As of
As of
September 30, 2021
December 31, 2020
Maturity Date
Principal
Balance
Fair Value
Carrying
Value
Principal
Balance
Fair Value
Carrying
Value
Revolving Credit Facility (1)
Jul. 7, 2026
$
—
$
—
$
—
$
380,000
$
380,000
$
380,000
2018 Term Loan
Apr. 11, 2025
2,322,000
2,301,683
2,309,857
2,340,000
2,310,750
2,325,391
2013-2C Tower Securities (2)(3)
Apr. 11, 2023
575,000
586,420
572,993
575,000
599,662
572,063
2014-2C Tower Securities (2)
Oct. 8, 2024
620,000
649,097
616,851
620,000
670,003
616,131
2017-1C Tower Securities (2)
Apr. 11, 2022
—
—
—
760,000
774,410
757,165
2018-1C Tower Securities (2)
Mar. 9, 2023
640,000
654,970
637,364
640,000
671,341
636,045
2019-1C Tower Securities (2)
Jan. 12, 2025
1,165,000
1,186,366
1,156,854
1,165,000
1,218,613
1,155,106
2020-1C Tower Securities (2)
Jan. 9, 2026
750,000
754,163
743,700
750,000
752,910
742,782
2020-2C Tower Securities (2)
Jan. 11, 2028
600,000
609,546
594,574
600,000
597,840
594,081
2021-1C Tower Securities (2)
Nov. 9, 2026
1,165,000
1,160,503
1,153,249
—
—
—
2016 Senior Notes (4)
Sep. 1, 2024
1,100,000
1,113,761
1,091,027
1,100,000
1,127,500
1,088,924
2017 Senior Notes
Oct. 1, 2022
—
—
—
750,000
757,500
746,642
2020 Senior Notes
Feb. 15, 2027
1,500,000
1,553,505
1,483,487
1,500,000
1,567,500
1,481,466
2021 Senior Notes
Feb. 1, 2029
1,500,000
1,455,000
1,486,580
—
—
—
Total debt
$
11,937,000
$
12,025,014
$
11,846,536
$
11,180,000
$
11,428,029
$
11,095,796
Less: current maturities of long-term debt
( 24,000 )
( 24,000 )
Total long-term debt, net of current maturities
$
11,822,536
$
11,071,796
(1) On July 7, 2021, the Company amended its Revolving Credit Facility to extend the maturity date to July 7, 2026 as well as amend certain other terms and conditions under the Senior Credit Agreement. As of the date of this filing, $ 70.0 million was outstanding under the Revolving Credit Facility. For further discussion of the amendments, refer to “Revolving Credit Facility under the Senior Credit Agreement” below.
(2) The maturity date represents the anticipated repayment date for each issuance.
(3) On October 14, 2021, the Company repaid the entire aggregate principal amount of the 2013-2C Tower Securities. For further discussion, refer to “Secured Tower Revenue Securities” below.
(4) On October 27, 2021, the Company issued the 2021-2C Tower Securities and the 2021-3C Tower Securities. Net proceeds from this offering were used to repay amounts outstanding under the Revolving Credit Facility and remaining proceeds will be used to redeem the entire aggregate principal amount of the 2016 Senior Notes. For further discussion, refer to “Secured Tower Revenue Securities” and “Senior Notes” below.
13
Table of Contents
The table below reflects cash and non-cash interest expense amounts recognized by debt instrument for the periods presented:
Interest
For the three months ended September 30,
For the nine months ended September 30,
Rates as of
2021
2020
2021
2020
September 30,
Cash
Non-cash
Cash
Non-cash
Cash
Non-cash
Cash
Non-cash
2021
Interest
Interest
Interest
Interest
Interest
Interest
Interest
Interest
(in thousands)
Revolving Credit Facility
1.573 %
$
996
$
—
$
711
$
—
$
4,717
$
—
$
5,086
$
—
2018 Term Loan (1)
1.868 %
11,156
11,441
14,536
7,962
33,220
34,314
57,688
12,014
2013-2C Tower Securities (2)
3.722 %
5,396
—
5,396
—
16,188
—
16,188
—
2014-2C Tower Securities
3.869 %
6,046
—
6,046
—
18,138
—
18,138
—
2015-1C Tower Securities
3.156 %
—
—
620
—
—
—
8,589
—
2016-1C Tower Securities
2.877 %
—
—
792
—
—
—
10,972
—
2017-1C Tower Securities
3.168 %
—
—
6,096
—
9,201
—
18,269
—
2018-1C Tower Securities
3.448 %
5,570
—
5,570
—
16,711
—
16,711
—
2019-1C Tower Securities
2.836 %
8,357
—
8,357
—
25,072
—
25,072
—
2020-1C Tower Securities
1.884 %
3,598
—
3,077
—
10,793
—
3,077
—
2020-2C Tower Securities
2.328 %
3,540
—
3,028
—
10,619
—
3,028
—
2021-1C Tower Securities
1.631 %
4,850
—
—
—
7,401
—
—
—
2014 Senior Notes
4.875 %
—
—
—
—
—
—
3,352
112
2016 Senior Notes (3)
4.875 %
13,406
293
13,406
279
40,219
869
40,219
826
2017 Senior Notes
4.000 %
—
—
7,500
—
2,333
—
22,500
—
2020 Senior Notes
3.875 %
14,531
86
14,531
82
43,594
253
32,238
114
2021 Senior Notes
3.125 %
11,719
—
—
—
31,510
—
—
—
Other
34
—
125
—
123
—
202
—
Total (3)
$
89,199
$
11,820
$
89,791
$
8,323
$
269,839
$
35,436
$
281,329
$
13,066
(1) The 2018 Term Loan has a blended rate of 1.868 %, which includes the impact of the interest rate swap entered into on August 4, 2020, which swapped $ 1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874 % per annum through the maturity date of the 2018 Term Loan. Excluding the impact of the interest rate swap, the 2018 Term Loan was accruing interest at 1.840 % as of September 30, 2021. Refer to Note 17 for more information on the Company’s interest rate swap.
(2) On October 14, 2021, the Company repaid the entire aggregate principal amount of the 2013-2C Tower Securities. For further discussion, refer to “Secured Tower Revenue Securities” below.
(3) On October 27, 2021, the Company issued the 2021-2C Tower Securities and the 2021-3C Tower Securities accruing interest at 1.840 % and 2.593 %, respectively. Net proceeds from this offering were used to repay amounts outstanding under the Revolving Credit Facility and remaining proceeds will be used to redeem the entire aggregate principal amount of the 2016 Senior Notes. For further discussion, refer to “Secured Tower Revenue Securities” and “Senior Notes” below.
Revolving Credit Facility under the Senior Credit Agreement
On July 7, 2021, the Company, through its wholly owned subsidiary, SBA Senior Finance II LLC, amended its Revolving Credit Facility to (1) increase the total commitments under the Facility from $ 1.25 billion to $ 1.5 billion, (2) extend the maturity date of the Facility to July 7, 2026 , (3) lower the applicable interest rate margins and commitment fees under the Facility, (4) provide mechanics relating to a transition away from LIBOR as a benchmark interest rate and the replacement of LIBOR by an alternative benchmark rate , (5) incorporate sustainability-linked targets which will adjust the Facility’s applicable interest and commitment fee rates upward or downward based on how the Company performs against those targets, and (6) amend certain other terms and conditions under the Senior Credit Agreement. As amended, the Revolving Credit Facility consists of a revolving loan under which up to $ 1.5 billion aggregate principal amount may be borrowed, repaid and redrawn, based upon specific financial ratios and subject to the satisfaction of other customary conditions to borrowing. Amounts borrowed under the Revolving Credit Facility accrue interest, at SBA Senior Finance II’s election, at either (1) the Eurodollar Rate plus a margin that ranges from 112.5 basis points to 150.0 basis points or (2) the Base Rate plus a margin that ranges from 12.5 basis points to 50.0 basis points, in each case based on the ratio of Consolidated Net Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. In addition, SBA Senior Finance II is required to pay a commitment fee of between 0.15 % and 0.25 % per annum on the amount of unused commitment.
During the three months ended September 30, 2021, the Company repaid $ 85.0 million of the outstanding balance under the Revolving Credit Facility. During the nine months ended September 30, 2021, the Company borrowed $ 810.0 million and repaid $ 1.2 billion of the outstanding balance under the Revolving Credit Facility. As of September 30, 2021, there was no balance outstanding
14
Table of Contents
under the Revolving Credit Facility. In addition, SBA Senior Finance II LLC, the Company’s wholly owned subsidiary (“SBA Senior Finance II”) was required to pay a commitment fee of 0.25 % per annum on the amount of the unused commitment. As of September 30, 2021, SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement.
Subsequent to September 30, 2021, the Company borrowed $ 825.0 million and repaid $ 755.0 million of the outstanding balance under the Revolving Credit Facility. As of the date of this filing, $ 70.0 million was outstanding under the Revolving Credit Facility.
Term Loan under the Senior Credit Agreement
During the three and nine months ended September 30, 2021, the Company repaid an aggregate of $ 6.0 million and $ 18.0 million, respectively, of principal on the 2018 Term Loan. As of September 30, 2021, the 2018 Term Loan had a principal balance of $ 2.3 billion.
Secured Tower Revenue Securities
2021 -1C Tower Securities
On May 14, 2021 , the Company , through a New York common law trust (the “Trust”), issued $ 1.165 billion of Secured Tower Revenue Securities Series 2021-1C which have an anticipated repayment date of November 9, 2026 and a final maturity date of May 9, 2051 (the “2021-1C Tower Securities ”). The fixed interest rate on the 2021-1C Tower Securities is 1.631 % per annum, payable monthly. Net proceeds from this offering were used to repay the entire aggregate principal amount of the 2017-1C Tower Securities ($ 760.0 million) and the Secured Tower Revenue Securities, Series 2017-1R ($ 40.0 million) and for general corporate purposes. The Company has incurred deferred financing fees of $ 12.6 million in relation to this transaction, which are being amortized through the anticipated repayment date of the 2021-1C Tower Securities.
In addition, to satisfy certain risk retention requirements of Regulation RR promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), SBA Guarantor, LLC, a wholly owned subsidiary, purchased $ 61.4 million of Secured Tower Revenue Securities Series 2021-1R issued by the Trust. These securities have an anticipated repayment date of November 9, 2026 and a final maturity date of May 9, 2051 (the “2021-1R Tower Securities”). The fixed interest rate on the 2021-1R Tower Securities is 3.625 % per annum, payable monthly. Principal and interest payments made on the 2021-1R Tower Securities eliminate in consolidation.
2013-2C Tower Securities
On October 14, 2021, the Company repaid the entire aggregate principal amount of the 2013-2C Tower Securities ($ 575.0 million) which had an anticipated repayment date of April 11, 2023 using proceeds from the Revolving Credit Facility. Additionally, the Company expensed $ 2.0 million of deferred financing fees and accrued interest related to the repayment of the 2013-2C Tower Securities, which are reflected in loss from extinguishment of debt on the Consolidated Statement of Operations.
2021 -2C Tower Securities and 2021-3C Tower Securities
On October 27, 2021 , the Company , through the Trust, issued $ 895.0 million of 1.840 % Secured Tower Revenue Securities Series 2021-2C which have an anticipated repayment date of April 9, 2027 and a final maturity date of October 10, 2051 (the “2021-2C Tower Securities ”) and $ 895.0 million of 2.593 % Secured Tower Revenue Securities Series 2021-3C which have an anticipated repayment date of October 9, 2031 and a final maturity date of October 10, 2056 (the “2021-3C Tower Securities ”). The aggregate $ 1.79 billion of 2021-2C Tower Securities and 2021-3C Tower Securities have a blended interest rate of 2.217 % and a weighted average life through the anticipated repayment date of 7.8 years.
Net proceeds from this offering were used to repay amounts outstanding on the Revolving Credit Facility and remaining proceeds will be used to redeem the entire aggregate principal amount of the 2016 Senior Notes ($ 1.1 billion) and to pay all premiums and costs associated with such redemption. The Company has incurred deferred financing fees of $ 18.3 million in relation to this transaction, which are being amortized through the anticipated repayment dates of the 2021-2C Tower Securities and 2021-3C Tower Securities.
In addition, to satisfy certain risk retention requirements of Regulation RR promulgated under the Exchange Act, SBA Guarantor, LLC, a wholly owned subsidiary, purchased $ 94.3 million of Secured Tower Revenue Securities Series 2021-3R issued by
15
Table of Contents
the Trust. These securities have an anticipated repayment date of October 9, 2031 and a final maturity date of October 10, 2056 (the “2021-3R Tower Securities”). The fixed interest rate on the 2021-3R Tower Securities is 4.090 % per annum, payable monthly. Principal and interest payments made on the 2021-3R Tower Securities eliminate in consolidation.
As of September 30, 2021, the entities that are borrowers on the mortgage loan (the “Borrowers”) met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of the Borrowers.
Senior Notes
2021 Senior Notes
On January 29, 2021, the Company issued $ 1.5 billion of unsecured senior notes due February 1, 2029 at par value (the “2021 Senior Notes”). The 2021 Senior Notes accrue interest at a rate of 3.125 % per annum. Interest on the 2021 Senior Notes is due semi-annually on February 1 and August 1 of each year, beginning on August 1, 2021. The Company incurred financing fees of $ 14.5 million to date in relation to this transaction, which are being amortized through the maturity date. Net proceeds from this offering were used to redeem all of the outstanding principal amount of the 2017 Senior Notes, repay the amounts outstanding under the Revolving Credit Facility, and for general corporate purposes.
The 2021 Senior Notes are subject to redemption in whole or in part on or after February 1, 2024 at the redemption prices set forth in the indenture agreement plus accrued and unpaid interest. Prior to February 1, 2024, the Company may, at its option, redeem up to 35 % of the aggregate principal amount of the 2021 Senior Notes originally issued at a redemption price of 103.125 % of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest with the net proceeds of certain equity offerings. The Company may redeem the 2021 Senior Notes during the twelve-month period beginning on the following dates at the following redemption prices: February 1, 2024 at 101.563 %, February 1, 2025 at 100.781 %, or February 1, 2026 until maturity at 100.000 %, of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
2017 Senior Notes
On February 11, 2021, the Company redeemed the entire $ 750.0 million balance of the 2017 Senior Notes with proceeds from the 2021 Senior Notes. In addition, the Company paid a $ 7.5 million call premium and expensed $ 4.2 million for the write-off of financing fees related to the redemption of the 2017 Senior Notes, which are reflected in loss from extinguishment of debt on the Consolidated Statement of Operations.
11. SHAREHOLDERS’ EQUITY
Common Stock Equivalents
The Company has outstanding stock options, time-based restricted stock units (“RSUs”), and performance-based restricted stock units (“PSUs”) which were considered in the Company’s diluted earnings per share calculation (see Note 15).
Registration of Additional Shares
On February 26, 2021, the Company filed with the Securities and Exchange Commission an automatic shelf registration statement for well-known seasoned issuers on Form S-3, which enables the Company to issue shares of its Class A common stock, preferred stock, debt securities, warrants, or depositary shares as well as units that include any of these securities. The Company will file a prospectus supplement containing the amount and type of securities each time it issues securities using its automatic shelf registration statement on Form S-3. No securities were issued under this automatic shelf registration statement through the date of this filing.
Stock Repurchases
The Company’s Board of Directors authorizes the Company to purchase, from time to time, outstanding Class A common stock through open market repurchases in compliance with Rule 10b-18 under the Exchange Act and/or in privately negotiated transactions at management’s discretion based on market and business conditions, applicable legal requirements and other factors. Once authorized, the repurchase plan has no time deadline and will continue until otherwise modified or terminated by the Company’s
16
Table of Contents
Board of Directors at any time in its sole discretion. Shares repurchased are retired. On October 28, 2021, the Company’s Board of Directors authorized a new $ 1.0 billion stock repurchase plan, replacing the prior plan authorized on November 2, 2020, which had a remaining authorization of $ 125.1 million. As of the date of this filing, the Company had the full $ 1.0 billion of authorization remaining under the new plan.
The following is a summary of the Company’s share repurchases:
For the three months
For the nine months
ended September 30,
ended September 30,
2021
2020
2021
2020
Total number of shares purchased (in millions) (1)
0.4
0.6
1.1
1.4
Average price paid per share (1)
$
340.70
$
302.63
$
291.48
$
267.57
Total price paid (in millions) (1)
$
150.0
$
175.6
$
318.9
$
375.6
Subsequent to September 30, 2021, the Company made the following share repurchases:
Total number of shares purchased (in millions) (1)
0.6
Average price paid per share (1)
$
332.72
Total price paid (in millions) (1)
$
200.0
(1) Amounts reflected are based on the trade date and differ from the Consolidated Statements of Cash Flows which reflects share repurchases based on the settlement date .
Dividends
For the nine months ended September 30, 2021, the Company paid the following cash dividends:
Payable to Shareholders
of Record at the Close
Cash Paid
Aggregate Amount
Date Declared
of Business on
Per Share
Paid
Date Paid
February 19, 2021
March 10, 2021
$ 0.58
$ 63.4 million
March 26, 2021
April 26, 2021
May 20, 2021
$ 0.58
$ 63.4 million
June 15, 2021
August 1, 2021
August 26, 2021
$ 0.58
$ 63.6 million
September 23, 2021
Dividends paid in 2021 and 2020 were ordinary income.
Subsequent to September 30, 2021, the Company declared the following cash dividends:
Payable to Shareholders
Cash to
of Record at the Close
be Paid
Date Declared
of Business on
Per Share
Date to be Paid
November 1, 2021
November 18, 2021
$ 0.58
December 16, 2021
17
Table of Contents
12. STOCK-BASED COMPENSATION
Stock Options
The following table summarizes the Company’s activities with respect to its stock option plans for the nine months ended September 30, 2021 as follows (dollars and shares in thousands, except for per share data):
Weighted-
Weighted-Average
Average
Remaining
Number
Exercise Price
Contractual
Aggregate
of Shares
Per Share
Life (in years)
Intrinsic Value
Outstanding at December 31, 2020
3,202
$
143.01
Exercised
( 542 )
$
127.11
Forfeited/canceled
( 13 )
$
179.67
Outstanding at September 30, 2021
2,647
$
146.08
3.1
$
488,077
Exercisable at September 30, 2021
1,913
$
134.67
2.7
$
374,680
Unvested at September 30, 2021
734
$
175.84
4.2
$
113,397
The total intrinsic value for options exercised during the nine months ended September 30, 2021 was $ 107.9 million.
Restricted Stock Units and Performance-Based Restricted Stock Units
The following table summarizes the Company’s RSU and PSU activity for the nine months ended September 30, 2021:
RSUs
PSUs
Weighted-Average
Weighted-Average
Number of
Grant Date Fair
Number of
Grant Date Fair
Shares
Value per Share
Shares
Value per Share
(in thousands)
(in thousands)
Outstanding at December 31, 2020 (1)
274
$
206.48
148
$
376.48
Granted (1)
107
$
240.07
154
$
236.70
Vested
( 128 )
$
187.29
—
$
—
Forfeited/canceled
( 8 )
$
234.45
( 5 )
$
340.32
Outstanding at September 30, 2021
245
$
230.28
297
$
304.47
(1) PSUs represent the target number of shares granted that are issuable at the end of the three year performance period. Fair value for a portion of the PSUs was calculated using a Monte Carlo simulation model.
13. INCOME TAXES
The primary reasons for the difference between the Company’s effective tax rate and the U.S. statutory rate are the Company’s REIT election and the Company’s full valuation allowance on the net deferred tax assets of the U.S. taxable REIT subsidiary (“TRS”). The TRS has concluded that it is more likely than not that its deferred tax assets will not be realized and has recorded a full valuation allowance. A foreign tax provision is recognized because certain foreign subsidiaries of the Company have profitable operations or are in a net deferred tax liability position.
The Company elected to be taxed as a REIT commencing with its taxable year ended December 31, 2016. As a REIT, the Company generally will be entitled to a deduction for dividends that it pays, and therefore, not subject to U.S. federal corporate income tax on that portion of its net income that it distributes to its shareholders. As a REIT, the Company will continue to pay U.S. federal income tax on earnings, if any, from assets and operations held through its TRSs. These assets and operations currently consist primarily of the Company’s site development services and its international operations. The Company’s international operations would continue to be subject, as applicable, to foreign taxes in the jurisdictions in which those operations are located. The Company may also be subject to a variety of taxes, including payroll taxes and state, local, and foreign income, property, and other taxes on its assets and operations. The Company’s determination as to the timing and amount of future dividend distributions will be based on a number of factors, including REIT distribution requirements, its existing federal net operating losses (“NOLs”) of approximately $ 654.7 million as of December 31, 2020, the Company’s financial condition, earnings, debt covenants, and other possible uses of such funds. The Company may use these NOLs to offset its REIT taxable income, and thus any required distributions to shareholders may be reduced or eliminated until such time as the NOLs have been fully utilized .
18
Table of Contents
14. SEGMENT DATA
The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.
Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.
Domestic Site
Int'l Site
Site
Leasing
Leasing
Development
Other
Total
For the three months ended September 30, 2021
(in thousands)
Revenues
$
426,758
$
108,734
$
53,813
$
—
$
589,305
Cost of revenues (1)
65,260
33,406
41,357
—
140,023
Operating profit
361,498
75,328
12,456
—
449,282
Selling, general, and administrative expenses
27,983
9,272
4,791
8,954
51,000
Acquisition and new business initiatives
related adjustments and expenses
2,911
2,819
—
—
5,730
Asset impairment and decommission costs
6,113
3,747
—
—
9,860
Depreciation, amortization and accretion
123,705
45,035
565
1,611
170,916
Operating income (loss)
200,786
14,455
7,100
( 10,565 )
211,776
Other expense (principally interest
expense and other expense)
( 174,812 )
( 174,812 )
Income before income taxes
36,964
Cash capital expenditures (2)
39,062
51,897
221
1,755
92,935
For the three months ended September 30, 2020
Revenues
$
390,961
$
95,804
$
36,175
$
—
$
522,940
Cost of revenues (1)
64,228
28,494
28,797
—
121,519
Operating profit
326,733
67,310
7,378
—
401,421
Selling, general, and administrative expenses
25,466
8,747
4,518
9,421
48,152
Acquisition and new business initiatives
related adjustments and expenses
2,458
1,666
—
—
4,124
Asset impairment and decommission costs
6,129
2,377
—
—
8,506
Depreciation, amortization and accretion
135,350
42,851
578
1,523
180,302
Operating income (loss)
157,330
11,669
2,282
( 10,944 )
160,337
Other expense (principally interest
expense and other expense)
( 147,102 )
( 147,102 )
Income before income taxes
13,235
Cash capital expenditures (2)
89,982
17,971
127
1,176
109,256
19
Table of Contents
Domestic Site
Int'l Site
Site
Leasing
Leasing
Development
Other
Total
For the nine months ended September 30, 2021
(in thousands)
Revenues
$
1,249,291
$
315,523
$
148,882
$
—
$
1,713,696
Cost of revenues (1)
194,455
95,055
116,172
—
405,682
Operating profit
1,054,836
220,468
32,710
—
1,308,014
Selling, general, and administrative expenses
85,240
26,553
14,574
30,179
156,546
Acquisition and new business initiatives
related adjustments and expenses
10,839
6,686
—
—
17,525
Asset impairment and decommission costs
12,674
5,740
—
146
18,560
Depreciation, amortization and accretion
390,730
132,900
1,727
4,909
530,266
Operating income (loss)
555,353
48,589
16,409
( 35,234 )
585,117
Other expense (principally interest
expense and other expense)
( 380,903 )
( 380,903 )
Income before income taxes
204,214
Cash capital expenditures (2)
1,186,791
87,572
1,812
3,751
1,279,926
For the nine months ended September 30, 2020
Revenues
$
1,165,322
$
296,201
$
85,708
$
—
$
1,547,231
Cost of revenues (1)
192,226
87,894
68,417
—
348,537
Operating profit
973,096
208,307
17,291
—
1,198,694
Selling, general, and administrative expenses
78,021
25,713
13,468
29,654
146,856
Acquisition and new business initiatives
related adjustments and expenses
8,059
4,498
—
—
12,557
Asset impairment and decommission costs
22,297
6,806
—
—
29,103
Depreciation, amortization and accretion
403,725
131,474
1,791
4,597
541,587
Operating income (loss)
460,994
39,816
2,032
( 34,251 )
468,591
Other expense (principally interest
expense and other expense)
( 626,873 )
( 626,873 )
Loss before income taxes
( 158,282 )
Cash capital expenditures (2)
229,795
61,605
1,191
3,572
296,163
Domestic Site
Int'l Site
Site
Leasing
Leasing
Development
Other (3)
Total
Assets
(in thousands)
As of September 30, 2021
$
6,638,499
$
2,768,258
$
79,432
$
181,893
$
9,668,082
As of December 31, 2020
$
5,893,636
$
2,955,563
$
61,729
$
247,090
$
9,158,018
(1) Excludes depreciation, amortization, and accretion.
(2) Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.
(3) Assets in Other consist primarily of general corporate assets and short-term investments.
For the nine months ended September 30, 2021 and 2020, site leasing revenue in Brazil was $ 174.5 million and $ 167.8 million, respectively. Other than Brazil, no foreign country represented a material amount of the Company’s total revenues in any of the periods presented. Total long-lived assets in Brazil were $ 0.9 billion and $ 1.0 billion as of September 30, 2021 and December 31, 2020, respectively.
15. EARNINGS PER SHARE
Basic earnings per share was computed by dividing net income (loss) attributable to SBA Communications Corporation by the weighted-average number of shares of Common Stock outstanding for each respective period. Diluted earnings per share was calculated by dividing net income (loss) attributable to SBA Communications Corporation by the weighted-average number of shares of Common Stock outstanding adjusted for any dilutive Common Stock equivalents, including unvested RSUs, PSUs, and shares issuable upon exercise of stock options as determined under the “Treasury Stock” method.
20
Table of Contents
The following table sets forth basic and diluted net income (loss) per common share attributable to common shareholders for the three and nine months ended September 30, 2021 and 2020 (in thousands, except per share data):
For the three months
For the nine months
ended September 30,
ended September 30,
2021
2020
2021
2020
Numerator:
Net income (loss) attributable to SBA
Communications Corporation
$
47,798
$
22,568
$
188,720
$
( 81,678 )
Denominator:
Basic weighted-average shares outstanding
109,577
111,783
109,487
111,809
Dilutive impact of stock options, RSUs, and PSUs
1,988
1,920
1,842
—
Diluted weighted-average shares outstanding
111,565
113,703
111,329
111,809
Net income (loss) per common share attributable to SBA
Communications Corporation:
Basic
$
0.44
$
0.20
$
1.72
$
( 0.73 )
Diluted
$
0.43
$
0.20
$
1.70
$
( 0.73 )
For the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021, the diluted weighted average number of common shares outstanding excluded an immaterial number of shares issuable upon exercise of the Company’s stock options because the impact would be anti-dilutive.
For the nine months ended September 30, 2020, all potential common stock equivalents, including 3.2 million shares underlying stock options outstanding, 0.3 million shares underlying RSUs outstanding, and 0.1 million shares underlying PSUs outstanding, were excluded as the effect would be anti-dilutive.
16. REDEEMABLE NONCONTROLLING INTERESTS
As a result of its acquisition of additional interests of a previously unconsolidated joint venture in South Africa which operated under the name Atlas Tower South Africa (“Atlas SA”), the Company has consolidated the results of the entity into its financial statements since August 2019. In connection with the acquisition of the additional interest in Atlas SA, the parties agreed to both a put option exercisable by the noncontrolling interest holder and a call option exercisable by the Company for the remaining 6% minority interest based on a formulaic approach. During the third quarter of 2020, the Company noticed its intent to exercise its call option to acquire its remaining 6 % interest in the joint venture. On March 25, 2021, the Company remitted $ 13.7 million to the seller as closing consideration for the remaining 6 % interest in the joint venture, subject to an earnout in September 2021 based on the attainment of certain future performance metrics. The parties are currently in litigation regarding various issues arising in connection with the closing of the transaction. Consequently, the Company is retaining the fair value of the acquired 6 % noncontrolling interest in Redeemable Noncontrolling Interests until such time as the litigation is resolved.
The fair value assigned to the redeemable noncontrolling interest as of September 30, 2021 is based on the contractually-defined redemption value, which was delivered as closing consideration for the remaining 6 % interest. In accordance with the terms of the call option, the amount of closing consideration was fixed upon exercise of the call option. The Company allocates income and losses to the noncontrolling interest holder based on the applicable membership interest percentage. At each reporting period, the redeemable noncontrolling interest is recognized at the higher of (1) the initial carrying amount of the noncontrolling interest as adjusted for accumulated income or loss attributable to the noncontrolling interest holder, or (2) the contractually-defined redemption value as of the balance sheet date. Adjustments to the carrying amount of redeemable noncontrolling interest are charged against retained earnings (or additional paid-in capital if there are no retained earnings). For the nine months ended September 30, 2021, the loss attributable to the 6 % interest was immaterial.
17. DERIVATIVES AND HEDGING ACTIVITIES
The Company enters into interest rate swaps to hedge the future interest expense from variable rate debt and reduce the Company’s exposure to fluctuations in interest rates. On August 4, 2020, the Company, through its wholly owned subsidiary, SBA Senior Finance II, terminated its existing $ 1.95 billion cash flow hedge on a portion of its 2018 Term Loan in exchange for a payment of $ 176.2 million. On the same date, the Company entered into an interest rate swap for $ 1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874 % per annum through the maturity date of the 2018 Term Loan. The Company designated this interest rate swap as a cash flow hedge as it is expected to be highly effective at offsetting changes in cash flows of the LIBOR based component interest payments of its 2018 Term Loan. As of September 30, 2021, the hedge remains highly effective; therefore, subsequent changes in the fair value are recorded in Accumulated other
21
Table of Contents
comprehensive loss, net. As of September 30, 2021 and December 31, 2020, the interest rate swap has a fair value of $ 36.7 million and $ 12.1 million, respectively, and is recorded in Other assets on the Consolidated Balance Sheets.
On August 4, 2020, the Company also terminated its existing interest rate swaps, which were previously de-designated as cash flow hedges. There was no cash transferred in connection with the termination of these swaps. The Company reclassifies the fair value of its interest rate swaps recorded in Accumulated other comprehensive loss, net on their de-designation date to non-cash interest expense on the Consolidated Statements of Operations over their respective remaining term end dates, which range from 2023 to 2025 .
Accumulated other comprehensive loss, net includes an aggregate of $ 82.7 million and $ 140.9 million of accumulated derivative net losses as of September 30, 2021 and December 31, 2020, respectively.
The Company is exposed to counterparty credit risk to the extent that a counterparty fails to meet the terms of a contract. The Company’s exposure is limited to the current value of the contract at the time the counterparty fails to perform.
The cash flows associated with these activities are reported in Net cash provided by operating activities on the Consolidated Statements of Cash Flows with the exception of the termination of interest rate swaps, which are recorded in Net cash used in financing activities.
The table below outlines the effects of the Company’s derivatives on the Consolidated Statements of Operations and Consolidated Statements of Shareholders’ Deficit for the three and nine month periods ended September 30, 2021 and 2020.
For the three months
For the nine months
ended September 30,
ended September 30,
2021
2020
2021
2020
Cash Flow Hedge - Interest Rate Swap Agreement
(in thousands)
Change in fair value recorded in Accumulated other comprehensive loss, net
$
( 1,324 )
$
( 7,252 )
$
24,586
$
( 132,460 )
Amount recognized in Non-cash interest expense
$
—
$
( 1,062 )
$
—
$
( 6,707 )
Derivatives Not Designated as Hedges - Interest Rate Swap Agreements
Amount reclassified from Accumulated other comprehensive
loss, net into Non-cash interest expense
$
11,222
$
8,809
$
33,665
$
18,094
Change in fair value recorded in Other income (expense), net
$
—
$
( 3,192 )
$
—
$
—
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.