Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary Statement Regarding
Forward-Looking Statements and Information
This Quarterly Report on Form 10-Q
as well as our other public filings or public statements include forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements are identified by terms and phrases such as “anticipate,”
“believe,” “continue,” “could,” “estimate,” “expect,” “intend,”
“may,” “plan,” “predict,” “project,” “should,” and “will”
and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies.
These forward-looking statements involve
known and unknown risks, assumptions and uncertainties and other factors that may cause our actual results, levels of activity,
performance or achievements to be materially different from any future results, levels of activity, performance, or achievements
expressed or implied by forward-looking statements. These risks, assumptions and uncertainties include difficulty in marketing
Reed’s products and services, maintaining and protecting brand recognition, Reed’s ability to qualify for forgiveness
of the PPP loan, the need for significant capital, dependence on third party distributors, dependence on third party brewers,
increasing costs of fuel and freight, protection of intellectual property, competition and other factors, any of which could have
an adverse effect on the business plans of Reed’s, its reputation in the industry or its expected financial return from
operations and results of operations. These risks, assumptions and uncertainties are not necessarily all of the important factors
that could cause actual results to differ materially from those expressed in any of our forward-looking statements.
We undertake no obligation to update
or revise the forward-looking statements included in this report, whether as a result of new information, future events or otherwise,
after the date of this report. Our actual results, performance or achievements could differ materially from the results expressed
in, or implied by, these forward-looking statements.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
financial statements and the related notes appearing elsewhere in this report.
Overview
During
the first quarter of 2021, the Company fully utilized their expanded network of co-packers and continues to adhere to strict set of quality
protocols. In addition to our traditional sales channels, the Company is expanding in the drug, convenience and ecommerce channels including
their branded web sites and Amazon to offer its line of shots, ginger candy and drinks packaged in cans.
The
Company remains focused on driving sales growth and improving margin. The sales growth focus is on channel expansion, new product introduction
and improved sales execution. The margin enhancement initiative is driven by co-packer upgrades, better leveraged purchasing and improved
efficiency. Underpinning these initiatives is a focus on strategically reducing operating costs. However, the Company experienced elevated
transportation costs over the prior year and anticipates these costs to remain elevated for the balance of the year. Plans have been
developed to mitigate the impact of these costs.
COVID-19
Considerations
During
the period ended March 31, 2021, the COVID-19 pandemic has impacted our operating results and the Company anticipates a continued impact
for the balance of the year. In addition, the pandemic may cause reduced demand for our products if, for example, the pandemic results
in a recessionary economic environment which negatively effects the consumers who purchase our products. Based on the recent increase
in demand for our products, we believe that over the long term, there will continue to be strong demand for our products.
Through
March 31, 2021, the Company has experienced higher transportation expenses as the capacity in the freight market has not kept up with
demand. The Company believes that costs will continue to increase throughout the year. However, mitigation plans are being implemented
to manage this risk.
Our
ability to operate without significant incremental negative operational impact from the COVID-19 pandemic will in part depend on our
ability to protect our employees and our supply chain. The Company has endeavored to follow the recommended actions of government and
health authorities to protect our employees. Since the inception of the COVID-19 pandemic and through March 31, 2021, we maintained the
consistency of our operations during the onset of the COVID-19 pandemic. We will continue to innovate in managing our business, coordinating
with our employees and suppliers to do our part in the infection prevention and remain flexible in responding to our customers and suppliers.
However, the uncertainty resulting from the pandemic could result in an unforeseen disruption to our workforce and supply chain (for
example an inability of a key supplier or transportation supplier to source and transport materials) that could negatively impact our
operations.
Net
sales for the period ended March 31, 2021 were up 28% from the prior year period. Through March 31, 2021, we continue to generate cash
flows to meet our short-term liquidity needs, and we expect to maintain access to the capital markets. We have also not observed any
material impairments of our assets or a significant change in the fair value of our assets due to the COVID-19 pandemic.
1
Results
of Operations – Three Months Ended March 31, 2021 as compared to March 31, 2020
The
following table sets forth key statistics for the three months ended March 31, 2021 and 2020, respectively, in thousands.
Three Months Ended March 31,
Pct.
2021
2020
Change
Gross sales (A)
$ 13,281
$ 10,551
26 %
Less: Promotional and other allowances (B)
1,135
1,028
10 %
Net sales
$ 12,146
$ 9,523
28 %
Cost of goods sold
8,293
6,653
25 %
% of Gross sales
62 %
63 %
% of Net sales
68 %
70 %
Gross profit
$ 3,853
$ 2,870
34 %
% of Net sales
32 %
30 %
Expenses
Delivery and handling
$ 3,286
$ 1,263
160 %
% of Net sales
27 %
13 %
Dollar per case ($)
4.4
2.3
Selling and marketing
2,215
1,925
15 %
% of Net sales
18 %
20 %
General and administrative
2,603
1,932
35 %
% of Net sales
21 %
20 %
Total operating expenses
8,103
5,120
58 %
Loss from operations
$ (4,251 )
$ (2,250 )
89 %
Interest expense and other expense
$ (256 )
$ (330 )
-22 %
Net loss
$ (4,507 )
$ (2,580 )
75 %
Loss per share – basic and diluted
$ (0.05 )
$ (0.05 )
0 %
Weighted average shares outstanding - basic & diluted
86,631,304
47,595,206
82 %
(A) The Company considers Gross Sales to be
a key performance indicator in our Management's Discussion and Analysis (MD&A). Gross Sales is a non-GAAP measure. We define Gross
Sales as the total sales for the Company unadjusted for costs related to generating those sales. Gross Sales is calculated from the commonly
understood GAAP amount, Net Sales, and adjusted to remove the reduction (i.e. adds back) promotional expense in the period the related
revenue is recorded, with the resulting performance amount labeled Gross Sales. Management utilizes gross sales as an indicator of and
to monitor operating performance of products and salespersons before the effect of any promotional or other allowances, which are determined
in accordance with GAAP, and can mask certain performance issues. We believe that the presentation of gross sales provides a useful measure
of our operating performance. Additionally, gross sales may not be comparable to similarly titled measures used by other companies, as
gross sales have been defined by our internal reporting practices.
(B)
We define promotional and other allowances as costs deducted from gross sales which are associated with generating those sales. Management
utilizes promotional and other allowances as an indicator of and to monitor operating performance of products, salespersons, and customer
agreements. We believe that the presentation of promotional and other allowances provides a useful measure of our operating performance.
The presentation of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and
the spending levels incurred or correlated with such sales. The expenditures described in this line item are determined in accordance
with GAAP and meet GAAP requirements, the disclosure thereof does not conform to GAAP presentation requirements. Additionally, our definition
of promotional and other allowances may not be comparable to similar items presented by other companies. Promotional and other allowances
primarily include consideration given to the Company’s distributors or retail customers including, but not limited to the following:
(i) reimbursements given to the Company’s distributors for agreed portions of their promotional spend with retailers, including
slotting, shelf space allowances and other fees for both new and existing products; (ii) the Company’s agreed share of fees given
to distributors and/or directly to retailers for in-store marketing and promotional activities; (iii) the Company’s agreed share
of slotting, shelf space allowances and other fees given directly to retailers; (iv) incentives given to the Company’s distributors
and/or retailers for achieving or exceeding certain predetermined sales goals; and (v) discounted or free products. Promotional and other
allowances constitute a material portion of our marketing activities. The Company’s promotional allowance programs with its numerous
distributors and/or retailers are executed through separate agreements in the ordinary course of business. These agreements generally
provide for one or more of the arrangements described above and are of varying durations, ranging from one week to one year.
2
Sales,
Cost of Sales, and Gross Margins
The
following chart sets forth key statistics for the transition of the Company’s top line activity from the first quarter of 2020
through the first quarter of 2021.
2021
2020
Q1
Per Case
Q1
vs
PY
Q1
Q2
Q3
Q4
FY
2021
2020
vs
PY
Cases:
Reed’s
395
37 %
288
335
314
317
1,254
Virgil’s
339
29 %
262
308
319
315
1,204
Total Core
734
33 %
550
643
633
632
2,458
Non Core
-
-100 %
2
-
-
-
2
Candy
8
0 %
8
8
5
5
26
Total
742
33 %
560
651
638
637
2,486
Gross Sales:
Core
$ 12,955
27 %
$ 10,175
$ 11,940
$ 11,622
$ 11,587
$ 45,324
$ 17.6
$ 18.5
-5 %
Non Core
33
-68 %
102
33
74
347
556
-
51.0
-100 %
Candy
293
7 %
274
256
201
190
921
36.7
34.3
7 %
Total
$ 13,281
26 %
$ 10,551
$ 12,229
$ 11,897
$ 12,124
$ 46,801
17.9
19.0
-6 %
Discounts:
Total
$ (1,135 )
10 %
$ (1,028 )
$ (1,376 )
$ (1,335 )
$ (1,447 )
$ (5,186 )
$ (1.5 )
$ (2.3 )
-33 %
COGS:
Core
$ (8,122 )
27 %
$ (6,414 )
$ (7,674 )
$ (7,032 )
$ (7,019 )
$ (28,139 )
$ (11.1 )
$ (11.1 )
- %
Non Core
(6 )
-89 %
(59 )
(15 )
(15 )
(21 )
(110 )
-
-
-
Candy
(165 )
-8 %
(180 )
(176 )
(129 )
(115 )
(600 )
(20.6 )
(23.0 )
-10 %
Total
$ (8,293 )
25 %
$ (6,653 )
$ (7,865 )
$ (7,176 )
$ (7,155 )
$ (28,849 )
$ (11.2 )
$ (11.2 )
-1 %
Gross Margin:
$ 3,853
34 %
$ 2,870
$ 2,988
$ 3,386
$ 3,522
$ 12,766
$ 5.2
$ 5.5
-6 %
as % Net Sales
32 %
30 %
28 %
32 %
33 %
31 %
3
As
part of the Company’s ongoing initiative to simplify and streamline operations by reducing the number of SKUs, the Company has
identified core products on which to place its strategic focus. These core products consist of Reed’s and Virgil’s branded
beverages. Beginning in 2020, our Wellness Shots are captured in Non-core products. Non-core products for 2020 consist primarily of slower
selling discontinued Reed’s and Virgil’s SKUs.
As
a result of our decision to focus on the core Reed’s and Virgil’s beverage brands and simplify operations by reducing the
overall number of SKUs that we offer, the Company’s core beverage volume for the three months ended March 31, 2021, represents
98% of all beverage volume.
Core
brand gross revenue increased by 27% to $12,955 compared to the same period last year, driven by Reed’s volume growth of 37% and
Virgil’s volume growth of 29%. The result is an increase in total gross revenue of 26%, to $13,281 in the three months ended March
31, 2021, from $10,551 during the three months ended March 31, 2020. Price on our core brands decreased 5% to $17.65 per case due to
a shift in mix to lower priced, higher margin products.
Discounts
as a percentage of gross sales decreased to 9% from 10% in the same period last year. As a result, net sales revenue grew 28% in the
three months ended March 31, 2021 to $12,146, compared to $9,523 in the same period last year.
Cost
of Goods Sold
Cost
of goods sold increased $1,640 during the three months ended March 31, 2021 as compared to the same period last year. As a percentage
of net sales, cost of goods sold for the three months ended March 31, 2021 was 68% as compared to 70% for the same period last year.
The
total cost of goods per case decreased to $11.18 per case in the three months ended March 31, 2021 from $11.23 per case for the same
period last year. The cost of goods sold per case on core brands was $11.07 during the year months ended March 31, 2021, compared to
$11.11 for the same period last year.
Gross
Margin
Gross
margin increased to 32% for the three months ended March 31, 2021, compared to 30% for the same period last year.
Operating
Expenses
Delivery
and Handling Expenses
Delivery
and handling expenses consist of delivery costs to customers and warehousing costs incurred for handling our finished goods after production.
Delivery and handling expenses increased by $2,023 in the three months ended March 31, 2021 to $3,286 from $1,263 in the same period
last year, driven by increased volumes, ecommerce fulfillment costs, and increasing freight rates due to Covid-19. Delivery costs in
the three months ended March 31, 2021 were 27% of net sales and $4.43 per case, compared to 13% of net sales and $2.26 per case during
the same period last year.
Selling
and Marketing Expenses
Marketing
expenses consist of direct marketing, marketing labor, and marketing support costs. Selling expenses consist of all other selling-related
expenses including personnel and contractor support.
Total
selling and marketing expenses were $2,215 during the three months ended March 31, 2021, compared to $1,925 during the same period last
year. As a percentage of net sales, selling and marketing costs decreased to 18% during the three months ended March 31, 2021, as compared
to 20% during the same period last year. The increase was driven by an increase in sales force headcount and consumer facing marketing
costs partially offset by reduced expenditures on trade shows and sponsorships and lower stock compensation.
General
and Administrative Expenses
General
and administrative expenses consist primarily of the cost of executive, administrative, and finance personnel, as well as professional
fees. General and administrative expenses increased in the three months ended March 31, 2021 to $2,603 from $1,932, an
increase of $671 over the same period last year. The increase was driven by legal settlements, employee costs, consulting
fees, public company and licensing costs, partially offset by lower stock compensation.
Loss
from Operations
The
loss from operations was $4,251 for the three months ended March 31, 2021, as compared to a loss of $2,250 in the same period last year
driven by increased gross profit offset by increases in operating expenses discussed above.
Interest
and Other Expense
Interest
and other expense for the three months ended March 31, 2021, consisted of $256 of interest expense. During the same period last year,
interest and other expense consisted of $336 of interest expense offset by the change in fair value of our warrant liability of $6.
4
Modified
EBITDA
In
addition to our GAAP results, we present Modified EBITDA as a supplemental measure of our performance. However, Modified EBITDA is not
a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations or any other
performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities as a measure of liquidity.
We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization, stock-based compensation, changes
in fair value of warrant expense, legal settlements, and one-time restructuring-related costs including employee severance and
asset impairment.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management of
the resources that affect our underlying revenue and profit generating operations during that period. Non-GAAP adjustments to our results
prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them
appropriate for supplemental analysis. In evaluating Modified EBITDA, you should be aware that in the future we may incur expenses that
are the same as or similar to some of the adjustments in this presentation. Our presentation of Modified EBITDA should not be construed
as an inference that our future results will be unaffected by unusual or non-recurring items.
Set
forth below is a reconciliation of net loss to Modified EBITDA for the three months ended March 31, 2021 and 2020 (unaudited; in thousands):
Three Months Ended March 31
2021
2020
Net loss
$ (4,507 )
$ (2,580 )
Modified EBITDA adjustments:
Depreciation and amortization
56
49
Interest expense
256
336
Stock option and other noncash compensation
398
780
Change in fair value of warrant liability
-
6
Legal settlements
353
-
Total EBITDA adjustments
$ 1,063
$ 1,171
Modified EBITDA
$ (3,444 )
$ (1,409 )
We
present Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on
a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Modified
EBITDA in developing our internal budgets, forecasts and strategic plan; in analyzing the effectiveness of our business strategies in
evaluating potential acquisitions; making compensation decisions; and in communications with our board of directors concerning our financial
performance. Modified EBITDA has limitations as an analytical tool, which includes, among others, the following:
●
Modified
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
●
Modified
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
●
Modified
EBITDA does not reflect future interest expense, or the cash requirements necessary to service interest or principal payments, on
our debts; and
●
Although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in
the future, and Modified EBITDA does not reflect any cash requirements for such replacements.
5
Liquidity
and Capital Resources
The
accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such assumption
contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
For
the three months ended March 31, 2021, the Company recorded a net loss of $4,507 and used cash in operations of $5,059. As of March 31,
2021, we had a cash balance of $155 with borrowing capacity of $2,513, a stockholder’s equity of $6,770 and a working capital of
$5,698, compared to a cash balance of $595 with borrowing capacity of $5,166, stockholders’ equity of $10,404 and a working capital
of $9,528 at December 31, 2020. Notwithstanding the net loss for the three months ended March 31, 2021, management projects adequate
cash from operations and available line of credit to ensure continuation of the Company as a going concern for at least one year from
the date of this quarterly report.
Historically,
we have financed our operations through public and private sales of common stock, issuance of preferred and common stock, convertible
debt instruments, term loans and credit lines from financial institutions, and cash generated from operations. We have taken decisive
action to improve our margins, including fully outsourcing our manufacturing process, streamlining our product portfolio, negotiating
improved vendor contracts and restructuring our selling prices.
Critical
Accounting Policies and Estimates
Use
of Estimates and Assumptions. The preparation of financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent
assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates. Those estimates and assumptions include estimates for reserves of uncollectible
accounts receivables, assumptions used in valuing inventories at net realizable value, impairment testing of recorded long-term tangible
and intangible assets, the valuation allowance for deferred tax assets, accruals for potential liabilities, assumptions made in valuing
stock instruments issued for services, and assumptions used in valuing warrant liabilities, and assumptions used in the determination
of the Company’s liquidity.
Accounts
Receivable. Accounts receivable are recorded at the invoiced amounts. The Company evaluates the collectability of its trade accounts
receivable based on a number of factors. In circumstances where the Company becomes aware of a specific customer’s inability to
meet its financial obligations to the Company, a specific reserve for bad debts is estimated and recorded, which reduces the recognized
receivable to the estimated amount the Company believes will ultimately be collected. In addition to specific customer identification
of potential bad debts, bad debt charges are recorded based on the Company’s historical losses and an overall assessment of past
due trade accounts receivable outstanding.
Inventory.
Inventory is stated at the lower of cost or net realizable value. We regularly review our inventory quantities on hand and record
a provision for excess and obsolete inventory based primarily on our estimated forecast of product demand and our ability to sell the
product(s) concerned. Demand for our products can fluctuate significantly. Factors that could affect demand for our products include
unanticipated changes in consumer preferences, general market conditions or other factors, which may result in cancellations of advance
orders or a reduction in the rate of reorders placed by customers. Additionally, our management’s estimates of future product demand
may be inaccurate, which could result in an understated or overstated provision required for excess and obsolete inventory.
Revenue
Recognition . Revenue and costs of sales are recognized when control of the products transfers to our customer, which generally occurs
upon shipment from our facilities. The Company’s performance obligations are satisfied at that time. The Company does not have
any significant contracts with customers requiring performance beyond delivery, and contracts with customers contain no incentives or
discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities are performed before the customer
obtains control of the goods and therefore represent a fulfillment activity rather than a promised service to the customer.
Stock
Compensation Expense . The Company periodically issues stock options and restricted stock awards to employees and non-employees in
non-capital raising transactions for services and for financing costs. The Company accounts for such grants issued and vesting based
on ASC 718, Compensation-Stock Compensation whereby the value of the award is measured on the date of grant and recognized as compensation
expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within
its Statements of Operations with classification depending on the nature of the services rendered.
6
Recent
Accounting Pronouncements
See
Note 2 of the Notes to Condensed Financial Statements for a discussion of recent accounting pronouncements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
A
smaller reporting company is not required to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.