Item 1. Financial Statements
Item 1. Financial Statements
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Unaudited)
(Dollars in thousands, except per share amounts)
Three Months Ended
June 30, Six Months Ended
June 30,
2022 2021 2022 2021
SALES ( NOTE 3 )
$ 246,346 $ 291,431 $ 468,387 $ 482,878
Costs and Expenses
Cost of sales ( 194,323 ) ( 194,250 ) ( 355,303 ) ( 345,628 )
Selling and general expenses ( 17,356 ) ( 14,693 ) ( 32,116 ) ( 28,725 )
Other operating income (expense), net ( Note 15 )
801 1,956 ( 182 ) 4,404
( 210,878 ) ( 206,987 ) ( 387,601 ) ( 369,949 )
OPERATING INCOME 35,468 84,444 80,786 112,929
Interest expense ( 9,083 ) ( 13,000 ) ( 17,420 ) ( 23,027 )
Interest and other miscellaneous income (expense), net 206 ( 1,144 ) ( 262 ) ( 1,148 )
INCOME BEFORE INCOME TAXES 26,591 70,300 63,104 88,754
Income tax expense ( Note 17 )
( 1,304 ) ( 6,880 ) ( 6,818 ) ( 10,302 )
NET INCOME 25,287 63,420 56,286 78,452
Less: Net income attributable to noncontrolling interests in the operating partnership ( 546 ) ( 1,753 ) ( 1,214 ) ( 2,094 )
Less: Net income attributable to noncontrolling interests in consolidated affiliates ( 637 ) ( 4,461 ) ( 1,650 ) ( 8,304 )
NET INCOME ATTRIBUTABLE TO RAYONIER INC. 24,104 57,206 53,422 68,054
OTHER COMPREHENSIVE (LOSS) INCOME
Foreign currency translation adjustment, net of income tax effect of $ 0 , $ 0 , $ 0 and $ 0
( 36,285 ) 1,239 ( 29,827 ) ( 13,048 )
Cash flow hedges, net of income tax effect of $ 4,211 , $ 315 , $ 3,189 and $ 1,374
5,755 ( 10,019 ) 46,182 50,982
Amortization of pension and postretirement plans, net of income tax expense of $ 0 , $ 0 , $ 0 and $ 0
188 294 376 587
Total other comprehensive (loss) income ( 30,342 ) ( 8,486 ) 16,731 38,521
COMPREHENSIVE (LOSS) INCOME ( 5,055 ) 54,934 73,017 116,973
Less: Comprehensive loss (income) attributable to noncontrolling interests in the operating partnership 29 ( 1,499 ) ( 1,657 ) ( 3,371 )
Less: Comprehensive loss (income) attributable to noncontrolling interests in consolidated affiliates 3,767 ( 4,490 ) 1,358 ( 5,070 )
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RAYONIER INC. ($ 1,259 ) $ 48,945 $ 72,718 $ 108,532
EARNINGS PER COMMON SHARE ( NOTE 5 )
Basic earnings per share attributable to Rayonier Inc. $ 0.16 $ 0.41 $ 0.37 $ 0.49
Diluted earnings per share attributable to Rayonier Inc. $ 0.16 $ 0.41 $ 0.36 $ 0.49
See Notes to Consolidated Financial Statements.
1
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
June 30, 2022 December 31, 2021
ASSETS
CURRENT ASSETS
Cash and cash equivalents, excluding Timber Funds $ 279,331 $ 358,680
Cash and cash equivalents, Timber Funds 949 3,493
Total cash and cash equivalents 280,280 362,173
Restricted cash, Timber Funds ( Note 19 )
1,464 6,341
Accounts receivable, less allowance for doubtful accounts of $ 12 and $ 59
40,902 30,018
Inventory ( Note 14 )
25,330 28,523
Prepaid expenses 19,050 18,528
Assets held for sale ( Note 20 )
2,226 5,099
Other current assets 455 749
Total current assets 369,707 451,431
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,799,507 2,894,996
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT
INVESTMENTS ( NOTE 13 )
112,497 106,878
PROPERTY, PLANT AND EQUIPMENT
Land 6,453 6,401
Buildings 31,015 31,168
Machinery and equipment 6,564 6,494
Construction in progress 553 460
Total property, plant and equipment, gross 44,585 44,523
Less — accumulated depreciation ( 16,212 ) ( 14,900 )
Total property, plant and equipment, net 28,373 29,623
RESTRICTED CASH, EXCLUDING TIMBER FUNDS ( NOTE 19 )
14,329 625
RIGHT-OF-USE ASSETS 102,262 101,837
OTHER ASSETS 84,266 50,966
TOTAL ASSETS $ 3,510,941 $ 3,636,356
LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable $ 28,201 $ 23,447
Current maturities of long-term debt, net ( Note 6 )
622 124,965
Accrued taxes 6,287 12,446
Accrued payroll and benefits 8,438 14,514
Accrued interest 3,585 6,343
Deferred revenue 28,579 17,802
Distribution payable, Timber Funds 1,576 6,341
Other current liabilities 31,157 25,863
Total current liabilities 108,445 231,721
LONG-TERM DEBT, NET ( NOTE 6 )
1,263,394 1,242,819
PENSION AND OTHER POSTRETIREMENT BENEFITS ( NOTE 16 )
9,927 10,478
LONG-TERM LEASE LIABILITY 93,748 93,416
OTHER NON-CURRENT LIABILITIES 91,166 108,521
COMMITMENTS AND CONTINGENCIES ( NOTES 9 and 10 )
NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP ( NOTE 4 )
123,811 133,823
SHAREHOLDERS’ EQUITY
Common Shares, 480,000,000 shares authorized, 146,321,732 and 145,372,961 shares issued and outstanding
1,424,329 1,389,073
Retained earnings 382,495 402,307
Accumulated other comprehensive income (loss) ( Note 18 )
610 ( 19,604 )
TOTAL RAYONIER INC. SHAREHOLDERS’ EQUITY 1,807,434 1,771,776
Noncontrolling interests in consolidated affiliates ( Note 4 )
13,016 43,802
TOTAL SHAREHOLDERS’ EQUITY 1,820,450 1,815,578
TOTAL LIABILITIES, NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP AND SHAREHOLDERS’ EQUITY $ 3,510,941 $ 3,636,356
See Notes to Consolidated Financial Statements.
2
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
(Dollars in thousands, except share data)
Common Shares Retained
Earnings Accumulated
Other
Comprehensive Income (Loss) Noncontrolling Interests in Consolidated Affiliates Shareholders’
Equity
Shares Amount
Balance, January 1, 2022 145,372,961 $ 1,389,073 $ 402,307 ($ 19,604 ) $ 43,802 $ 1,815,578
Net income — — 29,986 — 1,012 30,998
Net income attributable to noncontrolling interests in the operating partnership — — ( 669 ) — — ( 669 )
Dividends ($ 0.27 per share) (a)
— — ( 39,902 ) — — ( 39,902 )
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $ 339
726,248 29,771 — — — 29,771
Issuance of shares under incentive stock plans 11,364 415 — — — 415
Stock-based compensation — 2,797 — — — 2,797
Repurchase of common shares ( 5,420 ) ( 214 ) — — — ( 214 )
Adjustment of noncontrolling interests in the operating partnership — — ( 2,645 ) — — ( 2,645 )
Conversion of units into common shares 2,535 104 — — — 104
Amortization of pension and postretirement plan liabilities — — — 188 — 188
Foreign currency translation adjustment — — — 5,668 790 6,458
Cash flow hedges — — — 39,822 605 40,427
Allocation of other comprehensive income to noncontrolling interests in the operating partnership — — — ( 101 ) — ( 101 )
Distributions to noncontrolling interests in consolidated affiliates — — — — ( 1,566 ) ( 1,566 )
Balance, March 31, 2022 146,107,688 $ 1,421,946 $ 389,077 $ 25,973 $ 44,643 $ 1,881,639
Net income — — 24,650 — 637 25,287
Net income attributable to noncontrolling interests in the operating partnership — — ( 546 ) — — ( 546 )
Dividends ($ 0.285 per share) (a)
— — ( 42,098 ) — — ( 42,098 )
Costs associated with the “at-the-market” (ATM) equity offering program — ( 63 ) — — — ( 63 )
Issuance of shares under incentive stock plans 304,887 1,983 — — — 1,983
Stock-based compensation — 4,412 — — — 4,412
Repurchase of common shares ( 91,820 ) ( 3,991 ) — — — ( 3,991 )
Adjustment of noncontrolling interests in the operating partnership — — 11,412 — — 11,412
Conversion of units into common shares 977 42 — — — 42
Amortization of pension and postretirement plan liabilities — — — 188 — 188
Foreign currency translation adjustment — — — ( 34,373 ) ( 1,912 ) ( 36,285 )
Cash flow hedges — — — 8,247 ( 2,492 ) 5,755
Allocation of other comprehensive loss to noncontrolling interests in the operating partnership — — — 575 — 575
Noncontrolling interests in consolidated affiliates redemption of shares — — — — ( 27,860 ) ( 27,860 )
Balance, June 30, 2022 146,321,732 $ 1,424,329 $ 382,495 $ 610 $ 13,016 $ 1,820,450
(a) For information regarding distributions to noncontrolling interests in the operating partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 4 — Noncontrolling Interests .
3
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (CONTINUED)
(Unaudited)
(Dollars in thousands, except share data)
Common Shares Retained
Earnings Accumulated
Other
Comprehensive Loss Noncontrolling Interests in Consolidated Affiliates Shareholders’
Equity
Shares Amount
Balance, January 1, 2021 137,678,822 $ 1,101,675 $ 446,267 ($ 73,885 ) $ 388,588 $ 1,862,645
Net income — — 11,189 — 3,843 15,032
Net income attributable to noncontrolling interests in the operating partnership — — ( 341 ) — — ( 341 )
Dividends ($ 0.27 per share) (a)
— — ( 37,532 ) — — ( 37,532 )
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $ 197
1,107,814 36,708 — — — 36,708
Issuance of shares under incentive stock plans 39,140 1,166 — — — 1,166
Stock-based compensation — 2,156 — — — 2,156
Repurchase of common shares ( 5,020 ) ( 155 ) — — — ( 155 )
Measurement period adjustment of noncontrolling interests in consolidated affiliates — — — — 655 655
Adjustment of noncontrolling interests in the operating partnership — — ( 11,867 ) — — ( 11,867 )
Conversion of units into common shares 150,134 4,715 — — — 4,715
Amortization of pension and postretirement plan liabilities — — — 294 — 294
Foreign currency translation adjustment — — — ( 11,652 ) ( 2,636 ) ( 14,288 )
Cash flow hedges — — — 61,628 ( 627 ) 61,001
Allocation of other comprehensive income to noncontrolling interests in the operating partnership — — — ( 1,531 ) — ( 1,531 )
Distributions to noncontrolling interests in consolidated affiliates — — — — ( 8,737 ) ( 8,737 )
Balance, March 31, 2021 138,970,890 $ 1,146,265 $ 407,716 ($ 25,146 ) $ 381,086 $ 1,909,921
Net income — — 58,959 — 4,461 63,420
Net income attributable to noncontrolling interests in the operating partnership — — ( 1,753 ) — — ( 1,753 )
Dividends ($ 0.27 per share) (a)
— — ( 37,981 ) — — ( 37,981 )
Issuance of shares under the “at-the-market” equity offering, net of commissions and offering costs of $ 927
2,199,459 79,994 — — — 79,994
Issuance of shares under incentive stock plans 185,544 3,325 — — — 3,325
Stock-based compensation — 2,852 — — — 2,852
Repurchase of common shares ( 42,425 ) ( 1,453 ) — — — ( 1,453 )
Measurement period adjustment of noncontrolling interests in consolidated affiliates — — — — 9,034 9,034
Adjustment of noncontrolling interests in the operating partnership — — ( 15,410 ) — — ( 15,410 )
Conversion of units into common shares 6,439 241 — — — 241
Amortization of pension and postretirement plan liabilities — — — 294 — 294
Foreign currency translation adjustment — — — 1,025 214 1,239
Cash flow hedges — — — ( 9,833 ) ( 186 ) ( 10,019 )
Allocation of other comprehensive income to noncontrolling interests in the operating partnership — — — 253 — 253
Distributions to noncontrolling interests in consolidated affiliates — — — — ( 6,474 ) ( 6,474 )
Balance, June 30, 2021 141,319,907 $ 1,231,224 $ 411,531 ($ 33,407 ) $ 388,135 $ 1,997,483
(a) For information regarding distributions to noncontrolling interests in the operating partnership, see the Rayonier Inc. Consolidated Statements of Cash Flows and Note 4 — Noncontrolling Interests .
See Notes to Consolidated Financial Statements.
4
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
Six Months Ended June 30,
2022 2021
OPERATING ACTIVITIES
Net income $ 56,286 $ 78,452
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation, depletion and amortization 83,169 87,909
Non-cash cost of land and improved development 17,139 7,003
Stock-based incentive compensation expense 7,209 5,008
Deferred income taxes ( 7,272 ) 7,315
Amortization of losses from pension and postretirement plans 376 587
Gain on sale of large disposition of timberlands — ( 30,324 )
Other ( 4,206 ) 7,233
Changes in operating assets and liabilities:
Receivables ( 17,060 ) ( 413 )
Inventories ( 2,398 ) ( 1,637 )
Accounts payable 6,959 4,213
All other operating activities 8,328 ( 764 )
CASH PROVIDED BY OPERATING ACTIVITIES 148,530 164,582
INVESTING ACTIVITIES
Capital expenditures ( 30,335 ) ( 32,199 )
Real estate development investments ( 6,013 ) ( 6,269 )
Purchase of timberlands ( 3,237 ) ( 51,882 )
Net proceeds from large disposition of timberlands — 35,219
Other 5,112 5,998
CASH USED FOR INVESTING ACTIVITIES ( 34,473 ) ( 49,133 )
FINANCING ACTIVITIES
Issuance of debt 408,439 446,378
Repayment of debt ( 533,298 ) ( 350,000 )
Dividends paid on common shares ( 81,767 ) ( 75,676 )
Distributions to noncontrolling interests in the operating partnership ( 1,839 ) ( 2,309 )
Proceeds from the issuance of common shares under incentive stock plan 2,561 4,490
Proceeds from the issuance of common shares under the “at-the-market” (ATM) equity offering program, net of commissions and offering costs 31,915 110,702
Repurchase of common shares to pay withholding taxes on vested incentive stock awards ( 4,204 ) ( 1,608 )
Debt issuance costs — ( 4,812 )
Distributions to noncontrolling interests in consolidated affiliates ( 6,684 ) ( 15,212 )
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES ( 184,877 ) 111,953
EFFECT OF EXCHANGE RATE CHANGES ON CASH ( 2,246 ) 126
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Change in cash, cash equivalents and restricted cash ( 73,066 ) 227,528
Balance, beginning of year 369,139 87,482
Balance, end of period $ 296,073 $ 315,010
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period:
Interest (a) $ 16,932 $ 17,677
Income taxes 14,330 7,132
Non-cash investing activity:
Capital assets purchased on account 4,882 4,155
Non-cash financing activity:
Noncontrolling interests in consolidated affiliates redemption of shares (b) 27,860 —
(a) Interest paid is presented net of patronage paymen ts receive d of $ 6.0 million a n d $ 6.8 million for the six months ended June 30, 2022 and June 30, 2021, respectively. For additional information on patronage payments, see Note 10 — Debt in the 2021 Form 10-K.
(b) In the second quarter of 2022, the New Zealand subsidiary made a capital distribution in order to redeem certain equity interests, resulting in the recording of a loan payable by the New Zealand subsidiary in the amount of $ 27.9 million. See Note 6 - De bt for further information.
See Notes to Consolidated Financial Statements.
5
Table of Contents
RAYONIER, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Unaudited)
(Dollars in thousands, except per unit amounts)
Three Months Ended
June 30, Six Months Ended
June 30,
2022 2021 2022 2021
SALES ( NOTE 3 )
$ 246,346 $ 291,431 $ 468,387 $ 482,878
Costs and Expenses
Cost of sales ( 194,323 ) ( 194,250 ) ( 355,303 ) ( 345,628 )
Selling and general expenses ( 17,356 ) ( 14,693 ) ( 32,116 ) ( 28,725 )
Other operating income (expense), net ( Note 15 )
801 1,956 ( 182 ) 4,404
( 210,878 ) ( 206,987 ) ( 387,601 ) ( 369,949 )
OPERATING INCOME 35,468 84,444 80,786 112,929
Interest expense ( 9,083 ) ( 13,000 ) ( 17,420 ) ( 23,027 )
Interest and other miscellaneous income (expense), net 206 ( 1,144 ) ( 262 ) ( 1,148 )
INCOME BEFORE INCOME TAXES 26,591 70,300 63,104 88,754
Income tax expense ( Note 17 )
( 1,304 ) ( 6,880 ) ( 6,818 ) ( 10,302 )
NET INCOME 25,287 63,420 56,286 78,452
Less: Net income attributable to noncontrolling interests in consolidated affiliates ( 637 ) ( 4,461 ) ( 1,650 ) ( 8,304 )
NET INCOME ATTRIBUTABLE TO RAYONIER, L.P. UNITHOLDERS 24,650 58,959 54,636 70,148
OTHER COMPREHENSIVE (LOSS) INCOME
Foreign currency translation adjustment, net of income tax effect of $ 0 , $ 0 , $ 0 and $ 0
( 36,285 ) 1,239 ( 29,827 ) ( 13,048 )
Cash flow hedges, net of income tax effect of $ 4,211 , $ 315 , $ 3,189 and $ 1,374
5,755 ( 10,019 ) 46,182 50,982
Amortization of pension and postretirement plans, net of income tax expense of $ 0 , $ 0 , $ 0 and $ 0
188 294 376 587
Total other comprehensive (loss) income ( 30,342 ) ( 8,486 ) 16,731 38,521
COMPREHENSIVE (LOSS) INCOME ( 5,055 ) 54,934 73,017 116,973
Less: Comprehensive loss (income) attributable to noncontrolling interests in consolidated affiliates 3,767 ( 4,490 ) 1,358 ( 5,070 )
COMPREHENSIVE (LOSS) INCOME ATTRIBUTABLE TO RAYONIER, L.P. UNITHOLDERS ($ 1,288 ) $ 50,444 $ 74,375 $ 111,903
EARNINGS PER UNIT ( NOTE 5 )
Basic earnings per unit attributable to Rayonier, L.P. $ 0.16 $ 0.41 $ 0.37 $ 0.49
Diluted earnings per unit attributable to Rayonier, L.P. $ 0.16 $ 0.41 $ 0.36 $ 0.49
See Notes to Consolidated Financial Statements.
6
Table of Contents
RAYONIER, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
June 30, 2022 December 31, 2021
ASSETS
CURRENT ASSETS
Cash and cash equivalents, excluding Timber Funds $ 279,331 $ 358,680
Cash and cash equivalents, Timber Funds 949 3,493
Total cash and cash equivalents 280,280 362,173
Restricted cash, Timber Funds ( Note 19 )
1,464 6,341
Accounts receivable, less allowance for doubtful accounts of $ 12 and $ 59
40,902 30,018
Inventory ( Note 14 )
25,330 28,523
Prepaid expenses 19,050 18,528
Assets held for sale ( Note 20 )
2,226 5,099
Other current assets 455 749
Total current assets 369,707 451,431
TIMBER AND TIMBERLANDS, NET OF DEPLETION AND AMORTIZATION 2,799,507 2,894,996
HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT
INVESTMENTS ( NOTE 13 )
112,497 106,878
PROPERTY, PLANT AND EQUIPMENT
Land 6,453 6,401
Buildings 31,015 31,168
Machinery and equipment 6,564 6,494
Construction in progress 553 460
Total property, plant and equipment, gross 44,585 44,523
Less — accumulated depreciation ( 16,212 ) ( 14,900 )
Total property, plant and equipment, net 28,373 29,623
RESTRICTED CASH, EXCLUDING TIMBER FUNDS ( NOTE 19 )
14,329 625
RIGHT-OF-USE ASSETS 102,262 101,837
OTHER ASSETS 84,266 50,966
TOTAL ASSETS $ 3,510,941 $ 3,636,356
LIABILITIES, REDEEMABLE OPERATING PARTNERSHIP UNITS AND CAPITAL
CURRENT LIABILITIES
Accounts payable $ 28,201 $ 23,447
Current maturities of long-term debt, net ( Note 6 )
622 124,965
Accrued taxes 6,287 12,446
Accrued payroll and benefits 8,438 14,514
Accrued interest 3,585 6,343
Deferred revenue 28,579 17,802
Distribution payable, Timber Funds 1,576 6,341
Other current liabilities 31,157 25,863
Total current liabilities 108,445 231,721
LONG-TERM DEBT, NET ( NOTE 6 )
1,263,394 1,242,819
PENSION AND OTHER POSTRETIREMENT BENEFITS ( NOTE 16 )
9,927 10,478
LONG-TERM LEASE LIABILITY 93,748 93,416
OTHER NON-CURRENT LIABILITIES 91,166 108,521
COMMITMENTS AND CONTINGENCIES ( NOTES 9 and 10 )
REDEEMABLE OPERATING PARTNERSHIP UNITS ( NOTE 4 ) 3,312,229 and 3,315,741 Units outstanding, respectively
123,811 133,823
CAPITAL
General partners’ capital 18,031 17,872
Limited partners’ capital 1,785,126 1,769,367
Accumulated other comprehensive income (loss) ( Note 18 )
4,277 ( 15,463 )
TOTAL CONTROLLING INTEREST CAPITAL 1,807,434 1,771,776
Noncontrolling interests in consolidated affiliates ( Note 4 )
13,016 43,802
TOTAL CAPITAL 1,820,450 1,815,578
TOTAL LIABILITIES, REDEEMABLE OPERATING PARTNERSHIP UNITS AND CAPITAL $ 3,510,941 $ 3,636,356
See Notes to Consolidated Financial Statements.
7
Table of Contents
RAYONIER, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL
(Unaudited)
(Dollars in thousands, except share data)
Units Accumulated
Other
Comprehensive Income (Loss) Noncontrolling Interests in Consolidated Affiliates Total Capital
General Partners’ Capital Limited Partners’ Capital
Balance, January 1, 2022 $ 17,872 $ 1,769,367 ($ 15,463 ) $ 43,802 $ 1,815,578
Net income 300 29,686 — 1,012 30,998
Distributions on units ($ 0.27 per unit)
( 408 ) ( 40,388 ) — — ( 40,796 )
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $ 339
298 29,473 — — 29,771
Issuance of units under incentive stock plans 4 411 — — 415
Stock-based compensation 28 2,769 — — 2,797
Repurchase of units ( 2 ) ( 212 ) — — ( 214 )
Adjustment of Redeemable Operating Partnership Units ( 25 ) ( 2,496 ) — — ( 2,521 )
Conversion of units into common shares 1 103 — — 104
Amortization of pension and postretirement plan liabilities — — 188 — 188
Foreign currency translation adjustment — — 5,668 790 6,458
Cash flow hedges — — 39,822 605 40,427
Distributions to noncontrolling interests in consolidated affiliates — — — ( 1,566 ) ( 1,566 )
Balance, March 31, 2022 $ 18,068 $ 1,788,713 $ 30,215 $ 44,643 $ 1,881,639
Net income 246 24,404 — 637 25,287
Distributions on units ($ 0.285 per unit)
( 430 ) ( 42,612 ) — — ( 43,042 )
Costs associated with the “at-the-market” (ATM) equity offering program ( 1 ) ( 62 ) — — ( 63 )
Issuance of units under incentive stock plans 20 1,963 — — 1,983
Stock-based compensation 44 4,368 — — 4,412
Repurchase of units ( 40 ) ( 3,951 ) — — ( 3,991 )
Adjustment of Redeemable Operating Partnership Units 124 12,261 — — 12,385
Conversion of units into common shares — 42 — — 42
Amortization of pension and postretirement plan liabilities — — 188 — 188
Foreign currency translation adjustment — — ( 34,373 ) ( 1,912 ) ( 36,285 )
Cash flow hedges — — 8,247 ( 2,492 ) 5,755
Noncontrolling interests in consolidated affiliates redemption of shares — — — ( 27,860 ) ( 27,860 )
Balance, June 30, 2022 $ 18,031 $ 1,785,126 $ 4,277 $ 13,016 $ 1,820,450
8
Table of Contents
Units Accumulated
Other
Comprehensive
Loss Noncontrolling Interests in Consolidated Affiliates Total Capital
General Partners’ Capital Limited Partners’ Capital
Balance, January 1, 2021 $ 15,454 $ 1,529,948 ($ 71,345 ) $ 388,588 $ 1,862,645
Net income 112 11,077 — 3,843 15,032
Distributions on units ($ 0.27 per unit)
( 387 ) ( 38,300 ) — — ( 38,687 )
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $ 197
367 36,341 — — 36,708
Issuance of units under incentive stock plans 12 1,154 — — 1,166
Stock-based compensation 22 2,134 — — 2,156
Repurchase of units ( 2 ) ( 153 ) — — ( 155 )
Adjustment of Redeemable Operating Partnership Units ( 126 ) ( 12,458 ) — — ( 12,584 )
Conversion of units into common shares 47 4,668 — — 4,715
Measurement period adjustment of noncontrolling interests in consolidated affiliates — — — 655 655
Amortization of pension and postretirement plan liabilities — — 294 — 294
Foreign currency translation adjustment — — ( 11,652 ) ( 2,636 ) ( 14,288 )
Cash flow hedges — — 61,628 ( 627 ) 61,001
Distributions to noncontrolling interests in consolidated affiliates — — — ( 8,737 ) ( 8,737 )
Balance, March 31, 2021 $ 15,499 $ 1,534,411 ($ 21,075 ) $ 381,086 $ 1,909,921
Net income 590 58,369 — 4,461 63,420
Distributions on units ($ 0.27 per unit)
( 391 ) ( 38,744 ) — — ( 39,135 )
Issuance of units under the “at-the-market” equity offering, net of commissions and offering costs of $ 927
800 79,194 — — 79,994
Issuance of units under incentive stock plans 33 3,292 — — 3,325
Stock-based compensation 29 2,823 — — 2,852
Repurchase of units ( 15 ) ( 1,438 ) — — ( 1,453 )
Adjustment of Redeemable Operating Partnership Units ( 158 ) ( 15,598 ) — — ( 15,756 )
Conversion of units into common shares 2 239 — — 241
Measurement period adjustment of noncontrolling interests in consolidated affiliates — — — 9,034 9,034
Amortization of pension and postretirement plan liabilities — — 294 — 294
Foreign currency translation adjustment — — 1,025 214 1,239
Cash flow hedges — — ( 9,833 ) ( 186 ) ( 10,019 )
Distribution to noncontrolling interests in consolidated affiliates — — — ( 6,474 ) ( 6,474 )
Balance, June 30, 2021 $ 16,389 $ 1,622,548 ($ 29,589 ) $ 388,135 $ 1,997,483
See Notes to Consolidated Financial Statements.
9
Table of Contents
RAYONIER, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
Six Months Ended June 30,
2022 2021
OPERATING ACTIVITIES
Net income $ 56,286 $ 78,452
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation, depletion and amortization 83,169 87,909
Non-cash cost of land and improved development 17,139 7,003
Stock-based incentive compensation expense 7,209 5,008
Deferred income taxes ( 7,272 ) 7,315
Amortization of losses from pension and postretirement plans 376 587
Gain on sale of large disposition of timberlands — ( 30,324 )
Other ( 4,206 ) 7,233
Changes in operating assets and liabilities:
Receivables ( 17,060 ) ( 413 )
Inventories ( 2,398 ) ( 1,637 )
Accounts payable 6,959 4,213
All other operating activities 8,328 ( 764 )
CASH PROVIDED BY OPERATING ACTIVITIES 148,530 164,582
INVESTING ACTIVITIES
Capital expenditures ( 30,335 ) ( 32,199 )
Real estate development investments ( 6,013 ) ( 6,269 )
Purchase of timberlands ( 3,237 ) ( 51,882 )
Net proceeds from large disposition of timberlands — 35,219
Other 5,112 5,998
CASH USED FOR INVESTING ACTIVITIES ( 34,473 ) ( 49,133 )
FINANCING ACTIVITIES
Issuance of debt 408,439 446,378
Repayment of debt ( 533,298 ) ( 350,000 )
Distributions on units ( 83,606 ) ( 77,985 )
Proceeds from the issuance of units under incentive stock plan 2,561 4,490
Proceeds from the issuance of units under the “at-the-market” (ATM) equity offering program, net of commissions and offering costs 31,915 110,702
Repurchase of units to pay withholding taxes on vested incentive stock awards ( 4,204 ) ( 1,608 )
Debt issuance costs — ( 4,812 )
Distributions to noncontrolling interests in consolidated affiliates ( 6,684 ) ( 15,212 )
CASH (USED FOR) PROVIDED BY FINANCING ACTIVITIES ( 184,877 ) 111,953
EFFECT OF EXCHANGE RATE CHANGES ON CASH ( 2,246 ) 126
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Change in cash, cash equivalents and restricted cash ( 73,066 ) 227,528
Balance, beginning of year 369,139 87,482
Balance, end of period $ 296,073 $ 315,010
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period:
Interest (a) $ 16,932 $ 17,677
Income taxes 14,330 7,132
Non-cash investing activity:
Capital assets purchased on account 4,882 4,155
Non-cash financing activity:
Noncontrolling interests in consolidated affiliates redemption of shares (b) 27,860 —
(a) Interest paid is presented net of patronage paymen ts received of $ 6.0 million an d $ 6.8 million for the six months ended June 30, 2022 and June 30, 2021, respectively. For additional information on patronage payments, see Note 10 — Debt in the 2021 Form 10-K.
(b) In the second quarter of 2022, the New Zealand subsidiary made a capital distribution in order to redeem certain equity interests, resulting in the recording of a loan payable by the New Zealand subsidiary in the amount of $ 27.9 million. See Note 6 - Debt for further information.
See Notes to Consolidated Financial Statements.
10
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
1. BASIS OF PRESENTATION
The unaudited consolidated financial statements and notes thereto of Rayonier Inc. and its subsidiaries and Rayonier, L.P. have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”).
The Rayonier Inc. and Rayonier, L.P. year-end balance sheet information was derived from audited financial statements not included herein. In the opinion of management, these financial statements and notes reflect any adjustments (all of which are normal recurring adjustments) necessary for a fair presentation of the results of operations, financial position and cash flows for the periods presented. These statements and notes should be read in conjunction with the financial statements and supplementary data included in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC (the “2021 Form 10-K”).
As of June 30, 2022, the Company owned a 97.8 % interest in the Operating Partnership, with the remaining 2.2 % interest owned by limited partners of the Operating Partnership. As the sole general partner of the Operating Partnership, Rayonier Inc. has exclusive control of the day-to-day management of the Operating Partnership.
SUMMARY OF UPDATES TO SIGNIFICANT ACCOUNTING POLICIES
For a full description of our other significant accounting policies, see Note 1 — Summary of Significant Accounting Policies in our 2021 Form 10-K.
NEW ACCOUNTING STANDARDS
In March 2020, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2020-04, Reference Rate Reform (Topic 848) , which provides optional guidance to ease the potential burden in accounting due to reference rate reform. ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. We have elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. We continue to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
In August 2020, the FASB issued ASU 2020-06, Debt–Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging–Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity , which simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted. The pronouncement eliminates the requirement that contracts legally permitting settlement in registered shares be classified as temporary equity. As a result, Redeemable Operating Partnership Units may be classified as permanent partners’ capital in the Operating Partnership’s accompanying balance sheets and the related noncontrolling interest as permanent equity in the accompanying balance sheets of Rayonier, Inc. However, the corresponding SEC guidance on equity classification has remained unchanged. We will continue to monitor any developments in this area and may reclassify the temporary partners’ capital and noncontrolling interest to permanent upon agreement in guidance.
Recent accounting pronouncements adopted or pending adoption not discussed above are either not applicable or are not expected to have a material impact on our consolidated financial condition, results of operations, or cash flows.
SUBSEQUENT EVENTS
We have evaluated events occurring from June 30, 2022 to the date of issuance of these Consolidated Financial Statements for potential recognition or disclosure in the consolidated financial statements. No events were identified that warranted recognition or disclosure.
11
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
2. SEGMENT AND GEOGRAPHICAL INFORMATION
Sales between operating segments are made based on estimated fair market value, and intercompany sales, purchases and profits (losses) are eliminated in consolidation. We evaluate financial performance based on segment operating income and Adjusted Earnings before Interest, Taxes, Depreciation, Depletion and Amortization (“Adjusted EBITDA”). Asset information is not reported by segment, as we do not produce asset information by segment internally.
Operating income as presented in the Consolidated Statements of Income and Comprehensive Income is equal to segment income. Certain income (loss) items in the Consolidated Statements of Income and Comprehensive Income are not allocated to segments. These items, which include interest income (expense), miscellaneous income (expense) and income tax expense, are not considered by management to be part of segment operations and are included under “unallocated interest expense and other.”
The following tables summarize the segment information for the three and six months ended June 30, 2022 and 2021:
Three Months Ended June 30, Six Months Ended June 30,
SALES 2022 2021 2022 2021
Southern Timber $ 66,271 $ 49,294 $ 143,035 $ 100,971
Pacific Northwest Timber 39,157 35,323 85,437 76,844
New Zealand Timber 78,882 80,559 130,271 138,138
Timber Funds (a) — 18,646 — 33,585
Real Estate (b) 34,402 74,531 68,597 85,035
Trading 27,683 34,546 41,145 51,212
Intersegment Eliminations (c) ( 49 ) ( 1,468 ) ( 98 ) ( 2,907 )
Total $ 246,346 $ 291,431 $ 468,387 $ 482,878
(a) The three and six months ended June 30, 2021 include $ 14.7 million and $ 26.7 million of sales attributable to noncontrolling interests in Timber Funds.
(b) The three and six months ended June 30, 2021 includes $ 36.0 million from a Large Disposition. Large Dispositions are defined as transactions involving the sale of timberland that exceed $ 20 million in size and do not have a demonstrable premium relative to timberland value.
(c) Primarily consists of the elimination of timberland investment management fees paid to us by the timber funds, which were initially recognized as sales and cost of sales within the Timber Funds segment, as well as log marketing fees paid to our Trading segment from our Southern Timber and Pacific Northwest Timber segments for marketing log export sales.
12
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
Three Months Ended June 30, Six Months Ended June 30,
OPERATING INCOME 2022 2021 2022 2021
Southern Timber $ 24,067 $ 16,980 $ 54,409 $ 34,327
Pacific Northwest Timber 2,943 1,872 9,550 3,222
New Zealand Timber 7,981 20,714 13,373 34,658
Timber Funds (a) — 1,991 — 3,492
Real Estate (b) 11,023 50,511 21,204 52,199
Trading ( 444 ) 418 ( 93 ) 662
Corporate and Other ( 10,102 ) ( 8,042 ) ( 17,657 ) ( 15,631 )
Total Operating Income 35,468 84,444 80,786 112,929
Unallocated interest expense and other ( 8,877 ) ( 14,144 ) ( 17,682 ) ( 24,175 )
Total Income before Income Taxes $ 26,591 $ 70,300 $ 63,104 $ 88,754
(a) The three and six months ended June 30, 2021 include $ 1.6 million and $ 2.7 million, respectively, of operating income attributable to noncontrolling interests in Timber Funds.
(b) The three and six months ended June 30, 2021 includes $ 30.3 million from a Large Disposition.
Three Months Ended June 30, Six Months Ended June 30,
DEPRECIATION, DEPLETION AND AMORTIZATION 2022 2021 2022 2021
Southern Timber $ 14,657 $ 13,576 $ 32,716 $ 27,935
Pacific Northwest Timber 11,316 12,031 26,232 28,316
New Zealand Timber 6,901 6,952 11,891 14,201
Timber Funds (a) — 6,121 — 11,621
Real Estate (b) 2,564 8,535 11,709 10,092
Corporate and Other 313 313 621 576
Total $ 35,751 $ 47,528 $ 83,169 $ 92,741
(a) The three and six months ended June 30, 2021 include $ 5.1 million and $ 10.1 million, respectively, of depreciation, depletion and amortization attributable to noncontrolling interests in Timber Funds.
(b) The three and six months ended June 30, 2021 includes $ 4.8 million from a Large Dispositions.
Three Months Ended June 30, Six Months Ended June 30,
NON-CASH COST OF LAND AND IMPROVED DEVELOPMENT 2022 2021 2022 2021
Real Estate (a) $ 11,780 $ 5,254 $ 17,139 $ 7,067
Total $ 11,780 $ 5,254 $ 17,139 $ 7,067
(a) The three and six months ended June 30, 2021 includes $ 0.1 million from a Large Disposition.
13
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
3. REVENUE
PERFORMANCE OBLIGATIONS
We recognize revenue when control of promised goods or services (“performance obligations”) is transferred to customers, in an amount that reflects the consideration expected in exchange for those goods or services (“transaction price”). We generally satisfy performance obligations within a year of entering into a contract and therefore have applied the disclosure exemption found under ASC 606-10-50-14. Unsatisfied performance obligations as of June 30, 2022 are primarily due to advances on stumpage contracts, unearned license revenue and post-closing obligations on real estate sales. These performance obligations are expected to be satisfied within the next twelve months . We generally collect payment within a year of satisfying performance obligations and therefore have elected not to adjust revenues for a financing component.
CONTRACT BALANCES
The timing of revenue recognition, invoicing and cash collections results in accounts receivable and deferred revenue (contract liabilities) on the Consolidated Balance Sheets. Accounts receivable are recorded when we have an unconditional right to consideration for completed performance under the contract. Contract liabilities relate to payments received in advance of performance under the contract. Contract liabilities are recognized as revenue as (or when) we perform under the contract.
The following table summarizes revenue recognized during the three and six months ended June 30, 2022 and 2021 that was included in the contract liability balance at the beginning of each year:
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Revenue recognized from contract liability balance at the beginning of the year (a) $ 4,968 $ 4,049 $ 12,501 $ 9,969
(a) Revenue recognized was primarily from hunting licenses and the use of advances on pay-as-cut timber sales.
14
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
The following tables present our revenue from contracts with customers disaggregated by product type for the three and six months ended June 30, 2022 and 2021:
Three Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Timber Funds Real Estate Trading Elim. Total
June 30, 2022
Pulpwood $ 30,770 $ 3,572 $ 10,851 — — $ 2,999 — $ 48,192
Sawtimber 21,744 34,310 64,247 — — 24,319 — 144,620
Hardwood 5,706 — — — — — — 5,706
Total Timber Sales 58,220 37,882 75,098 — — 27,318 — 198,518
License Revenue, Primarily from Hunting 6,506 129 87 — — — — 6,722
Other Non-Timber/Carbon Revenue 1,545 1,146 3,697 — — — — 6,388
Agency Fee Income — — — — — 316 — 316
Total Non-Timber Sales 8,051 1,275 3,784 — — 316 — 13,426
Improved Development — — — — 11,566 — — 11,566
Rural — — — — 23,420 — — 23,420
Deferred Revenue/Other (a) — — — — ( 907 ) — — ( 907 )
Total Real Estate Sales — — — — 34,079 — — 34,079
Revenue from Contracts with Customers 66,271 39,157 78,882 — 34,079 27,634 — 246,023
Lease Revenue — — — — 323 — — 323
Intersegment — — — — — 49 ( 49 ) —
Total Revenue $ 66,271 $ 39,157 $ 78,882 — $ 34,402 $ 27,683 ($ 49 ) $ 246,346
Three Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Timber Funds Real Estate Trading Elim. Total
June 30, 2021
Pulpwood $ 23,728 $ 2,078 $ 12,266 $ 395 — $ 3,676 — $ 42,143
Sawtimber 18,692 31,755 67,986 16,419 — 30,475 — 165,327
Hardwood 1,268 — — — — — — 1,268
Total Timber Sales 43,688 33,833 80,252 16,814 — 34,151 — 208,738
License Revenue, Primarily from Hunting 4,493 117 81 26 — — — 4,717
Other Non-Timber/Carbon Revenue 1,113 1,373 226 399 — — — 3,111
Agency Fee Income — — — — — 334 — 334
Total Non-Timber Sales 5,606 1,490 307 425 — 334 — 8,162
Improved Development — — — — 19,340 — — 19,340
Rural — — — — 20,297 — — 20,297
Conservation Easement — — — — 3,855 — — 3,855
Deferred Revenue/Other (a) — — — — ( 5,242 ) — — ( 5,242 )
Large Dispositions — — — — 36,000 — — 36,000
Total Real Estate Sales — — — — 74,250 — — 74,250
Revenue from Contracts with Customers 49,294 35,323 80,559 17,239 74,250 34,485 — 291,150
Lease Revenue — — — — 281 — — 281
Intersegment — — — 1,407 — 61 ( 1,468 ) —
Total Revenue $ 49,294 $ 35,323 $ 80,559 $ 18,646 $ 74,531 $ 34,546 ($ 1,468 ) $ 291,431
15
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
Six Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Timber Funds Real Estate Trading Elim. Total
June 30, 2022
Pulpwood $ 68,381 $ 6,491 $ 18,446 — — $ 4,523 — $ 97,841
Sawtimber 49,260 76,524 106,347 — — 35,857 — 267,988
Hardwood 11,555 — — — — — — 11,555
Total Timber Sales 129,196 83,015 124,793 — — 40,380 — 377,384
License Revenue, Primarily From Hunting 11,182 245 148 — — — — 11,575
Other Non-Timber/Carbon Revenue 2,657 2,177 5,330 — — — — 10,164
Agency Fee Income — — — — — 667 — 667
Total Non-Timber Sales 13,839 2,422 5,478 — — 667 — 22,406
Improved Development — — — — 16,532 — — 16,532
Rural — — — — 40,369 — — 40,369
Timberland & Non-Strategic — — — — 11,400 — — 11,400
Deferred Revenue/Other (a) — — — — ( 271 ) — — ( 271 )
Total Real Estate Sales — — — — 68,030 — — 68,030
Revenue from Contracts with Customers 143,035 85,437 130,271 — 68,030 41,047 — 467,820
Lease Revenue — — — — 567 — — 567
Intersegment — — — — — 98 ( 98 ) —
Total Revenue $ 143,035 $ 85,437 $ 130,271 — $ 68,597 $ 41,145 ($ 98 ) $ 468,387
Six Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Timber Funds Real Estate Trading Elim. Total
June 30, 2021
Pulpwood $ 45,584 $ 4,573 $ 21,809 $ 655 — $ 5,510 — $ 78,131
Sawtimber 40,655 69,513 115,777 29,727 — 44,865 — 300,537
Hardwood 1,673 — — — — — — 1,673
Total Timber Sales 87,912 74,086 137,586 30,382 — 50,375 — 380,341
License Revenue, Primarily from Hunting 8,913 207 139 29 — — — 9,288
Other Non-Timber/Carbon Revenue 4,146 2,551 413 413 — — — 7,523
Agency Fee Income — — — — — 691 — 691
Total Non-Timber Sales 13,059 2,758 552 442 — 691 — 17,502
Improved Development — — — — 19,592 — — 19,592
Rural — — — — 30,062 — — 30,062
Conservation Easement — — — — 3,855 — — 3,855
Deferred Revenue/Other (a) — — — — ( 4,987 ) — — ( 4,987 )
Large Dispositions — — — — 36,000 — — 36,000
Total Real Estate Sales — — — — 84,522 — — 84,522
Revenue from Contracts with Customers 100,971 76,844 138,138 30,824 84,522 51,066 — 482,365
Lease Revenue — — — — 513 — — 513
Intersegment — — — 2,761 — 146 ( 2,907 ) —
Total Revenue $ 100,971 $ 76,844 $ 138,138 $ 33,585 $ 85,035 $ 51,212 ($ 2,907 ) $ 482,878
(a) Includes deferred revenue adjustments, revenue true-ups and marketing fees related to Improved Development sales.
16
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
The following tables present our timber sales disaggregated by contract type for the three and six months ended June 30, 2022 and 2021:
Three Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Timber Funds Trading Total
June 30, 2022
Stumpage Pay-as-Cut $ 21,326 — — — — $ 21,326
Stumpage Lump Sum 90 85 — — — 175
Total Stumpage 21,416 85 — — — 21,501
Delivered Wood (Domestic) 33,248 33,956 18,051 — 1,104 86,359
Delivered Wood (Export) 3,556 3,841 57,047 — 26,214 90,658
Total Delivered 36,804 37,797 75,098 — 27,318 177,017
Total Timber Sales $ 58,220 $ 37,882 $ 75,098 — $ 27,318 $ 198,518
June 30, 2021
Stumpage Pay-as-Cut $ 15,183 — — $ 197 — $ 15,380
Stumpage Lump Sum 4,645 932 — — — 5,577
Total Stumpage 19,828 932 — 197 — 20,957
Delivered Wood (Domestic) 19,955 32,901 19,250 16,617 1,236 89,959
Delivered Wood (Export) 3,905 — 61,002 — 32,915 97,822
Total Delivered 23,860 32,901 80,252 16,617 34,151 187,781
Total Timber Sales $ 43,688 $ 33,833 $ 80,252 $ 16,814 $ 34,151 $ 208,738
17
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
Six Months Ended Southern Timber Pacific Northwest Timber New Zealand Timber Timber Funds Trading Total
June 30, 2022
Stumpage Pay-as-Cut $ 57,532 — — — — $ 57,532
Stumpage Lump Sum 90 5,473 — — — 5,563
Total Stumpage 57,622 5,473 — — — 63,095
Delivered Wood (Domestic) 65,376 73,402 31,532 — 1,729 172,039
Delivered Wood (Export) 6,198 4,140 93,261 — 38,651 142,250
Total Delivered 71,574 77,542 124,793 — 40,380 314,289
Total Timber Sales $ 129,196 $ 83,015 $ 124,793 — $ 40,380 $ 377,384
June 30, 2021
Stumpage Pay-as-Cut $ 36,440 — — $ 197 — $ 36,637
Stumpage Lump Sum
4,647 7,063 — — — 11,710
Total Stumpage 41,087 7,063 — 197 — 48,347
Delivered Wood (Domestic)
38,014 67,023 36,356 30,185 2,327 173,905
Delivered Wood (Export)
8,811 — 101,230 — 48,048 158,089
Total Delivered 46,825 67,023 137,586 30,185 50,375 331,994
Total Timber Sales
$ 87,912 $ 74,086 $ 137,586 $ 30,382 $ 50,375 $ 380,341
18
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
4. NONCONTROLLING INTERESTS
NONCONTROLLING INTERESTS IN CONSOLIDATED AFFILIATES
Matariki Forestry Group
We maintain a 77 % controlling financial interest in Matariki Forestry Group (the “New Zealand subsidiary”), a joint venture that owns or leases approximately 418,000 legal acres of New Zealand timberland. Accordingly, we consolidate the New Zealand subsidiary’s balance sheet and results of operations. Income attributable to the New Zealand subsidiary’s 23 % noncontrolling interests is reflected as an adjustment to income in our Consolidated Statements of Income and Comprehensive Income under the caption “Net income attributable to noncontrolling interests in consolidated affiliates.” Rayonier New Zealand Limited (“RNZ”), a wholly-owned subsidiary, serves as the manager of the New Zealand subsidiary.
NONCONTROLLING INTERESTS IN THE OPERATING PARTNERSHIP
Noncontrolling interests in the operating partnership relate to the third-party ownership of Redeemable Operating Partnership Units. Net income attributable to the noncontrolling interests in the operating partnership is computed by applying the weighted average Redeemable Operating Partnership Units outstanding during the period as a percentage of the weighted average total units outstanding to the Operating Partnership’s net income for the period. If a noncontrolling unitholder redeems a unit for a registered common share of Rayonier or cash, the noncontrolling interests in the operating partnership will be reduced and the Company’s share in the Operating Partnership will be increased by the fair value of each security at the time of redemption.
The following table sets forth the Company’s noncontrolling interests in the operating partnership:
Three Months Ended June 30, Six Months Ended
June 30,
2022 2021 2022 2021
Beginning noncontrolling interests in the operating partnership
$ 136,239 $ 137,990 $ 133,823 $ 130,121
Adjustment of noncontrolling interests in the operating partnership
( 11,412 ) 15,410 ( 8,767 ) 27,277
Conversions of Redeemable Operating Partnership Units to Common Shares
( 42 ) ( 241 ) ( 146 ) ( 4,956 )
Net Income attributable to noncontrolling interests in the operating partnership
546 1,753 1,214 2,094
Other Comprehensive (Loss) Income attributable to noncontrolling interests in the operating partnership
( 575 ) ( 253 ) ( 474 ) 1,278
Distributions to noncontrolling interests in the operating partnership
( 945 ) ( 1,154 ) ( 1,839 ) ( 2,309 )
Total noncontrolling interests in the operating partnership
$ 123,811 $ 153,505 $ 123,811 $ 153,505
19
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
5. EARNINGS PER SHARE AND PER UNIT
The following table provides details of the calculations of basic and diluted earnings per common share of the Company:
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Earnings per common share - basic
Numerator:
Net Income $ 25,287 $ 63,420 $ 56,286 $ 78,452
Less: Net income attributable to noncontrolling interests in the operating partnership ( 546 ) ( 1,753 ) ( 1,214 ) ( 2,094 )
Less: Net income attributable to noncontrolling interests in consolidated affiliates ( 637 ) ( 4,461 ) ( 1,650 ) ( 8,304 )
Net income attributable to Rayonier Inc. $ 24,104 $ 57,206 $ 53,422 $ 68,054
Denominator:
Denominator for basic earnings per common share - weighted average shares 146,257,311 139,556,748 145,846,026 138,718,442
Basic earnings per common share attributable to Rayonier Inc.: $ 0.16 $ 0.41 $ 0.37 $ 0.49
Earnings per common share - diluted
Numerator:
Net Income $ 25,287 $ 63,420 $ 56,286 $ 78,452
Less: Net income attributable to noncontrolling interests in consolidated affiliates ( 637 ) ( 4,461 ) ( 1,650 ) ( 8,304 )
Net income attributable to Rayonier Inc., before net income attributable to noncontrolling interests in the operating partnership $ 24,650 $ 58,959 $ 54,636 $ 70,148
Denominator:
Denominator for basic earnings per common share - weighted average shares 146,257,311 139,556,748 145,846,026 138,718,442
Add: Dilutive effect of:
Stock options 8,100 12,646 7,664 8,348
Performance shares, restricted shares and restricted stock units 666,653 210,923 730,773 282,027
Noncontrolling interests in operating partnership units 3,312,315 4,275,912 3,313,543 4,303,201
Denominator for diluted earnings per common share - adjusted weighted average shares 150,244,379 144,056,229 149,898,006 143,312,018
Diluted earnings per common share attributable to Rayonier Inc.: $ 0.16 $ 0.41 $ 0.36 $ 0.49
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Anti-dilutive shares excluded from the computations of diluted earnings per common share:
Stock options, performance shares, restricted shares and restricted stock units 109,515 208,614 54,884 201,435
Total 109,515 208,614 54,884 201,435
20
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
The following table provides details of the calculations of basic and diluted earnings per unit of the Operating Partnership:
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Earnings per unit - basic
Numerator:
Net Income $ 25,287 $ 63,420 $ 56,286 $ 78,452
Less: Net income attributable to noncontrolling interests in consolidated affiliates ( 637 ) ( 4,461 ) ( 1,650 ) ( 8,304 )
Net income available to unitholders $ 24,650 $ 58,959 $ 54,636 $ 70,148
Denominator:
Denominator for basic earnings per unit - weighted average units 149,569,626 143,832,660 149,159,569 143,021,643
Basic earnings per unit attributable to Rayonier, L.P.: $ 0.16 $ 0.41 $ 0.37 $ 0.49
Earnings per unit - diluted
Numerator:
Net Income $ 25,287 $ 63,420 $ 56,286 $ 78,452
Less: Net income attributable to noncontrolling interests in consolidated affiliates ( 637 ) ( 4,461 ) ( 1,650 ) ( 8,304 )
Net income available to unitholders $ 24,650 $ 58,959 $ 54,636 $ 70,148
Denominator:
Denominator for basic earnings per unit - weighted average units 149,569,626 143,832,660 149,159,569 143,021,643
Add: Dilutive effect of unit equivalents:
Stock options 8,100 12,646 7,664 8,348
Performance shares, restricted shares and restricted stock units 666,653 210,923 730,773 282,027
Denominator for diluted earnings per unit - adjusted weighted average units 150,244,379 144,056,229 149,898,006 143,312,018
Diluted earnings per unit attributable to Rayonier, L.P.: $ 0.16 $ 0.41 $ 0.36 $ 0.49
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Anti-dilutive unit equivalents excluded from the computations of diluted earnings per unit:
Stock options, performance shares, restricted shares and restricted stock units 109,515 208,614 54,884 201,435
Total 109,515 208,614 54,884 201,435
21
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
6. DEBT
Our debt consisted of the following at June 30, 2022:
June 30, 2022
Debt
Term Credit Agreement borrowings due 2028 at a variable interest rate of 2.7 % at June 30, 2022 (a)
$ 350,000
Senior Notes due 2031 at a fixed interest rate of 2.75 %
450,000
Incremental Term Loan Agreement borrowings due 2026 at a variable interest rate of 2.7 % at
June 30, 2022 (b)
200,000
2021 Incremental Term Loan Facility Borrowings due 2029 at a variable interest rate of 2.6 % at June 30, 2022 (c)
200,000
New Zealand subsidiary noncontrolling interests shareholder loan due 2025 at a fixed interest rate of 2.95 % (d)
21,451
New Zealand subsidiary noncontrolling interests shareholder loan due 2026 at a fixed interest rate of 3.64 % (d)
25,026
New Zealand subsidiary noncontrolling interests shareholder loan due 2027 at a fixed interest rate of 6.48 % (d)
25,026
New Zealand Working Capital Facility due 2023 at a variable interest rate of 3.1 % at June 30, 2022
622
Total principal debt 1,272,125
Less: Unamortized discounts ( 3,266 )
Less: Current maturities of long-term debt ( 622 )
Less: Deferred financing costs ( 4,843 )
Total long-term debt $ 1,263,394
(a) As of June 30, 2022, the periodic interest rate on the term credit agreement (the “Term Credit Agreement”) was LIBOR plus 1.600 %. We estimate the effective fixed interest rate on the term loan facility to be approximately 3.0 % after consideration of interest rate swaps and estimated patronage refunds.
(b) As of June 30, 2022, the periodic interest rate on the incremental term loan (the “Incremental Term Loan Agreement”) was LIBOR plus 1.650 %. We estimate the effective fixed interest rate on the incremental term loan facility to be approximately 2.4 % after consideration of interest rate swaps and estimated patronage refunds.
(c) As of June 30, 2022, the periodic interest rate on the 2021 incremental term loan (the “2021 Incremental Term Loan Facility”) was LIBOR plus 1.550 %. We estimate the effective fixed interest rate on the incremental term loan facility to be approximately 1.5 % after consideration of interest rate swaps and estimated patronage refunds.
(d) Except for changes in the New Zealand foreign exchange rate, there have been no adjustments to the carrying value of the shareholder loans since inception.
Principal payments due during the next five years and thereafter are as follows:
Total
2022 —
2023 622
2024 —
2025 21,451
2026 225,026
Thereafter 1,025,026
Total Debt $ 1,272,125
22
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
2022 DEBT ACTIVITY
U.S. Debt
On January 3, 2022, we drew $ 200.0 million on our Revolving Credit Facility. On January 4, 2022, we repaid the $ 325.0 million Senior Notes due 2022 with $ 125.0 million of cash and the $ 200.0 million previously drawn on the Revolving Credit Facility. We then made a $ 200.0 million draw on our 2021 Incremental Term Loan Facility and simultaneously repaid the outstanding principal on our Revolving Credit Facility. The periodic interest rate on the 2021 Incremental Term Loan agreement is subject to a pricing grid based on our leverage ratio, as defined in the credit agreement. As of June 30, 2022, the periodic interest rate on the 2021 Incremental Term Loan is LIBOR plus 1.55 %. Monthly payments of interest only are due on this loan through maturity.
On February 1, 2022, our $ 200.0 million notional forward-starting interest rate swap matured into an active interest rate swap. This interest rate swap will fix the cost of the 2021 Incremental Term Loan Facility over its seven-year term. We estimate the effective interest rate on the 2021 Incremental Term Loan Facility to be approximately 1.5 % after consideration of interest rate swaps and estimated patronage refunds.
At June 30, 2022, we had available borrowings of $ 299.1 million under the Revolving Credit Facility, net of $ 0.9 million to secure our outstanding letters of credit.
New Zealand Debt
In June 2022, the New Zealand subsidiary renewed its NZ$ 20 million working capital facility for an additional 12 -month term. During the six months ended June 30, 2022, the New Zealand subsidiary made US$ 0.6 million of borrowings, net of repayments and changes in exchange rates, on its working capital facility (the “New Zealand Working Capital Facility”). At June 30, 2022, the New Zealand subsidiary had NZ$ 19.0 million of available borrowings under its working capital facility.
In April 2022, the New Zealand subsidiary made a capital distribution to its partners on a pro rata basis in order to redeem certain equity interests, which was reinvested by the partners in shareholder loans to the New Zealand subsidiary. Our capital distribution and portion of the shareholder loan are eliminated in consolidation. The capital distribution to the minority shareholder and its reinvestment in the shareholder loan resulted in the recording of a loan payable by the New Zealand subsidiary in the amount of $ 27.9 million due in 2027 at a fixed interest rate of 6.48 %. As of June 30, 2022, the outstanding balance on the shareholder loan due 2027 is $ 25.0 million. Except for changes in the New Zealand foreign exchange rate, there have been no adjustments to the carrying value of the shareholder loan since its inception. See Note 4 — Noncontrolling Interests for more information regarding the New Zealand subsidiary.
DEBT COVENANTS
In connection with our $ 350 million Term Credit Agreement, $ 200 million Incremental Term Loan Agreement, $ 200 million 2021 Incremental Term Loan Facility and $ 300 million Revolving Credit Facility, customary covenants must be met, the most significant of which include interest coverage and leverage ratios.
The covenants listed below, which are the most significant financial covenants in effect as of June 30, 2022, are calculated on a trailing 12-month basis:
Covenant Requirement Actual Ratio Favorable
Covenant EBITDA to consolidated interest expense should not be less than 2.5 to 1
13.6 to 1
11.1
Covenant debt to covenant net worth plus covenant debt shall not exceed 65 % 41 % 24 %
In addition to these financial covenants listed above, the Senior Notes due 2031, Term Credit Agreement, Incremental Term Loan Agreement, 2021 Incremental Term Loan Facility, and Revolving Credit Facility include customary covenants that limit the incurrence of debt and the disposition of assets, among others. At June 30, 2022, we were in compliance with all applicable covenants.
23
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
7. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
We are exposed to market risk related to potential fluctuations in foreign currency exchange rates and interest rates. We use derivative financial instruments to mitigate the financial impact of exposure to these risks.
Accounting for derivative financial instruments is governed by ASC Topic 815, Derivatives and Hedging , (“ASC 815”). In accordance with ASC 815, we record our derivative instruments at fair value as either assets or liabilities in the Consolidated Balance Sheets. Changes in the instruments’ fair value are accounted for based on their intended use. Gains and losses on derivatives that are designated and qualify for cash flow hedge accounting are recorded as a component of accumulated other comprehensive income (“AOCI”) and reclassified into earnings when the hedged transaction materializes. Gains and losses on derivatives that are designated and qualify for net investment hedge accounting are recorded as a component of AOCI and will not be reclassified into earnings until the investment is partially or completely liquidated. The changes in the fair value of derivatives not designated as hedging instruments and those which are no longer effective as hedging instruments, are recognized immediately in earnings.
FOREIGN CURRENCY EXCHANGE AND OPTION CONTRACTS
Our New Zealand subsidiary is exposed to foreign currency risk, as its functional currency is the New Zealand dollar, but has certain cash flows denominated U.S. dollars. Domestic sales and operating expenses are predominately denominated in New Zealand dollars, while its export sales, shareholder distributions and ocean freight payments are predominately denominated in U.S. dollars. To the extent New Zealand dollar costs exceed New Zealand dollar revenues (the “foreign exchange exposure”), the New Zealand subsidiary manages it through the use of derivative financial instruments. It typically hedges a portion of export sales receipts to cover 50 % to 90 % of the projected foreign exchange exposure for the following 12 months, up to 75 % for the forward 12 to 18 months and up to 50 % for the forward 18 to 24 months. Additionally, it will occasionally hedge export sales receipts to cover up to 50 % of the foreign exchange exposure for the forward 24 to 48 months when the New Zealand dollar is at a cyclical low versus the U.S. dollar. The New Zealand subsidiary’s trading operations typically hedges a portion of export sales receipts to cover the projected foreign exchange exposure for the following three months. As of June 30, 2022, foreign currency exchange contracts and foreign currency option contracts had maturity dates through August 2024 and December 2024, respectively.
Foreign currency exchange and option contracts hedging foreign currency risk qualify for cash flow hedge accounting. We may de-designate these cash flow hedge relationships in advance or at the occurrence of the forecasted transaction. The portion of gains or losses on the derivative instrument previously accumulated in other comprehensive income for de-designated hedges remains in accumulated other comprehensive income until the forecasted transaction affects earnings. Changes in the value of derivative instruments after de-designation are recorded in earnings.
24
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
INTEREST RATE PRODUCTS
We are exposed to cash flow interest rate risk on our variable-rate debt and on anticipated debt issuances. We use variable-to-fixed interest rate swaps and forward-starting interest rate swap agreements to hedge this exposure. For these derivative instruments, we report the gains/losses from the fluctuations in the fair market value of the hedges in AOCI and reclassify them to earnings as interest expense in the same period in which the hedged interest payments affect earnings.
To the extent we de-designate or terminate a cash flow hedging relationship and the associated hedged item continues to exist, any unrealized gain or loss of the cash flow hedge at the time of de-designation remains in AOCI and is amortized using the straight-line method through interest expense over the remaining life of the hedged item. To the extent the associated hedged item is no longer effective, the gain or loss is reclassified out of AOCI to earnings immediately.
INTEREST RATE SWAPS
The following table contains information on the outstanding interest rate swaps as of June 30, 2022:
Outstanding Interest Rate Swaps (a)
Date Entered Into Term Notional Amount Related Debt Facility Fixed Rate of Swap Bank Margin on Debt Total Effective Interest Rate (b)
August 2015 9 years $ 170,000 Term Credit Agreement 2.20 % 1.60 % 3.80 %
August 2015 9 years 180,000 Term Credit Agreement 2.35 % 1.60 % 3.95 %
April 2016 10 years 100,000 Incremental Term Loan 1.60 % 1.65 % 3.25 %
April 2016 10 years 100,000 Incremental Term Loan 1.60 % 1.65 % 3.25 %
May 2021 (c) 7 years 200,000 2021 Incremental Term Loan Facility
0.77 % 1.55 % 2.32 %
(a) All interest rate swaps have been designated as interest rate cash flow hedges and qualify for hedge accounting.
(b) Rate is before estimated patronage payments.
(c) On February 1, 2022, our $ 200.0 million notional forward-starting interest rate swap matured into an active interest rate swap. See Note 6 - Debt for additional information.
FORWARD-STARTING INTEREST RATE SWAPS
The following table contains information on the outstanding forward-starting interest rate swaps as of June 30, 2022:
Outstanding Forward-Starting Interest Rate Swaps (a)
Date Entered Into Term Notional Amount Fixed Rate of Swap Related Debt Facility Forward Date Maximum Period Ending for Forecasted Issuance Date
April 2020 4 years $ 100,000 0.88 % Term Credit Agreement August 2024 N/A
May 2020 4 years 50,000 0.74 % Term Credit Agreement August 2024 N/A
(a) All forward-starting interest rate swaps have been designated as interest rate cash flow hedges and qualify for hedge accounting.
25
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
The following tables demonstrate the impact, gross of tax, of our derivatives on the Consolidated Statements of Income and Comprehensive Income for the three and six months ended June 30, 2022 and 2021:
Three Months Ended
June 30,
Income Statement Location 2022 2021
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts Other comprehensive (loss) income ($ 14,352 ) ($ 896 )
Foreign currency option contracts Other comprehensive (loss) income ( 686 ) ( 230 )
Interest rate products Other comprehensive (loss) income 14,636 ( 14,587 )
Interest expense 1,948 5,377
Six Months Ended
June 30,
Income Statement Location 2022 2021
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts Other comprehensive (loss) income ($ 10,839 ) ($ 3,747 )
Foreign currency option contracts Other comprehensive (loss) income ( 550 ) ( 1,158 )
Interest rate products Other comprehensive (loss) income 49,765 45,144
Interest expense 4,618 9,371
During the next 12 months, the amount of the June 30, 2022 AOCI balance, net of tax, expected to be reclassified into earnings is a gain of approximately $ 3.1 million. The following table contains details of the expected reclassified amounts into earnings:
Amount expected to be reclassified into earnings in next 12 months
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts ($ 6,784 )
Foreign currency option contracts ( 51 )
Interest rate products 9,908
Total estimated gain on derivatives contracts $ 3,073
The following table contains the notional amounts of the derivative financial instruments recorded in the Consolidated Balance Sheets:
Notional Amount
June 30, 2022 December 31, 2021
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts $ 160,500 $ 149,250
Foreign currency option contracts 32,000 14,000
Interest rate swaps 750,000 550,000
Forward-starting interest rate swaps 150,000 350,000
26
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
The following table contains the fair values of the derivative financial instruments recorded in the Consolidated Balance Sheets at June 30, 2022 and December 31, 2021. Changes in balances of derivative financial instruments are recorded as operating activities in the Consolidated Statements of Cash Flows:
Location on Balance Sheet Fair Value Assets / (Liabilities) (a)
June 30, 2022 December 31, 2021
Derivatives designated as cash flow hedges:
Foreign currency exchange contracts Other current assets — $ 721
Other assets — 86
Other current liabilities ( 9,424 ) ( 2,061 )
Other non-current liabilities ( 3,364 ) ( 694 )
Foreign currency option contracts Other current assets 7 —
Other assets 446 228
Other current liabilities ( 78 ) —
Other non-current liabilities ( 967 ) ( 270 )
Interest rate swaps Other assets 40,909 —
Other non-current liabilities — ( 15,582 )
Forward-starting interest rate swaps Other assets 9,106 11,482
Total derivative contracts:
Other current assets $ 7 $ 721
Other assets 50,461 11,796
Total derivative assets $ 50,468 $ 12,517
Other current liabilities ( 9,502 ) ( 2,061 )
Other non-current liabilities ( 4,331 ) ( 16,546 )
Total derivative liabilities ($ 13,833 ) ($ 18,607 )
(a) See Note 8 — Fair Value Measurements for further information on the fair value of our derivatives including their classification within the fair value hierarchy.
OFFSETTING DERIVATIVES
Derivative financial instruments are presented at their gross fair values in the Consolidated Balance Sheets. Our derivative financial instruments are not subject to master netting arrangements, which would allow the right of offset.
27
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
8. FAIR VALUE MEASUREMENTS
FAIR VALUE OF FINANCIAL INSTRUMENTS
A three-level hierarchy that prioritizes the inputs used to measure fair value was established in the Accounting Standards Codification as follows:
Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Observable inputs other than quoted prices included in Level 1.
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table presents the carrying amount and estimated fair values of our financial instruments as of June 30, 2022 and December 31, 2021, using market information and what we believe to be appropriate valuation methodologies under GAAP:
June 30, 2022 December 31, 2021
Asset (Liability) (a) Carrying
Amount Fair Value Carrying
Amount Fair Value
Level 1 Level 2 Level 1 Level 2
Cash and cash equivalents, excluding Timber Funds $ 279,331 $ 279,331 — $ 358,680 $ 358,680 —
Cash and cash equivalents, Timber Funds 949 949 — 3,493 3,493 —
Restricted cash, Timber Funds (b) 1,464 1,464 — 6,341 6,341 —
Restricted cash, excluding Timber Funds (c) 14,329 14,329 — 625 625 —
Current maturities of long-term debt (d) ( 622 ) — ( 622 ) ( 124,965 ) — ( 125,288 )
Long-term debt (d) ( 1,263,394 ) — ( 1,196,582 ) ( 1,242,819 ) — ( 1,245,148 )
Interest rate swaps (e) 40,909 — 40,909 ( 15,582 ) — ( 15,582 )
Forward-starting interest rate swaps (e) 9,106 — 9,106 11,482 — 11,482
Foreign currency exchange contracts (e) ( 12,788 ) — ( 12,788 ) ( 1,948 ) — ( 1,948 )
Foreign currency option contracts (e) ( 592 ) — ( 592 ) ( 42 ) — ( 42 )
Noncontrolling interests in the operating partnership (f) 123,811 123,811 — 133,823 133,823 —
(a) We did not have Level 3 assets or liabilities at June 30, 2022 and December 31, 2021.
(b) Restricted cash, Timber Funds represents the portion of proceeds from Fund II Timberland Dispositions required to be distributed to noncontrolling interests. See Note 19 — Restricted Cash for additional information.
(c) Restricted cash, excluding Timber Funds represents proceeds from like-kind exchange sales deposited with a third-party intermediary and cash held in escrow. See Note 19 — Restricted Cash for additional information.
(d) The carrying amount of long-term debt is presented net of deferred financing costs and unamortized discounts on non-revolving debt. See Note 6 — Debt for additional information.
(e) See Note 7 — Derivative Financial Instruments and Hedging Activities for information regarding the Consolidated Balance Sheets classification of our derivative financial instruments.
(f) Noncontrolling interests in the operating partnership is neither an asset nor liability and is classified as temporary equity in the Company’s Consolidated Balance Sheets. This relates to the ownership of Rayonier, L.P. units by various individuals and entities other than the Company. See Note 4 — Noncontrolling Interests for additional information.
We use the following methods and assumptions in estimating the fair value of our financial instruments:
Cash and cash equivalents and Restricted cash — The carrying amount is equal to fair market value.
Debt — The fair value of fixed rate debt is based upon quoted market prices for debt with similar terms and maturities. The variable rate debt adjusts with changes in the market rate, therefore the carrying value approximates fair value.
Interest rate swap agreements — The fair value of interest rate contracts is determined by discounting the expected future cash flows, for each instrument, at prevailing interest rates.
28
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
Foreign currency exchange contracts — The fair value of foreign currency exchange contracts is determined by a mark-to-market valuation, which estimates fair value by discounting the difference between the contracted forward price and the current forward price for the residual maturity of the contract using a risk-free interest rate.
Foreign currency option contracts — The fair value of foreign currency option contracts is based on a mark-to-market calculation using the Black-Scholes option pricing model.
Noncontrolling interests in the operating partnership — The fair value of noncontrolling interests in the operating partnership is determined based on the period-end closing price of Rayonier Inc. common shares.
9. COMMITMENTS
At June 30, 2022, the future minimum payments under non-cancellable commitments were as follows:
Environmental Remediation (a) Development Projects (b) Commitments (c) Total
Remaining 2022 $ 726 $ 19,676 $ 8,480 $ 28,882
2023 3,874 3,239 12,024 19,137
2024 3,839 267 4,433 8,539
2025 1,010 267 1,192 2,469
2026 451 267 360 1,078
Thereafter 1,358 4,062 — 5,420
$ 11,258 $ 27,778 $ 26,489 $ 65,525
(a) Environmental remediation represents our estimate of potential liability associated with environmental contamination and Natural Resource Damages (NRD) in Port Gamble, Washington. See Note 11 - Environmental and Natural Resource Damage Liabilities for additional information.
(b) Primarily consisting of payments expected to be made on our Wildlight and Heartwood development projects.
(c) Commitments include payments expected to be made on financial instruments (foreign exchange contracts and interest rate swaps) and other purchase obligations.
10. CONTINGENCIES
We have been named as a defendant in various lawsuits and claims arising in the normal course of business. While we have procured reasonable and customary insurance covering risks normally occurring in connection with our businesses, we have in certain cases retained some risk through the operation of large deductible insurance plans, primarily in the areas of executive risk, property, automobile and general liability. These pending lawsuits and claims, either individually or in the aggregate, are not expected to have a material adverse effect on our financial position, results of operations, or cash flow.
29
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
11. ENVIRONMENTAL AND NATURAL RESOURCE DAMAGE LIABILITIES
Various federal and state environmental laws in the states in which we operate place cleanup or restoration liability on the current and former owners of affected real estate. These laws are often a source of “strict liability,” meaning that an owner or operator need not necessarily have caused, or even been aware of, the release of contaminated materials. Similarly, there are certain environmental laws that allow state, federal, and tribal trustees (collectively, the “Trustees”) to bring suit against property owners to recover damage for injuries to natural resources. Like the liability that attaches to current property owners in the cleanup context, liability for natural resource damages (“NRD”) can attach to a property simply because an injury to natural resources resulted from releases of contaminated materials on or from the owner’s property, regardless of culpability for the release.
Changes in environmental and NRD liabilities from December 31, 2021 to June 30, 2022 are shown below:
Port Gamble, WA
Non-current portion at December 31, 2021
$ 10,110
Plus: Current portion 695
Total Balance at December 31, 2021
10,805
Expenditures charged to liabilities ( 245 )
Increase to liabilities 698
Total Balance at June 30, 2022
11,258
Less: Current portion ( 766 )
Non-current portion at June 30, 2022
$ 10,492
It is expected that the upland mill site cleanup and NRD restoration will occur over the next one to two years , while the monitoring of Port Gamble Bay, mill site and landfills will continue for an additional 10 to 15 years. NRD costs are subject to change as the scope of the restoration projects become more clearly defined. It is reasonably possible that these components of the liability may increase as the project progresses. Management continues to monitor the Port Gamble cleanup process and will make adjustments as needed. Should any future circumstances result in a change to the estimated cost of the project, we will record an appropriate adjustment to the liability in the period it becomes known and when we can reasonably estimate the amount. For further information on the timing and amount of future payments related to our environmental remediation liabilities, see Note 9 - Commitments .
12. GUARANTEES
We provide financial guarantees as required by creditors, insurance programs, and various governmental agencies.
As of June 30, 2022, the following financial guarantees were outstanding:
Financial Commitments (a) Maximum Potential
Payment
Standby letters of credit $ 885
Surety bonds (b) 23,194
Total financial commitments $ 24,079
(a) We have not recorded any liabilities for these financial commitments in our Consolidated Balance Sheets. The guarantees are not subject to measurement, as the guarantees are dependent on our own performance.
(b) Surety bonds are issued primarily to secure performance obligations related to various operational activities, to provide collateral for our Wildlight development project in Nassau County, Florida and in connection with pending and completed sales from the Harbor Hill project in Gig Harbor, Washington. These surety bonds expire at various dates during 2022, 2023, 2024 and 2025 and are expected to be renewed as required.
30
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
13. HIGHER AND BETTER USE TIMBERLANDS AND REAL ESTATE DEVELOPMENT INVESTMENTS
We routinely assess potential alternative uses of our timberlands, as some properties may become more valuable for development, residential, recreation or other purposes. We periodically transfer, via a sale or contribution from the real estate investment trust (“REIT”) entities to taxable REIT subsidiaries (“TRS”), higher and better use (“HBU”) timberlands to enable land-use entitlement, development or marketing activities. We also acquire HBU properties in connection with timberland acquisitions. These properties are managed as timberlands until sold or developed. While the majority of HBU sales involve rural and recreational land, we also selectively pursue various land-use entitlements on certain properties for residential, commercial and industrial development in order to enhance the long-term value of such properties. For selected development properties, we also invest in targeted infrastructure improvements, such as roadways and utilities, to accelerate the marketability and improve the value of such properties.
Changes in higher and better use timberlands and real estate development investments from December 31, 2021 to June 30, 2022 are shown below:
Higher and Better Use Timberlands and Real Estate Development Investments
Land and Timber Development Investments Total
Non-current portion at December 31, 2021
$ 87,910 $ 18,968 $ 106,878
Plus: Current portion (a) 718 24,022 24,740
Total Balance at December 31, 2021
88,628 42,990 131,618
Non-cash cost of land and improved development ( 579 ) ( 9,617 ) ( 10,196 )
Amortization of parcel real estate development investments — ( 3,212 ) ( 3,212 )
Timber depletion from harvesting activities and basis of timber sold in real estate sales ( 633 ) — ( 633 )
Capitalized real estate development investments (b) — 8,957 8,957
Capital expenditures (silviculture) 116 — 116
Intersegment transfers 4,345 — 4,345
Total Balance at June 30, 2022
91,877 39,118 130,995
Less: Current portion (a) ( 1,058 ) ( 17,440 ) ( 18,498 )
Non-current portion at June 30, 2022
$ 90,819 $ 21,678 $ 112,497
(a) The current portion of Higher and Better Use Timberlands and Real Estate Development Investments is recorded in Inventory. See Note 14 — Inventory for additional information.
(b) Capitalized real estate development investments include $ 0.4 million of capitalized interest and $ 2.9 million of parcel real estate development investments. Parcel real estate development investments represent investments made for specific lots and/or commercial parcels that are currently under contract or expected to be ready for market within a year.
14. INVENTORY
As of June 30, 2022 and December 31, 2021, our inventory consisted entirely of finished goods, as follows:
June 30, 2022 December 31, 2021
Finished goods inventory
Real estate inventory (a) $ 18,498 $ 24,740
Log inventory 6,832 3,783
Total inventory $ 25,330 $ 28,523
(a) Represents the cost of HBU real estate (including capitalized development investments) under contract to be sold as well as the cost of HBU real estate deferred until post-closing obligations are satisfied. See Note 13 — Higher And Better Use Timberlands and Real Estate Development Investments for additional information.
31
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
15. OTHER OPERATING INCOME (EXPENSE), NET
Other operating income (expense), net consisted of the following:
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Gain on foreign currency remeasurement, net of cash flow hedges $ 1,249 $ 1,922 $ 677 $ 4,351
Gain on sale or disposal of property and equipment 6 3 31 93
Log trading marketing fees — — — 6
Equity (loss) income related to Bainbridge Landing LLC joint venture ( 145 ) 186 ( 370 ) 206
Miscellaneous expense, net ( 309 ) ( 155 ) ( 520 ) ( 252 )
Total $ 801 $ 1,956 ($ 182 ) $ 4,404
16. EMPLOYEE BENEFIT PLANS
We have one qualified non-contributory defined benefit pension plan covering a portion of our employees and an unfunded plan that provides benefits in excess of amounts allowable under current tax law in the qualified plans. We closed enrollment in the pension plans to salaried employees hired after December 31, 2005. Effective December 31, 2016, we froze benefits for all employees participating in the pension plan. In lieu of the pension plan, we provide those employees with an enhanced 401(k) plan match similar to what is currently provided to employees hired after December 31, 2005. Employee benefit plan liabilities are calculated using actuarial estimates and management assumptions. These estimates are based on historical information, along with certain assumptions about future events. Changes in assumptions, as well as changes in actual experience, could cause the estimates to change.
We are not required to make mandatory 2022 pension contributions due to our plan’s improved funded status and have made no pension contribution payments during the six months ended June 30, 2022.
32
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
The net pension and postretirement benefit (credits) costs that have been recorded are shown in the following table:
Components of Net Periodic Benefit (Credit) Cost Income Statement Location Pension Postretirement
Three Months Ended
June 30, Three Months Ended
June 30,
2022 2021 2022 2021
Service cost Selling and general expenses — — $ 2 $ 2
Interest cost Interest and other miscellaneous income (expense), net 609 557 13 11
Expected return on plan assets (a) Interest and other miscellaneous income (expense), net ( 872 ) ( 936 ) — —
Amortization of losses Interest and other miscellaneous income (expense), net 184 288 4 5
Net periodic benefit (credit) cost ($ 79 ) ($ 91 ) $ 19 $ 18
Components of Net Periodic Benefit (Credit) Cost Income Statement Location Pension Postretirement
Six Months Ended
June 30, Six Months Ended
June 30,
2022 2021 2022 2021
Service cost Selling and general expenses — — $ 3 $ 4
Interest cost Interest and other miscellaneous income (expense), net 1,217 1,114 26 23
Expected return on plan assets (a) Interest and other miscellaneous income (expense), net ( 1,743 ) ( 1,873 ) — —
Amortization of losses Interest and other miscellaneous income (expense), net 369 577 7 10
Net periodic benefit (credit) cost ($ 157 ) ($ 182 ) $ 36 $ 37
(a) The weighted-average expected long-term rate of return on plan assets used in computing 2022 net periodic benefit cost for pension benefit s i s 5.0 %.
17. INCOME TAXES
Rayonier is a REIT under the Internal Revenue Code and therefore generally does not pay U.S. federal or state income tax. As of June 30, 2022, Rayonier owns a 97.8 % interest in the Operating Partnership and conducts substantially all of its timberland operations through the Operating Partnership. The taxable income or loss generated by the Operating Partnership is passed through and reported to its unit holders (including the Company) on a Schedule K-1 for inclusion in each unitholder’s income tax return.
Certain operations, including log trading and certain real estate activities, such as the entitlement, development and sale of HBU properties, are conducted through our TRS. The TRS subsidiaries are subject to United States federal and state corporate income tax. The New Zealand timber operations are conducted by the New Zealand subsidiary, which is subject to corporate-level tax at 28% in New Zealand and is treated as a partnership for U.S. income tax purposes.
PROVISION FOR INCOME TAXES
The Company’s tax expense is principally related to corporate-level tax in New Zealand and non-resident withholding tax on repatriation of earnings from New Zealand. The following table contains the income tax expense recognized on the Consolidated Statements of Income and Comprehensive Income:
Three Months Ended
June 30, Six Months Ended
June 30,
2022 2021 2022 2021
Income tax expense ($ 1,304 ) ($ 6,880 ) ($ 6,818 ) ($ 10,302 )
33
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
ANNUAL EFFECTIVE TAX RATE
The Company’s effective tax rate after discrete items is below the 21.0% U.S. statutory rate due to tax benefits associated with being a REIT. The following table contains the Company’s annualized effective tax rate after discrete items:
Six Months Ended
June 30,
2022 2021
Annualized effective tax rate after discrete items 9.2 % 11.0 %
18. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table summarizes the changes in AOCI by component for the six months ended June 30, 2022 and the year ended December 31, 2021. All amounts are presented net of tax and exclude portions attributable to noncontrolling interests.
Foreign currency translation (loss) gains Net investment hedges of New Zealand subsidiary Cash flow hedges Employee benefit plans Total Rayonier, L.P. Allocation to Operating Partnership Total Rayonier Inc.
Balance as of December 31, 2020
$ 22,702 $ 1,321 ($ 71,056 ) ($ 24,312 ) ($ 71,345 ) ($ 2,540 ) ($ 73,885 )
Other comprehensive income (loss) before reclassifications ( 18,487 ) — 44,899 (a) 11,302 37,714 ( 1,080 ) 36,634
Amounts reclassified from accumulated other comprehensive income (loss) — — 16,994 1,174 (b) 18,168 ( 521 ) 17,647
Net other comprehensive income (loss) ( 18,487 ) — 61,893 12,476 55,882 ( 1,601 ) 54,281
Balance as of December 31, 2021
$ 4,215 $ 1,321 ($ 9,163 ) ($ 11,836 ) ($ 15,463 ) ($ 4,141 ) ($ 19,604 )
Other comprehensive (loss) income before reclassifications ( 28,706 ) — 43,413 (a) — 14,707 ( 330 ) 14,377
Amounts reclassified from accumulated other comprehensive income — — 4,657 376 (b) 5,033 804 5,837
Net other comprehensive income (loss) ( 28,706 ) — 48,070 376 19,740 474 20,214
Balance as of
June 30, 2022
($ 24,491 ) $ 1,321 $ 38,907 ($ 11,460 ) $ 4,277 ($ 3,667 ) $ 610
(a) The six months ended June 30, 2022 and the year ended December 31, 2021 include $ 49.8 million and $ 52.5 million, respectively, of other comprehensive income related to interest rate products. See Note 7 — Derivative Financial Instruments and Hedging Activities for additional information.
(b) This component of other comprehensive income (loss) is included in the computation of net periodic pension and post-retirement costs. See Note 16 — Employee Benefit Plans for additional information.
34
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
The following table presents details of the amounts reclassified in their entirety from AOCI to net income for the six months ended June 30, 2022 and June 30, 2021:
Details about accumulated other comprehensive income (loss) components Amount reclassified from accumulated other comprehensive income (loss) Affected line item in the income statement
June 30, 2022 June 30, 2021
Realized loss on foreign currency exchange contracts $ 71 $ 1,725 Other operating (expense) income, net
Realized loss on foreign currency option contracts — 827 Other operating (expense) income, net
Noncontrolling interests ( 16 ) ( 587 ) Comprehensive income attributable to noncontrolling interests
Realized loss on interest rate contracts 4,617 9,541 Interest expense
Income tax effect from net loss on foreign currency contracts ( 15 ) ( 551 ) Income tax expense
Net loss on cash flow hedges reclassified from accumulated other comprehensive income $ 4,657 $ 10,955
19. RESTRICTED CASH
Restricted cash, Timber Funds includes the portion of proceeds from Fund II Timberland Dispositions required to be distributed to noncontrolling interests.
Restricted cash, excluding Timber Funds includes cash deposited with a like-kind exchange (“LKE”) intermediary. In order to qualify for LKE treatment, the proceeds from real estate sales must be deposited with a third-party intermediary. These proceeds are accounted for as restricted cash until a suitable replacement property is acquired. In the event LKE purchases are not completed, the proceeds are returned to the Company after 180 days and reclassified as available cash. Additionally, restricted cash, excluding Timber Funds, includes cash balances held in escrow as collateral for certain contractual obligations related to our Heartwood development project as well as cash held in escrow for real estate sales.
The following table provides a reconciliation of cash, cash equivalents and restricted cash in the Consolidated Balance Sheets that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows for the six months ended June 30, 2022 and 2021:
Six Months Ended June 30,
2022 2021
Restricted cash, excluding Timber Funds:
Restricted cash deposited with LKE intermediary $ 13,704 —
Restricted cash held in escrow 625 702
Total restricted cash shown in the Consolidated Balance Sheets, excluding Timber Funds 14,329 702
Restricted cash shown in the Consolidated Balance Sheets, Timber Funds 1,464 —
Cash and cash equivalents 280,280 314,308
Total cash, cash equivalents and restricted cash shown in the Consolidated Statements of Cash Flows $ 296,073 $ 315,010
35
Table of Contents
RAYONIER INC. AND SUBSIDIARIES
RAYONIER, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Dollar amounts in thousands unless otherwise stated)
20. ASSETS HELD FOR SALE
Assets held for sale is composed of properties under contract and expected to be sold within 12 months that also meet the other relevant held-for-sale criteria in accordance with ASC 360-10-45-9. As of June 30, 2022 and December 31, 2021, the basis in properties meeting this classification was $ 2.2 million and $ 5.1 million, respectively. Since the basis in these properties was less than the fair value, including costs to sell, no impairment was recognized.
21. RELATED PARTY
In January 2020, we entered into an agreement to sell developed lots to Mattamy Jacksonville LLC, a wholly owned subsidiary of Mattamy Homes, for an aggregate base purchase price of $ 4.45 million (subject to multiple takedowns over a 2 year period), plus additional consideration as to each lot to the extent the ultimate sales price of each finished home exceeds agreed price thresholds (the “Mattamy Contract”). In May 2021, we entered into an amendment to the original agreement for the sale of additional lots to Mattamy for an aggregate base purchase price of $ 1.0 million. The Mattamy contract also includes marketing fee revenue based on a percentage of the sales price of each finished home.
In September 2020, Keith Bass, a member of our Board of Directors, was named the Chief Executive Officer of Mattamy Homes US. Following this development, the Mattamy Contract and the ongoing obligations therein, were reviewed by the Nominating and Corporate Governance Committee in accordance with established policies and procedures regarding the authorization and approval of transactions with related parties.
The following table demonstrates the impact, gross of tax, of our related party transactions on the Consolidated Statements of Income and Comprehensive Income for the six months ended:
Three Months Ended June 30, Six Months Ended June 30,
Related Party Transaction Location on Statement of Income and Comprehensive Income 2022 2021 2022 2021
Mattamy Contract Sales (a) $ 339 1,446 $ 513 1,488
(a) The three and six months ended June 30, 2021 exclude approximately $ 0.1 million and $ 0.2 million, respectively, of cash received from Mattamy Jacksonville LLC under this agreement for the reimbursement of local impact fees.
36
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.