Algorhythm Holdings, Inc. 10-Q

Item 1. Financial Statements. Algorhythm Holdings, Inc. and Subsidiaries CONDENSED CONSOLIDATED BALANCE SHEETS March 31, 2026 December 31, 2025 (unaudited) Assets Current Assets Cash $ 7,699,000 $ 1,632,000 Restricted cash 3,240,000 4,514,000 Accounts receivable, net of allowances of $ 113,000 and $ 113,000 , respectively 918,000 1,061,000 Prepaid expenses and other current assets 1,773,000 729,000 Total Current Assets 13,630,000 7,936,000 Property and equipment, net 34,000 22,000 Other non-current assets 81,000 79,000 Intangible assets, net 2,028,000 2,005,000 Goodwill 2,682,000 2,682,000 Total Assets $ 18,455,000 $ 12,724,000 Liabilities and Shareholders’ Equity Current Liabilities Accounts payable $ 984,000 $ 1,413,000 Accrued expenses 1,691,000 1,556,000 Other current liabilities 688,000 69,000 Promissory notes payable, net 9,498,000 9,102,000 Notes payable to related parties 2,300,000 2,300,000 Total Current Liabilities 15,161,000 14,440,000 Long-term provision for employee benefits 126,000 144,000 Total Liabilities 15,287,000 14,584,000 Commitments and Contingencies - - Shareholders’ Equity (Deficit) Preferred stock, $ 1.00 par value; 1,000,000 shares authorized; no shares issued and outstanding at March 31, 2026 and December 31, 2025 - - Common stock, $ 0.01 par value; 800,000,000 and 100,000,000 shares authorized; 14,651,665 and 3,414,542 shares issued and outstanding at March 31, 2026 and December 31, 2025 147,000 35,000 Additional paid-in capital 75,979,000 65,674,000 Accumulated other comprehensive loss ( 32,000 ) ( 25,000 ) Accumulated deficit ( 70,149,000 ) ( 65,043,000 ) Non-controlling interest ( 2,019,000 ) ( 1,743,000 ) Treasury stock, 10,990 shares reserved at March 31, 2026 and December 31, 2025 ( 758,000 ) ( 758,000 ) Total Shareholders’ Equity (Deficit) 3,168,000 ( 1,860,000 ) Total Liabilities and Shareholders’ Equity/ (Deficit) $ 18,455,000 $ 12,724,000 See notes to the condensed consolidated financial statements 3 Algorhythm Holdings, Inc. and Subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS March 31, 2026 March 31, 2025 For the Three Months Ended March 31, 2026 March 31, 2025 Net Sales $ 2,400,000 $ 123,000 Cost of Sales 3,077,000 129,000 Gross Loss ( 677,000 ) ( 6,000 ) Operating Expenses Selling expenses 33,000 - General and administrative expenses 3,634,000 1,056,000 Total Operating Expenses 3,667,000 1,056,000 Loss From Operations ( 4,344,000 ) ( 1,062,000 ) Other Expenses Change in fair value of warrant liability - ( 6,468,000 ) Interest expense, net ( 1,036,000 ) ( 16,000 ) Total Other Expenses ( 1,036,000 ) ( 6,484,000 ) Loss From Continuing Operations Before Income Tax ( 5,380,000 ) ( 7,546,000 ) Income tax loss attributable to continuing operations - - Net Loss From Continuing Operations ( 5,380,000 ) ( 7,546,000 ) Net loss from discontinued operations - ( 1,748,000 ) Net Loss ( 5,380,000 ) ( 9,294,000 ) Net loss attributable to non-controlling interest 274,000 103,000 Net Loss Available to Common Shareholders $ ( 5,106,000 ) $ ( 9,191,000 ) Loss Per Common Share Basic and diluted from continuing operations $ ( 0.52 ) $ ( 3.77 ) Basic and diluted from discontinued operations - ( 0.89 ) Basic and diluted $ ( 0.52 ) $ ( 4.66 ) Weighted Average Common and Common Equivalent Shares: Basic and diluted 9,897,743 1,972,869 See notes to the condensed consolidated financial statements 4 Algorhythm Holdings, Inc. and Subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS March 31, 2026 March 31, 2025 For the Three Months Ended March 31, 2026 March 31, 2025 Net Loss $ ( 5,380,000 ) $ ( 9,294,000 ) Other comprehensive loss Foreign currency translation adjustment ( 9,000 ) - Total Comprehensive Loss ( 5,389,000 ) ( 9,294,000 ) Total comprehensive loss attributable to non-controlling interest 276,000 103,000 Total Comprehensive Loss Available to Common Shareholders $ ( 5,113,000 ) $ ( 9,191,000 ) See notes to the condensed consolidated financial statements 5 Algorhythm Holdings, Inc. and Subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT) For the Three Months Ended March 31, 2026 and 2025 (Unaudited) Shares Amount Capital Stock Loss Deficit Interest Total Common Stock Additional Paid-in Treasury Accumulated Other Comprehensive Accumulated Non-Controlling Shares Amount Capital Stock Loss Deficit Interest Total Balance at December 31, 2024 470,825 $ 5,000 $ 39,682,000 $ - $ - $ ( 49,172,000 ) $ ( 1,036,000 ) $ ( 10,521,000 ) Net loss - - - - - ( 9,191,000 ) ( 103,000 ) ( 9,294,000 ) Exercise of Series B warrants 1,910,975 19,000 15,195,000 - - - - 15,214,000 Stock-based compensation 23,818 - 85,000 - - - - 85,000 Reclassification of Series A warrants to equity - - 7,857,000 - - - - 7,857,000 Repurchase of common stock from related parties ( 10,990 ) - 758,000 ( 758,000 ) - - - - Other 201 - - - - - - - Balance at March 31, 2025 2,394,829 $ 24,000 $ 63,577,000 $ ( 758,000 ) $ - $ ( 58,363,000 ) $ ( 1,139,000 ) $ 3,341,000 Balance at December 31, 2025 3,414,542 $ 35,000 $ 65,674,000 $ ( 758,000 ) $ ( 25,000 ) $ ( 65,043,000 ) $ ( 1,743,000 ) $ ( 1,860,000 ) Balance 3,414,542 $ 35,000 $ 65,674,000 $ ( 758,000 ) $ ( 25,000 ) $ ( 65,043,000 ) $ ( 1,743,000 ) $ ( 1,860,000 ) Net loss - - - - - ( 5,106,000 ) ( 274,000 ) ( 5,380,000 ) Foreign currency translation adjustment - - - - ( 7,000 ) - ( 2,000 ) ( 9,000 ) Stock-based compensation 439,530 4,000 919,000 - - - - 923,000 Common stock issued upon settlement of prepaid purchases 10,797,593 108,000 9,386,000 - - - - 9,494,000 Balance at March 31, 2026 14,651,665 $ 147,000 $ 75,979,000 $ ( 758,000 ) $ ( 32,000 ) $ ( 70,149,000 ) $ ( 2,019,000 ) $ 3,168,000 Balance 14,651,665 $ 147,000 $ 75,979,000 $ ( 758,000 ) $ ( 32,000 ) $ ( 70,149,000 ) $ ( 2,019,000 ) $ 3,168,000 See notes to the condensed consolidated financial statements 6 Algorhythm Holdings, Inc. and Subsidiaries CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) March 31, 2026 March 31, 2025 For the Three Months Ended March 31, 2026 March 31, 2025 Cash flows from operating activities Net loss from continuing operations $ ( 5,380,000 ) $ ( 7,546,000 ) Adjustments to reconcile net loss to net cash used in operating activities: Net foreign currency translation adjustment ( 9,000 ) - Depreciation and amortization of property and equipment and intangible assets 93,000 15,000 Amortization of debt discount and issuance cost 762,000 - Change in fair value of warrant liability - 6,468,000 Stock-based compensation 923,000 85,000 Changes in operating assets and liabilities: Accounts receivable 143,000 27,000 Prepaid expenses and other current assets ( 1,044,000 ) - Other non-current assets ( 2,000 ) 43,000 Accounts payable ( 429,000 ) ( 230,000 ) Accrued expenses 420,000 ( 1,236,000 ) Other current liabilities 619,000 - Provision for employee benefits ( 18,000 ) - Net cash used in operating activities attributable to continuing operations ( 3,922,000 ) ( 2,374,000 ) Cash flows from investing activities Purchase of property and equipment ( 14,000 ) - Capitalization of internal use software costs ( 114,000 ) - Advances to SMCB - ( 672,000 ) Net cash used in investing activities attributable to continuing operations ( 128,000 ) ( 672,000 ) Cash flows from financing activities Proceeds from issuance of promissory notes, net of offering costs and discounts 9,020,000 - Payment of promissory notes ( 177,000 ) - Net cash provided by financing activities attributable to continuing operations 8,843,000 - Net cash used in operating activities attributable to discontinued operations - ( 921,000 ) Net cash provided by investing activities attributable to discontinued operations - 1,000 Net cash provided by financing activities attributable to discontinued operations - - Total cash used in discontinued operations - ( 920,000 ) Net change in cash 4,793,000 ( 3,966,000 ) Cash and restricted cash at beginning of period 6,146,000 7,233,000 Cash and restricted cash at end of period $ 10,939,000 $ 3,267,000 Supplemental disclosures of cash flow information: Cash paid for interest $ 14,000 $ 17,000 Non-cash investing and financing cash flow information: Common stock issued upon settlement of prepaid purchases $ 9,494,000 $ - Reclassification of Series A warrants to equity $ - $ 7,857,000 Common stock issued for exercise of Series B warrants $ - $ 15,214,000 Repurchase of common stock - related parties $ - 758,000 See notes to the condensed consolidated financial statements 7 Note 1 – Nature of Business Algorhythm Holdings, Inc. (f/k/a The Singing Machine Company, Inc.) (the “Company”) is an artificial intelligence (“AI”) technology company focused on the growth and development of SemiCab. SemiCab is an AI-enabled software logistics and distribution business that utilizes the Company’s SemiCab technology platform to enable retailers, brands and transportation providers to address common supply chain problems globally. The Company operates its SemiCab business through its subsidiary, SemiCab Holdings, LLC. Prior to August 1, 2025, the Company had a second business, which was Singing Machine. Singing Machine was a home karaoke consumer products business that designed and distributed karaoke products to retailers and ecommerce partners globally through its subsidiary, The Singing Machine Company, Inc. The Company sold its Singing Machine business on August 1, 2025. Accordingly, the Company no longer owns or operates the Singing Machine business. The results of operations, cash flows, and related assets and liabilities of the Singing Machine business have been classified as discontinued operations in the Company’s condensed consolidated financial statements for all periods presented. The Company’s operations include its 80 %-owned subsidiaries, SemiCab Holdings, LLC, a Nevada limited liability company (“SemiCab Holdings”), and SMCB Solutions Private Limited, an Indian company (“SMCB”), and its wholly-owned subsidiaries, SMC Logistics, Inc., a California corporation (“SMCL”), SMC-Music, Inc., a Florida corporation (“SMCM”), SMC (HK) Limited, a Hong Kong company (“SMH”), The Singing Machine Company, Inc., a Delaware corporation (“SMC”), and RIME Holdings, LLC, a Utah limited liability company (“Rime”). Effective September 5, 2024, the Company’s Certificate of Incorporation was amended to change the name of the Company from “The Singing Machine Company, Inc.” to “Algorhythm Holdings, Inc.” On January 13, 2025, the Company’s stockholders voted to authorize the Company’s board of directors to effect a reverse stock split of the Company’s outstanding shares of common stock at a specific ratio within a range of 1-for-10 to a maximum of 1-for-250 and to amend the Company’s certificate of incorporation to increase the number of authorized common stock from 100,000,000 to 800,000,000 shares. On January 14, 2025, the Company’s board of directors approved a reverse stock split of 1-for-200 ratio and approved the filing of a certificate of amendment to the Company’s certificate of incorporation to effect the reverse stock split and to increase the Company’s authorized shares of common stock from 100,000,000 to 800,000,000. The reverse stock split took effect on February 10, 2025. All current and prior year balances have been adjusted to reflect the reverse stock split. Note 2 – Sale of Singing Machine Business On August 1, 2025, the Company entered into an asset purchase agreement with SMC and Stingray Music USA, Inc. (“Stingray USA”) pursuant to which Stingray USA purchased substantially all of the assets, and assumed most of the liabilities, associated with the Company’s Singing Machine business for $ 500,000 . The transaction closed on August 1, 2025. Mathieu Peloquin is the Senior Vice-President, Marketing and Communications of Stingray Group and served as a member of the Company’s board of directors until October 6, 2025. 8 The Company determined that the sale of the Singing Machine business met the criteria under Accounting Standards Codification (“ASC”) 205-20, Presentation of Financial Statements – Discontinued Operations (“ASC 205-20”), to be classified as a discontinued operation as the sale represented a strategic shift that will have a significant effect on the Company’s operations and financial results. Accordingly, the Company has presented the results of the Singing Machine business as discontinued operations for all periods presented in this Quarterly Report on Form 10-Q. All amounts and disclosures included in these condensed consolidated financial statements reflect the Company’s continuing operations unless otherwise noted. Additional information is presented in Note 17 – Discontinued Operations . Note 3 – Liquidity, Going Concern and Management Plans Going Concern Analysis As of March 31, 2026, the Company’s cash and restricted cash balance was $ 10,939,000 . This will not be sufficient to fund its planned operations for at least one year after the date the condensed consolidated financial statements are issued. The Company has a recent history of recurring operating losses and decreases in working capital. These factors create substantial doubt about the Company’s ability to continue as a going concern for at least one year after the date that the Company’s condensed consolidated financial statements are issued. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Accordingly, the condensed consolidated financial statements have been prepared under the assumption that the Company will continue as a going concern and that the realization of assets and satisfaction of liabilities and commitments will continue in the ordinary course of business. The Company plans to finance its operations by obtaining additional capital through external sources of financing. It may attempt to obtain additional capital through the sale of equity securities or the issuance of debt securities. The Company has not made any arrangements to obtain additional capital and can provide no assurance that additional financing will be available in an amount or on terms acceptable to the Company, if at all. In making this assessment, management performed a comprehensive analysis of the Company’s current circumstances, including its financial position, cash flow forecasts, and obligations and debts. Although management has a recent history of successful capital raises, the analysis used to determine the Company’s ability to continue as a going concern does not include cash resources outside the Company’s direct control that management expects to be available within the next 12 months. 9 Note 4 – Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited financial statements for the three months ended March 31, 2026 and 2025 have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) applicable to interim financial information and the requirements of Form 10-Q and Article 8 of Regulation S-X of the SEC. Accordingly, they do not include all of the information and disclosures required by US GAAP for complete consolidated financial statements. In the opinion of management, the condensed consolidated financial statements include all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the condensed consolidated financial position and the condensed consolidated results of operations. The condensed consolidated results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. The condensed consolidated balance sheet as of March 31, 2026 and condensed financial statement information for the three months ended March 31, 2026 and 2025 are unaudited whereas the condensed consolidated balance sheet as of December 31, 2025 is derived from the audited consolidated balance sheet as of that date. The condensed consolidated financial statements and notes hereto should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2025. There have been no changes to the Company’s significant accounting policies as disclosed on the Company’s annual report on Form 10-K for the year ended December 31, 2025. Segment Reporting Pursuant to ASC Topic 280, Segment Reporting (“ASC 280”), the Company’s Chief Executive Officer serves as the Company’s Chief Operating Decision Maker (“CODM”). Prior to August 1, 2025, the CODM determined that the Company operated in two reportable segments: (i) the SemiCab business, and (ii) the Singing Machine business. On August 1, 2025, the Company completed the sale of its Singing Machine business. Upon the completion of this transaction, the Company began operating as a single reportable segment consisting of its SemiCab business. The CODM evaluates and manages the Company’s operations using net loss as the primary measure to allocate resources, make operating decisions, and assess financial performance. In addition, the CODM considers non-financial information and other qualitative factors when evaluating performance, establishing compensation, monitoring budget-to-actual results, and making capital allocation decisions. Additional information is presented in Note 13 – Segment Information and Revenue Disaggregation. Recent Accounting Pronouncements In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810). This ASU provides that a reporting entity involved in a business combination effected primarily by the exchange of equity interests must consider the factors in ASC 805-10-55-12 through 55-15 to determine which entity is the accounting acquirer regardless of whether the legal acquiree is a Variable Interest Entity (“VIE”). The amendments in ASU 2025-03 must be applied prospectively to any business combination that occurs after the initial adoption date. ASU 2025-03 is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures. 10 In May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606), which clarifies the guidance in both ASC 718 and ASC 606 on the accounting for share-based payment awards that are granted by an entity as consideration payable to its customer. The ASU is intended to reduce diversity in practice and improve existing guidance, primarily by revising the definition of a “performance condition” and eliminating a forfeiture policy election for service conditions associated with share-based consideration payable to a customer. In addition, the ASU clarifies that the guidance in ASC 606 on the variable consideration constraint does not apply to share-based consideration payable to a customer “regardless of whether an award’s grant date has occurred” (as determined under ASC 718). ASU 2025-04 is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures. In July 2025, the FASB issued ASU 2025-05, Financial Instruments — Credit Losses (Topic 326), which provides a practical expedient for measuring expected credit losses on current receivables and contract assets arising under Topic 606, Revenue from Contracts with Customers. The ASU allows entities to assume that the macroeconomic conditions existing at the balance sheet date will remain unchanged over the remaining life of those assets. The Company adopted this ASU on January 1, 2026, and the adoption did not have a material impact on its condensed consolidated financial statements. In August 2025, the FASB issued ASU 2025-06, Intangibles — Goodwill and Other — Internal-Use Software (Subtopic 350-40). This ASU simplifies the accounting for costs incurred in the development of internal-use software by removing the concept of multiple project stages. Under the new guidance, capitalization begins when management authorizes and commits funding to the project and it is probable that the project will be completed and the software placed into service. The amendments are effective for annual reporting periods beginning after December 15, 2027, and interim periods within those years. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures. In September 2025, the FASB issued ASU 2025-07, Derivatives and Hedging (Topic 815). This ASU clarifies the scope of derivative accounting for certain contracts and provides guidance on share-based, non-cash consideration received from a customer under Topic 606. The amendments expand a scope exception for contracts whose underlying is based on an entity’s own operations or activities, reducing the number of arrangements that qualify as derivatives. The ASU also clarifies the accounting for share-based consideration received from a customer. The amendments are effective for fiscal years beginning after December 15, 2026, including interim periods within those years. Early adoption is permitted. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures. 11 In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements (“ASU 2025-11). The purpose of this ASU is to improve the guidance of Topic 270, Interim Reporting, by providing clarity on the current interim reporting requirements. This amendment also provides additional guidance on what disclosures should be provided in interim reporting periods. The amendments in this ASU also add to Topic 270 a principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the reporting entity. The amendments in this ASU are effective for all public companies for interim reporting periods within annual reporting periods beginning after December 31, 2027. Early adoption is permitted. The amendments in this ASU can be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact of this standard on its condensed consolidated financial statements and related disclosures. The Company reviewed all other significant newly-issued accounting pronouncements and concluded that they either are not applicable to the Company’s operations or that no material effect is expected on its condensed consolidated financial statements as a result of future adoption. Note 5 – Property and Equipment, Intangible Assets and Goodwill A summary of the Company’s property and equipment at March 31, 2026 and December 31, 2025 is as follows: Schedule of Property and Equipment Useful March 31, December 31, Life 2026 2025 Computer and office equipment 3 - 5 years $ 78,000 $ 64,000 Property and equipment gross $ 78,000 $ 64,000 Less: accumulated depreciation ( 44,000 ) ( 42,000 ) Property and equipment net $ 34,000 $ 22,000 Depreciation expense was $ 2,000 and $ 0 for the three months ended March 31, 2026 and 2025, respectively. 12 A summary of the Company’s intangible assets at March 31, 2026 and December 31, 2025 is as follows: Schedule of Intangible Assets Useful March 31, December 31, Life 2026 2025 Customer relationships of SemiCab, Inc. 9 years $ 25,000 $ 25,000 Trade name of SemiCab, Inc. 9 years 25,000 25,000 Developed technology of SemiCab, Inc. 6 years 325,000 325,000 Customer relationships of SMCB 9 years 1,008,000 1,008,000 Reacquired rights of SMCB 5 years 294,000 294,000 Trade name of SMCB 5 years 180,000 180,000 Internal use software 5 years 533,000 419,000 Intangible assets gross 2,390,000 2,276,000 Less: accumulated amortization ( 362,000 ) ( 271,000 ) Intangible assets net $ 2,028,000 $ 2,005,000 Amortization expense was $ 91,000 and $ 15,000 for the three months ended March 31, 2026 and 2025, respectively. On May 2, 2025, SemiCab Holdings acquired 99.99 % of the equity shares of SMCB from SemiCab, Inc. In connection with the acquisition, the Company recorded additional goodwill in the amount of $ 1,896,000 . As a result, the balance of the Company’s goodwill was $ 2,682,000 on December 31, 2025. During the year ended on December 31, 2025, the Company tested the recorded amount of goodwill from the acquisition of SemiCab, Inc.’s business on July 3, 2024 and SMCB on May 2, 2025 for impairment to see if the carrying amount of goodwill exceeded its carried value as of December 31, 2025. As a result of this test, the Company determined that no impairment of goodwill was needed to be recorded as of December 31, 2025. During the three months ended March 31, 2026, the Company evaluated whether any events or changes in circumstances indicated that it is more likely than not that the fair value of its reporting unit was less than its carrying amount. The Company determined that no such triggering events occurred, and therefore, no interim goodwill impairment test was required. 13 The following table presents the changes in the value of the goodwill recognized in connection with the acquisition of SemiCab, Inc. business on July 3, 2024 and SMCB on May 2, 2025: Schedule of Changes in Goodwill Balance at January 1, 2024 $ - 0 - Goodwill from acquisition of SemiCab, Inc.’s business on July 3, 2024 4,378,000 Impairment of goodwill ( 3,592,000 ) Balance at December 31, 2024 786,000 Goodwill from acquisition of SMCB on May 2, 2025 1,896,000 Impairment of goodwill - 0 - Balance at December 31, 2025 2,682,000 Impairment of goodwill - 0 - Balance at March 31, 2026 $ 2,682,000 Note 6 – Notes Payable to Related Parties Notes payable to related parties consist of the following: Schedule of Notes Payable to Related Parties March 31, December 31, 2026 2025 Loans assumed in acquisition of SemiCab, Inc.’s business $ 550,000 $ 550,000 Promissory note issued for acquisition of SMCB 1,750,000 1,750,000 Total $ 2,300,000 $ 2,300,000 Loans With Related Parties Assumed in Acquisition of SemiCab, Inc.’s Business SemiCab Holdings assumed several unsecured loans from Ajesh Kapoor and Vivek Sehgal in the acquisition of SemiCab, Inc.’s business. The Company incurred interest expense on these loans of $ 13,000 and $ 15,000 for the three months ended March 31, 2026, and March 31, 2025, respectively. In relation to these loans, the Company had accrued interest payable of $ 4,000 as of March 31, 2026 that was included within accounts payables in the Company’s condensed consolidated balance sheets. The Company did no t have any accrued interest payable as of December 31, 2025. The terms of each loan and the balances as of March 31, 2026 and December 31, 2025 are summarized in the table below: Schedule of Notes Payable to Related Parties Loan Issue Maturity Interest Outstanding Principal Note Holder Date Date Rate March 31, 2026 December 31, 2025 Ajesh Kapoor 7/10/2021 7/10/2026 9 % $ 150,000 $ 150,000 Ajesh Kapoor 8/27/2021 8/26/2026 9 % 235,000 235,000 Vivek Sehgal 4/17/2023 10/13/2023 10 % - - Ajesh Kapoor 5/5/2023 5/4/2024 10 % - - Ajesh Kapoor 5/17/2023 2/1/2026 10 % 165,000 165,000 Total $ 550,000 $ 550,000 14 On October 8, 2025, the Company repaid the loan from Vivek Sehgal issued on April 17, 2023 for $ 50,000 and the loan from Ajesh Kapoor issued on May 5, 2023 for $ 50,000 . Mr. Kapoor serves as the Chief Executive Officer and Chief Technology Officer of SemiCab Holdings and as a member of the Company’s Board of Directors, and Mr. Sehgal serves as the Chief Product Officer of SemiCab Holdings. Promissory Note Issued for Acquisition of SMCB On May 2, 2025, the Company and SemiCab Holdings acquired 99.99 % of the equity shares of SMCB from SemiCab, Inc. pursuant to which, in part, the Company issued a promissory note to SemiCab, Inc. in the principal amount of $ 1,750,000 . A discussion of this transaction and the terms of the promissory note is set forth herein in Note 16 – Acquisition of SMCB . Note 7 – Commitments and Contingencies The Company is subject to claims, suits and other proceedings from time to time in the ordinary course of business that could result in fines, civil penalties, or other adverse consequences. In accordance with the provisions of ASC Topic 450, Contingencies, the Company records a liability when it believes that it is probable that a loss has been incurred and the amount can be reasonably estimated. If the Company determines that it is probable that a loss has been incurred and the loss or range of loss can be estimated, the Company discloses the estimated amount of the loss. The Company evaluates developments in its legal matters that could affect the amount of liability that has been previously accrued and makes adjustments as appropriate. Significant judgment is required to determine both likelihood of there being and the estimated amount of a loss related to such matters. Efficient Capital Labs Settlement Agreement On May 18, 2023, SemiCab, Inc. entered into an installment business loan agreement with Efficient Capital Labs, Inc. (“ECL”) pursuant to which SemiCab, Inc. borrowed the principal amount of $ 1,000,000 . Repayments were originally scheduled to begin in June 2023 in equal installments of $ 91,667 for 13 months with an effective interest rate of 17.97 %. The loan had a maturity date of May 17, 2024 . On May 18, 2024, SemiCab, Inc. defaulted on the loan for non-payment. On May 18, 2024, SemiCab, Inc. entered into a settlement agreement with ECL pursuant to which SemiCab, Inc. agreed to pay ECL $ 946,666 as follows: (i) $ 25,000 on or before May 20, 2024; (ii) $ 75,000 on or before June 3, 2024; and (iii) $ 84,666 on or before the first business day of each of the following 10 calendar months starting on July 1, 2024. In connection with the acquisition of the SemiCab, Inc.’s business, the Company assumed this settlement liability. The final payment of the settlement was made during the year ended December 31, 2025. Accordingly, there was no unpaid balance at March 31, 2026 or December 31, 2025. 15 Derivative Litigation On December 21, 2023, Ault Lending, LLC (“Ault Lending”), a wholly-owned subsidiary of Ault Alliance, Inc., a former shareholder of the Company, filed a derivative shareholder action in Delaware Chancery Court against the Company, its board of directors, Stingray Group, LLC (“Stingray Group”) and Regalia Ventures, LLC (“Regalia Ventures”) for alleged breach of fiduciary duty in approving a recent above-market private placement equity transaction. The complaint alleged that the Company and its board of directors followed an inadequate process in evaluating the private placement transaction that the Company completed in November 2023 and that the Company and its board of directors entered into the transaction with an intent to dilute Ault’s ownership stake in the Company. Ault Lending was seeking the following relief from the court: (i) declarations that the defendant directors breached their fiduciary duties; and that Stingray Group and Regalia Ventures aided and abetted those breaches; (ii) rescission of the Company’s sale of shares to Stingray Group and Regalia Ventures; and (iii) damages and attorney’s fees. On April 30, 2025, Ault Lending filed a motion with the court requesting that the claims be dismissed without prejudice and on that same date, the court approved the dismissal of the claims without prejudice. Blue Yonder Liability Pursuant to the asset purchase agreement with SemiCab, Inc., the Company assumed a judgement against SemiCab, Inc. regarding damages resulting from contract breach for IT subscription-based services. On March 28, 2020, SemiCab, Inc. entered into a service contract and agreement with Blue Yonder, Inc. (“Blue Yonder”) for certain IT subscription-based services. The original term of the agreement was for three years, at a price of $ 100,000 per year, for a total of $ 300,000 . On June 21, 2023, Blue Yonder filed a lawsuit claiming damages in the amount of $ 275,000 with the Maricopa County Superior Court in Arizona. The suit was found in favor of Blue Yonder in the amount of $ 509,119 , subject to two separate milestone payments that would otherwise deem the entire balance due satisfied if either milestone payment is made by the Company. The first milestone payment for $ 175,000 and was due on July 1, 2024 and was not made. In the event this payment is made, the remaining settlement shall be deemed satisfied. If this payment is not made, the Company shall owe a total of $ 225,000 by October 1, 2024. In the event this payment is made, the remaining settlement shall be deemed satisfied. If neither payment is made, Blue Yonder shall be entitled to execute the full $ 509,119 beginning January 1, 2025. As of the date of this filing, none of the scheduled payments have been made. A liability of $ 506,000 was recorded within accrued expenses on the accompanying condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025. On February 11, 2025, Blue Yonder filed a civil action in the Superior Court of the State of Arizona against the Company for breach of contract and to enforce a stipulated judgment entered against SemiCab, Inc. in connection with the liabilities related to Blue Yonder that the Company assumed when it acquired SemiCab, Inc.’s business. Blue Yonder alleges that, because the Company assumed these liabilities, Blue Yonder can enforce the judgment against the Company. The judgment was in the amount of $ 509,119 . On August 1, 2025, the Company filed an answer to the complaint and counterclaims against Blue Yonder for breach of contract. On January 30, 2026, the Court granted Blue Yonder’s motion for judgment on the pleadings. The outcome of this matter is uncertain. 16 Note 8 – 2022 Equity Incentive Plan On April 12, 2022, the Company’s board of directors approved The Singing Machine Company, Inc. 2022 Equity Incentive Plan. The equity plan provides for the issuance of equity incentive awards, such as stock options, stock appreciation rights, stock awards, restricted stock, stock units, performance awards and other stock or cash-based awards to the Company’s employees, officers, directors, consultants, agents, advisors and independent contractors. The number of shares of common stock initially available for issuance under the plan was 1,167 shares of common stock and thereafter, beginning in 2023, an annual increase would occur as of the first day of the Company’s applicable fiscal year equal to the lesser of: (i) five percent of the outstanding shares of common stock calculated on a fully diluted basis as of the end of the Company’s immediately preceding fiscal year; (ii) 167 shares; and (iii) a lesser amount as determined by the Company’s board of directors. The shares of common stock subject to stock awards granted under the equity plan that lapse, terminate, expire prior to exercise, are canceled, or are forfeited, become available for issuance again under the equity plan. Shares subject to a stock award under the equity plan do not become available for issuance or delivery again under the equity plan if such shares are: (i) shares tendered by a participant or retained by the Company as full or partial payment to the Company for the exercise or purchase price of an award; or (ii) shares used to satisfy tax withholding obligations in connection with an award. The Company’s board of directors may amend, suspend or terminate the plan or a portion of it at any time; provided, however, that to the extent required by applicable law, regulation or stock exchange rule, stockholder approval will be required for any amendment to the plan. The plan is scheduled to terminate automatically in 10 years following the earlier of: (i) the date the Company’s board of directors adopted the plan; and (ii) the date the stockholders approved the plan. On November 20, 2025, the plan was amended to provide that the number of shares of common stock available for issuance under the plan is 5,000,000 and that, commencing January 1, 2025, on the first day of each of the Company’s fiscal years thereafter, this number will be increased by the lesser of: (i) 15 % of the outstanding common stock on a fully diluted basis as of the end of the Company’s immediately preceding fiscal year, or (ii) an amount determined by the board of directors, provided that any shares from any such increases in previous years that are not actually issued shall continue to be available for issuance under the plan. Accordingly, as of December 31, 2025, there were 5,000,000 shares of common stock authorized for issuance under the plan. On January 1, 2026, the number of shares available for issuance under the plan increased to 5,710,066 in accordance with the terms of the plan. As of March 31, 2026, 3,919,911 shares remained available for issuance under the plan. The Company granted awards representing 1,506,489 shares of common stock during the three months ended March 31, 2026. The Company did not grant any share-based awards during the three months ended March 31, 2025. No awards were forfeited during the three months ended March 31, 2026 and 2025. 17 As of March 31, 2026 and December 31, 2025, 1,790,155 and 283,666 shares, respectively, were subject to outstanding awards under the plan. Stock-based compensation expense represents the grant-date fair value of awards, recognized on a straight-line basis over the requisite service period. For the three months ended March 31, 2026 and 2025, the Company recognized stock-based compensation expense related to stock options and restricted stock awards of $ 923,000 and $ 85,000 , respectively. As of March 31, 2026, there was $ 2,098,000 of unrecognized compensation expense related to stock options, which is expected to be recognized over a weighted-average remaining vesting period of approximately three years and six months. Stock options vested as of March 31, 2026 had no intrinsic value. As of March 31, 2026, there was $ 114,000 of unrecognized compensation expense related to restricted stock awards, which is expected to be recognized over a weighted-average remaining vesting period of approximately one year and two months. Note 9 – Net Loss Per Share The computations of basic and dilutive loss per share of common stock outstanding for the three months ended March 31, 2026 and 2025 are as follows: Schedule of Basic and Diluted Income (Loss) Per Share March 31, 2026 March 31, 2025 For the Three Months Ended March 31, 2026 March 31, 2025 Net loss available to common shareholders $ ( 5,106,000 ) $ ( 9,191,000 ) Basic and diluted weighted average of common stock outstanding 9,897,743 1,972,869 Loss per common share $ ( 0.52 ) $ ( 4.66 ) The computation of the fully diluted weighted average number of shares of common stock outstanding for the three months ended March 31, 2026 and 2025 is as follows: Schedule of Diluted Weighted Average Number of Shares March 31, 2026 March 31, 2025 For the Three Months Ended March 31, 2026 March 31, 2025 Basic weighted average common shares outstanding 9,897,743 1,972,869 Effect of dilutive stock options and warrants - - Diluted weighted average of common shares outstanding 9,897,743 1,972,869 Basic net loss per share is based on the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share reflects the potential dilution assuming shares of common stock underlying in-the-money options and warrants have been issued upon the exercise of the options and warrants and the proceeds thereof were used to purchase shares of the Company’s common stock at the average market price during the period using the treasury stock method. For the three months ended March 31, 2026, 1,248,008 shares of common stock underlying stock options and 1,138,163 shares of common stock underlying warrants were excluded from the calculation of diluted net loss per share as the result would have been anti-dilutive. For the three months ended March 31, 2025, 488 shares of common stock underlying stock options and 1,138,163 shares of common stock underlying warrants were excluded from the calculation of diluted net loss per share as the result would have been anti-dilutive. 18 Note 10 – Securities Transactions Regalia Ventures Stock Repurchase Transaction On November 1, 2024, the Company entered into a stock repurchase agreement with Regalia Ventures pursuant to which the Company agreed to repurchase the 5,495 shares from Regalia Ventures at a price per share equal to the higher of: (i) the closing price of the common stock on the last trading day immediately preceding the date of the repurchase agreement; or (ii) the highest volume weighted average price (“VWAP”) of the common stock during a pricing period of 10 consecutive trading days prior to the date of the repurchase agreement. The shares of common stock to be repurchased were originally issued to Regalia Ventures on November 21, 2023, pursuant to a certain stock purchase agreement dated November 20, 2023. The Company recorded an accrued liability in the amount of the repurchase price, which was $ 472,000 , as of December 31, 2024 as there were no further conditions that needed to be satisfied prior to the closing date other than the issuance of the promissory note and the delivery of the shares. On February 18, 2025, the date of the closing of the transaction, the Company issued a promissory note to Regalia Ventures in the amount of $ 472,000 , which was the principal amount of the purchase price. The note was due and payable on demand and accrued interest at the rate of 10 % per year. The Company incurred $ 1,000 for interest expense for the three months ended March 31, 2025 related to this promissory note. On February 27, 2025, the Company paid off the note in full. Regalia Ventures is owned and controlled by Jay B. Foreman, who served as a member of the Company’s board of directors until November 14, 2025. Stingray Group Stock Repurchase Transaction On December 3, 2024, the Company entered into a stock repurchase agreement with Stingray Group pursuant to which the Company agreed to repurchase the 5,495 shares from Stingray Group at a price per share equal to the higher of: (i) the closing price of the common stock on the last trading day immediately preceding the date of the repurchase agreement; or (ii) the highest VWAP of the common stock during a pricing period of 10 consecutive trading days prior to the date of the repurchase agreement. The shares of common stock to be repurchased were originally issued to the Stingray Group on November 21, 2023, pursuant to a certain stock purchase agreement dated November 20, 2023. The Company recorded an accrued liability in the amount of the repurchase price, which was $ 286,000 , as of December 31, 2024 as there were no further conditions that needed to be satisfied prior to the closing date other than the issuance of the promissory note and the delivery of the shares. On February 18, 2025, the date of the closing of the transaction, the Company issued a promissory note to Stingray Group in the amount of $ 286,000 , which was the principal amount of the purchase price. The note was due and payable on demand and accrued interest at the rate of 10 % per year. The Company incurred $ 3,000 for interest expense for the three months ended March 31, 2025 related to this promissory note. On April 3, 2025, the Company paid off the note in full. Mathieu Peloquin is the Senior Vice-President, Marketing and Communications of Stingray Group and served as a member of the Company’s board of directors until October 6, 2025. 19 December 2024 Public Offering On December 4, 2024, the Company entered into a securities purchase agreement in connection with a public offering of an aggregate of 21,000 shares of its common stock, pre-funded warrants to purchase up to 258,412 shares of common stock, Series A warrants to purchase up to 279,412 shares of common stock, and Series B warrants to purchase up to 279,412 shares of common stock. Each share of common stock, or a pre-funded warrant in lieu thereof, was sold together with the accompanying warrants to purchase one share of common stock. The public offering price for each share of common stock and one accompanying Series A warrant and Series B warrants was $ 34.00 . The public offering price of each pre-funded warrant and one accompanying Series A warrant and Series B warrant was $ 32.00 . The exercise price of each pre-funded warrant was $ 2.00 per share. Each Series A warrant is exercisable for one share of common stock and had an initial exercise price equal to $ 34.00 . Each Series B warrant was exercisable for one share of common stock and had an initial exercise price equal to $ 68.00 . The Company received aggregate gross proceeds upon the closing of the offering of approximately $ 9,000,000 , before deducting placement agents’ fees and other offering expenses. The pre-funded warrants were immediately exercisable upon issuance and were exercisable at any time until all pre-funded warrants were exercised in full. The Series A and B warrants were exercisable only upon receipt of such shareholder approval as may be required by the applicable rules and regulations of the Nasdaq Stock Market, LLC (the “Nasdaq”) to permit the exercise of the Series A and B warrants, after which the Series A and B warrants became exercisable for a period of five years and two and one-half years, respectively. The pre-funded warrants and Series A and B warrants contain standard adjustments to the exercise price, including for stock splits, stock dividends and pro rata distributions, and customary terms regarding the treatment of the pre-funded warrants and the Series A and B warrants in the event of a fundamental transaction, including but not limited to a merger or consolidation involving the Company, a sale of all or substantially all of the assets of the Company, or a business combination resulting in any person acquiring more than 50% of the outstanding shares of common stock of the Company. Additionally, the pre-funded warrants and Series A and B warrants include restrictions on exercise in the event the purchaser’s beneficial ownership of the Company’s common stock would exceed 4.99% of the number of shares of common stock outstanding immediately after giving effect to the exercise. The Series A and B warrants include an exercise price adjustment feature upon shareholder approval, whereby the exercise price adjusted to the greater of the lowest daily volume weighted average price during the reset period or the floor price, which is $ 6.844 per share, with a proportional increase in the number of warrant shares. The Series A and B warrants can be settled by a cash exercise or by cashless exercise, and the Series B warrants specifically can be settled by way of an alternative cashless exercise after shareholder approval is obtained, in which the Series B warrant holders can receive the same number of shares of common stock that would be issuable under a cash exercise. Upon meeting certain stock price requirements, the Company has the right to redeem any outstanding Series A and Series B warrants for $ 2.00 per share, provided the holders do not elect to exercise prior to redemption. 20 The Company assessed the Series A and B warrants under ASC 480 and ASC 815 and determined that the Series A and B warrants needed to be classified as liabilities as they did not meet the requirements to be considered indexed to the Company’s own stock, due to (a) the adjustment to the exercise price tied to shareholder approval, and (b) the potential change in the settlement amount of the Series B warrants upon an alternative cashless exercise election. Additionally, the Company concluded at issuance that it would not have sufficient authorized and available shares of common stock to settle the Series A and B warrants. See Note 11 – Derivative Liability. At inception, the estimated fair value of the Series A warrants was $ 5,900,000 and the Series B warrants was $ 11,000,000 , for a total estimated fair value of $ 16,900,000 . The total fair value exceeded the proceeds received in the offering by $ 8,000,000 , which the Company recorded as a loss upon issuance of warrants. The Company also expensed approximately $ 900,000 of issuance costs incurred in the offering, resulting in a total loss on issuance during the year ended December 31, 2024 of $ 8,889,000 . The estimated fair values of the Series A and B warrants have been recorded as a derivative liability at issuance and at December 31, 2024. In the Company’s consolidated statement of operations for the year ended December 31, 2024, the Company recognized a gain of $ 334,000 for the change in the fair value measurement of the warrant liability. During December 2024, the 258,412 pre-funded warrants were exercised in full, resulting in the Company receiving $ 500,000 in cash proceeds. On January 13, 2025, the Company’s stockholders approved the issuance of the Series A and B warrants, at which time all of the Series A and B warrants became exercisable. This approval triggered an adjustment to the exercise price of the Series A warrants to $ 8.38 . In connection with this approval, the holders of the Series B Warrants exercised their warrants in full under the alternative cashless exercise provision, resulting in the issuance of 1,910,975 shares of common stock and no additional proceeds received by the Company. The warrant liability reflected on the Company’s consolidated balance sheet at December 31, 2024 was reclassified to additional paid-in capital on the Company’s consolidated balance sheet at December 31, 2025. The Company recognized a loss of $ 6,468,000 during the three months ended March 31, 2025 for the change in the fair value measurement of the warrant liability as of the date the warrant liability was reclassified to equity. 1800 Diagonal Financing Transactions 1800 Diagonal Loan #1 On June 17, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending, LLC (“1800 Diagonal”) pursuant to which the Company issued a promissory note to 1800 Diagonal in the principal amount of $ 120,000 . The note is subject to a one-time interest charge of 12 %, or approximately $ 14,000 , and is payable in 12 monthly installments of $ 11,000 commencing on July 15, 2025. The security purchase agreement has a contingent default feature that the Company has determined to be nominal and is not applicable unless an event of default occurs. The Company received net proceeds of $ 84,000 after deductions of $ 15,000 for original issue discount, $ 16,000 for placement agent fees and $ 5,000 for legal and due diligence fees. 21 The Company incurred and paid $ 3,000 of interest expense under the promissory note during the three months ended March 31, 2026. The outstanding balance of this note was $ 32,000 as of March 31, 2026. This amount is presented in the Company’s condensed consolidated balance sheets net of unamortized issuance costs of $ 7,000 as of March 31, 2026. 1800 Diagonal Loan #2 On June 17, 2025, the Company entered into a second securities purchase agreement with 1800 Diagonal pursuant to which the Company issued a promissory note to 1800 Diagonal in the principal amount of $ 240,000 . The note is subject to a one-time interest charge of 12 %, or approximately $ 29,000 . An initial payment of $ 134,000 was due on December 15, 2025. Thereafter, the remainder is payable in six monthly installments of $ 22,000 commencing on January 15, 2026. The security purchase agreement has a contingent default feature that the Company has determined to be nominal and is not applicable unless an event of default occurs. The Company received net proceeds of $ 189,000 after deductions of $ 30,000 for original issue discount, $ 16,000 for placement agent fees and $ 5,000 for legal and due diligence fees. In December 2025, the Company and 1800 Diagonal agreed that 1800 Diagonal would convert the initial payment of $ 134,000 into shares of the Company’s common stock rather than the Company making the payment to 1800 Diagonal in cash. Accordingly, in December 2025, the Company issued an aggregate of 135,723 shares of common stock to 1800 Diagonal in full satisfaction of the initial payment of $ 134,000 . The Company incurred $ 5,000 of interest expense under the promissory note during the three months ended March 31, 2026. The outstanding balance of this note was $ 60,000 as of March 31, 2026. This amount is presented in the Company’s condensed consolidated balance sheets net of unamortized issuance costs of $ 13,000 as of March 31, 2026. Boot Capital Financing Transaction On June 17, 2025, the Company entered into a securities purchase agreement with Boot Capital, LLC (“Boot Capital”) pursuant to which the Company issued a promissory note to Boot Capital in the principal amount of $ 120,000 . The note is subject to a one-time interest charge of 12 %, or approximately $ 14,000 , and is payable in 12 monthly installments of $ 11,000 commencing on July 15, 2025. The security purchase agreement has a contingent default feature that the Company has determined to be nominal and is not applicable unless an event of default occurs. The Company received net proceeds of $ 105,000 after deductions of $ 15,000 for original issue discount. The Company incurred and paid $ 3,000 of interest expense under the promissory note during the three months ended March 31, 2026. The outstanding balance of this note was $ 32,000 as of March 31, 2026. This amount is presented in the Company’s condensed consolidated balance sheets net of unamortized issuance costs of $ 4,000 as of March 31, 2026. 22 Agile Capital Financing Transaction On July 3, 2025, the Company entered into a business loan and security agreement with Agile Capital Funding, LLC (“Agile Funding”) pursuant to which it issued a promissory note to Agile Funding in the principal amount of $ 368,000 . The note is subject to a one-time interest charge of $ 162,000 and is payable in 28 weekly installments of $ 19,000 commencing on July 14, 2025. The Company received net proceeds of $ 350,000 after deductions of $ 18,000 for administrative agent fees. The Company incurred and paid $ 3,000 of interest expense under the promissory note during three months ended March 31, 2026. The promissory note was paid in full during the three months ended March 31, 2026. Streeterville Capital Transaction On August 21, 2025, the Company entered into a securities purchase agreement with Streeterville Capital, LLC, a Utah limited liability company (“Streeterville”), pursuant to which the Company agreed to issue and sell to Streeterville shares of the Company’ common stock in one or more pre-paid purchases (each, a “Pre-Paid Purchase” and collectively, the “Pre-Paid Purchases”) for an aggregate purchase price of up to $ 20,000,000 (the “Streeterville Transaction”). The Company also agreed to issue an additional 95,694 shares of the Company’s common stock to Streeterville as a commitment fee for the pre-paid purchase facility established under the securities purchase agreement (the “Commitment Shares”). The securities purchase agreement provides for a two-year commitment period during which, subject to certain specified conditions, the Company may request additional Pre-Paid Purchases from Streeterville provided that the amount requested is no less than $ 250,000 and the total outstanding balance of all Pre-Paid Purchases does not exceed $ 3,000,000 . The original issue discount for each additional Pre-Paid Purchase will be nine percent of the amount set forth in the applicable request and each additional Pre-Paid Purchase will accrue interest at the rate of nine percent per annum. The Company also executed a guaranty, a security agreement, and intellectual property security agreement in favor of Streeterville as part of the Streeterville Transaction. The Streeterville Transaction closed on August 21, 2025. Following the funding of each Pre-Paid Purchase, Streeterville has the right, but not the obligation, to purchase from the Company that number of shares of common stock up to the lesser of: (i) a number of shares of common stock equal in value to the outstanding balance of the funded amount, and (ii) that number of shares of common stock such that Streeterville will not beneficially own greater than 9.99 % of the Company outstanding shares of common stock. The purchase price of the shares of common stock will be 90 % of the lowest daily volume weighted average price during the 10 trading days immediately prior to the purchase notice date, but not less than the floor price, which is the greater of: (i) 20 % of the “Minimum Price” as defined under Nasdaq Listing Rule 5635(d) prior to the applicable closing of the Pre-Paid Purchase, and (ii) $ 0.10 . Pursuant to the terms of the securities purchase agreement, the Company filed a registration statement on Form S-1 under the Securities Act with the SEC to register the resale of the Commitment Shares and all shares of common stock issuable pursuant to the Pre-Paid Purchases. The registration statement became effective on November 10, 2025. Nasdaq Listing Rule 5635(d) provides that shareholder approval is required prior to the issuance of shares of the Company common stock equal or greater in number to 20 % of the number of shares of the Company’s common stock issued and outstanding immediately prior to the completion of the proposed issuance at a price that is less than the “Minimum Price” as such term is defined under Nasdaq Listing Rule 5635(d) in a transaction that is not a public offering. The Company obtained the requisite shareholder approval for the Streeterville Transaction on November 20, 2025. 23 The Company may at any time prepay all or any portion of the outstanding balance of a Pre-Paid Purchase. In the event the Company elects to do so, the Company must pay Streeterville an amount equal to 110 % multiplied by the portion of the outstanding balance the Company elected to prepay. If an event of default occurs under a Pre-Paid Purchase, the outstanding balance will become immediately due and payable. At anytime thereafter, upon written notice given by Streeterville, the outstanding balance will increase by seven-and-a half percent and interest will begin accruing at a rate of the lesser of 18 % per annum or the maximum rate permitted under applicable law. The Company obligations are secured by all of the Company assets pursuant to a security agreement and have been guaranteed by the Company’s operating subsidiaries pursuant to a guarantee, each entered into with Streeterville on August 21, 2025. Univest Securities, LLC served as the placement agent in the offering (“Univest”). The Company agreed to pay Univest a cash fee equal to eight percent of the aggregate gross proceeds that it receives from any Pre-Paid Purchases that it completes and reimburse Univest for legal fees in the amount of $ 40,000 . Pre-Paid Purchase #1 The securities purchase agreement provides for an initial Secured Pre-Paid Purchase in the principal amount of $ 4,390,000 , before deducting an original issue discount of $ 360,000 and transaction expenses of $ 30,000 (the “First Pre-Paid Purchase”), the terms of which are set forth on secured prepaid purchase #1 (“Pre-Paid Purchase #1”). The First Pre-Paid Purchase accrues interest at the rate of nine percent per annum and has a maturity date of three years. The Company paid Univest a cash fee equal to eight percent of the aggregate gross proceeds received by the Company from the First Pre-Paid Purchase. During the three months ended March 31, 2026, the Company repaid an aggregate principal amount of $ 3,305,000 under the First Pre-Paid Purchase as a result of Streeterville exercising its right to purchase an aggregate of 3,218,166 shares of the Company’s common stock, and recognized $ 69,000 of interest expense associated with the First Pre-Paid Purchase. As of March 31, 2026, the outstanding principal balance of the First Pre-Paid Purchase was $ 1,085,000 , which is reflected in the condensed consolidated balance sheets net of unamortized issuance costs of $ 671,000 . Pre-Paid Purchase #2 On November 13, 2025, the Company entered into Secured Pre-Paid Purchase #2 with Streeterville (“Pre-Paid Purchase #2”). Pre-Paid Purchase #2 provides for a second Pre-Paid Purchase in the principal amount of $ 5,450,000 , before deducting an original issue discount of $ 450,000 (the “Second Pre-Paid Purchase”). The Second Pre-Paid Purchase accrues interest at the rate of nine percent per annum and has a maturity date of three years. The Second Pre-Paid Purchase was similar to the First Pre-Paid Purchase, however the Second Pre-Paid Purchase is secured by cash in an amount not less than the lesser of: (i) $ 4,500,000 , and (ii) 90 % of the then-current outstanding balance of the Second Pre-Paid Purchase (the “PPP2 Minimum Balance Amount”). The secured funds are being held in a deposit account (the “DACA Account”) held by RIME Holdings, LLC, a Utah limited liability company and wholly-owned subsidiary of the Company that the Company formed in connection with this transaction (“RIME Holdings”), pursuant to a Deposit Account Control Agreement, dated November 13, 2025, by and among RIME Holdings, Lakeside Bank, an Illinois banking company (“Lakeside Bank”), and Streeterville. Accordingly, of the $ 5,000,000 of net proceeds that the Company received from the Second Pre-Paid Purchase, $ 4,500,000 were placed in the DACA Account. 24 The Company has the right to use funds in the DACA Account to repay any portion of the outstanding balance of the Second Pre-Paid Purchase, but only so long as the payment does not cause the outstanding balance to drop below the PPP2 Minimum Balance Amount. As long as no event of default has occurred, the Company may withdraw from the Deposit Account any funds in excess of the PPP2 Minimum Balance Amount. RIME Holdings executed a guaranty of the obligations outstanding under the Second Pre-Paid Purchase for the benefit of Streeterville. The Company entered into a new placement agency agreement with Univest that superseded the placement agency agreement that the Company previously entered into with them on August 21, 2025. The Company agreed to pay Univest a cash fee equal to eight percent of the aggregate gross proceeds that the Company receives from any Pre-Paid Purchases that the Company completes and reimburse Univest for legal fees in the amount of $ 50,000 . During the three months ended March 31, 2026, the Company repaid an aggregate principal amount of $ 4,913,000 under the Second Pre-Paid Purchase as a result of Streeterville exercising its right to purchase an aggregate of 6,447,017 shares of the Company’s common stock, and recognized $ 45,000 of interest expense associated with the Second Pre-Paid Purchase. The Second Pre-Paid Purchase was repaid in full on February 13, 2026. Pre-Paid Purchase #3 On December 19, 2025, the Company entered into Secured Pre-Paid Purchase #3 with Streeterville (“Pre-Paid Purchase #3”). Pre-Paid Purchase #3 provides for a third Pre-Paid Purchase in the principal amount of $ 1,090,000 , before deducting an original issue discount of $ 90,000 (the “Third Pre-Paid Purchase”). The Third Pre-Paid Purchase accrues interest at the rate of nine percent per annum and has a maturity date of three years. The Company paid Univest a cash fee equal to eight percent of the aggregate gross proceeds received from the Third Pre-Paid Purchase. During the three months ended March 31, 2026, the Company repaid an aggregate principal amount of $ 991,000 under the Third Pre-Paid Purchase as a result of Streeterville exercising its right to purchase an aggregate of 1,132,410 shares of the Company’s common stock, and recognized $ 2,000 of interest expense associated with the Third Pre-Paid Purchase. The Third Pre-Paid Purchase was repaid in full on January 7, 2026. 25 Pre-Paid Purchase #4 On February 17, 2026, the Company entered into Secured Pre-Paid Purchase #4 with Streeterville (“Pre-Paid Purchase #4”). Pre-Paid Purchase #4 provides for a fourth Pre-Paid Purchase in the principal amount of $1 0,355,000 , before deducting an original issue discount of $ 855,000 (the “Fourth Pre-Paid Purchase”). The Fourth Pre-Paid Purchase accrues interest at the rate of nine percent per annum and has a maturity date of three years. The Fourth Pre-Paid Purchase is similar to the Second Pre-Paid Purchase in that the Fourth Pre-Paid Purchase is secured by cash in an amount not less than the lesser of: (i) $ 3,500,000 , and (ii) 90 % of the then-current outstanding balance of the Fourth Pre-Paid Purchase (the “PPP4 Minimum Balance Amount”). Accordingly, of the $ 9,500,000 of net proceeds that the Company received from the Fourth Pre-Paid Purchase, $ 3,500,000 was placed in the DACA Account. The Company has the right to use funds in the DACA Account to repay any portion of the outstanding balance of the Fourth Pre-Paid Purchase, but only so long as the payment does not cause the outstanding balance to drop below the PPP4 Minimum Balance Amount. As long as no event of default has occurred, the Company may withdraw from the Deposit Account any funds in excess of the PPP4 Minimum Balance Amount. RIME Holdings executed a guaranty of the obligations outstanding under the Fourth Pre-Paid Purchase for the benefit of Streeterville. The Company paid Univest a cash fee equal to eight percent of the aggregate gross proceeds received from the Fourth Pre-Paid Purchase that were not placed in the DACA Account. The Company will pay Univest a cash fee equal to eight percent of the funds held in the DACA Account when they are released to the Company. During the three months ended March 31, 2026, the Company recognized $ 109,000 of interest expense associated with the Fourth Pre-Paid Purchase. The Company has not repaid any of the principal outstanding under the Fourth Pre-Paid Purchase. As of March 31, 2026, the outstanding principal balance of the Fourth Pre-Paid Purchase was $ 10,355,000 , which is reflected in the condensed consolidated balance sheets net of unamortized issuance costs of $ 1,288,000 . Note 11 – Derivative Liability During the three months ended March 31, 2025, the Company had derivative warrant liabilities that were measured at fair value on a recurring basis. These fair value measurements were estimated using a Monte Carlo simulation model, with the key inputs described below. Each of these fair value measurements was considered to be a Level 3 measurement by the Company as they used significant unobservable inputs, including the probability and expected date of stockholder approval. The key inputs for the Series A and Series B warrant liabilities were as follows: Schedule of Derivative Warrant Liabilities Warrant Liability – Series A Warrants Issuance Date December 31, 2024 January 13, 2025 Stock price on valuation date $ 18.00 $ 18.00 $ 8.38 Exercise price $ 34.00 $ 34.00 $ 8.38 Number of shares of common stock 279,412 279,412 1,133,652 Remaining term (years) 5.00 4.93 4.88 Annual equity volatility 113.0 % 114.0 % 126.00 % Annual volume volatility 377.0 % 379.0 % 377.00 % Risk-free interest rate 3.95 % 4.29 % 4.32 % Expected stockholder approval date January 14, 2025 January 14, 2025 January 13, 2025 Expected stockholder approval probability 50 % 50 % 100 % 26 Warrant Liability – Series B Warrants Issuance Date December 31, 2024 Stock price on valuation date $ 18.00 $ 18.00 Exercise price $ 68.00 $ 68.00 Number of shares of common stock 279,412 279,412 Remaining term (years) 2.50 2.43 Annual equity volatility 126.0 % 120.0 % Annual volume volatility 409.0 % 416.0 % Risk-free interest rate 4.00 % 4.17 % Expected stockholder approval date January 14, 2025 January 14, 2025 Expected stockholder approval probability 50 % 50 % The Series B warrant liabilities were remeasured on each exercise date based on the closing price of the Company’s common stock on the date the warrants were exercised. On January 13, 2025, the Company’s shareholders approved the issuance of the Series A and Series B Warrants. This approval triggered the adjustment to the exercise price described above. In connection with this approval, the holders of the Series B warrants exercised their warrants in full under the alternative cashless exercise provision, resulting in the issuance of 1,910,975 shares of common stock and no additional proceeds received by the Company. The Series A warrants became exercisable for 1,133,652 shares of common stock at an exercise price of $ 8.38 per share after the shareholder approval adjustment was finalized on March 17, 2025. In addition, the Company reassessed the classification of the Series A warrants after the shareholder approval adjustment was finalized, concluding that the Series A warrants now met the requirements for equity classification under ASC 480 and ASC 815. The Company adjusted the Series A Warrants to fair value upon reclassification and reclassified that value to additional paid-in capital during the three months ended March 31, 2025. The Company did not have any warrant liabilities outstanding at March 31, 2026 and December 31, 2025. 27 The following table provides a roll-forward of the fair value of the derivative liabilities described above during the three months ended March 31, 2025: Schedule of Fair Value of the Derivative Liabilities Series A Warrants Series B Warrants Total Balance at December 31, 2024 5,456,000 11,147,000 16,603,000 Beginning balance 5,456,000 11,147,000 16,603,000 Exercises — ( 15,214,000 ) ( 15,214,000 ) Loss on change in fair value 2,401,000 4,067,000 6,468,000 Reclassification to equity ( 7,857,000 ) — ( 7,857,000 ) Balance at March 31, 2025 — — — Ending balance — — — The Company did not have any derivative liabilities outstanding during the three months ended March 31, 2026. The following table provides a roll-forward of the number of warrants exercised during the three months ended March 31, 2026 and 2025: Schedule of Shares of Common Stock Underlying Warrants Series A Warrants Series B Warrants Other Warrants Total Balance at December 31, 2024 279,412 279,412 4,511 563,335 Exercises — ( 279,412 ) — ( 279,412 ) Balance at March 31, 2025 279,412 — 4,511 283,923 Balance at December 31, 2025 279,412 — 4,511 283,923 Balance 279,412 — 4,511 283,923 Exercises — — — — Balance at March 31, 2026 279,412 — 4,511 283,923 Balance 279,412 — 4,511 283,923 The Company did not issue any warrants during the three months ended March 31, 2026 and 2025. Note 12 – Income Taxes The Company did not have any provision for income taxes for the three months ended March 31, 2026 and 2025. The Company’s income tax expense differs from the expected tax expense based on statutory rates primarily due to full valuation allowance for all of its subsidiaries for the three months ended March 31, 2026 and 2025. Note 13 – Segment Information and Revenue Disaggregation Segment Information In accordance with ASC 280, Segment Reporting, an operating segment is defined as a component of an enterprise that engages in business activities from which it may earn revenues and incur expenses, for which discrete financial information is available, and whose operating results are regularly reviewed by the CODM in allocating resources and assessing performance. Prior to August 1, 2025, the CODM determined that the Company operated in two reportable segments: (i) the SemiCab business, and (ii) the Singing Machine business. On August 1, 2025, the Company completed the sale of its Singing Machine business. Upon the completion of this transaction, the Company began operating as a single reportable segment consisting of its SemiCab business. As a result of the sale, the operating results and cash flows of the Singing Machine business have been reclassified as discontinued operations for all periods presented in the consolidated financial statements. Additional information regarding the discontinued operations is provided in Note 17 – Discontinued Operations. The Company’s CODM reviews consolidated operating results including net sales, gross profit, loss from operations, and net loss from continuing operations, as presented in the consolidated statements of operations. The CODM also considers consolidated operating expenses, non-financial information, and qualitative factors in evaluating performance, monitoring budgeted to actual results, and making decisions regarding capital allocation and levels of investment in operating activities. The CODM does not review segment asset information for purposes of allocating resources. Geographic Information Revenue is attributed to geographic areas based on the location where services are rendered. For the three months ended March 31, 2026, all of the Company’s revenues were generated from customers located in India. For the three months ended March 31, 2025, all of the Company’s revenues were generated from customers located in the United States. 28 Note 14 – Concentrations, Risks and Uncertainties Bank Liquidity and Financial Stability At times, the Company maintains cash in United States bank accounts that are more than the Federal Deposit Insurance Corporation insured amounts. The Company maintains cash balances in foreign financial institutions. The Company regularly monitors the financial stability of this financial institution and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations. Revenue Concentration The Company derives a majority of its revenue from sales of its AI-enabled software logistics services in India. The Company’s allowance for credit losses is based upon management’s estimates and historical experience and reflects the fact that accounts receivable is concentrated with several large customers. As of March 31, 2026, 47 % of accounts receivable were due from two customers in India that each individually owed more than 10% of the Company’s total accounts receivable. As of December 31, 2025, 58 % of accounts receivable were due from three customers in India that each individually owed more than 10% of the Company’s total accounts receivable. Revenue derived from the Company’s largest customer and three largest customers collectively as a percentage of total net sales was 25 % and 74 % of the Company’s revenue, respectively, for the three months ended March 31, 2026. The loss of any of these customers could have an adverse impact on the Company. Note 15 – Related Party Transactions Stingray Holdings Music Subscription Agreement The Company had a music subscription sharing agreement with Stingray Group under which the Company generated music subscription revenue of $ 264,000 during the three months ended March 31, 2025. This revenue was included in net loss from discontinued operations on the Company’s condensed consolidated statements of operations for the three months ended March 31, 2025. The Company did not generate any music subscription revenue under this agreement during the three months ended March 31, 2026 as the Company sold its Singing Machine business to Stingray Group on August 1, 2025. Mathieu Peloquin is the Senior Vice-President, Marketing and Communications of Stingray Group and served as a member of the Company’s board of directors until October 6, 2025 . 29 SMCB VIE Analysis The Company determined that SMCB, which was a subsidiary of SemiCab, Inc. prior to SemiCab Holdings’ acquisition of 99.99 % of the equity shares of SMCB on May 2, 2025, is a VIE as the Company provides financial support to SMCB. While not contractually obligated, SMCB currently relies on the Company’s reimbursement of certain costs under an intercompany services agreement (“MSA”) whereby SMCB agrees to provide IT software development services to SemiCab, Inc. In exchange, under the MSA, the Company grants intellectual property rights to SMCB to use the software platform in India. Compensation for services is invoiced and paid on a monthly or quarterly basis as agreed by both parties, with rates subject to periodic review and revision. The agreement is for a term of two years ending on April 1, 2025 and automatically renews for additional 12-month periods unless prior notice is given by the terminating party. The agreement automatically renewed for an additional 12-month period on April 1, 2025. As a result of this relationship and the financial support provided by the Company to SMCB under the loan agreement described below to fund SMCB’s operations, SMCB has been determined to be a VIE prior to May 2, 2025. The Company further determined that it was not the primary beneficiary of SMCB because the Company did not have the power to direct or control SMCB’s significant activities related to its business. Accordingly, the Company has not consolidated SMCB’s results of operations and financial position in its condensed consolidated financial statements prior to May 2, 2025. Loan Agreement The Company is a party to a loan agreement with SMCB dated March 22, 2024. Under the loan agreement, the Company agreed to loan up to $ 2,500,000 to SMCB. The loans are anticipated to be made in tranches. Disbursements of any tranches are fully at the discretion of the Company. Each tranche has a repayment period of five years. The loans can be repaid at any time prior to the five-year maturity date without penalty. Interest on the loans accrues at a rate of six percent per year and is payable quarterly. At December 31, 2024, a total of $ 1,140,000 was outstanding under the loan agreement. During the period beginning January 1, 2025 and ending May 2, 2025, the date the Company acquired 99.99 % of the equity shares of SMCB, the Company made advances to SMCB in the amount of $ 1,172,000 . During the same period, SMCB charged $ 304,000 for services to the Company that were performed under the MSA, which charges offset amounts due under the loan with SMCB. As a result, as of May 2, 2025, a total of $ 2,008,000 of loans were outstanding under the loan agreement, and a total of $ 492,000 remained available for future borrowings under the loan agreement as of May 2, 2025. As of May 2, 2025, SMCB had not made any interest payments due under the loan agreement. As a result, the loans were in default as of May 2, 2025. 30 On May 2, 2025, the loan payable of $ 2,008,000 of SMCB and the loan receivable of $ 2,008,000 of the Company were eliminated in consolidation. As a result, no such loans payable and loans receivable were outstanding on the Company’s condensed consolidated balance sheet at December 31, 2025. Also on May 2, 2025, revenue generated by SMCB for services performed by SMCB under the MSA of $ 304,000 , and expenses for the Company for services performed by SMCB under the MSA of $ 304,000 , during the period commencing January 1, 2025 and ending May 2, 2025 were eliminated in consolidation on May 2, 2025. As a result, no such revenue and expenses were reflected on the Company’s condensed consolidated statements of operations for the three months ended March 31, 2025. Note 16 – Acquisition of SMCB On May 2, 2025, the Company and SemiCab Holdings entered into an equity purchase agreement with SemiCab, Inc. pursuant to which: (i) SemiCab Holdings purchased 9,999 shares of the issued and outstanding equity shares, Rs. 10 par value, of SMCB, representing 99.99 % of the issued and outstanding equity shares of SMCB, for $ 1,750,000 , the payment of which amount was evidenced by the issuance of a promissory note by the Company to the SemiCab, Inc., and (ii) the Company purchased the 20 % membership interest in SemiCab Holdings then held by SemiCab, Inc. for aggregate consideration consisting of 119,742 shares of the Company’s common stock. The acquisition was completed on May 2, 2025 (the “Closing Date”). The promissory note provides that $ 1,500,000 is due and payable by the Company on the first anniversary of the Closing Date and the remaining $ 250,000 is due and payable by the Company on the 18-month anniversary of the Closing Date. The promissory note bears interest at six percent per annum. The Company completed the acquisition to expand its AI logistics and distribution into India. On the Closing Date, the Company and SemiCab Holdings entered into an amended and restated employment agreement with each of Ajesh Kapoor and Vivek Sehgal pursuant to which Mr. Kapoor agreed to serve as the Chief Executive Officer and Chief Technology Officer of SemiCab Holdings and Mr. Sehgal agreed to serve as the Chief Product Officer of SemiCab Holdings. Pursuant to the terms of the employment agreements, SemiCab Holdings granted Messrs. Kapoor and Sehgal a membership interest in SemiCab Holdings of 15 % and five percent, respectively. Of these amounts, one quarter of each such grant vested in full on the date of grant, and the remaining amounts vest evenly over three years. 31 The following table summarizes the allocation of the purchase price as May 2, 2025, the date the acquisition was completed: Schedule of Business Acquisition Consideration: Promissory note $ 1,750,000 119,742 shares of common stock 316,000 Assumption of debt 2,008,000 Total $ 4,074,000 Identifiable net tangible assets acquired: Cash and cash equivalents $ 593,000 Accounts receivable, net 319,000 Prepaid expenses and other current assets 377,000 Property and equipment, net 11,000 Other non-current assets 128,000 Accounts payable, accrued expenses and other liabilites ( 731,000 ) Net tangible assets acquired $ 697,000 Identifiable intangible assets acquired: Customer relationships $ 1,007,000 Reacquired rights 294,000 Trade name 180,000 Net intangible assets acquired $ 1,481,000 Net assets acquired $ 2,178,000 Goodwill $ 1,896,000 In January 2026, the Indian government approved the purchase by SemiCab Holdings of the remaining outstanding equity share in SMCB, representing 0.01 % of the issued and outstanding equity shares of SMCB, from Sudheer Srinivas Kadandale for $ 10 . Pro Forma Information The unaudited pro forma financial information below presents the effects of the acquisition as though it had been completed on January 1, 2025. The pro forma adjustments are derived from the historically reported transactions of the respective companies. The pro forma results do not include anticipated combined effects or other expected benefits of the acquisition. The pro forma results for the three months ended March 31, 2026 and 2025 reflect the combined performance of the Company and the SMCB business for those periods. The unaudited pro forma information is based on available data and certain assumptions that the Company believes are reasonable given the circumstances. However, actual results may differ materially from the assumptions used in the unaudited pro forma financial information. This selected unaudited pro forma condensed combined financial information is presented for illustrative purposes only and is not intended to represent what the actual consolidated results of operations would have been had the acquisition date occurred on January 1, 2025, nor does it attempt to forecast future consolidated results of operations. Schedule of Pro Forma Financial Information March 31, 2026 March 31, 2025 Three Months Ended March 31, 2026 March 31, 2025 Net revenue $ 2,400,000 $ 2,776,000 Operating loss from continuing operations ( 5,380,000 ) ( 8,436,000 ) Net loss $ ( 5,380,000 ) $ ( 10,184,000 ) 32 Note 17 – Discontinued Operations On August 1, 2025, the Company entered into an asset purchase agreement with SMC and Stingray USA pursuant to which Stingray USA purchased substantially all of the assets, and assumed most of the liabilities, associated with the Company’s Singing Machine business for $500,000. The transaction closed on August 1, 2025. The Company determined that the sale of the Singing Machine business met the criteria under ASC 205-20, to be classified as a discontinued operation as the sale represented a strategic shift that will have a significant effect on the Company’s operations and financial results. Accordingly, the condensed consolidated balance sheets, the condensed consolidated statements of operations and the condensed consolidated statement of cash flows have been adjusted for prior periods to reflect the Singing Machine business as a discontinued operation. The following table summarizes the results of the Singing Machine business as a discontinued operation in the consolidated statements of operations for the three months ended March 31, 2025: Schedule of Discontinued Operation Income Statement, Assets and Liabilities in the Condensed Consolidated Statements of Operations For the Three Months Ended March 31, 2025 Net Sales $ 1,870,000 Cost of Goods Sold 1,364,000 Gross Profit 506,000 Operating Expenses Selling expenses 764,000 General and administrative expenses 1,490,000 Total Operating Expenses 2,254,000 Loss From Operations ( 1,748,000 ) Income Tax - Net Loss From Discontinued Operations $ ( 1,748,000 ) 33 There were no results of the Singing Machine business as a discontinued operation in the consolidated statements of operations for the three months ended March 31, 2026, and there were no assets and liabilities of the Singing Machine business as a discontinued operation in the condensed consolidated balance sheet as of March 31, 2026 and December 31, 2025, as the business had been sold on August 1, 2025. The following table summarizes the cash flows of the Singing Machine business as a discontinued operation in the condensed consolidated statements of cash flows for the three months ended March 31, 2025: For the Three Months Ended March 31, 2025 Net cash used in operating activities attributable to discontinued operations $ ( 921,000 ) Net cash provided by investing activities attributable to discontinued operations 1,000 Net cash provided by financing activities attributable to discontinued operations - Total cash used in discontinued operations $ ( 920,000 ) There were no cash flows of the Singing Machine business as a discontinued operation in the condensed consolidated statements of cash flows for the three months ended March 31, 2026 as the business had been sold on August 1, 2025. Note 18 – Subsequent Events . The Company failed to make the initial payment of $ 1,500,000 due to SemiCab, Inc. on May 2, 2026 under the promissory note that it issued to SemiCab, Inc. on May 2, 2025. As a result, an event of default was triggered under the promissory note. On May 9, 2026, the Company and SemiCab, Inc. entered into a forbearance agreement pursuant to which: (i) SemiCab, Inc. irrevocably waived any default or event of default that was or will be caused under the promissory note as a result of the Company’s failure to pay the initial payment of $ 1,500,000 to SemiCab, Inc. on May 2, 2026, and (ii) SemiCab, Inc. will forbear from taking action with respect to any defaults or events of default arising after May 9, 2026 with respect to the Company’s failure to make such payment that occur at any time on or prior to June 16, 2026. 34