Item 1. Financial Statements
Item 1. Financial Statements
uniQure N.V.
UNAUDITED CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
2023
2022
(in thousands, except share and per share amounts)
Current assets
Cash and cash equivalents
$
153,851
$
228,012
Current investment securities
161,487
124,831
Accounts receivable and contract asset
104,793
102,376
Inventories
7,477
6,924
Prepaid expenses
12,567
11,817
Other current assets and receivables
2,468
2,814
Total current assets
442,643
476,774
Non-current assets
Property, plant and equipment, net of accumulated depreciation of $ 46.9 million as of March 31, 2023 and $ 44.1 million as of December 31, 2022
50,072
50,532
Non-current investment securities
—
39,984
Operating lease right-of-use assets
32,135
32,726
Intangible assets, net, including an in-process research and development asset of $ 58.3 million as of March 31, 2023 and $ 57.3 million as of December 31, 2022
59,704
58,778
Goodwill
25,998
25,581
Deferred tax assets, net
14,331
14,528
Other non-current assets
6,121
6,061
Total non-current assets
188,361
228,190
Total assets
$
631,004
$
704,964
Current liabilities
Accounts payable
$
8,885
$
10,984
Accrued expenses and other current liabilities
22,529
30,571
Current portion of contingent consideration
27,253
25,982
Current portion of operating lease liabilities
7,669
8,382
Total current liabilities
66,336
75,919
Non-current liabilities
Long-term debt
103,253
102,791
Operating lease liabilities, net of current portion
31,075
31,719
Contingent consideration, net of current portion
9,641
9,334
Deferred tax liability, net
6,970
8,257
Other non-current liabilities
958
935
Total non-current liabilities
151,897
153,036
Total liabilities
218,233
228,955
Commitments and contingencies
Shareholders' equity
Ordinary shares, € 0.05 par value: 80,000,000 shares authorized as of March 31, 2023 and December 31, 2022 and 47,546,673 and 46,968,032 ordinary shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively
2,869
2,838
Additional paid-in-capital
1,121,554
1,113,393
Accumulated other comprehensive loss
( 52,494 )
( 58,291 )
Accumulated deficit
( 659,158 )
( 581,931 )
Total shareholders' equity
412,771
476,009
Total liabilities and shareholders' equity
$
631,004
$
704,964
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
Table of Contents
uniQure N.V.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS
Three months ended March 31,
2023
2022
(in thousands, except share and per share amounts)
Contract manufacturing revenues
$
4,937
$
—
Collaboration revenues
388
1,792
Total revenues
5,325
1,792
Operating expenses:
Cost of contract manufacturing revenues
( 2,435 )
—
Research and development expenses
( 60,809 )
( 45,003 )
Selling, general and administrative expenses
( 17,848 )
( 10,987 )
Total operating expenses
( 81,092 )
( 55,990 )
Other income
1,811
311
Other expense
( 216 )
( 193 )
Loss from operations
( 74,172 )
( 54,080 )
Interest income
1,669
42
Interest expense
( 3,562 )
( 2,515 )
Foreign currency (losses) / gains, net
( 2,369 )
8,567
Other non-operating gains, net
—
692
Loss before income tax benefit
$
( 78,434 )
$
( 47,294 )
Income tax benefit
1,207
616
Net loss
$
( 77,227 )
$
( 46,678 )
Other comprehensive loss:
Foreign currency translation adjustments
5,797
( 10,450 )
Total comprehensive loss
$
( 71,430 )
$
( 57,128 )
Basic and diluted net loss per ordinary share
( 1.63 )
( 1.00 )
Weighted average shares used in computing basic and diluted net loss per ordinary share
47,436,335
46,599,114
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
uniQure N.V.
UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
Accumulated
Additional
other
Total
Ordinary shares
paid-in
comprehensive
Accumulated
shareholders’
No. of shares
Amount
capital
(loss) / income
deficit
equity
(in thousands, except share and per share amounts)
Balance at December 31, 2021
46,298,635
$
2,802
$
1,076,972
$
( 28,856 )
$
( 455,142 )
$
595,776
Loss for the period
—
—
—
—
( 46,678 )
( 46,678 )
Other comprehensive loss
—
—
—
( 10,450 )
—
( 10,450 )
Exercises of share options
68,124
4
420
—
—
424
Restricted and performance share units distributed during the period
271,131
15
( 15 )
—
—
—
Share-based compensation expense
—
—
6,868
—
—
6,868
Issuance of ordinary shares relating to employee stock purchase plan
3,558
—
61
—
—
61
Balance at March 31, 2022
46,641,448
$
2,821
$
1,084,306
$
( 39,306 )
$
( 501,820 )
$
546,001
Balance at December 31, 2022
46,968,032
$
2,838
$
1,113,393
$
( 58,291 )
$
( 581,931 )
$
476,009
Loss for the period
—
—
—
—
( 77,227 )
( 77,227 )
Other comprehensive gain
—
—
—
5,797
—
5,797
Exercises of share options
10,055
1
86
—
—
87
Restricted and performance share units distributed during the period
566,091
30
( 30 )
—
—
—
Share-based compensation expense
—
—
8,061
—
—
8,061
Issuance of ordinary shares relating to employee stock purchase plan
2,495
0
44
44
Balance at March 31, 2023
47,546,673
$
2,869
$
1,121,554
$
( 52,494 )
$
( 659,158 )
$
412,771
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
Table of Contents
uniQure N.V.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended March 31,
2023
2022
(in thousands)
Cash flows from operating activities
Net loss
$
( 77,227 )
$
( 46,678 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense
2,527
2,122
Share-based compensation expense
8,061
6,868
Deferred tax income
( 1,207 )
( 616 )
Changes in fair value of contingent consideration and derivative financial instrument, net
975
1,512
Unrealized foreign exchange losses / (gains), net
1,193
( 7,356 )
Other items, net
( 469 )
-
Changes in operating assets and liabilities:
Accounts receivable and contract asset, prepaid expenses, and other current assets and receivables
( 936 )
17,209
Inventories
( 553 )
-
Accounts payable
( 1,661 )
7,306
Accrued expenses, other liabilities, and operating leases
( 9,005 )
( 6,078 )
Net cash used in operating activities
( 78,302 )
( 25,711 )
Cash flows from investing activities
Purchases of property, plant, and equipment
( 2,342 )
( 4,058 )
Proceeds on maturity of investment securities
5,330
-
Acquisition of Corlieve, net of cash acquired
-
( 822 )
Net cash generated from / (used in) investing activities
2,988
( 4,880 )
Cash flows from financing activities
Proceeds from issuance of ordinary shares related to employee stock option and purchase plans
131
485
Net cash generated from financing activities
131
485
Currency effect on cash, cash equivalents and restricted cash
1,034
( 1,168 )
Net decrease in cash, cash equivalents and restricted cash
( 74,149 )
( 31,274 )
Cash, cash equivalents and restricted cash at beginning of period
231,173
559,353
Cash, cash equivalents and restricted cash at the end of period
$
157,024
$
528,079
Cash and cash equivalents
$
153,851
$
524,886
Restricted cash related to leasehold and other deposits
3,173
3,193
Total cash, cash equivalents and restricted cash
$
157,024
$
528,079
Supplemental cash flow disclosures:
Cash paid for interest
$
( 3,057 )
$
( 1,906 )
Non-cash (decrease) / increase in accounts payables and accrued expenses and other current liabilities related to purchases of property, plant, and equipment
$
( 753 )
$
( 611 )
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Contents
1 General business information
uniQure N.V. (the “Company”) was incorporated on January 9, 2012, initially as a private company with limited liability ( besloten vennootschap met beperkte aansprakelijkheid ) under the laws of the Netherlands. The Company is a leader in the field of gene therapy and seeks to deliver to patients suffering from rare and other devastating diseases single treatments with potentially curative results. The Company’s business was founded in 1998 and was initially operated through its predecessor company, Amsterdam Molecular Therapeutics Holding N.V (“AMT”). In 2012, AMT undertook a corporate reorganization, pursuant to which uniQure B.V. acquired the entire business and assets of AMT and completed a share-for-share exchange with the shareholders of AMT. Effective February 10, 2014, in connection with its initial public offering on the Nasdaq Global Select Market, the Company converted into a public company with limited liability ( naamloze vennootschap ) and changed its legal name from uniQure B.V. to uniQure N.V.
The Company is registered in the trade register of the Chamber of Commerce ( Kamer van Koophandel ) in Amsterdam, the Netherlands under number 54385229. The Company’s headquarters are in Amsterdam, the Netherlands, and its registered office is located at Paasheuvelweg 25a, Amsterdam 1105 BP, the Netherlands and its telephone number is +31 20 240 6000.
The Company’s ordinary shares are listed on the Nasdaq Global Select Market and trade under the symbol “QURE”.
2 Summary of significant accounting policies
2.1 Basis of preparation
The Company prepared these unaudited consolidated financial statements in compliance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the United States Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Any reference in these notes to applicable guidance is meant to refer to authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”).
The unaudited consolidated financial statements are presented in U.S. dollars, except where otherwise indicated. Transactions denominated in currencies other than U.S. dollars are presented in the transaction currency with the U.S. dollar amount included in parenthesis, converted at the foreign exchange rate as of the transaction date.
2.2 Unaudited interim financial information
The interim financial statements and related disclosures are unaudited, have been prepared on the same basis as the annual financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of the financial position, results of operations and changes in financial position for the period presented.
Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been omitted. The results of operations for the three months ended March 31, 2023, are not necessarily indicative of the results to be expected for the full year ending December 31, 2023, or for any other future year or interim period. The accompanying financial statements should be read in conjunction with the audited financial statements and the related notes thereto included in the Company’s Annual Report on Form 10-K filed by the Company with the SEC on February 27, 2023 (the “Annual Report”).
2.3 Use of estimates
The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
6
Table of Contents
2.4 Accounting policies
The principal accounting policies applied in the preparation of these unaudited consolidated financial
statements are described in the Company’s audited financial statements as of and for the year ended December 31, 2022, and the notes thereto, which are included in the Annual Report . There have been no material changes in the Company’s significant accounting policies during the three months ended March 31, 2023.
2.5 Recent accounting pronouncements
There have been no new accounting pronouncements or changes to accounting pronouncements during the three months ended March 31, 2023, as compared to the recent accounting pronouncements described in Note 2.3.25 of the Annual Report , which could be expected to materially impact the Company’s unaudited consolidated financial statements.
3
CSL Behring collaboration
On June 24, 2020 (the “Signing Date”), uniQure biopharma B.V., a wholly owned subsidiary of the Company entered into a commercialization and license agreement (the “CSL Behring Agreement”) with CSL Behring LLC (“CSL Behring”), pursuant to which CSL Behring received exclusive global rights to HEMGENIX® (the “Product”).
The transaction became fully effective on May 6, 2021 (“Closing”).
Accounts Receivable and Contract Asset
As of December 31, 2022, the Company recorded accounts receivable of $ 2.2 million from CSL Behring related to collaboration services as well as a contract asset of $ 100.0 million associated to a milestone due from CSL Behring following the first sale of HEMGENIX® in the U.S. , which was deemed to be probable.
As of March 31, 2023, the Company had accounts receivable of $ 4.8 million from CSL Behring related to collaboration services and contract manufacturing revenue and as well as the contract asset of $ 100.0 million.
4
Investment securities
The following tables summarize the Company’s investments in sovereign debt as of March 31, 2023 and December 31, 2022:
At March 31, 2023
Amortized cost, as adjusted
Gross unrealized holding gains
Gross unrealized holding losses
Estimated fair value
(in thousands)
Current investments:
Government debt securities (held-to-maturity)
$
161,487
$
—
$
( 277 )
$
161,210
Total
$
161,487
$
—
$
( 277 )
$
161,210
At December 31, 2022
Amortized cost, as adjusted
Gross unrealized holding gains
Gross unrealized holding losses
Estimated fair value
(in thousands)
Current investments:
Government debt securities (held-to-maturity)
$
124,831
$
—
$
( 283 )
$
124,548
Non-current investments:
Government debt securities (held-to-maturity)
39,984
—
( 43 )
39,941
Total
$
164,815
$
—
$
( 326 )
$
164,489
Inputs to the fair value of the investments are considered Level 2 inputs.
7
Table of Contents
5
Fair value measurement
The Company measures certain financial assets and liabilities at fair value, either upon initial recognition or for subsequent accounting or reporting. ASC 820, Fair Value Measurements and Disclosures requires disclosure of methodologies used in determining the reported fair values and establishes a hierarchy of inputs used when available. The three levels of the fair value hierarchy are described below:
Level 1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.
Level 2 – Valuations based on quoted prices for similar assets or liabilities in markets that are not active or models for which the inputs are observable, either directly or indirectly.
Level 3 – Valuations that require inputs that reflect the Company’s own assumptions that are both significant to the fair value measurement and are unobservable.
To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized as Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
The carrying amount of cash and cash equivalents, accounts receivable from licensing and collaboration partners, prepaid expenses, other assets, accounts payable, accrued expenses and other current liabilities reflected in the Consolidated balance sheets approximate their fair values due to their short-term maturities.
The following table sets forth the Company’s assets and liabilities that are required to be measured at fair value on a recurring basis as of March 31, 2023, and December 31, 2022:
Quoted prices
in active
markets
(Level 1)
Significant
other
observable
inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Total
Classification in Consolidated
balance sheets
(in thousands)
At December 31, 2022
Assets:
Cash and cash equivalents
$
228,012
$
—
$
—
$
228,012
Cash and cash equivalents
Restricted cash
3,161
—
—
3,161
Other non-current assets
Total assets
$
231,173
$
—
$
—
$
231,173
Liabilities:
Contingent consideration
—
—
35,316
35,316
Contingent consideration
Consideration for post-acquisition services
—
—
297
297
Other non-current liabilities
Total liabilities
$
—
$
—
$
35,613
$
35,613
At March 31, 2023
Assets:
Cash and cash equivalents
$
153,851
$
—
$
—
$
153,851
Cash and cash equivalents
Restricted cash
3,173
—
—
3,173
Other non-current assets
Total assets
$
157,024
$
—
$
—
$
157,024
Liabilities:
Contingent consideration
—
—
36,894
36,894
Contingent consideration
Consideration for post-acquisition services
—
—
328
328
Other non-current liabilities
Total liabilities
$
—
$
—
$
37,222
$
37,222
Contingent consideration
The Company is required to pay up to EUR 178.8 million ($ 194.5 million at March 31, 2023) at March 31, 2023 to the former shareholders of Corlieve Therapeutics SAS (“Corlieve”) upon the achievement of contractually defined milestones in connection with the Company’s acquisition of Corlieve.
The fair value of the contingent consideration as of March 31, 2023 was $ 36.9 million (December 31, 2022: $ 35.3 million) using discount rates of approximately 14.3 % to 15.0 % (December 31, 2022: 14.0 % to 14.4 %) as well as a 66.0 % (December 31, 2022: 66.0 %) likelihood of Corlieve’s target candidate for treatment of temporal lobe epilepsy (“AMT-260”) advancing into clinical development by no later than late 2023. If as of March 31, 2023 the
8
Table of Contents
Company had assumed a 100 % likelihood of AMT-260 advancing into clinical development, then the fair value of the contingent consideration would have increased to $ 51.0 million. If as of March 31, 2023 the Company assumed that it would discontinue development of the AMT-260 program, then the contingent consideration would be released to income. Changes in fair value of the contingent consideration are recognized within research and development expenses in the consolidated statements of operations.
The following table presents the changes in fair value of contingent consideration between December 31, 2022 and March 31, 2023:
Amount of
contingent
consideration
2022
(in thousands)
Balance at December 31, 2022
$
35,316
Change in fair value (presented within research and development expenses)
975
Currency translation effects
603
Balance at March 31, 2023
$
36,894
As of March 31, 2023, the Company classified $ 27.3 million of the total contingent consideration of $ 36.9 million as current liabilities. The balance sheet classification between current and non-current liabilities is based upon the Company’s best estimate of the timing of settlement of the remaining relevant milestones.
Investment Securities
Refer to Note 4 “ Investment securities ” for the fair value of the investment securities as of March 31, 2023 and December 31, 2022.
6
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities include the following items:
March 31,
December 31,
2023
2022
(in thousands)
Accruals for goods received from and services provided by vendors-not yet billed
$
10,929
$
11,120
Personnel related accruals and liabilities
9,350
17,201
Accrued contract fulfillment costs and costs to obtain a contract
2,250
2,250
Total
$
22,529
$
30,571
7 Long-term debt
On June 14, 2013, the Company entered into a venture debt loan facility with Hercules Capital, Inc. (formerly known as Hercules Technology Growth Capital, Inc.) (“Hercules”). The facility was amended and restated in 2014, 2016, 2018 (“2018 Amended Facility”), January 2021 (“2021 Amended Facility”) and in December 2021 (“2021 Restated Facility”).
The Company drew down an additional $ 30.0 million at the time of the 2021 Restated Facility, resulting in total principal outstanding $ 100.0 million. The 2021 Restated Facility matures on December 1, 2025.
The Company is required to repay the entire principal balance on the maturity date. The interest rate is adjustable and is the greater of (i) 7.95 % and (ii) 7.95 % plus the prime rate less 3.25 % per annum. Under the 2021 Restated Facility, the Company owes a back-end fee of $ 2.5 million on June 1, 2023 and a back-end fee of $ 4.9 million on the maturity date.
The amortized cost (including interest due presented as part of accrued expenses and other current liabilities) of the 2021 Restated Facility was $ 104.3 million as of March 31, 2023, compared to $ 103.8 million as of December 31, 2022, and is recorded net of discount and debt issuance costs. The foreign currency gain on the facility in the three ended March 31, 2023 was $ 0.7 million compared to a foreign currency loss of $ 2.1 million during the same period in 2022.
9
Table of Contents
Interest expense associated with the 2021 Restated Facility during the three months ended March 31, 2023 was $ 3.6 million, compared to $ 2.4 million during the same period in 2022.
Under the 2021 Restated Facility the Company must remain current in its periodic reporting requirements and is required to keep a minimum cash balance deposited in bank accounts in the United States equivalent to the lesser of (i) 65 % of the outstanding balance of principal due or (ii) 100 % of worldwide cash and cash equivalents. This restriction on cash and cash equivalents only relates to the location of the cash and cash equivalents, and such cash and cash equivalents can be used at the discretion of the Company. Beginning on April 1, 2024, the Company is required to keep a minimum of unrestricted cash equal to at least 30 % of the loan amount outstanding. In combination with other covenants, the 2021 Restated Facility restricts the Company’s ability to, among other things, incur future indebtedness and obtain additional debt financing, to make investments in securities or in other companies, to transfer assets, to perform certain corporate changes, to make loans to employees, officers, and directors, and to make dividend payments and other distributions to its shareholders. The Company secured the facilities by directly or indirectly pledging its total assets of $ 631.0 million, less $ 26.0 million of cash and cash equivalents and other current assets held by uniQure N.V. and $ 85.7 million of other current assets and investment held by Corlieve.
Under the 2021 Restated Facility, the occurrence of a material adverse effect, as defined therein, would entitle Hercules to declare all principal, interest and other amounts owed by the Company immediately due and payable. As of March 31, 2023, the Company was in material compliance with all covenants and provisions.
8 Share-based compensation
The Company’s share-based compensation plans include the 2014 Amended and Restated Share Option Plan (the “2014 Plan”) and inducement grants under Rule 5653(c)(4) of the Nasdaq Global Select Market with terms similar to the 2014 Plan (together the “2014 Plans”). The number of shares authorized for issuance under the 2014 Plan is 12,601,471 . On April 28, 2023, the Company filed a definitive proxy statement with the SEC, seeking shareholder approval to, among other things, amend and restate the 2014 Plan to increase the shares available thereunder.
In June 2018, the Company’s shareholders adopted and approved an employee share purchase plan (“ESPP”) allowing the Company to issue up to 150,000 ordinary shares. The ESPP is intended to qualify under Section 423 of the Internal Revenue Code of 1986. Under the ESPP, employees are eligible to purchase ordinary shares through payroll deductions, subject to any plan limitations. The purchase price of the ordinary shares on each purchase date is equal to 85 % of the lower of the closing market price on the offering date and the closing market price on the purchase date of each three-month offering period.
2014 Plans and ESPP
Share-based compensation expense recognized by classification included in the Consolidated statements of operations and comprehensive loss in relation to the 2014 Plans and the ESPP for the periods indicated below was as follows:
Three months ended March 31,
2023
2022
(in thousands)
Cost of manufacturing services revenue
$
24
$
—
Research and development
4,305
4,054
Selling, general and administrative
3,732
2,814
Total
$
8,061
$
6,868
10
Table of Contents
Share-based compensation expense recognized by award type of the 2014 Plans as well as the ESPP was as follows:
Three months ended March 31,
2023
2022
(in thousands)
Award type/ESPP
Share options
$
3,274
$
3,255
Restricted share units
4,630
3,270
Performance share units
150
338
Employee share purchase plan
7
5
Total
$
8,061
$
6,868
As of March 31, 2023, the unrecognized share-based compensation expense related to unvested awards under the 2014 Plans were:
Unrecognized
Weighted average
share-based
remaining
compensation
period for
expense
recognition
(in thousands)
(in years)
Award type
Share options
$
32,390
2.89
Restricted share units
43,140
2.35
Performance share units
12
0.12
Total
$
75,542
2.58
The Company satisfies the exercise of share options and vesting of Restricted Share Units (“RSUs”) and Performance Share Units (“PSUs”) through newly issued ordinary shares.
Share options
Share options are priced on the date of grant and, except for certain grants made to non-executive directors, vest over a period of four years . The first 25 % vests after one year from the initial grant date and the remainder vests in equal quarterly installments over years two, three and four. Certain grants to non-executive directors vest in full after one year . Any share options that vest must be exercised by the tenth anniversary of the initial grant date.
The following tables summarize share option activity under the 2014 Plans for the three months ended March 31, 2023:
Options
Number of
Weighted average
ordinary shares
exercise price
Outstanding at December 31, 2022
4,237,917
$
26.13
Granted
1,049,350
$
20.06
Forfeited
( 74,916 )
$
24.38
Expired
( 51,606 )
$
54.74
Exercised
( 10,055 )
$
8.64
Outstanding at March 31, 2023
5,150,690
$
24.66
Thereof, fully vested and exercisable on March 31, 2023
2,438,321
$
27.41
Thereof, outstanding and expected to vest after March 31, 2023
2,712,369
$
22.20
Total weighted average grant date fair value of options issued during the period (in $ millions)
$
12.3
Proceeds from option sales during the period (in $ millions)
$
0.1
11
Table of Contents
The fair value of each share option issued is estimated at the respective grant date using the Hull & White option pricing model with the following weighted-average assumptions:
Three months ended March 31,
Assumptions
2023
2022
Expected volatility
70 %
70 %
Expected terms
10 years
10 years
Risk free interest rate
4.10 %
2.12 %
Expected dividend yield
0 %
0 %
RSUs
The following table summarizes the RSU activity for the three months ended March 31, 2023:
RSUs
Weighted average
Number of
grant-date fair
ordinary shares
value
Non-vested at December 31, 2022
1,818,774
$
20.46
Granted
1,202,150
$
20.06
Vested
( 520,046 )
$
22.86
Forfeited
( 65,982 )
$
19.50
Non-vested at March 31, 2023
2,434,896
$
19.78
Total weighted average grant date fair value of RSUs granted during the period (in $ millions)
$
24.1
RSUs vest over one to three years . RSUs granted to non-executive directors vest one year from the date of grant.
PSUs
The following table summarizes the PSU activity for the three months ended March 31, 2023:
PSUs
Weighted average
Number of
grant-date fair
ordinary shares
value
Non-vested at December 31, 2022
400,690
$
28.82
Vested
( 46,045 )
$
28.60
Forfeited
( 17,395 )
$
26.12
Non-vested at March 31, 2023
337,250
$
28.99
The Company granted ordinary shares to certain employees in September and December 2021 and at various dates during the year ended December 31, 2022 that will be earned upon the achievement of defined milestones. Such ordinary shares will vest upon the later of a minimum service period of one year or three years , or the achievement of defined milestones, subject to the grantee’s continued employment. In addition, portions of the ordinary shares granted in December 2021 to executives and other members of senior management are subject to achieving a minimum total shareholder return relative to the Nasdaq biotechnology index. The Company recognizes the compensation cost related to these grants to the extent it considers achievement of the milestones to be probable. Achievement of one of the total five defined milestones was met as of December 31, 2022 and another one of the total five defined milestones was met as of March 31, 2023.
12
Table of Contents
ESPP
During the three months ended March 31, 2023, 2,495 ordinary shares were issued under the ESPP compared to 3,558 during the same period in 2022. As of March 31, 2023, a total of 113,565 ordinary shares remains available for issuance under the ESPP plan compared to a total of 123,744 as of March 31, 2022.
9
Income taxes
The Company recorded $ 1.2 million deferred tax benefit in relation to its operations in the United States and France during the three months ended March 31, 2023. The Company recorded $ 0.6 million deferred tax benefit in relation to its operations in the United States, France and Switzerland for the three months ended March 31, 2022.
The effective income tax rate of ( 1.5 %) during the three months ended March 31, 2023 is substantially lower than the enacted rate of 25.8 % in the Netherlands as the Company records a valuation allowance against its net deferred tax assets in the Netherlands. The effective income tax rate during the three months ended March 31, 2022 was ( 1.3 %) as the Company had recorded a valuation allowance against its net deferred tax assets in the Netherlands.
10 Basic and diluted earnings per share
Diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares outstanding, assuming conversion of all potentially dilutive ordinary shares. As the Company has incurred a loss, all potentially dilutive ordinary shares would have an antidilutive effect, if converted, and thus have been excluded from the computation of loss per share. The ordinary shares are presented without giving effect to the application of the treasury method or exercise prices that would be above the share price as of March 31, 2023 and March 31, 2022, respectively.
The potentially dilutive ordinary shares are summarized below:
Three months ended March 31,
2023
2022
Anti-dilutive ordinary share equivalents
Stock options under 2014 Plans and previous plan
5,150,690
4,139,698
Non-vested RSUs and PSUs
2,772,146
2,287,969
ESPP
801
745
Total anti-dilutive ordinary share equivalents
7,923,637
6,428,412
11 Subsequent events
None.
13
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.