Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
March 31, 2022 December 31, 2021
Assets
Current assets:
Cash and cash equivalents $ 132,771 $ 159,965
Marketable securities 199,401 202,814
Total cash, cash equivalents, and marketable securities 332,172 362,779
Accounts receivable 171,181 182,717
Unbilled receivables 226,052 226,714
Other current assets 74,408 68,008
Total current assets 803,813 840,218
Unbilled receivables
135,975 129,789
Goodwill 82,031 81,923
Other long-term assets 516,661 541,601
Total assets $ 1,538,480 $ 1,593,531
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 18,628 $ 15,281
Accrued expenses 63,401 63,890
Accrued compensation and related expenses 54,804 120,946
Deferred revenue 290,873 275,844
Other current liabilities 7,309 9,443
Total current liabilities 435,015 485,404
Convertible senior notes, net 591,440 590,722
Operating lease liabilities 90,699 87,818
Other long-term liabilities 14,658 13,499
Total liabilities 1,131,812 1,177,443
Commitments and contingencies (Note 14)
Stockholders’ equity:
Preferred stock, 1,000 shares authorized; none issued
— —
Common stock, 200,000 shares authorized; 81,802 and 81,712 shares issued and outstanding at
March 31, 2022 and December 31, 2021, respectively
818 817
Additional paid-in capital 141,771 145,810
Retained earnings 273,615 276,449
Accumulated other comprehensive (loss) ( 9,536 ) ( 6,988 )
Total stockholders’ equity 406,668 416,088
Total liabilities and stockholders’ equity $ 1,538,480 $ 1,593,531
See notes to unaudited condensed consolidated financial statements.
3
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended
March 31,
2022 2021
Revenue
Subscription services $ 170,033 $ 143,419
Subscription license 137,533 111,509
Perpetual license 7,440 5,452
Consulting 61,301 53,119
Total revenue 376,307 313,499
Cost of revenue
Subscription services 32,030 28,343
Subscription license 622 620
Perpetual license 34 30
Consulting 55,511 53,454
Total cost of revenue 88,197 82,447
Gross profit 288,110 231,052
Operating expenses
Selling and marketing 162,236 148,739
Research and development 71,490 62,442
General and administrative 35,764 18,270
Total operating expenses 269,490 229,451
Income from operations 18,620 1,601
Foreign currency transaction gain (loss) 2,876 ( 5,098 )
Interest income 207 153
Interest expense ( 1,946 ) ( 1,880 )
(Loss) on capped call transactions ( 30,560 ) ( 19,117 )
Other income, net 2,741 106
(Loss) before (benefit from) income taxes ( 8,062 ) ( 24,235 )
(Benefit from) income taxes ( 7,683 ) ( 17,618 )
Net (loss) $ ( 379 ) $ ( 6,617 )
(Loss) per share
Basic $ 0.00 $ ( 0.08 )
Diluted $ 0.00 $ ( 0.08 )
Weighted-average number of common shares outstanding
Basic 81,680 81,004
Diluted 81,680 81,004
See notes to unaudited condensed consolidated financial statements.
4
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)
(in thousands)
Three Months Ended
March 31,
2022 2021
Net (loss) $ ( 379 ) $ ( 6,617 )
Other comprehensive (loss) income, net of tax
Unrealized gain on available-for-sale securities 222 1,010
Foreign currency translation adjustments ( 2,770 ) ( 730 )
Total other comprehensive (loss) income, net of tax $ ( 2,548 ) $ 280
Comprehensive (loss) $ ( 2,927 ) $ ( 6,337 )
See notes to unaudited condensed consolidated financial statements.
5
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except per share amounts)
Common Stock
Additional
Paid-In Capital Retained Earnings Accumulated Other Comprehensive (Loss)
Total
Stockholders’ Equity
Number
of Shares Amount
December 31, 2020 80,890 $ 809 $ 204,432 $ 339,879 $ ( 2,948 ) $ 542,172
Cumulative-effect adjustment from adoption of ASU 2020-06 , net
— — ( 61,604 ) 9,399 — ( 52,205 )
Repurchase of common stock ( 70 ) ( 1 ) ( 9,145 ) — — ( 9,146 )
Issuance of common stock for stock compensation plans 402 4 ( 25,513 ) — — ( 25,509 )
Issuance of common stock under the employee stock purchase plan 24 — 2,288 — — 2,288
Stock-based compensation — — 30,100 — — 30,100
Cash dividends declared ($ 0.03 per share)
— — — ( 2,438 ) — ( 2,438 )
Other comprehensive income — — — — 280 280
Net (loss) — — — ( 6,617 ) — ( 6,617 )
March 31, 2021 81,246 $ 812 $ 140,558 $ 340,223 $ ( 2,668 ) $ 478,925
December 31, 2021 81,712 $ 817 $ 145,810 $ 276,449 $ ( 6,988 ) $ 416,088
Repurchase of common stock ( 242 ) ( 2 ) ( 22,581 ) — — ( 22,583 )
Issuance of common stock for stock compensation plans 297 3 ( 12,131 ) — — ( 12,128 )
Issuance of common stock under the employee stock purchase plan 35 — 2,446 — — 2,446
Stock-based compensation — — 28,227 — — 28,227
Cash dividends declared ($ 0.03 per share)
— — — ( 2,455 ) — ( 2,455 )
Other comprehensive (loss) — — — — ( 2,548 ) ( 2,548 )
Net (loss) — — — ( 379 ) — ( 379 )
March 31, 2022 81,802 $ 818 $ 141,771 $ 273,615 $ ( 9,536 ) $ 406,668
See notes to unaudited condensed consolidated financial statements.
6
PEGASYSTEMS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended
March 31,
2022 2021
Operating activities
Net (loss) $ ( 379 ) $ ( 6,617 )
Adjustments to reconcile net (loss) to cash provided by operating activities
Stock-based compensation 28,227 30,100
Deferred income taxes ( 9,295 ) ( 15,068 )
Loss on capped call transactions 30,560 19,117
Amortization of deferred commissions 17,221 11,496
Lease expense 3,919 3,238
Amortization of intangible assets and depreciation 4,171 7,006
Foreign currency transaction (gain) loss ( 2,876 ) 5,098
Other non-cash ( 1,100 ) 1,634
Change in operating assets and liabilities, net ( 55,332 ) ( 34,354 )
Cash provided by operating activities 15,116 21,650
Investing activities
Purchases of investments ( 33,690 ) ( 21,051 )
Proceeds from maturities and called investments 20,915 40,867
Sales of investments 13,350 2,450
Payments for acquisitions, net of cash acquired — ( 4,993 )
Investment in property and equipment ( 6,657 ) ( 1,784 )
Cash (used in) provided by investing activities ( 6,082 ) 15,489
Financing activities
Proceeds from employee stock purchase plan 2,446 2,288
Dividend payments to stockholders ( 2,454 ) ( 2,427 )
Common stock repurchases ( 35,910 ) ( 34,655 )
Cash (used in) financing activities ( 35,918 ) ( 34,794 )
Effect of exchange rate changes on cash and cash equivalents ( 310 ) ( 1,536 )
Net (decrease) increase in cash and cash equivalents ( 27,194 ) 809
Cash and cash equivalents, beginning of period 159,965 171,899
Cash and cash equivalents, end of period $ 132,771 $ 172,708
See notes to unaudited condensed consolidated financial statements.
7
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
Pegasystems Inc. (together with its subsidiaries, “the Company”) has prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all the information required by accounting principles generally accepted in the United States of America (“U.S.”) for complete financial statements and should be read in conjunction with the Company’s audited financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2021.
In the opinion of management, the Company has prepared the accompanying unaudited condensed consolidated financial statements on the same basis as its audited financial statements, and these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results of the interim periods presented.
All intercompany transactions and balances were eliminated in consolidation. The operating results for the interim periods presented do not necessarily indicate the expected results for the full year 2022.
Certain prior period amounts reported in our condensed consolidated financial statements and notes thereto have been reclassified to conform to the current year presentation. Such reclassifications did not affect total revenues, operating income, or net income.
NOTE 2. MARKETABLE SECURITIES
March 31, 2022 December 31, 2021
(in thousands) Amortized Cost Unrealized Gains Unrealized Losses Fair Value Amortized Cost Unrealized Gains Unrealized Losses Fair Value
Government debt $ 2,000 $ — $ ( 47 ) $ 1,953 $ 2,000 $ — $ ( 10 ) $ 1,990
Corporate debt 200,371 7 ( 2,930 ) 197,448 201,659 2 ( 837 ) 200,824
$ 202,371 $ 7 $ ( 2,977 ) $ 199,401 $ 203,659 $ 2 $ ( 847 ) $ 202,814
As of March 31, 2022, marketable securities’ maturities ranged from April 2022 to September 2024, with a weighted-average remaining maturity of 1.02 years.
NOTE 3. RECEIVABLES, CONTRACT ASSETS, AND DEFERRED REVENUE
Receivables
(in thousands)
March 31, 2022 December 31, 2021
Accounts receivable $ 171,181 $ 182,717
Unbilled receivables 226,052 226,714
Long-term unbilled receivables 135,975 129,789
$ 533,208 $ 539,220
Unbilled receivables
Unbilled receivables are client-committed amounts for which revenue recognition precedes billing, and billing is solely subject to the passage of time.
Unbilled receivables by expected billing date:
(Dollars in thousands)
March 31, 2022
1 year or less $ 226,052 62 %
1-2 years 88,003 25 %
2-5 years 47,972 13 %
$ 362,027 100 %
Unbilled receivables by contract effective date:
(Dollars in thousands)
March 31, 2022
2022 $ 72,143 20 %
2021 163,869 45 %
2020 77,585 21 %
2019 27,163 8 %
2018 and prior 21,267 6 %
$ 362,027 100 %
8
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Major clients
Clients accounting for 10% or more of the Company’s total receivables:
March 31, 2022 December 31, 2021
Client A
Accounts receivable 4 % 1 %
Unbilled receivables 15 % 15 %
Total receivables 11 % 10 %
Contract assets
Contract assets are client-committed amounts for which revenue recognized exceeds the amount billed to the client, and billing is subject to conditions other than the passage of time, such as the completion of a related performance obligation.
(in thousands)
March 31, 2022 December 31, 2021
Contract assets (1)
$ 11,765 $ 12,530
Long-term contract assets (2)
10,292 10,643
$ 22,057 $ 23,173
(1) Included in other current assets. (2) Included in other long-term assets.
Deferred revenue
Deferred revenue consists of billings and payments received in advance of revenue recognition.
(in thousands)
March 31, 2022 December 31, 2021
Deferred revenue $ 290,873 $ 275,844
Long-term deferred revenue (1)
6,612 5,655
$ 297,485 $ 281,499
(1) Included in other long-term liabilities.
The change in deferred revenue in the three months ended March 31, 2022 was primarily due to new billings in advance of revenue recognition and $ 124.9 million of revenue recognized during the period that was included in deferred revenue as of December 31, 2021.
NOTE 4. DEFERRED COMMISSIONS
(in thousands)
March 31, 2022 December 31, 2021
Deferred commissions (1)
$ 125,220 $ 135,911
(1) Included in other long-term assets.
Three Months Ended
March 31,
(in thousands) 2022 2021
Amortization of deferred commissions (1)
$ 17,221 $ 11,496
(1) Included in selling and marketing expense .
9
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 5. GOODWILL AND OTHER INTANGIBLES
Goodwill
Change in goodwill:
Three Months Ended
March 31,
(in thousands)
2022
January 1, $ 81,923
Acquisition —
Currency translation adjustments 108
March 31, $ 82,031
Intangibles
Intangible assets are recorded at cost and amortized using the straight-line method over their estimated useful lives.
March 31, 2022
(in thousands) Useful Lives Cost Accumulated Amortization Net Book Value (1)
Client-related
4 - 10 years
$ 63,142 $ ( 57,662 ) $ 5,480
Technology
2 - 10 years
67,142 ( 59,531 ) 7,611
Other
1 - 5 years
5,361 ( 5,361 ) —
$ 135,645 $ ( 122,554 ) $ 13,091
(1) Included in other long-term assets.
December 31, 2021
(in thousands) Useful Lives Cost Accumulated Amortization Net Book Value (1)
Client-related 4 - 10 years
$ 63,165 $ ( 57,342 ) $ 5,823
Technology 2 - 10 years
67,142 ( 58,902 ) 8,240
Other 1 - 5 years
5,361 ( 5,361 ) —
$ 135,668 $ ( 121,605 ) $ 14,063
(1) Included in other long-term assets.
Amortization of intangible assets:
Three Months Ended
March 31,
(in thousands) 2022 2021
Cost of revenue
$ 629 $ 629
Selling and marketing
343 373
$ 972 $ 1,002
Future estimated intangibles assets amortization:
(in thousands)
March 31, 2022
Remainder of 2022 $ 2,914
2023 3,618
2024 2,849
2025 2,509
2026 874
2027 327
$ 13,091
NOTE 6. OTHER ASSETS AND LIABILITIES
Other current assets
(in thousands) March 31, 2022 December 31, 2021
Income tax receivables $ 27,679 $ 25,691
Contract assets 11,765 12,530
Other 34,964 29,787
$ 74,408 $ 68,008
10
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Other long-term assets
(in thousands) March 31, 2022 December 31, 2021
Deferred income taxes $ 188,155 $ 180,656
Deferred commissions 125,220 135,911
Right of use assets 87,212 87,521
Capped call transactions 29,404 59,964
Property and equipment 28,603 26,837
Intangible assets 13,091 14,063
Contract assets 10,292 10,643
Other 34,684 26,006
$ 516,661 $ 541,601
Other current liabilities
(in thousands) March 31, 2022 December 31, 2021
Operating lease liabilities $ 4,855 $ 6,989
Dividends payable 2,454 2,454
$ 7,309 $ 9,443
Other long-term liabilities
(in thousands) March 31, 2022 December 31, 2021
Deferred revenue $ 6,612 $ 5,655
Other 8,046 7,844
$ 14,658 $ 13,499
NOTE 7. LEASES
Corporate headquarters
In February 2021, the Company agreed to accelerate its exit from its previous corporate headquarters to October 1, 2021, in exchange for a one-time payment from its landlord of $ 18 million, which was amortized over the remaining lease term. The exit accelerated depreciation on the related leasehold improvements and reduced the Company’s future lease liabilities by $ 21.1 million and right of use assets by $ 20.3 million. On March 31, 2021 the Company leased office space at One Main Street, Cambridge, Massachusetts, to serve as its corporate headquarters. The 4.5 year lease includes a base rent of $ 2 million per year.
New Waltham Office
On July 6, 2021, the Company entered into an office space lease for 131 thousand square feet in Waltham, Massachusetts. The lease term of 11 years began on August 1, 2021. The annual rent equals the base rent plus a portion of building operating costs and real estate taxes. Rent first becomes payable on August 1, 2022. Base rent for the first year is approximately $ 6 million and will increase by 3 % annually. In addition, the Company will receive an improvement allowance from the landlord of up to $ 11.8 million. This lease increased the Company’s lease liabilities and lease-related right of use assets by $ 42.1 million on August 1, 2021.
Expense
Three Months Ended
March 31,
(in thousands) 2022 2021
Fixed lease costs (1)
$ 5,093 $ 300
Short-term lease costs 806 459
Variable lease costs 764 1,387
$ 6,663 $ 2,146
(1) The lower fixed lease costs in the three months ended March 31, 2021 was due to the modification of the corporate headquarters lease.
11
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Right of use assets and lease liabilities
(in thousands) March 31, 2022 December 31, 2021
Right of use assets (1)
$ 87,212 $ 87,521
Operating lease liabilities (2)
$ 4,855 $ 6,989
Long-term operating lease liabilities $ 90,699 $ 87,818
(1) Represents the Company’s right to use the leased asset during the lease term. Included in other long-term assets.
(2) Included in other current liabilities.
Weighted-average remaining lease term and discount rate for the Company’s leases were:
March 31, 2022 December 31, 2021
Weighted-average remaining lease term 7.5 years 7.7 years
Weighted-average discount rate (1)
4.3 % 4.4 %
(1) The rates implicit in most of the Company’s leases are not readily determinable. Therefore, the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur to borrow an amount equal to the lease payments on a collateralized basis over the lease term in a similar economic environment.
Maturities of lease liabilities:
(in thousands) March 31, 2022
Remainder of 2022 $ 3,887
2023 20,317
2024 17,141
2025 14,352
2026 10,664
2027 and thereafter 48,381
Total lease payments 114,742
Less: imputed interest (1)
( 19,188 )
$ 95,554
(1) Lease liabilities are measured at the present value of the remaining lease payments using a discount rate determined at lease commencement unless the discount rate is updated due to a lease reassessment event.
Cash flow information
Three Months Ended
March 31,
(in thousands) 2022 2021
Cash paid for leases $ 3,650 $ 6,716
Right of use assets recognized for new leases and amendments (non-cash) $ 3,854 $ 714
NOTE 8. DEBT
Convertible senior notes and capped calls
Convertible senior notes
In February 2020, the Company issued Convertible Senior Notes (the "Notes") with an aggregate principal of $ 600 million, due March 1, 2025, in a private placement. No principal payments are due before maturity. The Notes accrue interest at an annual rate of 0.75 %, payable semi-annually in arrears on March 1 and September 1, beginning on September 1, 2020.
Conversion rights
The conversion rate is 7.4045 shares of common stock per $ 1,000 principal amount of the Notes, representing an initial conversion price of $ 135.05 per share of common stock. The Company will settle conversions by paying or delivering cash, shares of its common stock, or a combination of cash and shares of its common stock, at the Company’s election, based on the applicable conversion rate. The conversion rate will be adjusted upon certain events, including spin-offs, tender offers, exchange offers, and certain stockholder distributions.
Beginning on September 1, 2024, noteholders may convert their Notes at any time at their election.
Before September 1, 2024, noteholders may convert their Notes in the following circumstances:
12
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
• During any calendar quarter beginning after June 30, 2020 (and only during such calendar quarter), if the last reported sale price per share of the Company’s common stock exceeds 130 % of the conversion price for each of at least 20 trading days (whether or not consecutive) during the 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter.
• During the five consecutive business days immediately after any five consecutive trading day period (the “Measurement Period”), if the trading price per $1,000 principal amount of Notes for each trading day of the Measurement Period was less than 98 % of the product of the last reported sale price per share of common stock on such trading day and the conversion rate on such trading day.
• Upon certain corporate events or distributions or if the Company calls any Notes for redemption, noteholders may convert before the close of business on the business day immediately before the related redemption date (or, if the Company fails to pay the redemption price in full on the redemption date, until the Company pays the redemption price).
As of March 31, 2022, the Notes were not eligible for conversion.
Repurchase rights
On or after March 1, 2023 and on or before the 40th scheduled trading day immediately before the maturity date, the Company may redeem for cash all or part of the Notes at a repurchase price equal to 100 % of the principal amount, plus accrued and unpaid interest, if the last reported sale price of the Company’s common stock exceeded 130 % of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides a redemption notice.
If certain corporate events that constitute a “Fundamental Change” occur, each noteholder will have the right to require the Company to repurchase for cash all of such noteholder’s Notes, or any portion of the principal thereof that is equal to $1,000 or a multiple of $1,000, at a repurchase price equal to 100 % of the principal amount thereof, plus accrued and unpaid interest. A Fundamental Change relates to mergers, changes in control of the Company, liquidation/dissolution of the Company, or the delisting of the Company’s common stock.
Carrying value of the Notes:
(in thousands) March 31, 2022 December 31, 2021
Principal $ 600,000 $ 600,000
Unamortized issuance costs ( 8,560 ) ( 9,278 )
Convertible senior notes, net $ 591,440 $ 590,722
Interest expense related to the Notes:
Three Months Ended
March 31,
(in thousands) 2022 2021
Contractual interest expense ( 0.75 % coupon)
$ 1,125 $ 1,125
Amortization of issuance costs
719 673
$ 1,844 $ 1,798
13
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
The effective interest rate for the Notes:
Three Months Ended
March 31,
2022 2021
Weighted-average effective interest rate 1.2 % 1.2 %
Future payments of principal and contractual interest:
March 31, 2022
(in thousands) Principal Interest Total
Remainder of 2022 $ — $ 2,250 $ 2,250
2023 — 4,500 4,500
2024 — 4,500 4,500
2025 600,000 2,250 602,250
$ 600,000 $ 13,500 $ 613,500
Capped call transactions
In February 2020, the Company entered into privately negotiated capped call transactions (the “Capped Call Transactions”) with certain financial institutions. The Capped Call Transactions cover approximately 4.4 million shares (representing the number of shares for which the Notes are initially convertible) of the Company’s common stock. The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 . The cap price of the Capped Call Transactions is subject to adjustment upon specified extraordinary events affecting the Company, including mergers and tender offers.
The Capped Call Transactions are accounted for as derivative instruments and do not qualify for the Company’s own equity scope exception in ASC 815 since, in some cases of early settlement, the settlement value of the Capped Call Transactions, calculated following the governing documents, may not represent a fair value measurement. The Capped Call Transactions are classified as other long-term assets and remeasured to fair value each reporting period, resulting in a non-operating gain or loss.
Change in capped call transactions:
Three Months Ended
March 31,
(in thousands) 2022 2021
January 1, $ 59,964 $ 83,597
Fair value adjustment ( 30,560 ) ( 19,117 )
March 31, $ 29,404 $ 64,480
Credit facility
In November 2019, and as since amended, the Company entered into a five-year $ 100 million senior secured revolving credit agreement (the “Credit Facility”) with PNC Bank, National Association. The Company may use borrowings for general corporate purposes and to finance working capital needs. Subject to specific conditions, the Credit Facility allows the Company to increase the aggregate commitment to $ 200 million. The commitments expire on November 4, 2024, and any outstanding loans will be payable on such date. The Credit Facility, as amended, contains customary covenants, including, but not limited to, those relating to additional indebtedness, liens, asset divestitures, and affiliate transactions.
The Company is required to comply with financial covenants, including:
• Beginning with the fiscal quarter ended March 31, 2022 and ending with the fiscal quarter ended December 31, 2022, Pegasystems Inc. must maintain at least $ 200 million in cash, investments, and availability under the Revolving Credit Loan.
• Beginning with the quarter ended March 31, 2023, a maximum net consolidated leverage ratio of 3.5 to 1.0 (with a step-up for certain acquisitions) and a minimum consolidated interest coverage ratio of 3.5 to 1.0.
As of March 31, 2022 and December 31, 2021, the Company had no outstanding borrowings under the Credit Facility.
NOTE 9. FAIR VALUE MEASUREMENTS
Assets and liabilities measured at fair value on a recurring basis
The Company records its cash equivalents, marketable securities, Capped Call Transactions, and venture investments at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants based on assumptions that market participants would use in pricing an asset or liability.
14
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
As a basis for classifying the fair value measurements, a three-tier fair value hierarchy, which classifies the fair value measurements based on the inputs used in measuring fair value, was established as follows:
• Level 1 - observable inputs such as quoted prices in active markets for identical assets or liabilities;
• Level 2 - significant other inputs that are observable either directly or indirectly; and
• Level 3 - significant unobservable inputs on which there is little or no market data, which require the Company to develop its own assumptions. This hierarchy requires the Company to use observable market data, when available, and minimize unobservable inputs when determining fair value.
The fair value of the Capped Call Transactions at the end of each reporting period is determined using a Black-Scholes option-pricing model. The valuation model use various market-based inputs, including stock price, remaining contractual term, expected volatility, risk-free interest rate, and expected dividend yield. The Company applies judgment when determining expected volatility. The Company considers both historical and implied volatility levels of the underlying equity security. The Company’s venture investments are recorded at fair value based on multiple valuation methods, including observable public companies and transaction prices and unobservable inputs, including the volatility, rights, and obligations of the securities the Company holds.
Assets and liabilities measured at fair value on a recurring basis:
March 31, 2022 December 31, 2021
(in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Cash equivalents $ 19,626 $ — $ — $ 19,626 $ 3,216 $ — $ — $ 3,216
Marketable securities $ — $ 199,401 $ — $ 199,401 $ — $ 202,814 $ — $ 202,814
Capped Call Transactions (1)
$ — $ 29,404 $ — $ 29,404 $ — $ 59,964 $ — $ 59,964
Venture investments (1) (2)
$ — $ — $ 12,830 $ 12,830 $ — $ — $ 7,648 $ 7,648
(1) Included in other long-term assets. (2) Investments in privately-held companies.
Changes in venture investments:
Three Months Ended
March 31,
(in thousands) 2022 2021
January 1, $ 7,648 $ 8,345
New investments — 500
Sales of investments — ( 400 )
Changes in foreign exchange rates ( 61 ) ( 9 )
Changes in fair value:
included in other income 2,741 100
included in other comprehensive income 2,502 1,220
March 31, $ 12,830 $ 9,756
The carrying value of certain other financial instruments, including receivables and accounts payable, approximates fair value due to these items’ short maturity.
Fair value of the Notes
The Notes’ fair value (including the conversion feature embedded in the Notes) was $ 573.0 million as of March 31, 2022 and $ 642.0 million as of December 31, 2021. The fair value was determined based on the Notes’ quoted price in an over-the-counter market on the last trading day of the reporting period and classified within Level 2 in the fair value hierarchy.
NOTE 10. REVENUE
Geographic revenue
Three Months Ended
March 31,
(Dollars in thousands)
2022 2021
U.S. $ 217,272 58 % $ 194,568 62 %
Other Americas 45,751 12 % 11,901 4 %
United Kingdom (“U.K.”) 30,932 8 % 28,212 9 %
Europe (excluding U.K.), Middle East, and Africa 49,136 13 % 51,659 16 %
Asia-Pacific 33,216 9 % 27,159 9 %
$ 376,307 100 % $ 313,499 100 %
15
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
Revenue streams
Three Months Ended
March 31,
(in thousands)
2022 2021
Perpetual license $ 7,440 $ 5,452
Subscription license 137,533 111,509
Revenue recognized at a point in time 144,973 116,961
Maintenance 79,716 75,561
Pega Cloud 90,317 67,858
Consulting 61,301 53,119
Revenue recognized over time 231,334 196,538
Total revenue $ 376,307 $ 313,499
Three Months Ended
March 31,
(in thousands) 2022 2021
Pega Cloud $ 90,317 $ 67,858
Maintenance 79,716 75,561
Subscription services 170,033 143,419
Subscription license 137,533 111,509
Subscription 307,566 254,928
Perpetual license 7,440 5,452
Consulting 61,301 53,119
$ 376,307 $ 313,499
Remaining performance obligations ("Backlog")
Expected future revenue from existing non-cancellable contracts:
As of March 31, 2022:
(Dollars in thousands) Subscription services Subscription
license Perpetual
license Consulting Total
Maintenance Pega Cloud
1 year or less
$ 228,984 $ 329,857 $ 47,428 $ 7,281 $ 40,661 $ 654,211 55 %
1- 2 years
63,870 208,875 16,111 4,505 10,955 304,316 26 %
2- 3 years
33,617 106,156 2,422 2,252 3,876 148,323 13 %
Greater than 3 years
22,611 44,596 1,758 — 522 69,487 6 %
$ 349,082 $ 689,484 $ 67,719 $ 14,038 $ 56,014 $ 1,176,337 100 %
As of March 31, 2021:
(Dollars in thousands) Subscription services Subscription
license Perpetual
license Consulting Total
Maintenance Pega Cloud
1 year or less
$ 220,100 $ 252,104 $ 41,025 $ 9,649 $ 21,068 $ 543,946 55 %
1- 2 years
52,366 187,456 9,874 629 914 251,239 26 %
2- 3 years
33,337 91,861 7,055 — 1,756 134,009 14 %
Greater than 3 years
16,834 32,895 377 — 510 50,616 5 %
$ 322,637 $ 564,316 $ 58,331 $ 10,278 $ 24,248 $ 979,810 100 %
16
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
NOTE 11. STOCK-BASED COMPENSATION
Expense
Three Months Ended
March 31,
(in thousands) 2022 2021
Cost of revenue
$ 6,378 $ 5,925
Selling and marketing
10,958 13,720
Research and development
7,346 6,770
General and administrative
3,545 3,685
$ 28,227 $ 30,100
Income tax benefit
$ ( 5,311 ) $ ( 5,991 )
As of March 31, 2022, the Company had $ 200.8 million of unrecognized stock-based compensation expense, net of estimated forfeitures, which is expected to be recognized over a weighted-average period of 2.3 years.
Grants
Three Months Ended
March 31, 2022
(in thousands) Shares Total Fair Value
Restricted stock units
1,096 $ 94,538
Non-qualified stock options
2,212 $ 60,514
NOTE 12. INCOME TAXES
Effective income tax rate
Three Months Ended
March 31,
(Dollars in thousands) 2022 2021
(Benefit from) income taxes $ ( 7,683 ) $ ( 17,618 )
Effective income tax benefit rate 95 % 73 %
The change in the effective income tax benefit rate was primarily due to the impact of discrete tax items which were proportionately larger on a lower loss before income taxes.
Stock-based compensation increases the variability of our effective tax rates. The impact of stock-based compensation on a given period depends on our profitability, the attributes of the stock compensation awards the Company grants, and award holders' exercise behavior.
NOTE 13. (LOSS) PER SHARE
Basic (loss) per share is calculated using the weighted-average number of common shares outstanding during the period. Diluted (loss) per share is calculated using the weighted-average number of common shares outstanding during the period, plus the dilutive effect of outstanding stock options, RSUs, and convertible senior notes.
Calculation of (loss) per share:
Three Months Ended
March 31,
(in thousands, except per share amounts) 2022 2021
Net (loss) $ ( 379 ) $ ( 6,617 )
Weighted-average common shares outstanding 81,680 81,004
(Loss) per share, basic $ 0.00 $ ( 0.08 )
Net (loss) $ ( 379 ) $ ( 6,617 )
Weighted-average common shares outstanding, assuming dilution (1) (2) (3)
81,680 81,004
(Loss) per share, diluted $ 0.00 $ ( 0.08 )
Outstanding anti-dilutive stock options and RSUs (4)
4,178 6,465
(1) In periods of loss, all dilutive securities are excluded as their inclusion would be anti-dilutive.
(2) The shares underlying the conversion options in the Company’s Notes are included using the if-converted method, if dilutive in the period. If the outstanding conversion options were fully exercised, the Company would issue an additional approximately 4.4 million shares.
17
PEGASYSTEMS INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(3) The Company’s Capped Call Transactions represent the equivalent of approximately 4.4 million shares of the Company’s common stock (representing the number of shares for which the Notes are initially convertible). The Capped Call Transactions are expected to reduce common stock dilution and/or offset any potential cash payments the Company must make, other than for principal and interest, upon conversion of the Notes, with such reduction and/or offset subject to a cap of $ 196.44 . The Capped Call Transactions are excluded from weighted-average common shares outstanding, assuming dilution, in all periods as their effect would be anti-dilutive.
(4) Outstanding stock options and RSUs that were anti-dilutive under the treasury stock method in the period were excluded from the computation of diluted (loss) per share. These awards may be dilutive in the future.
NOTE 14. COMMITMENTS AND CONTINGENCIES
Commitments
See "Note 7. Leases" for additional information.
Legal Proceedings
In addition to the matters below, the Company is, or may become, involved in a variety of claims, demands, suits, investigations, and proceedings that arise from time to time relating to matters incidental to the ordinary course of the Company’s business, including actions concerning contracts, intellectual property, employment, benefits, and securities matters. Regardless of the outcome, legal disputes can have a material effect on the Company because of defense and settlement costs, diversion of management resources, and other factors.
In addition, as the Company is a party to ongoing litigation, it is at least reasonably possible that our estimates will change in the near term and the effect may be material.
As of March 31, 2022 and December 31, 2021, the Company has no accrued losses for litigation.
Pegasystems Inc. v. Appian Corp. & Business Process Management Inc.
On July 3, 2019, the Company filed suit in Massachusetts federal court against Appian Corp. (“Appian”) and Business Process Management, Inc. (“BPM”) relating to a BPM “Market Report” that Appian had used to promote itself against the Company. Pegasystems Inc. v. Appian Corp. & Business Process Management Inc., No. 1:19-cv-11461 (D. Mass). On April 15, 2022, each of the parties filed motions for summary judgment with the court. The Company continues to believe the counterclaims brought by Appian against the Company are without merit, and the Company intends to vigorously pursue its claims against Appian and defend against the counterclaims brought against the Company in this matter. The Company is unable to reasonably estimate possible damages or a range of possible damages in this matter given the Company’s belief that the damages claimed by Appian fail to satisfy the required legal standard, the status of the proceeding, and due to the uncertainty as to how a jury may rule if this ultimately proceeds to trial.
Appian Corp. v. Pegasystems Inc. & Youyong Zou
As previously reported, the Company is a defendant in litigation brought by Appian that is currently being tried in Virginia (the “Court”) titled Appian Corp. v. Pegasystems Inc. & Youyong Zou, No. 2020-07216 (Fairfax Cty. Ct.). The jury trial began on March 21, 2022. On April 13, 2022, Appian withdrew its claim against the Company for tortious interference with business expectancy. On that same day, in the course of making determinations on various motions, the Court stated that if the jury finds that the Company misappropriated information that constituted Appian trade secrets and finds that the Company incorporated those trade secrets into the Company’s products or the Company’s marketing materials, the burden will then shift to the Company to prove that the sales Appian seeks as damages were not the result of the alleged misappropriation and use of the alleged trade secrets. This legal standard has not previously been adopted by the Virginia courts. The Company continues to believe that its sales of the products at issue were not caused by, or the result of, the alleged misappropriation of trade secrets, and is submitting evidence to the jury to that effect. The Company is unable to reasonably estimate possible damages because, among other things, of the uncertainty as to how a jury may decide and the parties’ existing grounds for appeal based on rulings to date in the proceeding.
18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.