Item 1. Financial Statements
Item 1. Financial Statements
QUANTUMSPHERE ACQUISITION CORPORATION
CONDENSED BALANCE SHEETS
December 31,
2025
March 31,
2025
(Unaudited)
(Audited)
Assets:
Current Assets
Cash
$
281,173
$
64,357
Other receivable
-
3,062
Prepaid expenses
73,014
50,000
Total Current Assets
354,187
117,419
Prepaid expenses
42,592
-
Deferred offering costs
-
131,563
Investments held in Trust Account
84,106,582
-
Total Assets
$
84,503,361
$
248,982
Liabilities, Shares Subject to Possible Redemption and Shareholders’ (Deficit) Equity
Current Liabilities
Accrued expenses
$
139,127
$
40,000
Promissory note – related party
-
200,000
Total Current Liabilities
139,127
240,000
Deferred underwriting fee payable
3,312,000
-
Total Liabilities
3,451,127
240,000
Commitments and Contingencies – see Note 6
Ordinary shares subject to possible redemption, $0.0001 par value, 8,280,000 shares at redemption value of $ 10.16 per share
84,106,582
-
Shareholders’ (Deficit) Equity
Ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; 3,126,650 shares and outstanding (excluding 8,280,000 shares subject to possible redemption) (1)
313
290
Additional paid-in capital
-
24,710
Accumulated deficit
( 3,054,661
)
( 16,018
)
Total Shareholders’ (Deficit) Equity
( 3,054,348
)
8,982
Total Liabilities, Shares Subject to Possible Redemption and Shareholders’ (Deficit) Equity
$
84,503,361
$
248,982
(1)
Ordinary shares have been retroactively restated to reflect the first amendment to the Subscription Agreement, which allowed the Sponsor to increase the purchase of ordinary shares from 2,415,000 to 2,898,000 shares for $25,000, including an aggregate of up to 378,000 ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
As a result of the underwriter’s full exercise of its over-allotment option to purchase 1,080,000 units on August 7, 2025, no shares were subject to forfeiture.
The accompanying notes are an integral part of these unaudited condensed financial statements.
1
QUANTUMSPHERE ACQUISITION CORPORATION
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
For the
Three Months Ended
December 31,
2025
For the
Nine Months Ended
December 31,
2025
For the
Three Months Ended
December 31,
2024
For the
Period from
July 23, 2024
(Inception) to
December 31,
2024
General and administrative expenses
$
284,738
$
897,465
$
4,266
$
16,355
Loss from operations
( 284,738
)
( 897,465
)
( 4,266
)
( 16,355
)
Other income:
Interest income
2,732
6,705
426
426
Interest earned on investments held in Trust Account
803,606
1,306,582
-
-
Total other income
806,338
1,313,287
426
426
Net income (loss)
$
521,600
$
415,822
$
( 3,840
)
$
( 15,929
)
Basic and diluted weighted average shares outstanding, ordinary shares subject to possible redemption
8,280,000
4,395,927
-
-
Basic and diluted net income (loss) per share, ordinary shares subject to possible redemption
$
0.05
$
0.06
$
-
$
-
Basic and diluted weighted average shares outstanding, non-redeemable ordinary shares (1)
3,126,650
3,019,392
2,898,000
2,898,000
Basic and diluted net income (loss) per share, non-redeemable ordinary shares
$
0.05
$
0.06
$
( 0.00
)
$
( 0.01
)
(1)
Ordinary shares have been retroactively restated to reflect the first to the Subscription Agreement, which allowed the Sponsor to increase the purchase of ordinary shares from 2,415,000 to 2,898,000 shares for $25,000, including an aggregate of up to 378,000 ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
As a result of the underwriter’s full exercise of its over-allotment option to purchase 1,080,000 units on August 7, 2025, no shares were subject to forfeiture.
The accompanying notes are an integral part of these unaudited condensed financial statements.
2
QUANTUMSPHERE ACQUISITION CORPORATION
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE THREE MONTHS AND NINE MONTHS ENDED DECEMBER 31, 2025
Additional
Total
Shareholders’
Ordinary Shares
Paid-in
Accumulated
Equity
Shares (1)
Amount
Capital
Deficit
(Deficit)
Balance – March 31, 2025
2,898,000
$
290
$
24,710
$
( 16,018
)
$
8,982
Net loss
-
-
-
( 15,459
)
( 15,459
)
Balance – June 30, 2025
2,898,000
$
290
$
24,710
$
( 31,477
)
$
( 6,477
)
Issuance of Private Placement Units
228,650
23
2,286,477
-
2,286,500
Issuance of Public Rights net of issuance costs of $ 102,558
-
-
1,801,841
-
1,801,841
Remeasurement of carrying value to redemption value
-
-
( 6,763,887
)
-
( 6,763,887
)
Accretion of additional paid-in capital to accumulated deficit
-
-
2,650,859
( 2,650,859
)
-
Net loss
-
-
-
( 90,319
)
( 90,319
)
Balance September 30, 2025
3,126,650
$
313
$
-
$
( 2,772,655
)
$
( 2,772,342
)
Remeasurement
of carrying value to redemption value and accretion to addition paid-in capital to accumulated deficit
-
-
-
( 803,606
)
( 803,606
)
Net income
-
-
-
521,600
521,600
Balance December 31, 2025
3,126,650
$
313
$
-
$
( 3,054,661
)
$
( 3,054,348
)
FOR THE PERIOD FROM JULY 23, 2024 (INCEPTION) TO DECEMBER 31, 2024
Ordinary Shares
Additional
Paid-in
Accumulated
Total
Shareholders
Shares (1)
Amount
Capital
Deficit
Equity
Balance July 23, 2024 (Inception)
-
$
-
$
-
$
-
$
-
Founder shares issued to the Sponsor (1)
2,898,000
290
24,710
-
25,000
Net loss
-
-
-
( 12,089
)
( 12,089
)
Balance September 30, 2024
2,898,000
$
290
$
24,710
$
( 12,089
)
$
12,911
Net loss
-
-
-
( 3,840
)
( 3,840
)
Balance December 31, 2024
2,898,000
$
290
$
24,710
$
( 15,929
)
$
9,071
(1)
Ordinary shares have been retroactively restated to reflect the first amendment to the Subscription Agreement, which allowed the Sponsor to increase the purchase of ordinary shares from 2,415,000 to 2,898,000 shares for $25,000, including an aggregate of up to 378,000 ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).
As a result of the underwriter’s full exercise of its over-allotment option to purchase 1,080,000 units on August 7, 2025, no shares were subject to forfeiture.
The accompanying notes are an integral part of these unaudited condensed financial statements.
3
QUANTUMSPHERE ACQUISITION CORPORATION
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS
For the
Nine Months Ended
December 31,
2025
For the
Period from
July 23, 2024
(Inception) to
December 31,
2024
Cash Flows from Operating Activities:
Net income (loss)
$
415,822
$
( 15,929
)
Adjustments to reconcile net income to net cash used in operating activities:
Interest earned on investments held in Trust Account
( 1,306,582
)
-
Changes in operating assets and liabilities:
Prepaid expenses
( 65,606
)
( 50,000
)
Other receivable
3,062
( 3,062
)
Accounts payable and accrued expenses
99,127
7,355
Net cash used in operating activities
( 854,177
)
( 61,636
)
Cash Flows from Investing Activities:
Purchase of investments held in Trust Account
( 82,800,000
)
-
Net cash used in investing activities
( 82,800,000
)
-
Cash Flows from Financing Activities:
Proceeds from sale of public units
82,800,000
-
Proceeds from sale of Private Placements units
2,286,500
-
Payment of underwriter fees
( 586,500
)
-
Proceeds from issuance of founder shares to Sponsor
-
25,000
Repayment of promissory note related party
( 200,000
)
-
Proceeds from promissory note related party
-
200,000
Payment of offering costs
( 429,007
)
( 11,563
)
Net cash provided by financing activities
83,870,993
213,437
Net Changes in Cash
216,816
151,801
Cash Beginning of period
64,357
-
Cash End of period
$
281,173
$
151,801
Supplemental Disclosure of Non-cash Financing Activities:
Accretion of additional paid in capital to accumulated deficit
$
3,454,465
$
-
Remeasurement of carrying value to redemption value
$
7,567,493
$
-
Deferred underwriting fee payable
$
3,312,000
$
-
Prior year deferred offering cost charged to additional paid-in capital
$
131,563
$
-
The accompanying notes are an integral part of the unaudited condensed financial statements.
4
QUANTUMSPHERE ACQUISITION CORPORATION
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note 1 — Organization, Business Operations
Quantumsphere Acquisition Corporation (the “Company” or “Quantumsphere”) is a blank check company incorporated under the laws of the Cayman Islands with limited liability on July 23, 2024. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities (“Business Combination”). The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of December 31, 2025,
the Company had not commenced any operations. For the period from July 23, 2024 (inception) through December 31, 2025, the
Company’s efforts have been limited to organizational activities as well as activities related to completing the initial
public offering (“IPO”). Subsequent to the IPO, the Company’s efforts have focused on identifying a target company
for a Business Combination. The Company will not generate any operating revenues until after the completion of a Business
Combination, at the earliest. The Company will generate non-operating income in the form of dividend and/or interest income from the
proceeds derived from the IPO and sale of Private Placement Units (as defined below). The Company has selected March 31 as its
fiscal year end.
The Company’s sponsor is Whiteowl Holdings LLC (the “Sponsor”), a Delaware limited liability company.
The registration statement for the IPO was declared effective on August 5, 2025. On August 7, 2025, the Company consummated its IPO of 8,280,000 units (the “Public Units”), including the full exercise of the over-allotment option of 1,080,000 Units granted to the underwriters. The Public Units were sold at an offering price of $ 10.00 per unit generating gross proceeds of $ 82,800,000 . Simultaneously with the IPO, the Company sold to its Sponsor 228,650 units at $ 10.00 per unit (the “Private Units”) in a private placement generating total gross proceeds of $ 2,286,500 , which is described in Note 4.
Transaction costs amounted to $ 4,459,070 consisting of $ 3,898,500 of underwriting commissions, $ 586,500 of which was paid in cash at the closing date of the IPO, and $ 560,570 of legal and other offering costs. At the IPO date, cash of $ 902,598 was held outside of the Trust Account (as defined below) and is available for working capital purposes.
The Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO and the sale of the Private Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete a Business Combination having an aggregate fair market value of at least 80 % of the assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable on interest earned on the Trust Account) at the time of the agreement to enter into an initial Business Combination. The Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act 1940, as amended (the “Investment Company Act”).
Upon the closing of the IPO, management has agreed that at least $ 10.00 per public share underlying Units sold in the IPO will be held into a U.S.-based trust account (“Trust Account”). The funds held in the Trust Account will be invested only in U.S. government treasury bills with a maturity of 185 days or less, or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act of 1940 and which invest solely in U.S. Treasuries. The Trust Fund will be deposited into the Trust Account in the U.S. to be released only in the event of either: (i) the consummation of a Business Combination or (ii) the Company’s failure to complete a Business Combination within the applicable period of time.
5
The Company will provide its holders of the outstanding Public Shares (the “Public shareholders”) with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $ 10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its franchise and income tax obligations). The Public Shares subject to redemption was recorded at a redemption value and classified as temporary equity upon the completion of the IPO on August 7, 2025 in accordance with the Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
If the Company seeks shareholder approval, a majority of the shares voted are voted in favor of the Business Combination. If a shareholder vote is not required by law and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its amended and restated memorandum and articles of association, conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, shareholder approval of the transaction is required by law, or the Company decides to obtain shareholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each public shareholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction. If the Company seeks shareholder approval in connection with a Business Combination, the Company’s Sponsor and any of the Company’s officers or directors that may hold Founder Shares (as defined in Note 5) (the “Initial Shareholders”) and the underwriters have agreed (a) to vote their Founder Shares, Private Shares (as defined in Note 4), and any Public Shares purchased during or after the IPO (other than Public Shares purchased outside of a redemption offer which may not be voted in favor of approving the business combination transaction in accordance with the requirements of Rule 14e-5 under the Exchange Act and any SEC interpretations or guidance relating thereto) in favor of approving a Business Combination and (b) not to convert any shares (including the Founder Shares) in connection with a shareholder vote to approve, or sell the shares to the Company in any tender offer in connection with, a proposed Business Combination.
Notwithstanding the foregoing, if the Company seeks shareholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the amended and restated memorandum and articles of association provides that a public shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% or more of the Public Shares, without the prior consent of the Company.
The Initial Shareholders have agreed (a) to waive their redemption rights with respect to the Founder Shares, Private Shares, and Public Shares held by them in connection with the completion of a Business Combination and (b) not to propose, or vote in favor of, an amendment to the amended and restated memorandum and articles of association that would affect the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if the Company does not complete a Business Combination, unless the Company provides the public shareholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.
The Company have 18 months from the consummation of the IPO, or February 6, 2027, to consummate its initial business combination (“Combination Period”). If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account including interest (which interest shall be net of taxes payable), divided by the number of then outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining shareholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
The Sponsor and the other Initial Shareholders have agreed to waive their rights to liquidating distributions from the Trust Account with respect to the Founder Shares, and Private Shares if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or the other Initial Shareholders acquires Public Shares in or after the IPO, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period.
6
In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below $10.00 per public share, except as to any claims by a third party who executed a valid and enforceable agreement with the Company waiving any right, title, interest or claim of any kind they may have in or to any monies held in the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.
Merger Agreement
On October 3, 2025, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among Omnivate Global Ltd., a Cayman Islands exempted company (“HoldCo”), SACH Pte. Ltd., a Singapore exempted company (“SACH”), Pubco, and Merger Sub.
In connection with the proposed business combination described in the Merger Agreement, Pubco and Merger Sub were formed to facilitate the transaction. Each of Pubco and Merger Sub has been duly incorporated as a Cayman Islands exempted company.
On the terms and subject to the conditions of
the Merger Agreement, the Company will merge with and into Pubco, with Pubco surviving as the publicly listed company (the “SPAC
Merger”). The remaining transactions contemplated by the Merger Agreement will be effected in accordance with the merger structure
described therein
The SPAC Merger, the Acquisition Merger and the
other transactions contemplated by the Merger Agreement are collectively referred to as the “Business Combination.” Upon
consummation of the Business Combination, the ownership and capitalization of Pubco will be as set forth in the Merger Agreement.
Under the Merger Agreement, all of the issued and outstanding shares of SACH will be exchanged for newly issued ordinary shares of Pubco, and no cash consideration will be paid to SACH shareholders. The transaction values SACH at an equity value of approximately $300 million. Upon completion of the Business Combination, the existing shareholders of SACH will receive newly issued ordinary shares of Pubco based on the agreed valuation in the Merger Agreement, and the existing shareholders of the Company (including the Sponsor) are expected to receive equity interests in Pubco pursuant to the terms of the Merger Agreement. The final ownership percentages will depend on the level of redemptions by the Company’s public shareholders and other transaction adjustments.
Settlement of the SPAC’s Operation and Maintenance Fees
Under the Merger Agreement, SACH and HoldCo agreed to advance certain operation and maintenance funding to the Sponsor in three loans consisting of Sponsor Loan I, Sponsor Loan II and Sponsor Loan III (collectively, the “Sponsor Loans”) totaling $ 1.0 million. Each Sponsor Loan is documented by a promissory note issued by the Sponsor. If SACH and HoldCo fails to fund any of these loans by the applicable due date, such failure constitutes a material breach of the Merger Agreement. In such event, the non-breaching party may exercise its termination rights under the Merger Agreement, including seeking any applicable remedies as provided
therein.
7
The Sponsor may, in its sole discretion, repay any of Sponsor Loan I, Sponsor Loan II, or Sponsor Loan III in cash or in Founder Shares valued at $10.00 per share (referred to as “Sponsor Promote Shares” in Section 8.8(d) of the Merger Agreement).
Sponsor Loan I and II were fully funded in the amount of $ 250,000 each time on October 9, 2025 and October 17, 2025, respectively. Sponsor Loan III was fully funded in the amount of $ 500,000 on January 2, 2026.
Closing Conditions and Termination
The closing of the Business Combination is
subject to approval by the shareholders of both the Company and SACH, regulatory approvals, satisfaction of customary closing
conditions and the availability of minimum cash proceeds following any redemptions of the Company’s public shares. The Merger
Agreement may be terminated by either party under customary circumstances, including failure to consummate the transaction by July
31, 2026 or a material breach of representations, warranties, or covenants. The Merger Agreement does not provide for any automatic termination fee payable solely as a result of such termination.
Sponsor Support Agreement
Whiteowl Holdings LLC, the sponsor of the Company (the “Sponsor”), entered into a Sponsor Support Agreement pursuant to which it agreed to vote its shares of the Company in favor of the Merger Agreement and take certain other actions in support of the transaction.
Company Shareholder Support Agreement
Certain shareholders of SACH entered into a Company Shareholder Support Agreement, dated October 3, 2025, pursuant to which they agreed, among other things, to vote all of their SACH shares in favor of the Merger Agreement and the transactions contemplated thereby, to appear for purposes of establishing a quorum at any applicable shareholder meetings, and to comply with specified transfer restrictions prior to the closing of the Business Combination. The agreement also contains customary covenants relating to non-transfer, non-solicitation, support of the Transaction Documents and cooperation in connection with regulatory and shareholder approval processes.
Lock-Up Agreements
Upon consummation of the Business
Combination, Pubco, the Sponsor, certain HoldCo shareholders, and other key holders entered into Lock-Up Agreements restricting the
transfer of certain Pubco ordinary shares for specified periods following the closing of the Business Combination.
Registration Rights Agreement
Upon consummation of the Business
Combination, Pubco, the Sponsor, and certain investors entered into a Registration Rights Agreement providing such investors with
customary demand and piggyback registration rights with respect to Pubco ordinary shares received in the Business Combination.
Going Concern Consideration
As of December 31, 2025, the Company had $ 281,173 of cash and a working capital of $ 215,060 . The Company has incurred and expects to continue to incur significant costs in pursuit of the consummation of an initial Business Combination. In addition, the Company currently has until February 6, 2027 (unless the Company extends such period by amending its Amended and Restated Memorandum and Articles of Association) to consummate the initial Business Combination. If the Company does not complete a Business Combination within the prescribed timeline, the Company will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the Amended and Restated Memorandum and Articles of Association. In connection with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company has determined that it has incurred and expects to continue to incur significant costs in pursuit of its acquisition plans. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be successful within the Combination Period. The Company lacks the financial resources it needs to sustain operations for a reasonable period of time, which is considered to be one year from the date of the issuance of the financial statements. Therefore, management has determined that these conditions raise substantial doubt about the Company’s ability to continue as a going concern until the earlier of the consummation of the Business Combination or the date the Company is required to liquidate. The financial statements do not include any adjustments that might result from the Company’s inability to continue as a going concern.
8
Note 2 — Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements are presented in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and
footnotes required by the U.S. GAAP. In the opinion of management, the unaudited condensed financial statements reflect all
adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the
periods presented. They should be read in conjunction with the Company’s Current Report on Form 8-K, as filed with the SEC on August 14, 2025.
The interim results for the three months and nine months ended December 31, 2025 are not necessarily indicative of the results that
may be expected through March 31, 2026 or for any future periods.
Emerging Growth Company Status
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
In preparing these unaudited condensed financial statements in conformity with U.S. GAAP, the Company’s management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
9
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 281,173 and $ 64,357 in cash and none in cash equivalents as of December 31, 2025 and March 31, 2025, respectively.
Investments Held in Trust Account
As of December 31, 2025, substantially all of the assets held in the Trust Account were held in money market funds which are invested primarily in U.S. Treasury securities. All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in the Trust Account are included in interest earned on investments held in Trust Account in the accompanying statements of operations. The estimated fair values of investments held in Trust Account are determined using available market information. Fair values of these investments are determined by Level 1 input utilizing quoted prices (unadjusted) in active markets for identical assets.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $ 250,000 . The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under the Financial Accounting Standards Board (“FASB”) ASC 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Offering Costs
The Company complies with the requirements of FASB ASC Topic 340-10-S99-1, “Other Assets and Deferred Costs – SEC Materials” (“ASC 340-10-S99”) and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering”. Total offering costs were $ 4,459,070 consisting principally of $ 3,898,500 underwriting fees and $ 560,570 legal and other expenses that were directly related to the IPO. Offering costs allocated to the Public Shares were charged to temporary equity, and offering costs allocated to the Public Rights were charged to shareholders’ equity, based on the classification of underlying financial instruments, upon the completion of the IPO.
10
Ordinary Shares Subject to Possible Redemption
The Company accounts for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity” (ASC 480). Ordinary shares subject to mandatory redemption (if any) will be classified as a liability instrument and will be measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) will be classified as temporary equity. At all other times, ordinary shares will be classified as stockholders’ equity. In accordance with ASC 480-10-S99, the Company classifies the ordinary shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. Given that the 8,280,000 ordinary shares (valued at $10 per share) sold as part of the Units in the IPO were issued with other freestanding instruments (i.e., rights), the initial carrying value of ordinary shares classified as temporary equity has been allocated to the proceeds determined in accordance with ASC 470-20. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes immediately. The initial accretion and subsequent remeasurements will be treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital). Accordingly, as of December 31, 2025, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.
As of December 31, 2025, the ordinary shares subject to redemption reflected in the balance sheet are reconciled in the following table:
Schedule of ordinary shares subject to redemption
Shares
Amount
Gross proceeds from IPO
8,280,000
$
82,800,000
Less:
Proceeds allocated to Public Rights
-
( 1,904,400
)
Allocation of offering costs related to redeemable shares
-
( 4,356,511
)
Plus:
Remeasurement of carrying value to redemption value
-
6,763,887
Ordinary shares subject to possible
redemption – September 30, 2025
-
83,302,976
Remeasurement of carrying value to redemption value
-
803,606
Ordinary shares subject to possible redemption December 31, 2025
8,280,000
$
84,106,582
Net Income (Loss) Per Ordinary Share
Net income (loss) per ordinary share is computed
by dividing net income (loss) by the weighted average number of shares of ordinary shares outstanding during the period, excluding
shares of ordinary shares subject to forfeiture. Weighted average shares include of an aggregate of 378,000
ordinary shares that are no longer subject to forfeiture as a result of the underwriter’s full exercise of its over-allotment option to purchase 1,080,000 units on
August 7, 2025. For the nine months ended December 31, 2025 and for the period from July 23, 2024 (inception) to December 31, 2024, the Company did not have any dilutive securities and other
contracts that could, potentially, be exercised or converted into shares of ordinary shares and then share in the earnings of the
Company. As a result, diluted loss per ordinary share is the same as basic income (loss) per ordinary share for the period
presented.
11
The net income (loss) per share presented in the unaudited condensed statements of operations is based on the following:
Schedule of net loss per share
Three Months Ended December 31,
2025
Three Months Ended December 31,
2024
Nine Months Ended
December 31,
2025
For the
Period from
July 23, 2024
(Inception) to
December 31,
2024
Net income (loss)
$
521,600
$
( 3,840
)
$
415,822
$
( 15,929
)
Three Months Ended
December 31,
2025
Three Months Ended
December 31,
2024
Redeemable
Ordinary
Shares
Non-redeemable
Ordinary
Shares
Redeemable
Ordinary
Shares
Non-redeemable
Ordinary
Shares
Basic and diluted net income (loss) per ordinary share
Numerator:
Allocation of net income (loss)
$
378,625
$
142,975
$
-
$
( 3,840
)
Denominator:
Basic and diluted
weighted average shares outstanding (1)
8,280,000
3,126,650
-
2,898,000
Basic and diluted net income (loss) per ordinary share
$
0.05
$
0.05
$
-
$
( 0.00
)
Nine Months Ended
December 31,
2025
For the Period
from July 23, 2024
(Inception) to
December 31,
2024
Redeemable
Ordinary
Shares
Non-redeemable
Ordinary
Shares
Redeemable
Ordinary
Shares
Non-redeemable
Ordinary
Shares
Basic and diluted net income (loss) per ordinary share
Numerator:
Allocation of income (loss)
$
246,506
$
169,316
$
-
$
( 15,929
)
Denominator:
Basic
and diluted weighted average shares outstanding (1)
4,395,927
3,019,392
-
2,898,000
Basic and diluted net income (loss) per ordinary share
$
0.06
$
0.06
$
-
$
( 0.01
)
(1) Ordinary
shares have been retroactively restated to reflect the first amendment to the Subscription
Agreement, which allowed the Sponsor to increase the purchase of ordinary shares from 2,415,000
to 2,898,000 shares for $25,000, including an aggregate of up to 378,000 ordinary shares
subject to forfeiture if the over-allotment option is not exercised in full or in part by
the underwriters (see Note 5 ).
As
a result of the underwriter’s full exercise of its over-allotment option to purchase 1,080,000 units on August 7, 2025, no shares
were subject to forfeiture.
12
Rights Accounting
The Company accounts for rights as either equity-classified or liability-classified instruments based on an assessment of the right’s specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the rights are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the rights meet all of the requirements for equity classification under ASC 815, including whether the rights are indexed to the Company’s own ordinary shares and whether the right holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of right issuance and as of each subsequent quarterly period end date while the rights are outstanding.
For issued or modified rights that meet all of the criteria for equity classification, the rights are required to be recorded as a component of equity at the time of issuance. For issued or modified rights that do not meet all the criteria for equity classification, the rights are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the rights are recognized as a non-cash gain or loss on the statements of operations.
As the rights to be issued upon the closing of the IPO and sale of Private Placement Units meet the criteria for equity classification under ASC 815, therefore, the rights are classified as equity.
Income Taxes
The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain tax positions requiring recognition in the Company’s financial statements.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of December 31, 2025 and March 31, 2025. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman Islands federal income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.
Recent
Accounting Pronouncements
13
In January 2025, the FASB issued ASU 2025-01, Income
Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The FASB issued ASU 2024-03
on November 4, 2024. ASU 2024-03 states that the amendments are effective for public business entities for annual reporting periods beginning
after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Following the issuance of ASU 2024-03, the
FASB was asked to clarify the initial effective date for entities that do not have an annual reporting period that ends on December 31
(referred to as non-calendar year-end entities). Because of how the effective date guidance was written, a non-calendar year-end entity
may have concluded that it would be required to initially adopt the disclosure requirements in ASU 2024-03 in an interim reporting period,
rather than in an annual reporting period. The FASB’s intent in the basis for conclusions of ASU 2024-03 is clear that all public
business entities should initially adopt the disclosure requirements in the first annual reporting period beginning after December 15,
2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027.
Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
Note 3 — Initial Public Offering
On August 7, 2025, the Company sold 8,280,000 Units (including full over-allotment of 1,080,000 units), at a price of $ 10.00 per Unit. Each Unit consists of one ordinary share, par value $0.0001 per share and one right (the “Public Right”). Each Public Right entitles the holder to purchase one-seventh (1/7) of one ordinary share upon the consummation of the Company’s initial Business Combination. The Company will not issue fractional shares.
Note 4 — Private Placement
Simultaneously with the closing of the IPO, the Sponsor purchased an aggregate of 228,650 Private Units at a price of $ 10.00 per Private Unit for an aggregate purchase price of $ 2,286,500 . Each Private Unit was identical to the Public Units sold in the IPO, except as described below.
Each Private Unit consists of one ordinary share (“Private Share”) and one right (“Private Right”). Each Private Right will convert into one-seventh (1/7) of one ordinary share upon the consummation of a Business Combination. The proceeds from the Private Units were added to the proceeds from the IPO which were deposited in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Units will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law), and the Private Units and all underlying securities will expire worthless. Private Placement Units and all underlying securities will not be transferable, assignable, or saleable until the completion of a Business Combination, subject to certain exceptions.
Note 5 — Related Party Transactions
Founder Shares
Upon the Company’s initial capitalization, the Sponsor subscribed for 2,875,000 ordinary shares of the Company. On March 9, 2025, the Company entered into a subscription agreement with the Sponsor for the purchase of 2,415,000 ordinary shares for an aggregated consideration of $ 25,000 , or approximately $0.0104 per ordinary share. As a result, the Sponsor surrendered 460,000 ordinary shares for no consideration to the Company for the cancellation on May 6, 2025 and as of that date, held the balance of 2,415,000 ordinary shares. On August 5, 2025, the Sponsor and the Company entered into the first amendment to the subscription agreement, pursuant to which the number of founder shares was increased to 2,898,000 , of which 378,000 are subject to forfeiture. As a result of the underwriter’s full excise of its over-allotment option on August 7, 2025, no shares are subject to forfeiture.
The Initial Shareholders have agreed, subject to certain limited exceptions, not to transfer, assign or sell any of their Founder Shares for a time period ending on the date that is the earlier of (A) six months after the completion of the Company’s initial business combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after its initial business combination that results in all of the public shareholders having the right to exchange their shares of ordinary shares for cash, securities or other property. The Initial Shareholders also agree not to transfer any ownership interest in, except to permitted transferees, their private placement until at least 30 days following the completion of the business combination.
14
Advances — Related Party
Prior to the closing of the IPO, the Company advanced $ 165,000 to the Sponsor for the purchase of a two-year Directors and Officers Liability policy with a total premium of $ 145,000 and a vendor retainer payment of $ 20,000 . The $ 20,000 vendor retainer was paid during the quarter ended September 30, 2025, and the remaining $ 145,000 insurance premium was paid subsequent to September 30, 2025.
Promissory Note — Related Party
On March 9, 2025 and July 22, 2025,
the Sponsor agreed to loan the Company an aggregate amount of $ 200,000 and
$ 500,000 ,
respectively, to be used, in part, for transaction costs incurred in connection with the IPO (the “Promissory Notes”).
The Promissory Notes are unsecured, interest-free and due on the date on which the Company closes the IPO. The outstanding loan
balance of $ 210,000 was
repaid upon the closing of the IPO out of the offering proceeds not held in the Trust Account on August 7, 2025. The
Promissory Notes have been retired and are no longer available for further drawdowns. As of December 31, 2025 and March 31,
2025, the Company had $ 0
and $ 200,000
outstanding loan balance under the Promissory Notes, respectively.
Administrative Services Agreement
The Company entered into an Administrative Services Agreement with the Sponsor on August 5, 2025, commencing on the effective date of the registration statement of the initial public offering through the earlier of the consummation by the Company of an initial business combination or the Company’s liquidation, to pay the Sponsor a total of $ 15,000 per month for office space and administrative and support services. The Company incurred and paid $ 45,000 for the three months ended December 31, 2025 and $ 75,000 for the nine months ended December 31, 2025. The Company did not incur any administrative fees during fiscal year ended March 31, 2025.
Working Capital Loans
In addition, in order to finance transaction costs in connection with an intended initial Business Combination, the Sponsor, the Company’s officers and directors, or their affiliates/designees may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion. If the Company completes the initial Business Combination, it would repay such loaned amounts. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment. Up to $ 1,500,000 of such working capital loans (“Working Capital Loans”) may be convertible into private units, at a price of $10.00 per unit at the option of the lender, upon consummation of its initial Business Combination. The units would be identical to the Private Placement Units.
As of December 31, 2025 and March 31, 2025, the Company had no borrowings under the Working Capital Loans.
Note 6 — Commitments and Contingencies
Risks and Uncertainties
Various social and political circumstances in the U.S. and around the world (including rising trade tensions between the U.S. and China, and other uncertainties regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies with other countries), may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide.
As a result of these circumstances and the ongoing Russia/Ukraine, Hamas/Israel conflicts and/or other future global conflicts, the Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this action and potential future sanctions on the world economy and the specific impact on the Company’s financial position, results of operations or ability to consummate a Business Combination are not yet determinable. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
15
Registration Rights
The holders of the Founder Shares issued and outstanding as of August 7, 2025, as well as the holders of the private units and any shares of the Company’s insiders, officers, directors or their affiliates may be issued in payment of working capital loans and extension loans made to the Company (and any shares of ordinary shares issuable upon conversion of the underlying the private rights), will be entitled to registration rights pursuant to an agreement to be signed prior to or on the effective date of the registration statement. The holders of a majority of these securities are entitled to make demands that the Company register such securities. Both the holders of the Founder Shares and the holders of the private units as well as shares issued in payment of working capital loans made to the Company, if applicable, will have the ability to elect to exercise these registration rights at any time after the consummation of an initial business combination. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation of an initial business combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company had granted SPAC Advisory Partners (“SAP”), the representative of the underwriters, a 45-day option from the date of the registration statement to purchase up to 1,080,000 additional Units to cover over-allotments, if any, at the IPO price less the underwriting discounts and commissions. The underwriter fully excised its over-allotment option on August 7, 2025.
The underwriters were paid a cash underwriting discount of 0.71% of the gross proceeds of the IPO, or $ 586,500 including the full excise of over-allotment option by the underwriter. In addition, the underwriter is entitled to a deferred fee of 4.0% of the gross proceeds of the IPO, or $ 3,312,000 , which will be paid upon the closing of a Business Combination solely from amounts remaining in the Trust Account following all properly submitted shareholder redemption in connection with the consummation of the initial Business Combination and such deferred fee shall be capped at such amount so remaining in the Trust Account.
Right of First Refusal
The Company has granted SAP a right of first refusal for a period commencing from the consummation of the IPO until the earlier of (i) 10 months after the consummation of the initial business combination (or the liquidation of the Trust Account in the event that the Company fails to consummate its initial business combination within the prescribed time period) or (ii) 36 months after the consummation of the IPO in accordance with FINRA Rule 5110(g)(6)(A) to act as lead financial advisor, capital markets advisor, underwriter and/or private placement agent in connection with any initial business combination or in connection with any financing that occurs between the closing of the IPO and the date that is the earlier of (i) 10 months after the closing of the initial business combination or (ii) 36 months after the consummation of the IPO.
Finder’s Fee Agreement
On August 8, 2025, the Company entered into a Finder’s Engagement Agreement with Aspira Capital Consulting LTD (the “Finder”), pursuant to which the Finder has been engaged on a nonexclusive basis to introduce potential target businesses to the Company in connection with a potential initial business combination. Under the terms of the agreement, the Company agreed to pay the Finder a one-time non-refundable retainer fee of $ 300,000 upon execution of the agreement and, upon the successful closing of a business combination, a success fee of $ 3,500,000 . The Finder will also be entitled to reimbursement, on a monthly basis, of reasonable out-of-pocket expenses, subject to an aggregate cap of $ 150,000 without the Company’s prior written approval. The Company acknowledges and agrees that the Finder is not a registered broker-dealer under U.S. securities laws, and is not acting as a broker-dealer in connection with the transaction . As of December 31, 2025, the retainer fee of $ 300,000 had been paid in full, and there was no outstanding balance.
16
Note 7 — Shareholders’ Deficit
Ordinary shares — The
Company is authorized to issue up to 500,000,000
ordinary shares, par value $ 0.0001
per share. Holders of ordinary shares are entitled to one vote for each share held on all matters to be voted on by the
shareholders, except as required by law. Upon the Company’s initial capitalization, the Sponsor subscribed for 2,875,000
ordinary shares of the Company. On March 9, 2025, the Company entered into a subscription agreement with the Sponsor for the
purchase of 2,415,000
ordinary shares for an aggregated consideration of $ 25,000 ,
or approximately $0.0104 per ordinary share. As a result, the Sponsor surrendered 460,000
ordinary shares for no consideration to the Company for the cancellation on May 6, 2025 and, as of that date, held the balance
of 2,415,000
ordinary shares. On August 5, 2025, the Sponsor and the Company entered into the first amendment to the subscription agreement,
pursuant to which the number of founder shares was increased to 2,898,000 .
At December 31, 2025 and March 31, 2025, there were 3,126,650
(including the purchase of 228,650 Private Units) and 2,898,000
(retroactively restated to reflect the additional share purchase by the Sponsor) ordinary shares issued and outstanding,
respectively.
Rights — Each holder of a right will receive one-seventh (1/7) of one ordinary share upon consummation of a Business Combination, even if the holder of such right redeemed all shares held by it in connection with a Business Combination. No fractional shares will be issued upon conversion of the rights. No additional consideration will be required to be paid by a holder of rights in order to receive its additional shares upon consummation of a Business Combination, as the consideration related thereto has been included in the Unit purchase price paid for by investors in the IPO. If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving entity, the definitive agreement will provide for the holders of rights to receive the same per ordinary share consideration the holders of the ordinary shares will receive in the transaction on an as-converted into ordinary shares basis and each holder of a right will be required to affirmatively covert its rights in order to receive one share underlying each right (without paying additional consideration). The shares issuable upon conversion of the rights will be freely tradable (except to the extent held by affiliates of the Company).
If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of rights will not receive any of such funds with respect to their rights, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such rights, and the rights will expire worthless. Further, there are no contractual penalties for failure to deliver securities to the holders of the rights upon consummation of a Business Combination. Additionally, in no event will the Company be required to net cash settle the rights. Accordingly, the rights may expire worthless.
Note 8 — Fair Value Measurements
The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
17
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of December 31, 2025 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
Schedule of fair value hierarchy of the valuation
December 31,
2025
Quoted Prices in
Active Markets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant Other
Unobservable Inputs
(Level 3)
Assets
Investments held in Trust Account
$
84,106,582
$
84,106,582
-
-
Note 9 — Segment Information
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statements information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess performance. The Company has adopted the guidance in ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, in the accompanying financial statements.
The Company’s chief operating decision maker has been identified as the Chairman, Chief Executive Officer and Chief Financial Officer (“CODM”), who reviews the assets, operating results and financial metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one operating and reportable segment. The CODM reviews the position of total assets available to assess if the Company has sufficient resources available to discharge its liabilities.
When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
Schedule of of segment information
Three Months Ended
December 31,
2025
Three Months Ended
December 31,
2024
Nine Months Ended
December 31,
2025
For the
Period from
July 23, 2024
(Inception) to
December 31,
2024
General and administrative expenses
$
284,738
$
4,266
$
897,465
$
16,355
Interest earned on investments held in Trust Account
$
803,606
$
-
1,306,582
-
The key measure of segment profit or loss reviewed by our CODM is general and administrative expenses. Formation and operating costs include accounting expenses, printing expenses, and regulatory filing fees, none of which are deemed to be significant segment expenses, and are reviewed in aggregate to ensure alignment with budget and contractual obligations. These expenses are monitored to manage and forecast cash available to complete a business combination within the required period.
Note 10 — Subsequent Events
The Company evaluated subsequent events and transactions that occurred after the balance sheet date through the date the financial statements were issued. Based on its review, management did not identify any subsequent events, other than the Sponsor Loan fundings described below, that would require adjustment to, or additional disclosure of, the accompanying financial statements.
Sponsor Loan III was fully funded in the amount
of $ 500,000
on January 2, 2026.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.