Item 9A. Controls and Procedures
Item
9A.
Controls
and Procedures
Evaluation
of Disclosure Controls and Procedures
Based
on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required
by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of December 31, 2021, our Chief Executive Officer and Acting Chief Financial Officer
has concluded that our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by
us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the Commission’s rules and forms. Our Chief Executive Officer and Acting Chief Financial Officer also concluded that,
as of December 31, 2021, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief
Executive Officer and Acting Chief Financial Officer, to allow timely decisions regarding required disclosure.
Management’s
Report on Internal Control over Financial Reporting
We
are responsible for establishing and maintaining adequate internal control over financial reporting in accordance with Exchange Act Rule
13a-15. With the participation of our Chief Executive Officer and Acting Chief Financial Officer, our management conducted an evaluation
of the effectiveness of our internal control over financial reporting as of December 31, 2021 based on the criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this evaluation,
management concluded that our internal control over financial reporting was not effective as of December 31, 2021, based on those criteria.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any, within the Company have been detected.
20
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented
or detected on a timely basis. We have identified the following material weaknesses:
1.
As
of December 31, 2021, due to the inherent issue of segregation of duties in a small company, we have relied heavily on entity or
management review controls. Accordingly, management has determined that this control deficiency constitutes a material weakness.
2.
As
of December 31, 2021, we did not establish a formal written policy for the approval, identification, and authorization of related
party transactions.
3.
During
the 2021 audit, it was necessary to record adjusting journal entries. Management has determined that the effects of the corrected
misstatements are material, both individually and in the aggregate, to the financial statements as a whole. The corrected misstatements
or the matters underlying them could potentially cause future period financial statements to be materially misstated, even though,
in the judgment of our auditor previously, such corrected misstatements are material to the financial statements under audit.
Professional
standards define an audit adjustment as a proposed correction of the financial statements that, in the judgment of our auditor previously,
may not have been detected except through the auditing procedures. An audit adjustment may or may not indicate matters that could
have a significant effect on the Company’s financial reporting process (that is, cause future financial statements to be materially
misstated). In the judgment of our auditor previously, the adjustments proposed indicate matters that could have a significant effect
on the Company’s financial reporting process.
Because
of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting
as of December 31, 2021, based on the criteria established in “Internal Control-Integrated Framework” issued by the COSO.
Changes
in Internal Control over Financial Reporting
During
the quarter ended December 31, 2021, there were no changes in our internal control over financial
reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations
on Effectiveness of Controls
Our
management, including our CEO and VP Finance, do not expect that our disclosure controls and procedures or our internal controls over
financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only
reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect
the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances
of fraud, if any, within our company have been detected.
Item
9B.
Other
Information
On
December 21, 2021, the Board of Directors (the “Board”) of Rainmaker Worldwide Inc., a Nevada corporation (the “Company”),
appointed James Ross and Dr. Mamdouh Shoukri to serve on the Company’s Board. This information is consistent with the 8-K filing
from December 28, 2021. Mr. Ross has held senior management positions in Renewable and Technology companies. During this period, he has
invested in, developed, financed, divested and acquired numerous energy projects in hydro, biomass, wind, co gen, fuel cell and gas firming.
He has also been actively involved and invested in numerous technology companies, including Telecommunications, Renewable, Information
Technology, Blockchain and GIS companies. He has been a Director and Financial Manager of both public and private companies. Mr. Ross
has also served as the President of JSR Capital Inc., an investment fund and corporate finance firm focused on funding and consulting
well-managed emerging renewable, independent power and technology companies since September 1991.
Dr.
Shoukri serves on the Board of Directors of Canada Foundation for Innovation, an independent not-for-profit organization that invests
in research facilities and equipment in Canada’s universities, colleges, research hospitals, and non-profit research institutions.
Dr. Shoukri was the seventh President and Vice-Chancellor of York University from July 1, 2007 to June 30, 2017. Dr. Shoukri began his
career in academia at McMaster University in Hamilton, Ontario, leading major research programs in support of the power and process industries
and serving in administrative leadership positions at all levels of the academy, including as department chair, dean and vice-president.
There
is no arrangement or understanding between Mr. Ross, Dr. Shoukri, and any other persons, pursuant to which they were selected to the
Board. Mr. Ross and Dr. Shoukri have not engaged in any transaction, or any currently proposed transaction, in which the Company was
or is to be a participant and the amount involved exceeds $120,000, and in which any related person had or will have a direct or indirect
material interest. There are no family relationships between Mr. Ross, Dr. Shoukri and any Director or executive officer of the Company.
21
PART
III
Item 10.
Directors, Executive Officers and Corporate Governance
The
following individuals serve as the directors and executive officers of our company as of the date of this annual report. All directors
of our company hold office until they either resign or the term of their engagement expires whichever comes first. The executive officers
of our company are appointed by our board of directors and hold office until their death, resignation or removal from office.
Name
Position
Held with the Company
Age
Date
First Elected or Appointed
Michael
O’Connor
CEO*
and Executive Chairman
55
July
21, 2014
James
Ross
Non-Executive
Director
64
December
20, 2021
Dr.
Mamdouh Shoukri
Non-Executive
Director
74
December
20, 2021
*Mr.
O’Connor maintained the Executive Chairman role since 2014 and for a short period of time he hired a CEO to assist him in negotiations
for the Sphere 3D merger. When that merger agreement was terminated, Mr. O’Connor resumed his role as CEO.
Business
Experience
The
following is a brief account of the education and business experience of the directors.
Michael
O’Connor – CEO and Executive Chairman
Michael
O’Connor has more than 30 years of operational, corporate finance, business development and corporate governance experience. He
began his career at the Economic Council of Canada before becoming a Director of the Centre for Economic and Financial Analysis at one
of the largest international consulting companies in the U.S – Science Applications International Corporation. In 1998, Mr. O’Connor
joined Orascom Telecom (“OT”) in Egypt as a founding executive, leading all business development and Mergers and Acquisitions
activities throughout Africa, the Middle East, Europe and Asia. During his time with OT he led more than $35 billion in transactions.
During his tenure, OT grew from 100,000 subscribers to more than 125 million across 10 countries and from 6 to 100,000 employees by 2008.
Michael returned to Canada as one of the founders of Wind Mobile (now Freedom Mobile). Wind Mobile was acquired by Shaw Communications
Inc. in March 2016 for $1.6 billion. Shaw Communications has since been acquired by Rogers Communications. Michael has extensive international
corporate governance experience for both private and publicly traded companies as well as not-for-profit organizations including Hutchison
Telecommunications in Hong Kong, nine Telecel subsidiaries, Wind Mobile, Ontario Shores and Trent University. Mr. O’Connor is currently
the Executive Chairman of Rainmaker Worldwide Inc., Rainmaker’s purpose is to produce safe drinking water for communities in need.
The revolutionary approach to building water infrastructure supports the development of sustainable communities around the world, creating
a positive impact environmentally, socially and economically.
22
James
Ross – Non-Executive Director (Chair of Audit Committee)
Mr.
Ross has held senior executive management positions in Renewable and Technology companies. During this period, he has invested in, developed,
financed, divested and acquired numerous energy projects in hydro, biomass, wind, co gen, fuel cell and gas firming. He has also been
actively involved and invested in numerous technology companies, including Telecommunications, Renewable, Information Technology, Blockchain
and GIS companies. He has been a Director and Financial Manager of both public and private companies. Mr. Ross has also served as the
President of JSR Capital Inc., an investment fund and corporate finance firm focused on funding and consulting well-managed emerging
renewable, independent power and technology companies since September 1991.
Dr.
Mamdouh Shoukri – Non-Executive Director (Chair of Compensation Committee)
Dr.
Shoukri serves on the Board of Directors of Canada Foundation for Innovation, an independent not-for-profit organization that invests
in research facilities and equipment in Canada’s universities, colleges, research hospitals, and non-profit research institutions.
Dr. Shoukri was the seventh President and Vice-Chancellor of York University, Ontario, Canada from July 1, 2007 to June 30, 2017. Dr.
Shoukri began his career in academia at McMaster University in Hamilton, Ontario, Canada. McMaster’s leading research programs,
in support of the power and process industries, were directed by Dr. Shoukri as he served in administration leadership positions including
as Department Chair, Dean and Vice-President. As an academic leader, he guided York’s transformation into a comprehensive research-intensive
university as well as spearheading hundreds of millions of dollars of capital development projects. In 2013, for his contributions to
the flourishing of Ontario’s academic institutions as both an engineer and an administrator, Dr. Shoukri was named a Member of
the Order of Canada, the Order of Ontario, and awarded the Queen Elizabeth II Diamond Jubilee medal.
Family
Relationships
There
are currently no family relationships among our Directors and Executive Officers.
Compliance
with Section 16(a) of the Exchange Act
Section
16(a) of the Exchange Act requires our officers and directors, and stockholders owning more than ten percent of a registered class of
our equity securities, to file reports of ownership and changes in ownership with the Securities and Exchange Commission. The Company
is not aware of any persons who failed to timely file reports under this section.
Involvement
in Legal Proceedings
To
the best of our knowledge, during the past five years, none of the following occurred with respect to our directors or executive officers:
(1)
any
bankruptcy petition filed by or against any business of which one of them was a general partner or executive officer either at the
time of the bankruptcy or within two years prior to that time;
(2)
any
conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses);
(3)
being
subject to any order, judgment or decree of any court of competent jurisdiction, permanently or temporarily inquiring, barring, suspending
or otherwise limiting involvement in any type of business, securities or banking activities; and
(4)
being
found by a court of competent jurisdiction, the SEC or the CFTC to have violated Federal or state securities or commodities laws.
Audit
Committee
In
December 2021, the Board created an Audit Committee, in conjunction with nominating two new independent directors to the Company’s
Board. Its first formal meeting will be in the second quarter of 2022 but the group has convened informally to discuss the contents of
this document and the financial statements. The meeting will set out the Committee’s charter and will provide the framework for
additional governance and oversight of the internal control over finance reporting. It will work alongside the board of directors as
a whole which participates in the review of financial statements and disclosure. The audit committee members are James Ross (chair),
Dr. Mamdouh Shoukri and Michael O’Connor. James Ross qualifies as an audit committee financial expert and is independent under
applicable SEC standards.
23
Code
of Ethics
We
are in the process of developing a Code of Business Conduct and Ethics that applies to, among other persons, members of our board of
directors, our company’s officers including our chief executive officer and chief financial officer, employees, consultants and
advisors. Once formulated, our Code of Business Conduct and Ethics will set follow the following guiding principles:
1.
honest
and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional
relationships;
2.
full,
fair, accurate, timely, and understandable disclosure in reports and documents that we file with, or submit to, the Securities and
Exchange Commission and in other public communications made by us;
3.
compliance
with applicable governmental laws, rules and regulations;
4.
the
prompt internal reporting of violations of the Code of Business Conduct and Ethics to an appropriate person or persons identified
in the Code of Business Conduct and Ethics; and
5.
accountability
for adherence to the Code of Business Conduct and Ethics.
Item
11.
Executive
Compensation
The
Company has a newly formed compensation committee with two independent board members. Any future changes to compensation will be reviewed
and implemented by the committee.
SUMMARY
COMPENSATION TABLE
The
following table sets forth the compensation paid to, or accrued for, each of our current executive officers or officers who were in place
over the last two fiscal years.
Name and Principal Position
Year
Salary ($)
Bonus ($)
Stock Awards
Option Awards (A)
All Other Compensation
Total
Michael O’Connor (1)
2021
$ 210,000
-
-
-
-
$ 210,000
2020
$ 198,500
-
-
-
-
$ 198,500
Michael Skinner (2)
2021
$ 275,000
-
-
-
-
$ 275,000
Chief Executive Officer
2020
$ 226,000
-
-
$ 779,771
-
$ 1,005,771
Michael Dohaney (3)
2021
$ -
-
-
-
-
$ -
Chief Financial Officer
2020
$ 226,800
-
-
-
-
$ 226,800
(A)
Reflects
the dollar amount expensed by the Company during the applicable fiscal year for financial statement reporting purposes pursuant to
ASC 718
1
Michael
O’Connor was appointed as the Company’s Chief Executive Officer and Executive Chairman July 2017 for Rainmaker Worldwide
Inc. post RTO.
2
Michael
Skinner was appointed as the Company’s Chief Executive Officer January 21, 2020-January 20, 2021. The fair market value of
the options awarded to Mr. Skinner was $779,771.
3
Michael
Dohaney was appointed as the Company’s Chief Financial Officer October, 2017 until October, 2020.
Other
Agreements
None.
24
Outstanding
Equity Awards at Fiscal Year End
The
following table sets forth the number of shares of common stock covered by outstanding stock option awards that are exercisable and unexercisable,
and the number of shares of common stock covered by unvested restricted stock awards for each of our named executive officers as of December
31, 2021.
Outstanding Equity Awards at Fiscal Year-End For Each Named Officer
Option Awards
Name
Number of Securities Underlying Unexercised Options(#) Exercisable
Number of Securities Underlying Unexercised Options (#) Unexercisable
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Options (#)
Option Exercise Price ($)
Option Expiration Date
Michael O’Connor
-
-
-
-
-
Michael Skinner
4,100,000
-
-
0.10
2025
Michael Dohaney
-
-
-
-
-
Equity
Awards
None.
Director
Compensation
The
only director compensation for 2021 was allocated to the two newly appointed directors. Of the 500,000 options that each director received,
1,000,000 in total, 202,885 of their options vested in December of 2021. Mr. O’Connor did not receive any compensation for services
as director for the year ended December 31, 2021. The independent members of the Compensation Committee will determine his director’s
compensation for 2022 and beyond. There was no compensation to directors in 2020.
Item
12.
Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
As
of February 28, 2022, the Registrant had 144,354,957 shares of common stock issued.
The
following table sets forth certain information regarding the beneficial ownership of our common stock as of February 28, 2022:
●
each person that is known by us to beneficially own more than 5% of our common stock;
●
each of our directors;
●
each of our executive officers and significant employees; and
●
all our executive officers, directors and significant employees as a group.
25
Under
the rules of the Securities and Exchange Commission, beneficial ownership includes voting or investment power with respect to securities
and includes the shares issuable under stock options, warrants and convertible securities that are exercisable/convertible within sixty
(60) days of February 28, 2022. Those shares issuable under stock options, warrants and/or convertible securities are deemed outstanding
for computing the percentage of each person holding options, warrants and/or convertible securities but are not deemed outstanding for
computing the percentage of any other person. The percentage of beneficial ownership schedule is based upon 144,354,957 shares outstanding
as of February 28, 2022. The address for those individuals for which an address is not otherwise provided is c/o Rainmaker Worldwide
Inc., 271 Brock Street, Peterborough, ON K9H 2P8 Canada. To our knowledge, except as indicated in the footnotes to this table and pursuant
to applicable community property laws, the persons named in the table have sole voting power and investment power with respect to all
shares of common stock listed as owned by them.
Name and Address of Beneficial Owner
Number
Percent of Class Outstanding
Kawartha Entertainment Group Inc., Michael Skinner
7,389,749
5.12 %
James Ross, Director
433,335
0.30 %
Dr. Mamdouh Shoukri, Director
183,335
0.13 %
Michael O’Connor, CEO and Executive Chairman (1)
7,132,139
4.94 %
Kelly White, VP Finance (2)
5,188,801
3.55 %
Executive officers, directors and significant employees as a group (4 persons directly above)
20,327,359
13.87 %
(1)(2)
Shares and options held by individual and respective corporations in each case.
Item
13.
Certain
Relationships and Related Transactions, and Director Independence
Other
than the compensation described above in Item 11 Executive Compensation, there are no related party transactions.
Director
Independence
We
currently act with three directors, Michael O’Connor, James Ross and Dr. Mamdouh Shoukri. Mr. Ross and Dr. Shoukri both qualify
as an “independent director”.
Item
14.
Principal
Accounting Fees and Services
The
aggregate fees billed for the most recently completed fiscal year ended December 31, 2021 and for fiscal year ended December 31, 2020
for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial
statements included in our quarterly reports on Form 10-Q and services that are normally provided by the accountant in connection with
statutory and regulatory filings or engagements for these fiscal periods were as follows:
Year Ended
December 31,
2021
2020
$
$
Audit Fees
16,000
16,000
Audit Related Fees
-
-
Tax Fees
-
-
All Other Fees
16,250
10,500
Total
32,250
26,500
Fees
for the year ended December 31, 2021 and 2020 relate to M&K CPAS, PLLC.
26
Our
board of directors pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and
approved by the board of directors either before or after the respective services were rendered.
Our
board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of
services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.
PART
IV
Item
15.
Exhibits,
Financial Statement Schedules
(a)
Exhibits
Exhibit
Number
Description
(3)
Articles
of Incorporation and Bylaws
3.1
Articles of Incorporation, dated February 27, 1998
3.2
By-Laws of Rainmaker Worldwide Inc.
(10)
Material
Contracts
10.1
RAKR-RHBV Distributor Agreement
10.2
RAKR-Carlaw Joint Venture Agreement
10.3
RAKR-RWSRI Joint Venture Agreement
10.4
Professional Services Contract-Marketing
10.5
Consulting Contract-CEO
10.6
Consulting Contract-VP Finance
23.1
Auditor’s Consent
(31)
Rule
13a-14 (d)/15d-14d) Certifications
31.1
Section 302 Certification by the Principal Executive Officer
31.2
Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
(32)
Section
1350 Certifications
32.1
Section 906 Certification by the Principal Executive Officer
32.2
Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
(b)
Financial Statement Schedules
Our
consolidated financial statements being filed as part of this Form 10-K are filed in Item 8 of this Form 10-K. All other schedules for
which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.
27
RAINMAKER
WORLDWIDE INC.
FINANCIAL
STATEMENTS
INDEX
Page
Report of Independent Registered Public Accounting Firm (Auditor Firm ID 2738 )
F-2
Consolidated Balance Sheets
F-3
Consolidated Statements of Operations and Comprehensive Loss
F-4
Consolidated Statements of Stockholders’ Equity (Deficit)
F-5
Consolidated Statement of Cash Flows
F-6
Notes to the Financial Statements
F-7
– F-24
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders
of Rainmaker Worldwide Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Rainmaker Worldwide Inc. (the Company) as of December 31, 2021 and 2020,
and the related consolidated statements of operations and comprehensive loss, stockholders’ equity (deficit), and cash flows for
each of the years in the two-year period ended December 31, 2021, and the related notes (collectively referred to as the financial statements).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31,
2021, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company has suffered net losses from operations, has a net capital deficiency, and has negative cash
flow from operations which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding
those matters are discussed in Note 1. The financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Going
Concern
As
discussed in Note 1 to the financial statements, the Company had a going concern due to a working capital deficiency, stockholders’
deficiency, and negative cash flows from operations. Auditing management’s evaluation of a going concern can be a significant judgment
given the fact that the Company uses management estimates on future revenues and expenses, which are not able to be substantiated. To
evaluate the appropriateness of the going concern, we examined and evaluated the financial information that was the initial cause along
with management’s plans to mitigate the going concern and management’s disclosure on going concern.
/s/
M&K CPAS, PLLC
We
have served as the Company’s auditor since 2020.
Houston,
TX
March 31,
2022
F- 2
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Balance Sheets
December 31
December 31
2021
2020
(Audited)
(Audited)
Assets
Current Assets
Cash
$ 4,337
$ 192,578
Other receivables
4
1,823
Inventory
175,000
381,278
Investments
-
112,000
Prepaid expenses
5,000
222,000
Prepaid expenses – related parties
160,000
-
Current assets of discontinued operations
-
410,051
Total Current Assets
344,341
1,319,730
Net Operating Lease Right-of-Use Asset
-
3,791
Assets of discontinued operations
-
1,234,758
Total Assets
$ 344,341
$ 2,558,279
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities
Accounts payable
$ 101,804
$ 419,848
Related party payables
906,947
2,583,205
Accrued liabilities
410,505
339,827
Operating lease liabilities
-
3,792
Customer deposits
112,500
148,947
Contingent liability
4,423,910
4,423,910
Convertible notes payable
8,200
315,419
Convertible notes payable-related parties
-
1,413,378
Notes payable - related parties
95,419
88,797
Other loans payable
50,000
-
Current liabilities of discontinued operations
-
3,352,132
Total Current Liabilities
6,109,285
13,089,255
Long Term Payables
Convertible notes payable
3,105,897
3,105,897
LT Liabilities of discontinued operations
-
799,874
Total Long Term Payables
3,105,897
3,905,771
Total Liabilities
$ 9,215,182
$ 16,995,026
Stockholders’ Equity (Deficit)
Common stock - $ 0.001 par value; 200,000,000 authorized; 144,354,957 and 139,580,934 outstanding at December 31, 2021 and December 31, 2020, respectively
$ 144,355
$ 139,581
Additional paid-in capital
61,686,839
53,611,108
Stock payable
-
75,000
Accumulated deficit
( 70,997,053 )
( 68,271,589 )
Accumulated other comprehensive income
295,018
9,153
Total Stockholders’ Equity (Deficit)
$ ( 8,870,841 )
$ ( 14,436,747 )
Total Liabilities and Stockholders’ Equity (Deficit)
$ 344,341
$ 2,558,279
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Operations and Comprehensive Loss
2021
2020
Year Ended December 31,
2021
2020
(Audited)
(Audited)
Revenue
$ -
$ -
Cost of Goods Sold
-
-
Gross Margin
-
-
Expenses
General and administrative expense
1,515,725
15,926,674
Total Expenses
1,515,725
15,926,674
Loss from Operations
( 1,515,725 )
( 15,926,674 )
Other income (expense)
Gain on retirement of ARO
-
13,392
Other income
65,000
-
Loss on impairment of IP
-
( 4,650,966 )
Interest expense
( 829,006 )
( 847,115 )
Total other income (expense)
( 764,006 )
( 5,484,689 )
Loss from continuing operations
( 2,279,731 )
( 21,411,363 )
Loss from equity investments
( 112,000 )
-
Discontinued operations:
Loss from operations of discontinued operations
( 333,733 )
( 1,234,431 )
Total discontinued operations
( 333,733 )
( 1,234,431 )
Net income (loss)
$ ( 2,725,464 )
$ ( 22,645,794 )
Other comprehensive income (loss)
Foreign exchange translation gain (loss)
285,865
( 478,415 )
Discontinued operations foreign exchange gain (loss)
-
-
Net income (loss) and comprehensive income (loss)
$ ( 2,439,599 )
$ ( 23,124,209 )
Net loss per share:
Basic and diluted
$ ( 0.02 )
$ ( 0.17 )
Weighted average number of common shares outstanding:
Basic and diluted
145,614,282
131,191,496
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Stockholders’ Equity (deficit) (Audited)
Number of stock
Amount ($)
Additional paid-in capital ($)
Stock Payable
Deficit ($)
Accumulated other comprehensive income ($)
Total
Balance, December 31, 2019
104,572,308
$ 104,572
$ 41,146,619
$ 68,800
$ ( 45,625,795 )
$ 487,568
$ ( 3,818,236 )
Shares issued for debt
22,200,000
22,200
278,800
-
-
-
301,000
Private placements
3,614,001
3,614
357,786
-
-
-
361,400
Shares issued for services
2,977,793
2,978
313,023
-
-
-
316,001
Conversion of convertible promissory notes
6,216,832
6,217
-
-
-
-
6,217
Stock-based compensation
-
-
11,514,880
-
-
-
11,514,880
Stock Payable
-
-
-
6,200
-
-
6,200
Foreign currency translation
-
-
-
-
-
( 478,415 )
( 478,415 )
Net gain (loss) for the year
-
-
-
-
( 22,645,794 )
-
( 22,645,794 )
Balance, December 31, 2020
139,580,934
$ 139,581
$ 53,611,108
$ 75,000
$ ( 68,271,589 )
$ 9,153
$ ( 14,436,747 )
Private placements
2,128,385
2,128
76,723
( 75,000 )
-
-
3,851
Conversion of convertible promissory notes
22,884,244
22,885
1,679,775
-
-
-
1,702,660
Shares cancelled
( 20,238,606 )
( 20,239 )
( 1,457,179 )
-
-
-
( 1,477,418 )
Stock-based compensation
62,248
62,248
Disposition of discontinued operations
-
-
7,714,164
-
-
-
7,714,164
Foreign currency translation
-
-
-
-
-
285,865
285,865
Net gain (loss) for the quarter
-
-
-
-
( 2,725,464 )
-
( 2,725,464 )
Net gain (loss)
-
-
-
-
( 2,725,464 )
-
( 2,725,464 )
Balance, December 31, 2021
144,354,957
$ 144,355
$ 61,686,839
$ -
$ ( 70,997,053 )
$ 295,018
$ ( 8,870,841 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
RAINMAKER
WORLDWIDE INC.
(Formerly
Gold and Silver Mining of Nevada Inc.)
Consolidated
Statements of Cash Flows (Audited)
2021
2020
Year Ended December 31,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net gain (loss)
$ ( 2,725,464 )
$ ( 22,645,794 )
Adjustments to reconcile net income to net cash used for operating activities:
Depreciation expense
-
-
Loss on impairment
-
4,650,966
Stock-based compensation
62,248
10,892,625
Loss from equity investments
112,000
-
Other income
65,000
-
Shares issued for services
-
316,000
Discount amortization
-
-
IP amortization
-
518,352
Provision for ARO obligation
-
( 13,266 )
Non-cash Lease expense
-
-
Change in operating assets and liabilities:
Accounts receivable
1,819
571,282
Inventory
206,278
( 381,278 )
Prepaid expenses, prepaid expenses related parties
57,000
( 121,154 )
Accounts payable, related party payables and accrued liabilities
1,592,258
840,407
Customer deposits
( 36,447 )
( 20,000 )
-
-
Provision for ARO obligation
-
( 14,635 )
Lease liabilities
-
-
Discontinued operations
475,281
1,474,209
CASH USED FOR OPERATING ACTIVITIES
( 190,027 )
( 3,932,286 )
CASH FLOWS FROM INVESTING ACTIVITIES
Cash paid for investment in JV
-
( 112,000 )
Cash paid for purchase of fixed assets
-
-
Discontinued operations
-
1,596,446
CASH USED FOR INVESTING ACTIVITIES
-
1,484,446
-
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from sale of stock
3,852
367,600
Borrowed on convertible debt
-
3,105,897
Borrowed on debt
50,000
( 556,798 )
Borrowed on debt related party
21,903
-
Repayments on other loans payable
( 3,300 )
-
CASH PROVIDED BY FINANCING ACTIVITIES
72,455
2,916,699
Effect on Foreign Currency Exchange
( 70,669 )
( 343,214 )
NET INCREASE (DECREASE) IN CASH
( 188,241 )
125,645
CASH AT BEGINNING OF YEAR
192,578
66,933
CASH AT PERIOD END
$ 4,337
$ 192,578
NON-CASH TRANSACTIONS
Shares issued for conversion
1,702,659
307,218
Lease modification
-
-
Shares issued from stock payable
75,000
68,800
Conversion of AP to convertible notes payable
928,000
-
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
Note
1: Nature of Operations, Reverse Merger and Going Concern
Nature
of Operations
Rainmaker
Worldwide Inc. (“Rainmaker” or the “Company” or “RAKR”) is a Nevada company which operates Rainmaker
Worldwide Inc. (Ontario) (“RWI”) with its head office in Peterborough, Ontario, Canada. The Company distributes two main
types of energy-efficient, fresh water-producing technologies: (1) Air-to-Water (“AW”), which harvests fresh water from humidity
in the atmosphere, and (2) Water-to-Water (“WW”), which transforms seawater or polluted water into drinking water. The technology
can use wind, solar, or use conventional power sources (grid or generator), is deployable anywhere, and leaves no carbon trace if renewable
resources are deployed.
Our
post-restructuring business focus will deliver Water-as-a-Service (“WaaS”) i.e., selling water directly to the customer on
a per liter basis. This will be executed by forming local joint venture partnerships (“JV”) who will in turn own the Rainmaker
and related equipment. In most if not all cases, RAKR will have an ownership stake in the JV the percentage of which will be determined
by the relative contribution of the stakeholders.
As
part of the asset restructuring, Rainmaker retains a 12 % interest in Rainmaker Holland B.V. (“RHBV”) which consists of the
innovation and manufacturing center located in Rotterdam, Netherlands. RAKR will purchase equipment on a favorable cost-plus formula
going forward by virtue of a long-term distribution agreement.
The
Company will focus its future on the development of WaaS projects globally and has already set up such projects that are ready for deployment
in Turks and Caicos and potentially other Caribbean and European locations. Our business development activities are expected to yield
more definitive agreements during 2022. WaaS involves the selling of produced (AW) or purified water (WW) on a per liter basis either
in a bottle for drinking or in bulk for industrial and commercial services. This requires the Company to deliver its operational, maintenance,
marketing and sales expertise in combination with local partners in most cases. These projects will often require working with complementary
technology for post treatment of water, mineralization, bottling plant and energy companies. Business activities include the full integration
of such technologies.
Reverse
Merger
RWI
was incorporated on July 21, 2014 under the Ontario Business Corporations Act. On July 3, 2017, RWI shareholders completed a share exchange
with the Company (the “Merger”) pursuant to a share exchange agreement dated June 28, 2017 (the “Share Exchange Agreement”)
among the Company, RWI and RWI’s 45 shareholders. Upon completion of the Merger, and in accordance with the terms and provisions
of the Share Exchange Agreement, the Company acquired an aggregate of 9,029,562 common shares in the capital of RWI from the RWI Shareholders
(bein4g all of the issued and outstanding shares in the capital of RWI) in exchange for an aggregate of 66,818,759 restricted shares
of the Company’s common stock, or 7.4 shares for each share of RWI. Therefore, RWI became a wholly owned subsidiary of the Company
effective July 3, 2017. The Company’s former name, Gold and Silver Mining of Nevada, Inc. (“CJT”) was changed on April
24, 2017 in expectation of and conditional upon completion of the Merger. The Merger was accounted for as a reverse acquisition with
RWI considered the accounting acquirer since the former RWI shareholders remained in control of the combined entity after the transaction.
As part of the merger, net liabilities of $ 235,495 were recognized on the Company’s balance sheet. As a result of the Merger, the
Company traded on the OTC Pink, but as of March 17, 2022, the Company now trades on the OTCQB continuing to trade under the symbol, RAKR.
F- 7
Merger
with Sphere 3D
On
July 15, 2020 Sphere 3D Corp. (NASDAQ: ANY) announced that it entered into a definitive merger agreement pursuant to which it would have
acquired all the outstanding securities of Rainmaker Worldwide Inc. Upon closing, Sphere 3D’s name would have changed to Rainmaker
Worldwide Inc., and its business model would focus “WaaS”. Rainmaker management would have assumed operational leadership
of the combined entity.
Under
the terms of that agreement, Rainmaker, would have merged with S3D Nevada Inc., a Nevada company wholly owned by Sphere 3D, and the merged
entity would have been a wholly owned subsidiary of Sphere 3D. Rainmaker shareholders would have received 0.33 of a share of Sphere 3D
for each whole share of Rainmaker exchanged and one-third of a warrant or option for each whole warrant or option then held by such Rainmaker
shareholder. Upon completion of the transaction Sphere 3D expected to remain listed on the NASDAQ market and would have changed its name
to Rainmaker Worldwide Inc. and apply to change its trading symbol from ANY to RAIN. After completion of the transaction, it was expected
that current holders of Rainmaker Worldwide Inc. would own approximately 80% of Sphere 3D, on a fully diluted basis, as a result of their
exchange of securities in the transaction .
The
transaction was subject to completion of an equity financing, or series of financings, for a minimum of US$ 15 million at a share price
to be mutually agreed prior to closing and such other customary regulatory and shareholder approvals, including the approval of NASDAQ.
Closing was originally expected to occur prior to December 31, 2020 but was subject to extension to February 28, 2021 under certain circumstances
if mutually agreed by the parties.
On
September 14, 2020 Sphere 3D announced that the Merger Agreement had been amended to change the ratio of Sphere 3D stock to be received
by Rainmaker shareholders (the “Amendment”). This change was intended to better reflect the current market values of the
respective companies. At closing, holders of Rainmaker common shares and holders of Rainmaker preferred shares would have each received
1/15th of a share of Sphere 3D per common or preferred share that they hold.
As
part of the Amendment, Sphere 3D also agreed to advance US$ 1.85 million to Rainmaker by way of a secured convertible note (the “Note”)
for Rainmaker to sustain multiple growth initiatives. The funds were used to fulfill recent contracts and expand its equipment production
capacity. (See Note 3).
The
Merger Agreement was adjusted to become an asset purchase agreement January 3, 2021 with the same business focus being WaaS. The agreement
was ultimately terminated on February 12, 2021 and was subsequently announced publicly. Rainmaker is continuing its ordinary course of
business focusing on WaaS.
Going
Concern
The
Company has incurred continuing losses from its operations and has an accumulated deficit of $ 70,997,053 . There are no assurances the
Company will be able to raise capital on acceptable terms or that cash flows generated from its operations will be sufficient to meet
its current operating costs and required debt service. If the Company is unable to obtain sufficient amounts of additional capital, it
may be required to reduce the scope of its business, which could harm its financial condition and operating results. These conditions
raise substantial doubt about the Company’s ability to continue ongoing operations. These consolidated financial statements do
not include any adjustments that might result from the outcome of these uncertainties.
The
Company’s ability to continue its operations and to pay its obligations when they become due is contingent upon the Company obtaining
additional financing. Management’s plans include seeking to procure additional funds through debt and equity financings to enable
it to meet its operating needs including current and future sales orders. In addition, revenues are being forecasted at the operational
level considering the imminent implementation of local JV-based WaaS agreements once travel restrictions due to COVID permit.
F- 8
Note
2: Significant Accounting Policies
Basis
of Preparation
The
consolidated financial statements presented are for the entity Rainmaker and its wholly owned subsidiary, Rainmaker Worldwide Inc. (Ontario)
and Rainmaker Holland B.V. (“RHBV” Discontinued Operations) as a consolidated entity. The consolidated financial statements
have been prepared in accordance with United States Generally Accepted Accounting Principles.
The
preparation of the consolidated financial statements in conformity with United States Generally Accepted Accounting Principles requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.
All
accounting policies are chosen to ensure the resulting financial information satisfies the concepts of relevance and reliability.
Foreign
Currency Translation
The
reporting currency of the Company is the United States dollar. The financial statements of discontinued operations and the subsidiary
located outside of the United States are measured in their functional currency: Rainmaker Worldwide Inc. (Ontario) reports in Canadian
dollars and Rainmaker Holland B.V. (as Discontinued Operations) reports in Euros. Monetary assets and liabilities of these subsidiaries
are translated at the exchange rates at the balance sheet date. Income and expense items are translated using average annual exchange
rates. Non-monetary assets are translated at their historical exchange rates. Translation adjustments are included in accumulated other
comprehensive income in the consolidated balance sheets.
Intangible
Assets
The
Company acquired intellectual property including know-how and patents in the December 2015 Asset Purchase Agreement whereby Rainmaker
Worldwide Inc. (Ontario) purchased the assets of Dutch Rainmaker B.V. (“DRM”) and Wind En Water Technologie Holding B.V.
(“WWT”). Commencing January 2016, the Company has amortized the patents and know-how using the average life expectancy of
the patents which is 14 years. As discussed in Note 19 (Discontinued Operations), these intangible assets were a part of the restructuring
agreement.
Property
and Equipment
Property
and equipment are stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase
price of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
is provided at rates estimated to write off the cost of the relevant assets less their estimated residual values by equal annual amounts
over their expected useful lives. Residual values and expected useful lives are reviewed and adjusted, if appropriate, at the end of
each reporting period. Depreciation periods for the Company’s property and equipment are as follows:
Schedule of Estimated Useful Lives of Property and Equipment
Leasehold
Improvements – lesser of 10 years or lease duration
Manufacturing
Equipment – 5 years
Office
Furniture & Equipment – 5 years
Demonstration
Equipment – 10 years
Intellectual
Property – 14 years
Computer
Software – 5 years
Demonstration
Equipment
Demonstration
equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase price
of the asset and any costs attributable to bringing the asset to its working condition for its intended use.
Depreciation
for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life. The residual value and expected useful life of the demonstration equipment is reviewed
and adjusted, if appropriate, at the end of each reporting period.
F- 9
Embedded
Conversion Features
The
Company evaluates embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to determine whether the
embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes
in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is
evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion features.
Revenue
Recognition
In
May 2014, the FASB issued an accounting standard update (‘ASU”), 2014-09, Revenue from Contracts with Customers (Topic 606).
This ASU amends the existing accounting standards for revenue recognition and is based on the principle that revenue should be recognized
to depict the transfer of goods or services to a customer at an amount that reflects the consideration a company expects to receive in
exchange for those goods or services. On January 1, 2018, the Company adopted the new Accounting Standards Codification (“ASC”)
606, Revenue from Contracts with Customers using the modified retrospective method, and the Company determined the new guidance does
not change the Company’s policy of revenue recognition.
The
Company will have three sources of revenue. The first is through the direct sales of water production and purification systems. A contract
with a customer is established once an agreement is signed and the initial down payment is received. Each transaction price is established
in the signed contract. Unearned revenue is recognized upon receipt of the down payment for the system. The revenue is recognized once
title of the system transfers to the customer. The nature of the business of equipment sales implies there is only one performance obligation
which is delivery of the product to the customer. Our contracts outline each party’s rights and obligations including the terms
and timing of payments.
The
second is through participation in WaaS partnerships. These partnerships will purchase the machines from the Company and the revenue
is recognized in accordance with the corresponding rules. These partnerships will also generate revenue sharing as water is sold in accordance
with the various agreements and that revenue is recognized in the period it is earned. The third source of revenue is in exchange for
operating, maintenance and professional services to these joint ventures. That revenue is recognized in the period it is earned.
In
June 2018, the FASB issued guidance clarifying the revenue recognition and measurement issues for grants, contracts, and similar arrangements,
ASU Topic 958. Government grants and contracts are agreements that generally provide cost reimbursement for certain types of expenditures
in return for research and development activities over a contractually defined period. During 2019, RHBV received a Grant from the European
Commission. That Grant and associated contract with European Commission has been analyzed and it has been determined it is a non-exchange
transaction and falls within the scope of ASU 958, and revenue should be recognized in accordance with Topic 958 guidance. Accordingly,
the Company recognizes revenue from its grant and contract in the period during which the related costs are incurred, provided that the
conditions under which the grants and contracts were provided have been met and only perfunctory performance obligations are outstanding.
In
2019, the Company was awarded a € 2.3 million European Commission Grant to develop and construct the first off-grid water desalination
system 100% powered by renewable energy. The unit will be commissioned and tested in the Canary Islands. The project duration was originally
to run September 1, 2019 to August 31, 2021. An extension to May 31, 2022 was granted due to delays related to COVID. RHBV post-restructuring
retains all rights and obligations under this Grant once the project is complete.
Related
Party Transactions
Parties
are considered to be related if one party has the ability to directly or indirectly control the other party or exercise significant influence
over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common
control or common significant influence. Related parties may be individuals or corporate entities. A transaction is considered to be
a related party transaction when there is a transfer of resources or obligations between related parties. Related party transactions
that are in the normal course of business and have commercial substance are measured at the exchange amount.
F- 10
Share-based
Payment Expense
The
Company follows the fair value method of accounting for stock awards granted to employees, directors, officers, and consultants. Share-based
awards to employees are measured at the fair value of the related share-based awards. Share-based payments to others are valued based
on the related services rendered or goods received or if this cannot be reliably measured, on the fair value of the instruments issued.
Issuances of shares are valued using the fair value of the shares at the time of grant; issuances of options are valued using the Black-Scholes
model with assumptions based on historical experience and future expectations.
Asset
Retirement Obligation
Included
in the assets acquired in the December 2015 Asset Purchase Agreement, the Company obtained an obsolete wind turbine located in Leeuwarden,
Netherlands. In accordance with ASC 410, Asset Retirement and Environmental Obligations and pursuant to the guidelines of the City of
Leeuwarden for land leases, the Company was required to decommission the turbine including disassembly and removal of wind turbine generator
and tower, substation and interconnection facilities, as well as foundation for the tower, and to provide for restoration of the property
to its original state. The Company recorded an initial asset retirement obligation at fair value as a liability in the period in which
a legal obligation associated with the retirement of tangible long-lived assets occurs. The liability is accreted each period over the
maximum term of the contractual agreements. The Company records the offsetting asset to the initial obligation as an increase to the
carrying amount of the related long-lived asset and depreciates that cost over the maximum term of the contractual agreements. In July
2020, the asset was dismantled, and the asset retirement obligation eliminated. (See Note 16).
Financial
Liabilities and Equity Instruments
Financial
liabilities and equity instruments are classified and accounted for as debt or equity according to the substance of the contractual arrangements
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all
of its liabilities.
Marketing,
Advertising and Promotional Costs
As
required by Generally Accepted Accounting Principles of the United States, the Company records marketing costs as an expense in the year
to which such costs relate. The Company does not defer amounts on its year-end consolidated balance sheets with respect to marketing
costs. Advertising costs are expensed as incurred.
F- 11
Segment
Reporting
ASC
280-10, “Disclosures about Segments of an Enterprise and Related Information”, establishes standards for the way that public
business enterprises report information about operating segments in the Company’s consolidated financial statements. Operating
segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief
Executive Officer in deciding how to allocate resources and assess performance. The Company has reportable segments in the United States,
Canada and The Netherlands (discontinued operations).
Schedule of Segment Reporting
December 31
December 31
2021
2020
Gross Profit
United States
-
-
Europe-discontinued operations
-
-
Canada
-
-
$ -
$ -
Net Loss
United States
2,671,315
14,362,683
Europe-discontinued operations
-
1,157,176
Canada
54,149
7,125,932
$ 2,725,464
$ 22,645,794
Assets
United States
344,263
692,993
Europe-discontinued operations
-
1,829,809
Canada
78
35,477
$ 344,341
$ 2,558,279
Use
of Estimates
The
preparation of financial statements in conformity with Generally Accepted Accounting Principles of the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of expenses during the year. Management bases its estimates
on historical experience and on other assumptions considered to be reasonable under the circumstances. However, actual results may differ
from the estimates.
Loss
per Share
The
Company reports loss per share in accordance with ASC 260, “Earnings per Share”. Basic loss per share is computed by dividing
net loss by the weighted average number of common stock outstanding during each period. Diluted loss per share is computed by dividing
net loss by the weighted average number of shares of common stock and other potentially dilutive securities outstanding during the year.
The Company has options, debentures and other potentially dilutive instruments extending to the latest date of December 20, 2026. To
the extent that the fully diluted shares exceed the authorized capital at any point in time, action will be taken by the Executive Management
and Board of the Company to ensure those shares are available for distribution.
Income
Taxes
The
Company accounts for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have been included in the financial statements. Under this method, we determine
deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities
by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates
on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
F- 12
The
Company recognizes deferred tax assets to the extent that we believe that these assets are more likely than not to be realized. In making
such a determination, we consider all available positive and negative evidence, including future reversals of existing taxable temporary
differences, projected future taxable income, tax-planning strategies, and results of recent operations. If we determine that we would
be able to realize our deferred tax assets in the future in excess of their net recorded amount, we would make an adjustment to the deferred
tax asset valuation allowance, which would reduce the provision for income taxes.
The
Company records uncertain tax positions in accordance with ASC 740 on the basis of a two-step process in which (1) we determine whether
it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for
those tax positions that meet the more-likely-than-not recognition threshold, we recognize the largest amount of tax benefit that is
more than 50 percent likely to be realized upon ultimate settlement with the related tax authority.
Income
tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities.
The tax rates and tax laws used to compute the amount are those that are enacted by the date of the statement of financial position.
Equity-Settled
Transactions
The
costs of equity-settled transactions with employees are measured by reference to the fair value at the date on which they are granted.
The
costs of equity-settled transactions are recognized, together with a corresponding increase in equity, over the period in which the performance
and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (“the
vesting date”). The cumulative expense is recognized for equity-settled transactions at each reporting date until the vesting date
reflects the Company’s best estimate of the number of equity instruments that will ultimately vest. The profit or loss charge or
credit for a period represents the movement in cumulative expense recognized as at the beginning and end of that period and the corresponding
amount is represented in share-based compensation reserve.
No
expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition,
which are treated as vesting irrespective of whether or not the market condition is satisfied provided that all other performance and/or
service conditions are satisfied.
Where
the terms of an equity-settled award are modified, the minimum expense recognized is the expense as if the terms had not been modified.
An additional expense is recognized for any modification which increases the total fair value of the share-based payment arrangement
or is beneficial to the employee as measured at the date of modification.
Inventory
Inventory
and work in progress are valued at the lower of cost and net realizable value. The production cost of inventory includes an appropriate
proportion of depreciation and production overheads based the ratio of indirect vs. direct costs. Cost is determined on the following
bases: Raw materials and consumables are valued at cost on a first in, first out (FIFO) basis; finished products are valued at raw material
cost, labor cost and a proportion of manufacturing overhead expenses.
Financial
Instruments
ASC
820 “Fair Value Measurements and Disclosures” provides the framework for measuring fair value. That framework provides a
fair value hierarchy prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable
inputs (level 3 measurements).
Fair
value is defined as an exit price, representing the amount that would be received upon the sale of an asset or payment to transfer a
liability in an orderly transaction between market participants.
F- 13
Fair
value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or
liability. A three-tier fair value hierarchy is used to prioritize the inputs in measuring fair value as follows:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable, either directly or indirectly.
Level
3 - Significant unobservable inputs that cannot be corroborated by market data.
The
Company’s policy is to recognize transfers into and out of Level 3 as of the date of the event or change in the circumstances that
caused the transfer. There were no such transfers during the periods being reported.
Customer
Concentration
Due
to the infancy of the Company’s market penetration, current sales are concentrated on a limited number of customers.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments with a maturity of three months or less to be cash equivalents. The Company maintains
the majority of its cash accounts at a commercial bank. Cash balances are insured by the Canada Deposit Insurance Corporation (“CDIC”)
up to CAD$ 100,000 per commercial bank. From time to time, cash in deposit accounts may exceed the insurance limits thus the excess would
be at risk of loss. For purposes of the statement of cash flows we consider all cash and highly liquid investments with maturities of
90 days or less to be cash equivalents. As of December 31, 2021, the Company had no cash equivalents.
Note
3: Convertible Notes Payable
On
June 30, 2017, Gold and Silver Mining of Nevada, Inc. held unsecured, matured and past due convertible notes payable of $ 235,495 . On
the date of the Merger, the above convertible notes payable amount was recognized on the Company’s balance sheet. On July 3, 2017,
$ 180,500 of the convertible notes payable was forgiven and recorded as debt forgiveness in the statement of operations.
The
following summarizes the above notes including notes forgiven:
●
Original
note of $ 24,500 – the $ 24,500 was forgiven on July 3, 2017.
●
Original
note of $ 100,000 with interest at 15 % p.a. - $ 75,000 of these notes was forgiven on July 3, 2017. The remaining $ 25,000 was held
by three different parties in the following amounts: $ 8,200 , $ 8,750 and $ 8,050 .
●
Original
note of $ 90,000 with interest at 15 % p.a. - $ 81,000 of these notes was forgiven on July 3, 2017.
●
Original
note of $ 20,995 with interest at 15 % p.a. – this note was settled on January 31, 2018 in exchange for 50,000 shares of stock
at $ 0.42 per stock (See note 9).
●
All
of the above notes were convertible at $ 0.001 per stock.
Following
the Merger, $ 13,100 of the convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total of
13,100,000 shares of common stock as per the terms of the notes.
On
May 14, 2020, $ 100 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total of 100,000
shares of common stock as per the terms of the notes.
On
June 15, 2020, $ 2,783 .53 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total
of 2,783,530 shares of common stock as per the terms of the notes.
F- 14
On
June 29, 2020, $ 3,333 .30 of convertible notes payable was converted into stock at a conversion price of $ 0.001 per stock for a total
of 3,333,302 shares of common stock as per the terms of the notes.
As
a result of the above conversions, there are $ 8,200 in convertible notes remaining that came into the Company through the July 3, 2017
merger.
On
May 10, 2018, the Company entered into a $ 200,000 unsecured, convertible promissory note maturing on July 10, 2018 . The note was interest
bearing at a rate of 12 % interest per annum with no interest payments due until maturity and convertible into shares of the Company’s
Common Stock at a fixed price of $ 0.35 per share. The holder of the note was issued 100,000 shares of common stock in lieu of set-up
fees and interest for the term of the loan which was discounted against note in the amount of $ 25,000 , the market value of the shares
issued on the date of the note. The Company evaluated the note for a beneficial conversion feature at the date of issuance noting that
there was no BCF related. The note was in default from July 10, 2018 through January 20, 2019 and thus in addition to the above 12%,
the Company accrued penalty interest at the rate of 1.5% per month as per the terms of the note.
In
exchange for the above note dated May 10, 2018, the holder advanced the Company an additional $ 75,000 and the Company issued a new note
on January 21, 2019 in the amount of $ 307,219 which included accrued interest in the amount of $ 32,219 and was due on April 20, 2019 .
The new note is interest bearing at a rate of 15 % interest per annum with no interest payments due until maturity and convertible into
shares of the Company’s Common Stock at a fixed price of $ 0.05 per share. The note also contained a bonus conversion feature which
states that if the holder exercises their option to convert, then the holder will be able to convert 115% of the principal and accrued
interest on the date of conversion. The conversion feature expired July 9, 2019 and was not exercised. The Company evaluated the note
for a beneficial conversion feature at the date of issuance noting that there was no BCF related. The note is secured by a general pledge
on assets. As part of the restructuring completed March 31, 2021, this loan and all accrued interest was transferred to Rainmaker Holland
B.V. (see note on Discontinued Operations). As a result, the Company bears no responsibility for financial obligations under this loan.
On
September 10, 2019, the Company issued two notes each for $ 26,250 totaling $ 52,500 . The notes are repayable on September 9, 2020, bear
interest of 10 % per annum and are convertible prior to maturity at $ 0.005 per share. The Company evaluated the notes for a beneficial
conversion feature at the date of issuance and recorded a discount in the amount of $ 3,150 . During Q3, the two notes totaling $ 52,500
were converted into 10,500,000 shares in Q4 as per the terms of the notes with no additional gain or loss.
On
November 5, 2019, the Company entered into a convertible loan agreement. This loan agreement is for the aggregate amount of $ 200,000 .
The loan was repayable on November 5, 2020, with interest at a rate of 12 % per annum and was convertible into shares of common stock
at $ 0.10 per share prior to maturity. The Company evaluated the note for a beneficial conversion feature at the date of issuance and
recorded a discount on the note in the amount of $ 70,000 . During Q2 2020 this note was converted into 2,000,000 common stock of the Company
within the terms of the note and therefore no gain/loss.
On
April 2, 2020, the Company issued two convertible promissory notes of $ 550,000 for a total of $ 1,100,000 . The notes matured on November
24, 2020, having an interest rate of 3 % per annum and were convertible prior to maturity at $ 0.33 per share. These existing notes and
accrued interest were rolled into a Senior Secured Convertible Promissory Note in an agreement signed September 14, 2020, and are now
deemed to be cancelled. Prior to the notes being rolled into the Senior Secured Convertible Promissory Note, the Company had received
$ 755,000 . As of December 31, 2021, the Company received a further $ 65,000 for a total of $ 820,000 of the original notes. The funds received
during 2021 were recognized as Other Income. Subsequent to the 2021 fiscal year end, the Company received a further $ 20,000 which will
be recognized as Other Income in Q1, 2022.
On
September 14, 2020, the Company issued a Senior Secured Convertible Promissory Note in the amount of $ 3,105,896 .72 bearing interest of
10 % per annum with a maturity date of 3 years from the anniversary date of the funding advance and is convertible into shares of Common
Stock equal to 85% multiplied by the average of the 5 closing prices of the Common Stock immediately preceding the Trading Day that the
Company receives a Notice of Conversion with a floor price of $0.15. On October 1, 2020, the amount of $ 1,850,000 was advanced to the
Company. The balance of the principal of this note is made up of the principal and interest on the existing promissory notes totaling
$ 1,100,000 described above, the funding advanced October 1, 2020, and the principal and interest on the existing note issued August 4,
2020, in the amount of $150,000 (see Note 6). Each of the existing notes are deemed to be cancelled. The company evaluated the note for
a beneficial conversion feature at the date of issuance noting that there was no BCF related. The security interest of this loan is junior
and subordinate to all existing security.
F- 15
On
February 22, 2021, to settle accounts payables due to various entities, the Company issued Convertible Promissory Notes totaling $ 928,000
bearing interest of 6 % per annum with a maturity date of February 22, 2022 , and convertible into shares of Common Stock equal to 70%
of the 30-day VWAP preceding the conversion date with a floor price of $ 0.065 . On March 4, 2021, these notes were converted into 14,276,922
Common Shares at $ 0.065 .
During
2020 the Company recognized $ 65,196 of the 2019 unamortized discount and $ 467,118 was recognized during 2021 of the 2020 unamortized
discount.
Note
4: Convertible Notes Payable, Related Parties
On
April 18, 2019, the Company entered into a convertible loan agreement with an entity that is controlled by an officer of the Company.
This loan agreement was for the aggregate amount of $ 351,865 . The loan was repayable on December 31, 2020 , had an interest of rate of
15 % per annum and was convertible into shares of common stock at $ 0.05 per share prior to or after maturity. The Company evaluated the
note for a beneficial conversion feature at the date of issuance noting that there was no BCF related. This loan is secured by a general
pledge on the assets of the Company. As part of the restructuring completed March 31, 2021, this loan and all accrued interest was transferred
to Rainmaker Holland B.V. (see note on Discontinued Operations). As a result, the Company bears no responsibility for financial obligations
under this loan.
On
September 10, 2019, the Company entered into two convertible promissory notes with an entity controlled by an officer of the Company
each in the amount of $ 50,500 for the aggregate amount of $ 101,000 . These note agreements were repayable on September 9, 2020 , bear interest
at a rate of 10 % per annum and were convertible into common stock at $ 0.005 per share prior to maturity. The Company evaluated the notes
for a beneficial conversion features at the date of issuance and recorded a discount in the amount of $ 3,030 . In Q1 2020 these notes
were converted into 20,200,000 unrestricted stock as per the terms of the notes.
Compensation
was due to members of the executive management team in the amount of $ 312,000 . In support of the growth of the Company, those executive
team members agreed to defer receipt of payment to January 2019. The loans bear interest at 4 %. On October 1, 2020, some notes ($252,000)
were amended to reflect a new maturity date of October 1, 2021 , a change in interest rate to 6 % and added a conversion feature leaving
$ 60,000 as a note payable under the original conditions . Conversion price to be calculated using the 5-day VWAP preceding the conversion
date and not to drop below $ 0.09 . The company evaluated the notes for a beneficial conversion feature at the date of issuance and found
a BCF totaling $ 103,600 . During Q1 2021, $ 132,000 of these notes plus accrued interest were converted into 1,673,969 restricted stock
as per the terms of the notes. As part of the restructuring completed March 31, 2021, a further $ 120,000 of these notes and accrued interest
was transferred to Rainmaker Holland B.V. (see note on Discontinued Operations). Of the original amount of $ 312,000 , $ 60,000 principal
and accrued interest remains.
Compensation
due to members of the executive management team in the amount of $ 1,261,596 was converted into convertible promissory notes on October
1, 2020, bearing interest of 6 % per annum and are due October 1, 2021. The conversion price to be calculated using the 5-day VWAP preceding
the conversion date and not to drop below $ 0.09 . The company evaluated the notes for beneficial conversion feature at the date of issuance
and found a BCF totaling $ 518,656 . During Q1 2021, $ 611,635 of these notes plus accrued interest were converted into 6,933,353 restricted
stock as per the terms of the notes. As part of the restructuring completed March 31, 2021, a further $ 649,961 principal and accrued
interest was transferred to Rainmaker Holland B.V. (see note on Discontinued Operations).
Note
5: Notes Payable, Related Parties
The
Company recorded interest expense for the amortization of the discount related party convertible notes in the amount of $ 155,138 for
2020 and the remaining amount of $ 467,118 in Q1 2021.
Promissory
notes amounting to $ 28,796 .73 are due and bear interest of 5 % and are payable on demand. As part of the restructuring completed March
31, 2021, $ 11,980 of these notes and all corresponding accrued interest was transferred to Rainmaker Holland B.V. (see note on Discontinued
Operations) and on May 13, 2021, $ 3,300 plus accrued interest was repaid leaving the principal balance of these promissory notes at $ 13,516
as of December 31, 2021.
F- 16
During
2021, a related party loaned the Company, on a short-term basis, $ 21,903 . This amount is fully repaid in Q1, 2022.
Note
6: Other Loans Payable
On
January 25, 2019, the Company entered into a loan agreement for $ 351,865 with an interest rate of 10 % per annum. This loan is secured
by a general pledge on the assets of RHBV. On October 9, 2020, $ 175,933 principal was repaid. The remaining principal of $ 175,932 and
accrued interest was due February 1, 2021. It was agreed to extend this due date and, as part of the restructuring completed March 31,
2021, this loan and all accrued interest became the full responsibility of Rainmaker Holland B.V. (see note on Discontinued Operations).
As a result, the Company bears no responsibility for financial obligations under this loan.
On
August 4, 2020, the Company entered into a loan agreement for $ 150,000 bearing an interest rate of 10 % per annum. Principal and interest
were due and payable on the earlier of the closing of the merger agreement with Sphere 3D (see Note 1) or February 28, 2021 . On October
1, 2020, this loan and accrued interest were rolled up into the Senior Secured Convertible Promissory Note described in Note 3 and is
now deemed to be cancelled.
The
City Development Fund (“SOFIE”) in Rotterdam, The Netherlands, is an initiative of the municipality of Rotterdam and is made
possible through funds from the European Regional Development Fund. The SOFIE fund was created in the summer of 2013 with the goal of
making the Rotterdam City Ports more attractive to new entrepreneurship. The Company was approved on October 26, 2015, for a loan in
the amount of $ 1,223,000 ( 1,000,000 (EUR) comprised of loans of EUR 300,000 and EUR 700,000 ) and bears interest at a rate of 6.5 % compounded
annually. The EUR 700,000 was payable over 60 months and the EUR 300,000 payable over 18 months. The first drawdown of the note occurred
on March 1, 2016, with the entire EUR 1,000,000 subsequently being drawn down. Due to Company cash flow deficiencies, the loan moved
to an interest only payable status commencing July 1, 2018 to January 1, 2020. SOFIE has agreed to allow the Company to continue to make
interest only payments until January 1, 2021. Both loans now mature January 1, 2025 and was recorded as long-term portion of $ 799,874
and the short-term portion of $ 233,877 , a total of $ 1,033,751 principal remaining. As part of the restructuring completed March 31, 2021,
this loan and all accrued interest became the full responsibility of Rainmaker Holland B.V. (see note on Discontinued Operations). As
a result, the Company bears no responsibility for financial obligations under this loan.
On
February 2, 2021, the company entered into a short-term loan agreement in the amount of $ 50,000 at an annual interest rate of 5 % and
due February 1, 2022 . On December 1, 2021, the parties agreed to add a conversion feature to this note with terms to be determined before
February 2, 2022, however, it was subsequently agreed to remove this conversion feature and extend the due date to February 2, 2023.
Note
7: Intellectual Property
On
December 21, 2015, the Company, through its subsidiary, RWI, agreed to purchase the intangible assets of WWT/DRM, companies incorporated
in Netherlands. WWT/DRM developed and exclusively owned all necessary know-how, patents, patent applications and technology allowing
for the manufacture and commercial sale of water treatment and processing systems using renewable energy. This know-how and technology,
at the time, was collectively known as the Dutch Rainmaker system. The resultant products remain the basis for the Company to deliver
WaaS to its customers. The original purchase price in 2015 included stock and future royalty obligations based on sales of equipment.
The Company evaluated the Intellectual Property for impairment as of December 31, 2020, and determined a full impairment was necessary.
As part of the restructuring completed March 31, 2021, any obligation under the original agreements became the full responsibility of
RHBV who, in turn, issued shares in RHBV to satisfy these obligations (see Note 19 on Discontinued Operations).
F- 17
Note
8: Property and Equipment
Demonstration
Equipment
Demonstration
equipment is stated at cost less accumulated depreciation and any recognized impairment loss. Cost includes the original purchase price
of the asset and any costs attributable to bringing the asset to its working condition for its intended 10-year useful life.
The
Company has created demonstration equipment to allow it to show a working version of its technology and equipment to customers and organizations.
The demonstration equipment was completed in September 2017 therefore the Company commenced depreciation in the 4th quarter of 2017.
Depreciation
for the demonstration equipment is at a rate estimated to write off the cost of the equipment less its estimated residual value by an
equal annual amount over its expected useful life. The residual value and expected useful life of the demonstration equipment is reviewed
and adjusted, if appropriate, at the end of each reporting period. The depreciation period for the Company’s demonstration equipment
is 10 years.
As
part of the restructuring, Demonstration Equipment remains with RHBV and is included in assets of discontinued operations. See Note 19
for full details.
Note
9: Common Stock
Common
Stock
As
at December 31, 2020, the Company has authorized 200,000,000 common stock with $ 0.001 par value with 139,580,934 shares outstanding.
At December 31, 2021, 144,354,957 shares are outstanding. The following table details the number of common stock issued:
Schedule of Common Stock
Number of
Stock
Balance, December 31, 2019
104,572,308
Shares issued for debt
22,200,000
Private placements
3,614,001
Shares issued for services
2,977,793
Conversion of convertible promissory notes
6,216,832
Balance, December 31, 2020
139,580,934
Private placements
2,000,000
Conversion of convertible promissory notes
22,884,244
Shares cancelled
( 20,238,606 )
Balance, March 31, 2021
144,226,572
Balance, June 30, 2021
144,226,572
Private placements
128,385
Balance, September 30, 2021
144,354,957
Balance, December 31, 2021
144,354,957
In
Q1 2020, the remaining two convertible promissory notes issued on September 10, 2019 totaling $ 101,000 were converted into 20,200,000
shares of the Company’s common stock (See note 4).
On
February 28, 2020, the Company issued 2,000,000 restricted common stock at $ 0.005 per stock in fulfillment of a services contract entered
into September 11, 2019.
In
Q1 2020, the Company completed a private placement raising gross proceeds of $ 336,400 through the issuance of 3,364,001 shares of restricted
common stock for $ 0.10 per stock.
In
Q2 2020, the Company completed a private placement raising gross proceeds of $ 25,000 through the issuance of 250,000 shares of restricted
common stock for $ 0.10 per stock.
In
Q2 2020, the Company issued 2,000,000 shares of common stock for the conversion of $ 200,000 of convertible notes payable. (See note 3).
F- 18
In
Q2 2020, the Company issued 6,216,832 shares of common stock for the conversion of $ 6,216 .83 of convertible notes payable. (See note
3).
On
June 15, 2020, the Company executed a contract for the provision of services. The first invoice of that contract totaled $ 6,000 and as
payment, the Company issued 40,000 shares restricted common stock valued at $ 0.15 per share, the market price on the date of the agreement.
On
August 7, 2020, under the above contract for services, the Company issued 937,793 shares of restricted common stock valued at $ 0.3199
per share, the closing market price on July 31, 2020. This issuance related to the second invoice in the amount of $ 300,000 for the services
contract the Company executed on June 15, 2020.
December
2020, the Company sold 2,000,000 shares for total proceeds of $ 75,000 . As of December 31, 2020 the shares had not been issued and $ 75,000
was recorded as Stock Payable. These shares were issued February 4, 2021 thereby eliminating the Stock Payable recorded previously.
On
February 8 & 9, 2021, the Company issued a total of 8,607,322 restricted shares upon conversion of promissory notes. (See Note 4
for details).
On
March 4, 2021, the Company issued a total of 14,276,922 restricted shares as settlement of various debts. (See Note 3 for details).
On
March 31, 2021, as part of the restructuring agreement, 20,238,606 shares were returned to the Company and subsequently cancelled.
On
September 8, 2021, the Company sold 128,385 shares for total proceeds of $ 3,852 .
Note
10: Related Party Transactions
Outstanding
compensation and expense reimbursements due to consultants engaged by the Company $ 906,947 (2020: $ 2,583,205 ).
The
Company’s head office location in Peterborough, Ontario, Canada, is leased from an entity that was controlled by the Executive
Chairman of the Company. Lease expense for the period is $ 12,364 (2020: $ 47,473 ). As of February 28, 2021, this property is no longer
controlled by the Executive Chairman. The Company will continue to hold space in the property until such time post-COVID protocols are
established.
Refer
to other related party payables in Notes 4 and 5.
The
Company entered into an agreement regarding Royalties Payable in 2020, however, as part of the restructuring completed March 31, 2021 ,
the Company no longer bears any responsibility for financial obligations under this agreement. See further discussion in Note 19.
The Company has prepaid expenses to related
parties in the amount of $ 160,000 , paid to RHBV, for the purchase of two AW-GO25 machines.
Note
11: Commitments and Contingencies
In
the ordinary course of operating the Company’s business, it may, from time to time, be subject to various claims or possible claims.
Management’s view that there are no claims or possible claims that if resolved would either individually or collectively result
in a material adverse impact on the Company’s financial position, results of operations, or cash flows. These matters are inherently
uncertain, and management’s view of these matters may change in the future.
On
April 27, 2018, the Company located a judgement dated August 8, 2016 against six Defendants including a former subsidiary of the Company
as well as a predecessor of the Company as currently named and constituted. The amount of the judgement including costs is $ 4,423,910 .
An appeal was filed on November 9, 2016, by the previous management. A decision on the appeal was rendered on June 22, 2018, and the
original judgement was upheld. As a result, the Company has recorded a contingent liability of $ 4,423,910 as of December 31, 2021 (2020:
$ 4,423,910 ). The Company, since its last report, has not been contacted by the Plaintiff.
F- 19
Note
12: Inventory
Inventory
is stated at the lower of cost or market. Cost is recorded at standard cost, which approximates actual cost, on the first-in first-out
basis.
Schedule of Inventory
Year ended December 31
Year ended December 31
2021
2020
Finished Goods
$ 175,000
$ 381,278
Components
-
-
Discontinued operations
-
378,427
Total Inventory
$ 175,000
$ 759,705
Note
13: Leases
The
Company determines whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification
criteria of a finance or operating lease. When available, the Company uses the rate implicit in the lease to discount lease payments
to present value; the Company’s leases do not provide a readily determinable implicit rate. Therefore, the Company must discount
lease payments based on an estimate of its incremental borrowing rate.
The
following are the lease related assets and liabilities recorded on the Company’s consolidated balance sheet.
Schedule of Assets and Liabilities Recorded on Consolidated Balance Sheet
Year Ended
December 31
Year ended December 31
2021
2020
Classification on Balance Sheet
Assets
Operating lease right of use assets
-
3,791
Operating lease right of use assets-discontinued operations
-
494,239
Total lease assets
$ -
$ 498,031
Liabilities
Current liabilities
Operating lease liability
-
3,792
Operating lease liability-discontinued operations
-
494,239
Total lease liability
$ -
$ 498,031
The
lease expense for the period ended December 31, 2021, from continuing operations is $ 12,364 and from discontinued operations $ 24,091
(2020: $ 136,629 ).
Note
14: Stock Option Plan
The
Company’s 2017 Equity Incentive Plan (the “Option Plan”) was established to attract, retain, incentivize and motivate
officers and employees of, consultants to, and non-employee directors providing services to the Company and its subsidiaries and affiliates
and to promote the success of the Company by providing such participating individuals with a proprietary interest in the performance
of the Company. Effective July 3, 2017, at the time of completion of the Merger, the Board adopted the Option Plan under which up to
twenty percent of the outstanding shares of common stock of the Company (“Shares”) may be reserved for the issuance of options
to purchase Shares (“Options”). The previous Option Plan was administered by the Board, which has all of the powers necessary
to enable it to carry out its duties under any Option Plan, including the power and duty to construe and interpret any Option Plan and
to determine all questions arising under it. Under the Option Plan, “Eligible Individuals” includes officers, employees,
consultants, advisors and non-employee directors providing services to the Company and its subsidiaries and affiliates. In the future,
the Board will determine which Eligible Individuals will receive grants of options.
F- 20
Commencing
July 3, 2017, in fulfillment of conditions contained in the share exchange agreement and other contracts, the Board authorized the grant
of the following Options:
●
3,996,000
Options to four individuals who are officers and/or directors as compensation for the termination of certain RWI stock option rights;
these options are fully vested, expire on July 2, 2022 and are exercisable at a price of $ 0.15 per Share;
●
8,625,000
Options to seven individuals who are officers and/or directors or contractual service providers; one third of these Options vested
on July 3, 2017 while the balance vest monthly over a period of 24 months; they have a term of 5 years and are exercisable at a price
of $ 0.15 per Share;
●
500,000
Options to a director; 100,000 of these Options vested on July 3, 2017 while the balance vest monthly over a period of 24 months;
they have a term of 5 years and are exercisable at a price of $ 0.25 per Share;
●
1,300,000
Options to an officer; 150,000 of these options vested on October 10, 2017; 283,334 vested on January 13, 2018 and the balance vest
monthly over a period of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
●
200,000
Options to a contractual service provider; one third of these options vested on July 4, 2017; the balance vest monthly over a period
of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.15 per Share.
●
100,000
Options to a contractual service provider; one third of these options vested on July 4, 2017; the balance vest monthly over a period
of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.15 per Share.
●
1,000,000
Options to a contractual service provider; one third of these options vested on July 4, 2017; the balance vest monthly over a period
of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
●
1,250,000
Options to a contractual service provider; 250,000 exercisable at $ 0.15 per Share (the “Initial Grant”) and 1,000,000
exercisable at $ 0.25 per Share (the “Second Grant”) both have a term of 5 years. One half of the Initial Grant ( 125,000 )
vested on January 15, 2018; the remaining ( 125,000 ) of the Initial Grant vest and are exercisable monthly, pro-rata over the 18 month
period ( 6,945 per month) commencing January 15, 2018. One third of the Second Grant ( 333,333 ) vested and are exercisable on January
15, 2018; the remaining 666,667 from the Second Grant vest and are exercisable monthly, pro-rata over the 24-month period commencing
January 15, 2018.
●
625,000
Options to the five members of the Company’s Strategic Advisory Board; vesting monthly commencing July 3, 2017 over a period
of 24 months, have a 5 -year term and are exercisable at a price of $ 0.40 per Share.
●
1,000,000
Options to a contractual service provider; 333,333 of these options vested on February 15, 2018; the balance vest monthly over a
period of 24 months thereafter; they have a term of 5 years and are exercisable at a price of $ 0.25 per Share.
●
On
February 15, 2018, the Board authorized the grant of 500,000 options to a newly appointed Director of the Board; 100,000 vested on
February 15, 2018 with the remainder vesting monthly over a period of 24 months with a term of 5 years and exercisable at a price
of $ 0.25 per Share.
●
On
April 15, 2018, the Board authorized the grant of 500,000 options to a newly appointed Director of the Board; 100,000 vested on April
15, 2018 with the remainder vesting monthly over a period of 24 months with a term of 5 years and exercisable at a price of $ 0.25
per Share.
F- 21
●
Effective
September 30, 2019, the Board of Directors approved the immediate vesting of all remaining options resulting in the immediate recognition
of the of the remaining option expense.
●
In
January 2020, all holders of options agreed to waive their right to exercise the above options.
●
On
January 22, 2020, the Company entered into a three-year consulting agreement with a third party for consulting and business development
services. The contract includes 75,000,000 warrants as follows:
○
25,000,000
exercisable at $ 0.20 per warrant, effective January 22, 2020
○
25,000,000
exercisable at $ 0.30 per warrant, effective January 22, 2021
○
25,000,000
exercisable at $ 0.40 per warrant, effective January 22, 2022
On
December 22, 2020, the Company terminated this agreement thereby cancelling the 2 nd and 3 rd warrant blocks.
The first tranche of 25,000,000 remain in effect under the same conditions and expiring January 21, 2023 .
●
On
January 21, 2020, the Company entered into a three -year consulting agreement with a company controlled by its new CEO. The contract
included 3,600,000 warrants with an exercise price of $ 0.20 vesting in equal amounts commencing the effective date of the contract.
On December 31, 2020, this contract was terminated. The warrants vested immediately, and the exercise price was amended to $ 0.10 .
As well, the Company granted an additional 500,000 warrants which vested immediately at an exercise price is $ 0.10 . All expire December
31, 2025 .
●
On
October 1, 2020, the Company entered into a consulting agreement with an Advisor which granted warrants in full compensation for
services. It included 13,500,000 warrants at an exercise price of $ 0.30 expiring October 1, 2023 and of 15,000,000 warrants at an
exercise price of $ 0.15 expiring October 1, 2025 .
●
On
April 1, 2021, the Company granted 4,100,000 options as part of an amendment to an Executive Consultant’s contract; 125,000
options vest per month commencing April 1, 2021, with a term of 5 years and exercisable at a price of $ 0.10 per Share.
●
On
December 20, 2021, the Company granted 1,000,000 options as compensation for two new Board Members. 100,000 options vested immediately
for each of the two board members and the remaining options vest over maximum of two years , with a term of 5 years and exercisable
at $ 0.10 per Share or with a 20 % discount to market based on a 30-day VWAP if it falls below $ 0.10 , not to go below $ 0.07 per share.
●
For
the period ended December 31, 2020, the Company recorded a stock option expense of $ 10,892,625 . The Company used the Black-Scholes
option-pricing model to determine the grant date fair value of stock-based awards under ASC 718. For the year ended December 31,
2021, the Company recorded stock option expense of $ 62,249 .
Schedule of Warrants and Options
Warrants and Options
Vested
Granted
Vested
Non-Vested
Dec 31, 2020
To Dec 31, 2021
To Dec 31, 2021
To Dec 31, 2021
57,600,000
5,100,000
59,008,334
3,691,666
●
The
assumptions used in the Company’s Black Scholes option pricing is as follows:
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
Stock
Price
$ 0.0172 -$ 0.271
Exercise
Price
$ 0.10 -$ 0.30
Number
of Options Granted
62,700,000
Dividend
Yield
0 %
Expected
Volatility
116 - 363 %
Weighted
Average Risk-Free Interest Rate
.06 - 2.25 %
Term
(in years)
3 - 5
F- 22
Note
15: Income Taxes
The
Company recognizes deferred tax assets and liabilities using the asset and liability method. Deferred tax assets and liabilities are
recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect
when these differences are expected to reverse. This method requires the reduction of deferred tax assets by a valuation allowance if,
based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
As of December 31, 2020, the Company’s deferred tax assets relate to net operating loss (“NOL”) carryforwards that
were derived from operating losses and stock-based compensation from prior years. A full valuation allowance has been applied to the
Company’s deferred tax assets. The valuation allowance will be reduced when and if the Company determines it is more likely than
not that the related deferred income tax assets will be realized. At December 31, 2021, the Company had federal net operating loss carryforwards,
which are available to offset future taxable income, of $ 5,383,897 .
The Company’s NOL carryforwards can be carried forward to offset future taxable income for a period of 20
years for each tax year’s loss. These
NOL carryforwards begin to expire in 2037 . No
provision was made for federal income taxes as the Company has significant NOLs in the United States and Canada. All of the Company’s
income tax years remained open for examination by taxing authorities.
Schedule of Effective Income Tax Rate Reconciliation
Year ended December 31
Year ended December 31
2021
2020
Net Loss
( 2,725,464 )
( 22,645,794 )
Add back:
Stock Compensation
62,249
10,892,624
Amortization of Debt Discount
467,118
220,334
Taxable Income
( 2,196,097 )
( 11,532,836 )
Tax Rate
21 %
21 %
Deferred Tax Asset:
Net Operating (Gain) Loss
461,180
2,421,896
Valuation Allowance
( 461,180 )
( 2,421,896 )
Net Deferred Asset
-
-
Note
16: Asset Retirement Obligation
The
Company recorded an asset retirement obligation of $ 29,665 in preparation for the dismantling and removal of its Leeuwarden turbine.
The turbine has been dismantled at a cost of $ 16,273 with a gain on retirement of $ 13,392 . The asset retirement obligation was eliminated
in 2020.
Note
17: European Commission Grant
In
Q3 2019, RHBV was awarded a € 2.3 million European Commission Grant to develop and construct the first off-grid water desalination
system 100 % powered by renewable energy in the Canary Islands. The original project duration was September 1, 2019, to August 31, 2021,
however because of COVID-19 RHBV has filed for, and been granted, an extension of the Project to May 31, 2022. RHBV, post-restructuring,
has the sole responsibility to fulfill all obligations under this Grant.
F- 23
Note
18: Investments
The
Company will hold, based on an investment of $ 112,000 , a 22.5 % interest in a Joint Venture with Rainmaker Water (Pvt) Ltd. of Sri Lanka.
Due to complications related to COVID, product delivery and project implementation, the final administrative details of this transaction
are not yet completed. The Company will be issued an additional 5% interest in the JV for every Air-to-Water machine RAKR deploys to
the JV up to a maximum holding of 49% interest in the JV. This JV, like others, will deliver WaaS by distributing water to the communities
on a per liter basis. The JV will produce, mineralize and purify water to World Trade Organization standards, and establish an environmentally
friendly bottling solution. There has been no activity in the JV as of December 31, 2021. The JV partner has used the initial investment
and therefore the Company has recognized the loss on equity investments of $ 112,000 .
Note
19: Discontinued Operations
On
March 31, 2021, the Company, including Rainmaker-Ontario, came to an agreement with Rainmaker Holland B.V. (“RHBV”), Dutch
Rainmaker B.V. and Wind en Water Technologie Holding B.V. These companies were considered related parties on that date due to stock ownership
of more than 10%. The parties agreed to an exchange of contractual obligations, debt owed, an exchange of shares in full settlement of
all obligations among the parties. The resultant Financial Statements, in accordance with ASC 205-20-45-1E, reflect the impact of these
exchanges to the Company. These initiatives were taken subsequent to the mutual decision among the parties to cancel the Sphere 3D Asset
Purchase Agreement (see Note 1, “Merger with Sphere 3D”). After the termination of that agreement, the Company and RHBV decided
to restructure to optimize and broaden access to capital markets. The Company and RHBV, as mutual shareholders in each other’s
companies, continue to pursue the mission and objective of providing low-cost water to communities and commercial entities in need of
water solutions.
Schedule of Disposition of Discontinued Operations
Change to APIC for Disposition of Discontinued Operations
Notes Payable moved to RHBV
$ 1,457,993
Accrued Interest on Notes Payable
242,094
Royalties Payable moved to RHBV
1,977,566
Elimination of Intercompany Loans
( 719,156 )
Return Common Shares for Cancellation ( 20,238,606 )
1,477,418
Accumulated Losses of Discontinued Operations
3,278,249
Total change to APIC for Disposition of Discontinued Operations
$ 7,714,164
Note
20: Subsequent Events
On
February 3, 2022 the Company signed a Term Sheet with an investor to lend the Company up to $ 700,000 in a series of tranches. The Company
signed the definitive agreement for the first tranche of $ 55,000 on February 7, 2022, and then it was subsequently funded on February
9, 2022. The maturity date of the Convertible Promissory Note is February 7, 2023 , carries and interest rate of 10 % per annum. The Holder
of the notes has the right to convert between 180 days of the date of the note and the maturity date with a price determined by 65 % of
the lowest trading market price during the prior 10 day trading period. The SPA governing the transaction does not limit the Company’s
ability to solicit any offers for, respond to any unsolicited offers for, or conduct any negotiations with any other person or entity
in respect of any lending instrument. Furthermore, the Company retains the right to repay the loan amounts received in the tranches any
time before maturity or conversion. It contains representations and warranties, covenants and conditions, customary for transactions
of this type.
The
Company was up-listed to OTCQB on March 17, 2022.
F- 24
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Rainmaker Worldwide Inc.
Date: March 31, 2022
By:
/s/ Michael O’Connor
Michael O’Connor
President, Chief Executive Officer and Interim Chief Financial Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Signature
Title
Date
/s/ Michael O’Connor
Director
March 31, 2022
Signature
Title
Date
/s/ James Ross
Director
March 31, 2022
28