Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
September 30, 2022 December 31, 2021
Assets
Current assets:
Cash and cash equivalents $ 107,626 $ 159,965
Marketable securities 168,085 202,814
Total cash, cash equivalents, and marketable securities 275,711 362,779
Accounts receivable 139,670 182,717
Unbilled receivables 182,403 226,714
Other current assets 62,457 68,008
Total current assets 660,241 840,218
Unbilled receivables
108,285 129,789
Goodwill 81,201 81,923
Other long-term assets 316,731 541,601
Total assets $ 1,166,458 $ 1,593,531
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 13,562 $ 15,281
Accrued expenses 61,012 63,890
Accrued compensation and related expenses 85,999 120,946
Deferred revenue 245,146 275,844
Other current liabilities 8,253 9,443
Total current liabilities 413,972 485,404
Convertible senior notes, net 592,884 590,722
Operating lease liabilities 82,705 87,818
Other long-term liabilities 11,936 13,499
Total liabilities 1,101,497 1,177,443
Commitments and contingencies (Note 14)
Stockholders’ equity:
Preferred stock, 1,000 shares authorized; none issued
— —
Common stock, 200,000 shares authorized; 82,164 and 81,712 shares issued and outstanding at
September 30, 2022 and December 31, 2021, respectively
822 817
Additional paid-in capital 204,189 145,810
(Accumulated deficit) retained earnings
( 111,126 ) 276,449
Accumulated other comprehensive (loss) ( 28,924 ) ( 6,988 )
Total stockholders’ equity 64,961 416,088
Total liabilities and stockholders’ equity $ 1,166,458 $ 1,593,531
See notes to unaudited condensed consolidated financial statements.
3
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Revenue
Subscription services $ 174,885 $ 161,557 $ 516,750 $ 457,051
Subscription license 31,112 35,421 210,245 251,226
Perpetual license 9,223 2,874 18,929 20,922
Consulting 55,511 56,416 175,451 166,270
Total revenue 270,731 256,268 921,375 895,469
Cost of revenue
Subscription services 34,541 30,817 103,104 88,206
Subscription license 628 606 1,923 1,811
Perpetual license 103 50 173 151
Consulting 57,778 52,749 171,162 161,032
Total cost of revenue 93,050 84,222 276,362 251,200
Gross profit 177,681 172,046 645,013 644,269
Operating expenses
Selling and marketing 153,517 152,479 472,951 457,641
Research and development 75,342 64,728 221,173 191,565
General and administrative 26,043 20,176 94,530 57,607
Total operating expenses 254,902 237,383 788,654 706,813
(Loss) from operations ( 77,221 ) ( 65,337 ) ( 143,641 ) ( 62,544 )
Foreign currency transaction gain (loss) 3,826 518 8,415 ( 4,983 )
Interest income 520 166 1,036 555
Interest expense ( 1,992 ) ( 1,908 ) ( 5,882 ) ( 5,747 )
(Loss) on capped call transactions ( 6,876 ) ( 14,735 ) ( 56,381 ) ( 7,543 )
Other (loss) income, net ( 29 ) 2 6,497 108
(Loss) before provision for (benefit from) income taxes ( 81,772 ) ( 81,294 ) ( 189,956 ) ( 80,154 )
Provision for (benefit from) income taxes 11,748 ( 24,826 ) 190,239 ( 54,360 )
Net (loss) $ ( 93,520 ) $ ( 56,468 ) $ ( 380,195 ) $ ( 25,794 )
(Loss) per share
Basic $ ( 1.14 ) $ ( 0.69 ) $ ( 4.65 ) $ ( 0.32 )
Diluted $ ( 1.14 ) $ ( 0.69 ) $ ( 4.65 ) $ ( 0.32 )
Weighted-average number of common shares outstanding
Basic 81,996 81,526 81,842 81,284
Diluted 81,996 81,526 81,842 81,284
See notes to unaudited condensed consolidated financial statements.
4
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)
(in thousands)
Three Months Ended
September 30, Nine Months Ended
September 30,
2022 2021 2022 2021
Net (loss) $ ( 93,520 ) $ ( 56,468 ) $ ( 380,195 ) $ ( 25,794 )
Other comprehensive (loss), net of tax
Unrealized (loss) gain on available-for-sale securities ( 73 ) 53 ( 1,000 ) 1,184
Foreign currency translation adjustments ( 6,700 ) ( 4,400 ) ( 20,936 ) ( 3,669 )
Total other comprehensive (loss), net of tax $ ( 6,773 ) $ ( 4,347 ) $ ( 21,936 ) $ ( 2,485 )
Comprehensive (loss) $ ( 100,293 ) $ ( 60,815 ) $ ( 402,131 ) $ ( 28,279 )
See notes to unaudited condensed consolidated financial statements.
5
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except per share amounts)
Common Stock
Additional
Paid-In Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive (Loss)
Total
Stockholders’ Equity
Number
of Shares Amount
December 31, 2020 80,890 $ 809 $ 204,432 $ 339,879 $ ( 2,948 ) $ 542,172
Cumulative-effect adjustment from adoption of ASU 2020-06 , net
— — ( 61,604 ) 9,399 — ( 52,205 )
Repurchase of common stock ( 70 ) ( 1 ) ( 9,145 ) — — ( 9,146 )
Issuance of common stock for stock compensation plans 402 4 ( 25,513 ) — — ( 25,509 )
Issuance of common stock under the employee stock purchase plan 24 — 2,288 — — 2,288
Stock-based compensation — — 30,100 — — 30,100
Cash dividends declared ($ 0.03 per share)
— — — ( 2,438 ) — ( 2,438 )
Other comprehensive income — — — — 280 280
Net (loss) — — — ( 6,617 ) — ( 6,617 )
March 31, 2021 81,246 $ 812 $ 140,558 $ 340,223 $ ( 2,668 ) $ 478,925
Repurchase of common stock ( 81 ) ( 1 ) ( 10,245 ) — — ( 10,246 )
Issuance of common stock for stock compensation plans 267 3 ( 16,199 ) — — ( 16,196 )
Issuance of common stock under the employee stock purchase plan 24 1 2,858 — — 2,859
Stock-based compensation — — 30,698 — — 30,698
Cash dividends declared ($ 0.03 per share)
— — — ( 2,445 ) — ( 2,445 )
Other comprehensive income — — — — 1,582 1,582
Net income — — — 37,291 — 37,291
June 30, 2021 81,456 $ 815 $ 147,670 $ 375,069 $ ( 1,086 ) $ 522,468
Repurchase of common stock ( 96 ) ( 1 ) ( 12,795 ) — — ( 12,796 )
Issuance of common stock for stock compensation plans 286 3 ( 18,117 ) — — ( 18,114 )
Issuance of common stock under the employee stock purchase plan 24 — 2,639 — — 2,639
Stock-based compensation — — 28,701 — — 28,701
Cash dividends declared ($ 0.03 per share)
— — — ( 2,451 ) — ( 2,451 )
Other comprehensive (loss) — — — — ( 4,347 ) ( 4,347 )
Net (loss) — — — ( 56,468 ) — ( 56,468 )
September 30, 2021 81,670 $ 817 $ 148,098 $ 316,150 $ ( 5,433 ) $ 459,632
6
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except per share amounts)
Common Stock
Additional
Paid-In Capital Retained Earnings (Accumulated Deficit) Accumulated Other Comprehensive (Loss)
Total
Stockholders’ Equity
Number
of Shares Amount
December 31, 2021 81,712 $ 817 $ 145,810 $ 276,449 $ ( 6,988 ) $ 416,088
Repurchase of common stock ( 242 ) ( 2 ) ( 22,581 ) — — ( 22,583 )
Issuance of common stock for stock compensation plans 297 3 ( 12,131 ) — — ( 12,128 )
Issuance of common stock under the employee stock purchase plan 35 — 2,446 — — 2,446
Stock-based compensation — — 28,227 — — 28,227
Cash dividends declared ($ 0.03 per share)
— — — ( 2,455 ) — ( 2,455 )
Other comprehensive (loss) — — — — ( 2,548 ) ( 2,548 )
Net (loss) — — — ( 379 ) — ( 379 )
March 31, 2022 81,802 $ 818 $ 141,771 $ 273,615 $ ( 9,536 ) $ 406,668
Repurchase of common stock ( 38 ) — ( 1,925 ) — — ( 1,925 )
Issuance of common stock for stock compensation plans 117 1 ( 3,252 ) — — ( 3,251 )
Issuance of common stock under the employee stock purchase plan 59 — 2,357 — — 2,357
Stock-based compensation — — 31,300 — — 31,300
Cash dividends declared ($ 0.03 per share)
— — — ( 2,459 ) — ( 2,459 )
Other comprehensive (loss) — — — — ( 12,615 ) ( 12,615 )
Net (loss) — — — ( 286,296 ) — ( 286,296 )
June 30, 2022 81,940 $ 819 $ 170,251 $ ( 15,140 ) $ ( 22,151 ) $ 133,779
Issuance of common stock for stock compensation plans 138 2 ( 2,198 ) — — ( 2,196 )
Issuance of common stock under the employee stock purchase plan 86 1 2,362 — — 2,363
Stock-based compensation — — 33,774 — — 33,774
Cash dividends declared ($ 0.03 per share)
— — — ( 2,466 ) — ( 2,466 )
Other comprehensive (loss) — — — — ( 6,773 ) ( 6,773 )
Net (loss) — — — ( 93,520 ) — ( 93,520 )
September 30, 2022 82,164 $ 822 $ 204,189 $ ( 111,126 ) $ ( 28,924 ) $ 64,961
See notes to unaudited condensed consolidated financial statements.
7
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended
September 30,
2022 2021
Operating activities
Net (loss) $ ( 380,195 ) $ ( 25,794 )
Adjustments to reconcile net (loss) to cash (used in) operating activities
Stock-based compensation 93,301 89,483
Deferred income taxes 169,489 ( 53,638 )
Loss on capped call transactions 56,381 7,543
Amortization of deferred commissions 39,752 31,388
Lease expense 11,500 9,274
Amortization of intangible assets and depreciation 12,381 24,030
Foreign currency transaction (gain) loss ( 8,415 ) 4,983
Other non-cash ( 1,705 ) 5,246
Change in operating assets and liabilities, net ( 5,935 ) ( 97,836 )
Cash (used in) operating activities ( 13,446 ) ( 5,321 )
Investing activities
Purchases of investments ( 39,056 ) ( 67,170 )
Proceeds from maturities and called investments 53,952 96,859
Sales of investments 18,415 25,123
Payments for acquisitions, net of cash acquired ( 922 ) ( 4,993 )
Investment in property and equipment ( 22,285 ) ( 7,089 )
Cash provided by investing activities 10,104 42,730
Financing activities
Proceeds from employee stock purchase plan 7,166 7,786
Dividend payments to stockholders ( 7,368 ) ( 7,310 )
Common stock repurchases ( 43,282 ) ( 91,907 )
Cash (used in) financing activities ( 43,484 ) ( 91,431 )
Effect of exchange rate changes on cash and cash equivalents ( 5,513 ) ( 1,466 )
Net (decrease) in cash and cash equivalents ( 52,339 ) ( 55,488 )
Cash and cash equivalents, beginning of period 159,965 171,899
Cash and cash equivalents, end of period $ 107,626 $ 116,411
See notes to unaudited condensed consolidated financial statements.
8
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
Pegasystems Inc. (together with its subsidiaries, “the Company”) has prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information required by accounting principles generally accepted in the United States of America (“U.S.”) for complete financial statements and should be read in conjunction with the Company’s audited financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2021.
In the opinion of management, the Company has prepared the accompanying unaudited condensed consolidated financial statements on the same basis as its audited financial statements, and these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results of the interim periods presented.
All intercompany transactions and balances were eliminated in consolidation. The operating results for the interim periods presented do not necessarily indicate the expected results for the full year 2022.
Certain prior period amounts reported in our condensed consolidated financial statements and notes thereto have been reclassified to conform to the current year’s presentation. Such reclassifications did not affect total revenues, operating income, or net income.
NOTE 2. MARKETABLE SECURITIES
September 30, 2022 December 31, 2021
(in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value
Government debt $ 2,992 $ — $ ( 67 ) $ 2,925 $ 2,000 $ — $ ( 10 ) $ 1,990
Corporate debt 168,894 — ( 3,734 ) 165,160 201,659 2 ( 837 ) 200,824
$ 171,886 $ — $ ( 3,801 ) $ 168,085 $ 203,659 $ 2 $ ( 847 ) $ 202,814
As of September 30, 2022, marketable securities’ maturities ranged from November 2022 to November 2024, with a weighted-average remaining maturity of 0.7 years.
NOTE 3. RECEIVABLES, CONTRACT ASSETS, AND DEFERRED REVENUE
Receivables
(in thousands)
September 30, 2022 December 31, 2021
Accounts receivable $ 139,670 $ 182,717
Unbilled receivables 182,403 226,714
Long-term unbilled receivables 108,285 129,789
$ 430,358 $ 539,220
Unbilled receivables
Unbilled receivables are client-committed amounts for which revenue recognition precedes billing, and billing is solely subject to the passage of time.
Unbilled receivables by expected billing date:
(Dollars in thousands)
September 30, 2022
1 year or less $ 182,403 63 %
1-2 years 78,893 27 %
2-5 years 29,392 10 %
$ 290,688 100 %
Unbilled receivables by contract effective date:
(Dollars in thousands)
September 30, 2022
2022 $ 87,874 30 %
2021 130,196 45 %
2020 45,589 16 %
2019 15,747 5 %
2018 and prior 11,282 4 %
$ 290,688 100 %
9
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Major clients
Clients accounting for 10% or more of the Company’s total receivables:
September 30, 2022 December 31, 2021
Client A
Accounts receivable * 1 %
Unbilled receivables * 15 %
Total receivables * 10 %
* Client accounted for less than 10% of receivables.
Contract assets
Contract assets are client-committed amounts for which revenue recognized exceeds the amount billed to the client, and billing is subject to conditions other than the passage of time, such as the completion of a related performance obligation.
(in thousands)
September 30, 2022 December 31, 2021
Contract assets (1)
$ 12,429 $ 12,530
Long-term contract assets (2)
10,541 10,643
$ 22,970 $ 23,173
(1) Included in other current assets. (2) Included in other long-term assets.
Deferred revenue
Deferred revenue consists of billings and payments received in advance of revenue recognition.
(in thousands)
September 30, 2022 December 31, 2021
Deferred revenue $ 245,146 $ 275,844
Long-term deferred revenue (1)
3,949 5,655
$ 249,095 $ 281,499
(1) Included in other long-term liabilities.
The change in deferred revenue in the nine months ended September 30, 2022 was primarily due to new billings in advance of revenue recognition offset by $ 252.8 million of revenue recognized during the period that was included in deferred revenue as of December 31, 2021.
NOTE 4. DEFERRED COMMISSIONS
(in thousands)
September 30, 2022 December 31, 2021
Deferred commissions (1)
$ 122,673 $ 135,911
(1) Included in other long-term assets.
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands) 2022 2021 2022 2021
Amortization of deferred commissions (1)
$ 11,597 $ 10,186 $ 39,752 $ 31,388
(1) Included in selling and marketing expense .
10
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 5. GOODWILL AND OTHER INTANGIBLES
Goodwill
Change in goodwill:
Nine Months Ended
September 30,
(in thousands)
2022 2021
January 1, $ 81,923 $ 79,231
Acquisition — 2,701
Currency translation adjustments ( 722 ) 22
September 30, $ 81,201 $ 81,954
Intangibles
Intangible assets are recorded at cost and amortized using the straight-line method over their estimated useful lives.
September 30, 2022
(in thousands) Useful Lives Cost Accumulated Amortization Net Book Value (1)
Client-related
4 - 10 years
$ 63,007 $ ( 58,211 ) $ 4,796
Technology
2 - 10 years
68,038 ( 60,913 ) 7,125
Other
1 - 5 years
5,361 ( 5,361 ) —
$ 136,406 $ ( 124,485 ) $ 11,921
(1) Included in other long-term assets.
December 31, 2021
(in thousands) Useful Lives Cost Accumulated Amortization Net Book Value (1)
Client-related 4 - 10 years
$ 63,165 $ ( 57,342 ) $ 5,823
Technology 2 - 10 years
67,142 ( 58,902 ) 8,240
Other 1 - 5 years
5,361 ( 5,361 ) —
$ 135,668 $ ( 121,605 ) $ 14,063
(1) Included in other long-term assets.
Amortization of intangible assets:
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands) 2022 2021 2022 2021
Cost of revenue
$ 705 $ 629 $ 2,017 $ 1,887
Selling and marketing
343 373 1,028 1,119
$ 1,048 $ 1,002 $ 3,045 $ 3,006
Future estimated intangibles assets amortization:
(in thousands)
September 30, 2022
Remainder of 2022 $ 1,048
2023 3,917
2024 3,147
2025 2,608
2026 874
2027 327
$ 11,921
NOTE 6. OTHER ASSETS AND LIABILITIES
Other current assets
(in thousands) September 30, 2022 December 31, 2021
Income tax receivables $ 11,948 $ 25,691
Contract assets 12,429 12,530
Other 38,080 29,787
$ 62,457 $ 68,008
11
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other long-term assets
(in thousands) September 30, 2022 December 31, 2021
Deferred income taxes $ 6,041 $ 180,656
Deferred commissions 122,673 135,911
Right of use assets 80,163 87,521
Capped call transactions 3,583 59,964
Property and equipment 45,350 26,837
Venture investments 11,910 7,648
Intangible assets 11,921 14,063
Contract assets 10,541 10,643
Other 24,549 18,358
$ 316,731 $ 541,601
Other current liabilities
(in thousands) September 30, 2022 December 31, 2021
Operating lease liabilities $ 5,787 $ 6,989
Dividends payable 2,466 2,454
$ 8,253 $ 9,443
Other long-term liabilities
(in thousands) September 30, 2022 December 31, 2021
Deferred revenue $ 3,949 $ 5,655
Other 7,987 7,844
$ 11,936 $ 13,499
NOTE 7. LEASES
Corporate headquarters
In February 2021, the Company agreed to accelerate its exit from its previous corporate headquarters to October 1, 2021, in exchange for a one-time payment from its landlord of $ 18 million, which was amortized over the remaining lease term. The exit accelerated depreciation on the related leasehold improvements and reduced the Company’s future lease liabilities by $ 21.1 million and right of use assets by $ 20.3 million. On March 31, 2021, the Company leased office space at One Main Street, Cambridge, Massachusetts, to serve as its corporate headquarters. The 4.5 year lease includes a base rent of $ 2 million per year.
New Waltham office
On July 6, 2021, the Company entered into an office space lease for 131 thousand square feet in Waltham, Massachusetts. The lease term of 11 years began on August 1, 2021. The annual rent equals the base rent plus a portion of building operating costs and real estate taxes. Rent first became payable on August 1, 2022. Base rent for the first year is approximately $ 6 million and will increase by 3 % annually. In addition, the Company will receive an improvement allowance from the landlord of up to $ 11.8 million. This lease increased the Company’s lease liabilities and lease-related right of use assets by $ 42.1 million on August 1, 2021.
Expense
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands) 2022 2021 2022 2021
Fixed lease costs (1)
$ 4,688 $ ( 3,108 ) $ 14,747 $ ( 6,780 )
Short-term lease costs 916 542 2,510 1,516
Variable lease costs 905 1,099 2,395 3,826
$ 6,509 $ ( 1,467 ) $ 19,652 $ ( 1,438 )
(1) The lower fixed lease costs in the nine months ended September 30, 2021 was due to the modification of the corporate headquarters lease.
12
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Right of use assets and lease liabilities
(in thousands) September 30, 2022 December 31, 2021
Right of use assets (1)
$ 80,163 $ 87,521
Operating lease liabilities (2)
$ 5,787 $ 6,989
Long-term operating lease liabilities $ 82,705 $ 87,818
(1) Represents the Company’s right to use the leased asset during the lease term. Included in other long-term assets.
(2) Included in other current liabilities.
Weighted-average remaining lease term and discount rate for the Company’s leases were:
September 30, 2022 December 31, 2021
Weighted-average remaining lease term 7.4 years 7.7 years
Weighted-average discount rate (1)
4.2 % 4.4 %
(1) The rates implicit in most of the Company’s leases are not readily determinable. Therefore, the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur to borrow an amount equal to the lease payments on a collateralized basis over the lease term in a similar economic environment.
Maturities of lease liabilities:
(in thousands) September 30, 2022
Remainder of 2022 $ ( 4,717 )
2023 18,804
2024 16,841
2025 14,778
2026 11,257
2027 and thereafter 48,397
Total lease payments 105,360
Less: imputed interest (1)
( 16,868 )
$ 88,492
(1) Lease liabilities are measured at the present value of the remaining lease payments using a discount rate determined at lease commencement unless the discount rate is updated due to a lease reassessment event.
Cash flow information
Nine Months Ended
September 30,
(in thousands) 2022 2021
Cash paid for leases $ 11,628 $ 14,403
Right of use assets recognized for new leases and amendments (non-cash) $ 6,618 $ 54,716
NOTE 8. DEBT
Convertible senior notes and capped calls
Convertible senior notes
In February 2020, the Company issued Convertible Senior Notes (the "Notes") with an aggregate principal of $ 600 million, due March 1, 2025, in a private placement. No principal payments are due before maturity. The Notes accrue interest at an annual rate of 0.75 %, payable semi-annually in arrears on March 1 and September 1, beginning on September 1, 2020.
Conversion rights
The conversion rate is 7.4045 shares of common stock per $1,000 principal amount of the Notes, representing an initial conversion price of $ 135.05 per share of common stock. The Company will settle conversions by paying or delivering cash, shares of its common stock, or a combination of cash and shares of its common stock, at the Company’s election, based on the applicable conversion rate. The conversion rate will be adjusted upon certain events, including spin-offs, tender offers, exchange offers, and certain stockholder distributions.
Beginning on September 1, 2024, noteholders may convert their Notes at any time at their election.
Before September 1, 2024, noteholders may convert their Notes in the following circumstances:
• During any calendar quarter beginning after June 30, 2020 (and only during such calendar quarter), if the last reported sale price per share of the Company’s common stock exceeds 130 % of the conversion price for each of at least 20 trading days (whether or not consecutive) during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter.
13
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
• During the five consecutive business days immediately after any five consecutive trading day period (the “Measurement Period”), if the trading price per $1,000 principal amount of Notes for each trading day of the Measurement Period was less than 98 % of the product of the last reported sale price per share of common stock on such trading day and the conversion rate on such trading day.
• Upon certain corporate events or distributions or if the Company calls any Notes for redemption, noteholders may convert before the close of business on the business day immediately before the related redemption date (or, if the Company fails to pay the redemption price in full on the redemption date, until the Company pays the redemption price).
As of September 30, 2022, the Notes were not eligible for conversion.
Repurchase rights
On or after March 1, 2023 and on or before the 40th scheduled trading day immediately before the maturity date, the Company may redeem for cash all or part of the Notes at a repurchase price equal to 100 % of the principal amount, plus accrued and unpaid interest, if the last reported sale price of the Company’s common stock exceeded 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides a redemption notice.
If certain corporate events that constitute a “Fundamental Change” occur, each noteholder will have the right to require the Company to repurchase for cash all of such noteholder’s Notes, or any portion of the principal thereof that is equal to $1,000 or a multiple of $1,000, at a repurchase price equal to 100 % of the principal amount thereof, plus accrued and unpaid interest. A Fundamental Change relates to mergers, changes in control of the Company, liquidation/dissolution of the Company, or the delisting of the Company’s common stock.
Carrying value of the Notes:
(in thousands) September 30, 2022 December 31, 2021
Principal $ 600,000 $ 600,000
Unamortized issuance costs ( 7,116 ) ( 9,278 )
Convertible senior notes, net $ 592,884 $ 590,722
Interest expense related to the Notes:
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands) 2022 2021 2022 2021
Contractual interest expense ( 0.75 % coupon)
$ 1,125 $ 1,125 $ 3,375 $ 3,375
Amortization of issuance costs
724 677 2,163 2,025
$ 1,849 $ 1,802 $ 5,538 $ 5,400
The effective interest rate for the Notes:
Nine Months Ended
September 30,
2022 2021
Weighted-average effective interest rate 1.2 % 1.2 %
Future payments of principal and contractual interest:
September 30, 2022
(in thousands) Principal Interest Total
2023 $ — $ 4,500 $ 4,500
2024 — 4,500 4,500
2025 600,000 2,250 602,250
$ 600,000 $ 11,250 $ 611,250
Capped call transactions
In February 2020, the Company entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain financial institutions. The Capped Call Transactions cover approximately 4.4 million shares (representing the number of shares for which the Notes are initially convertible) of the Company’s common stock. The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 . The cap price of the Capped Call Transactions is subject to adjustment upon specified extraordinary events affecting the Company, including mergers and tender offers.
14
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
The Capped Call Transactions are accounted for as derivative instruments and do not qualify for the Company’s own equity scope exception in ASC 815 since, in some cases of early settlement, the settlement value of the Capped Call Transactions, calculated following the governing documents, may not represent a fair value measurement. The Capped Call Transactions are classified as other long-term assets and remeasured to fair value each reporting period, resulting in a non-operating gain or loss.
Change in capped call transactions:
Nine Months Ended
September 30,
(in thousands) 2022 2021
January 1, $ 59,964 $ 83,597
Fair value adjustment ( 56,381 ) ( 7,543 )
September 30, $ 3,583 $ 76,054
Credit facility
In November 2019, and as since amended, the Company entered into a five-year $ 100 million senior secured revolving credit agreement (the “Credit Facility”) with PNC Bank, National Association. The Company may use borrowings for general corporate purposes and to finance working capital needs. Subject to specific conditions, the Credit Facility allows the Company to increase the aggregate commitment to $ 200 million. The commitments expire on November 4, 2024, and any outstanding loans will be payable on such date. The Credit Facility, as amended, contains customary covenants, including, but not limited to, those relating to additional indebtedness, liens, asset divestitures, and affiliate transactions.
The Company is required to comply with financial covenants, including:
• Beginning with the fiscal quarter ended March 31, 2022 and ending with the fiscal quarter ended December 31, 2022, Pegasystems Inc. must maintain at least $ 200 million in cash, investments, and availability under the Revolving Credit Loan.
• Beginning with the fiscal quarter ended March 31, 2023, a maximum net consolidated leverage ratio of 3.5 to 1.0 (with a step-up for certain acquisitions) and a minimum consolidated interest coverage ratio of 3.5 to 1.0.
As of September 30, 2022 and December 31, 2021, the Company had no outstanding cash borrowings under the Credit Facility.
As of September 30, 2022, the Company had $ 27.3 million in outstanding letters of credit which reduce the available borrowing capacity under the Credit Facility.
NOTE 9. FAIR VALUE MEASUREMENTS
Assets and liabilities measured at fair value on a recurring basis
The Company records its cash equivalents, marketable securities, Capped Call Transactions, and venture investments at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants based on assumptions that market participants would use in pricing an asset or liability.
As a basis for classifying the fair value measurements, a three-tier fair value hierarchy, which classifies the fair value measurements based on the inputs used in measuring fair value, was established as follows:
• Level 1 - observable inputs, such as quoted prices in active markets for identical assets or liabilities;
• Level 2 - significant other inputs that are observable either directly or indirectly; and
• Level 3 - significant unobservable inputs on which there is little or no market data, which require the Company to develop its own assumptions. This hierarchy requires the Company to use observable market data, when available, and minimize unobservable inputs when determining fair value.
The fair value of the Capped Call Transactions at the end of each reporting period is determined using a Black-Scholes option-pricing model. The valuation model uses various market-based inputs, including stock price, remaining contractual term, expected volatility, risk-free interest rate, and expected dividend yield. The Company applies judgment when determining expected volatility. The Company considers both historical and implied volatility levels of the underlying equity security. The Company’s venture investments are recorded at fair value based on multiple valuation methods, including observable public companies and transaction prices and unobservable inputs, including the volatility, rights, and obligations of the securities the Company holds.
15
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Assets and liabilities measured at fair value on a recurring basis:
September 30, 2022 December 31, 2021
(in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Cash equivalents $ 20,899 $ — $ — $ 20,899 $ 3,216 $ — $ — $ 3,216
Marketable securities $ — $ 168,085 $ — $ 168,085 $ — $ 202,814 $ — $ 202,814
Capped Call Transactions (1)
$ — $ 3,583 $ — $ 3,583 $ — $ 59,964 $ — $ 59,964
Venture investments (1) (2)
$ — $ — $ 11,910 $ 11,910 $ — $ — $ 7,648 $ 7,648
(1) Included in other long-term assets. (2) Investments in privately-held companies.
Changes in venture investments:
Nine Months Ended
September 30,
(in thousands) 2022 2021
January 1, $ 7,648 $ 8,345
New investments 400 500
Sales of investments ( 3,954 ) ( 400 )
Changes in foreign exchange rates ( 675 ) ( 52 )
Changes in fair value:
included in other income 5,989 100
included in other comprehensive income 2,502 1,220
September 30, $ 11,910 $ 9,713
The carrying value of certain other financial instruments, including receivables and accounts payable, approximates fair value due to these items’ short maturities.
Fair value of the Notes
The Notes’ fair value (including the conversion feature embedded in the Notes) was $ 488.3 million as of September 30, 2022 and $ 642.0 million as of December 31, 2021. The fair value was determined based on the Notes’ quoted price in an over-the-counter market on the last trading day of the reporting period and classified within Level 2 in the fair value hierarchy.
NOTE 10. REVENUE
Geographic revenue
Three Months Ended
September 30, Nine Months Ended
September 30,
(Dollars in thousands)
2022 2021 2022 2021
U.S. $ 148,200 55 % $ 132,016 52 % $ 513,197 56 % $ 515,881 58 %
Other Americas 18,546 7 % 17,510 7 % 80,558 9 % 43,469 5 %
United Kingdom (“U.K.”) 24,074 9 % 25,982 10 % 83,837 9 % 86,747 10 %
Europe (excluding U.K.), Middle East, and Africa 46,212 17 % 46,306 18 % 140,586 15 % 143,763 15 %
Asia-Pacific 33,699 12 % 34,454 13 % 103,197 11 % 105,609 12 %
$ 270,731 100 % $ 256,268 100 % $ 921,375 100 % $ 895,469 100 %
Revenue streams
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands)
2022 2021 2022 2021
Perpetual license $ 9,223 $ 2,874 $ 18,929 $ 20,922
Subscription license 31,112 35,421 210,245 251,226
Revenue recognized at a point in time 40,335 38,295 229,174 272,148
Maintenance 77,526 83,188 235,568 237,531
Pega Cloud 97,359 78,369 281,182 219,520
Consulting 55,511 56,416 175,451 166,270
Revenue recognized over time 230,396 217,973 692,201 623,321
Total revenue $ 270,731 $ 256,268 $ 921,375 $ 895,469
16
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands) 2022 2021 2022 2021
Pega Cloud $ 97,359 $ 78,369 $ 281,182 $ 219,520
Maintenance 77,526 83,188 235,568 237,531
Subscription services 174,885 161,557 516,750 457,051
Subscription license 31,112 35,421 210,245 251,226
Subscription 205,997 196,978 726,995 708,277
Perpetual license 9,223 2,874 18,929 20,922
Consulting 55,511 56,416 175,451 166,270
$ 270,731 $ 256,268 $ 921,375 $ 895,469
Remaining performance obligations ("Backlog")
Expected future revenue from existing non-cancellable contracts:
As of September 30, 2022:
(Dollars in thousands) Subscription services Subscription license Perpetual license Consulting Total
Maintenance Pega Cloud
1 year or less
$ 191,045 $ 328,111 $ 69,753 $ 814 $ 27,968 $ 617,691 53 %
1-2 years
55,141 213,304 4,113 4,505 6,699 283,762 25 %
2-3 years
24,496 115,416 1,420 2,252 1,648 145,232 13 %
Greater than 3 years
16,198 82,807 1,734 — 508 101,247 9 %
$ 286,880 $ 739,638 $ 77,020 $ 7,571 $ 36,823 $ 1,147,932 100 %
As of September 30, 2021:
(Dollars in thousands) Subscription services Subscription license Perpetual license Consulting Total
Maintenance Pega Cloud
1 year or less
$ 196,667 $ 284,359 $ 49,265 $ 15,686 $ 31,673 $ 577,650 56 %
1-2 years
59,360 177,214 16,872 1,064 6,561 261,071 25 %
2-3 years
37,734 79,775 420 4,094 5,165 127,188 12 %
Greater than 3 years
33,935 30,113 245 2,127 1,697 68,117 7 %
$ 327,696 $ 571,461 $ 66,802 $ 22,971 $ 45,096 $ 1,034,026 100 %
NOTE 11. STOCK-BASED COMPENSATION
Expense
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands) 2022 2021 2022 2021
Cost of revenue
$ 6,797 $ 5,114 $ 19,754 $ 16,889
Selling and marketing
12,933 13,376 36,524 41,844
Research and development
7,724 6,231 22,425 19,343
General and administrative
6,320 3,974 14,598 11,407
$ 33,774 $ 28,695 $ 93,301 $ 89,483
Income tax benefit
$ ( 600 ) $ ( 5,845 ) $ ( 1,505 ) $ ( 18,028 )
As of September 30, 2022, the Company had $ 161.0 million of unrecognized stock-based compensation expense, net of estimated forfeitures, which is expected to be recognized over a weighted-average period of 2.1 years.
Grants
Nine Months Ended
September 30, 2022
(in thousands) Shares Total Fair Value
Restricted stock units
1,436 $ 112,303
Non-qualified stock options
4,529 $ 102,332
Common stock 14 $ 600
17
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 12. INCOME TAXES
Effective income tax rate
Three Months Ended
September 30, Nine Months Ended
September 30,
(Dollars in thousands) 2022 2021 2022 2021
Provision for (benefit from) income taxes $ 11,748 $ ( 24,826 ) $ 190,239 $ ( 54,360 )
Effective income tax rate (benefit rate) 100 % ( 68 ) %
The change in the effective income tax rate (benefit rate) in the nine months ended September 30, 2022 was primarily due to the recognition of a $ 191.9 million valuation allowance recognized at June 30, 2022, on the Company’s U.S. and U.K deferred tax assets. As a result of recording the valuation allowance, the Company is no longer recording any income tax benefit on its U.S and U.K losses. The $ 11.7 million provision for (benefit from) income taxes for the three months ended September 30, 2022 primarily represents non-U.K. foreign income taxes.
The Company recognizes deferred tax assets to the extent that it believes that these assets are more likely than not to be realized. Future realization of deferred tax assets ultimately depends on sufficient taxable income within the available carryback or carryforward periods. The Company’s deferred tax valuation allowance requires significant judgment and uncertainties, including assumptions about future taxable income based on historical and projected information. On a quarterly basis, the Company reassesses the need for a valuation allowance on its existing net deferred tax assets by tax-paying jurisdiction, weighing positive and negative evidence to assess its recoverability. In making such a determination, the Company considers all available and objectively verifiable negative and positive evidence, including future reversals of existing taxable temporary differences, committed contractual backlog (“Backlog”), projected future taxable income inclusive of the impact of enacted legislation, tax-planning strategies, and results of recent operations. The weight given to the potential effect of negative and positive evidence is commensurate with the extent to which it can be objectively verified.
As of June 30, 2022, the Company’s Backlog balance was not sufficient to recover our net deferred tax assets. The Backlog balance and other unsettled circumstances, impacting the Company’s operations, reduced the Backlog’s weight as objectively verifiable positive evidence to generate sufficient taxable income to recover its net deferred tax assets. These unsettled circumstances include growing and extended geopolitical turmoil, increasing inflation, and an uncertain global economic outlook.
As of June 30, 2022, the combination of the above factors caused the Company to conclude there is not sufficient objectively verifiable positive evidence to support that it is more likely than not the Company will generate sufficient future taxable income to recover the Company’s U.S. and U.K. net deferred tax assets. Accordingly, the Company recorded a valuation allowance of $ 191.9 million in income tax expense during the three months ended June 30, 2022.
The Company intends to continue maintaining a full valuation allowance on our U.S and U.K deferred tax assets until there is sufficient evidence to support the realization of these deferred tax assets.
NOTE 13. (LOSS) PER SHARE
Basic (loss) per share is calculated using the weighted-average number of common shares outstanding during the period. Diluted (loss) per share is calculated using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding stock options, RSUs, and convertible senior notes.
Calculation of (loss) per share:
Three Months Ended
September 30, Nine Months Ended
September 30,
(in thousands, except per share amounts) 2022 2021 2022 2021
Net (loss) $ ( 93,520 ) $ ( 56,468 ) $ ( 380,195 ) $ ( 25,794 )
Weighted-average common shares outstanding 81,996 81,526 81,842 81,284
(Loss) per share, basic $ ( 1.14 ) $ ( 0.69 ) $ ( 4.65 ) $ ( 0.32 )
Net (loss) $ ( 93,520 ) $ ( 56,468 ) $ ( 380,195 ) $ ( 25,794 )
Weighted-average common shares outstanding, assuming dilution (1) (2) (3)
81,996 81,526 81,842 81,284
(Loss) per share, diluted $ ( 1.14 ) $ ( 0.69 ) $ ( 4.65 ) $ ( 0.32 )
Outstanding anti-dilutive stock options and RSUs (4)
3,019 5,815 3,589 6,136
(1) In periods of loss, all dilutive securities are excluded as their inclusion would be anti-dilutive.
(2) The shares underlying the conversion options in the Company’s Notes are included using the if-converted method, if dilutive in the period. If the outstanding conversion options were fully exercised, the Company would issue an additional approximately 4.4 million shares.
18
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(3) The Company’s Capped Call Transactions represent the equivalent of approximately 4.4 million shares of the Company’s common stock (representing the number of shares for which the Notes are initially convertible). The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 . The Capped Call Transactions are excluded from weighted-average common shares outstanding, assuming dilution, in all periods as their effect would be anti-dilutive.
(4) Outstanding stock options and RSUs that were anti-dilutive under the treasury stock method in the period were excluded from the computation of diluted (loss) per share. These awards may be dilutive in the future.
NOTE 14. COMMITMENTS AND CONTINGENCIES
Commitments
See "Note 7. Leases" for additional information.
Legal proceedings
In addition to the matters below, the Company is, or may become, involved in a variety of claims, demands, suits, investigations, and proceedings that arise from time to time relating to matters incidental to the ordinary course of the Company’s business, including actions concerning contracts, intellectual property, employment, benefits, and securities matters. Regardless of the outcome, legal disputes can have a material effect on the Company because of defense and settlement costs, diversion of management resources, and other factors.
In addition, as the Company is a party to ongoing litigation, it is at least reasonably possible that our estimates will change in the near term and the effect may be material.
As of September 30, 2022 and December 31, 2021, the Company has no accrued losses for litigation.
Pegasystems Inc. v. Appian Corp. & Business Process Management Inc.
On July 3, 2019, the Company filed suit in Massachusetts federal court against Appian Corp. (“Appian”) and Business Process Management, Inc. (“BPM”) relating to a BPM “Market Report” that Appian had used to promote itself against the Company. Pegasystems Inc. v. Appian Corp. & Business Process Management Inc., No. 1:19-cv-11461 (D. Mass). On April 15, 2022, each of the parties filed motions for summary judgment with the court. On September 30, 2022, the court entered an order allowing in part and denying in part each party’s motion for summary judgment, thereby narrowing the potential issues for trial. On October 24, 2022, the court entered an order setting a trial date of January 3, 2023. The Company continues to believe the counterclaims brought by Appian against the Company are without merit, and the Company intends to vigorously pursue its claims against Appian and defend against the counterclaims brought against the Company in this matter. The Company is unable to reasonably estimate possible damages or a range of possible damages in this matter given the Company’s belief that the damages claimed by Appian fail to satisfy the required legal standard, the status of the proceeding, and due to the uncertainty as to how a jury may rule if this ultimately proceeds to trial.
Appian Corp. v. Pegasystems Inc. & Youyong Zou
As previously reported, the Company is a defendant in litigation brought by Appian in the Circuit Court of Fairfax County, Virginia (the “Court”) titled Appian Corp. v. Pegasystems Inc. & Youyong Zou, No. 2020-07216 (Fairfax Cty. Ct.). On May 9, 2022, the jury rendered its verdict finding that the Company had misappropriated one or more of Appian’s trade secrets, that the Company had violated the Virginia Computer Crimes Act, and that the trade secret misappropriation was willful and malicious. The jury awarded damages in the amount of $ 2,036,860,045 for trade secret misappropriation and $ 1.00 for the violation of the Virginia Computer Crimes Act. On September 15, 2022, the circuit court of Fairfax County entered judgment in the amount of $ 2,060,479,287 , consisting of the damages previously awarded by the jury plus attorneys’ fees and costs, and stating that the judgment is subject to post-judgment interest at a rate of 6.0 % per annum, from the date of the jury verdict (May 9, 2022) as to the amount of the jury verdict and from September 15, 2022 as to the amount of the award of attorneys’ fees and costs. On September 15, 2022, the Company filed a notice of appeal from the judgment. On September 29, 2022, the circuit court of Fairfax County approved a $ 25,000,000 letter of credit obtained by the Company to secure the judgment and entered an order suspending the judgment during the pendency of the Company’s appeal. This appeals process could potentially take years to complete. The Company continues to believe that it did not misappropriate any alleged trade secrets and that its sales of the Company’s products at issue were not caused by, or the result of, any alleged misappropriation of trade secrets. The Company is unable to reasonably estimate possible damages because of, among other things, uncertainty as to the outcome of appellate proceedings and/or any potential new trial resulting from the appellate proceedings.
19
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
City of Fort Lauderdale Police and Firefighters’ Retirement System, Individually and on Behalf of All Others Similarly Situated v. Pegasystems Inc., Alan Trefler, and Kenneth Stillwell
On May 19, 2022, a lawsuit was filed against the Company, the Company’s chief executive officer and the Company’s chief operating and financial officer in the United States District Court for the Eastern District of Virginia Alexandria Division, captioned City of Fort Lauderdale Police and Firefighters’ Retirement System, Individually and on Behalf of All Others Similarly Situated v. Pegasystems Inc., Alan Trefler, and Kenneth Stillwell (Case 1:22-cv-00578-LMB-IDD). The complaint generally alleges, among other things, that the defendants violated Section 10(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Rule 10b-5 promulgated thereunder and that the individual defendants violated Section 20(a) of the Exchange Act, in each case by allegedly making materially false and/or misleading statements, as well as allegedly failing to disclose material adverse facts about the Company’s business, operations, and prospects, which caused the Company’s securities to trade at artificially inflated prices. The complaint seeks unspecified damages on behalf of a class of purchasers of the Company’s securities between May 29, 2020 and May 9, 2022. The litigation has since been transferred to the United States District Court for the District of Massachusetts (Case 1:22-cv-11220-WGY), and lead plaintiff class representatives—Central Pennsylvania Teamsters Pension Fund - Defined Benefit Plan, Central Pennsylvania Teamsters Pension Fund - Retirement Income Plan 1987, and Construction Industry Laborers Pension Fund—have been appointed. On October 18, 2022, a consolidated amended complaint was filed that does not add any new parties or legal claims, is based upon the same general factual allegations as the original complaint, and now seeks unspecified damages on behalf of a class of purchasers of the Company’s securities between June 16, 2020 and May 9, 2022. The Company believes the claims brought against the defendants are without merit, and intends to vigorously defend against these claims. The Company is unable to reasonably estimate possible damages or a range of possible damages in this matter given the stage of the lawsuit, the Company’s belief that the claims are without merit, and there being no specified quantum of damages sought in the complaint.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.