Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Company Overview
Sturm, Ruger & Company,
Inc. (the “Company”) is principally engaged in the design, manufacture, and sale of firearms to domestic customers. Approximately
99% of sales are from firearms. Export sales accounted for approximately 5% of total sales for each of the six month periods ended June
28, 2025 and June 29, 2024. The Company’s design and manufacturing operations are located in the United States and almost all product
content is domestic. The Company’s firearms are sold through a select number of independent wholesale distributors, principally
to the commercial sporting market.
The Company also manufactures
investment castings made from steel alloys and metal injection molding (“MIM”) parts for internal use in its firearms and
for sale to unaffiliated, third-party customers. Less than 1% of sales are from the castings segment.
Orders for many models of
firearms from the independent distributors tend to be stronger in the first quarter of the year and weaker in the third quarter of the
year. This is due in part to the timing of the distributor show season, which occurs during the first quarter.
Results of Operations
During the six months ended
June 28, 2025 the Company has undertaken several strategic initiatives to enhance its operational and market positioning. These initiatives
include:
● A leadership transition to welcome a new CEO and evolve its leadership structure, along with an organizational
realignment designed to improve efficiency and effectiveness,
● An inventory rationalization, in which the Company revised its product strategy for 2025 and beyond and
reassessed its raw material, work-in-process and finished goods inventories to identify and reserve for inventory that is now excess,
obsolete or ready to be discontinued due to the revised product roadmaps, including legacy models that have run their lifecycle, products
that are no longer part of the long-term strategy, and Marlin-related items that are not part of the product roadmap for that brand, and
● A product repositioning to address its product strategy for the future and take a hard look at current
market conditions, consumer demand and overall economics to identify areas where it has desirable products, with strong features that
need to reach its customers at a better price point.
These initiatives impacted
the results of operations for the three month period ending June 28, 2025 as follows, which reduced diluted earnings per share $1.46:
● Sales reduction of $5.7 million related to the sale of 67,000 units of discontinued models
● Increased cost of sales of $17.0 million, reflecting the write-off of inventory and other assets related
to the revised product strategy and product roadmap
● Increased general and administrative expenses of $3.7 million related to the leadership transition and
organizational realignment
21
Demand
The estimated unit sell-through
of the Company’s products from the independent distributors to retailers decreased 4% in the first half of 2025 compared to the
prior year period. For the same period, National Instant Criminal Background Check System (“NICS”) background checks (as adjusted
by the National Shooting Sports Foundation (“NSSF”)) decreased 4%. Estimated sell-through from the independent distributors
to retailers and total adjusted NICS background checks for the trailing six quarters follow:
2025
2024
Q2
Q1
Q4
Q3
Q2
Q1
Estimated Units Sold from Distributors to Retailers (1)
328,500
364,700
410,500
336,300
327,800
396,700
Total adjusted NICS Background Checks (thousands) (2)
3,251
3,817
4,460
3,432
3,364
3,983
(1) The estimates for each period were calculated by taking the beginning inventory at the distributors, plus
shipments from the Company to distributors during the period, less the ending inventory at distributors. These estimates are only a proxy
for actual market demand as they:
● Rely on data provided by independent distributors that are not verified by the Company,
● Do not consider potential timing issues within the distribution channel, including goods-in-transit, and
●
Do not consider fluctuations in inventory at retail.
(2) NICS background checks are performed when the ownership of most firearms, either new or used, is transferred
by a Federal Firearms Licensee. NICS background checks are also performed for permit applications, permit renewals, and other administrative
reasons.
The adjusted NICS
data presented above was derived by the NSSF by subtracting out NICS checks that are not directly related to the sale of a firearm, including
checks used for concealed carry (“CCW”) permit application checks, as well as checks on active CCW permit databases. The adjusted
NICS checks represent less than half of the total NICS checks.
Adjusted NICS data can be impacted
by changes in state laws and regulations and any directives and interpretations issued by governmental agencies.
Orders Received and Ending Backlog
The Company uses the estimated
unit sell-through of its products from the independent distributors to retailers, along with inventory levels at the independent distributors
and at the Company, as the key metrics for planning production levels. The Company generally does not use the orders received or ending
backlog for planning production levels.
22
The units ordered, value of
orders received, average sales price of units ordered, and ending backlog for the trailing six quarters are as follows (dollars in millions,
except average sales price):
(All amounts shown are net of Federal Excise Tax of 10% for handguns
and 11% for long guns.)
2025
2024
Q2
Q1
Q4
Q3
Q2
Q1
Units Ordered
355,900
410,000
374,300
316,900
250,500
472,600
Orders Received
$ 113.7
$ 154.0
$ 126.3
$ 109.4
$ 99.5
$ 198.2
Average Sales Price of Units Ordered
$ 319
$ 376
$ 337
$ 345
$ 397
$ 419
Ending Backlog
$ 263.1
$ 275.2
$ 252.9
$ 268.7
$ 272.2
$ 296.2
Average Sales Price of Ending Unit Backlog
$ 534
$ 552
$ 568
$ 572
$ 567
$ 523
Production
The Company reviews the estimated
sell-through from the independent distributors to retailers, as well as inventory levels at the independent distributors and at the Company
to plan production levels. The Company’s overall production in the second quarter of 2025 increased 3% from the first quarter of
2025 .
Summary Unit Data
Firearms unit data for the
trailing six quarters are as follows (dollar amounts shown are net of Federal Excise Tax of 10% for handguns and 11% for long guns):
2025
2024
Q2
Q1
Q4
Q3
Q2
Q1
Units Ordered
355,900
410,000
374,300
316,900
250,500
472,600
Units Produced
381,600
372,000
364,300
330,300
370,400
314,500
Units Shipped
361,400
356,700
398,700
327,400
336,300
345,400
Average Sales Price of Units Shipped
$ 349
$ 379
$ 364
$ 371
$ 386
$ 394
Ending Unit Backlog
493,100
498,600
445,300
469,700
480,200
566,000
23
Inventories
During the first half of 2025,
the Company’s finished goods inventory increased by 35,500 units and distributor inventories of the Company’s products increased
by 24,900 units.
Inventory unit data for the trailing six quarters
follows:
2025
2024
Q2
Q1
Q4
Q3
Q2
Q1
Company Inventory
150,700
130,500
115,200
149,600
146,700
112,600
Distributor Inventory (1)
220,700
187,900
195,800
207,600
216,500
208,000
Total Inventory (2)
371,400
318,400
311,000
357,200
363,200
320,600
(1) Distributor ending inventory is provided by the Company’s independent distributors. These numbers
do not include goods-in-transit inventory that has been shipped from the Company but not yet received by the distributors.
(2) This total does not include inventory at retailers. The Company does not
have access to data on retailer inventories of the Company’s products.
Net Sales, Cost of Products Sold, and Gross
Profit
Net sales, cost of products
sold, and gross profit data for the three months ended (dollars in millions):
June 28, 2025
June 29, 2024
Change
% Change
Net firearms sales
$ 131.6
$ 129.8
$ 1.8
1.3%
Net castings sales
0.9
1.0
(0.1 )
(0.9% )
Total net sales
132.5
130.8
1.7
1.3%
Cost of products sold
127.4
101.6
25.8
25.3%
Gross profit
$ 5.1
$ 29.2
$ (24.1 )
(82.3% )
Gross margin
3.9%
22.3%
(18.4% )
(82.5% )
Total consolidated net sales
and net firearms sales increased slightly for the three months ended June 28, 2025, despite the $5.7 million reduction related to the
close out of 67,000 units of discontinued models. Sales of new products, including the RXM pistol, Super Wrangler revolver, Marlin lever-action
rifles, and American Centerfire Rifle Generation II represented $42.2 million or 33.5% of firearm sales in the three months ended June
28, 2025. New product sales include only major new products that were introduced in the past two years.
The decreased gross profit
for the three months ended June 28, 2025 is attributable to inventory rationalization write-offs taken during the quarter and the aforementioned
sales reductions, partially off-set by favorable leveraging of fixed costs resulting from increased production.
24
The decrease in gross margin
for the three months ended June 28, 2025 is attributable to the aforementioned factors.
Net sales, cost of products
sold, and gross profit data for the six months ended (dollars in millions):
June 28, 2025
June 29, 2024
Change
% Change
Net firearms sales
$ 266.7
$ 265.9
$ 0.8
0.3%
Net castings sales
1.5
1.7
(0.2 )
(15.9% )
Total net sales
268.2
267.6
0.7
0.2%
Cost of products sold
233.2
209.0
24.2
11.6%
Gross profit
$ 35.0
$ 58.6
$ (23.6 )
(40.2% )
Gross margin
13.1%
21.9%
(8.8% )
(40.2% )
Total consolidated net sales
and net firearms sales increased slightly for the six months ended June 28, 2025, despite the $5.7 million reduction related to the close
out of 67,000 units of discontinued models. Sales of new products, including the RXM pistol, Super Wrangler revolver, Marlin lever-action
rifles, and American Centerfire Rifle Generation II, represented $82.6 million or 32.5% of firearm sales in the first half of 2025. New
product sales include only major new products that were introduced in the past two years.
The decreased gross profit
for the six months ended June 28, 2025 is attributable to inventory rationalization write-offs and the aforementioned sales reductions,
partially off-set by favorable deleveraging of fixed costs resulting from increased production.
The decrease in gross margin
for the six months ended June 28, 2025 is attributable to the aforementioned factors.
Selling and General and Administrative Expenses
Selling and general and administrative
expenses data for the three months ended (dollars in millions):
June 28, 2025
June 29, 2024
Change
% Change
Selling expenses
$ 10.3
$ 9.5
$ 0.8
8.4%
General and administrative expenses
15.6
10.7
4.9
45.7%
Total operating expenses
25.9
$ 20.2
$ 5.7
28.1%
25
The increase in selling expenses
for the three months ended June 28, 2025 was attributable to increases in advertising and several promotional and marketing initiatives,
partially offset by decreases in spending on travel costs, industry shows, personnel costs, and shipping expenses.
The increase in general and
administrative expenses for the three months ended June 28, 2025 was primarily attributable to expenses incurred due to the Company’s
leadership transition and organizational realignment.
Selling and general and administrative
expenses data for the six months ended (dollars in millions):
June 28, 2025
June 29, 2024
Change
% Change
Selling expenses
$ 19.7
$ 19.2
$ 0.5
2.6%
General and administrative expenses
27.6
22.9
4.7
20.7%
Total operating expenses
$ 47.3
$ 42.1
$ 5.2
12.4%
The increase in selling expenses
for the six months ended June 28, 2025 was attributable to increases in advertising and several promotional and marketing initiatives,
partially offset by decreases in spending on industry shows, personnel costs, and shipping expenses.
The increase in general and
administrative expenses for the six months ended June 28, 2025 was primarily attributable to expenses incurred due to the Company’s
leadership transition and organizational realignment. This action is part of the Company’s initiatives to reallocate its resources
and cost structure into prioritized areas that will drive long-term growth and improve margins. As the Company focuses on these goals,
it will continue to pursue opportunities to reduce or eliminate investment in areas of lower focus.
Other Income
Other income data for the
three months ended (dollars in millions):
June 28, 2025
June 29, 2024
Change
% Change
Other income
$ 1.3
$ 1.5
$ (0.2 )
(10.5% )
The decrease in other income
for the three months ended June 28, 2025 was attributable to decreased interest income.
Other income data for the
six months ended (dollars in millions):
June 28, 2025
June 29, 2024
Change
% Change
Other income
$ 2.6
$ 3.0
$ (0.4 )
(13.2% )
The decrease in other income
for the six months ended June 28, 2025 was attributable to decreased interest income.
26
Income Taxes and Net Income
The Company's 2025 and 2024
effective tax rates differ from the statutory federal tax rate due principally to research and development tax credits, state income taxes
and the nondeductibility of certain executive compensation. The reduction in 2025 earnings increased the impact of these items, which
resulted in effective income tax rates of 11.2% and 1.9% for the three and six months ended June 28, 2025, respectively. The Company’s
effective income tax rate was 21.0% and 21.3% for the three and six months ended June 29, 2024, respectively.
As a result of the foregoing
factors, consolidated net loss was $(17.2) million for the three months ended June 28, 2025, a change of (308.4%) from $8.3 million consolidated
net income in the comparable prior year period.
Consolidated net loss was
$(9.5) million for the six months ended June 28, 2025, a change of (161.6%) from $15.3 million consolidated net income in the comparable
prior year period.
Non-GAAP Financial Measures
In an effort to provide investors
with additional information regarding its financial results, the Company refers to various United States generally accepted accounting
principles (“GAAP”) financial measures and two non-GAAP financial measures, EBITDA and EBITDA margin, which management believes
provides useful information to investors. These non-GAAP financial measures may not be comparable to similarly titled financial measures
being disclosed by other companies. In addition, the Company believes that the non-GAAP financial measures should be considered in addition
to, and not in lieu of, GAAP financial measures. The Company believes that EBITDA and EBITDA margin are useful to understanding its operating
results and the ongoing performance of its underlying business, as EBITDA provides information on the Company’s ability to meet
its capital expenditure and working capital requirements, and is also an indicator of profitability. The Company believes that this reporting
provides better transparency and comparability to its operating results. The Company uses both GAAP and non-GAAP financial measures to
evaluate the Company’s financial performance.
EBITDA is defined as earnings
before interest, taxes, and depreciation and amortization. The Company calculates this by adding the amount of interest expense, income
tax expense, and depreciation and amortization expenses that have been deducted from net income back into net income, and subtracting
the amount of interest income that was included in net income from net income to arrive at EBITDA. The Company’s EBITDA calculation
also excludes any one-time non-cash, non-operating expense. The Company calculates EBITDA margin by dividing EBITDA by total net sales.
EBITDA was $2.3 million for
the three months ended June 28, 2025, a decrease of 84.4% from $14.5 million in the comparable prior year period.
For the six months ended June
28, 2025 EBITDA was $16.6 million, a decrease of 40.9% from $28.0 million in the comparable prior year period.
27
Non-GAAP Reconciliation – EBITDA
EBITDA
(Unaudited, dollars in thousands)
Three Months Ended
Six Months Ended
June 28, 2025
June 29, 2024
June 28, 2025
June 29, 2024
Net income
$ (17,226 )
$ 8,264
$ (9,458 )
$ 15,348
Inventory rationalization
17,002
—
17,002
—
Income tax expense
(2,162 )
2,191
(183 )
4,154
Depreciation and amortization expense
5,572
5,304
11,143
11,137
Interest income
(954 )
(1,329 )
(1,992 )
(2,684 )
Interest expense
22
25
38
42
EBITDA
$ 2,254
$ 14,455
$ 16,550
$ 27,997
EBITDA margin
1.7%
11.1%
6.2%
10.5%
Net income margin
(13.0% )
6.3%
(3.5% )
5.7%
Financial Condition
Liquidity and Capital Resources
At the end of the second quarter
of 2025, the Company’s cash and short-term investments totaled $101.4 million. Pre-LIFO working capital of $233.7 million, less
the LIFO reserve of $68.2 million, resulted in working capital of $165.5 million and a current ratio of 4.0 to 1.
Operations
Cash provided by operating
activities was $25.9 million for the six months ended June 28, 2025, compared to $26.1 million for the comparable prior year period. The
slight decrease in cash provided in the six months ended June 28, 2025 is primarily attributable to the decrease in net income and the
lesser reductions in prepaid expenses and other current assets in the six months ended June 28, 2025, partially offset by the impact of
the write-off of inventory related to the Company’s inventory rationalization and the lower net payouts of accrued employee compensation
and benefits in the six months ended June 28, 2025.
Third parties supply the Company
with various raw materials for its firearms and castings, such as steel, fabricated steel components, walnut, birch, beech, maple and
laminated lumber for rifle stocks, wax, ceramic material, metal alloys, various synthetic products and other component parts. A limited
supply of these materials in the marketplace can result in increases to purchase prices and adversely affect production levels. If market
conditions result in a significant prolonged inflation of certain prices or if adequate quantities of raw materials cannot be obtained,
the Company’s manufacturing processes could be interrupted and the Company’s financial condition or results of operations
could be materially adversely affected.
Investing and Financing
Capital expenditures for the
six months ended June 28, 2025 totaled $6.7 million, a decrease from $10.4 million in the comparable prior year period. The Company expects
capital expenditures in the latter half of 2025 to increase from the first half of the year, exclusive of the Anderson purchase, as we
invest in new product introductions, expand capacity, upgrade our manufacturing capabilities and strengthen our facility infrastructure.
Actual capital expenditures could vary significantly from the projected amounts due to the timing of capital projects. The Company finances,
and intends to continue to finance, all of these activities with funds provided by operations and current cash and cash equivalents.
28
On July 1, 2025 the
Company announced the asset purchase of Anderson Manufacturing, a manufacturer of firearms and firearm accessories based in Hebron, Kentucky
for $16.4 million. This strategic purchase includes Anderson’s manufacturing facility and machinery and will provide Ruger the
opportunity to work with a skilled and experienced workforce, strengthening its production capabilities and expanding its product offerings.
Dividends of $6.9 million
were paid during the six months ended June 28, 2025. The Company has financed its dividends with cash provided by operations and current
cash. The quarterly dividend varies every quarter because the Company pays a percentage of earnings rather than a fixed amount per share.
The Company’s practice is to pay a dividend of approximately 40% of net income.
On July 25, 2025, the Company’s
Board of Directors authorized a dividend of 16¢ per share to shareholders of record on August 15, 2025, payable on August 29, 2025.
This dividend is approximately 40% of adjusted diluted earnings of 41¢ per share for the second quarter of 2025. The payment of future
dividends depends on many factors, including internal estimates of future performance, then-current cash and short-term investments, and
the Company’s need for funds.
As of June 28, 2025, the Company
had $55.2 million of United States Treasury instruments which mature within one year. The Company also invests available cash in a bank-managed
money market fund that invests exclusively in United States Treasury instruments which mature within one year. At June 28, 2025, the Company’s
investment in this money market fund totaled $22.9 million.
During the six months ended
June 28, 2025 the Company purchased 443,084 shares of its common stock for $16.1 million in the open market. The average price per share
purchased was $36.42. These purchases were funded with cash on hand. As of June 28, 2025, $24.1 million remained authorized for future
stock repurchases.
Based on its unencumbered
assets, the Company believes it has the ability to raise cash through the issuance of short-term or long-term debt. The Company’s
unsecured $40 million credit facility, which expires on January 7, 2028, was unused at June 28, 2025.
Other Operational Matters
In the normal course of its
manufacturing operations, the Company is subject to occasional governmental proceedings and orders pertaining to workplace safety, firearms
serial number tracking and control, waste disposal, air emissions and water discharges into the environment. The Company believes that
it is generally in compliance with applicable Bureau of Alcohol, Tobacco, Firearms & Explosives, environmental, and safety regulations
and the outcome of any proceedings or orders will not have a material adverse effect on the financial position or results of operations
of the Company. If these regulations become more stringent in the future and the Company is not able to comply with them, such noncompliance
could have a material adverse impact on the Company.
29
The Company has 14 independent
distributors that service the domestic commercial market. Additionally, the Company has 44 and 26 distributors servicing the export and
law enforcement markets, respectively.
The Company self-insures a
significant amount of its product liability, workers’ compensation, medical, and other insurance. It also carries significant deductible
amounts on various insurance policies. In September 2024, the Company did not renew its product liability coverage with its incumbent
carriers and established a wholly-owned captive insurance company for claims made on or after September 1, 2024.
The Company expects to realize
its deferred tax assets through tax deductions against future taxable income.
Adjustments to Critical Accounting Policies
The Company has not made any
adjustments to its critical accounting estimates and assumptions described in the Company’s 2024 Annual Report on Form 10-K filed
on February 19, 2025, or the judgments affecting the application of those estimates and assumptions.
Forward-Looking Statements and Projections
The Company may, from time
to time, make forward-looking statements and projections concerning future expectations. Such statements are based on current expectations
and are subject to certain qualifying risks and uncertainties, such as market demand, sales levels of firearms, anticipated castings sales
and earnings, the need for external financing for operations or capital expenditures, the results of pending litigation against the Company,
the impact of future firearms control and environmental legislation, and accounting estimates, any one or more of which could cause actual
results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date made. The Company undertakes no obligation to publish revised forward-looking statements to reflect events
or circumstances after the date such forward-looking statements are made or to reflect the occurrence of subsequent unanticipated events.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.