−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
−Removed: AND RESULTS OF OPERATIONS
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS
+Added: OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless the context requires otherwise, references
1 unchanged sentence
to ProtoKinetix, Incorporated.
−Removed: The following discussion provides information regarding
−Removed: the results of operations for the six-month period ended June 30, 2025 and 2024, and our financial condition, liquidity and capital resources
−Removed: as of June 30, 2025 and December 31, 2024.
−Removed: The financial statements and the notes thereto contain detailed information that should
−Removed: be referred to in conjunction with this discussion.
+Added: The following discussion provides information
+Added: regarding the results of operations for the nine-month period ended September 30, 2025 and 2024, and our financial condition, liquidity
+Added: and capital resources as of September 30, 2025 and December 31, 2024.
+Added: The financial statements and the notes thereto contain detailed
+Added: information that should be referred to in conjunction with this discussion.
Cautionary Note Regarding Forward-Looking
25 unchanged sentences
Our common stock’s limited trading history.
−Removed: Finally, our future results will depend upon
−Removed: various other risks and uncertainties, including, but not limited to, those detailed in our filings with the SEC under the Exchange Act
−Removed: and the Securities Act, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and our Quarterly Report
−Removed: on Form 10-Q for the period ended June 30, 2025.
−Removed: All forward-looking statements attributable to us or persons acting on our behalf
−Removed: are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere in this Quarterly Report.
−Removed: than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new
−Removed: information, subsequent events or circumstances, changes in expectations or otherwise
+Added: Finally, our future results will depend
+Added: upon various other risks and uncertainties, including, but not limited to, those detailed in our filings with the SEC under the Exchange
+Added: Act and the Securities Act, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and our Quarterly Report
+Added: on Form 10-Q for the period ended September 30, 2025.
+Added: All forward-looking statements attributable to us or persons acting on our
+Added: behalf are expressly qualified in their entirety by the cautionary statements in this paragraph and elsewhere in this Quarterly Report.
+Added: Other than as required under securities laws, we do not assume a duty to update these forward-looking statements, whether as a result
+Added: of new information, subsequent events or circumstances, changes in expectations or otherwise
Business Overview
9 unchanged sentences
Following the table, please see management’s discussion of significant changes.
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
General and Administrative
1 unchanged sentence
Research and Development
+Added: Share-Based Compensation
Net loss for the period
Gross Profit and Expenses
−Removed: The Company’s net loss was $188,757 for the
−Removed: six-month period ended June 30, 2025 compared to $177,103 for the six-month period ended June 30, 2024.
−Removed: The expenses were primarily
−Removed: incurred for professional fees, consulting services related to the operations of the Company’s business, research and development
−Removed: and other general and administrative expenses.
−Removed: Significant changes from the prior six-month period ended June 30, 2025 include:
−Removed: General and administrative fees remained almost flat
−Removed: with a small increase of $1,517 from $27,335 to $28,852.
+Added: The Company’s net loss was $273,663 for
+Added: the nine-month period ended September 30, 2025 compared to $261,676 for the nine-month period ended September 30, 2024.
+Added: were primarily incurred for professional fees, consulting services related to the operations of the Company’s business, research
+Added: and development and other general and administrative expenses.
+Added: Significant changes from the prior nine-month period ended September
+Added: 30, 2025 include:
+Added: General and administrative fees remained almost
+Added: flat with a small increase of $1,501 from $43,589 to $45,090.
There are no current year marketing projects planned that will significantly
2 unchanged sentences
Professional fees increased by $9,344 from $98,647
−Removed: to $76,149 due to increases in auditing fees and legal billing associated with year end reporting.
−Removed: Research and development expenditures slightly increased
−Removed: year over year with a change of $583 from $57,625 to $58,208 as the Company paid for molecule storage and consulting fees.
−Removed: continues to pursue research partners for cost sharing and engages institutes with grants available for continued studies on our patented
−Removed: AAGP molecule.
+Added: to $107,991 due to increases in auditing fees and legal billing associated with year- end and interim reporting.
+Added: Research and development expenditures increased
+Added: year over year with a change of $3,768 from $78,625 to $82,393 as the Company paid for molecule storage and consulting fees but has no
+Added: current research projects underway.
+Added: The company continues to pursue research partners for cost sharing and engages in institutes with
+Added: grants available for continued studies on our patented AAGP molecule.
+Added: Share-based compensation was $Nil for current
+Added: year compared to $1,354 for the nine months ended September 2024.
Liquidity and Capital Resources
−Removed: The following summarizes our balance sheet at June 30, 2025 and December
−Removed: June 30, 2025
+Added: The following summarizes our balance sheet at September 30, 2025 and
December 31, 2024:
+Added: December 31, 2024
Working Capital
−Removed: At June 30, 2025, we had $112 in cash and $1,162 in
−Removed: total current assets and a negative working capital equity position of $(147,922).
−Removed: Based upon our
−Removed: working capital equity as of June 30, 2025, we will require additional equity and/or debt financing in order to meet cash flow projections
−Removed: and carry forward our business objectives.
−Removed: There can be no assurance that in the future we will
−Removed: be able to raise capital from outside sources in sufficient amounts to fund our new business.
−Removed: The failure to secure adequate outside funding
−Removed: would have an adverse effect on our plan of operation and results therefrom and a corresponding negative impact on stockholder liquidity.
+Added: At September 30, 2025, we had $607 in cash and
+Added: $1,657 in total current assets and a negative working capital equity position of $(225,539).
+Added: upon our working capital equity as of September 30, 2025, we will require additional equity and/or debt financing in order to meet cash
+Added: flow projections and carry forward our business objectives.
+Added: There can be no assurance that in the future we
+Added: will be able to raise capital from outside sources in sufficient amounts to fund our new business.
+Added: The failure to secure adequate outside
+Added: funding would have an adverse effect on our plan of operation and results therefrom and a corresponding negative impact on stockholder
Sources and Uses of Cash
Net Cash Used in Operating Activities
−Removed: Net cash used in operating activities remained flat,
−Removed: changing by $6,664 from $138,691 to $132,027 for the six-months ended June 30, 2024, and 2025, respectively.
−Removed: With the year over year
−Removed: change primarily from a change in accounts payable.
+Added: Net cash used in operating activities fell by
+Added: $41,873 from $177,808 to $135,935 for the nine-months ended September 30, 2024, and 2025, respectively.
+Added: With the year over year change
+Added: primarily from a change in accounts payable.
Net Cash Used in Investing Activities
−Removed: Net cash used in investing activities was $30,664
−Removed: for the six-month period ended June 30, 2025 while the Company had net cash used in investing activities of $35,517 for the comparative
−Removed: The difference is attributable to a year-to-date decrease in patent application billings for current year.
+Added: Net cash used for investing activities was $36,261
+Added: for the nine-month period ended September 30, 2025 while the Company had net cash used for investing activities of $52,910 for the comparative
+Added: The difference is attributable to a year-to-date fluctuation in patent application billings for current year.
Net Cash Provided by Financing Activities
Net cash provided by financing activities fell
−Removed: from $255,000 to $167,500 for the six-months ended June 30, 2024, and 2025, respectively.
−Removed: The decrease of funding from private placements
−Removed: through the first half of 2025 reflects investor support for our slowing of operations and focus on finding financial partners for further
−Removed: research and development.
+Added: $38,500 from $216,000 to $177,500 for the nine-months ended September 30, 2024, and 2025, respectively.
+Added: The decrease of funding from private
+Added: placements through the third quarter of 2025 reflects investor support for our slowing of operations and focus on finding financial partners
+Added: for further research and development.
Going Concern
29 unchanged sentences
Note 2 to the Financial Statements included in this Form 10-Q.
−Removed: While all of the significant accounting policies are
−Removed: important to the Company’s financial statements, the following accounting policies and the estimates derived there from have been
−Removed: identified as being critical.
+Added: While all of the significant accounting policies
+Added: are important to the Company’s financial statements, the following accounting policies and the estimates derived there from have
+Added: been identified as being critical.
Share-Based Compensation
−Removed: The Company has granted warrants and options to purchase
−Removed: shares of the Company’s common stock to various parties for consulting services.
−Removed: The fair values of the warrants and options
−Removed: issued have been estimated using the Black-Scholes Option Pricing Model.
−Removed: The Company accounts for stock compensation with persons
−Removed: classified as employees for accounting purposes in accordance with ASC 718 “Compensation – Stock Compensation”, which
−Removed: recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected to vest.
−Removed: Vesting is used and awards vest on the last day of the vesting period.
−Removed: The fair value of stock options is determined using the Black-Scholes
−Removed: Option Pricing Model.
−Removed: The fair value of common shares issued for services is determined based on the Company’s stock price on the
−Removed: date of issuance.
−Removed: Share-based compensation for non-employees in exchange
−Removed: for goods and services used or consumed in an entity’s own operations are also recorded at fair value on the measurement date and
−Removed: accounted for in accordance with ASC 718.
−Removed: The measurement of share-based compensation is subject to periodic adjustment as the underlying
−Removed: instruments vest.
−Removed: The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation charges
−Removed: are amortized over the vesting period.
+Added: The Company has granted warrants and options to
+Added: purchase shares of the Company’s common stock to various parties for consulting services.
+Added: The fair values of the warrants
+Added: and options issued have been estimated using the Black-Scholes Option Pricing Model.
+Added: The Company accounts for stock compensation with
+Added: persons classified as employees for accounting purposes in accordance with ASC 718 “Compensation – Stock Compensation”,
+Added: which recognizes awards at fair value on the date of grant and recognition of compensation over the service period for awards expected
+Added: Cliff Vesting is used and awards vest on the last day of the vesting period.
+Added: The fair value of stock options is determined
+Added: using the Black-Scholes Option Pricing Model.
+Added: The fair value of common shares issued for services is determined based on the Company’s
+Added: stock price on the date of issuance.
+Added: Share-based compensation for non-employees in
+Added: exchange for goods and services used or consumed in an entity’s own operations are also recorded at fair value on the measurement
+Added: date and accounted for in accordance with ASC 718.
+Added: The measurement of share-based compensation is subject to periodic adjustment as the
+Added: underlying instruments vest.
+Added: The fair value of stock options is estimated using the Black-Scholes Option Pricing Model and the compensation
+Added: charges are amortized over the vesting period.
Sales and Marketing
The Company is currently not selling or marketing any products.
−Removed: Although management expects that our operations will
−Removed: be influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations during
−Removed: the three months ended June 30, 2025.
+Added: Although management expects that our operations
+Added: will be influenced by general economic conditions, we do not believe that inflation had a material effect on our results of operations
+Added: during the nine months ended September 30, 2025.
Quantitative and Qualitative Disclosure
About Market Risk
−Removed: As a “smaller reporting company” as defined
−Removed: by Item 10 of Regulation S-K, we are not required to provide information required by this item.
+Added: As a “smaller reporting company” as
+Added: defined by Item 10 of Regulation S-K, we are not required to provide information required by this item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.