Item 2. Management’s Discussion and Analysis
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless the context requires otherwise, references
in this document to “ProtoKinetix”, “we”, “our”, “us” or the “Company” are
to ProtoKinetix, Incorporated.
The following discussion provides information
regarding the results of operations for the nine-month period ended September 30, 2025 and 2024, and our financial condition, liquidity
and capital resources as of September 30, 2025 and December 31, 2024. The financial statements and the notes thereto contain detailed
information that should be referred to in conjunction with this discussion.
Cautionary Note Regarding Forward-Looking
Statements
The information discussed in this Quarterly Report
on Form 10-Q include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 (the “Securities
Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). All statements, other than
statements of historical facts, included herein and therein concerning, among other things, planned capital expenditures, future cash
flows and borrowings, pursuit of potential acquisition opportunities, our financial position, business strategy and other plans and objectives
for future operations, are forward-looking statements. These forward-looking statements are identified by their use of terms and phrases
such as “may,” “expect,” “estimate,” “project,” “plan,” “believe,”
“intend,” “achievable,” “anticipate,” “will,” “continue,” “potential,”
“should,” “could,” and similar terms and phrases. Although we believe that the expectations reflected in
these forward-looking statements are reasonable, they do involve certain assumptions, risks and uncertainties and are not (and should
not considered to be) guarantees of future performance. Our results could differ materially from those anticipated in these forward-looking
statements as a result of certain factors, including, among others:
•
Our capital requirements and the uncertainty of being able to obtain additional funding on terms acceptable to us;
•
Our plans to develop and commercialize products from the AAGP® molecule;
•
Ongoing testing of the AAGP® molecule;
•
Our intellectual property position;
•
Our commercialization, marketing and manufacturing capabilities and strategy;
•
Our ability to retain key members of our senior management and key scientific consultants;
•
The effects of competition;
•
Our potential tax liabilities resulting from conducting business in the United States and Canada;
•
The effect of further sales or issuances of our common stock and the price and volume volatility of our common stock; and
•
Our common stock’s limited trading history.
Finally, our future results will depend
upon various other risks and uncertainties, including, but not limited to, those detailed in our filings with the SEC under the Exchange
Act and the Securities Act, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and our Quarterly Report
on Form 10-Q for the period ended September 30, 2025. All forward-looking statements attributable to us or persons acting on our
behalf are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere in this Quarterly Report.
Other than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result
of new information, subsequent events or circumstances, changes in expectations or otherwise
Business Overview
ProtoKinetix, Incorporated is a research and development
stage bio-technology company focused on scientific medical research of AFGPs (Anti-Freeze Glycoproteins) or anti-aging glycoproteins,
trademarked as AAGP®. The Company has recently been in the process of directing major efforts to the practical side of commercial
validation. The commercial applications for AAGP® in large markets such as targeted health care solutions are numerous, and
ProtoKinetix is currently working with researchers, business leaders and advisors and commercial entities to bring AAGP® to market.
14
Results of Operations
The following table shows selected financial data
and operating results for the periods noted. Following the table, please see management’s discussion of significant changes.
For the Nine Months Ended
September 30,
2025
2024
EXPENSES
Amortization
$ 38,189
$ 39,461
General and Administrative
45,090
43,589
Professional Fees
107,991
98,647
Research and Development
82,393
78,625
Share-Based Compensation
—
1,354
Net loss for the period
$ (273,663 )
(261,676 )
Gross Profit and Expenses
The Company’s net loss was $273,663 for
the nine-month period ended September 30, 2025 compared to $261,676 for the nine-month period ended September 30, 2024. The expenses
were primarily incurred for professional fees, consulting services related to the operations of the Company’s business, research
and development and other general and administrative expenses. Significant changes from the prior nine-month period ended September
30, 2025 include:
General and administrative fees remained almost
flat with a small increase of $1,501 from $43,589 to $45,090. There are no current year marketing projects planned that will significantly
increase related expenses. Increase due to higher office expenses.
Professional fees increased by $9,344 from $98,647
to $107,991 due to increases in auditing fees and legal billing associated with year- end and interim reporting.
Research and development expenditures increased
year over year with a change of $3,768 from $78,625 to $82,393 as the Company paid for molecule storage and consulting fees but has no
current research projects underway. The company continues to pursue research partners for cost sharing and engages in institutes with
grants available for continued studies on our patented AAGP molecule.
Share-based compensation was $Nil for current
year compared to $1,354 for the nine months ended September 2024.
Liquidity and Capital Resources
The following summarizes our balance sheet at September 30, 2025 and
December 31, 2024:
September
30, 2025
December 31, 2024
Cash
$ 607
$ (4,697 )
Working Capital
$ (213,539 )
$ (127,694 )
At September 30, 2025, we had $607 in cash and
$1,657 in total current assets and a negative working capital equity position of $(225,539). Based
upon our working capital equity as of September 30, 2025, we will require additional equity and/or debt financing in order to meet cash
flow projections and carry forward our business objectives.
There can be no assurance that in the future we
will be able to raise capital from outside sources in sufficient amounts to fund our new business. The failure to secure adequate outside
funding would have an adverse effect on our plan of operation and results therefrom and a corresponding negative impact on stockholder
liquidity.
Sources and Uses of Cash
Net Cash Used in Operating Activities
Net cash used in operating activities fell by
$41,873 from $177,808 to $135,935 for the nine-months ended September 30, 2024, and 2025, respectively. With the year over year change
primarily from a change in accounts payable.
Net Cash Used in Investing Activities
Net cash used for investing activities was $36,261
for the nine-month period ended September 30, 2025 while the Company had net cash used for investing activities of $52,910 for the comparative
period. The difference is attributable to a year-to-date fluctuation in patent application billings for current year.
Net Cash Provided by Financing Activities
Net cash provided by financing activities fell
$38,500 from $216,000 to $177,500 for the nine-months ended September 30, 2024, and 2025, respectively. The decrease of funding from private
placements through the third quarter of 2025 reflects investor support for our slowing of operations and focus on finding financial partners
for further research and development.
Going Concern
The accompanying financial statements have been
prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”), which contemplate
continuation of the Company as a going concern. The history of losses and the inability for the Company to make a profit from selling
a good or service has raised substantial doubt about our ability to continue as a going concern. In spite of the fact that the current
cash obligations of the Company are relatively minimal, given the cash position of the Company, we have very little cash to operate. We
intend to fund the Company and attempt to meet corporate obligations by selling common stock. However, the price and volume of the
Company’s common stock is volatile.
15
Off-Balance Sheet Arrangements
None.
Contractual Obligations
As a smaller reporting company, we are not required
to provide the information required by paragraph (a)(5) of this Item.
Critical Accounting Policies
The preparation of financial statements in conformity
with U.S. GAAP requires management to make a variety of estimates and assumptions that affect (i) the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities as of the date of the financial statements, and (ii) the reported amounts of revenues
and expenses during the reporting periods covered by the financial statements.
Our management routinely makes judgments and estimates
about the effect of matters that are inherently uncertain. As the number of variables and assumptions affecting the future resolution
of the uncertainties increase, these judgments become even more subjective and complex. Although we believe that our estimates and assumptions
are reasonable, actual results may differ significantly from these estimates. Changes in estimates and assumptions based upon actual results
may have a material impact on our results of operation and/or financial condition. Our significant accounting policies are disclosed in
Note 2 to the Financial Statements included in this Form 10-Q.
While all of the significant accounting policies
are important to the Company’s financial statements, the following accounting policies and the estimates derived there from have
been identified as being critical.
Share-Based Compensation
The Company has granted warrants and options to
purchase shares of the Company’s common stock to various parties for consulting services. The fair values of the warrants
and options issued have been estimated using the Black-Scholes Option Pricing Model.
The Company accounts for stock compensation with
persons classified as employees for accounting purposes in accordance with ASC 718 “Compensation – Stock Compensation”,
which recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected
to vest. Cliff Vesting is used and awards vest on the last day of the vesting period. The fair value of stock options is determined
using the Black-Scholes Option Pricing Model. The fair value of common shares issued for services is determined based on the Company’s
stock price on the date of issuance.
Share-based compensation for non-employees in
exchange for goods and services used or consumed in an entity’s own operations are also recorded at fair value on the measurement
date and accounted for in accordance with ASC 718. The measurement of share-based compensation is subject to periodic adjustment as the
underlying instruments vest. The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation
charges are amortized over the vesting period.
Sales and Marketing
The Company is currently not selling or marketing any products.
Inflation
Although management expects that our operations
will be influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations
during the nine months ended September 30, 2025.
16
Item 3. Quantitative and Qualitative Disclosure
About Market Risk
As a “smaller reporting company” as
defined by Item 10 of Regulation S-K, we are not required to provide information required by this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.