Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data
Qualys, Inc.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Table of Contents
Page
Reports of Independent Registered Public Accounting Firm (PCAOB ID Number 248 )
53
Consolidated Balance Sheets
55
Consolidated Statements of Operations
56
Consolidated Statements of Comprehensive Income
57
Consolidated Statements of Cash Flows
58
Consolidated Statements of Stockholders' Equity
59
Notes to Consolidated Financial Statements
60
52
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Qualys, Inc.
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Qualys, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 21, 2025 expressed an unqualified opinion.
Change in accounting principle
As discussed in Note 1 to the consolidated financial statements, the Company has adopted new accounting guidance in 2024 related to the disclosure of segment information in accordance with Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280) . The adoption was retrospectively applied to 2023 and 2022.
Basis for opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matters
Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2005.
San Francisco, California
February 21, 2025
53
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
Qualys, Inc.
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Qualys, Inc. (a Delaware corporation) and subsidiaries (the “Company”) as of December 31, 2024, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2024, and our report dated February 21, 2025 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
San Francisco, California
February 21, 2025
54
Table of Contents
Qualys, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
December 31,
2024 2023
Assets
Current assets:
Cash and cash equivalents $ 232,182 $ 203,665
Restricted cash — 1,500
Short-term marketable securities 149,241 221,893
Accounts receivable, net of allowance of $ 1,064 and $ 778 as of December 31, 2024 and 2023, respectively
164,551 146,226
Prepaid expenses and other current assets 39,717 26,714
Total current assets 585,691 599,998
Long-term marketable securities 193,887 56,644
Property and equipment, net 30,349 32,599
Operating leases - right of use asset 40,968 22,391
Deferred tax assets, net 81,307 62,761
Intangible assets, net 6,812 9,715
Goodwill 7,447 7,447
Noncurrent restricted cash 1,200 1,200
Other noncurrent assets 25,876 19,863
Total assets $ 973,537 $ 812,618
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 1,270 $ 988
Accrued liabilities 45,942 43,096
Deferred revenues, current 371,457 333,267
Operating lease liabilities, current 9,721 11,857
Total current liabilities 428,390 389,208
Deferred revenues, noncurrent 24,265 31,671
Operating lease liabilities, noncurrent 37,500 16,885
Other noncurrent liabilities 6,266 6,680
Total liabilities 496,421 444,444
Commitments and contingencies (Note 9)
Stockholders’ equity:
Preferred stock: $ 0.001 par value; 20,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023
— —
Common stock: $ 0.001 par value; 1,000,000 shares authorized, 36,503 and 36,909 shares issued and outstanding as of December 31, 2024 and 2023, respectively
37 37
Additional paid-in capital 664,879 597,921
Accumulated other comprehensive income (loss) 1,417 ( 1,704 )
Accumulated deficit ( 189,217 ) ( 228,080 )
Total stockholders’ equity 477,116 368,174
Total liabilities and stockholders’ equity $ 973,537 $ 812,618
The accompanying notes are an integral part of these Consolidated Financial Statements.
55
Table of Contents
Qualys, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Year Ended December 31,
2024 2023 2022
Revenues $ 607,571 $ 554,458 $ 489,723
Cost of revenues 111,482 107,485 102,788
Gross profit 496,089 446,973 386,935
Operating expenses:
Research and development 111,852 110,472 101,186
Sales and marketing 128,303 111,691 97,221
General and administrative 68,738 61,741 57,981
Total operating expenses 308,893 283,904 256,388
Income from operations 187,196 163,069 130,547
Other income (expense), net:
Interest income 25,784 16,905 5,191
Other expense, net ( 3,158 ) ( 1,323 ) ( 2,038 )
Total other income, net 22,626 15,582 3,153
Income before income taxes 209,822 178,651 133,700
Income tax provision 36,142 27,056 25,708
Net income $ 173,680 $ 151,595 $ 107,992
Net income per share:
Basic $ 4.72 $ 4.11 $ 2.81
Diluted $ 4.65 $ 4.03 $ 2.74
Weighted average shares used in computing net income per share:
Basic 36,799 36,879 38,453
Diluted 37,353 37,602 39,344
The accompanying notes are an integral part of these Consolidated Financial Statements.
56
Table of Contents
Qualys, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Year Ended December 31,
2024 2023 2022
Net income $ 173,680 $ 151,595 $ 107,992
Other comprehensive income (loss), net of tax
Net change in unrealized gains (losses) on available-for-sale debt securities, net of tax 283 2,813 ( 2,520 )
Net change in unrealized gains (losses) on cash flow hedges, net of tax 2,838 ( 2,570 ) ( 434 )
Other comprehensive income (loss), net of tax 3,121 243 ( 2,954 )
Comprehensive income $ 176,801 $ 151,838 $ 105,038
The accompanying notes are an integral part of these Consolidated Financial Statements.
57
Table of Contents
Qualys, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Year Ended December 31,
2024 2023 2022
Cash flow from operating activities:
Net income $ 173,680 $ 151,595 $ 107,992
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 18,513 26,991 34,622
Provision for credit losses 764 547 590
Loss on disposal of property and equipment — — 6
Loss on non-marketable securities — 533 —
Stock-based compensation, net of amounts capitalized 77,133 69,079 53,408
Amortization (accretion) of premiums (discount) on marketable securities, net ( 6,735 ) ( 5,712 ) 833
Deferred income taxes ( 19,465 ) ( 16,636 ) ( 20,251 )
Changes in operating assets and liabilities:
Accounts receivable ( 19,089 ) ( 24,978 ) ( 13,387 )
Prepaid expenses and other assets ( 14,655 ) ( 3,407 ) 3,878
Accounts payable 219 ( 1,578 ) 2,107
Accrued liabilities and other noncurrent liabilities 2,945 451 3,867
Deferred revenues 30,784 47,720 25,189
Net cash provided by operating activities 244,094 244,605 198,854
Cash flow from investing activities:
Purchases of marketable securities ( 368,277 ) ( 306,812 ) ( 178,788 )
Sales and maturities of marketable securities 309,184 242,432 347,837
Purchases of property and equipment ( 12,334 ) ( 8,786 ) ( 15,361 )
Purchases of intangible assets — — ( 8,620 )
Net cash provided by (used in) investing activities ( 71,427 ) ( 73,166 ) 145,068
Cash flow from financing activities:
Repurchase of common stock ( 139,875 ) ( 170,800 ) ( 317,344 )
Proceeds from exercise of stock options 17,269 45,576 24,483
Payments for taxes related to net share settlement of equity awards ( 28,416 ) ( 22,346 ) ( 17,615 )
Proceeds from issuance of common stock through employee stock purchase plan 6,872 6,077 4,445
Payment of acquisition-related holdback ( 1,500 ) — —
Net cash used in financing activities ( 145,650 ) ( 141,493 ) ( 306,031 )
Net increase in cash, cash equivalents and restricted cash 27,017 29,946 37,891
Cash, cash equivalents and restricted cash at beginning of period 206,365 176,419 138,528
Cash, cash equivalents and restricted cash at end of period $ 233,382 $ 206,365 $ 176,419
Supplemental disclosures of cash flow information:
Cash paid for income taxes, net of refunds $ 60,554 $ 34,920 $ 39,739
Non-cash investing and financing activities
Purchases of intangible assets recorded in accrued liabilities and other noncurrent liabilities $ — $ — $ 2,110
Purchases of property and equipment recorded in accounts payable and accrued liabilities $ 843 $ 144 $ 470
Accrual for repurchase of common stock $ 802 $ — $ —
The accompanying notes are an integral part of these Consolidated Financial Statements.
58
Table of Contents
Qualys, Inc.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
Common Stock Additional
Paid-In
Capital Accumulated
Other
Comprehensive
Income (Loss) Accumulated
Deficit Total
Stockholders’
Equity
Shares Amount
Balances at December 31, 2021 39,112 $ 39 $ 477,323 $ 1,007 $ ( 41,655 ) $ 436,714
Net income — — — — 107,992 107,992
Other comprehensive loss, net of tax — — — ( 2,954 ) — ( 2,954 )
Issuance of common stock upon exercise of stock options 468 — 24,483 — — 24,483
Repurchase of common stock ( 2,460 ) ( 2 ) ( 29,558 ) — ( 287,784 ) ( 317,344 )
Issuance of common stock upon vesting of restricted stock units 329 — — — — —
Taxes related to net share settlement of equity awards ( 132 ) — ( 17,615 ) — — ( 17,615 )
Issuance of common stock through employee stock purchase plan 45 — 4,445 — — 4,445
Stock-based compensation — — 53,408 — — 53,408
Balances at December 31, 2022 37,362 37 512,486 ( 1,947 ) ( 221,447 ) 289,129
Net income — — — — 151,595 151,595
Other comprehensive income, net of tax — — — 243 — 243
Issuance of common stock upon exercise of stock options 582 1 45,575 — — 45,576
Repurchase of common stock ( 1,342 ) ( 1 ) ( 12,990 ) — ( 158,228 ) ( 171,219 )
Issuance of common stock upon vesting of restricted stock units 414 — — — — —
Taxes related to net share settlement of equity awards ( 167 ) — ( 22,346 ) — — ( 22,346 )
Issuance of common stock through employee stock purchase plan 60 — 6,077 — — 6,077
Stock-based compensation — — 69,119 — — 69,119
Balances at December 31, 2023 36,909 37 597,921 ( 1,704 ) ( 228,080 ) 368,174
Net income — — — — 173,680 173,680
Other comprehensive income, net of tax — — — 3,121 — 3,121
Issuance of common stock upon exercise of stock options 277 — 17,269 — — 17,269
Repurchase of common stock ( 993 ) — ( 5,956 ) — ( 134,817 ) ( 140,773 )
Issuance of common stock upon vesting of restricted stock units 434 — — — — —
Taxes related to net share settlement of equity awards ( 183 ) — ( 28,416 ) — — ( 28,416 )
Issuance of common stock through employee stock purchase plan 59 — 6,872 — — 6,872
Stock-based compensation — — 77,189 — — 77,189
Balances at December 31, 2024 36,503 $ 37 $ 664,879 $ 1,417 $ ( 189,217 ) $ 477,116
The accompanying notes are an integral part of these Consolidated Financial Statements.
59
Table of Contents
Qualys, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. The Company and Summary of Significant Accounting Policies
Description of Business
Qualys, Inc. (the “Company”, "we", "us", "our") was incorporated in the state of Delaware on December 30, 1999 . The Company is headquartered in Foster City, California and has wholly-owned subsidiaries throughout the world. The Company is a leading provider of cloud-based IT, security and compliance solutions that enable organizations to identify security risks to their IT infrastructures, help protect their IT systems and applications from ever-evolving cyber-attacks and achieve compliance with internal policies and external regulations. The Company’s cloud solutions address the growing security and compliance complexities and risks that are amplified by the dissolving boundaries between internal and external IT infrastructures and web environments, the rapid adoption of cloud computing and the proliferation of geographically dispersed IT assets. Organizations can use the Company’s integrated suite of solutions delivered on Qualys' Enterprise TruRisk Platform to cost-effectively obtain a unified view of their security and compliance posture across globally-distributed IT infrastructures.
Basis of Presentation
The accompanying consolidated financial statements and footnotes have been prepared in accordance with U.S. GAAP as well as the instructions to Form 10-K and the rules and regulations of the SEC. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for the fair presentation of the Company’s consolidated financial position, results of operations and cash flows for the periods presented. The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of assets and liabilities at the date of the consolidated financial statements and the reported results of operations during the reporting period. The Company’s management regularly assesses these estimates, which primarily affect revenue recognition, allowance for credit loss, the valuation of goodwill and intangible assets, leases, stock-based compensation and income tax provision. Actual results could differ from those estimates and such differences may be material to the accompanying consolidated financial statements.
Concentration of Credit Risk
The Company invests its cash and cash equivalents with major financial institutions. Cash balances with any one institution at times may be in excess of federally insured limits. Cash equivalents are invested in high-quality investment grade financial instruments and are diversified. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk.
Credit risk with respect to accounts receivable is dispersed due to the large number of customers. Collateral is not required for accounts receivable. As of December 31, 2024 and 2023, no customer or channel partner accounted for more than 10% of the Company's revenues and accounts receivable balance.
Cash, Cash Equivalents, Restricted cash and Short-Term and Long-Term Marketable Securities
Cash and cash equivalents include cash held in banks, highly liquid money market funds, commercial paper and fixed-income U.S. Treasury and government agency securities, all with original maturities of three months or less when acquired. The Company’s short-term and long-term marketable securities consist of fixed-income U.S. Treasury and government agency securities, corporate bonds, asset-backed securities and commercial paper. Management determines the appropriate classification of the Company's investments at the time of purchase and reevaluates such designation at each balance sheet date. The Company classifies its marketable securities as either short-term or long-term based on each instrument's underlying remaining contractual maturity date.
60
Table of Contents
As of December 31, 2024 and 2023, the Company had a restricted cash balance of $ 1.2 million and $ 2.7 million, respectively, of which $ 1.2 million in the form of a letter of credit issued to the landlord of the Company's California headquarter office lease as security deposit and $ 1.5 million was related to cash held in escrow as part of the Blue Hexagon acquisition.
Cash equivalents are stated at cost, which approximates fair market value. Short-term and long-term marketable securities are classified as available-for-sale debt securities (“AFS debt securities”) and are carried at fair value. Unrealized gains and losses in fair value of the AFS debt securities are reported in other comprehensive income (loss). When the AFS debt securities are sold, cost is based on the specific identification method, and the realized gains and losses are included in other income (expense), net in the consolidated statements of operations. AFS debt securities are reviewed quarterly for impairment. An investment is considered impaired when its fair value is below its amortized cost. Declines in fair value from amortized cost for AFS debt securities that the company intends to sell or will more likely than not be required to sell before the expected recovery of the amortized cost basis are charged to other income (expense), net in the period in which the loss occurs. Otherwise, the credit loss component of the impairment is recorded as allowance for credit losses with an offsetting entry charged to other income (expense), net, while the remaining loss is recognized in other comprehensive income (loss).
Accounts Receivable
Accounts receivable are recorded at the invoiced amount and do not bear interest. The allowance for credit losses is determined on a collective basis where similar risk characteristics exist and on an individual basis when the Company identifies significant customers or invoices with collectability issues. The estimate for credit losses considers historical write-offs by aging category, that are adjusted for current conditions and reasonable and supportable forecasts of future losses. Any change in the assumptions used in analyzing credit losses may result in additional allowances being recognized in the period in which the change occurs. When the Company ultimately concludes that a receivable is uncollectible, the balance is written off against the allowance for credit losses. Payments subsequently received on such receivables are recognized in the period received. The allowance for credit losses recognized and write-offs charged against the allowance were not significant for the years ended December 31, 2024 and 2023. The balance of accounts receivable, net of allowance for credit losses was $ 164.6 million, $ 146.2 million and $ 121.8 million as of December 31, 2024, December 31, 2023 and December 31, 2022, respectively.
Non-marketable securities
In 2018, the Company invested $ 2.5 million in preferred stock of a privately-held company (the “Investee”). The fair value of the investment is not readily available, and there are no quoted market prices for the investment. The Company elected the measurement alternative to account for the investment at cost less impairment and will measure the investment at fair value when the Company identifies observable price changes. The investment is assessed for impairment annually or whenever events or changes in circumstances indicate that the fair value of the investment is less than carrying value. The investment is included in other noncurrent assets in the consolidated balance sheets. The Company has not received any dividends from the investment. During the second quarter of 2023, the Company identified an observable price change in the investment and recognized an immaterial unrealized loss in other income (expense), net of the consolidated statement of operations.
Property and Equipment, net
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which range from three to five years . Leasehold improvements are amortized on a straight-line basis over the lesser of the estimated useful life of the asset or the remaining lease term.
The Company purchases physical scanner appliances and other computer equipment that are provided to some customers on a subscription basis. This equipment is recorded within property and equipment and the depreciation is recorded in cost of revenues over an estimated useful life of three years .
Upon retirement or disposal, the cost of assets and the related accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in the consolidated statements of operations. Repairs and maintenance that do not extend the life of an asset are expensed as incurred and major improvements are capitalized as property and equipment.
Leases
The Company leases certain offices, computer equipment and its shared cloud platform facilities under finance leases and non-cancelable operating leases. For both operating and finance leases, the Company recognizes a right-of-use asset, which
61
Table of Contents
represents the Company's right to use the underlying asset for the lease term, and a lease liability, which represents the present value of the Company's obligation to make payments arising over the lease term. Many of the Company's leases include rental escalation clauses, renewal options and/or termination options that are factored into the Company's determination of lease payments and lease terms when appropriate. The present value of the lease payments is calculated using the incremental borrowing rate of the underlying leases determined at lease commencement. As most of the Company's leases do not provide a readily determinable implicit rate, the Company determines an incremental borrowing rate using a portfolio approach based on the rate of interest that the Company would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term as the leases.
Where the Company is the lessee, the Company elects to account for non-lease components associated with its leases (e.g., common area maintenance costs) and lease components separately for substantially all of its asset classes, except for shared cloud platforms, for which the Company elected to combine lease and non-lease components. For leases with a term of one year or less, the Company has elected not to record the right-of-use asset or liability.
In arrangements where the Company is the lessor, the Company elected to apply the practical expedient to account for lease components (e.g., customer premise equipment) and non-lease components (e.g., service revenue) as combined components as revenue under Accounting Standards Codification ("ASC") 606 Revenue from Contracts with Customers as service revenues are the predominant components in the arrangements.
Impairment of Long-Lived Assets
The Company evaluates its long-lived assets, which consist of property and equipment, and intangible assets subject to amortization, for indicators of possible impairment when events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment exists if the carrying amounts of such assets exceed the estimates of future undiscounted cash flows expected to be generated by such assets. Should an impairment exist, the impairment loss would be measured based on the excess carrying value of the asset over the asset’s estimated fair value. For the years ended December 31, 2024, 2023 and 2022, there was no impairment of long-lived assets.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination. Goodwill and indefinite-lived intangible assets are not amortized but tested for impairment at least annually or more frequently if certain circumstances indicate a possible impairment may exist. The goodwill impairment tests are performed at the reporting unit level. The Company’s operations are organized as one reporting unit.
In testing for a potential impairment of goodwill and the indefinite-lived intangible assets, the Company first performs a qualitative assessment to determine if it is more likely than not (a more than 50% likelihood) that the fair value of the reporting unit or the indefinite-lived intangible assets is less than their carrying amount. If the fair value is not considered to be less than the carrying amount, no further evaluation is necessary. Otherwise, the Company will perform a quantitative test. Goodwill impairment is measured as the amount by which the carrying value of the reporting unit or the indefinite-lived intangible assets exceeds their fair value. The Company performed the annual assessments on December 1, 2024 and 2023 and concluded there was no impairment of goodwill or the indefinite-lived intangible assets.
Software Development Costs
Costs related to software developed, acquired or modified for internal use are capitalized and included in other noncurrent assets on the consolidated balance sheets. Costs incurred during the preliminary planning and evaluation stage of the project and during the post implementation stages of the project are expensed as incurred. Costs incurred during the application development stage of the project are capitalized. These capitalized costs consist of internal compensation related costs and external direct costs. Costs related to software developed for internal use are amortized over an estimated useful life of three years and recorded in cost of revenues. Management evaluates the useful lives of these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. As of December 31, 2024 and 2023 , unamortized balances related to the Company's internally developed software costs are immaterial.
Asset Acquisitions and Business Combinations
The Company applies the provisions of ASC 805 Business Combinations , in accounting for its acquisitions. To determine whether transactions should be accounted for as asset acquisition or business combination, the Company evaluates whether
62
Table of Contents
substantially all of the fair value of gross assets included in a transaction is concentrated in a single asset (or a group of similar assets), resulting in an asset acquisition, if not, resulting in a business combination. In an asset acquisition, the cost of acquiring the asset group, including transaction costs, is allocated to the acquired assets or assumed liabilities based on their relative fair values without giving rise to goodwill. In a business combination, the Company recognize separately from goodwill the assets acquired and the liabilities assumed at their acquisition date fair values. Goodwill as of the acquisition date is measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date as well as any contingent consideration, where applicable, its estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to its consolidated statements of operations.
Derivative Financial Instruments
Derivative financial instruments are utilized by the Company to reduce foreign currency exchange risks. The Company uses foreign currency forward contracts, with maturities of 13 months or less, to mitigate the impact of foreign currency fluctuations of certain non-U.S. dollar denominated net asset positions, to date primarily cash, accounts receivable and operating lease liabilities, as well as to manage foreign currency fluctuation risk related to forecasted transactions. Open contracts are recorded within prepaid expenses and other current assets, other noncurrent assets, accrued liabilities or other noncurrent liabilities in the consolidated balance sheets. Gains and losses resulting from currency exchange rate movements on non-designated forward contracts are recognized in other income (expense), net. Any gains or losses from derivatives designated as cash flow hedges are first recorded within accumulated other comprehensive income (“AOCI”) and then reclassified into revenue or operating expenses when the hedged item impacts the consolidated statements of operations. Cash flows related to these forward contracts are classified in the Company's consolidated statements of cash flows in the same manner as the underlying hedged transaction within cash flows from operating activities.
Stock-Based Compensation
The Company recognizes the fair value of its stock options, restricted stock units (“RSUs”) and stock purchase rights under the ESPP on a straight-line basis over the requisite service periods. The fair value of each stock option or stock purchase right is estimated on the date of grant using the Black-Scholes-Merton option pricing model and the fair value of each RSU is based on the Company's common stock price on the date of grant. Compensation expenses for performance-based restricted stock units (“PRSUs”) are recorded based on expected achievement of the performance metrics specified in the grant, which are assessed on a quarterly basis. Forfeitures are estimated on the date of grant and revised if actual or expected forfeiture materially differs from original estimates.
Revenue Recognition
The Company derives revenues from subscriptions that require customers to pay a fee in order to access the Company’s cloud solutions. Contract period with customers generally are one year with occasional contracts ranging up to five years. The subscription fee entitles the customer to an unlimited number of scans for a specified number of networked devices or web applications and, if requested by a customer as part of their subscription, a specified number of physical or virtual scanner appliances. The Company’s physical and virtual scanner appliances are requested by certain customers as part of their subscriptions in order to scan IT infrastructures within their firewalls and do not function without, and are not sold separately from, subscriptions for the Company’s solutions. In some limited cases, the Company also provides certain computer equipment used to extend Qualys' Enterprise TruRisk Platform into its customers’ private cloud environment. Customers are required to return physical scanner appliances and computer equipment if they do not renew their subscriptions.
The Company determines revenue recognition through the following steps:
• Identification of the contract, or contracts, with a customer;
• Identification of the performance obligations in the contract;
• Determination of the transaction price;
• Allocation of the transaction price to the performance obligations in the contract; and
• Recognition of revenue when, or as, the Company satisfies a performance obligation.
63
Table of Contents
At the inception of a customer contract, the Company makes an assessment as to that customer's ability to pay for the services provided. The Company assesses collectability based on several factors, including credit worthiness of the customer along with past transaction history. In addition, the Company performs periodic evaluations of its customers’ financial condition.
Most of the Company’s revenue contracts are subscription based and contain a single performance obligation. The subscription contracts typically do not offer to the customers any future rights that would constitute material rights. Contract prices are generally composed of fixed consideration for a specific period of time as the Company in general does not offer refunds, volume rebates, customer loyalty programs or other forms of customer incentive payments. In limited situations, contract prices are contingent on future events, such as actual usage during the contract terms, which are accounted for as variable consideration and estimated based on the most likely amount of consideration that the Company is expected to be entitled to. Estimates are included in the contract price to the extent that it is considered probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. Such estimates are made at contract inception and updated periodically when additional information becomes available. A cumulative catch-up adjustment is made when there is a change in the estimate of variable consideration.
As the Company's cloud-based subscription services are delivered to customers electronically and over time, revenue is generally recognized ratably over the contract terms. When physical equipment is provided to the customers as part of the subscription service contract, the Company applies the practical expedient allowed under ASC 842 Leases to combine lease and nonlease components as a combined component to be accounted for under ASC 606, as the Company determined that the software subscription is the predominant component of the combined components. Therefore, the Company recognizes revenue for the physical equipment ratably over the related subscription period.
Contract modifications happen when there is an upsell, where the customers subsequently enter into contract with the Company to purchase additional product offerings or additional scans for additional devices. Contract modifications related to upsells are accounted for prospectively.
Deferred revenues consist of customer contracts billed or cash received that will be recognized in the future under subscriptions existing at the balance sheet date. The current portion of deferred revenues represents amounts that are expected to be recognized within one year of the balance sheet date.
Costs of shipping and handling charges incurred by the Company associated with physical scanner appliances and other computer equipment are included in cost of revenues. Sales taxes and other taxes collected from customers to be remitted to government authorities are excluded from revenues.
Incremental direct costs of obtaining a contract, which consist of sales commissions primarily for new business and upsells, are deferred and amortized over the estimated life of the customer relationship if renewals are expected and the renewal commission is not commensurate with the initial commission. The Company elected the practical expedient to expense commissions on renewals where the specific anticipated contract term amortization period is one year or less. The Company amortizes the capitalized commission cost as a selling expense on a straight-line basis over a period of five years . The Company classifies deferred commissions as current or noncurrent based on the timing of when it expects to recognize the expense. The current and noncurrent portions of deferred commissions are included in prepaid expenses and other current assets and other noncurrent assets, respectively, in its consolidated balance sheets.
Advertising Expenses
Advertising costs are expensed as incurred and are included in sales and marketing expense in the consolidated statements of operations. The Company incurred advertising costs of $ 2.9 million, $ 3.0 million and $ 3.3 million for the years ended December 31, 2024 , 2023 and 2022, respectively.
Income Taxes
The Company provides for the effect of income taxes in its consolidated financial statements using the asset and liability method which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, net operating loss carryovers, and tax credit carry forwards. The Company regularly reviews its deferred tax assets for recoverability and establishes a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized. To make this assessment, the Company takes into account predictions of the
64
Table of Contents
amount and category of taxable income from various sources and all available positive and negative evidence about these possible sources of taxable income. The weight given to the potential effect of negative and positive evidence is commensurate with the extent to which the strength of the evidence can be objectively verified. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the period that includes the enactment date.
Income tax expense or benefit is recognized for the amount of taxes payable or refundable for the current year and for deferred tax assets and liabilities for the tax consequences of events that have been recognized in an entity’s financial statements or tax returns. The Company must make significant assumptions, judgments and estimates to determine its current income tax provision (benefit), its deferred tax assets and liabilities, and any valuation allowance to be recorded against its deferred tax assets. The Company's estimates and assumptions may differ from the actual results as reflected on its income tax returns and will record the required adjustments when they are identified or resolved.
The Company applies a two-step approach to determining the financial statement recognition and measurement of uncertain tax positions. The Company only recognizes an income tax expense or benefit with respect to uncertain tax positions in its financial statements that the Company judges is more likely than not to be sustained solely on its technical merits in a tax audit, including resolution of any related appeals or litigation processes. To make this judgment, the Company must interpret complex and sometimes ambiguous tax laws, regulations and administrative practices. If an income tax position meets the more likely than not recognition threshold, then the Company must measure the amount of the tax benefit to be recognized by determining the largest amount of tax benefit that has a greater than a 50% likelihood of being realized upon effective settlement with a taxing authority that has full knowledge of all of the relevant facts. It is inherently difficult and subjective to estimate such amounts, as this requires the Company to determine the probability of various possible settlement outcomes. To determine if a tax position is effectively settled after a tax examination has been completed, the Company must also estimate the likelihood that another taxing authority could review the respective tax position. The Company must also determine when it is reasonably possible that the amount of unrecognized tax benefits will significantly increase or decrease in the 12 months after each fiscal year-end. These judgments are difficult because a taxing authority may change its behavior as a result of the Company's disclosures in its financial statements. The Company must reevaluate its income tax positions on a quarterly basis to consider factors such as changes in facts or circumstances, changes in tax law, effectively settled issues under audit, and new audit activity. Such a change in recognition or measurement would result in recognition of a tax benefit or an additional charge to the tax provision. The Company's policy is to recognize interest and penalties related to unrecognized tax benefits as a component of the provision for income taxes.
Comprehensive Income (Loss)
Other comprehensive income (loss) consists of unrealized gains (losses) on marketable securities, net of tax, and derivative financial instruments designated as cash flow hedges, net of tax, which are not included in the Company’s net income. Total comprehensive income includes net income and other comprehensive income (loss) and is included in the consolidated statements of comprehensive income.
Foreign Currency Transactions
The Company’s operations are conducted in various countries around the world and the financial statements of its foreign subsidiaries are reported in the U.S. dollar as their respective functional currency. Monetary assets and liabilities denominated in foreign currencies have been re-measured into U.S. dollars using the exchange rates in effect at the balance sheet date, and income and expenses are re-measured at average exchange rates during the period. Foreign currency re-measurement gains and losses and foreign currency transaction gains and losses are recognized in other income (expense), net.
Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted-average number of shares outstanding during the period. Diluted net income per share is computed by dividing net income by the weighted-average number of shares outstanding plus potentially dilutive shares outstanding during the period. The potentially dilutive shares are computed by applying the treasury stock method to the Company's stock options, RSUs and the stock purchase rights under the ESPP. Any potential shares that would be anti-dilutive are excluded from the computation of diluted net income per share.
65
Table of Contents
Recently Adopted Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-07 - Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , requiring enhanced segment disclosures. The ASU requires disclosure of significant segment expenses regularly provided to the chief operating decision maker ("CODM") included within segment operating profit or loss. Additionally, the ASU requires a description of how the CODM utilizes segment operating profit or loss to assess segment performance. The requirements of the ASU are effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company's annual reporting requirements will be effective for fiscal 2024 and interim reporting requirements will be effective beginning with the first quarter of fiscal 2025. Retrospective application is required for all periods presented. The Company adopted this ASU during fiscal year 2024. See Note 13, "Segment and Geographic Area Information" for the additional required disclosures.
Recently Issued Accounting Pronouncements Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures , requiring improvements to income tax disclosures. The new ASU requires disclosure of disaggregated information about the effective tax rate and income taxes paid. The requirements of the ASU are effective for annual periods beginning after December 15, 2024 and are to be applied on a prospective basis. The Company's annual reporting requirements will be effective for fiscal year 2025. Companies can choose to early adopt and apply the guidance retrospectively. The Company is in the process of analyzing the impact of the ASU on related disclosures.
In November 2024, the FASB issued ASU 2024-03 - Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses , requiring more detailed information about the types of expenses included in certain expense captions presented on the consolidated statements of operations. Additionally, this amendment requires the disclosure of a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively and the disclosure of the total amount of selling expenses. The requirements of the ASU are effective for annual periods beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027 and are to be applied on a retrospective or prospective basis, with early adoption permitted. The Company's annual reporting requirements will be effective for fiscal year 2027. The Company is in the process of analyzing the impact of the ASU on related disclosures.
The Company does not believe any other new accounting pronouncements issued by the FASB that have not become effective will have a material impact on its consolidated financial statements.
NOTE 2. Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For certain of the Company’s financial instruments, including certain cash equivalents, accounts receivable, accounts payable and accrued liabilities, the carrying amounts approximate their fair values due to the relatively short maturity of these balances.
The Company measures and reports certain cash equivalents, marketable securities, derivative foreign currency forward contracts at fair value in accordance with the provisions of the authoritative accounting guidance that addresses fair value measurements. This guidance establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
Level 1 - Valuations based on quoted prices in active markets for identical assets or liabilities.
Level 2 - Valuations based on other than quoted prices in active markets for identical assets and liabilities, including quoted prices for identical assets or liabilities in less active or inactive markets, quoted prices for similar assets or liabilities in active markets, or inputs other than quoted prices that are observable for substantially the full term of the assets or liabilities.
Level 3 - Valuations based on inputs that are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability.
The Company's financial instruments consist of assets and liabilities measured using Level 1 and 2 inputs. Level 1 assets include a highly liquid money market fund, which is valued using unadjusted quoted prices that are available in an active market
66
Table of Contents
for an identical asset. Level 2 assets include fixed-income U.S. Treasury and government agency securities, commercial paper, corporate bonds, asset-backed securities, and derivative financial instruments consisting of foreign currency forward contracts. The securities, bonds and commercial paper are valued using prices from independent pricing services based on quoted prices of identical instruments in less active or inactive markets, quoted prices of similar instruments in active markets, or industry models using data inputs such as interest rates and prices that can be directly observed or corroborated in active markets. The foreign currency forward contracts are valued using observable inputs, such as quotations on forward foreign exchange points and foreign interest rates.
The following table sets forth by level within the fair value hierarchy the fair value of the Company's financial assets and liabilities measured at fair value on a recurring basis:
December 31, 2024
Level 1 Level 2 Fair Value
(in thousands)
Money market funds $ 404 $ — $ 404
Commercial paper — 6,443 6,443
U.S. Treasury and government agencies — 233,279 233,279
Corporate bonds — 131,812 131,812
Asset-backed securities — 7,520 7,520
Foreign currency forward contracts — 2,575 2,575
Total assets $ 404 $ 381,629 $ 382,033
Foreign currency forward contracts $ — $ 1,339 $ 1,339
Total liabilities $ — $ 1,339 $ 1,339
December 31, 2023
Level 1 Level 2 Fair Value
(in thousands)
Money market funds $ 87 $ — $ 87
Commercial paper — 54,279 54,279
U.S. Treasury and government agencies — 208,536 208,536
Corporate bonds — 56,465 56,465
Asset-backed securities — 13,881 13,881
Foreign currency forward contracts — 111 111
Total assets $ 87 $ 333,272 $ 333,359
Foreign currency forward contracts $ — $ 1,986 $ 1,986
Total liabilities $ — $ 1,986 $ 1,986
There were no transfers between Level 1, Level 2 and Level 3 categories during the years ended December 31, 2024 and 2023.
67
Table of Contents
Cash equivalent and investments
The Company's cash equivalents and marketable securities consist of the following:
December 31, 2024
Amortized Cost Unrealized Gains Unrealized Losses Fair Value
(in thousands)
Cash equivalents: (1)
Money market funds $ 404 $ — $ — $ 404
Commercial paper 1,983 — — 1,983
U.S. Treasury and government agencies 33,939 4 — 33,943
Total 36,326 4 — 36,330
Short-term marketable securities:
Commercial paper 4,459 3 ( 2 ) 4,460
Corporate bonds 47,155 107 ( 3 ) 47,259
U.S. Treasury and government agencies 97,338 207 ( 23 ) 97,522
Total 148,952 317 ( 28 ) 149,241
Long-term marketable securities:
Corporate bonds 84,414 310 ( 171 ) 84,553
Asset-backed securities 7,426 94 — 7,520
U.S. Treasury and government agencies 101,834 178 ( 198 ) 101,814
Total 193,674 582 ( 369 ) 193,887
Total $ 378,952 $ 903 $ ( 397 ) $ 379,458
(1) Excludes cash of $ 195.9 million.
December 31, 2023
Amortized Cost Unrealized Gains Unrealized Losses Fair Value
(in thousands)
Cash equivalents: (1)
Money market funds $ 87 $ — $ — $ 87
U.S. Treasury and government agencies 54,620 4 — 54,624
Total 54,707 4 — 54,711
Short-term marketable securities:
Commercial paper 54,254 32 ( 7 ) 54,279
Corporate bonds 23,013 1 ( 149 ) 22,865
U.S. Treasury and government agencies 144,901 52 ( 204 ) 144,749
Total 222,168 85 ( 360 ) 221,893
Long-term marketable securities:
Corporate bonds 33,337 285 ( 22 ) 33,600
Asset-backed securities 13,785 102 ( 6 ) 13,881
U.S. Treasury and government agencies 9,116 49 ( 2 ) 9,163
Total 56,238 436 ( 30 ) 56,644
Total $ 333,113 $ 525 $ ( 390 ) $ 333,248
(1) Excludes cash of $ 149.0 million.
68
Table of Contents
The following table summarizes the gross unrealized losses and fair value of the Company's marketable securities that were in an unrealized loss position aggregated by length of time:
December 31, 2024
Less than 12 months 12 months or longer Total
Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses
(in thousands)
Commercial paper $ 4,464 $ ( 2 ) $ — $ — $ 4,464 $ ( 2 )
Corporate bonds 27,154 ( 171 ) 672 ( 3 ) 27,826 ( 174 )
U.S. Treasury and government agencies 64,517 ( 221 ) — — 64,517 ( 221 )
Total $ 96,135 $ ( 394 ) $ 672 $ ( 3 ) $ 96,807 $ ( 397 )
December 31, 2023
Less than 12 months 12 months or longer Total
Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses
(in thousands)
Commercial paper $ 24,838 $ ( 7 ) $ — $ — $ 24,838 $ ( 7 )
Asset-backed securities — — 1,485 ( 6 ) 1,485 ( 6 )
Corporate bonds — — 20,717 ( 171 ) 20,717 ( 171 )
U.S. Treasury and government agencies 43,373 ( 18 ) 18,172 ( 188 ) 61,545 ( 206 )
Total $ 68,211 $ ( 25 ) $ 40,374 $ ( 365 ) $ 108,585 $ ( 390 )
The Company considered the extent to which any unrealized losses on its marketable securities were driven by credit risk and other factors, including market risk, and if it is more-likely-than-not that the Company would have to sell the security before the recovery of the amortized cost basis. At December 31, 2024 and 2023, the unrealized losses related to its marketable securities were due to rising market interest rates compared to when the investments were initiated. The Company does not believe the unrealized losses represent credit risk, and the Company does not intend to sell any of the securities in an unrealized loss position and it is not likely that the Company would be required to sell these securities before recovery of their amortized cost basis, which may be at maturity. Thus, no credit loss was recognized for the Company's marketable securities for the years ended December 31, 2024 and 2023.
The following summarizes the fair value of marketable securities by contractual maturity:
December 31, 2024
Amortized Cost Fair Value
(in thousands)
Due within One Year $ 185,278 $ 185,571
Due after One Year through Five 186,247 186,367
Asset-backed securities 7,427 7,520
Total $ 378,952 $ 379,458
69
Table of Contents
Derivative Financial Instruments
Designated cash flow hedges
The Company enters into foreign currency forward contracts to reduce the risk of variability in future cash flow due to foreign currency exchange rate fluctuation from certain forecasted subscription revenue orders billed in GBP and EUR and operating expenses incurred in INR, which are designated as cash flow hedges. Hedge effectiveness is assessed at inception and at each reporting period utilizing regression analysis. Unrealized foreign exchange gains or losses related to those designated cash flow hedge contracts are recorded in accumulated other comprehensive income ("AOCI") and will be reclassified into revenues or operating expenses, respectively, in the same periods when the hedged transactions are recognized in earnings.
As of December 31, 2024, the Company had designated cash flow hedge forward contracts with notional amounts of € 51.4 million, £ 20.3 million and Rs. 4,381.0 million. As of December 31, 2023, the Company had designated cash flow hedge forward contracts with notional amounts of € 48.5 million, £ 14.6 million and Rs. 4,042.0 million.
As of December 31, 2024 , the amount of net unrealized gains of $ 1.6 million before tax on the foreign currency forward contracts for GBP and EUR reported in AOCI is expected to be reclassified into revenue within the next 12 months. As of December 31, 2024 , the amount of net unrealized loss of $ 1.2 million before tax on the foreign currency forward contracts for INR reported in AOCI is expected to be reclassified into operating expenses within the next 12 months.
Non-designated forward contracts
The Company also uses foreign currency forward contracts to hedge certain foreign currency denominated assets or liabilities, which are not designated as cash flow hedges. Unrealized foreign exchange gain or losses related to the non-designated forward contracts are recorded in other income (expenses), net and offset the foreign exchange gain or loss on the underlying net monetary assets or liabilities.
As of December 31, 2024, the Company had non-designated forward contracts with notional amounts of € 27.0 million, £ 8.0 million, Rs. 1,252.0 million, and C$ 1.0 million. As of December 31, 2023, the Company had non-designated forward contracts with notional amounts of € 19.2 million, £ 6.0 million, Rs. 440.0 million, and C$ 1.0 million.
The following summarizes the fair value of derivative financial instruments as of December 31, 2024 and 2023:
December 31,
2024 2023
(in thousands)
Assets
Foreign currency forward contracts designated as cash flow hedge $ 2,495 $ 63
Foreign currency forward contracts not designated as hedging instruments 80 48
Total $ 2,575 $ 111
Liabilities
Foreign currency forward contracts designated as cash flow hedge $ 1,315 $ 1,502
Foreign currency forward contracts not designated as hedging instruments 24 484
Total $ 1,339 $ 1,986
The Company presents its derivative assets and derivative liabilities at gross fair values in the consolidated balance sheets. However, under the master netting agreements with the respective counterparties of the foreign exchange contracts, subject to applicable requirements, the Company is allowed to net settle transactions of the same currency with a single net amount payable by one party to the other. The potential offset to both assets and liabilities under the right of set-off associated with the Company's foreign currency exchange contracts are immaterial as of December 31, 2024 and 2023. The derivatives held by the Company are not subject to any credit contingent features negotiated with its counterparties. The Company is not required to pledge nor is entitled to receive cash collateral related to the above contracts. The counterparties to these derivatives are large, global financial
70
Table of Contents
institutions that the Company believes are creditworthy, and therefore, it does not consider the risk of counterparty nonperformance to be material.
The following summarizes the gains (losses) recognized from forward contracts and other foreign currency transactions in other income (expense), net in the consolidated statements of operations:
Year Ended December 31,
2024 2023 2022
(in thousands)
Net gains (losses) from non-designated forward contracts $ 1,445 $ ( 198 ) $ 5,093
Other foreign currency transactions gains (losses) ( 4,637 ) ( 499 ) ( 6,864 )
Total foreign exchange gains (losses), net $ ( 3,192 ) $ ( 697 ) $ ( 1,771 )
NOTE 3. Accumulated Other Comprehensive Income (Loss)
The components and changes in accumulated other comprehensive income (loss) were as follows:
Available-for-Sale Debt Securities Cash Flow Hedges Total
(in thousands)
Balances at December 31, 2021 $ ( 185 ) $ 1,192 $ 1,007
Change in unrealized gains (losses) during the period ( 2,462 ) 581 ( 1,881 )
Amount reclassified into income during the period — ( 1,147 ) ( 1,147 )
Tax effect ( 58 ) 132 74
Net change during the period ( 2,520 ) ( 434 ) ( 2,954 )
Balances at December 31, 2022 ( 2,705 ) 758 ( 1,947 )
Change in unrealized gains (losses) during the period 2,858 ( 1,362 ) 1,496
Amount reclassified into income during the period ( 16 ) ( 1,957 ) ( 1,973 )
Tax effect ( 29 ) 749 720
Net change during the period 2,813 ( 2,570 ) 243
Balances at December 31, 2023 108 ( 1,812 ) ( 1,704 )
Change in unrealized gains (losses) during the period 370 2,414 2,784
Amount reclassified into income during the period — 1,256 1,256
Tax effect ( 87 ) ( 832 ) ( 919 )
Net change during the period 283 2,838 3,121
Balances at December 31, 2024 $ 391 $ 1,026 $ 1,417
71
Table of Contents
The effects on income before income taxes of amounts reclassified from AOCI to the consolidated statements of operations were as follows:
Year Ended December 31,
2024 2023 2022
(in thousands)
Reclassification of AOCI - Available-for-sale debt securities
Other income (expense), net $ — $ 16 $ —
Reclassification of AOCI - Cash flow hedges
Revenues $ ( 1,145 ) $ 3,077 $ 1,897
Cost of revenues ( 26 ) ( 258 ) ( 169 )
Research and development ( 70 ) ( 712 ) ( 478 )
Sales and marketing ( 7 ) ( 44 ) ( 30 )
General and administrative ( 8 ) ( 106 ) ( 73 )
Total $ ( 1,256 ) $ 1,957 $ 1,147
NOTE 4. Property and Equipment, Net
Property and equipment, net, which includes assets under finance leases, consists of the following:
December 31,
2024 2023
(in thousands)
Computer equipment $ 187,281 $ 179,002
Computer software 26,229 26,133
Leasehold improvements 23,429 20,924
Scanner appliances 18,978 18,369
Furniture, fixtures and equipment 5,204 6,699
Total property and equipment 261,121 251,127
Less: accumulated depreciation and amortization ( 230,772 ) ( 218,528 )
Property and equipment, net $ 30,349 $ 32,599
As of December 31, 2024 and 2023, physical scanner appliances and other computer equipment that are or will be subject to leases by customers had a net carrying value of $ 11.2 million and $ 10.1 million, respectively, including assets that had not been placed in service of $ 7.4 million and $ 6.4 million, respectively.
Depreciation and amortization expenses relating to property and equipment were $ 15.6 million, $ 23.9 million and $ 28.2 million for the years ended December 31, 2024 , 2023 and 2022, respectively, which were mainly recorded in cost of revenues in the consolidated statements of operations.
NOTE 5. Revenue from Contracts with Customers
The Company records deferred revenue when cash payments are received or due in advance of its performance obligations offset by revenue recognized in the period. Revenues of $ 332.3 million and $ 292.2 million were recognized during the years ended December 31, 2024 and December 31, 2023 , respectively, which amounts were included in the deferred revenue balances of $ 364.9 million and $ 317.2 million as of December 31, 2023 and December 31, 2022 , respectively
72
Table of Contents
The Company's payment terms vary by the type and location of its customers. The term between invoicing and when payment is due is not significant. In certain circumstances, based on the credit quality of the customer, the Company requires payment before the products or services are delivered to the customer.
The following table sets forth the expected revenue from all remaining performance obligations as of December 31, 2024:
(in thousands)
2025 $ 243,415
2026 136,689
2027 52,240
2028 1,776
2029 522
2030 and thereafter 3
Total $ 434,645
Revenues allocated to remaining performance obligations represents the transaction price of noncancelable orders for which service has not been performed, which include deferred revenue and the amounts that will be invoiced and recognized as revenues in future periods from open contracts and excludes unexercised renewals. The Company applied the short-term contract exemption to exclude the remaining performance obligations that are part of a contract that has an original expected duration of one year or less.
From time to time, the Company enters into contracts with customers that extend beyond one year, with certain of its customers electing to pay for more than one year of services upon contract execution. The Company concluded that these contracts did not contain a financing component.
Revenues by sales channel are as follows:
Year Ended December 31,
2024 2023 2022
(in thousands)
Direct $ 325,428 $ 314,988 $ 285,382
Partner 282,143 239,470 204,341
Total $ 607,571 $ 554,458 $ 489,723
The Company utilizes partners to enable and accelerate the adoption of its cloud platform by increasing its distribution capabilities and market awareness of its cloud platform as well as by targeting geographic regions outside the reach of its direct sales force. The Company's channel partners maintain relationships with their customers throughout the territories in which they operate and provide their customers with services and third-party solutions to help meet those customers’ evolving security and compliance requirements. As such, these partners may offer the Company's IT security and compliance solutions in conjunction with one or more of their own products or services and act as a conduit through which the Company can connect with these prospective customers to offer its solutions. For sales involving a channel partner, the channel partner engages with the prospective customer directly and involves the Company's sales team as needed to assist in developing and closing an order. When a channel partner secures a sale, the Company sells the associated subscription to the channel partner who in turn resells the subscription to the customer. Sales to channel partners are made at a discount and revenues are recorded at this discounted price over the subscription terms. The Company does not have any influence or specific knowledge of its partners' selling terms with their customers. See Note 13, "Segment and Geographic Area Information" for disaggregation of revenue by geographic area.
73
Table of Contents
Deferred costs to obtain contracts are as follows:
December 31,
2024 2023
(in thousands)
Current $ 7,289 $ 5,858
Noncurrent $ 15,301 $ 11,844
For the years ended December 31, 2024 , 2023 and 2022, the Company recognized $ 7.2 million, $ 6.0 million and $ 5.0 million, respectively, of amortization expense relating to deferred costs to obtain contracts in sales and marketing expense in the consolidated statements of operations. During the same periods, there was no impairment loss related to the deferred costs to obtain contracts.
NOTE 6. Acquisitions
On October 4, 2022, the Company acquired certain assets of Blue Hexagon Inc., a privately held company incorporated in Delaware, for $ 10.0 million in cash, of which $ 8.5 million was paid on the acquisition date and the remaining $ 1.5 million was deferred and paid in March 2024. In addition, the Company assumed $ 1.4 million deferred revenue. Blue Hexagon's AI/ML-driven network detection enables the Company to leverage its cloud platform with AI/machine learning to uncover behavior patterns including active vulnerability exploitation, identification of advanced network threats, and adaptive risk mitigation across all assets and application. The Company accounted for this transaction as an asset acquisition, as substantially all of the fair value is concentrated in developed technology acquired. The Company incurred $ 0.6 million transaction costs which is included as the cost of acquiring the intangible assets. The Company recognized intangible assets of $ 11.5 million for developed technology and $ 0.4 million for assembled workforce, which will be amortized over five years and two years , respectively.
On August 19, 2021, the Company acquired certain developed technology intangible assets of TotalCloud, a privately held company incorporated in India, for a total cash consideration of $ 1.2 million, of which $ 1.1 million was paid on the acquisition date and the remaining $ 0.1 million was deferred and paid in August 2022. TotalCloud's technology strengthens the Company's cloud security solution by allowing customers to build user-defined workflows for custom policies and execute them on-demand for simplified security and compliance. The acquired intangible assets will be amortized over five years .
There were no changes in the carrying amount of goodwill for the years ended December 31, 2024 and 2023.
NOTE 7. Intangible Assets, Net
Intangible assets consist primarily of developed technology and patent licenses acquired from business or asset acquisitions. Acquired intangibles are amortized on a straight-line basis over the respective estimated useful lives of the assets.
The carrying values of intangible assets are as follows:
December 31, 2024
(in thousands) Weighted Average Life
(Years) Cost Accumulated
Amortization Net Book Value
Developed technology 4.6 $ 40,141 $ ( 33,369 ) $ 6,772
Patent licenses 14.0 1,387 ( 1,387 ) —
Assembled workforce 2.0 359 ( 359 ) —
Total intangibles subject to amortization $ 41,887 $ ( 35,115 ) $ 6,772
Intangible assets not subject to amortization 40
Total intangible assets, net $ 6,812
74
Table of Contents
December 31, 2023
(in thousands) Weighted Average Life
(Years) Cost Accumulated
Amortization Net Book Value
Developed technology 4.6 $ 40,141 $ ( 30,667 ) $ 9,474
Patent licenses 14.0 1,387 ( 1,322 ) 65
Assembled workforce 2.0 359 ( 223 ) 136
Total intangibles subject to amortization $ 41,887 $ ( 32,212 ) 9,675
Intangible assets not subject to amortization 40
Total intangible assets, net $ 9,715
Intangible assets amortization expenses were $ 2.9 million, $ 3.1 million and $ 5.7 million for the years ended December 31, 2024, 2023 and 2022, respectively, which were recorded in the consolidated statements of operations.
As of December 31, 2024, the Company expects amortization expense in future periods to be as follows:
(in thousands)
2025 $ 2,557
2026 2,477
2027 1,738
Total expected future amortization expense $ 6,772
NOTE 8. Leases
The Company leases certain offices, computer equipment and its shared cloud platform facilities under non-cancelable operating leases for varying periods through 2030. While under the Company's lease agreements the Company has options to extend its certain leases, the Company has not included renewal options in determining the lease terms for calculating its lease liabilities, as these options are not reasonably certain of being exercised. Lease expense was $ 16.6 million, $ 16.1 million and $ 14.9 million for the years ended December 31, 2024 , 2023 and 2022, respectively.
Supplemental cash flow information related to operating leases was as follows:
Year Ended December 31,
2024 2023 2022
(in thousands)
Cash payments included in the measurement of lease liabilities $ 14,720 $ 14,984 $ 15,751
Lease liabilities arising from obtaining right-of-use assets $ 30,639 $ 121 $ 8,669
The weighted average remaining lease term and the weighted average discount rate of the Company's operating leases were as follows:
December 31,
2024 2023
Weighted average remaining lease term (years) 4.2 3.1
Weighted average discount rate 7.4 % 5.2 %
75
Table of Contents
Maturities of the Company's operating lease liabilities as of December 31, 2024 are as follows:
(in thousands)
2025 $ 12,875
2026 12,845
2027 12,831
2028 9,588
2029 5,879
2030 and thereafter 1,840
Total minimum lease payments 55,858
Less: interest ( 8,637 )
Present value of net minimum lease payments 47,221
Less: lease liabilities, current ( 9,721 )
Lease liabilities, noncurrent $ 37,500
The operating lease payments in the table above exclude approximately $ 4.1 million of legally binding minimum lease payments for a lease signed during the year ended December 31, 2024 that has yet to commence.
NOTE 9. Commitment and Contingencies
Purchase Obligation
The Company has entered into agreements to purchase goods and services in the ordinary course of business. As of December 31, 2024, these remaining purchase commitments for future periods are as follows:
(in thousands)
2025 $ 25,050
2026 24,748
2027 6,607
Total purchase commitments $ 56,405
Indemnifications
The Company from time to time enters into certain types of contracts that contingently require it to indemnify various parties against claims from third parties. These contracts primarily relate to (i) the Company's bylaws, under which it must indemnify directors and executive officers, and may indemnify other officers and employees, for liabilities arising out of their relationship, (ii) contracts under which the Company must indemnify directors and certain officers for liabilities arising out of their relationship, and (iii) contracts under which the Company may be required to indemnify customers or resellers from certain liabilities arising from potential infringement of intellectual property rights, as well as potential damages caused by limited product defects. To date, the Company has not incurred and has not recorded any liability in connection with such indemnifications.
The Company maintains director and officer insurance, which may cover certain liabilities arising from its obligation to indemnify its directors.
Legal Proceedings
From time to time the Company may become involved in legal proceedings or be subject to claims arising in the ordinary course of the Company's business. The Company records a provision for a liability when it is both probable that a liability has been incurred and the amount can be reasonably estimated. Legal expenses related to such matters are expensed as incurred. The Company provides disclosure if it is reasonably possible that a loss has been incurred and a range of loss or possible loss can be reasonably estimated. Significant judgment is required to determine both probability and the estimated amount. The Company
76
Table of Contents
reviews these provisions at least quarterly and adjust these provisions to reflect the impact of negotiations, settlements, rulings, advice of legal counsel, and updated information.
As of December 31, 2024, there has not been at least a reasonable possibility that the Company has incurred a material loss from any ongoing legal proceedings, individually or taken together. However, litigation is inherently unpredictable and is subject to significant uncertainties, some of which are beyond the Company's control. Should any of these estimates and assumptions change or prove to have been incorrect, the Company could incur significant charges related to legal matters which could have a material impact on its results of operations, financial position and cash flows.
NOTE 10. Stockholders' Equity and Stock-based Compensation
Preferred Stock
Effective October 3, 2012, the Company is authorized to issue 20.0 million shares of undesignated preferred stock with a par value of $ 0.001 per share. Each series of preferred stock will have such rights and preferences including dividend rights, dividend rate, conversion rights, voting rights, rights and terms of redemption (including sinking fund provisions), redemption price, and liquidation preferences as determined by the board of directors. As of December 31, 2024, and 2023, there were no issued or outstanding shares of preferred stock.
Common Stock
Equity Incentive Plans
Restated 2012 Equity Incentive Plan
The 2012 Equity Incentive Plan (“Previous 2012 Plan”) was adopted and approved in September 2012 and became effective on September 26, 2012. Under the Previous 2012 Plan, the Company is authorized to grant to eligible participant’s incentive stock options ("ISOs"), nonstatutory stock options ("NSOs"), stock appreciation rights (“SARs”), restricted stock awards, restricted stock units ("RSUs"), performance units and performance shares. The number of shares of common stock available for issuance under the Previous 2012 Plan is subject to an annual increase on January 1 of each year by an amount equal to the least of 3,050 thousand shares, 5 % of the outstanding shares of stock as of the last day of the immediately preceding fiscal year or an amount determined by the board of directors.
On June 8, 2022 ("Effective Date"), the Company's stockholders approved the Amended and Restated 2012 Equity Incentive Plan (the "Restated 2012 Plan"). Under the Restated 2012 Plan, the Company is authorized to grant to eligible participants ISOs, NSOs, restricted stock, RSUs, SARs, performance units and performance shares. Pursuant to the relevant plan provisions, 3,072 thousand shares were available for grant under the Restated 2012 Plan on the Effective Date. In addition, any outstanding awards or options granted under the Previous 2012 Equity Incentive Plan will be added back to the shares available for grant under the Restated 2012 Plan if they expire unexercised or are otherwise forfeited after the Effective Date. Any remaining shares of 9,689 thousand available for grant under the Previous 2012 Plan as of the Effective Date were no longer available for future grants under the Restated 2012 Plan.
On June 12, 2024, the Company's stockholders approved an amendment and restatement to the Restated 2012 Plan to increase the number of shares of the Company's common stock reserved for issuance by 1,092 thousand shares.
As of December 31, 2024, 2,326 thousand shares are available for future grants.
Options may be granted with an exercise price that is at least equal to the fair market value of the Company's stock at the date of grant and are exercisable when vested. Options and RSU's granted generally vest over a period of up to four years . ISOs may only be granted to employees and any subsidiary corporations' employees. All other awards may be granted to employees, directors and consultants and subsidiary corporations' employees and consultants. Options, SARs, RSUs, performance units and performance awards may be granted with vesting terms as determined by the board of directors and expire no more than ten years after the date of grant or earlier if employment or service is terminated.
77
Table of Contents
2021 Employee Stock Purchase Plan
On June 9, 2021, the Company’s stockholders approved the 2021 ESPP. A total of 600 thousand shares were authorized for issuance to eligible participating employees upon adoption of the ESPP. The ESPP provides for consecutive 6 -month offering periods beginning on or about August 16 and February 16 of each year. Eligible employees who elect to participate can contribute from 1 % to 15 % of their eligible compensation through payroll withholding. During any offering period, contribution rates cannot be changed. However, eligible employees may withdraw from the current offering period. Any contributions made prior to each purchase date in the case of withdrawal or termination of employment will be refunded. On each purchase date, eligible participating employees will purchase the shares at a price per share equal to 85 % of the lesser of (i) the fair market value of the Company's stock on the first trading day of the offering period or (ii) the fair market value of the Company's stock on the purchase date (i.e., the last trading day of the offering period).
During the year ended December 31, 2024, 59 thousand shares were issued in connection with the purchase of common stock by participating employees. As of December 31, 2024, 435 thousand shares were available for future purchase.
Stock Options
The weighted-average grant date fair value of the Company’s stock options granted for the years ended December 31, 2024, 2023 and 2022 was $ 56.37 , $ 49.08 and $ 50.32 , respectively, using the Black-Scholes-Merton option-pricing model based on the following assumptions:
Year Ended December 31,
2024 2023 2022
Expected term (in years) 3.7 to 3.7
3.8 to 3.9
4.3 to 4.4
Volatility 38 % to 42 %
42 % to 43 %
40 % to 43 %
Risk-free interest rate 4.1 % to 4.7 %
3.7 % to 4.9 %
1.7 % to 4.2 %
Dividend yield — — —
The expected term of the options is based on evaluations of historical and expected future employee exercise behavior. The risk-free interest rate is based on the U.S. Treasury rates at the date of grant with maturity dates equal to the expected term at the grant date. The volatility was estimated using the historical volatility derived from the Company's common stock. The Company has not historically declared any dividends and does not expect to in the future.
A summary of the Company’s stock option activity is as follows:
Outstanding Options Weighted Average Exercise
Price Weighted Average Remaining
Contractual Life Aggregate Intrinsic Value
(in thousands) (Years) (in thousands)
Balance as of December 31, 2023 1,447 $ 97.98 6.5 $ 142,302
Granted 245 $ 153.34
Exercised ( 277 ) $ 62.37
Canceled ( 101 ) $ 133.69
Balance as of December 31, 2024 1,314 $ 113.07 6.6 $ 40,141
Vested and expected to vest as of December 31, 2024 1,189 $ 110.11 6.4 $ 39,198
Exercisable as of December 31, 2024 770 $ 94.77 5.2 $ 35,614
The total intrinsic value of options exercised for the years ended December 31, 2024 , 2023 and 2022 was $ 24.0 million, $ 41.7 million and $ 39.8 million, respectively. Intrinsic value of an option is the difference between the fair value of the Company’s common stock at the time of exercise and the exercise price paid.
78
Table of Contents
Restricted Stock Units
A summary of the Company’s RSU activity, inclusive of PRSU activity, is as follows:
Outstanding RSUs Weighted Average Grant Date
Fair Value Per Share
(in thousands)
Balance as of December 31, 2023 1,074 (1) $ 133.60
Granted 669 (2) $ 144.37
Vested ( 434 ) (3) $ 129.02
Forfeited ( 223 ) (4) $ 140.12
Balance as of December 31, 2024 1,086 (5) $ 140.72
Outstanding and expected to vest as of December 31, 2024 859 $ 138.46
(1) Included 139 thousand PRSUs granted to certain executive officers in 2023, 2022 and 2021.
(2) Included 156 thousand PRSUs granted to certain executive officers in 2024
(3) Included 64 thousand PRSUs granted to certain executive officers in 2023, 2022 and 2021.
(4) Included 70 thousand PRSUs granted to certain executive officers in 2023, 2022 and 2021.
(5) Included 161 thousand PRSUs granted to certain executive officers in 2024, 2023, 2022 and 2021.
The aggregate fair value of RSUs vested for the years ended December 31, 2024, 2023 and 2022 was $ 56.2 million, $ 55.7 million and $ 43.9 million, respectively.
The Company, at times, grants PRSU under the Plans, to its executive officers and certain other members of its senior leadership team. These PRSUs include both service-based and performance-based vesting conditions. During the fourth quarter each year, the Company’s board of directors (the “Board”) or the Compensation and Talent Committee (“CTC”) approves the target value for the PRSUs. The target PRSUs are scheduled to vest in three equal annual installments over a three-year period, beginning the year after approval. The performance-based vesting condition is satisfied upon the achievement of certain Company annual performance metrics, including revenue growth and adjusted EBITDA margin, which are approved annually by the Board or the CTC. Each annual installments at 200 % of the annual target will be considered granted when the performance metrics for the corresponding performance year is determined and approved. The actual number of the PRSUs earned and eligible to vest ranges from 0 % to 200 % of the annual target, based on the weighted-average achievement of such Company annual performance metrics set for the corresponding annual performance period. Up to 100 % of the first and second installment will vest and be released upon completion of the respective performance period following the certification by the Audit and Risk Committee (“ARC”), with cumulative achievement over 100 %, if any, to be vested and released at the end of the third year performance period, along with the third installment, following the certification by the ARC. Under the Plan, any unvested PRSU award may be accelerated in part or in full upon the occurrence of certain events, such as death or disability, or a change in control, as defined in the grant agreement.
79
Table of Contents
Employee Stock Purchase Plan
The weighted-average grant date fair value of the Company’s ESPP for the year ended December 31, 2024 and 2023 was $ 35.67 , $ 34.50 and $ 39.14 respectively, using the Black-Scholes-Merton option-pricing model based on the following assumptions:
Year Ended December 31,
2024 2023 2022
Expected term (in years) 0.5 0.5 0.5
Volatility 32.6 % to 32.7 %
30.0 % to 43.8 %
41.1 % to 50.1 %
Risk-free interest rate 5.0 % to 5.3 %
5.0 % to 5.5 %
0.7 % to 3.1 %
Dividend yield — — —
The expected term of the ESPP represents the six-month offering period. The risk-free interest rate is based on the U.S. Treasury rates at the date of grant with maturity dates equal to the expected term at the grant date. The volatility was estimated using the historical volatility derived from the Company's common stock. The Company has not historically declared any dividends and does not expect to in the future.
Stock-based Compensation
The following table shows a summary of the stock-based compensation expenses included in the consolidated statements of operations for the years ended December 31, 2024, 2023 and 2022:
Year Ended December 31,
2024 2023 2022
(in thousands)
Cost of revenues $ 8,129 $ 7,300 $ 5,305
Research and development 21,188 21,091 14,585
Sales and marketing 14,690 12,234 9,837
General and administrative 33,126 28,454 23,681
Total stock-based compensation, net of amounts capitalized (1) $ 77,133 $ 69,079 $ 53,408
(1) Total stock-based compensation expense capitalized was de minimis during the year ended December 31, 2024.
Of the total stock-based compensation expense in the table above, the Company recognized stock-based compensation expenses related to all PRSUs of $ 12.4 million, $ 7.4 million and $ 3.9 million for the years ended December 31, 2024 , 2023 and 2022, respectively.
The income tax benefit related to the stock-based compensation expenses was $ 11.6 million, $ 11.0 million and $ 8.3 million for the years ended December 31, 2024, 2023 and 2022, respectively. The tax benefit realized from stock-based compensation vested or exercised was $ 5.2 million , $ 5.9 million , and $ 7.0 million for the years ended December 31, 2024, 2023 and 2022, respectively. As of December 31, 2024 , the Company had unrecognized stock-based compensation expenses of $ 19.7 million, $ 94.1 million, $ 1.4 million, and $ 0.3 million related to options, RSUs, performance-based RSUs, and ESPP, respectively, which are expected to be recognized over weighted-average periods of 2.3 years, 2.9 years, 0.3 years, and 0.1 years, respectively.
80
Table of Contents
Share Repurchase Program
The Company's share repurchase program was authorized by the board of directors as follows:
Announcement Date Authorized Dollar Value (1)
(in millions)
February 12, 2018 $ 100.0
October 30, 2018 100.0
October 30, 2019 100.0
May 7, 2020 100.0
February 10, 2021 100.0
November 3, 2021 200.0
May 4, 2022 200.0
February 9, 2023 100.0
February 7, 2024 200.0
Total as of December 31, 2024 $ 1,200.0
(1) Does not reflect the $ 200.0 million increase to the share repurchase program announced on February 6, 2025.
Shares may be repurchased from time to time on the open market in accordance with Rule 10b-18 of the Exchange Act of 1934, including pursuant to a pre-set trading plan adopted in accordance with Rule 10b5-1 under the Exchange Act. All share repurchases have been made using cash resources. Repurchased shares are retired and reclassified as authorized and unissued shares of common stock. On retirement of the repurchased shares, common stock is reduced by an amount equal to the number of shares being retired multiplied by the par value. The excess amount that is retired over its par value is first allocated as a reduction to additional paid-in capital based on the original cost of additional paid-in capital per share of identified issuances. The remaining amount is allocated to accumulated deficit.
On February 6, 2025, the Company announced that its board of directors authorized an additional $ 200.0 million under the share repurchase program, increasing the total amount of authorized repurchase to $ 1.4 billion.
For the years ended December 31, 2024, 2023 and 2022, the Company repurch ased 1.0 million shares, 1.3 million shares and 2.5 million shares of its common stock for $ 140.3 million, $ 170.8 million and $ 317.3 million, respectively . As of December 31, 2024, $ 143.4 million remained available for share repurchases pursuant to the Company's share repurchase program.
Excise tax on stock repurchases net of issue was immaterial to the Company's financial results and cash flows for the years ended December 31, 2024 and 2023 and the Company's financial position as of December 31, 2024 and 2023.
NOTE 11. Employee Benefits Plan
The Company’s 401(k) Plan was established in 2000 to provide retirement and incidental benefits for its employees. As allowed under section 401(k) of the Internal Revenue Code, the 401(k) Plan provides tax-deferred salary deductions for eligible employees. Contributions to the 401(k) Plan are limited to a maximum amount as set periodically by the Internal Revenue Service. For the years ended December 31, 2024 , 2023 and 2022, the Company made contributions to the 401(k) Plan of $ 4.4 million, $ 4.1 million and $ 3.5 million, respectively.
The Company contributes to a Provident Fund Plan for its employees in India, which is a defined contribution plan set up in accordance with local labor and tax laws. Gratuity is also paid by the Company to eligible employees in India in accordance with Payment of Gratuity Act, 1972. For the years ended December 31, 2024 , 2023 and 2022, the Company contributed $ 3.2 million, $ 2.3 million and $ 2.0 million, respectively, to those plans.
81
Table of Contents
NOTE 12. Income Taxes
The Company’s geographical breakdown of income before income taxes is as follows:
Year Ended December 31,
2024 2023 2022
(in thousands)
Domestic $ 192,394 $ 164,958 $ 122,013
Foreign 17,428 13,693 11,687
Income before income taxes $ 209,822 $ 178,651 $ 133,700
Income tax provision consists of the following:
Year Ended December 31,
2024 2023 2022
(in thousands)
Current
Federal $ 39,989 $ 32,405 $ 35,286
State 5,885 6,061 6,269
Foreign 9,837 5,218 4,606
Current income tax provision 55,711 43,684 46,161
Deferred
Federal ( 18,470 ) ( 13,584 ) ( 17,097 )
State ( 599 ) ( 2,009 ) ( 3,055 )
Foreign ( 500 ) ( 1,035 ) ( 301 )
Deferred income tax benefit ( 19,569 ) ( 16,628 ) ( 20,453 )
Income tax provision $ 36,142 $ 27,056 $ 25,708
The reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows:
Year Ended December 31,
2024 2023 2022
Federal statutory rate 21.0 % 21.0 % 21.0 %
State taxes 2.3 2.6 2.3
Stock-based compensation 2.8 2.7 3.4
Excess tax benefits related to stock-based compensation ( 2.2 ) ( 2.9 ) ( 5.2 )
Foreign source income 2.1 0.3 3.8
Change in valuation allowance — 0.1 0.3
Foreign-derived intangible income deduction ( 4.8 ) ( 4.4 ) ( 4.9 )
Federal and state research and development credit ( 2.0 ) ( 1.4 ) ( 1.3 )
Accrual to return adjustments and Other ( 0.6 ) ( 2.9 ) ( 0.2 )
Uncertain tax positions ( 1.4 ) — —
Income tax provision 17.2 % 15.1 % 19.2 %
82
Table of Contents
Deferred Income Taxes
Deferred income taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The components of the Company’s deferred tax assets and liabilities are as follows:
December 31,
2024 2023
(in thousands)
Deferred tax assets
Research and development credit carryforwards $ 11,636 $ 11,502
Fixed assets 1,430 581
Accrued liabilities 4,243 3,020
Deferred revenues 4,787 3,381
Operating lease liabilities 9,504 7,722
Intangible assets 3,502 3,549
Stock-based compensation 3,659 4,263
Capitalized research and development 67,259 47,793
Other 1,026 2,999
Gross deferred tax assets 107,046 84,810
Valuation allowance ( 12,454 ) ( 12,375 )
Total deferred tax assets 94,592 72,435
Deferred tax liabilities
Operating leases - right of use asset ( 7,919 ) ( 5,999 )
Deferred commissions ( 5,366 ) ( 3,675 )
Total deferred tax liabilities ( 13,285 ) ( 9,674 )
Net deferred tax assets $ 81,307 $ 62,761
The realization of deferred tax assets is dependent upon the generation of sufficient taxable income of the appropriate character in future periods. The Company regularly assesses the ability to realize its deferred tax assets and establishes a valuation allowance if it is more-likely than-not that some portion, or all, of the deferred tax assets will not be realized. The Company weighs all available positive and negative evidence, including its earnings history and results of recent operations, scheduled reversals of deferred tax liabilities, projected future taxable income, and tax planning strategies. Due to the weight of objectively verifiable negative evidence, it is more-likely-than-not that its California deferred tax assets will not be realized as of December 31, 2024 . Additionally, due to a lack of sufficient future income of the appropriate character, certain U.S. federal and state deferred tax assets are not more-likely-than-not to be realized. Accordingly, the Company has recorded a valuation allowance of $ 12.5 million and $ 12.4 million against such deferred tax assets as of December 31, 2024 and 2023, respectively. The increase in valuation allowance was mainly associated with the California research and development credits generated during the year ended December 31, 2024.
As of December 31, 2024 and 2023, the Company had $ 18.4 million and $ 17.0 million, respectively, of California research and development credit carryforwards. California research and development credits are carried forward indefinitely. As of December 31, 2024 and 2023, the Company had foreign tax credit carryforwards of zero and $ 1.0 million, respectively.
83
Table of Contents
The following table summarizes the activity related to the Company’s unrecognized tax benefits:
Year Ended December 31,
2024 2023 2022
(in thousands)
Unrecognized tax benefits beginning balance $ 11,898 $ 10,542 $ 9,676
Gross increase for tax positions of prior years 1,283 262 89
Gross decrease for tax positions of prior years — — —
Gross increase for tax positions of current year 2,048 1,127 777
Lapse of statute of limitations ( 3,121 ) ( 33 ) —
Total unrecognized tax benefits $ 12,108 $ 11,898 $ 10,542
The unrecognized tax benefits, if recognized, would impact the income tax provision by $ 5.3 million, $ 6.1 million and $ 5.3 million as of December 31, 2024 , 2023 and 2022, respectively. The remaining amount would result in the recognition of a corresponding deferred tax asset that is then offset by a full valuation allowance. As of December 31, 2024 , the Company does not believe that its estimates, as otherwise provided for, on such tax positions will significantly increase within the next twelve months. It is reasonably possible that the Company may recognize approximately $ 1.9 million of its unrecognized tax benefits within the next twelve months if the statutes lapse in certain jurisdictions without an examination. The Company has elected to include interest and penalties as a component of income tax expense. The amounts were not material for the years ended December 31, 2024 , 2023 and 2022.
The Company files income tax returns in the United States, including various state jurisdictions. The Company’s subsidiaries file tax returns in India and various other foreign jurisdictions. The tax years 2001 through 2023 still remain open to examination by certain major taxing jurisdictions in which the Company is subject to tax. The Company is also currently subject to tax audits in various jurisdictions. The Company believes that an adequate provision has been made for any adjustments that may result from tax examinations. However, the outcome of tax audits cannot be predicted with certainty. If any issues addressed in the Company's tax audits are resolved in a manner inconsistent with its expectations, the Company could be required to adjust its income tax provision in the period such resolution occurs.
As of December 31, 2024, the Company has undistributed earnings in certain foreign subsidiaries that the Company has indefinitely reinvested outside the United States. Due to U.S. tax rules related to taxation of foreign earnings, the unrecorded deferred tax liability is immaterial. The Company may be required to pay additional foreign withholding taxes if the Company repatriates those earnings in the future.
NOTE 13. Segment and Geographic Area Information
Under ASC 280 Segment Reportin g, operating segments are defined as components of an entity about which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company operates in one operating segment and has only one reportable segment. The Company’s chief operating decision maker is the Chief Executive Officer, who makes operating decisions, assesses performance and allocates resources on a consolidated basis. All of the Company’s principal operations and decision-making functions are located in the United States.
The key measure of segment profit or loss that the CODM uses to allocate resources and in assessing performance is the Company’s consolidated net income, as reported on the Consolidated Statements of Operations. The CODM uses net income to monitor actual results against budgeted and prior period operating results for the purpose of evaluating operational efficiency, and to evaluate income generated from the assets in making strategic decisions on organizational resource allocation, as well as to benchmark segment performance against industry competitors.
The CODM manages the business using consolidated expense information. The following table sets forth the Company's reported segment revenue, segment profit or loss, and significant segment expenses:
84
Table of Contents
Year Ended December 31,
2024 2023 2022
(in thousands)
Revenues
$ 607,571 $ 554,458 $ 489,723
Less: Significant segment expenses
Cost of revenues (exclusive of stock-based compensation and amortization of intangible assets)
100,516 97,198 92,136
Research and development (exclusive of stock-based compensation and amortization of intangible assets)
90,598 89,281 86,262
Sales and marketing (exclusive of stock-based compensation) 113,613 99,457 87,384
General and administrative (exclusive of stock-based compensation) 35,612 33,287 34,300
Add: Other segment items (1) ( 3,158 ) ( 1,323 ) ( 2,038 )
Less: Stock-based compensation 77,133 69,079 53,408
Less: Amortization of intangible assets 2,903 3,087 5,686
Add: Interest income 25,784 16,905 5,191
Less: Income tax provision 36,142 27,056 25,708
Consolidated net income $ 173,680 $ 151,595 $ 107,992
(1) Other segment items included in Segment net income includes interest expense, realized and unrealized gain/loss on foreign exchange transactions, and unrealized loss on non-marketable securities.
Revenue by geographic area, based on the customer's billing address, is as follows:
Year Ended December 31,
2024 2023 2022
(in thousands)
United States $ 354,584 $ 332,315 $ 292,291
Foreign 252,987 222,143 197,432
Total revenues $ 607,571 $ 554,458 $ 489,723
The measure of segment assets is reported on the balance sheet as total consolidated assets. Long-lived assets, which consist of Property and equipment, net and Operating leases - right of use asset, by geographic area, are as follows:
December 31,
2024 2023
(in thousands)
United States $ 47,916 $ 42,622
India 21,076 9,952
Rest of world 2,325 2,416
Total Long-lived Assets $ 71,317 $ 54,990
85
Table of Contents
NOTE 14. Net Income Per Share
The computations for basic and diluted net income per share are as follows:
Year Ended December 31,
2024 2023 2022
(in thousands, except per share data)
Numerator:
Net income $ 173,680 $ 151,595 $ 107,992
Denominator:
Basic weighted average shares 36,799 36,879 38,453
Effect of potentially dilutive shares:
Stock options 343 482 672
Restricted stock units 206 237 216
Employee stock purchase plan 5 4 3
Diluted weighted average shares 37,353 37,602 39,344
Net income per share:
Basic $ 4.72 $ 4.11 $ 2.81
Diluted $ 4.65 $ 4.03 $ 2.74
Potentially dilutive shares not included in the calculation of diluted net income per share because doing so would be anti-dilutive are as follows:
Year Ended December 31,
2024 2023 2022
(in thousands)
Stock options 635 763 686
Restricted stock units 97 140 90
Employee stock purchase plan — 7 5
Total anti-dilutive shares 732 910 781
86
Table of Contents
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
None.