UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2020
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
THE EXCHANGE ACT OF 1934
For
the transition period from _______ to _______
Commission
file number: 001-32501
REED’S,
INC.
(Exact
name of registrant as specified in its charter)
Delaware DE
35-2177773
(State
of
incorporation)
(I.R.S.
Employer
Identification
No.)
201
Merritt 7 , Norwalk ,
CT . 06851
(Address
of principal executive offices) (Zip Code)
(800)
997-3337
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol
Names
of each exchange on which registered
Common
Stock
REED
NASDAQ
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: There
were a total of 62,933,070 shares of Common Stock outstanding as of July 31, 2020.
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer ☐
Accelerated Filer ☒
Non-Accelerated Filer (do not check if Smaller Reporting Company)
☐
Smaller Reporting Company ☒
Emerging Growth Company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the issuer is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ☒
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” in Item 2 of Part I of this report includes forward-looking statements. These statements involve known and
unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements
to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by forward-looking
statements.
In
some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,”
“proposed,” “intended,” or “continue” or the negative of these terms or other comparable terminology.
You should read statements that contain these words carefully, because they discuss our expectations about our future operating
results or our future financial condition or state other “forward-looking” information. There may be events in the
future that we are not able to accurately predict or control. Before you invest in our securities, you should be aware that the
occurrence of any of the events described in this Quarterly Report could substantially harm our business, results of operations
and financial condition, and that upon the occurrence of any of these events, the trading price of our securities could decline
and you could lose all or part of your investment. Although we believe that the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, growth rates, levels of activity, performance or achievements.
We are under no duty to update any of the forward-looking statements after the date of this Quarterly Report to conform these
statements to actual results.
i
TABLE
OF CONTENTS
PART
I - FINANCIAL INFORMATION
F-1
Item
1. Condensed Financial Statements
F-1
Condensed
Balance Sheets – June 30, 2020 (unaudited) and December 31, 2019
F-1
Condensed
Statements of Operations for the three and six months ended June 30, 2020 and 2019 (unaudited)
F-2
Condensed
Statements of Changes in Stockholders’ Equity (Deficit) for the three and six months ended June 30, 2020 and 2019 (unaudited)
F-3
Condensed
Statements of Cash Flows for the six months ended June 30, 2020 and 2019 (unaudited)
F-4
Notes
to Condensed Financial Statements (unaudited)
F-5
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
1
Item
3. Quantitative and Qualitative Disclosures About Market Risk
11
Item
4. Controls and Procedures
11
PART
II - OTHER INFORMATION
12
Item
1. Legal Proceedings
12
Item
1A. Risk Factors
12
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
14
Item
3. Defaults Upon Senior Securities
14
Item
4. Mine Safety Disclosures
14
Item
5. Other Information
14
Item
6. Exhibits
14
ii
Part
I – FINANCIAL INFORMATION
Item
1. Financial Statements
REED’S
INC.
CONDENSED
BALANCE SHEETS
(Amounts
in thousands, except share amounts)
June
30,
2020
December
31,
2019
(Unaudited)
ASSETS
Current assets:
Cash
$ 1,112
$ 913
Accounts receivable, net of allowance
for doubtful accounts and returns and discounts of $ 259
and $ 375 ,
respectively
5,295
2,099
Receivable from related party
230
356
Inventory, net of reserve for obsolescence
of $ 437 and
$ 646 ,
respectively
8,411
10,508
Prepaid expenses
and other current assets
939
420
Total current assets
15,987
14,296
Property and equipment, net of accumulated
depreciation of $ 501
and $ 482 ,
respectively
1,023
1,053
Equipment held for sale, net of impairment
reserves of $ 96 and
$ 96 ,
respectively
67
67
Intangible assets
590
576
Total
assets
$ 17,667
$ 15,992
LIABILITIES AND STOCKHOLDERS’
EQUITY
Current liabilities:
Accounts payable
$ 5,129
$ 5,539
Accrued expenses
555
646
Revolving line of credit
2,638
3,177
Current portion of note payable
342
-
Convertible note to a related party
4,977
-
Current portion
of leases payable
89
49
Total current liabilities
13,730
9,411
Leases payable, less current portion
628
737
Convertible note to a related party
-
4,689
Note payable
428
-
Warrant liability
15
8
Total
liabilities
14,801
14,845
Stockholders’
equity:
Series A Convertible Preferred stock,
$ 10 par
value, 500,000 shares
authorized, 9,411 shares
issued and outstanding
94
94
Common stock, $ .0001
par value, 100,000,000
and 100,000,000
shares authorized, respectively; 62,928,540
and 47,595,206
shares issued and outstanding, respectively
6
5
Common stock issuable, 350,000
shares at June 30, 2020
285
-
Additional paid in capital
83,364
77,596
Accumulated deficit
( 80,883 )
( 76,548 )
Total
stockholders’ equity
2,866
1,147
Total
liabilities and stockholders’ equity
$ 17,667
$ 15,992
The
accompanying notes are an integral part of these condensed financial statements.
F- 1
REED’S,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
For
the Three and Six Months Ended June 30, 2020 and 2019
(Unaudited)
(Amounts
in thousands, except share and per share amounts)
2020
2019
2020
2019
Three
Months Ended June 30,
Six
Months Ended June 30,
2020
2019
2020
2019
Net Sales
$ 10,853
$ 9,480
$ 20,376
$ 17,929
Cost of goods
sold
7,865
7,207
14,518
13,152
Gross
profit
2,988
2,273
5,858
4,777
Operating expenses:
Delivery and handling expense
1,480
1,436
2,743
2,466
Selling and marketing expense
1,585
3,194
3,510
5,208
General and administrative expense
1,348
1,749
3,295
4,120
Gain on sale
of assets
9
-
( 6 )
( 30 )
Total
operating expenses
4,422
6,379
9,542
11,764
Loss from operations
( 1,434 )
( 4,106 )
( 3,684 )
( 6,987 )
Interest expense
( 303 )
( 294 )
( 639 )
( 629 )
Change in fair
value of warrant liability
( 13 )
( 60 )
( 7 )
( 108 )
Net loss
( 1,750 )
( 4,460 )
( 4,330 )
( 7,724 )
Dividends
on Series A Convertible Preferred Stock
( 5 )
( 5 )
( 5 )
( 5 )
Net
Loss Attributable to Common Stockholders
$ ( 1,755 )
$ ( 4,465 )
$ ( 4,335 )
$ ( 7,729 )
Loss
per share – basic and diluted
$ ( 0.03 )
$ ( 0.13 )
$ ( 0.08 )
$ ( 0.25 )
Weighted average number of shares outstanding – basic and
diluted
59,514,620
33,666,664
53,554,913
31,397,760
The
accompanying notes are an integral part of these condensed financial statements.
F- 2
REED’S,
INC.
CONDENSED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
For
the Three and Six months Ended June 30, 2020 and 2019
(Unaudited)
(Amounts
in thousands except share amounts)
Common
Stock Shares
Common
Stock Amount
Preferred
Stock Shares
Preferred
Stock Amount
Common
Stock Issuable Shares
Common
Stock Issuable Amount
Additional
Paid In Capital
Accumulated
Deficit
Total
Stockholders’ Equity (Deficit)
Common
Stock
Preferred
Stock
Common
Stock Issuable
Additional
Paid In
Accumulated
Total
Stockholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance, March 31, 2020
47,595,206
$ 5
9,411
$ 94
350,000
$ 285
$ 78,091
$ ( 79,128 )
$ ( 653 )
Fair value of vested options
-
-
-
( 36 )
( 36 )
Dividends on Series A Convertible Preferred
Stock
( 5 )
( 5 )
Common shares issued pursuant to the
rights offering, net of offering costs
15,333,334
1
-
-
-
5,309
-
5,310
Shares granted to Directors for services
Shares granted to Directors for services, shares
Fair value of vested restricted shares granted to an
officer for services
Fair value of vested restricted shares granted to an
officer for services, shares
Fair value of vested restricted shares granted to officers
Fair value of vested restricted shares granted to an
officer for services, shares
Dividends on Series A Convertible Preferred Stock, shares
Exercise of warrants
Exercise of warrants, shares
Net Loss
( 1,750 )
( 1,750 )
Balance, June
30, 2020
62,928,540
$ 6
9,411
$ 94
350,000
$ 285
$ 83,364
$ ( 80,883 )
$ 2,866
Common
Stock
Preferred
Stock
Common
Stock
Issuable
Additional
Paid In
Accumulated
Total
Stockholders’
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance, December 31, 2019
47,595,206
$ 5
9,411
$ 94
-
$ -
$ 77,596
$ ( 76,548 )
$ 1,147
Fair value of vested options
-
-
459
459
Fair value of vested restricted shares
granted to officers
-
-
350,000
285
285
Dividends on Series A Convertible Preferred
Stock
-
-
( 5 )
( 5 )
Common shares issued pursuant to the
rights offering, net of offering costs
15,333,334
1
-
-
5,309
-
5,310
Net Loss
( 4,330 )
( 4,330 )
Balance, June
30, 2020
62,928,540
$ 6
9,411
$ 94
350,000
$ 285
$ 83,364
$ ( 80,883 )
$ 2,866
Common
Stock
Preferred
Stock
Common
Stock
Issuable
Additional
Paid In
Accumulated
Total
Stockholders’
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance, March 31, 2019
33,513,947
$ 3
9,411
$ 94
-
$ -
$ 69,110
$ ( 63,695 )
$ 5,512
Fair value of vested options
-
442
442
Shares granted to Directors for services
8,072
-
-
-
-
42
42
Dividends on Series A Convertible Preferred
Stock
-
( 5 )
( 5 )
Fair value of vested restricted shares
granted to an officer for services
-
-
-
139
139
Exercise of warrants
186,807
-
318
318
Net Loss
( 4,460 )
( 4,460 )
Balance, June 30, 2019
33,708,826
$ 3
9,411
$ 94
-
$ -
$ 70,051
$ ( 68,160 )
$ 1,988
Common
Stock
Preferred
Stock
Common
Stock
Issuable
Additional
Paid In
Accumulated
Total
Stockholders’
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance, December 31, 2018
25,729,461
$ 3
9,411
$ 94
-
$ -
$ 53,591
$ ( 60,431 )
$ ( 6,743 )
Fair value of vested options
854
854
Shares granted to Directors for services
25,724
-
-
-
-
86
86
Fair value of vested restricted shares
granted to an officer for services
-
289
289
Dividends on Series A Convertible Preferred
Stock
-
-
-
-
( 5 )
( 5 )
Common shares issued pursuant to the
rights offering, net of offering costs
7,733,750
-
-
-
14,867
-
14,867
Exercise of warrants
219,891
364
364
Net Loss
-
( 7,724 )
( 7,724 )
Balance, June
30, 2019
33,708,826
$ 3
9,411
$ 94
-
$ -
$ 70,051
$ ( 68,160 )
$ 1,988
The
accompanying notes are an integral part of these condensed financial statements.
F- 3
REED’S,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
For
the Six months Ended June 30, 2020 and 2019
(Unaudited)
(Amounts
in thousands)
2020
2019
June
30, 2020
June
30, 2019
Cash flows from
operating activities:
Net loss
$ ( 4,330 )
$ ( 7,724 )
Adjustments to reconcile
net loss to net cash used in operating activities:
Depreciation
24
25
(Gain)/loss on sale
of property & equipment
-
( 30 )
(Gain)/loss on termination
of leases
( 6 )
7
Amortization of
debt discount
193
150
Amortization of
right of use assets
62
45
Fair value of vested options
459
854
Fair value of vested
restricted shares granted to officers
285
-
Common stock issued
for services
-
375
Decrease in allowance
for doubtful accounts
( 116 )
( 189 )
Decrease (increase)
in inventory reserve
( 209 )
205
Change in fair value
of warrant liability
7
108
Accrual of interest
on convertible note to a related party
288
256
Lease liability
( 13 )
( 10 )
Changes in operating
assets and liabilities:
Accounts receivable
( 3,080 )
( 668 )
Inventory
2,306
( 2,106 )
Prepaid expenses
and other assets
( 393 )
( 267 )
Accounts payable
( 410 )
( 1,816 )
Accrued
expenses
( 95 )
( 735 )
Net
cash used in operating activities
( 5,028 )
( 11,520 )
Cash flows from
investing activities:
Trademark costs
( 14 )
-
Proceeds from sale
of property and equipment
-
30
Purchase
of property and equipment
( 102 )
( 121 )
Net
cash used in investing activities
( 116 )
( 91 )
Cash flows from
financing activities:
Borrowings on line
of credit
21,780
31,228
Repayments of line of credit
( 22,512 )
( 34,030 )
Proceeds from note
payable
770
-
Repayment of amounts
due to/from officers
-
195
Principal repayments
on capital lease obligation
( 5 )
( 33 )
Exercise of warrants
-
364
Proceeds
from sale of common stock
5,310
14,867
Net
cash provided by financing activities
5,343
12,591
Net increase in cash
199
980
Cash at beginning of period
913
624
Cash at end of period
$ 1,112
$ 1,604
Supplemental disclosures
of cash flow information:
Cash paid for interest
$ 157
$ 222
Non Cash Investing
and Financing Activities
Dividends on Series
A Convertible Preferred Stock
$ 5
$ 5
The
accompanying notes are an integral part of these condensed financial statements.
F- 4
REED’S,
INC.
NOTES
TO CONDENSED FINANCIAL STATEMENTS
Three
and Six months Ended June 30, 2020 and 2019 (Unaudited)
(In
thousands, except share and per share amounts)
1.
Basis of Presentation and Liquidity
The
accompanying interim condensed financial statements of Reed’s, Inc. (the “Company”, “we”, “us”,
or “our”), are unaudited, but in the opinion of management contain all adjustments, including normal recurring adjustments,
necessary to present fairly our financial position at June 30, 2020 and the results of operations and cash flows for the three
and six months ended June 30, 2020 and 2019. The balance sheet as of December 31, 2019 is derived from the Company’s audited
financial statements.
Certain
information and footnote disclosures normally included in financial statements that have been prepared in accordance with accounting
principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations
of the Securities and Exchange Commission regarding interim financial reporting. We believe that the disclosures contained in
these condensed financial statements are adequate to make the information presented herein not misleading. For further information,
refer to the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal
year ended December 31, 2019, as filed with the Securities and Exchange Commission on March 18, 2020 and amended on April 8, 2020.
The
results of operations for the six months ended June 30, 2020 are not necessarily indicative of the results of operations to be
expected for the full fiscal year ending December 31, 2020.
COVID-19
Considerations
In
the quarter ended June 30, 2020, the COVID-19 pandemic did not have a material net impact on our operating results. In the future,
the pandemic may cause reduced demand for our products if, for example, the pandemic results in a recessionary economic environment
which negatively effects the consumers who purchase our products. Based on the recent increase in demand for our products, we
believe that over the long term, there will continue to be strong demand for our products.
Our
ability to operate without significant negative operational impact from the COVID-19 pandemic will in part depend on our ability
to protect our employees and our supply chain. The Company has endeavored to follow the recommended actions of government and
health authorities to protect our employees. For the three months ended June 30, 2020, we maintained the consistency of our operations
during the onset of the COVID-19 pandemic. We will continue to innovate in managing our business, coordinating with our employees
and suppliers to do our part in the infection prevention and remain flexible in responding to our customers and suppliers. However,
the uncertainty resulting from the pandemic could result in an unforeseen disruption to our workforce and supply chain (for example
an inability of a key supplier or transportation supplier to source and transport materials) that could negatively impact our
operations.
Through
June 30, 2020, the COVID-19 pandemic has not negatively impacted the Company’s liquidity position as of such date. Shipments
to customers in the second quarter were up 16% from the first quarter of the year. Through June 30, 2020, we continue to generate
cash flows to meet our short-term liquidity needs, and we expect to maintain access to the capital markets. We have also not observed
any material impairments of our assets or a significant change in the fair value of our assets due to the COVID-19 pandemic.
For
additional information on risk factors related to the pandemic or other risks that could impact our results, please refer to “Risk
Factors” in Part II, Item 1A of this Form 10-Q.
F- 5
Liquidity
The
accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such
assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
For
the six months ended June 30, 2020, the Company recorded a net loss of $ 4,330
and used cash in operations of $ 5,028 .
As of June 30, 2020, we had a cash balance of $ 1,112
with borrowing capacity of $ 6,704 ,
a stockholder’s equity of $ 2,866 and
a working capital of $ 2,257 ,
compared to a cash balance of $ 913
with borrowing capacity of $ 3,235 ,
stockholders’ equity of $ 1,147 and
a working capital of $ 4,885 at
December 31, 2019.
In
April 2020, the Company conducted a public offering of 15,333,334 shares of its common stock at $ 0.375 per share, resulting in
net proceeds to the Company of $ 5,310 .
On
April 20, 2020, the Company received loan proceeds in the amount of $ 770
pursuant to the Paycheck Protection Program
under the Coronavirus Aid, Relief and Economic Security Act (the “Cares Act”)
(see Note 8).
Historically,
we have financed our operations through public and private sales of common stock, issuance of preferred and common stock, convertible
debt instruments, term loans and credit lines from financial institutions, and cash generated from operations. We have taken decisive
action to improve our margins, including fully outsourcing our manufacturing process, streamlining our product portfolio, negotiating
improved vendor contracts and restructuring our selling prices.
2.
Significant Accounting Policies
Use
of estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at
the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates. Those estimates and assumptions include estimates for reserves of uncollectible accounts, inventory
obsolescence, depreciable lives of property and equipment, analysis of impairments of recorded long-term tangible and intangible
assets, realization of deferred tax assets, accruals for potential liabilities and assumptions made in valuing stock instruments
issued for services.
Revenue
Recognition
The
Company recognizes revenue in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASC 606”).
The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount
expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms
of contract(s), which include (1) identifying the contract or agreement with a customer, (2) identifying our performance obligations
in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance
obligations, and (5) recognizing revenue as each performance obligation is satisfied.
The
Company does not have any significant contracts with customers requiring performance beyond delivery, and contracts with customers
contain no incentives or discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities
are performed before the customer obtains control of the goods and therefore represent a fulfillment activity rather than a promised
service to the customer. Revenue and costs of sales are recognized when control of the products transfers to our customer, which
generally occurs upon shipment from our facilities. The Company’s performance obligations are satisfied at that time.
All
of the Company’s products are offered for sale as finished goods only, and there are no performance obligations required
post-shipment for customers to derive the expected value from them.
F- 6
The
Company does not allow for returns, except for damaged products when the damage occurred pre-fulfillment. Damaged product returns
have historically been insignificant. Because of this, the stand-alone nature of our products, and our assessment of performance
obligations and transaction pricing for our sales contracts, we do not currently maintain a contract asset or liability balance
for obligations. We assess our contracts and the reasonableness of our conclusions on a quarterly basis.
Loss
per Common Share
Basic
earnings (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted average
number of shares of common stock outstanding during the period. Diluted earnings (loss) per share is computed by dividing the
net income applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional
common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock
method. Potential common shares are excluded from the computation when their effect is antidilutive.
For
the periods ended June 30, 2020 and 2019, the calculations of basic and diluted loss per share are the same because potential
dilutive securities would have had an anti-dilutive effect. The potentially dilutive securities consisted of the following:
Schedule of Potentially Dilutive Securities
June 30, 2020
June 30, 2019
Convertible note to a related party
2,266,667
2,266,667
Warrants
6,413,782
6,620,282
Common stock equivalent of Series A Convertible Preferred stock
37,644
37,644
Common stock issuable
350,000
-
Unvested restricted common stock
150,000
614,514
Options
4,777,907
4,365,566
Total
13,996,000
13,904,673
The
Series A Convertible Preferred Stock is convertible into Common shares at the rate of 1:4.
Stock
Compensation Expense
The
Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions
for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, whereby the value
of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting
period. The Company recognizes the fair value of stock-based compensation within its Statements of Operations with classification
depending on the nature of the services rendered.
The
fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option Pricing model, which uses certain
assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock,
and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing
model and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect
compensation expense recorded in future periods.
Advertising
Costs
Advertising
costs are expensed as incurred and are included in selling and marketing expense. Advertising costs for the three months ended
June 30, 2020 and 2019, aggregated $ 303 and $ 1,227 , respectively. Advertising costs for the six months ended June 30, 2020 and
2019, aggregated $ 606 and $ 1,533 , respectively.
Concentrations
Gross
sales. During the three months ended June 30, 2020, two customers accounted for 26 % and 13 % of gross sales, respectively,
and during the six months ended June 30, 2020, two customers accounted for 25 % and 14 % of gross sales, respectively. During the
three months ended June 30, 2019, two customers accounted for 29 % and 14 % of gross sales, respectively, and during the six months
ended June 30, 2019, two customers accounted for 28 % and 12 % of gross sales, respectively. No other customers exceeded 10 % of
sales in either period.
F- 7
Accounts
receivable. As of June 30, 2020, the Company had accounts receivable from one customer which comprised 23 % of its gross accounts
receivable. As of December 31, 2019, the Company had accounts receivable from one customer which comprised 14 % of its gross accounts
receivable.
Purchases
from vendors. During the three months ended June 30, 2020, no vendor exceeded 10 % of all purchases. During the six months
ended June 30, 2020, one vendor accounted for 11 % of all purchases. During the three months ended June 30, 2019, each of the Company’s
two largest vendors accounted for approximately 10 % of all purchases. During the six months ended June 30, 2019, one vendor accounted
for 13 % of all purchases and another accounted for 10 % of all purchases. No other vendors exceeded 10 % of all purchases in either
period.
Accounts
payable. As of June 30, 2020, of the Company’s three largest vendors, two each accounted for 12 %,of the total accounts
payable and the third, 11 %. As of December 31, 2019, of the Company’s largest three vendors, one accounted for 19 % of the
total accounts payable, the second, 15 %, and the third, 14 %.
Fair
Value of Financial Instruments
The
Company uses various inputs in determining the fair value of its financial assets and liabilities and measures these assets on
a recurring basis. Financial assets recorded at fair value are categorized by the level of subjectivity associated with the inputs
used to measure their fair value. ASC 820 defines the following levels of subjectivity associated with the inputs:
Level
1—Quoted prices in active markets for identical assets or liabilities.
Level
2—Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.
Level
3—Unobservable inputs based on the Company’s assumptions.
The
carrying amounts of financial assets and liabilities, such as cash and cash equivalents, accounts receivable, short-term bank
loans, accounts payable, notes payable and other payables, approximate their fair values because of the short maturity of these
instruments. The carrying values of capital lease obligations and long-term financing obligations approximate their fair values
because interest rates on these obligations are based on prevailing market interest rates.
As
of June 30, 2020, and December 31, 2019, the Company’s balance sheets included Level 2 liabilities comprised of the fair
value of warrant liabilities aggregating $ 15 and $ 8 , respectively (see Note 10).
Recent
Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. ASU 2016-13 requires entities to
use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain
types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses.
ASU 2016-13 is effective for the Company beginning January 1, 2023, and early adoption is permitted. The Company does not believe
the potential impact of the new guidance and related codification improvements will be material to its financial position, results
of operations and cash flows.
Other
recent accounting pronouncements issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on
the Company’s present or future financial statements.
3.
Inventory
Inventory
is valued at the lower of cost (first-in, first-out) or net realizable value, and net of reserves is comprised of the following
(in thousands):
Schedule of Inventory
F- 8
June
30,
2020
December
31,
2019
Raw materials and packaging
$ 4,576
$ 4,261
Finished products
3,835
6,247
Total
$ 8,411
$ 10,508
The
Company has recorded a reserve for slow moving and potentially obsolete inventory. The reserve at June 30, 2020, and December
31, 2019, was $ 437 and $ 646 , respectively.
4.
Property and Equipment
Property
and equipment is comprised of the following (in thousands):
Schedule of Property and
Equipment
June
30,
2020
December
31,
2019
Right-of-use assets under
operating leases
$ 730
$ 730
Right-of-use assets under finance leases
66
179
Computer hardware and software
637
543
Machinery and
equipment
91
83
Total cost
1,524
1,535
Accumulated depreciation
and amortization
( 501 )
( 482 )
Net book value
$ 1,023
$ 1,053
Depreciation
expense for the three months ended June 30, 2020 and 2019 was $ 12 and $ 12 , respectively. Depreciation expense for the six months
then June 30, 2020 and 2019 was $ 24 and $ 25 , respectively. During the six months ended June 30, 2020, the Company disposed of
right-of-use assets under finance leases with a net book value of $ 45 , and terminated $ 51 of related finance leases (see Note
9), resulting in a gain on sale of assets of $ 6 .
Equipment
held for sale consists of the following (in thousands):
Schedule of Equipment Held for Sale
June
30,
2020
December
31,
2019
Equipment held for sale
$ 163
$ 163
Reserve
( 96 )
( 96 )
Net book value
$ 67
$ 67
The
balance as of June 30, 2020, and December 31, 2019, consists of residual manufacturing equipment, at estimated net realizable
value, which management anticipates selling during 2020.
5.
Intangible Assets
Intangible
assets are comprised of brand names acquired, specifically Virgil’s, and costs related to trademarks. They have been assigned
an indefinite life, as we currently anticipate that they will contribute cash flows to the Company perpetually. These indefinite-lived
intangible assets are not amortized but are assessed for impairment annually and evaluated annually to determine whether the indefinite
useful life remains appropriate. We first assess qualitative factors to determine whether it is more likely than not that the
asset is impaired. If further testing is necessary, we compare the estimated fair value of our asset with its book value. If the
carrying amount of the asset exceeds its fair value, as determined by the discounted cash flows expected to be generated by the
asset, an impairment loss is recognized in an amount equal to that excess. Based on management’s measurement, there were
no indications of impairment at June 30, 2020.
Intangible
assets consists of the following (in thousands):
Summary of Intangible Assets
F- 9
June 30,
2020
December 31,
2019
Brand names
$ 576
$ 576
Trademarks
14
-
Total
$ 590
$ 576
6.
Line of Credit
Amounts
outstanding under the Company’s credit facilities are as follows (in thousands):
Schedule of Amount Outstanding Under Credit Facilities
June
30,
2020
December
31,
2019
Line of Credit
$ 2,929
$ 3,661
Capitalized finance
costs
( 291 )
( 484 )
Net balance
$ 2,638
$ 3,177
On
October 4, 2018, the Company entered into a financing agreement with Rosenthal & Rosenthal, Inc. The financing agreement provides
a maximum borrowing capacity of $ 13,000 .
Borrowings are based on a formula of eligible accounts receivable and inventories (the “permitted borrowings”) plus
advances (an “over-advance” of up to $ 4,000 )
in excess of permitted borrowings. At June 30, 2020, the unused borrowing capacity under the financing agreement was $ 6,704 .
The line of credit matures on March
30, 2021 .
Borrowings
under the Rosenthal financing agreement bear interest at the greater of prime or 4.75 %, plus an additional 2 % to 3.5 % depending
on whether the borrowing is based upon receivables, inventory or is an over-advance. The effective interest rate as of June
30, 2020 on outstanding borrowings was 6.8 %. Additionally, the line of credit is subject to monthly facility and administration
fees, and aggregate minimum monthly fees (including interest) of $ 4 .
The line of credit is secured by substantially
all of the assets excluding intellectual property of the Company. The over-advance is secured by all of Reed’s intellectual
property collateral. Additionally, any over-advance is guaranteed by an irrevocable stand-by letter of credit in the amount of
$ 1,500 , issued by Daniel J. Doherty III and the Daniel J. Doherty, III 2002 Family Trust, affiliates of Raptor/Harbor Reeds SPV
LLC (“Raptor”). As of June 30, 2020, Raptor beneficially owns 11.6 % of the Company’s outstanding common stock
and Mr. Doherty is a member of the Company’s Board of Directors. In the event of a default under the financing agreement,
Raptor has a put option to purchase from Rosenthal the entire amount of any outstanding over-advance plus accrued interest, prior
to Rosenthal declaring an event of default under the financing agreement.
The
financing agreement with Rosenthal includes customary restrictions that limit our ability to engage in certain types of transactions,
including our ability to utilize tangible and intangible assets as collateral for other indebtedness. Additionally, the agreement
contains a financial covenant that requires us to meet certain minimum working capital and tangible net worth thresholds as of
the end of each quarter. We were in compliance with the terms of our agreement with Rosenthal as of June 30, 2020.
Amortization
of debt discount was $ 193 and $ 150 for the six months ended June 30, 2020 and 2019, respectively.
7.
Convertible Note to a Related Party
The
Convertible Note to a Related Party consists of the following (in thousands):
Schedule of Convertible Notes
June
30,
2020
December
31,
2019
12 % Convertible Note Payable
$ 3,400
$ 3,400
Accrued Interest
1,577
1,289
Total obligation
$ 4,977
$ 4,689
F- 10
On April 21, 2017, the Company issued a secured,
convertible, subordinated, non-redeemable note in the principal amount of $ 3,400 and warrants to purchase 1,416,667 shares of
common stock to Raptor. Raptor beneficially owned approximately 11.6 % and 14.9 % of the Company’s common stock at
June 30, 2020 and December 31, 2019, respectively.
The Raptor Note bears interest at a rate of
12 % per annum, compounded monthly, and is secured by the Company’s assets, subordinate to the first priority security
interest of Rosenthal & Rosenthal (see Note 6). The note may not be prepaid and matures on April 21, 2021 . It may be converted,
at any time and from time to time, into shares of common stock of the Company, at a revised conversion price of $ 1.50 .
The warrants expire on April 21, 2022 ,
and have an adjusted exercise price of $ 1.50 per share. The note and warrants contain customary anti-dilution
provisions, and the shares of common stock issuable upon conversion of the note and exercise of the warrants have been
registered on Form S-3.
8.
Note Payable
On April 20, 2020, the Company was granted
a loan (the “PPP loan”) from City National Bank in the aggregate amount of $ 770 , pursuant to the Paycheck Protection
Program (the “PPP”) under the CARES Act.
The PPP loan agreement is dated April 20,
2020, matures on April
20, 2022 , bears interest at a rate of 1 %
per annum, with the first six months of interest deferred, is payable monthly commencing on November 2020, and is unsecured
and guaranteed by the U.S. Small Business Administration. The loan term may be extended to April 20, 2025, if mutually agreed
to by the Company and lender. We applied ASC 470, Debt , to account for the PPP loan. The PPP loan may be prepaid at any
time prior to maturity with no prepayment penalties. Funds from the PPP loan may only be used for qualifying expenses as described
in the CARES Act, including qualifying payroll costs, qualifying group health care benefits, qualifying rent and debt obligations,
and qualifying utilities. The Company intends to use the entire loan amount for qualifying expenses. Under the terms of the PPP,
certain amounts of the loan may be forgiven if they are used for qualifying expenses. The Company intends to apply for forgiveness
of the PPP loan with respect to these qualifying expenses, however, we cannot assure that such forgiveness of any portion of the
PPP loan will occur. As for the potential loan forgiveness, once the PPP loan is, in part or wholly, forgiven and a legal release
is received, the liability would be reduced by the amount forgiven and a gain on extinguishment would be recorded. The terms of
the PPP loan provide for customary events of default including, among other things, payment defaults, breach of representations
and warranties, and insolvency events. The Company was in compliance with the terms of the PPP loan as of June 30, 2020.
9.
Leases Payable
The
Company adopted ASU 2016-02, Leases, effective October 1, 2018. The standard requires a lessee to record a right-of-use asset
and a corresponding lease liability at the inception of the lease, initially measured at the present value of the lease payments.
The Company leases its Norwalk office ,
and certain office equipment and automobiles. The Company analyzes all leases at inception to determine if a right-of-use asset
and lease liability should be recognized. Leases with an initial term of 12 months or less are not included on the condensed consolidated
balance sheets. The lease liability is measured at the present value of future lease payments as of the lease commencement date.
ASU
2016-02 requires recognition in the statement of operations of a single lease cost, calculated so that the cost of the lease is
allocated over the lease term, generally on a straight-line basis. During the six months ended June 30, 2020, the Company disposed
of right-of-use assets of $ 45 , and reflected amortization of right of use asset of $ 62 related to these leases, resulting in a
net asset balance of $ 590 as of June 30, 2020.
As
of December 31, 2019, liabilities recorded under finance leases and operating leases were $ 89 and $ 697 , respectively. During the
six months ended June 30, 2020, the Company terminated $ 51 of finance leases, and made payments of $ 5 towards finance lease liability
and $ 13 towards operating lease liability. As of June 30, 2020, liability under finance lease amounted to $ 33 and liability under
operating lease amounted to $ 684 , of which $ 56 and $ 33 were reflected as current due, under finance leases and operating leases,
respectively.
F- 11
As
of June 30, 2020, the weighted average remaining lease terms for operating lease and finance lease are 4.51 years and 0.50 years,
respectively. The weighted average discount rate for operating lease is 12.6 % and 9.0 % for finance lease.
10.
Warrant Liability
Various
sales of common stock made by the Company to finance operations have been accompanied by the issuance of warrants. Some of these
warrant agreements contain fundamental transaction provisions which may give rise to an obligation of the Company to pay cash
to the warrant holders. For accounting purposes, in accordance with ASC 480, Distinguishing Liabilities from Equity , those
warrants with fundamental transaction terms are accounted for as liabilities given the terms may give rise to an obligation of
the Company to the warrant holders. These liabilities are measured at fair value at each reporting period and the change in the
fair value is recognized in earnings in the accompanying Statements of Operations.
The
fair value of the warrant liability was determined using the Black-Scholes-Merton option pricing model at June 30, 2020 and December
31, 2019, using the following assumptions:
Schedule of
Warrant Liability Using Assumptions
June 30,
2020
December 31,
2019
Stock Price
$ 0.96
$ 0.91
Risk free interest rate
1.16 %
1.95 %
Expected volatility
119.25 %
83.36 %
Expected life in years
0.92
1.42
Expected dividend yield
0 %
0 %
Number of Warrants containing fundamental
transaction provisions
138,762
138,762
Fair Value of Warrants
$ 15
$ 8
The
risk-free interest rate is based on rates established by the Federal Reserve Bank. The Company uses the historical volatility
of its common stock to estimate its future volatility. The expected life of the warrant is based upon its remaining contractual
life. The expected dividend yield reflects that the Company has not paid dividends to its common stockholders in the past and
does not expect to do so in the foreseeable future.
The
following table sets forth a summary of the changes in the estimated fair value of the warrant liability during the three months
ended June 30, 2020 and 2019:
Schedule of Warrant Liability
June
30,
2020
June
30,
2019
Beginning Balance
$ 8
$ 38
Change in fair
value
7
108
Ending balance
$ 15
$ 146
11.
Common Stock
Common
stock issuance
In
April 2020, the Company conducted a public offering of 15,333,334 shares of its common shares at a public offering price of $ 0.375
per share. The net proceeds to the Company from this offering are $ 5,310 , after deducting underwriting discounts and commissions
and other offering expenses. Proceeds from the offering will provide capital for working capital, and general corporate purposes.
F- 12
12.
Share-based payments
Restricted
common stock
The
following table summarizes restricted stock activity during the six months ended June 30, 2020:
Summary of Non-vested Restricted Stock Activity
Unvested
Shares
Issuable
Shares
Fair
Value
at Date of
Issuance
Weighted
Average
Grant Date
Fair Value
Balance, December 31,
2019
-
-
$ -
-
Granted
500,000
-
418
0.84
Vested
( 350,000 )
350,000
( 285 )
-
Issued
-
-
-
-
Balance,
June 30, 2020
150,000
350,000
$ 133
$ 0.84
During
the six months ended June 30, 2020, the Company issued 500,000 shares of restricted stock to a director and two executive employees.
350,000 of these shares vested immediately, 75,000 shares will vest in increments of 18,750 each over four years from the date
of grant, and 75,000 shares will vest over four years based on performance criteria determined by the Board of Directors or Compensation
Committee. Unvested shares remain subject to forfeiture if vesting conditions are not met. The aggregate fair value of the stock
awards was $ 418 based on the market price of our common stock price which ranged from $ 0.81 to $ 0.89 per share on the dates of
grants and is amortized as shares vest. The total fair value of restricted common stock vesting during the six months ended June
30, 2020 and 2019 was $ 285 and $ 331 , respectively, and is included in general and administrative expenses in the accompanying
statements of operations. As of June 30, 2020, the amount of unvested compensation related to issuances of restricted common stock
was $ 133 , which will be recognized as an expense in future periods as the shares vest. When calculating basic loss per share,
these shares are included in weighted average common shares outstanding from the time they vest. When calculating diluted net
income per share, these shares are included in weighted average common shares outstanding as of their grant date.
Stock
options
The
following table summarizes stock option activity during the six months ended June 30, 2020:
Schedule of Stock Option Activity
Shares
Weighted-
Average
Exercise Price
Weighted-
Average
Remaining
Contractual
Terms
(Years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 2019
3,265,630
$ 2.19
7.09
$ 6
Granted
2,067,800
$ 0.67
Exercised
-
$ -
Unvested forfeited or expired
( 367,480 )
$ 2.02
Vested forfeited
or expired
( 188,043 )
$ 4.20
Outstanding at June 30, 2020
4,777,907
$ 1.47
8.44
$ 588
Exercisable at June 30, 2020
2,042,015
$ 1.45
7.63
$ 342
During
the six months ended June 30, 2020, the Company approved options exercisable into 2,067,800 shares to be issued pursuant to Reed’s
2017 Incentive Compensation Plan. 1,732,800 options were issued to employees including 582,800 options that vested immediately,
575,000 options vesting annually over a four-year vesting period , and 575,000 options that will vest based on performance criteria
to be established by the board. In addition, 335,000 options granted to consultants, board members, and former employees vest
over various periods.
The
stock options are exercisable at a price ranging from $ 0.44
to $ 0.89
per share and expire in ten years . The
total fair value of these options at grant date was approximately $ 1,168 ,
which was determined using a Black-Scholes-Merton option pricing model with the following average assumption: stock price ranging
from $0.44 to $0.89 per share, expected term of seven
years , volatility of 120 %,
dividend rate of 0 %,
and risk-free interest rate ranging from 0.56 %
to 1.63 %.
The expected term represents the weighted-average period of time that share option awards granted are expected to be outstanding
giving consideration to vesting schedules and historical participant exercise behavior; the expected volatility is based upon
historical volatility of the Company’s common stock; the expected dividend yield is based on the fact that the Company has
not paid dividends in the past and does not expect to pay dividends in the future; and the risk-free interest rate is based on
the U.S. Treasury yield curve in effect at the time of measurement corresponding with the expected term of the share option award.
The fair value of the options of $1,168 will be amortized as the options vest in future periods through May
20, 2024 .
F- 13
During
the six months ended June 30, 2020 and 2019, the Company recognized $ 459 and $ 854 of compensation expense relating to vested stock
options. As of June 30, 2020, the aggregate amount of unvested compensation related to stock options was approximately $ 1,851
which will be recorded as an expense in future periods as the options vest.
As
of June 30, 2020, the outstanding options have an intrinsic value of $ 588 . The aggregate intrinsic value was calculated as the
difference between the closing market price as of June 30, 2020, which was $ 0.96 , and the exercise price of the outstanding stock
options.
13.
Stock Warrants
As
of June 30, 2020, the Company has issued warrants to purchase an aggregate of 6,413,782 shares of common stock. The Company’s
warrant activity during the six months ended June 30, 2020 is as follows:
Schedule of Warrant Activity
Shares
Weighted-
Average
Exercise Price
Weighted-
Average
Remaining Contractual Terms (Years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 2019
6,413,782
$ 2.06
1.52
$ -
Exercised
-
-
Forfeited or
expired
-
-
Outstanding at June 30, 2020
6,413,782
$ 2.06
1.02
$ -
Exercisable at June 30, 2020
6,413,782
$ 2.06
1.02
$ -
There
were no warrant transactions during the six months ended June 30, 2020. As of June 30, 2020, the outstanding warrants have no
intrinsic value. The intrinsic value was calculated as the difference between the closing market price as of June 30, 2020, which
was $ 0.96 , and the exercise price of the Company’s warrants to purchase common stock.
14.
Related Party Activities
On
December 31, 2018, the Company completed the sale of its Los Angeles manufacturing plant to CCB, an entity owned by Chris Reed,
a related party, and CCB assumed the monthly payments on our lease obligation for the Los Angeles manufacturing plant. Our release
from the obligation by the lessor, however, is dependent upon CCB’s deposit of $ 1,200 of security with the lessor. As of
June 30, 2020, $ 800 has been deposited with the lessor and Mr. Reed has placed approximately 363,000 shares of the Company’s
common stock valued at $ 348 that he owns into escrow with the lessor. Mr. Reed expects to deposit the proceeds from the sale of
the shares with the lessor in 2020, at which time we expect to be released from the lease obligation.
Beginning
in 2019, we are to receive a 5 % royalty on CCB’s private label sales to existing customers for three years and a 5 % referral
fee on CCB’s private label sales to referred customers for three years. During the six months ended June 30, 2020, the Company
recorded royalty revenue from CCB of $ 5 . During the six months ended June 30, 2019, the Company did not record any royalty revenue
from CCB.
At
December 31, 2019, the Company had royalty revenue receivable from CCB of $ 128 . In addition, at December 31, 2019, the Company
has outstanding receivable from CCB of $ 228 consisting of inventory advances to CCB. The aggregate receivable from CCB at December
31, 2019 was $ 356 . During the six months ended June 30, 2020, the Company received payment of $ 126 , leaving an aggregate receivable
balance of $ 230 at June 30, 2020.
15.
Subsequent Events
On
July 2, 2020, the Company issued 4,530 shares of common stock as a dividend to preferred shareholders. The aggregate fair value
of the common stock issued was $ 5 based on an average market price of $ 1.04 per share.
F- 14
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
financial statements and the related notes appearing elsewhere in this report. This discussion and analysis may contain forward-looking
statements based on assumptions about our future business.
Overview
During
the second quarter of 2020, the Company fully utilized their expanded network of co-packers and implemented an upgraded set of
quality protocols. We also launched our Reed’s Really Real Ginger Ale and Reed’s Wellness Shots. In addition to our
traditional sales channels, the Company is utilizing their ecommerce platform that includes their branded web sites and Amazon
to offer its line of shots, ginger candy and drinks packaged in cans.
A
public equity offering, which closed on April 20, 2020, provided the Company with funds for working capital and general corporate
purposes. These funds will provide the support necessary to execute our 2020 strategy that includes driving growth while strategically
reducing operating costs.
The
Company remains focused on driving sales growth and improving margin. The sales growth focus is on channel expansion, new product
introduction and improved sales execution. The margin enhancement initiative is driven by co-packer upgrades, better leveraged
purchasing and improved efficiency. Underpinning these initiatives is a focus on strategically reducing operating costs.
COVID-19
Considerations
In
the quarter ended June 30, 2020, the COVID-19 pandemic did not have a material net impact on our operating results. In the future,
the pandemic may cause reduced demand for our products if, for example, the pandemic results in a recessionary economic environment
which negatively effects the consumers who purchase our products. Based on the recent increase in demand for our products, we
believe that over the long term, there will continue to be strong demand for our products.
Our
ability to operate without significant negative operational impact from the COVID-19 pandemic will in part depend on our ability
to protect our employees and our supply chain. The Company has endeavored to follow the recommended actions of government and
health authorities to protect our employees. For the three months ended June 30, 2020, we maintained the consistency of our operations
during the onset of the COVID-19 pandemic. We will continue to innovate in managing our business, coordinating with our employees
and suppliers to do our part in the infection prevention and remain flexible in responding to our customers and suppliers. However,
the uncertainty resulting from the pandemic could result in an unforeseen disruption to our workforce and supply chain (for example
an inability of a key supplier or transportation supplier to source and transport materials) that could negatively impact our
operations.
Through
June 30, 2020, the COVID-19 pandemic has not negatively impacted the Company’s liquidity position as of such date. Shipments
to customers in the second quarter were up 16% from the first quarter of the year. Our working capital on June 30, 2020 improved
to $7,576, as compared to $3,173 on March 31, 2020. Lastly, our unused borrowing capacity under our line of credit improved to
$6,704, as compared to $2,961 at March 31, 2020. Through June 30, 2020, we continue to generate cash flows to meet our short-term
liquidity needs, and we expect to maintain access to the capital markets. We have also not observed any material impairments of
our assets or a significant change in the fair value of our assets due to the COVID-19 pandemic.
For
additional information on risk factors related to the pandemic or other risks that could impact our results, please refer to “Risk
Factors” in Part II, Item 1A of this Form 10-Q.
1
Results
of Operations – Three months ended June 30, 2020
The
following table sets forth key statistics for the three months ended June 30, 2020 and 2019, respectively, in thousands.
Three
Months Ended June 30,
Pct.
2020
2019
Change
Gross sales (A)
$ 12,229
$ 10,758
14 %
Less: Promotional
and other allowances (B)
1,376
1,278
8 %
Net sales
$ 10,853
$ 9,480
14 %
Cost of goods produced
(C)
7,865
7,048
12 %
% of Gross sales
64 %
66 %
% of Net sales
72 %
74 %
Cost of goods sold
– idle capacity (D)
-
159
-100 %
%
of Net sales
- %
2 %
Gross
profit
$ 2,988
$ 2,273
31 %
% of Net sales
28 %
24 %
Expenses
Delivery and handling
$ 1,480
$ 1,436
3 %
% of Net sales
14 %
15 %
Dollar per case
($)
2.3
2.4
Selling and marketing
1,585
3,194
-50 %
% of Net sales
15 %
34 %
General and administrative
1,348
1,749
-23 %
% of Net sales
12 %
18 %
(Gain)/Loss
on sales of assets
9
-
100 %
Total Operating
expenses
4,422
6,379
-31 %
Loss from operations
$ (1,434 )
$ (4,106 )
-65 %
Interest expense
and other expense
(316 )
(354 )
-11 %
Net
loss
$ (1,750 )
$ (4,460 )
-61 %
Loss
per share – basic and diluted
$ (0.03 )
$ (0.13 )
-77 %
Weighted average shares outstanding - basic & diluted
59,514,620
33,666,664
77 %
(A)
Gross sales are used internally by management as an indicator of and to monitor operating performance, including sales performance
of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross
sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues.
We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales
are not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined
in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally,
gross sales may not be comparable to similarly titled measures used by other companies, as gross sales have been defined by our
internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments
and allowances may be deducted from payments received from certain customers.
2
(B)
Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure
thereof does not conform to GAAP presentation requirements. Additionally, our definition of promotional and other allowances may
not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration
given to the Company’s distributors or retail customers including, but not limited to the following: (i) reimbursements
given to the Company’s distributors for agreed portions of their promotional spend with retailers, including slotting, shelf
space allowances and other fees for both new and existing products; (ii) the Company’s agreed share of fees given to distributors
and/or directly to retailers for in-store marketing and promotional activities; (iii) the Company’s agreed share of slotting,
shelf space allowances and other fees given directly to retailers; (iv) incentives given to the Company’s distributors and/or
retailers for achieving or exceeding certain predetermined sales goals; and (v) discounted or free products. The presentation
of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending
levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing
activities. The Company’s promotional allowance programs with its numerous distributors and/or retailers are executed through
separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements
described above and are of varying durations, ranging from one week to one year.
(C)
Cost of goods produced: Cost of goods produced consists of the costs of raw materials and packaging utilized in the manufacture
of products, co-packing fees, repacking fees, in-bound freight charges, inventory adjustments, as well as certain internal transfer
costs. Cost of goods produced is used internally by management to measure the direct costs of goods sold, aside from unallocated
plant costs. Cost of goods produced is not a measure that is recognized under GAAP and should not be considered as an alternative
to cost of goods sold, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating
performance in place of cost of goods sold.
(D)
Cost of goods sold – idle capacity: Cost of goods sold – idle capacity consists of direct production costs in excess
of charges allocated to our finished goods in production. Plant costs in excess of production allocations are expensed in the
period incurred rather than added to the cost of finished goods produced. Plant costs include labor costs, production supplies,
repairs and maintenance, and inventory write-off. Our charges for labor and overhead allocated to our finished goods are determined
on a market cost basis, which is lower than our actual costs incurred. Cost goods sold – idle capacity is not a measure
that is recognized under GAAP and should not be considered as an alternative to cost of goods sold, which is determined in accordance
with GAAP, and should not be used alone as an indicator of operating performance in place of cost of goods sold.
Sales,
Cost of Sales, and Gross Margins
The
following chart sets forth key statistics for the transition of the Company’s top line activity from the second quarter
of 2019 through the second quarter of 2020.
2020
2019
Q2
Per Case
H1
Per Case
Q1
Q2
H1
Q2
vs PY
H1
vs PY
Q1
Q2
H1
2020
2019
vs
PY
2020
2019
vs
PY
Cases:
Reed’s
288
335
623
19 %
20 %
238
281
519
Virgil’s
262
308
570
4 %
3 %
257
296
553
Total Core
550
643
1,193
12 %
11 %
495
577
1,072
Non Core
2
-
2
-100 %
-91 %
20
2
22
Candy
8
8
16
-11 %
-11 %
9
9
18
Total
560
651
1,211
11 %
9 %
524
588
1,112
Gross
Sales:
Core
$ 10,175
$ 11,940
$ 22,115
14 %
13 %
$ 9,098
$ 10,455
$ 19,553
$ 18.5
$ 18.1
2 %
$ 18.5
$ 18.2
2 %
Non Core
102
33
136
14 %
-36 %
181
29
211
-
14.5
-100 %
67.5
9.5
607 %
Candy
274
256
530
-7 %
3 %
241
274
515
32.0
30.4
5 %
33.1
28.6
16 %
Total
$ 10,551
$ 12,229
$ 22,781
14 %
12 %
$ 9,520
$ 10,758
$ 20,279
$ 18.8
18.3
3 %
18.8
18.2
3 %
Discounts:
Total
$ (1,028 )
$ (1,376 )
$ (2,405 )
8 %
2 %
$ (1,071 )
$ (1,278 )
$ (2,349 )
$ (2.1 )
$ (2.2 )
-3 %
$ (2.0 )
$ (2.1 )
-6 %
COGS:
Core
$ (6,414 )
$ (7,674 )
$ (14,088 )
12 %
14 %
$ (5,469 )
$ (6,843 )
$ (12,312 )
$ (11.9 )
$ (11.9 )
2 %
$ (11.8 )
$ (11.1 )
7 %
Non Core
(59 )
(15 )
(74 )
-46 %
-62 %
(167 )
(28 )
(195 )
-
(14.0 )
-100 %
(37.0 )
(8.9 )
317 %
Candy
(180 )
(176 )
(356 )
-1 %
6 %
(159 )
(177 )
(336 )
(22.0 )
(19.7 )
12 %
(22.3 )
(18.7 )
19 %
Idle
Plant
-
-
-
-100 %
6 %
(150 )
(159 )
(309 )
-
(0.3 )
-100 %
-
(0.3 )
-100 %
Total
$ (6,653 )
$ (7,865 )
$ (14,518 )
9 %
10 %
$ (5,945 )
$ (7,207 )
$ (13,152 )
$ (12.1 )
$ (12.3 )
-3 %
$ (12.0 )
$ (11.8 )
0 %
Gross
Margin:
$ 2,870
$ 2,988
$ 5,858
31 %
23 %
$ 2,504
$ 2,273
$ 4,777
$ 4.6
$ 3.9
19 %
$ 4.8
$ 4.3
13 %
as
% Net Sales
30 %
28 %
29 %
30 %
24 %
27 %
3
As
part of the Company’s ongoing initiative to simplify and streamline operations by reducing the number of SKUs, the Company
has identified core products on which to place its strategic focus. These core products consist of Reed’s and Virgil’s
branded beverages. Beginning in 2020, our Wellness Shots are captured in Non-core products. Non-core products for 2019 consist
primarily of slower selling discontinued Reed’s and Virgil’s SKUs.
Sales
As
a result of our decision to focus on the core Reed’s and Virgil’s beverage brands and simplify operations by reducing
the overall number of SKUs that we offer, the Company’s core beverage volume for the quarter ended June 30, 2020, represents
99% of all beverage volume.
Core
brand gross revenue increased by 14% to $11,940 compared to the same period last year, driven by Reed’s volume growth of
19%. The result is an increase in total gross revenue of 14%, to $12,229 from $10,758 during the same period last year. Price
on our core brands increased $0.40 per case or 2% year over year, while volume grew 12% as compared to the same period last year.
Discounts
as a percentage of gross sales decreased to 11% in the second quarter of 2020 from 12% in the same period last year. As a result,
net sales revenue grew 14% in the second quarter of 2020 to $10,853, compared to $9,480 in the same period last year.
Cost
of Goods Sold and Produced
Cost
of goods sold increased $658 during the second quarter of 2020 as compared to the same period last year. As a percentage of net
sales, cost of goods sold in the second quarter of 2020 improved to 72% as compared to 76% for the same period last year.
The
total cost of goods per case decreased to $12.06 per case in the second quarter of 2020 from $12.25 per case for the same period
last year. The cost of goods sold per case on core brands increased to $11.92 during the second quarter of 2020, from the $11.86
for the same period last year. Then increase on core brands is driven by $198 reserve related to packing material from the transition
to the FDA mandated nutritional fact requirements disclosure. We are continuing to work with suppliers and co-packers to improve
our processes and maximize cost efficiencies.
Gross
Margin
Gross
margin increased to 28% for the second quarter of 2020, compared to 24% during the same period last year.
Operating
Expenses
Delivery
and Handling Expenses
Delivery
and handling expenses consist of delivery costs to customers and warehousing costs incurred for handling our finished goods after
production. Delivery and handling expenses increased by $44 in the second quarter of 2020 to $1,480 from $1,436 in the same period
last year, driven by increased volumes. Delivery costs in the second quarter of 2020 were 14% of net sales and $2.27 per case,
compared to 15% of net sales and $2.44 per case during the same period last year.
Selling
and Marketing Expenses
Marketing
expenses consist of direct marketing, marketing labor, and marketing support costs. Selling expenses consist of all other selling-related
expenses including personnel and contractor support.
Total
selling and marketing expenses were $1,585 during the second quarter of 2020, compared to $3,194 during the same period last year.
As a percentage of net sales, selling and marketing costs decreased to 15% during the second quarter of 2020, as compared to 34%
during the same period last year. The decrease represents a lapping of the “Fooled Your Mom” campaign in the second
quarter of 2019 and a lower level of digital advertising, event sampling and agency fees. In addition, personnel and travel related
costs declined.
4
General
and Administrative Expenses
General
and administrative expenses consist primarily of the cost of executive, administrative, and finance personnel, as well as professional
fees. General and administrative expenses decreased in the second quarter of 2020 to $1,348 from $1,749, a decrease of $401 over
the same period last year. Decrease was driven by $365 for option forfeiture/expiration and lower personnel and travel related
costs.
Loss
from Operations
The
loss from operations was $1,434 for the second quarter of 2020, as compared to a loss of $4,106 in the same period last year driven
by increase gross profit and reductions in operating expenses discussed above.
Interest
and Other Expense
Interest
and other expense for the second quarter of 2020, consisted of $303 of interest expense and expenses related to the change in
fair value of our warrant liability of $13. During the same period last year, interest expense was $294, and expense related to
the change in fair value of our warrant liability was $60.
Modified
EBITDA
In
addition to our GAAP results, we present Modified EBITDA as a supplemental measure of our performance. However, Modified EBITDA
is not a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations
or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities
as a measure of liquidity. We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization,
stock-based compensation, changes in fair value of warrant expense, and one-time restructuring-related costs including employee
severance and asset impairment.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management
of the resources that affect our underlying revenue and profit generating operations during that period. Non-GAAP adjustments
to our results prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons
we consider them appropriate for supplemental analysis. In evaluating Modified EBITDA, you should be aware that in the future
we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Modified
EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Set
forth below is a reconciliation of net loss to Modified EBITDA for the three months ended June 30, 2020 and 2019
(unaudited; in thousands):
Three
Months Ended June 30,
2020
2019
Net loss
$ (1,750 )
$ (4,460 )
Modified EBITDA adjustments:
Depreciation and amortization
37
34
Interest expense
303
294
Stock option and other noncash compensation
(36 )
623
Change in fair value of warrant liability
13
60
Severance
-
6
Total
EBITDA adjustments
$ 317
$ 1,017
Modified EBITDA
$ (1,433 )
$ (3,443 )
5
We
present Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods
on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition,
we use Modified EBITDA in developing our internal budgets, forecasts and strategic plan; in analyzing the effectiveness of our
business strategies in evaluating potential acquisitions; making compensation decisions; and in communications with our board
of directors concerning our financial performance. Modified EBITDA has limitations as an analytical tool, which includes, among
others, the following:
●
Modified
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
●
Modified
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
●
Modified
EBITDA does not reflect future interest expense, or the cash requirements necessary to service interest or principal payments,
on our debts; and
●
Although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced
in the future, and Modified EBITDA does not reflect any cash requirements for such replacements.
Results
of Operations – Six months ended June 30, 2020
The
following table sets forth key statistics for the six months ended June 30, 2020 and 2019, respectively, in thousands.
Six
Months Ended June 30,
Pct.
2020
2019
Change
Gross sales (A)
$ 22,781
$ 20,279
12 %
Less: Promotional
and other allowances (B)
2,405
2,350
2 %
Net sales
$ 20,376
$ 17,929
14 %
Cost of goods produced
(C)
14,518
12,843
13 %
% of Gross sales
64 %
63 %
% of Net sales
71 %
72 %
Cost of goods sold
– idle capacity (D)
-
309
-100 %
%
of Net sales
- %
2 %
Gross
profit
$ 5,858
$ 4,777
23 %
% of Net sales
29 %
27 %
Expenses
Delivery and handling
$ 2,743
$ 2,466
11 %
% of Net sales
13 %
14 %
Dollar per case
($)
2.3
2.2
Selling and marketing
3,510
5,208
-33 %
% of Net sales
17 %
29 %
General and administrative
3,295
4,120
-20 %
% of Net sales
16 %
23 %
(Gain)/Loss
on sales of assets
(6 )
(30 )
-80 %
Total Operating
expenses
9,542
11,764
-19 %
Loss from operations
$ (3,684 )
$ (6,987 )
-47 %
Interest expense
and other expense
(646 )
(737 )
-12 %
Net
loss
$ (4,330 )
$ (7,724 )
-44 %
Loss
per share – basic and diluted
$ (0.08 )
$ (0.25 )
-68 %
Weighted average shares outstanding - basic & diluted
53,554,913
31,397,760
71 %
6
(A)
Gross sales are used internally by management as an indicator of and to monitor operating performance, including sales performance
of particular products, salesperson performance, product growth or declines and overall Company performance. The use of gross
sales allows evaluation of sales performance before the effect of any promotional items, which can mask certain performance issues.
We therefore believe that the presentation of gross sales provides a useful measure of our operating performance. Gross sales
are not a measure that is recognized under GAAP and should not be considered as an alternative to net sales, which is determined
in accordance with GAAP, and should not be used alone as an indicator of operating performance in place of net sales. Additionally,
gross sales may not be comparable to similarly titled measures used by other companies, as gross sales have been defined by our
internal reporting practices. In addition, gross sales may not be realized in the form of cash receipts as promotional payments
and allowances may be deducted from payments received from certain customers.
(B)
Although the expenditures described in this line item are determined in accordance with GAAP and meet GAAP requirements, the disclosure
thereof does not conform to GAAP presentation requirements. Additionally, our definition of promotional and other allowances may
not be comparable to similar items presented by other companies. Promotional and other allowances primarily include consideration
given to the Company’s distributors or retail customers including, but not limited to the following: (i) reimbursements
given to the Company’s distributors for agreed portions of their promotional spend with retailers, including slotting, shelf
space allowances and other fees for both new and existing products; (ii) the Company’s agreed share of fees given to distributors
and/or directly to retailers for in-store marketing and promotional activities; (iii) the Company’s agreed share of slotting,
shelf space allowances and other fees given directly to retailers; (iv) incentives given to the Company’s distributors and/or
retailers for achieving or exceeding certain predetermined sales goals; and (v) discounted or free products. The presentation
of promotional and other allowances facilitates an evaluation of their impact on the determination of net sales and the spending
levels incurred or correlated with such sales. Promotional and other allowances constitute a material portion of our marketing
activities. The Company’s promotional allowance programs with its numerous distributors and/or retailers are executed through
separate agreements in the ordinary course of business. These agreements generally provide for one or more of the arrangements
described above and are of varying durations, ranging from one week to one year.
(C)
Cost of goods produced: Cost of goods produced consists of the costs of raw materials and packaging utilized in the manufacture
of products, co-packing fees, repacking fees, in-bound freight charges, inventory adjustments, as well as certain internal transfer
costs. Cost of goods produced is used internally by management to measure the direct costs of goods sold, aside from unallocated
plant costs. Cost of goods produced is not a measure that is recognized under GAAP and should not be considered as an alternative
to cost of goods sold, which is determined in accordance with GAAP, and should not be used alone as an indicator of operating
performance in place of cost of goods sold.
(D)
Cost of goods sold – idle capacity: Cost of goods sold – idle capacity consists of direct production costs in excess
of charges allocated to our finished goods in production. Plant costs in excess of production allocations are expensed in the
period incurred rather than added to the cost of finished goods produced. Plant costs include labor costs, production supplies,
repairs and maintenance, and inventory write-off. Our charges for labor and overhead allocated to our finished goods are determined
on a market cost basis, which is lower than our actual costs incurred. Cost goods sold – idle capacity is not a measure
that is recognized under GAAP and should not be considered as an alternative to cost of goods sold, which is determined in accordance
with GAAP, and should not be used alone as an indicator of operating performance in place of cost of goods sold.
Sales,
Cost of Sales, and Gross Margins
The
following chart sets forth key statistics for the transition of the Company’s top line activity from the six-month period
ending June 30, 2019 through the six-month period ending June 30, 2020.
7
As
part of the Company’s ongoing initiative to simplify and streamline operations by reducing the number of SKUs, the Company
has identified core products on which to place its strategic focus. These core products consist of Reed’s and Virgil’s
branded beverages. Beginning in 2020, our Wellness Shots are captured in Non-core products. Non-core products for 2019 consist
primarily of slower selling discontinued Reed’s and Virgil’s SKUs.
Sales
As
a result of our decision to focus on the core Reed’s and Virgil’s beverage brands and simplify operations by reducing
the overall number of SKUs that we offer, the Company’s core beverage volume for the first six months of 2020, represents
99% of all beverage volume.
Core
brand gross revenue increased by 13% to $22,115 compared to the same period last year, driven by Reed’s volume growth of
20%. The result is an increase in total gross revenue of 12%, to $22,781 from $20,279 during the same period last year. Price
on our core brands increased $0.28 per case or 2% year over year, while volume grew 11% as compared to the same period last year.
Discounts
as a percentage of gross sales decreased to 11% in the first six months of 2020 from 12% in the same period last year. The decrease
in our promotions was driven by lower promotional activity primarily due to the impacts of COVID-19 as promotional execution became
a lower priority at retail. As a result, net sales revenue grew 14% in the first six months of 2020 to $20,376, compared to $17,929
in the same period last year.
Cost
of Goods Sold and Produced
Cost
of goods sold increased $1,366 during the first six months of 2020 as compared to the same period last year. As a percentage of
net sales, cost of goods sold in the first six months of 2020 improved to 71% as compared to 73% for the same period last year.
The
total cost of goods per case increased to $11.99 per case in the first six months of 2020 from $11.83 per case in the same period
last year. The increase is driven by utilization of higher costed inventory remaining from 2019 in the first quarter and a $198
reserve recorded related to packaging material from transition to the FDA mandated nutritional fact requirements disclosure. The
cost of goods sold per case on core brands increased to $11.80 during the first six months of 2020, from the $11.07 for the same
period last year. We are continuing to work with suppliers and co-packers to improve our processes and maximize cost efficiencies.
Gross
Margin
Gross
margin increased to 29% for the first six months of 2020, compared to 27% during the same period last year.
Operating
Expenses
Delivery
and Handling Expenses
Delivery
and handling expenses consist of delivery costs to customers and warehousing costs incurred for handling our finished goods after
production. Delivery and handling expenses increased by $277 in the first six months of 2020 to $2,743 from $2,466 in the same
period last year, driven by increased volumes. Delivery costs in the six months of 2020 were 13% of net sales and $2.27
per case, compared to 14% of net sales and $2.22 per case during the same period last year. The per case rate increase was driven
by market forces impacted by COVID-19.
Selling
and Marketing Expenses
Marketing
expenses consist of direct marketing, marketing labor, and marketing support costs. Selling expenses consist of all other selling-related
expenses including personnel and contractor support.
Total
selling and marketing expenses were $3,510 during the first six months of 2020, compared to $5,208 during the same period last
year. As a percentage of net sales, selling and marketing costs decreased to 17% during the first six months of 2020, as compared
to 29% during the same period last year. The decrease represents a lapping of the “Fooled
8
Your
Mom” campaign which ran in the second quarter of 2019 as well as the Catalina retail register coupon program, which has
yet to be used in 2020 and a lower level of digital advertising, event sampling and agency fees. In addition, personnel and travel
related costs declined.
General
and Administrative Expenses
General
and administrative expenses consist primarily of the cost of executive, administrative, and finance personnel, as well as professional
fees. General and administrative expenses decreased in the first six months of 2020 to $3,295 from $4,120, a decrease of $825
over the same period last year. The decrease was driven by forfeiture/expiration of options in the amount of $365, the lapping
of a $220 one-time final transition cost incurred in 2019 related to our plant sale and a reduction temp staffing of $146 and
lower personnel and travel related costs.
Loss
from Operations
The
loss from operations was $3,684 for the first six months of 2020, as compared to a loss of $6,987 in the same period last year
driven by increase gross profit and reductions in operating expenses discussed above.
Interest
and Other Expense
Interest
and other expense for the first six months of 2020, consisted of $639 of interest expense and expense related to the change in
fair value of our warrant liability of $7. During the same period last year, interest expense was $629, and expense related to
the change in fair value of our warrant liability was $108.
Modified
EBITDA
In
addition to our GAAP results, we present Modified EBITDA as a supplemental measure of our performance. However, Modified EBITDA
is not a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations
or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities
as a measure of liquidity. We define Modified EBITDA as net income (loss), plus interest expense, depreciation and amortization,
stock-based compensation, changes in fair value of warrant expense, and one-time restructuring-related costs including employee
severance and asset impairment.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management
of the resources that affect our underlying revenue and profit generating operations during that period. Non-GAAP adjustments
to our results prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons
we consider them appropriate for supplemental analysis. In evaluating Modified EBITDA, you should be aware that in the future
we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Modified
EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Set
forth below is a reconciliation of net loss to Modified EBITDA for the six months ended June 30, 2020 and 2019 (unaudited; in
thousands):
Six
Months Ended June 30,
2020
2019
Net loss
$ (4,330 )
$ (7,724 )
Modified EBITDA adjustments:
Depreciation and amortization
86
70
Interest expense
639
629
Stock option and other noncash compensation
744
1,229
Change in fair value of warrant liability
7
108
Severance
-
39
Total
EBITDA adjustments
$ 1,476
$ 2,075
Modified EBITDA
$ (2,854 )
$ (5,649 )
9
We
present Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods
on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition,
we use Modified EBITDA in developing our internal budgets, forecasts and strategic plan; in analyzing the effectiveness of our
business strategies in evaluating potential acquisitions; making compensation decisions; and in communications with our board
of directors concerning our financial performance. Modified EBITDA has limitations as an analytical tool, which includes, among
others, the following:
●
Modified
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
●
Modified
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
●
Modified
EBITDA does not reflect future interest expense, or the cash requirements necessary to service interest or principal payments,
on our debts; and
●
Although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced
in the future, and Modified EBITDA does not reflect any cash requirements for such replacements.
Liquidity
and Capital Resources
The
accompanying financial statements have been prepared under the assumption that the Company will continue as a going concern. Such
assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
For
the six months ended June 30, 2020, the Company recorded a net loss of $4,330 and used cash in operations of $5,028. As of June
30, 2020, we had a cash balance of $1,112 with borrowing capacity of $6,704, a stockholder’s equity of $2,866 and a working
capital of $2,257, compared to a cash balance of $913 with borrowing capacity of $3,235, stockholders’ equity of
$1,147 and a working capital of $4,885 at December 31, 2019.
In
April 2020, the Company conducted a public offering of 15,333,334 shares of its common stock at $0.375 per share, resulting in
net proceeds to the Company of $5,310.
On April 20, 2020, the Company was granted
a loan (the “PPP loan”) from City National Bank in the aggregate amount of $770, pursuant to the Paycheck Protection
Program (the “PPP”) under the CARES Act.
The PPP loan agreement is dated April 20,
2020, matures on April 20, 2022, bears interest at a rate of 1% per annum, with the first six months of interest deferred, is
payable monthly commencing on November 2020, and is unsecured and guaranteed by the U.S. Small Business Administration. The loan
term may be extended to April 20, 2025, if mutually agreed to by the Company and lender. We applied ASC 470, Debt , to account
for the PPP loan. The PPP loan may be prepaid at any time prior to maturity with no prepayment penalties. Funds from the PPP loan
may only be used for qualifying expenses as described in the CARES Act, including qualifying payroll costs, qualifying group health
care benefits, qualifying rent and debt obligations, and qualifying utilities. The Company intends to use the entire loan amount
for qualifying expenses. Under the terms of the PPP, certain amounts of the loan may be forgiven if they are used for qualifying
expenses. The Company intends to apply for forgiveness of the PPP loan with respect to these qualifying expenses, however, we
cannot assure that such forgiveness of any portion of the PPP loan will occur. As for the potential loan forgiveness, once the
PPP loan is, in part or wholly, forgiven and a legal release is received, the liability would be reduced by the amount forgiven
and a gain on extinguishment would be recorded. The terms of the PPP loan provide for customary events of default including, among
other things, payment defaults, breach of representations and warranties, and insolvency events. The Company was in compliance
with the terms of the PPP loan as of June 30, 2020.
Historically,
we have financed our operations through public and private sales of common stock, issuance of preferred and common stock, convertible
debt instruments, term loans and credit lines from financial institutions, and cash generated from operations. We have taken decisive
action to improve our margins, including fully outsourcing our manufacturing process, streamlining our product portfolio, negotiating
improved vendor contracts and restructuring our selling prices.
10
Critical
Accounting Policies and Estimates
Revenue
Recognition
The
Company recognizes revenue in accordance with ASU 2014-09, Revenue from Contracts with Customers (Topic 606), (“ASC 606”).
The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount
expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms
of contract(s), which include (1) identifying the contract or agreement with a customer, (2) identifying our performance obligations
in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance
obligations, and (5) recognizing revenue as each performance obligation is satisfied.
The
Company does not have any significant contracts with customers requiring performance beyond delivery, and contracts with customers
contain no incentives or discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities
are performed before the customer obtains control of the goods and therefore represent a fulfillment activity rather than a promised
service to the customer. Revenue and costs of sales are recognized when control of the products transfers to our customer, which
generally occurs upon shipment from our facilities. The Company’s performance obligations are satisfied at that time.
All
of the Company’s products are offered for sale as finished goods only, and there are no performance obligations required
post-shipment for customers to derive the expected value from them.
The
Company does not allow for returns, except for damaged products when the damage occurred pre-fulfillment. Damaged product returns
have historically been insignificant. Because of this, the stand-alone nature of our products, and our assessment of performance
obligations and transaction pricing for our sales contracts, we do not currently maintain a contract asset or liability balance
for obligations. We assess our contracts and the reasonableness of our conclusions on a quarterly basis.
Recent
Accounting Pronouncements
See
Note 2 of the Notes to Condensed Financial Statements for a discussion of recent accounting pronouncements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
A
smaller reporting company is not required to provide the information required by this Item.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer,
we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Securities and Exchange Act
of 1934 Rules 13a-15(f). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that
the Company’s disclosure controls and procedures were not effective as of June 30, 2020. As of June 30, 2020, management’s
assessment identified the following material weaknesses in the Company’s internal control over financial reporting:
11
Outsourced
IT Service Providers - The Company relies upon a variety of outsourced Information Technology (IT) service providers for key
elements of the technology infrastructure impacting its financial reporting process. Certain of these outsourced IT service providers
could not provide System and Organization Controls (SOC) reports. The Company did not have controls designed to assess the design
and operation of internal controls pertaining to these outsourced IT service providers over the period of reliance. Given that
management did not effectively assess the design and operation of certain outsourced IT service providers’ internal controls,
certain of the Company’s controls over IT systems and business processes were also ineffective, to the extent that they
rely upon information that was subject to the outsourced IT service providers’ control environment.
Segregation
of Duties - The Company did not maintain effective policies to ensure adequate segregation of duties within its accounting
processes. Specifically, due to the size of the Company and the smaller nature of department teams, opportunities are limited
to segregate duties, resulting in inabilities to soundly manage segregation of job responsibilities.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in the Company’s internal control over financial reporting during the three months ended June 30, 2020
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial
reporting.
Remediation
Plans
As
disclosed in the section titled “Risk Factors” in Part II, Item 1A of this Quarterly Report, we have begun, with the
oversight of senior management and our audit committee, to implement measures to remediate the identified material weakness. The
execution of our remediation is ongoing and will require validation and testing of the design and operating effectiveness of internal
controls over a sustained period of financial reporting cycles. Management expects to complete its remediation plan during the
year ending December 31, 2020.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
are subject to various legal proceedings from time to time in the ordinary course of business, none of which are required to be
disclosed under this Item 1.
Item
1A. Risk Factors
In
addition to the following risk factors and the other information set forth in this Quarterly Report on Form 10-Q, you should carefully
consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K (our Form 10-K) for the year ended December
31, 2019 and any subsequent filings with the Securities and Exchange Commission (SEC) made prior to the date hereof, which could
materially affect our business, financial condition, results of operations or future results. The risks and uncertainties discussed
below, in our Form 10-K and in any subsequent filings with the SEC made prior to the date hereof are not the only ones facing
our business. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may materially
adversely affect our business, cash flows, financial condition and/or results of operations. The risk factor below updates, and
should be read together with, the risk factors disclosed in Part I, Item 1A of our Form 10-K. Please also read the Cautionary
Notice Regarding Forward-Looking Statements in Part I, Item 2 of this Quarterly Report on Form 10-Q under the heading “Management’s
Discussion and Analysis of Financial Condition and Results of Operations”.
COVID-19
and other pandemics, epidemics, or outbreaks of a contagious illness may adversely affect our operating results, cash flows and
financial condition.
COVID-19
coronavirus outbreak and other pandemics, epidemics, or outbreaks of a contagious illness, and similar events, may cause harm
to us, our employees, our customers, our vendors and supply chain partners, and financial institutions, which could have a material
adverse effect on our results of operations, financial condition and cash flows. The impacts may include, but would not be limited
to:
●
Decreased
availability and increased cost of supplies due to increased demand around food and food-related products due to increased
global demand and disruptions along the global supply chains of these manufactures and distributors;
●
Disruption
to operations due to the unavailability of employees due to illness, quarantines, risk of illness, travel restrictions or
factors that limit our existing or potential workforce;
●
Elevated
employee turnover which may increase payroll expense and recruiting-related expenses; and
●
Significant
disruption of global financial markets, which could have a negative impact on us or our customers’ ability to access
capital in the future.
12
In
addition, we have taken and will continue to take temporary precautionary measures intended to help minimize the risk of COVID-19
to our employees, including requiring administrative and other groups of our employees to work remotely, suspending non-essential
travel and restricting attendance at industry events and in-person work-related meetings. Such measures could have a material
adverse effect on our business.
The
further spread of COVID-19, and the requirements to take action to help limit the spread of the virus, could impact the resources
required to carry out our business as usual and may have a material adverse effect on our results of operations, financial condition
and cash flows. The extent to which COVID-19 will impact our business and our financial results will depend on future developments,
which are highly uncertain and cannot be predicted. Such developments may include the ongoing geographic spread of the virus,
the severity of the disease, the duration of the outbreak and the type and duration of actions that may be taken by various governmental
authorities in response to the outbreak and the impact on the United States and the global economy. Any of these developments,
individually or in aggregate, could materially impact our business and our financial results and condition.
We
have identified material weaknesses in our disclosure controls and procedures and internal control over financial reporting. If
not remediated, our failure to establish and maintain effective disclosure controls and procedures and internal control over financial
reporting could result in material misstatements in our financial statements and a failure to meet our reporting and financial
obligations, each of which could have a material adverse effect on our financial condition and the trading price of our common
stock.
Maintaining
effective internal control over financial reporting and effective disclosure controls and procedures are necessary for us to produce
reliable financial statements. As discussed in Part I, Item 4 – “Controls and Procedures” of this Quarterly
Report on Form 10-Q, we have re-evaluated our internal control over financial reporting and our disclosure controls and procedures
and concluded that they were not effective as of June 30, 2020.
A
material weakness is defined as a deficiency, or a combination of deficiencies, in internal control over financial reporting such
that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be
prevented or detected on a timely basis. The material weaknesses we identified are (1) ineffective controls over outsourced IT
systems and business processes and (2) inadequate segregation of duties within accounting processes.
The
Company is committed to remediating its material weaknesses as promptly as possible. Implementation of the Company’s remediation
plans has commenced and is being overseen by senior management and the audit committee. However, we cannot assure you that we
can effectively remediate our reported weaknesses or that other significant deficiencies or material weaknesses in our internal
control over financial reporting will not be identified in the future. Any failure to maintain or implement required new or improved
controls, or any difficulties we encounter in their implementation, could result in significant deficiencies or material weaknesses,
cause us to fail to timely meet our periodic reporting obligations, or result in material misstatements in our financial statements.
Any such failure could also adversely affect the results of periodic management evaluations regarding disclosure controls and
the effectiveness of our internal control over financial reporting required under Section 404 and the SEC’s rules. The existence
of a material weakness could result in errors in our financial statements that could result in a restatement of financial statements,
cause us to fail to timely meet our reporting obligations, and cause investors to lose confidence in our reported financial information.
Continued determinations that there are material weaknesses in our internal controls could also reduce our ability to obtain financing
or increase the cost of any financing we obtain and require additional expenditures of both money and our management’s time
to comply with applicable requirements.
13
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
Item
6. Exhibits
Exhibit
No.
Description
10.1
Amended and Restated Employment Agreement by and between Reed’s Inc. and Norman E. Snyder, Jr. dated June 24, 2020, filed herewith.
10.2
Form of Reed’s, Inc. Promissory Note, in the principal amount of $769,816 in favor of City National Bank, dated April 20, 2020, incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K dated April 29, 2020.
4.1
Form of Executive Incentive Stock Option Agreement, filed herewith
31.1
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
32.2
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101.INS
XBRL
Instance Document*
101.SCH
XBRL
Taxonomy Extension Schema Document*
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document*
101.DEF
XBRL
Taxonomy Extension Definition Linkbase Document*
101.LAB
XBRL
Taxonomy Extension Label Linkbase Document*
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase Document*
*filed
herewith
+
Management Compensatory Agreement
In
accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.
Furnished
herewith, XBRL (Extensive Business Reporting Language) information is furnished and not filed or a part of a registration statement
or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of
Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
14
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
Reed’s,
Inc.
(Registrant)
Date:
August 10, 2020
/s/
Norman E. Snyder, Jr.
Norman
E. Snyder, Jr.
Chief
Executive Officer
(Principal
Executive Officer)
Date:
August 10, 2020
/s/
Thomas J. Spisak
Thomas
J. Spisak
Chief
Financial Officer
(Principal
Financial Officer)
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.