Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management, with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of December 31, 2024. Based on that evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) were effective as of December 31, 2024, at a reasonable assurance level.
Management’s Annual Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f) and Rule 15d-15(f). Our system of internal control over financial reporting is designed to provide reasonable assurance regarding the preparation and fair presentation of the consolidated financial statements for external purposes in accordance with GAAP. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation. Also, because of changes in conditions, the effectiveness of an internal control system may vary over time.
Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on our evaluation under the framework in Internal Control - Integrated Framework (2013) issued by the COSO, our management concluded that our internal control over financial reporting was effective as of December 31, 2024.
Deloitte & Touche LLP, an independent registered public accounting firm that audited our financial statements, which are included in Item 8 of this Annual Report on Form 10-K, has issued an attestation report on management’s internal control over financial reporting, which is included in this Item 9A under the caption "Report of Independent Registered Public Accounting Firm”.
Changes in Internal Control over Financial Reporting
During the quarter ended December 31, 2024, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PHILLIPS EDISON & COMPANY
DECEMBER 31, 2024 FORM 10-K
46
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Phillips Edison & Company, Inc.
Opinion on Internal Control over Financial Reporting
We have audited the internal control over financial reporting of Phillips Edison & Company, Inc. and subsidiaries (the "Company") as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2024, of the Company and our report dated February 11, 2025, expressed an unqualified opinion on those financial statements.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Deloitte & Touche LLP
Cincinnati, Ohio
February 11, 2025
PHILLIPS EDISON & COMPANY
DECEMBER 31, 2024 FORM 10-K
47
ITEM 9B. OTHER INFORMATION
Not applicable .
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
w PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
We have adopted an Insider Trading Policy governing the purchase, sale, and/or other dispositions of our securities by directors, officers, and employees, and have implemented processes for the Company, that we believe are designed to promote compliance with insider trading laws, rules, and regulations and any applicable listing standards. A copy of our Insider Trading Policy is filed with this Annual Report on Form 10-K as Exhibit 19.
The other information required by this Item is included under the caption “Information about our Executive Officers” in Part I hereof or will be included in our definitive proxy statement to be filed with the U.S. Securities and Exchange Commission (“SEC”) within 120 days after December 31, 2024 in connection with the Company's 2025 Annual Meeting of Stockholders, and is hereby incorporated by reference into this Form 10-K.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item will be included in our definitive proxy statement to be filed with the SEC within 120 days after December 31, 2024 in connection with the Company's 2025 Annual Meeting of Stockholders, and is hereby incorporated by reference into this Form 10-K.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by this Item will be included in our definitive proxy statement to be filed with the SEC within 120 days after December 31, 2024 in connection with the Company's 2025 Annual Meeting of Stockholders, and is hereby incorporated by reference into this Form 10-K.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item will be included in our definitive proxy statement to be filed with the SEC within 120 days after December 31, 2024 in connection with the Company's 2025 Annual Meeting of Stockholders, and is hereby incorporated by reference into this Form 10-K.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this Item will be included in our definitive proxy statement to be filed with the SEC within 120 days after December 31, 2024 in connection with the Company's 2025 Annual Meeting of Stockholders, and is hereby incorporated by reference into this Form 10-K.
PHILLIPS EDISON & COMPANY
DECEMBER 31, 2024 FORM 10-K
48
w PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) Financial Statement Schedules
See the Index to Consolidated Financial Statements on page F-1 of this report.
(b) Exhibits
Ex. Description Reference
2.1 Contribution Agreement, dated as of May 18, 2017, between Phillips Edison Grocery Center REIT I, Inc., Phillips Edison Grocery Center Operating Partnership I, L.P., and the Contributors Listed Therein
Form 8-K, filed May 23, 2017, Exhibit 2.1
2.2 Amendment to Contribution Agreement, between Phillips Edison & Company, Inc. (f/k/a Phillips Edison Grocery Center REIT I, Inc.), Phillips Edison Grocery Center Operating Partnership I, L.P., and the Contributors listed therein, dated as of March 12, 2019
Form 10-K, filed March 13, 2019, Exhibit 2.2
3.1 Fifth Articles of Amendment and Restatement of Phillips Edison & Company, Inc., as amended
Form 10-Q, filed May 5, 2022, Exhibit 3.1
3.2 Fifth Amended and Restated Bylaws of Phillips Edison & Company, Inc.
Form 8-K, filed July 19, 2021, Exhibit 3.1
4.1 Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates)
Form S-11, filed March 1, 2010, Exhibit 4.2
4.2 Fourth Amended and Restated Agreement of Limited Partnership of Phillips Edison Grocery Center Operating Partnership I, L.P.
Form 10-K, filed March 30, 2018, Exhibit 4.4
4.3 Description of Phillips Edison & Company, Inc.’s Securities Registered Under Section 12 of the Securities Exchange Act of 1934
Form 10-K, filed March 12, 2021, Exhibit 4.5
4.4 Indenture, dated as of October 6, 2021, by and among Phillips Edison Grocery Center Operating Partnership I, L.P., as issuer, Phillips Edison & Company, Inc., as guarantor, and U.S. Bank National Association, as trustee
Form 8-K, filed October 6, 2021, Exhibit 4.1
4.5 First Supplemental Indenture, dated as of October 6, 2021, by and among Phillips Edison Grocery Center Operating Partnership I, L.P., as issuer, Phillips Edison & Company, Inc., as guarantor, and U.S. Bank National Association, as trustee
Form 8-K, filed October 6, 2021, Exhibit 4.2
4.6 Second Supplemental Indenture, dated as of May 13, 2024, by and among Phillips Edison Grocery Center Operating Partnership I, L.P., as issuer, Phillips Edison & Company, Inc., as guarantor, and U.S. Bank Trust Company National Association, as trustee.
Form 8-K, filed May 13, 2024, Exhibit 4.2
4.7 Third Supplemental Indenture, dated as of September 12, 2024, by and among Phillips Edison Grocery Center Operating Partnership I, L.P., as issuer, Phillips Edison & Company, Inc., as guarantor, and U.S. Bank Trust Company National Association, as trustee.
Form 8-K, filed September 12, 2024, Exhibit 4.2
10.1 Tax Protection Agreement dated as of October 4, 2017 by and among Phillips Edison Grocery Center REIT I, Inc., Phillips Edison Grocery Center Operating Partnership I, L.P. and each Protected Partner identified as a signatory on Schedule I, as amended from time to time
Form 8-K, filed October 11, 2017, Exhibit 10.2
10.2 Tax Protection Agreement by and among Phillips Edison & Company, Inc., Phillips Edison Grocery Center Operating Partnership I, L.P., and each Protected Partner identified as a signatory on Schedule I
Form 8-K, filed July 19, 2021, Exhibit 10.1
10.3 Equityholder Agreement dated October 4, 2017 by and among Phillips Edison Grocery Center REIT I, Inc., Phillips Edison Grocery Center Operating Partnership I, L.P. and each of the individuals signatory thereto
Form 8-K, filed October 11, 2017, Exhibit 10.3
10.4 Credit Agreement among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto, and PNC Bank, National Association as administrative agent, dated July 2, 2021
Form 8-K, filed July 2, 2021, Exhibit 10.1
PHILLIPS EDISON & COMPANY
DECEMBER 31, 2024 FORM 10-K
49
Ex. Description Reference
10.5 First Amendment to the Credit Agreement among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto, and PNC Bank, National Association as administrative agent, dated May 20, 2022
Form 8-K, filed May 20, 2022, Exhibit 10.1
10.6 Loan Agreement by and among the Borrowers and Teachers Insurance and Annuity Association of America, dated October 4, 2017
Form 10-Q, filed November 9, 2017, Exhibit 10.10
10.7 Form of Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing
Form 10-Q, filed November 9, 2017, Exhibit 10.11
10.8 Phillips Edison & Company, Inc. 2020 Omnibus Incentive Plan*
Schedule 14A, filed April 7, 2020, Appendix A
10.9 First Amendment to Phillips Edison & Company, Inc. 2020 Omnibus Incentive Plan *
Schedule 14A, filed April 9, 2021, Appendix A
10.10 Amended and Restated 2010 Independent Director Stock Plan*
Form S-11/A, filed August 11, 2010, Exhibit 10.3
10.11 Amended and Restated 2010 Long-Term Incentive Plan*
Form 10-Q, filed November 9, 2017, Exhibit 10.14
10.12 Phillips Edison and Company, Inc. Amended & Restated Executive Severance and Change in Control Plan dated March 11, 2020*
Form S-11/A, filed July 7, 2021, Exhibit 10.19
10.13 Equity Vesting Agreement with Devin Murphy dated October 2, 2017*
Form 10-Q, filed November 9, 2017, Exhibit 10.15
10.14 Participation Agreement for Jeffrey Edison dated October 4, 2017*
Form 10-Q, filed November 9, 2017, Exhibit 10.16
10.15 Participation Agreement for Devin Murphy dated October 4, 2017*
Form 10-Q, filed November 9, 2017, Exhibit 10.17
10.16 Participation Agreement for Robert Myers dated October 4, 2017*
Form 10-Q, filed November 9, 2017, Exhibit 10.18
10.17 Participation Agreement for Tanya Brady dated March 12, 2019*
Form 10-K, filed March 13, 2019, Exhibit 10.23
10.18 Participation Agreement for John Caulfield dated August 7, 2019*
Form 10-Q, filed August 12, 2019, Exhibit 10.1
10.19 2019 Performance LTIP Unit Award Agreement for Jeffrey S. Edison, dated March 12, 2019*
Form 10-K, filed March 13, 2019, Exhibit 10.26
10.20 Amendment to 2019 Performance LTIP Unit Award Agreement for Jeffrey S. Edison, dated March 11, 2020*
Form 10-K, filed March 12, 2020, Exhibit 10.22
10.21 2019 Performance LTIP Unit Award Agreement for Devin I. Murphy, dated March 12, 2019*
Form 10-K, filed March 13, 2019, Exhibit 10.27
10.22 Amendment to 2019 Performance LTIP Unit Award Agreement for Devin I. Murphy, dated March 11, 2020*
Form 10-K, filed March 12, 2020, Exhibit 10.24
10.23 Form of LTIP Listing Equity Grant*
Form S-11/A, filed July 7, 2021, Exhibit 10.32
10.24 Form of LTIP Listing Equity Grant (Murphy)*
Form S-11/A, filed July 7, 2021, Exhibit 10.33
10.25 Form of RSU Listing Equity Grant*
Form S-11/A, filed July 7, 2021, Exhibit 10.34
10.26 Form of Restricted Stock Listing Equity Grant*
Form S-11/A, filed July 7, 2021, Exhibit 10.35
10.27 Form of Performance LTIP Unit Award Agreement (2022)*
Form 8-K, filed March 4, 2022, Exhibit 10.1
10.28 Form of Performance LTIP Unit Award Agreement (2022 - Murphy)*
Form 8-K, filed March 4, 2022, Exhibit 10.2
10.29 Form of Time-Based LTIP Unit Award Agreement (2022)*
Form 8-K, filed March 4, 2022, Exhibit 10.3
10.30 Form of Time-Based LTIP Unit Award Agreement (2022 - Murphy)*
Form 8-K, filed March 4, 2022, Exhibit 10.4
10.31 Second Amended and Restated Credit Agreement, dated as of July 31, 2023, among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto, and Bank of America, N.A., as administrative agent
Form 10-Q, filed August 2, 2023, Exhibit 10.1
10.32 Amended and Restated Credit Agreement, dated as of July 31, 2023, among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto and Capital One, National Association, as administrative agent
Form 10-Q, filed August 2, 2023, Exhibit 10.2
10.33 Amended and Restated Credit Agreement, dated as of July 31, 2023, among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto and KeyBank National Association, as administrative agent
Form 10-Q, filed August 2, 2023, Exhibit 10.3
PHILLIPS EDISON & COMPANY
DECEMBER 31, 2024 FORM 10-K
50
Ex. Description Reference
10.34 Form of Time-Based LTIP Unit Award Agreement (Directors ) *
Form 10-Q, filed July 26, 2024, Exhibit 10.1
10.35 Second Amendment to Credit Agreement among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto and PNC Bank, National Association, as administrative agent, dated January 9, 2025
Form 8-K, filed January 10, 2025, Exhibit 10.1
10.36 First Amendment to Second Amended and Restated Credit Agreement among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto and Bank of America, N.A., as administrative agent, dated February 4, 2025
Form 8-K, filed February 7, 2025, Exhibit 10.1
10.37 First Amendment to Amended and Restated Credit Agreement among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto and KeyBank National Association, as administrative agent, dated February 4, 2025
Form 8-K, filed February 7, 2025, Exhibit 10.2
10.38 First Amendment to Amended and Restated Credit Agreement among Phillips Edison Grocery Center Operating Partnership I, L.P., Phillips Edison & Company, Inc., the lenders party thereto and Capital One, National Association, as administrative agent, dated February 4, 2025
Form 8-K, filed February 7, 2025, Exhibit 10.3
19 Insider Trading Policy**
21.1 Subsidiaries of the Company**
22.1 List of Issuers of Guaranteed Securities**
23.1 Consent of Deloitte & Touche LLP**
31.1 Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**
31.2 Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**
32.1 Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002***
32.2 Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002***
97 Phillips Edison & Company, Inc. Policy for Recovery of Erroneously Awarded Compensation
Form 10-K, filed February 12, 2024, Exhibit 97
101.1 The following information from the Company’s annual report on Form 10-K for the year ended December 31, 2024, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Income; (iii) Consolidated Statements of Equity; and (iv) Consolidated Statements of Cash Flows
101.INS Inline XBRL Instance Document
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Management Contract or Compensatory Plan
** Filed herewith
*** Furnished herewith
ITEM 16. FORM 10-K SUMMARY
Not applicable.
PHILLIPS EDISON & COMPANY
DECEMBER 31, 2024 FORM 10-K
51
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Financial Statements Page
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34 )
F- 2
Consolidated Balance Sheets as of December 31, 2024 and 2023
F- 4
Consolidated Statements of Operations and Comprehensive Income for the Years Ended December 31, 2024, 2023, and 2022
F- 5
Consolidated Statements of Equity for the Years Ended December 31, 2024, 2023, and 2022
F- 6
Consolidated Statements of Cash Flows for the Years Ended December 31, 2024, 2023, and 2022
F- 7
Notes to Consolidated Financial Statements
F- 9
Schedule III - Real Estate Assets and Accumulated Depreciation *
F- 33
* All schedules other than the one listed in the index have been omitted as the required information is either not applicable or the information is already presented in the consolidated financial statements or the related notes.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Phillips Edison & Company, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Phillips Edison & Company, Inc. and subsidiaries (the "Company") as of December 31, 2024 and 2023, the related consolidated statements of operations and comprehensive income, equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2024, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 11, 2025, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allocation of Purchase Price for Investment in Real Estate Assets — Refer to Notes 2 and 4 to the financial statements
Critical Audit Matter Description
During the year ended December 31, 2024, the Company acquired twelve properties and four outparcels for an aggregate purchase price of $294 million. The Company accounted for the acquisitions as asset acquisitions. Accordingly, the purchase price paid for assets acquired and liabilities assumed was allocated, based on their relative fair values, to building and building improvements, land and land improvements, furniture, fixtures, and equipment, in-place leases, and other intangible assets and assumed liabilities. Estimates of fair values were based upon assumptions that the Company believes are similar to those used by independent appraisers. Valuation assumptions utilized include comparable sales transactions, costs to replace certain assets, market rents, discount rates, and terminal capitalization rates.
We identified the acquisitions as a critical audit matter because of the significant estimates management makes to determine the fair values of assets acquired and liabilities assumed. This required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists, when performing audit procedures to evaluate the reasonableness of management’s assumptions.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to allocation of purchase price for investment in real estate assets included the following, among others:
• We tested the effectiveness of controls over the purchase price allocation, including management’s controls over the identification of real estate assets, and the valuation methodology for estimating the fair value of assets acquired and liabilities assumed.
• For each acquisition:
◦ We obtained and evaluated the third-party purchase price allocation report, along with relevant supporting documentation, such as the executed purchase and sale agreement, property condition assessment, executed closing statement, and recorded journal entry in order to corroborate our understanding of the substance of the acquisition obtained through inquiry with the Company’s
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-2
management, as well as assess the completeness of the assets acquired and liabilities assumed as part of the acquisition.
◦ We tested the fair value estimates allocated to the assets acquired and liabilities assumed by comparing the estimates to average historical allocations determined by the Company to identify outliers for further investigation.
• With the assistance of our fair value specialists, for those acquisitions that we deemed to possess characteristics of additional audit interest, we:
◦ Evaluated the reasonableness of the valuation and allocation methodology and related inputs, including comparable sales transactions, costs to replace certain assets, market rents, discount rates, and terminal capitalization rates.
◦ Tested the mathematical accuracy of the calculations and compared the key inputs used in the projections to external market sources.
/s/ Deloitte & Touche LLP
Cincinnati, Ohio
February 11, 2025
We have served as the Company's auditor since 2009.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-3
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2024 AND 2023
(In thousands, except per share amounts)
2024 2023
ASSETS
Investment in real estate:
Land and improvements $ 1,867,227 $ 1,768,487
Building and improvements 4,085,713 3,818,184
In-place lease assets 523,209 495,525
Above-market lease assets 76,359 74,446
Total investment in real estate assets 6,552,508 6,156,642
Accumulated depreciation and amortization ( 1,771,052 ) ( 1,540,551 )
Net investment in real estate assets 4,781,456 4,616,091
Investment in unconsolidated joint ventures 31,724 25,220
Total investment in real estate assets, net 4,813,180 4,641,311
Cash and cash equivalents 4,881 4,872
Restricted cash 3,768 4,006
Goodwill 29,066 29,066
Other assets, net 195,328 186,411
Total assets $ 5,046,223 $ 4,865,666
LIABILITIES AND EQUITY
Liabilities:
Debt obligations, net $ 2,109,543 $ 1,969,272
Below-market lease liabilities, net 116,096 108,223
Accounts payable and other liabilities 163,692 116,461
Deferred income 22,907 18,359
Total liabilities 2,412,238 2,212,315
Commitments and contingencies (see Note 11)
— —
Equity:
Preferred stock, $ 0.01 par value per share, 10,000 shares authorized, zero shares issued and outstanding at December 31, 2024 and 2023
— —
Common stock, $ 0.01 par value per share, 1,000,000 shares authorized, 125,120 and 122,024 shares issued and outstanding at December 31, 2024 and 2023, respectively
1,251 1,220
Additional paid-in capital (“APIC”) 3,646,801 3,546,838
Accumulated other comprehensive income (“AOCI”)
4,305 10,523
Accumulated deficit ( 1,332,435 ) ( 1,248,273 )
Total stockholders’ equity 2,319,922 2,310,308
Noncontrolling interests 314,063 343,043
Total equity 2,633,985 2,653,351
Total liabilities and equity $ 5,046,223 $ 4,865,666
See notes to consolidated financial statements.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-4
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023, AND 2022
(In thousands, except per share amounts)
2024 2023 2022
Revenues:
Rental income $ 647,589 $ 597,501 $ 560,538
Fees and management income 10,731 9,646 11,541
Other property income 3,072 2,977 3,293
Total revenues 661,392 610,124 575,372
Operating Expenses:
Property operating 112,633 102,303 95,359
Real estate taxes 77,684 72,816 67,864
General and administrative 45,611 44,366 45,235
Depreciation and amortization 253,016 236,443 236,224
Impairment of real estate assets — — 322
Total operating expenses 488,944 455,928 445,004
Other:
Interest expense, net ( 96,990 ) ( 84,232 ) ( 71,196 )
(Loss) gain on disposal of property, net ( 30 ) 1,110 7,517
Other expense, net ( 5,732 ) ( 7,312 ) ( 12,160 )
Net income 69,696 63,762 54,529
Net income attributable to noncontrolling interests ( 7,011 ) ( 6,914 ) ( 6,206 )
Net income attributable to stockholders $ 62,685 $ 56,848 $ 48,323
Earnings per share of common stock:
Net income per share attributable to stockholders - basic and diluted (see Note 14)
$ 0.51 $ 0.48 $ 0.42
Comprehensive income:
Net income $ 69,696 $ 63,762 $ 54,529
Other comprehensive (loss) income:
Change in unrealized value on interest rate swaps ( 6,961 ) ( 11,816 ) 51,285
Comprehensive income 62,735 51,946 105,814
Net income attributable to noncontrolling interests ( 7,011 ) ( 6,914 ) ( 6,206 )
Change in unrealized value on interest rate swaps attributable to noncontrolling interests 701 1,265 ( 5,736 )
Reallocation of comprehensive income upon conversion of noncontrolling interests 42 71 273
Comprehensive income attributable to stockholders $ 56,467 $ 46,368 $ 94,145
See notes to consolidated financial statements.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-5
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023, AND 2022
(In thousands, except per share amounts)
Common Stock Class B Common Stock APIC AOCI Accumulated Deficit Total Stockholders’ Equity Noncontrolling Interests Total Equity
Shares Amount Shares Amount
Balance at January 1, 2022 19,550 $ 196 93,665 $ 936 $ 3,264,038 $ ( 24,819 ) $ ( 1,090,837 ) $ 2,149,514 $ 326,812 $ 2,476,326
Conversion of Class B common stock 93,665 936 ( 93,665 ) ( 936 ) — — — — — —
Issuance of common stock 2,633 26 — — 90,098 — — 90,124 — 90,124
Offering costs, discounts, and commissions — — — — ( 1,090 ) — — ( 1,090 ) — ( 1,090 )
Change in unrealized value on interest rate swaps — — — — — 45,549 — 45,549 5,736 51,285
Common distributions declared, $ 1.0932 per
share
— — — — — — ( 127,151 ) ( 127,151 ) — ( 127,151 )
Distributions to noncontrolling interests — — — — — — — — ( 16,241 ) ( 16,241 )
Share-based compensation 109 1 — — 5,528 — — 5,529 9,877 15,406
Conversion of noncontrolling interests 1,169 12 — — 25,404 273 — 25,689 ( 25,689 ) —
Settlement of earn-out liability — — — — — — — — 54,245 54,245
Net income — — — — — — 48,323 48,323 6,206 54,529
Balance at December 31, 2022 117,126 1,171 — — 3,383,978 21,003 ( 1,169,665 ) 2,236,487 360,946 2,597,433
Issuance of common stock 4,170 42 — — 150,793 — — 150,835 — 150,835
Offering costs, discounts, and commissions — — — — ( 1,939 ) — — ( 1,939 ) — ( 1,939 )
Change in unrealized value on interest rate swaps — — — — — ( 10,551 ) — ( 10,551 ) ( 1,265 ) ( 11,816 )
Common distributions declared, $ 1.1364 per
share
— — — — — — ( 135,456 ) ( 135,456 ) — ( 135,456 )
Distributions to noncontrolling interests — — — — — — — — ( 16,334 ) ( 16,334 )
Share-based compensation 211 2 — — 1,164 — — 1,166 5,700 6,866
Conversion of noncontrolling interests 517 5 — — 12,842 71 — 12,918 ( 12,918 ) —
Net income — — — — — — 56,848 56,848 6,914 63,762
Balance at December 31, 2023 122,024 1,220 — — 3,546,838 10,523 ( 1,248,273 ) 2,310,308 343,043 2,653,351
Issuance of common stock 1,903 19 — — 72,826 — — 72,845 — 72,845
Offering costs, discounts, and commissions — — — — ( 929 ) — — ( 929 ) — ( 929 )
Change in unrealized value on interest rate swaps — — — — — ( 6,260 ) — ( 6,260 ) ( 701 ) ( 6,961 )
Common distributions declared, $ 1.19 per share
— — — — — — ( 146,847 ) ( 146,847 ) — ( 146,847 )
Distributions to noncontrolling interests — — — — — — — — ( 16,867 ) ( 16,867 )
Share-based compensation 140 2 — — 2,694 — — 2,696 7,001 9,697
Conversion of noncontrolling interests 1,053 10 — — 25,372 42 — 25,424 ( 25,424 ) —
Net income — — — — — — 62,685 62,685 7,011 69,696
Balance at December 31, 2024 125,120 $ 1,251 — $ — $ 3,646,801 $ 4,305 $ ( 1,332,435 ) $ 2,319,922 $ 314,063 $ 2,633,985
See notes to consolidated financial statements.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-6
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023, AND 2022
(In thousands)
2024 2023 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 69,696 $ 63,762 $ 54,529
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of real estate assets 251,250 234,260 232,571
Impairment of real estate assets — — 322
Depreciation and amortization of corporate assets 1,766 2,183 3,653
Net amortization of above- and below-market leases ( 6,587 ) ( 5,178 ) ( 4,324 )
Amortization of deferred financing expenses 4,474 4,237 3,410
Amortization of debt and derivative adjustments 3,184 2,884 2,473
Loss (gain) on extinguishment or modification of debt, net 1,290 368 ( 95 )
Loss (gain) on disposal of property, net 30 ( 1,110 ) ( 7,517 )
Impairment of investment in third parties — 3,000 —
Change in fair value of earn-out liability — — 1,809
Straight-line rent ( 9,650 ) ( 10,145 ) ( 12,301 )
Share-based compensation 9,697 6,866 15,406
Return on investment in unconsolidated joint ventures 348 271 1,253
Other ( 529 ) ( 1,018 ) ( 107 )
Changes in operating assets and liabilities:
Other assets, net ( 16,623 ) ( 11,524 ) ( 10,147 )
Accounts payable and other liabilities 26,364 2,112 9,955
Net cash provided by operating activities 334,710 290,968 290,890
CASH FLOWS FROM INVESTING ACTIVITIES:
Real estate acquisitions ( 296,268 ) ( 270,262 ) ( 282,000 )
Capital expenditures ( 95,084 ) ( 95,262 ) ( 104,495 )
(Payments) proceeds from sale of real estate, net ( 17 ) 7,208 52,019
Investment in unconsolidated joint ventures ( 8,371 ) — —
Return of investment in unconsolidated joint ventures 1,791 1,969 4,151
Investment in marketable securities ( 4,081 ) — ( 3,000 )
Proceeds from sale of marketable securities 5,848 400 —
Insurance proceeds for property damage claims 3,238 2,561 2,080
Net cash used in investing activities ( 392,944 ) ( 353,386 ) ( 331,245 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the issuance of common stock 74,545 149,135 90,124
Payment of offering costs ( 929 ) ( 1,939 ) ( 1,090 )
Proceeds from revolving credit facility 474,000 503,000 376,000
Payments on revolving credit facility ( 615,000 ) ( 401,000 ) ( 297,000 )
Proceeds from notes and loans payable 683,047 58,000 —
Payments on mortgages and loans payable ( 408,466 ) ( 101,504 ) ( 81,920 )
Distributions paid ( 134,018 ) ( 135,749 ) ( 127,083 )
Distributions to noncontrolling interests ( 15,174 ) ( 15,996 ) ( 16,856 )
Net cash provided by (used in) financing activities 58,005 53,947 ( 57,825 )
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
( 229 ) ( 8,471 ) ( 98,180 )
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:
Beginning of year 8,878 17,349 115,529
End of year $ 8,649 $ 8,878 $ 17,349
RECONCILIATION TO CONSOLIDATED BALANCE SHEETS:
Cash and cash equivalents $ 4,881 $ 4,872 $ 5,478
Restricted cash 3,768 4,006 11,871
Cash, cash equivalents, and restricted cash at end of year $ 8,649 $ 8,878 $ 17,349
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-7
PHILLIPS EDISON & COMPANY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023, AND 2022
(In thousands)
2024 2023 2022
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest $ 75,042 $ 76,479 $ 65,096
Cash paid for income taxes, net 922 689 194
SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES:
Settlement of earn-out liability — — 54,245
Right-of-use (“ROU”) assets obtained in exchange for new lease liabilities 57 887 36
Accrued capital expenditures 15,934 9,892 9,834
Assumed other liabilities 225 — —
Receivable from issuance of common stock ( 1,700 ) 1,700 —
Investment in third party — — 6,800
Contribution of corporate assets — — ( 4,304 )
Assumed debt obligations, net — 9,614 —
Assumed below-market debt — 444 —
Above-market contract — — ( 2,496 )
Change in distributions payable 12,829 ( 293 ) 68
Change in distributions payable - noncontrolling interests 1,693 338 ( 615 )
See notes to consolidated financial statements.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-8
Phillips Edison & Company, Inc.
Notes to Consolidated Financial Statements
1. ORGANIZATION
Phillips Edison & Company, Inc. (“we,” the “Company,” “PECO,” “our,” or “us”) was formed as a Maryland corporation in October 2009. Substantially all of our business is conducted through Phillips Edison Grocery Center Operating Partnership I, L.P. (the “Operating Partnership”), a Delaware limited partnership formed in December 2009. We are a limited partner of the Operating Partnership, and our wholly-owned subsidiary, Phillips Edison Grocery Center OP GP I LLC, is the sole general partner of the Operating Partnership.
We are a real estate investment trust (“REIT”) that invests primarily in omni-channel grocery-anchored neighborhood and community shopping centers that have a mix of creditworthy national, regional, and local retailers that sell necessity-based goods and services in strong demographic markets throughout the United States. In addition to managing our own shopping centers, our third-party investment management business provides comprehensive real estate and asset management services to three unconsolidated institutional joint ventures, in which we have partial ownership interests, and one private fund (collectively, the “Managed Funds”).
As of December 31, 2024, we wholly-owned 294 real estate properties. Additionally, we owned a 14 % interest in Grocery Retail Partners I LLC (“GRP I”), which owned 20 properties, a 20 % interest in Necessity Retail Venture LLC (“NRV”), which owned one property, and a 31 % interest in Neighborhood Grocery Catalyst Fund LLC (“NGCF”), which owned one property.
The basis of presentation of our shares of common stock is described as follows:
• Recapitalization—On June 18, 2021, our stockholders approved an amendment to our charter (the “Articles of Amendment”) that effected a change of each share of our common stock outstanding at the time the amendment became effective into one share of a newly created class of Class B common stock (the “Recapitalization”). The Articles of Amendment became effective upon filing with, and acceptance by, the State Department of Assessments and Taxation of Maryland on July 2, 2021. Unless otherwise indicated, all information in this Form 10-K gives effect to the Recapitalization and references to “shares” and per share metrics refer to our common stock and Class B common stock, collectively. Our Class B common stock automatically converted into our publicly traded common stock on January 18, 2022 (see Note 12). Prior to the conversion, we have presented common stock and Class B common stock as separate classes within our consolidated balance sheets and consolidated statements of equity. On May 5, 2022, we filed Articles Supplementary to our charter with the Maryland State Department of Assessments and Taxation in order to reclassify and designate all of the 350 million authorized shares of our Class B common stock, $ 0.01 par value per share, all of which were unissued at such time, as shares of our common stock, $ 0.01 par value per share. We no longer have Class B common stock authorized for issue.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Set forth below is a summary of the significant accounting estimates and policies that management believes are important to the preparation of our consolidated financial statements. Certain of our accounting estimates are particularly important for an understanding of our financial position and results of operations and require the application of significant judgment by management. For example, significant estimates and assumptions have been made with respect to the useful lives of assets, remaining hold periods of assets, recoverable amounts of receivables, and other fair value measurement assessments required for the preparation of the consolidated financial statements. As a result, these estimates are subject to a degree of uncertainty.
Basis of Presentation and Principles of Consolidation —The accompanying consolidated financial statements include our accounts and the accounts of the Operating Partnership and its wholly-owned subsidiaries (over which we exercise financial and operating control). The financial statements of the Operating Partnership are prepared using accounting policies consistent with our accounting policies. All intercompany balances and transactions are eliminated upon consolidation.
Use of Estimates —The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. For example, significant estimates and assumptions have been made with respect to the useful lives of assets; remaining hold periods of assets; recoverable amounts of receivables; initial valuations of tangible and intangible assets and liabilities, including goodwill, and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions; the valuation and nature of derivatives and their effectiveness as hedges; valuations of contingent consideration; and other fair value measurement assessments required for the preparation of the consolidated financial statements. Actual results could differ from those estimates.
Stock Issuance Costs —Stock issuance costs are offset against stock issuance proceeds and capitalized as a component of APIC on the consolidated balance sheets. We had stock issuance costs of approximately $ 0.9 million, $ 1.9 million, and $ 1.1 million for the years ended December 31, 2024, 2023, and 2022, respectively.
Partially-Owned Entities —If we determine that we are an owner in a variable-interest entity (“VIE”), and we hold a controlling financial interest, then we will consolidate the entity as the primary beneficiary. For a partially-owned entity determined not to be a VIE, we analyze rights held by each partner to determine which would be the consolidating party. We will generally consolidate entities (in the absence of other factors when determining control) when we have over a 50%
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-9
ownership interest in the entity. We will assess our interests in VIEs on an ongoing basis to determine whether or not we are the primary beneficiary. However, we will also evaluate who controls the entity even in circumstances in which we have greater than a 50% ownership interest. If we do not control the entity due to the lack of decision-making abilities, we will not consolidate the entity. We have determined that the Operating Partnership is considered a VIE. We are the primary beneficiary of the VIE, and our partnership interest is considered a majority voting interest. As such, we have consolidated the Operating Partnership and its wholly-owned subsidiaries. Further, as we hold a majority voting interest in the Operating Partnership, we qualify for the exemption from providing certain of the disclosure requirements associated with VIEs.
Additionally, a Section 1031 like-kind exchange (“Section 1031 Exchange”) pursuant to the Internal Revenue Code of 1986, as amended (the “IRC”) entails selling one property and reinvesting the proceeds in one or more properties that are similar in nature, character, or class within 180 days. A reverse Section 1031 Exchange occurs when one or more properties is purchased prior to selling one property to be matched in the like-kind exchange, during which time legal title to the purchased property is held by an intermediary. Because we retain essentially all of the legal and economic benefits and obligations related to the acquisition, we consider the purchased property in a reverse Section 1031 Exchange to be a VIE, and therefore, we will consolidate the entity as the primary beneficiary in these instances.
Noncontrolling Interests —Noncontrolling interests represent the portion of equity that we do not own in the entities we consolidate. We classify noncontrolling interests within permanent equity on our consolidated balance sheets. The amounts of consolidated net earnings attributable to us and to the noncontrolling interests are presented separately on our consolidated statements of operations and comprehensive income (“consolidated statements of operations”). For additional information regarding noncontrolling interests, refer to Note 12.
Cash and Cash Equivalents —We consider all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents may include cash and short-term investments. Short-term investments are stated at cost, which approximates fair value and may consist of investments in money market accounts and money market funds. From time to time, the cash and cash equivalent balances at one or more of our financial institutions may exceed the Federal Depository Insurance Corporation coverage.
Restricted Cash —Restricted cash primarily consists of cash restricted for the purpose of facilitating a Section 1031 Exchange, escrowed tenant improvement funds, real estate taxes, capital improvement funds, insurance premiums, and other amounts required to be escrowed pursuant to loan agreements. During 2024 and 2023, we did not sell any properties as part of facilitating a Section 1031 Exchange that remained open at the end of the year.
Investment in Property and Lease Intangibles —We apply Accounting Standards Codification (“ASC”) Topic 805: Business Combinations (“ASC 805”) when evaluating any purchases of real estate. Under this guidance, our real estate acquisition activity is not generally considered a business combination and is instead classified as an asset acquisition. As a result, most acquisition-related costs are capitalized and amortized over the life of the related assets, and there is no recognition of goodwill. None of our real estate acquisitions in 2024 and 2023 met the definition of a business; therefore, we accounted for all as asset acquisitions.
Real estate assets are stated at cost less accumulated depreciation. The majority of acquisition-related costs are capitalized and allocated to the various classes of assets acquired. These costs are then depreciated over the estimated useful lives associated with the assets acquired. Depreciation is computed using the straight-line method. The estimated useful lives for computing depreciation are generally not to exceed 5 - 7 years for furniture, fixtures, and equipment, 15 years for land improvements, and 30 years for buildings and building improvements. Tenant improvements are amortized over the shorter of the respective lease term or the expected useful life of the asset. Major replacements that extend the useful lives of the assets are capitalized, and maintenance and repair costs are expensed as incurred.
We assess the acquisition-date fair values of all tangible assets, identifiable intangibles, and assumed liabilities using methods similar to those used by independent appraisers (e.g., discounted cash flow analysis, sales comparison approach, and replacement cost approach) that utilize appropriate discount and/or capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, and market and economic conditions. The fair value of tangible assets of an acquired property considers the value of the property as if it were vacant.
The fair values of buildings and improvements are determined on an as-if-vacant basis. The estimated fair value of acquired in-place leases is the cost we would have incurred to lease the properties to the occupancy level of the properties at the date of acquisition. Such estimates include leasing commissions, legal costs, and other direct costs that would be incurred to lease the properties to such occupancy levels. Additionally, we evaluate the time period over which such occupancy levels would be achieved. Such evaluation includes an estimate of the net market-based rental revenues and net operating costs (primarily consisting of real estate taxes, insurance, and utilities) that would be incurred during the lease-up period. Acquired in-place leases as of the date of acquisition are amortized over the remaining lease terms.
Acquired above- and below-market lease values are recorded based on the present value (using discount rates that reflect the risks associated with the leases acquired) of the difference between the contractual amounts to be paid pursuant to the in-place leases and management’s estimate of the market lease rates for the corresponding in-place leases. The capitalized above- and below-market lease values are amortized as adjustments to rental income over the remaining terms of the respective leases. We also consider fixed-rate renewal options in our calculation of the fair value of below-market leases and the periods over which such leases are amortized. If a tenant has a unilateral option to renew a below-market lease and we determine that the tenant has a financial incentive to exercise such option, we include such option in the calculation of the fair value of such lease and the period over which the lease is amortized.
We estimate the value of tenant origination and absorption costs by considering the estimated carrying costs during hypothetical expected lease-up periods, considering current market conditions. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses, and estimates of lost rentals at market rates during the expected lease-up periods.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-10
We estimate the fair value of assumed loans payable based upon indications of then-current market pricing for similar types of debt with similar maturities. Assumed loans payable are initially recorded at their estimated fair value as of the assumption date, and the difference between such estimated fair value and the loan’s outstanding principal balance is amortized over the life of the loan as an adjustment to interest expense. Our accumulated amortization of above- and below-market debt was $ 3.1 million and $ 1.8 million as of December 31, 2024 and 2023, respectively.
Real estate assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the individual property may not be recoverable. In such an event, a comparison will be made of the projected operating cash flows of each property on an undiscounted basis to the carrying amount of such property. If deemed unrecoverable on an undiscounted basis, such carrying amount would be adjusted, if necessary, to estimated fair values to reflect impairment in the value of the asset. For additional information regarding real estate asset impairments, refer to our fair value measurement accounting policy below.
Goodwill and Other Intangibles —In the case of an acquisition of a business, after identifying all tangible and intangible assets and liabilities, the excess consideration paid over the fair value of the assets and liabilities acquired represents goodwill. We allocate goodwill to the respective reporting units in which such goodwill arises. We evaluate goodwill for impairment when an event occurs or circumstances change that indicate the carrying value may not be recoverable, or at least annually. Our annual testing date is November 30.
The goodwill impairment evaluation is completed using either a qualitative or quantitative approach. Under a qualitative approach, the impairment review for goodwill consists of an assessment of whether it is more-likely-than-not that the reporting unit’s fair value is less than its carrying value, including goodwill. If a qualitative approach indicates it is more likely-than-not that the estimated carrying value of a reporting unit (including goodwill) exceeds its fair value, or if we choose to bypass the qualitative approach for any reporting unit, we perform the quantitative approach described below.
When we perform a quantitative test of goodwill for impairment, we compare the carrying value of a reporting unit with its fair value. If the fair value of the reporting unit exceeds its carrying amount, we do not consider goodwill to be impaired and no further analysis would be required. If the fair value is determined to be less than its carrying value, the amount of goodwill impairment equals the amount by which the reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill.
If impairment indicators arise with respect to non-real estate intangible assets with finite useful lives, we evaluate impairment by comparing the carrying amount of the asset to the estimated future undiscounted cash flows expected to be generated by the asset. If estimated future undiscounted cash flows are less than the carrying amount of the asset, then we estimate the fair value of the asset and compare the estimated fair value to the intangible asset’s carrying value. We recognize the shortfall from carrying value as an impairment loss in the current period.
Estimates of fair value used in our evaluation of goodwill and intangible assets are based upon discounted future cash flow projections, relevant competitor multiples, or other acceptable valuation techniques. These techniques are based, in turn, upon all available evidence including level three inputs (see fair value measurement policy below), such as revenue and expense growth rates, estimates of future cash flows, capitalization rates, discount rates, general economic conditions and trends, or other available market data. Our ability to accurately predict future operating results and cash flows and to estimate and determine fair values impacts the timing and recognition of impairments. While we believe our assumptions are reasonable, changes in these assumptions may have a material impact on our financial results. Based on the results of our analysis, we concluded that goodwill was not impaired for the years ended December 31, 2024 and 2023.
Held for Sale Assets —We consider assets to be held for sale when management believes that a sale is probable within a year. This generally occurs when a sales contract is executed with no substantive contingencies, and the prospective buyer has significant funds at risk. Assets that are classified as held for sale are recorded at the lower of their carrying amount or fair value less cost to sell. As of December 31, 2024 and 2023, there were no properties classified as held for sale.
Deferred Financing Expenses —Deferred financing expenses are capitalized and amortized on a straight-line basis over the term of the related financing arrangement, which approximates the effective interest method. Deferred financing expenses related to our term loan facilities and mortgages are in Debt Obligations, Net, while deferred financing expenses related to our revolving credit facility are in Other Assets, Net, on our consolidated balance sheets. The accumulated amortization of deferred financing expenses in Debt Obligations, Net was $ 13.8 million and $ 15.9 million as of December 31, 2024 and 2023, respectively.
Fair Value Measurement —ASC Topic 820, Fair Value Measurement (“ASC 820”) defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. ASC 820 emphasizes that fair value is intended to be a market-based measurement, as opposed to a transaction-specific measurement. Fair value is defined by ASC 820 as the price that would be received at sale for an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, various techniques and assumptions can be used to estimate the fair value. Assets and liabilities are measured using inputs from three levels of the fair value hierarchy, as follows:
Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access at the measurement date. An active market is defined as a market in which transactions for the assets or liabilities occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2—Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active (markets with few transactions), inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data correlation or other means (market corroborated inputs).
Level 3—Unobservable inputs, only used to the extent that observable inputs are not available, reflect our assumptions about the pricing of an asset or liability.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-11
Considerable judgment is necessary to develop estimated fair values of financial and non-financial assets and liabilities. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we did or could actually realize upon disposition of the financial assets and liabilities previously sold or currently held.
On a quarterly basis, we employ a multi-step approach to assess our real estate assets for possible impairment and record any impairment charges identified. The first step is the identification of potential triggering events, such as significant decreases in occupancy or the presence of large dark or vacant spaces. If we observe any of these indicators for a shopping center, we then perform an additional screen test consisting of a years-to-recover analysis to determine if we will recover the net book value of the property over its remaining economic life based upon net operating income (“NOI”) as forecasted for the current year. In the event that the results of this first step indicate a triggering event for a center, we proceed to the second step, utilizing an undiscounted cash flow model for the center to identify potential impairment. If the undiscounted cash flows are less than the net book value of the center as of the balance sheet date, we record an impairment charge based on the fair value determined in the third step. In performing the third step, we utilize market data such as capitalization rates and sales price per square foot on comparable recent real estate transactions to estimate the fair value of the real estate assets. We also utilize expected net sales proceeds to estimate the fair value of any centers that are actively being marketed for sale.
In addition to these procedures, we also review undeveloped or unimproved land parcels that we own for evidence of impairment and record any impairment charges as necessary. Primary impairment triggers for these land parcels are changes to our plans or intentions with regards to such properties, or planned dispositions at prices that are less than the current carrying values.
Investments in Unconsolidated Joint Ventures —We account for our investments in unconsolidated joint ventures using the equity method of accounting as we exercise significant influence over, but do not control, these entities. These investments were initially recorded at cost and are subsequently adjusted for contributions made to and distributions received from the joint ventures. Earnings or losses from our investments are recognized in accordance with the terms of the applicable joint venture agreements, generally through a pro rata allocation. Under a pro rata allocation, net income or loss is allocated between the partners in the joint ventures based on their respective stated ownership percentages.
We utilize the cumulative-earnings approach for purposes of determining whether distributions should be classified as either a return on investment, which would be included in operating activities, or a return of investment, which would be included in investing activities on the consolidated statements of cash flows. Under this approach, distributions are presumed to be returns on investment unless cumulative returns on investment exceed our cumulative equity in earnings. When such an excess occurs, the current-period distribution up to this excess is considered a return of investment and classified as cash flows from investing activities.
On a periodic basis, management assesses whether there are indicators, including the operating performance of the underlying real estate and general market conditions, that the value of our investments in our unconsolidated joint ventures may be impaired. An investment’s value is impaired only if management’s estimate of the fair value of the investment is less than its carrying value and such difference is deemed to be other-than-temporary. To the extent impairment has occurred, the loss is measured as the excess of the carrying amount of the investment over its estimated fair value.
Management’s estimates of fair value are based upon a discounted cash flow model for each specific investment that includes all estimated cash inflows and outflows over a specified holding period. Where applicable, any estimated debt premiums, capitalization rates, discount rates, and credit spreads used in these models are based upon rates we believe to be within a reasonable range of current market rates.
For additional information regarding our unconsolidated joint ventures, refer to Note 6.
Leases —We are party to a number of lease agreements, both as a lessor as well as a lessee of various types of assets.
Lessor —The majority of our revenue is lease revenue derived from our real estate assets, which is accounted for under ASC Topic 842, Leases (“ASC 842”). We record lease and lease-related revenue as Rental Income on the consolidated statements of operations in accordance with ASC 842.
We enter into leases primarily as a lessor as part of our real estate operations, and leases represent the majority of our revenue. We lease space in our properties generally in the form of operating leases. Our leases typically provide for reimbursements from tenants for common area maintenance, insurance, and real estate tax expenses. Common area maintenance reimbursements can be fixed, with revenue earned on a straight-line basis over the term of the lease, or variable, with revenue recognized as services are performed for which we will be reimbursed.
The lease agreements frequently contain fixed-price renewal options to extend the terms of leases and other terms and conditions as negotiated. In calculating the term of our leases, we consider whether these options are reasonably certain to be exercised. Our determination involves a combination of contract-, asset-, entity-, and market-based factors and involves considerable judgment. We retain substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Currently, our tenants have no options to purchase at the end of the lease term, although in a small number of leases, a tenant, usually the anchor tenant, may have the right of first refusal to purchase one of our properties if we elect to sell the center.
We evaluate whether a lease is an operating, sales-type, or direct financing lease using the criteria established in ASC 842. Leases will be considered either sales-type or direct financing leases if any of the following criteria are met:
• if the lease transfers ownership of the underlying asset to the lessee by the end of the term;
• if the lease grants the lessee an option to purchase the underlying asset that is reasonably certain to be exercised;
• if the lease term is for the major part of the remaining economic life of the underlying asset; or
• if the present value of the sum of the lease payments and any residual value guaranteed by the lessee equals or exceeds substantially all of the fair value of the underlying asset.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-12
We utilize substantial judgment in determining the fair value of the leased asset, the economic life of the leased asset, and the relevant borrowing rate in performing our lease classification analysis. If none of the criteria listed above are met, the lease is classified as an operating lease. Currently, all of our leases are classified as operating leases, and we expect that the majority, if not all, of our leases will continue to be classified as operating leases based upon our typical lease terms.
We commence revenue recognition on our leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. The determination of when revenue recognition under a lease begins, as well as the nature of the leased asset, is dependent upon our assessment of who is the owner, for accounting purposes, of any related tenant improvements. If we are the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space, and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete.
If we conclude that we are not the owner, for accounting purposes, of the tenant improvements (i.e., the lessee is the owner), then the leased asset is the unimproved space and any tenant allowances funded under the lease are treated as lease incentives, which reduce revenue recognized over the term of the lease. In these circumstances, we begin revenue recognition when the lessee takes possession of the unimproved space to construct their own improvements. We consider a number of different factors in evaluating whether the lessee or we are the owner of the tenant improvements for accounting purposes. These factors include:
• whether the lease stipulates how and on what a tenant improvement allowance may be spent;
• whether the tenant or landlord retains legal title to the improvements;
• the uniqueness of the improvements;
• the expected economic life of the tenant improvements relative to the length of the lease; and
• who constructs or directs the construction of the improvements.
The majority of our leases provide for fixed rental escalations, and we recognize rental income on a straight-line basis over the term of each lease in such instances. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of Other Assets, Net. Due to the impact of the straight-line adjustments, rental income generally will be greater than the cash collected in the early years and will be less than the cash collected in the later years of a lease.
Reimbursements from tenants for recoverable real estate taxes and operating expenses that are fixed per the terms of the applicable lease agreements are recorded on a straight-line basis, as described above. The majority of our lease agreements with tenants, however, provide for tenant reimbursements that are variable depending upon the applicable expenses incurred. These reimbursements are accrued as revenue in the period in which the applicable expenses are incurred. We make certain assumptions and judgments in estimating the reimbursements at the end of each reporting period. We do not expect the actual results to materially differ from the estimated reimbursements. Both fixed and variable tenant reimbursements are recorded as Rental Income in the consolidated statements of operations. In certain cases, the lease agreement may stipulate that a tenant make a direct payment for real estate taxes to the relevant taxing authorities. In these cases, we do not record any revenue or expense related to these tenant expenditures. Although we expect such cases to be rare, in the event that a direct-paying tenant failed to make their required payment to the taxing authorities, we would potentially be liable for such amounts, although they are not recorded as a liability in our consolidated balance sheets per the requirements of ASC 842. We have made a policy election to exclude amounts collected from customers for all sales tax and other similar taxes from the transaction price in our recognition of lease revenue. We record such taxes on a net basis in our consolidated statements of operations.
Additionally, we record an immaterial amount of variable revenue in the form of percentage rental income. Our policy for percentage rental income is to defer recognition of contingent rental income until the specified target (i.e., breakpoint) that triggers the contingent rental income is achieved.
In some instances, as part of our negotiations, we may offer lease incentives to our tenants. These incentives usually take the form of payments made to or on behalf of the tenant, and such incentives will be deducted from the lease payment and recorded on a straight-line basis over the term of the new lease.
We record lease termination income if there is a signed termination agreement, all of the conditions of the agreement have been met, collectibility is reasonably assured, and the tenant is no longer occupying the property. Upon early lease termination, we provide for losses related to unrecovered tenant-specific intangibles and other assets. We record lease termination income as Rental Income in the consolidated statements of operations.
Lease receivables are reviewed continually to determine whether or not it is probable that we will realize substantially all remaining lease payments for each of our tenants (i.e., whether a tenant is deemed to be a credit risk). Additionally, we record a general reserve based on our review of operating lease receivables at a company level to ensure they are properly valued based on analysis of historical bad debt, outstanding balances, and the current economic climate. If we determine it is not probable that we will collect substantially all of the remaining lease payments from a tenant, revenue for that tenant is recorded on a cash basis (“cash-basis tenant”), including any amounts relating to straight-line rent receivables and/or receivables for recoverable expenses. We will resume recording lease income on an accrual basis for cash-basis tenants once we believe the collection of rent for the remaining lease term is probable, which will generally be after a period of regular payments. Under ASC 842, the aforementioned adjustments as well as any reserve for disputed charges are recorded as a reduction of Rental Income on the consolidated statements of operations. As of December 31, 2024 and 2023, the reserve in accounts receivable for uncollectible amounts was $ 2.2 million and $ 1.9 million, respectively. Receivables on our consolidated balance sheets exclude amounts removed related to tenants considered to be non-creditworthy, which were $ 11.2 million and $ 10.7 million as of December 31, 2024 and 2023, respectively.
Lessee —We enter into leases as a lessee as part of our real estate operations in the form of ground leases of land for certain properties, and as part of our corporate operations in the form of office space and office equipment leases. Ground leases typically contain one or more options to renew for additional terms and may include options that grant us, as the lessee, the
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-13
right to terminate the lease, without penalty, in advance of the full lease term. Our office space leases generally have no renewal options. Office equipment leases typically have options to extend the term for a year or less, but contain minimal termination rights. In calculating the term of our leases, we consider whether we are reasonably certain to exercise renewal and/or termination options. Our determination involves a combination of contract-, asset-, entity-, and market-based factors and involves considerable judgment.
Currently, neither our operating leases nor our finance leases have residual value guarantees or other restrictions or covenants, but a small number may contain non-lease components which have been deemed not material and are not separated from the leasing component. We evaluate whether a lease is a finance or operating lease using the criteria established in ASC 842. The criteria we use to determine whether a lease is a finance lease are the same as those we use to determine whether a lease is sales-type lease as a lessor. If none of the finance lease criteria is met, we classify the lease as an operating lease.
We record ROU assets and liabilities in the consolidated balance sheets based upon the terms and conditions of the applicable lease agreement. We use discount rates to calculate the present value of lease payments when determining lease classification and measuring our lease liability. We use the rate implicit in the lease as our discount rate unless that rate cannot be readily determined, in which case we consider various factors, including our incremental secured borrowing rate, in selecting an appropriate discount rate. This requires the application of judgment, and we consider the length of the lease as well as the length and securitization of our outstanding debt agreements in selecting an appropriate rate. Refer to Note 3 for further detail.
Revenue Recognition —In addition to our lease-related revenue, we also earn fee revenues by providing services to the Managed Funds. These fees are accounted for within the scope of ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”), and are recorded as Fees and Management Income on the consolidated statements of operations. We provide services to the Managed Funds, all of which are considered related parties. These services primarily include asset acquisition and disposition services, asset management, operating and leasing of properties, construction management, and other general and administrative responsibilities. These services are currently provided under various combinations of advisory agreements, property management agreements, and other service agreements (the “Management Agreements”). The wide variety of duties within the Management Agreements makes determining the performance obligations within the contracts a matter of judgment. We have concluded that each of the separately disclosed fee types in the below table represents a separate performance obligation within the Management Agreements.
Fee Performance Obligation Satisfied Form and Timing of Payment Description
Asset Management Over time In cash, monthly Because each increment of service is distinct, although substantially the same, revenue is recognized at the end of each reporting period based upon invested equity and the applicable rate.
Property Management Over time In cash, monthly Because each increment of service is distinct, although substantially the same, revenue is recognized at the end of each reporting period based on a percentage of the properties’ cash receipts.
Leasing Commissions Point in time (upon close of a transaction) In cash, upon completion Revenue is recognized in an amount equal to the fees charged by unaffiliated persons rendering comparable services in the same geographic location.
Construction Management Point in time (upon close of a project) In cash, upon completion Revenue is recognized in an amount equal to the fees charged by unaffiliated persons rendering comparable services in the same geographic location.
Due to the nature of the services being provided under our Management Agreements, each performance obligation has a variable component. Therefore, when we determine the transaction price for the contracts, we are required to constrain our estimate to an amount that is not probable of significant revenue reversal. For most of these fee types, such as leasing commissions, compensation only occurs if a transaction takes place and the amount of compensation is dependent upon the terms of the transaction. For our property and asset management fees, due to the large number and broad range of possible consideration amounts, we calculate the amount earned at the end of each reporting period.
Sales or transfers to non-customers of non-financial assets or in substance non-financial assets that do not meet the definition of a business are accounted for within the scope of ASC Topic 610-20, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC 610-20”). Generally, our sales of real estate would be considered a sale of a non-financial asset as defined by ASC 610-20. Under ASC 610-20, if we determine we do not have a controlling financial interest in the entity that holds the asset and the arrangement meets the criteria to be accounted for as a contract, we would derecognize the asset and recognize a gain or loss on the sale of the real estate when control of the underlying asset transfers to the buyer. Further, we may defer a tax gain through a Section 1031 Exchange by purchasing another property within a specified time period. For additional information regarding gain on sale of assets, refer to Note 4.
Share-Based Compensation —We account for equity awards in accordance with ASC Topic 718, Compensation—Stock Compensation , which requires that all share-based payments to employees and non-employee directors be recognized in the consolidated statements of operations over the requisite service period based on their fair value. Prior to our underwritten initial public offering (“underwritten IPO”) in July 2021, fair value was based on the estimated value per share (“EVPS”) of our stock. Subsequent to our underwritten IPO, fair value for certain of our equity awards is based on our Nasdaq closing stock price at the date of the grant. Beginning in 2022, fair value for our performance-based awards is calculated using the Monte Carlo method, which is intended to estimate the fair value of the awards using dividend yields, expected volatilities that are primarily based on available implied data and peer group companies’ historical data, and post-vesting restriction periods.
Share-based compensation expense for all awards is included in General and Administrative and Property Operating in our consolidated statements of operations, which is included in Other Expense, Net. For more information about our stock-based compensation program, see Note 13.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-14
Share Repurchase Program —Shares repurchased pursuant to a share repurchase program are immediately retired upon purchase. Repurchased common stock is reflected as a reduction of stockholders’ equity. Our accounting policy related to share repurchases is to reduce common stock based on the par value of the shares and to reduce capital surplus for the excess of the repurchase price over the par value. In August 2022, our board of directors (the “Board”) approved a share repurchase program of up to $ 250 million of common stock. The program may be suspended or discontinued at any time, and does not obligate us to repurchase any dollar amount or particular number of shares. No share repurchases have been made to date under this program.
Segments —Our principal business is the ownership and operation of community and neighborhood shopping centers. We do not distinguish our principal business, or group our operations, by geography or size for purposes of measuring performance. Accordingly, we have presented our results as a single operating and reportable segment. For more information about our single operating and reportable segment, see Note 17.
Income Taxes —We have elected to be taxed as a REIT under the IRC. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement to annually distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains. We intend to continue to adhere to these requirements and to maintain our REIT status. As a REIT, we are entitled to a deduction for some or all of the distributions we pay to our stockholders. Accordingly, we are generally subject to U.S. federal income taxes on any taxable income that is not currently distributed to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income taxes and may not be able to qualify as a REIT until the fifth subsequent taxable year.
Notwithstanding our qualification as a REIT, we may be subject to certain state and local taxes on our income or properties. In addition, our consolidated financial statements include the operations of wholly-owned subsidiaries that have jointly elected to be treated as taxable REIT subsidiary (“TRS”) entities and are subject to U.S. federal, state, and local income taxes at regular corporate tax rates. As a REIT, we may also be subject to certain U.S. federal excise taxes if we engage in certain types of transactions. We recognized federal, state, and local income tax expense of $ 1.8 million, $ 0.4 million, and $ 0.8 million for the years ended December 31, 2024, 2023, and 2022, respectively. We retained a full valuation allowance for our net deferred tax asset as of December 31, 2023 and an insignificant valuation allowance at December 31, 2024 for certain state net operating losses that we do not believe will be realized. All income tax amounts are included in Other Expense, Net on our consolidated statements of operations. For more information regarding our income taxes, see Note 10.
Recently Adopted or Issued Accounting Pronouncements —In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 requires, among other updates, enhanced disclosures about significant segment expenses that are regularly provided to the chief operating decision maker. The ASU also clarifies that entities with a single reportable segment are subject to both new and existing reporting requirements under Topic 280. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. We adopted this ASU in our consolidated financial statements, which includes the additional disclosures required for our single operating and reportable segment, for the year ended December 31, 2024 and retrospectively for the years ended December 31, 2023 and 2022. See Note 17.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 updates income tax disclosures related to the rate reconciliation and requires disclosure of income taxes paid by jurisdiction. The ASU also makes several other changes to income tax disclosure requirements. The guidance is effective for fiscal years beginning after December 15, 2024. The guidance should be applied prospectively; however, retrospective application is permitted. Early adoption is permitted. We are evaluating the impact of this guidance on our consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires disaggregated disclosures in the notes to the financial statements of certain categories of expenses, including purchases of inventory, employee compensation, and depreciation and amortization, that are included in expense line items within the statement of operations. This guidance is to be applied prospectively; however, retrospective application is permitted. This ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We are evaluating the impact of this guidance on our disclosures.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-15
3. LEASES
Lessor —The majority of our leases are largely similar in that the leased asset is retail space within our properties, and the lease agreements generally contain similar provisions and features, without substantial variations. All of our leases are currently classified as operating leases. Lease income related to our operating leases was as follows for the years ended December 31, 2024, 2023, and 2022 (in thousands):
2024 2023 2022
Rental income related to fixed lease payments (1)
$ 486,328 $ 446,576 $ 416,865
Rental income related to variable lease payments (1)(2)
150,350 138,691 127,316
Straight-line rent amortization (3)
8,552 9,539 11,668
Amortization of lease assets 6,507 5,126 4,266
Lease buyout income 867 1,222 2,414
Adjustments for collectibility (4)
( 5,015 ) ( 3,653 ) ( 1,991 )
Total rental income $ 647,589 $ 597,501 $ 560,538
(1) Includes rental income related to lease payments before assessing for collectibility.
(2) Variable payments are primarily related to tenant recovery income.
(3) Includes revenue adjustments to straight-line rent for tenants considered non-creditworthy.
(4) Includes general reserves as well as adjustments for tenants considered non-creditworthy for which we are recording revenue on a cash basis, per ASC 842.
Approximate future fixed contractual lease payments to be received under non-cancelable operating leases in effect as of December 31, 2024, assuming no new or renegotiated leases or option extensions on lease agreements, and including the impact of rent abatements and tenants who have been moved to the cash basis of accounting for revenue recognition purposes, were as follows (in thousands):
Year Amount
2025 $ 496,091
2026 444,932
2027 377,646
2028 303,405
2029 222,726
Thereafter 555,494
Total $ 2,400,294
No single tenant comprised 10% or more of our aggregate annualized base rent (“ABR”) as of December 31, 2024. As of December 31, 2024, our wholly-owned real estate investments in Florida, California, and Texas represented 12.0 %, 10.7 %, and 10.2 % of our ABR, respectively. As a result, the geographic concentration of our portfolio makes it particularly susceptible to adverse natural or economic events in the Florida (see “Hurricanes Helene and Milton” and “Hurricane Ian” in Note 4), California, and Texas real estate markets.
Lessee —Lease assets and liabilities, grouped by balance sheet line where they are recorded, consisted of the following as of December 31, 2024 and 2023 (in thousands):
Balance Sheet Information Balance Sheet Location 2024 2023
ROU assets, net - operating leases Investment in Real Estate $ 3,632 $ 3,734
ROU assets, net - operating and finance leases Other Assets, Net 870 1,323
Operating lease liability Accounts Payable and Other Liabilities 4,714 5,094
Finance lease liability Debt Obligations, Net 31 308
As of December 31, 2024, the weighted-average remaining lease term was approximately 2.3 years for finance leases and 20.1 years for operating leases. The weighted-average discount rate was 5.4 % for finance leases and 4.7 % for operating leases.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-16
Future undiscounted payments for fixed lease charges by lease type, inclusive of options reasonably certain to be exercised, were as follows as of December 31, 2024 (in thousands):
Undiscounted
Year Operating Finance
2025 $ 441 $ 19
2026 381 12
2027 378 1
2028 376 —
2029 394 —
Thereafter 5,378 —
Total undiscounted cash flows from leases 7,348 32
Total lease liabilities recorded at present value 4,714 31
Difference between undiscounted cash flows and present value of lease liabilities $ 2,634 $ 1
4. REAL ESTATE ACTIVITY
Acquisitions —The following table summarizes our real estate acquisition activity for the years ended December 31, 2024, 2023, and 2022 (dollars in thousands):
2024 2023 2022
Number of properties acquired 12 11 7
Number of outparcels acquired (1)(2)
4 3 4
Contract price $ 294,002 $ 278,480 $ 280,515
Total price of acquisitions (3)
296,268 270,262 282,000
(1) Outparcels acquired are adjacent to shopping centers that we own.
(2) During the year ended December 31, 2024, we acquired an outparcel adjacent to a property that is owned by our unconsolidated joint venture, GRP I. Therefore, the outparcel is an addition to our total property count.
(3) Total price of acquisitions includes closing costs less credits and assumed liabilities.
Subsequent to December 31, 2024, we acquired one property for $ 19.1 million.
The aggregate purchase price of the assets acquired during the years ended December 31, 2024 and 2023 were allocated as follows (in thousands):
2024 2023
ASSETS
Land and improvements $ 85,916 $ 80,701
Building and improvements 198,979 180,155
In-place lease assets 29,052 26,690
Above-market lease assets 2,179 2,688
Below-market debt — 444
Total assets 316,126 290,678
LIABILITIES
Debt obligations, net — 9,614
Below-market lease liabilities 19,633 10,802
Other liabilities assumed 225 —
Total liabilities 19,858 20,416
Net assets acquired $ 296,268 $ 270,262
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-17
The weighted-average amortization periods for in-place, above-market, and below-market lease intangibles and below-market debt acquired during the years ended December 31, 2024 and 2023 were as follows (in years):
2024 2023
Acquired in-place leases 11 12
Acquired above-market leases 8 9
Acquired below-market leases 16 18
Assumed below-market debt — 2
Property Dispositions —The following table summarizes our real estate disposition activity for the years ended December 31, 2024, 2023, and 2022 (dollars in thousands):
2024 2023 2022
Number of properties sold — 1 4
Number of outparcels sold — 2 4
Contract price $ — $ 6,250 $ 53,987
(Payments) proceeds from sale of real estate, net (1)(2)(3)
( 17 ) 7,208 52,019
(Loss) gain on disposal of property, net (2)(3)
( 30 ) 1,110 7,517
(1) Total proceeds from sale of real estate, net includes closing costs less credits.
(2) Activity for the year ended December 31, 2023 includes land acquired from us by local authorities.
(3) We sold no properties during the year ended December 31, 2024, but we recognized a minimal loss on disposal of property due to miscellaneous write-off activity and expenses related to previous and future potential dispositions.
Subsequent to December 31, 2024, we sold one property for $ 24.9 million. We provided secured financing for this property sale receiving a note receivable of $ 17.4 million.
Hurricanes Helene and Milton - In late September and early October 2024, Hurricanes Helene and Milton struck the southeast United States and caused various amounts of damage to our properties located in the region. During 2024, we recorded gross cumulative accelerated depreciation of $ 1.4 million.
Hurricane Ian - In September 2022, Hurricane Ian struck the southeast United States and caused various amounts of damage to our properties located in the region. During 2022, we recorded gross cumulative accelerated depreciation of $ 2.7 million for damages sustained to the properties, which was reduced by insurance recoveries of $ 1.0 million (net of deductibles and self-insurance of $ 1.7 million) collected in 2023.
5. INTANGIBLE ASSETS AND LIABILITIES
Goodwill —During the years ended December 31, 2024, 2023, and 2022, we recorded no impairments to goodwill.
Other Intangible Assets and Liabilities — Other intangible assets and liabilities consisted of the following as of December 31, 2024 and 2023 (in thousands):
2024 2023
Gross Amount Accumulated Amortization Gross Amount Accumulated Amortization
Corporate intangible assets $ 6,703 $ ( 6,356 ) $ 6,686 $ ( 5,994 )
In-place leases 523,209 ( 330,372 ) 495,525 ( 295,957 )
Above-market leases 76,359 ( 62,895 ) 74,446 ( 57,964 )
Below-market lease liabilities ( 201,976 ) 85,880 ( 182,689 ) 74,466
Above-market contract (1)
( 2,496 ) 998 ( 2,496 ) 499
(1) Recorded in Accounts Payable and Other Liabilities on our consolidated balance sheets.
Summarized below is the amortization recorded on other intangible assets and liabilities for the years ended December 31, 2024, 2023, and 2022 (in thousands):
2024 2023 2022
Corporate intangible assets $ 361 $ 361 $ 364
In-place leases 35,319 34,380 36,851
Above-market leases 5,026 5,865 6,485
Below-market lease liabilities ( 11,613 ) ( 11,044 ) ( 10,809 )
Above-market contract ( 499 ) ( 499 ) —
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-18
Estimated future amortization of the respective other intangible assets and liabilities as of December 31, 2024 for each of the next five years is as follows (in thousands):
Corporate Intangible Assets In-Place Leases Above-Market Leases Below-Market Lease Liabilities Above-Market Contract
2025 $ 328 $ 33,516 $ 3,903 $ ( 11,663 ) $ ( 499 )
2026 9 28,003 2,719 ( 10,831 ) ( 499 )
2027 5 24,014 1,966 ( 10,318 ) ( 499 )
2028 4 19,923 1,412 ( 9,710 ) —
2029 2 16,938 1,000 ( 9,109 ) —
6. INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES
Grocery Retail Partners I and II —In November 2018, a joint venture named GRP I was formed between subsidiaries of our company and The Northwestern Mutual Life Insurance Company (“Northwestern Mutual”), with our company holding a 15 % ownership interest. The joint venture is set to expire ten years after the date of the agreement, unless otherwise extended by the members. In 2019, we assumed a 10 % equity interest in Grocery Retail Partners II LLC (“GRP II”) through a merger. In October 2020, GRP I acquired GRP II, resulting in our ownership interest in GRP I being adjusted to approximately 14 %.
Necessity Retail Partners —As of December 31, 2024, we owned a 20 % equity interest in Necessity Retail Partners (“NRP”). NRP was initially formed in March 2016 pursuant to the terms of a joint venture agreement, as amended, between Phillips Edison Grocery Center REIT II, Inc. and an affiliate of TPG Real Estate and is set to expire in 2025 unless otherwise extended by the members. In May 2022, we sold the final property in the joint venture. With the monetization of the joint venture, we exceeded the targeted return and as such were paid compensation of $ 0.1 million and $ 2.7 million for the years ended December 31, 2023 and 2022, respectively, which is recorded in Fees and Management Income on our consolidated statements of operations.
Necessity Retail Venture —In July 2024, through a subsidiary, we entered into a joint venture agreement with an affiliate of Cohen & Steers Income Opportunities REIT, Inc. (“Cohen & Steers”) targeting $ 300 million in total equity. We contributed $ 3.2 million for the purchase of one property at formation of the new joint venture, NRV, in exchange for a 20 % ownership interest in NRV. Cohen & Steers acquired an 80 % ownership interest in NRV by contributing $ 12.9 million for the purchase of the one property.
Subsequent to December 31, 2024, NRV acquired one property for $ 40.1 million.
Neighborhood Grocery Catalyst Fund LLC —In December 2024, through a subsidiary, we entered into a joint venture agreement with certain other investors, which included LS BDC Holdings, LLC, a subsidiary of Lafayette Square USA, Inc. and Northwestern Mutual. We contributed $ 4.2 million for the purchase of one property at formation of the new joint venture, NGCF, in exchange for a 31.25 % ownership interest in NGCF. The other investors acquired ownership interests in NGCF totaling 68.75 % by contributing $ 9.3 million for the purchase of the one property.
The following table summarizes balances on the consolidated balance sheets related to our unconsolidated joint ventures as of December 31, 2024 and 2023 (dollars in thousands):
2024 2023
Joint Venture Ownership Percentage Number of Shopping Centers Investment Balance Ownership Percentage Number of Shopping Centers Investment Balance
GRP I 14 % 20 $ 22,950 14 % 20 $ 24,701
NRP 20 % — 498 20 % — 519
NRV 20 % 1 3,950 — % — —
NGCF 31 % 1 4,326 — % — —
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-19
The following table summarizes the activity on the consolidated statements of operations related to our unconsolidated joint ventures as of December 31, 2024, 2023, and 2022 (in thousands):
2024 2023 2022
Distributions to PECO After Formation or Assumption
GRP I $ 2,099 $ 2,156 $ 2,295
NRP — 84 3,109
NRV 40 — —
NGCF — — —
Gain (Loss) from Unconsolidated Joint Ventures (1)
GRP I $ 348 $ 281 $ 246
NRP ( 21 ) ( 21 ) 1,253
NRV ( 47 ) — —
NGCF ( 9 ) — —
Amortization and Write-Off of Basis Differences (1)
NRP $ — $ — $ 219
(1) Recorded in Other Expense, Net in the consolidated statements of operations.
7. OTHER ASSETS, NET
The following is a summary of Other Assets, Net outstanding as of December 31, 2024 and 2023 (in thousands):
2024 2023
Other assets, net:
Deferred leasing commissions and costs $ 55,266 $ 53,379
Deferred financing expenses (1)
9,037 8,984
Office equipment, including capital lease assets, and other 26,557 24,073
Corporate intangible assets 6,703 6,686
Total depreciable and amortizable assets 97,563 93,122
Accumulated depreciation and amortization ( 53,330 ) ( 53,205 )
Net depreciable and amortizable assets 44,233 39,917
Accounts receivable, net (2)
46,099 44,548
Accounts receivable - affiliates 1,310 803
Deferred rent receivable, net (3)
71,954 62,288
Derivative assets 4,510 12,669
Prepaid expenses and other 13,071 10,745
Investment in third parties (4)
6,731 6,875
Investment in marketable securities 7,420 8,566
Total other assets, net $ 195,328 $ 186,411
(1) Deferred financing expenses per the above table are related to our revolving credit facility, and as such we have elected to classify them as an asset rather than as a contra-liability.
(2) Net of $ 2.2 million and $ 1.9 million of general reserves for uncollectible amounts as of December 31, 2024 and 2023, respectively. Receivables that were removed for tenants considered to be non-creditworthy were $ 6.8 million and $ 6.0 million as of December 31, 2024 and 2023, respectively.
(3) Net of $ 4.4 million and $ 4.6 million of receivables removed as of December 31, 2024 and 2023, respectively, related to straight-line rent for tenants previously or currently considered to be non-creditworthy.
(4) We recorded an impairment of our investment in a third-party company of $ 3.0 million in Other Expense, Net on our consolidated statement of operations for the year ended December 31, 2023 (see Note 15).
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-20
8. DEBT OBLIGATIONS
The following is a summary of the outstanding principal balances and interest rates, which includes the effect of derivative financial instruments, for our debt obligations as of December 31, 2024 and 2023 (dollars in thousands):
Interest Rate (1)
2024 2023
Revolving credit facility SOFR + 0.9 %
$ 40,000 $ 181,000
Term loans (2)
3.9 % - 5.7 %
584,750 964,750
Senior unsecured notes due 2031 2.625 % 350,000 350,000
Senior unsecured notes due 2034 5.750 % 350,000 —
Senior unsecured notes due 2035 4.950 % 350,000 —
Secured loan facilities 3.4 % - 3.5 %
395,000 395,000
Mortgages 3.5 % - 6.2 %
67,555 95,677
Finance lease liability 31 308
Discount on notes payable ( 22,211 ) ( 6,302 )
Assumed market debt adjustments, net 84 ( 858 )
Deferred financing expenses, net ( 5,666 ) ( 10,303 )
Total $ 2,109,543 $ 1,969,272
Weighted-average interest rate (3)
4.3 % 4.2 %
(1) Interest rates are as of December 31, 2024.
(2) Our term loans carry an interest rate of the Secured Overnight Financing Rate (“SOFR”) plus a spread. While most of the rates are fixed through the use of swaps, a portion of these loans are not subject to a swap, and thus are still indexed to SOFR.
(3) Includes the effects of derivative financial instruments (see Notes 9 and 16).
2024 Debt Activity —In May 2024, we issued $ 350 million of 5.750 % senior notes due 2034 at an issue price of 98.576 % in an underwritten offering. The offering resulted in gross proceeds of $ 345.0 million, which were used to pay down $ 202 million of our revolving credit facility and $ 135 million of our $ 240 million term loan that was set to mature in November 2025.
In September 2024, we issued $ 350 million of 4.950 % senior notes due 2035 at an issue price of 98.458 % in an underwritten offering. The offering resulted in gross proceeds of $ 344.6 million, which were used to pay down $ 90 million of our revolving credit facility and $ 140 million of our $ 240 million term loan that is set to mature in July 2026. Additionally, we paid in full our $ 105 million term loan that was set to mature in November 2025.
The 2024 senior notes are fully and unconditionally guaranteed by us.
During the year ended December 31, 2024, we repaid $ 28.1 million in mortgage debt.
2023 Debt Activity —In July 2023, we amended three senior unsecured term loans with a total notional amount of $ 475 million scheduled to mature during 2024. The three senior unsecured term loans, as amended, have a total notional amount of $ 484.8 million. The $ 161.8 million unsecured term loan is priced based on a leverage grid, which was SOFR plus 1.35 % at issuance, and is scheduled to mature in January 2026 extendable with two one -year options to 2028. The $ 158 million and $ 165 million unsecured term loans are priced based on a leverage grid, which was SOFR plus 1.35 % at issuance, and mature in January 2027.
During the year ended December 31, 2023, we repaid $ 47.3 million in mortgage debt.
Revolving Credit Facility —As of December 31, 2024, we had an $ 800 million senior unsecured revolving credit facility with availability of $ 738.9 million, which was net of outstanding letters of credit. The revolving credit facility was set to mature in January 2026, and we paid a facility fee of 0.25 % on the total amount under the facility.
On January 9, 2025, we amended our senior unsecured revolving credit facility. The amendment increases the aggregate borrowing capacity of the facility to $ 1 billion and extends the maturity date to January 2029, with options to extend the maturity for two additional six-month periods.
Term Loans —We have four unsecured term loans with maturities ranging from 2026 to 2027. Our term loans have interest rates of SOFR plus interest rate spreads based on our investment grade rating. We have utilized interest rate swaps to fix the rates on the majority of our term loans, with $ 109.8 million in term loans not fixed through such swaps.
As of December 31, 2024 and 2023, the weighted-average interest rate, including the impact of swaps, on our term loans was 4.6 % and 4.7 %, respectively.
Secured Debt —Our secured debt includes two facilities secured by certain properties in our portfolio, mortgage loans secured by individual properties, and finance leases. The interest rates on our secured debt are fixed. As of December 31, 2024 and 2023, our weighted average interest rate for our secured debt was 3.6 % and 3.7 %, respectively.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-21
Debt Allocation — The allocation of total debt between fixed-rate and variable-rate as well as between secured and unsecured, excluding market debt adjustments, discount on senior notes, and deferred financing expenses, net, and including the effects of derivative financial instruments as of December 31, 2024 and 2023, is summarized below (in thousands):
2024 2023
As to interest rate (1) :
Fixed-rate debt $ 1,987,586 $ 1,540,985
Variable-rate debt 149,750 445,750
Total $ 2,137,336 $ 1,986,735
As to collateralization:
Unsecured debt $ 1,674,750 $ 1,495,750
Secured debt 462,586 490,985
Total $ 2,137,336 $ 1,986,735
(1) Fixed-rate debt includes, and variable-rate debt excludes, the portion of such debt that has been hedged by interest rate derivatives. As of December 31, 2024, $ 475 million in variable rate debt was hedged to a fixed rate for a weighted-average period of 1.3 years (see Notes 9 and 16).
Maturity Schedule — Below is our maturity schedule with the respective principal payment obligations, excluding finance lease liabilities, market debt adjustments, discount on senior notes, and deferred financing expenses, net (in thousands):
2025 2026 2027 2028 2029 Thereafter Total
Unsecured debt (1)
$ — $ 301,750 $ 323,000 $ — $ — $ 1,050,000 $ 1,674,750
Secured debt 37,637 1,908 200,595 17,367 805 204,243 462,555
Total $ 37,637 $ 303,658 $ 523,595 $ 17,367 $ 805 $ 1,254,243 $ 2,137,305
(1) Includes our revolving credit facility, term loans, and senior notes.
9. DERIVATIVES AND HEDGING ACTIVITIES
Risk Management Objective of Using Derivatives —We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposure to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding, and through the use of derivative financial instruments. Specifically, we enter into interest rate swaps to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our investments and borrowings.
Cash Flow Hedges of Interest Rate Risk —Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for our making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The changes in the fair value of derivatives designated, and that qualify, as cash flow hedges are recorded in AOCI and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the years ended December 31, 2024 and 2023, such derivatives were used to hedge the variable cash flows associated with certain variable-rate debt. Amounts reported in AOCI related to these derivatives will be reclassified to Interest Expense, Net as interest payments are made on the variable-rate debt. During the next twelve months, we estimate that an additional $ 3.8 million will be reclassified from AOCI as a decrease to Interest Expense, Net.
In March 2023, we entered into an interest rate swap which has a notional amount of $ 200 million and swaps SOFR for a fixed rate of approximately 3.36 % which became effective in September 2023 and matures in September 2026.
In January 2024, we entered into an interest rate swap which has a notional amount of $ 150 million and swaps SOFR for a fixed rate of approximately 3.45 % which became effective in September 2024 and matures in December 2025.
The following is a summary of our interest rate swaps that were designated as cash flow hedges of interest rate risk as of December 31, 2024 and 2023 (dollars in thousands):
2024 2023
Count 3 4
Notional amount $ 475,000 $ 700,000
Fixed SOFR 2.8 % - 3.4 %
2.1 % - 3.4 %
Maturity date 2025 - 2026
2024 - 2026
Weighted-average term (in years) 1.3 1.5
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-22
The table below details the nature of the gain and loss recognized on interest rate derivatives designated as cash flow hedges in the consolidated statements of operations for the years ended December 31, 2024, 2023, and 2022 (in thousands):
2024 2023 2022
Amount of gain recognized in Other Comprehensive Income $ 8,400 $ 8,586 $ 46,839
Amount of (gain) loss reclassified from AOCI into Interest Expense, Net ( 15,361 ) ( 20,402 ) 4,446
Credit-risk-related Contingent Features —We have agreements with our derivative counterparties that contain provisions where, if we default, or are capable of being declared in default, on any of our indebtedness, we could also be declared to be in default on our derivative obligations. As of December 31, 2024, there were no derivatives with a fair value in a net liability position, which would include accrued interest but exclude any adjustment for nonperformance risk related to these agreements .
10. INCOME TAXES
General —We have elected to be taxed as a REIT under the IRC. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement to annually distribute to our stockholders at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding net capital gains. We intend to continue to adhere to these requirements and to maintain our REIT status. As a REIT, we are entitled to a deduction for some or all of the distributions we pay to our stockholders. Accordingly, we are generally subject to U.S. federal income taxes on any taxable income that is not currently distributed to our stockholders. If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income taxes and may not be able to qualify as a REIT until the fifth taxable year following the year of disqualification.
Notwithstanding our qualification as a REIT, we may be subject to certain state and local taxes on our income or properties. In addition, our consolidated financial statements include the operations of certain wholly-owned entities that have jointly elected to be treated as TRS entities and are subject to U.S. federal, state, and local incomes taxes at regular corporate tax rates. As a REIT, we may also be subject to certain U.S. federal excise taxes if we engage in certain types of transactions.
Income tax benefits from uncertain tax positions are recognized in the consolidated financial statements only if we believe it is more likely than not that the uncertain tax position will be sustained based solely on the technical merits of the tax position and consideration of the relevant taxing authority's widely understood administrative practices and precedents. We do not believe that we have any uncertain tax positions at December 31, 2024 and 2023.
The statute of limitations for the federal income tax returns remain open for the 2021 through 2023 tax years. The statute of limitations for state income tax returns remain open in accordance with each state's statute.
Our accounting policy is to classify interest and penalties as a component of income tax expense. We accrued no interest and penalties as of December 31, 2024 and 2023.
Deferred Tax Assets and Liabilities —Deferred income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted income tax rates in effect for the year in which these temporary differences are expected to reverse. Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary differences, the magnitude and timing of future projected taxable income, and tax planning strategies.
We believed, based on available evidence, it was not more likely than not that our net deferred tax asset would be realized in future periods and, therefore, recorded a valuation allowance equal to the net deferred tax asset balance at December 31, 2023. During the second quarter of 2024, we concluded that it was more likely than not that a significant portion of our net deferred tax asset will be realized. We reached this conclusion as certain of our TRS entities reported positive cumulative pre-tax earnings in recent years, and are projected to generate future pre-tax earnings. We released $ 1.0 million of the valuation allowance for the year ended December 31, 2024. Income tax expense for the year ended December 31, 2024 was reduced by an amount equal to the amount of the valuation allowance released during 2024. There was an insignificant valuation allowance remaining at December 31, 2024 for certain state net operating losses that we do not believe will be realized.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-23
The following is a summary of our deferred tax assets and liabilities as of December 31, 2024 and 2023 (in thousands):
2024 2023
Deferred tax assets:
Equity compensation $ 1,240 $ 1,934
Accrued compensation 1,684 1,706
Net operating loss (“NOL”) carryforward 171 1,031
Reserves 383 300
Other 101 94
Gross deferred tax asset 3,579 5,065
Less: valuation allowance ( 100 ) ( 1,143 )
Total deferred tax asset 3,479 3,922
Deferred tax liabilities:
Real estate and capitalized salaries ( 3,785 ) ( 3,150 )
Investment in third parties ( 643 ) ( 563 )
Other ( 30 ) ( 209 )
Total deferred tax liabilities ( 4,458 ) ( 3,922 )
Net deferred tax liability $ ( 979 ) $ —
Our deferred tax assets and liabilities result from the activities of our TRS entities. As of December 31, 2024, the TRS entities have state NOL carryforwards of approximately $ 3.2 million, which will expire as determined under each state's statute.
Differences between the net income presented on the consolidated statements of operations and taxable income are primarily related to the differences in the periods over which depreciation and amortization expenses are recognized for financial reporting purposes and tax purposes, the timing of the recognition of rental income for financial reporting purposes and tax purposes, and the timing of the expense recognition of certain ordinary and necessary center repair expenditures.
Distributions — The following table reconciles Net Income Attributable to Stockholders to REIT taxable income before the dividends paid deduction for the years ended December 31, 2024, 2023, and 2022 (in thousands):
2024 2023 2022
Net income attributable to stockholders $ 62,685 $ 56,848 $ 48,323
Net (income) loss from TRS entities ( 10,298 ) ( 9,768 ) 968
Net income attributable to REIT operations 52,387 47,080 49,291
Book/tax differences 59,885 54,311 47,730
REIT taxable income 112,272 101,391 97,021
Less: Capital gains — ( 96 ) —
REIT taxable income subject to 90% dividend requirement $ 112,272 $ 101,295 $ 97,021
Total gross distributions to our stockholders exceeded 100% of REIT taxable income for the years ended December 31, 2024, 2023, and 2022.
The tax characterization of our distributions declared for the years ended December 31, 2024, 2023, and 2022 was as follows:
2024 2023 2022
Common stock:
Ordinary dividends 77.4 % 75.9 % 77.4 %
Non-dividend distributions 22.6 % 24.0 % 22.6 %
Capital gain distributions (1)
— % 0.1 % — %
Total distributions per share of common stock 100.0 % 100.0 % 100.0 %
(1) Pursuant to U.S. Treasury Regulation §1.1061-6(c) and §1061 of the IRC, the One Year Amounts and Three Year Amounts disclosures are both zero with respect to direct and indirect holders of “applicable partnership interests” for us and our subsidiary REIT, Phillips Edison Institutional REIT, LLC for all years presented.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-24
11. COMMITMENTS AND CONTINGENCIES
Litigation —We are involved in various claims and litigation matters arising in the ordinary course of business, some of which involve claims for damages. Many of these matters are covered by insurance, although they may nevertheless be subject to deductibles or retentions. Although the ultimate liability for these matters cannot be determined, based upon information currently available, we believe the resolution of such claims and litigation will not have a material adverse effect on our consolidated financial statements.
Environmental Matters —In connection with the ownership and operation of real estate, we may potentially be liable for costs and damages related to environmental matters. In addition, we may own or acquire certain properties that are subject to environmental remediation. Depending on the nature of the environmental matter, the seller of the property, a tenant of the property, and/or another third party may be responsible for environmental remediation costs related to a property. Additionally, in connection with the purchase of certain properties, the respective sellers and/or tenants may agree to indemnify us against future remediation costs. We also carry environmental liability insurance on our properties that provides limited coverage for any remediation liability and/or pollution liability for third-party bodily injury and/or property damage claims for which we may be liable. We are not currently aware of any environmental matters that we believe are reasonably likely to have a material effect on our consolidated financial statements.
Captive Insurance —Our captive insurance company, Silver Rock Insurance, Inc. (“Silver Rock”), provides general liability insurance, wind, reinsurance, and other coverage to us and our GRP I joint venture. We capitalize Silver Rock in accordance with applicable regulatory requirements.
Silver Rock establishes annual premiums based on the past loss experience of the insured properties. An independent third party was engaged to perform an actuarial estimate of projected future claims, related deductibles, and projected future expenses necessary to fund associated risk management programs. Premiums paid to Silver Rock may be adjusted based on this estimate, and such premiums may be reimbursed by tenants pursuant to specific lease terms.
As of December 31, 2024, we had three letters of credit outstanding totaling approximately $ 21.1 million to provide security for our obligations under Silver Rock’s insurance and reinsurance contracts.
The following is a summary of the activity in the liability for unpaid losses, which is recorded in Accounts Payable and Other Liabilities on our consolidated balance sheets, for the years ended December 31, 2024 and 2023 (in thousands):
2024 2023
Beginning balances $ 9,410 $ 9,607
Incurred (adjustments) related to:
Current year 5,504 3,369
Prior years ( 1,176 ) ( 195 )
Total incurred 4,328 3,174
Paid related to:
Current year 199 136
Prior years 1,440 3,235
Total paid 1,639 3,371
Liabilities for unpaid losses as of December 31 $ 12,099 $ 9,410
12. EQUITY
General —The holders of common stock are entitled to one vote per share on all matters voted on by stockholders, including one vote per nominee in the election of the Board. Our charter does not provide for cumulative voting in the election of directors.
At-the-Market Offering (“ATM”) —In February 2022, we entered into a sales agreement relating to the potential sale of shares of common stock pursuant to a continuous offering program, allowing up to $ 250 million in offerings. During the year ended December 31, 2024, prior to the entry into the new program described below, we issued approximately 46,000 shares of our common stock at a gross weighted average price of $ 37.05 per share under this ATM program for net proceeds of $ 1.7 million, after approximately $ 17,000 in commissions. During the year ended December 31, 2023, we issued 4.2 million shares of our common stock at a gross weighted average price of $ 35.76 per share under this ATM program for net proceeds of $ 147.6 million, after approximately $ 1.5 million in commissions.
In February 2024, we entered into a new sales agreement relating to the potential sale of shares of common stock pursuant to a continuous offering program, which replaced the previous agreement. In accordance with the terms of the sales agreement, we may offer and sell shares of our common stock having an aggregate offering price of up to $ 250 million from time to time through our sales agents, or, if applicable, as forward sellers. During the three months and year ended December 31, 2024, we issued 1.9 million shares of our common stock at a gross weighted average price of $ 39.23 under this ATM program for net proceeds of $ 72.1 million, after approximately $ 0.7 million in commissions. As of December 31, 2024, approximately $ 177 million of common stock remained available for issuance under the current ATM program.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-25
Class B Common Stock —On June 18, 2021, our stockholders approved the Articles of Amendment that effected the Recapitalization, wherein each share of our common stock outstanding at the time the amendment became effective was converted into one share of a newly created class of Class B common stock.
Our Class B common stock was identical to our common stock, except that it was not listed on a national securities exchange. Per the terms of the Recapitalization, on January 18, 2022, each share of our Class B common stock automatically converted into one share of our listed common stock.
On May 5, 2022, we filed Articles Supplementary to our charter with the Maryland State Department of Assessments and Taxation in order to reclassify and designate all of the 350 million authorized shares of our Class B common stock, $ 0.01 par value per share, all of which were unissued at such time, as shares of our common stock, $ 0.01 par value per share. We no longer have Class B common stock authorized for issue.
Distributions —In 2024, we declared and paid monthly distributions of $ 0.0975 per common share and OP unit, or $ 1.17 annualized, for each month beginning January 2024 through August 2024. In September 2024, the Board authorized a 5.1 % increase of our monthly distribution rate to $ 0.1025 per common share and OP unit. We declared and paid monthly distributions of $ 0.1025 per common share and OP unit, or $ 1.23 annualized, for each month beginning September 2024 through December 2024. Distributions paid to stockholders and OP unit holders of record subsequent to December 31, 2024 were as follows (dollars in thousands, excluding per share amounts):
Month Date of Record Date Distribution Paid Monthly Distribution Rate Cash Distribution
December 12/16/2024 1/3/2025 $ 0.1025 $ 14,113
January 1/15/2025 2/4/2025 0.1025 14,129
Convertible Noncontrolling Interests —As of December 31, 2024 and 2023, we had approximately 13.0 million and 13.8 million outstanding non-voting OP units, respectively. Additionally, certain of our outstanding restricted share and performance share awards will result in the issuance of OP units upon vesting in future periods. These are included in the outstanding unvested award totals disclosed in Note 13.
Under the terms of the Fourth Amended and Restated Agreement of Limited Partnership, OP unit holders may elect to cause the Operating Partnership to redeem their OP units. The Operating Partnership controls the form of the redemption, and may elect to redeem OP units for shares of our common stock, provided that the OP units have been outstanding for at least one year, or for cash. As the form of redemption for OP units is within our control, the OP units outstanding as of December 31, 2024 and 2023 are classified as Noncontrolling Interests within permanent equity on our consolidated balance sheets.
On January 18, 2022, we issued approximately 1.6 million OP units in full settlement of the earn-out liability (see Note 16).
The table below is a summary of our OP unit activity for the years ended December 31, 2024 and 2023 (dollars and shares in thousands):
2024 2023
OP units converted into shares of common stock (1)
1,053 517
Distributions declared on OP units (2)
$ 16,867 $ 16,334
(1) OP units convert into shares of our common stock at a 1 :1 ratio.
(2) Distributions declared on OP units are included in Distributions to Noncontrolling Interests on the consolidated statements of equity.
Share Repurchase Program —In August 2022, our Board approved a share repurchase program of up to $ 250 million of common stock. The program may be suspended or discontinued at any time, and does not obligate us to repurchase any dollar amount or particular number of shares. No share repurchases have been made to date under this program.
13. COMPENSATION
Employee Long Term Incentive Plan— We issue stock awards that vest based upon the completion of a service period (“service-based awards”) under our 2020 Omnibus Incentive Plan (“2020 Incentive Plan”), which became effective in June 2020. Awards to employees are typically granted and vest during the first quarter of each year. Service-based awards typically follow a four-year graded vesting schedule and will vest in the form of common stock or OP units.
We recognize expense for awards with graded vesting under the accelerated recognition method, whereby each vesting is treated as a separate award with expense for each vesting recognized ratably over the requisite service period. We account for forfeitures as they occur. Expense amounts are recorded in General and Administrative or Property Operating on our consolidated statements of operations. Prior to our underwritten IPO, the awards were valued according to the EVPS for our common stock at the date of grant. Subsequent to our underwritten IPO, awards are valued according to the Nasdaq closing stock price at the date of the grant. Holders of unvested service-based awards are entitled to dividend and distribution rights, but are not entitled to voting rights.
Additionally, we issue performance-based awards that are earned based on the achievement of specified performance metrics measured at the end of the three-year performance period. The maximum number of performance-based awards earned cannot exceed two times the target number. Half of the earned performance-based awards vest when earned at the end of the three-year performance period and the second half of the earned performance-based awards vest one year later, subject to continued employment.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-26
Beginning in 2022, our Compensation Committee approved a change to our performance-based long-term incentive program such that the performance-based component of awards under the program will be based on a single metric, total shareholder return (“TSR”) relative to the FTSE Nareit Equity Shopping Center Index. Prior to 2022, our performance-based equity grants were based on two separate, equally-weighted performance metrics: (i) three-year average Same-Center NOI growth measured against a peer group of public retail REITs; and (ii) three-year Core Funds From Operations (“FFO”) per share growth measured against the same peer group. Same-Center NOI and Core FFO are both non-GAAP measures.
The fair value of the 2024, 2023, and 2022 performance-based awards on the date of grant was $ 5.4 million, $ 6.0 million, and $ 5.4 million, respectively, using a Monte Carlo simulation to estimate the fair value through a risk-neutral premise. The following is a summary of the significant assumptions used to value the performance-based awards granted during the years ended December 31, 2024, 2023, and 2022:
2024 2023 2022
Expected volatility 26.0 % 38.0 % 54.0 %
Dividend yield 3.40 % 3.20 % 3.25 %
Risk-free interest rate 4.35 % 4.63 % 1.52 %
In addition to the single TSR performance metric, a Company absolute TSR modifier will be applied if our three-year absolute TSR percentage at the end of the performance period is negative (the “Absolute TSR Modifier”). Specifically, to the extent that any portion of the award above the target level is earned based on achievement of the relative TSR performance metric at the end of the performance period, but our absolute TSR percentage at the end of the performance period is negative, the portion of the award that is earned at the end of the performance period will be capped at the target amount. The remaining amount of the award that would have been earned based on achievement of the performance metric (the “Contingent Portion”) will become earned and vested if and when our absolute TSR performance is positive measured from the last day of the performance period through the last day of any calendar quarter within five years following the completion of the performance period (when compared to the share value at the beginning of the performance period). In the event that such share value target is not achieved as described above, the Contingent Portion will be forfeited.
Underwritten IPO Grants —In connection with our underwritten IPO in 2021, we issued a total of 0.5 million RSUs, inclusive of 0.3 million OP units, and restricted stock awards in the form of time-based stock compensation awards with expenses included within Other Expense, Net on our consolidated statements of operations. Included in the restricted stock awards were 24,000 RSUs granted to our independent directors. The shares have a grant price of $ 28.00 per share and, with the exception of one individual whose award was subject to accelerated vesting provisions, 50 % of the shares vested after 18 months and the remaining 50 % vested after 36 months.
Independent Director Stock Plan— The Board approves restricted stock awards pursuant to our 2020 Incentive Plan. The awards are granted to our independent directors as service-based awards. As of December 31, 2024 and 2023, there were approximately 24,000 and 27,000 outstanding unvested awards granted to independent directors, respectively, in connection with the 2020 Incentive Plan.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-27
Share-Based Compensation Award Activity— As of December 31, 2024, the fair value for certain of our equity awards was based on our Nasdaq closing stock price at the date of the grant and the fair value for our 2024, 2023, and 2022 performance-based awards was calculated using the Monte Carlo method, as described above. All share-based compensation awards, regardless of the form of payout upon vesting, are presented in the following table, which summarizes our stock-based award activity (number of units in thousands):
Restricted Stock Awards (1)
Performance Stock Awards (1)
Weighted-Average Grant-Date Fair Value
Nonvested at January 1, 2022
837 974 $ 30.71
Granted 152 344 27.41
Vested ( 164 ) ( 181 ) 32.55
Forfeited ( 55 ) ( 1 ) 29.04
Nonvested at December 31, 2022
770 1,136 29.60
Granted 162 308 27.27
Vested ( 393 ) ( 129 ) 29.99
Forfeited ( 10 ) — 30.75
Nonvested at December 31, 2023
529 1,315 28.89
Granted 196 248 27.49
Vested ( 327 ) ( 104 ) 28.69
Forfeited ( 18 ) ( 711 ) 32.83
Nonvested at December 31, 2024
380 748 $ 25.87
(1) The maximum number of award units that could be issued under all outstanding grants was 1.1 million as of December 31, 2024. The number of award units expected to vest was 0.9 million as of December 31, 2024.
The expense for all stock-based awards during the years ended December 31, 2024, 2023, and 2022 was $ 10.3 million, $ 9.4 million, and $ 14.9 million, respectively. We had $ 11.8 million of unrecognized compensation costs related to these awards that we expect to recognize over a weighted average period of approximately two years . The fair value at the vesting date for stock-based awards that vested during the year ended December 31, 2024 was $ 18.0 million.
401(k) Plan —We sponsor a 401(k) plan that provides benefits for qualified employees. Our match of the employee contributions is discretionary and has a five-year vesting schedule. The cash contributions to the plan for the years ended December 31, 2024, 2023, and 2022 were approximately $ 1.1 million, $ 1.1 million, and $ 1.0 million, respectively. All employees who have attained the age of 21 are eligible to participate starting the first day of the month following their date of hire. Employees are vested immediately with respect to employee contributions.
14. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing Net Income Attributable to Stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS reflects the potential dilution that could occur from share equivalent activity.
The following table provides a reconciliation of the numerator and denominator of the earnings per share calculations for the years ended December 31, 2024, 2023, and 2022 (in thousands, except per share amounts):
2024 2023 2022
Numerator:
Net income attributable to stockholders - basic
$ 62,685 $ 56,848 $ 48,323
Net income attributable to convertible OP units (1)
7,011 6,914 6,206
Net income - diluted
$ 69,696 $ 63,762 $ 54,529
Denominator:
Weighted-average shares - basic (2)
122,722 118,278 115,403
OP units (1)
13,582 14,096 14,355
Dilutive restricted stock awards 517 596 574
Adjusted weighted-average shares - diluted 136,821 132,970 130,332
Earnings per common share:
Basic and diluted income per share
$ 0.51 $ 0.48 $ 0.42
(1) OP units include units that are convertible into common stock or cash, at the Operating Partnership’s option. The Operating Partnership income or loss attributable to these OP units, which is included as a component of Net Income Attributable to Noncontrolling Interests on the consolidated statements of operations, has been added back in the numerator as these OP units were included in the denominator for
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-28
all years presented. OP units are allocated income on a consistent basis with the common stockholder and therefore have no dilutive impact to earnings per share of common stock.
(2) Includes 4.4 million weighted-average shares of Class B common stock and 111.0 million weighted-average shares of common stock during the year ended December 31, 2022.
15. RELATED PARTY TRANSACTIONS
Revenue —We have entered into agreements with the Managed Funds related to certain advisory, management, and administrative services we provide to their real estate assets in exchange for fees and reimbursement of certain expenses. Summarized below are amounts included in Fees and Management Income. The revenue includes the fees and reimbursements earned by us from the Managed Funds and other revenues that are not in the scope of ASC 606 but are included in this table for the purpose of disclosing all related party revenues during the years ended December 31, 2024, 2023, and 2022 (in thousands):
2024 2023 2022
Recurring fees (1)
$ 4,091 $ 3,894 $ 3,962
Realized performance income (2)
— 75 2,742
Transactional revenue and reimbursements (3)
2,809 2,249 1,605
Insurance premiums (4)
3,831 3,428 3,232
Total fees and management income $ 10,731 $ 9,646 $ 11,541
(1) Recurring fees include asset management fees and property management fees.
(2) Realized performance income includes fees received related to the achievement of certain performance targets in our NRP joint venture.
(3) Transactional revenue includes items such as leasing commissions and construction management fees.
(4) Insurance premium income includes amounts for reinsurance from third parties not affiliated with us.
Tax Protection Agreement —Through our Operating Partnership, we are currently party to a tax protection agreement (the “2017 TPA”) with certain partners that contributed property to our Operating Partnership on October 4, 2017, among them certain of our executive officers, including Jeffrey S. Edison, our Chairman and Chief Executive Officer, under which the Operating Partnership agreed to indemnify such partners for tax liabilities that could accrue to them personally related to our potential disposition of certain properties within our portfolio. The 2017 TPA will expire on October 4, 2027. On July 19, 2021, we entered into an additional tax protection agreement (the “2021 TPA”) with certain of our executive officers and board members, including Mr. Edison. The 2021 TPA carries a term of four years and will become effective upon the expiration of the 2017 TPA. As of December 31, 2024, the potential “make-whole amount” on the estimated aggregate amount of built-in gain subject to protection under the agreements is approximately $ 117.9 million. The protection provided under the terms of the 2021 TPA will expire in 2031. We have not recorded any liability related to the 2017 TPA or the 2021 TPA on our consolidated balance sheets for any periods presented, nor recognized any expense since the inception of the 2017 TPA, owing to the fact that any potential liability under the agreements is controlled by us and we believe we will either (i) continue to own and operate the protected properties or (ii) be able to successfully complete Section 1031 Exchanges (unless there is a change in applicable law) or complete other tax-efficient transactions to avoid any liability under the agreements.
Other Related Party Matters —As of December 31, 2024, we were the limited guarantor of a $ 174.0 million mortgage loan secured by GRP I properties. Our guaranty for the GRP I debt is limited to being the non-recourse carveout guarantor and the environmental indemnitor. Further, we are also party to an agreement with GRP I in which any potential liability under such guaranty will be apportioned between us and GRP I based on our respective ownership percentage in the joint venture. We had no liability recorded on our consolidated balance sheets for the guaranty as of December 31, 2024 and 2023.
As of December 31, 2024, we were also the limited guarantor of a $ 23.2 million mortgage loan secured by the NRV property. Our guaranty for the NRV debt is limited to being the non-recourse carveout guarantor and the environmental indemnitor. Further, we are also party to an agreement with NRV in which any potential liability under such guaranty will be apportioned between us and NRV based on our respective ownership percentage in the joint venture. We had no liability recorded on our consolidated balance sheets for the guaranty as of December 31, 2024.
In December 2022, we contributed certain assets to a third-party company in exchange for a warrant representing a 15 % equity interest in the company, subject to certain conditions. This non-cash investment had a fair market value of $ 6.8 million, was accounted for as an equity method investment, and was recorded in Other Assets, Net. In connection with the transaction, we entered into a services contract for the use of these assets with the third-party company for a term of five years , with a required minimum annual payment by us of $ 1.2 million. For the years ended December 31, 2024 and 2023, we paid service fees of $ 1.8 million and $ 1.9 million, respectively, and recorded equity loss of $ 0.2 million and equity income of $ 0.1 million, respectively.
During 2021, we made a cash investment of $ 3.0 million into a third-party company in exchange for preferred shares of their stock. As part of the investment agreement, the third-party company entered into leases at two of our properties. During 2023, we determined that the investment in the third-party company was fully impaired due to the value of the investment being significantly reduced, which is not deemed to be temporary, indicated by the company’s inability to pay rent. As a result, we recorded impairment expense of $ 3.0 million in Other Expense, Net on our consolidated statement of operations for the year ended December 31, 2023 and reserved tenant receivables of $ 0.2 million as of December 31, 2023 as the company was considered to be non-creditworthy. During the year ended December 31, 2024, the reserved tenant receivables were written off.
PECO Air L.L.C. (“PECO Air”), an entity in which Mr. Edison, our Chairman and Chief Executive Officer, owns a 50 % interest, owns an airplane that we use for business purposes in the course of our operations. We paid approximately $ 0.9 million, $ 0.9
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-29
million, and $ 0.9 million to PECO Air for use of its airplane per the terms of our contractual agreements for the years ended December 31, 2024, 2023, and 2022, respectively.
16. FAIR VALUE MEASUREMENTS
The following describes the methods we use to estimate the fair value of our financial and nonfinancial assets and liabilities:
Cash and Cash Equivalents, Restricted Cash, Accounts Receivable, and Accounts Payable —We consider the carrying values of these financial instruments to approximate fair value because of the short period of time between origination of the instruments and their expected realization.
Real Estate Investments —The purchase prices of the investment properties, including related lease intangible assets and liabilities, are allocated at estimated fair value based on Level 3 inputs, such as discount rates, capitalization rates, comparable sales, replacement costs, income and expense growth rates, and current market rents and allowances as determined by management.
Debt Obligations —We estimate the fair value of our revolving credit facility, term loans, secured portfolio of loans, and mortgages by discounting the future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturities by our lenders using Level 3 inputs. The discount rates used approximate current lending rates for loans or groups of loans with similar maturities and credit quality, assuming the debt is outstanding through maturity and considering the debt’s collateral (if applicable). We have utilized market information, as available, or present value techniques to estimate the amounts required to be disclosed. We estimate the fair value of our senior unsecured notes by using quoted prices in active markets, which are considered Level 1 inputs.
The following is a summary of borrowings as of December 31, 2024 and 2023 (in thousands):
2024 2023
Recorded Principal Balance (1)
Fair Value Recorded Principal Balance (1)
Fair Value
Revolving credit facility $ 40,000 $ 40,088 $ 181,000 $ 181,714
Term loans 580,928 587,341 956,132 970,238
Senior unsecured notes due 2031 344,417 292,810 343,698 284,865
Senior unsecured notes due 2034 341,919 350,735 — —
Senior unsecured notes due 2035 341,453 329,280 — —
Secured portfolio loan facilities 393,056 359,194 392,575 351,339
Mortgages (2)
67,770 66,883 95,867 94,966
Total $ 2,109,543 $ 2,026,331 $ 1,969,272 $ 1,883,122
(1) As of December 31, 2024 and 2023, respectively, recorded principal balances include: (i) net deferred financing fees of $ 5.7 million and $ 10.3 million; (ii) assumed market debt adjustments of $ 0.1 million and $ 0.9 million; and (iii) notes payable discounts of $ 22.2 million and $ 6.3 million.
(2) Our finance lease liability is included in the mortgages line item, as presented.
Recurring and Nonrecurring Fair Value Measurements —Our marketable securities and interest rate swaps are measured and recognized at fair value on a recurring basis, while certain real estate assets and liabilities are measured and recognized at fair value as needed. Fair value measurements that occurred as of and during the years ended December 31, 2024 and 2023 were as follows (in thousands):
2024 2023
Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
Recurring
Marketable securities (1)
$ 7,420 $ — $ — $ 8,566 $ — $ —
Derivative assets (1)(2)
— 4,510 — — 12,669 —
(1) We record marketable securities and derivative assets in Other Assets, Net on our consolidated balance sheets.
(2) The fair values of the derivative assets exclude associated accrued interest receivable of $ 0.5 million and $ 1.7 million as of December 31, 2024 and 2023, respectively.
Marketable Securities —We estimate the fair value of marketable securities using Level 1 inputs. We utilize unadjusted quoted prices for identical assets in active markets that we have the ability to access.
Derivative Instruments —As of December 31, 2024 and 2023, we had interest rate swaps that fixed SOFR on portions of our unsecured term loan facilities.
All interest rate swap agreements are measured at fair value on a recurring basis. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-30
the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.
To comply with the provisions of ASC 820, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
Although we determined that the significant inputs used to value our derivatives fell within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our counterparties and our own credit risk utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and our counterparties. However, as of December 31, 2024 and 2023, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Earn-out —As part of our acquisition of Phillips Edison Limited Partnership (“PELP”) in 2017, an earn-out structure was established which gave PELP the opportunity to earn additional OP units based upon the potential achievement of certain performance targets subsequent to the acquisition. On January 11, 2022, we finalized the fair value of the earn-out liability based on our share price and issued approximately 1.6 million OP units in full settlement of the liability with a value of $ 54.2 million. Changes in the fair value of the earn-out liability were recorded to Other Expense, Net in the consolidated statements of operations. We recorded no expense during the years ended December 31, 2024 and 2023. We recorded expense of $ 1.8 million for the year ended December 31, 2022.
Real Estate Asset Impairment —Our real estate assets are measured and recognized at fair value, less costs to sell for held-for-sale properties, on a nonrecurring basis dependent upon when we determine an impairment has occurred. We impair assets that are under contract at a disposition price that is less than carrying value, or that have other operational impairment indicators. The valuation technique used for the fair value of all impaired real estate assets was the expected net sales proceeds, which we consider to be a Level 2 input in the fair value hierarchy.
We recorded the following expense upon impairment of real estate assets for the years ended December 31, 2024, 2023, and 2022 (in thousands):
2024 2023 2022
Impairment of real estate assets $ — $ — $ 322
17. REPORTABLE SEGMENTS
Our principal business is the ownership and operation of community and neighborhood shopping centers. We conduct our operations solely in the United States, and we do not distinguish our principal business, or group our operations, by geography or size for the purpose of measuring performance. We concluded that we have only one operating and reportable segment, Real Estate Properties. Our conclusion was determined on the basis of the way in which our chief operating decision maker (“CODM”) regularly reviews internally reported financial information to analyze financial performance, make decisions, and allocate resources at the consolidated level.
Our Real Estate Properties segment derives a majority of its revenue from the lease contracts it enters into as a lessor, which are all in the form of operating leases. Further, our lease contracts typically provide for reimbursements from tenants for common area maintenance, insurance, and real estate tax expense. No single tenant comprised 10% or more of our aggregate ABR for the years ended December 31, 2024, 2023, and 2022. For a detailed discussion of the accounting policies related to our lease revenue, see Note 2.
Our CODM is Mr. Edison, our Chairman and Chief Executive Officer. Our CODM assesses performance, makes decisions, and allocates operating and capital resources of the Real Estate Properties segment by utilizing net income (loss) on a consolidated basis. Our CODM evaluates net income (loss) by monitoring budget versus actual as well as variance analysis to prior periods to analyze the performance of the segment. Information about the net income (loss) of the Real Estate Properties segment that is regularly reviewed by our CODM, including revenue and significant expenses, was as follows for the years ended December 31, 2024, 2023, and 2022 (in thousands):
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-31
2024 2023 2022
Revenues:
Rental income $ 647,589 $ 597,501 $ 560,538
Fees and management income 10,731 9,646 11,541
Other property income 3,072 2,977 3,293
Total revenues 661,392 610,124 575,372
Operating Expenses:
Property operating (1)
112,633 102,303 95,359
Real estate taxes 77,684 72,816 67,864
Employee-related expenses 28,013 26,870 27,170
Other general and administrative expenses (2)
17,598 17,496 18,065
Depreciation and amortization 253,016 236,443 236,224
Impairment of real estate assets — — 322
Total operating expenses 488,944 455,928 445,004
Other:
Interest expense, net (3)
( 96,990 ) ( 84,232 ) ( 71,196 )
(Loss) gain on disposal of property, net ( 30 ) 1,110 7,517
Other expense, net ( 5,732 ) ( 7,312 ) ( 12,160 )
Net income $ 69,696 $ 63,762 $ 54,529
Net income attributable to noncontrolling interests ( 7,011 ) ( 6,914 ) ( 6,206 )
Net income attributable to stockholders $ 62,685 $ 56,848 $ 48,323
(1) Property operating is primarily made up of common area maintenance, compensation, insurance, and other costs related to the leasing of our real estate properties. Our CODM is not provided with further disaggregation and uses total property operating expenses to manage the business.
(2) Other general and administrative expenses is primarily made up of professional fees, technology and communication expense, and insurance, taxes, and board costs.
(3) Interest income is not a significant component of Interest Expense, Net.
The measure of segment assets regularly reviewed by our CODM is reported on the consolidated balance sheets as Total Assets.
18. SUBSEQUENT EVENTS
In preparing the audited consolidated financial statements, we have evaluated subsequent events through the date of filing of this report on Form 10-K for recognition and/or disclosure purposes. Based on this evaluation, we have determined that there were no events that have occurred that require recognition or disclosure, other than certain events and transactions that have been disclosed elsewhere in these consolidated financial statements.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-32
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Snow View Plaza Parma, OH $ — $ 4,104 $ 6,432 $ 1,470 $ 4,509 $ 7,497 $ 12,006 $ 4,849 1981 12/15/2010
Lakeside Plaza Salem, VA — 3,344 5,247 2,502 3,661 7,432 11,093 3,833 1988 11/23/2011
St. Charles Plaza Davenport, FL — 4,090 4,399 870 4,440 4,919 9,359 3,859 2007 11/23/2011
Burwood Village Center Glen Burnie, MD — 5,448 10,167 811 5,814 10,612 16,426 6,810 1971 11/23/2011
Centerpoint Easley, SC — 2,750 4,361 1,656 3,465 5,302 8,767 3,392 2002 11/23/2011
Southampton Village Tyrone, GA — 3,046 5,788 1,869 3,438 7,265 10,703 3,807 2003 11/23/2011
Cureton Town Center Waxhaw, NC — 6,569 6,197 2,648 5,961 9,453 15,414 6,067 2006/2018 12/29/2011
Tramway Crossing Sanford, NC — 2,016 3,071 1,344 2,870 3,561 6,431 2,752 1996 2/23/2012
Village At Glynn Place Brunswick, GA — 5,812 7,368 2,312 6,078 9,414 15,492 5,638 1992/2009 4/27/2012
Meadowthorpe Manor Shoppes Lexington, KY — 4,093 4,185 2,330 4,648 5,960 10,608 3,228 1989/2022 5/9/2012
Brentwood Commons Bensenville, IL — 6,105 8,024 2,582 6,395 10,316 16,711 5,805 1981/2015 7/5/2012
Sidney Towne Center Sidney, OH — 1,429 3,802 1,773 2,215 4,789 7,004 3,624 1981/2007 8/2/2012
Broadway Plaza Tucson, AZ — 4,979 7,169 3,453 6,193 9,408 15,601 5,705 1982/2003 8/13/2012
Baker Hill Glen Ellyn, IL — 7,068 13,738 10,225 7,753 23,278 31,031 13,050 1998/2018 9/6/2012
New Prague Commons New Prague, MN — 3,248 6,604 3,200 3,474 9,578 13,052 5,971 2008/2019 10/12/2012
Heron Creek Towne Center North Port, FL — 4,062 4,082 1,138 4,415 4,867 9,282 2,967 2001 12/17/2012
Quartz Hill Towne Centre Lancaster, CA 11,740 6,689 13,529 1,401 7,351 14,268 21,619 7,463 1991/2012 12/27/2012
Village One Plaza Modesto, CA 17,700 5,166 18,752 1,033 5,533 19,418 24,951 9,562 2007 12/28/2012
Hilfiker Shopping Center Salem, OR — 2,879 4,750 943 3,004 5,568 8,572 2,527 1984/2011 12/28/2012
Butler Creek Acworth, GA — 3,925 6,129 3,770 4,457 9,367 13,824 4,684 1989/2021 1/15/2013
Fairview Oaks Ellenwood, GA 6,430 3,563 5,266 1,403 3,940 6,292 10,232 3,616 1996 1/15/2013
Grassland Crossing Alpharetta, GA — 3,680 5,791 1,853 3,990 7,334 11,324 3,823 1996 1/15/2013
Hamilton Ridge Buford, GA — 4,772 7,168 3,279 5,143 10,076 15,219 4,730 2002 1/15/2013
Mableton Crossing Mableton, GA — 4,426 6,413 1,641 4,808 7,672 12,480 4,353 1997 1/15/2013
Shops at Westridge McDonough, GA — 3,962 3,901 2,119 4,148 5,834 9,982 3,118 2006/2020 1/15/2013
Fairlawn Town Centre Fairlawn, OH 20,000 10,398 29,005 7,353 11,807 34,949 46,756 17,988 1962/2012 1/30/2013
Macland Pointe Marietta, GA — 3,493 5,364 1,662 4,126 6,393 10,519 4,063 1992 2/13/2013
Kleinwood Center Spring, TX — 11,478 18,954 1,299 11,794 19,937 31,731 11,135 2003 3/21/2013
Murray Landing Columbia, SC 6,750 2,719 6,856 5,380 3,824 11,131 14,955 4,486 2003/2016 3/21/2013
Vineyard Shopping Center Tallahassee, FL — 2,761 4,221 775 3,149 4,608 7,757 2,848 2002 3/21/2013
Lutz Lake Crossing Lutz, FL — 2,636 6,600 1,149 3,052 7,333 10,385 3,638 2002 4/4/2013
Publix at Seven Hills Spring Hill, FL — 2,171 5,642 2,084 2,493 7,404 9,897 3,379 1991/2006 4/4/2013
Hartville Centre Hartville, OH — 2,069 3,691 1,992 2,500 5,252 7,752 3,057 1988/2008 4/23/2013
Sunset Shopping Center Corvallis, OR 15,410 7,933 14,939 3,343 8,246 17,969 26,215 8,353 1998/2023 5/31/2013
Savage Town Square Savage, MN 9,000 4,106 9,409 617 4,474 9,658 14,132 5,346 2003 6/19/2013
Glenwood Crossings Kenosha, WI — 1,872 9,914 1,349 2,452 10,683 13,135 5,224 1992/2018 6/27/2013
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-33
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Shiloh Square Shopping Center Kennesaw, GA — 4,685 8,729 2,491 4,878 11,027 15,905 5,281 1996/2003 6/27/2013
Pavilions at San Mateo Albuquerque, NM — 6,470 18,726 3,034 7,024 21,206 28,230 10,193 1997/2012 6/27/2013
Boronda Plaza Salinas, CA 14,750 9,027 11,870 805 9,384 12,318 21,702 6,289 2003/2021 7/3/2013
Westwoods Shopping Center Arvada, CO — 3,706 11,115 1,403 4,622 11,602 16,224 6,063 2003/2011 8/8/2013
Paradise Crossing Lithia Springs, GA — 2,204 6,064 1,096 2,540 6,824 9,364 3,492 2000 8/13/2013
Contra Loma Plaza Antioch, CA — 3,018 3,926 2,165 3,772 5,337 9,109 2,542 1989/2022 8/19/2013
South Oaks Plaza St. Louis, MO — 1,938 6,634 2,712 2,204 9,080 11,284 3,959 1969/2021 8/21/2013
Yorktown Centre Millcreek Township, PA — 3,736 15,396 3,389 4,831 17,690 22,521 9,569 1989/2020 8/30/2013
Dyer Town Center Dyer, IN — 6,017 10,214 952 6,547 10,636 17,183 5,840 2004/2005 9/4/2013
East Burnside Plaza Portland, OR — 2,484 5,422 186 2,601 5,491 8,092 2,265 1955/1999 9/12/2013
Red Maple Village Tracy, CA 20,584 9,250 19,466 1,085 9,672 20,129 29,801 8,677 2009 9/18/2013
Crystal Beach Plaza Palm Harbor, FL 6,360 2,334 7,918 1,014 2,557 8,709 11,266 4,307 2010 9/25/2013
CitiCentre Plaza Carroll, IA — 770 2,530 804 1,094 3,010 4,104 1,489 1991/2018 10/2/2013
Duck Creek Plaza Bettendorf, IA — 4,612 13,007 3,934 5,239 16,314 21,553 6,697 2005/2022 10/8/2013
Cahill Plaza Inver Grove Heights, MN — 2,587 5,114 996 3,042 5,655 8,697 3,075 1995/2020 10/9/2013
College Plaza Normal, IL — 4,460 17,772 6,084 5,172 23,144 28,316 9,176 1983/2018 10/22/2013
Courthouse Marketplace Virginia Beach, VA 11,650 6,130 8,061 1,974 6,515 9,650 16,165 4,816 2005 10/25/2013
Hastings Marketplace Hastings, MN — 3,980 10,045 1,420 4,658 10,787 15,445 5,494 2002 11/6/2013
Coquina Plaza Southwest Ranches, FL — 9,458 11,770 1,848 9,811 13,265 23,076 5,918 1998 11/7/2013
Shoppes of Paradise Lakes Miami, FL — 5,811 6,020 1,303 6,175 6,959 13,134 3,414 1999 11/7/2013
Collington Plaza Bowie, MD — 12,207 15,142 2,628 12,581 17,396 29,977 7,916 1996 11/21/2013
Golden Town Center Golden, CO 14,711 7,065 10,166 2,285 7,801 11,715 19,516 6,193 1993/2003 11/22/2013
Northstar Marketplace Ramsey, MN — 2,810 9,204 4,219 3,036 13,197 16,233 5,047 2004/2023 11/27/2013
Bear Creek Plaza Petoskey, MI — 5,677 17,611 2,981 5,894 20,375 26,269 9,616 1998/2018 12/18/2013
East Side Square Springfield, OH — 394 963 217 422 1,152 1,574 602 2007 12/18/2013
Flag City Station Findlay, OH — 4,685 9,630 3,700 4,993 13,022 18,015 5,821 1992/2020 12/18/2013
Town & Country Shopping Center Noblesville, IN 13,480 7,361 16,269 509 7,456 16,683 24,139 8,421 1998/2023 12/18/2013
Sulphur Grove Huber Heights, OH — 553 2,142 799 611 2,883 3,494 1,308 2004 12/18/2013
Southgate Shopping Center Des Moines, IA — 2,434 8,358 1,732 3,031 9,493 12,524 4,971 1972/2014 12/20/2013
Sterling Pointe Center Lincoln, CA 24,073 7,039 20,822 2,277 7,742 22,396 30,138 9,692 2004/2017 12/20/2013
Arcadia Plaza Phoenix, AZ — 5,774 6,904 3,274 6,118 9,834 15,952 4,841 1980/2018 12/30/2013
Stop & Shop Plaza Enfield, CT — 8,892 15,028 1,483 9,416 15,987 25,403 8,106 1988/1998 12/30/2013
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-34
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Fairacres Shopping Center Oshkosh, WI — 3,543 5,189 1,438 4,057 6,113 10,170 3,460 1992/2016 1/21/2014
Savoy Plaza Savoy, IL — 4,304 10,895 1,068 4,909 11,358 16,267 6,240 1999/2015 1/31/2014
The Shops of Uptown Park Ridge, IL — 7,744 16,884 2,391 8,210 18,809 27,019 7,579 2006 2/25/2014
Chapel Hill North Center Chapel Hill, NC 5,448 5,043 10,189 2,340 5,462 12,110 17,572 6,149 1998 2/28/2014
Coppell Market Center Coppell, TX — 4,870 12,236 685 5,170 12,621 17,791 $ 5,887 2008 3/5/2014
Winchester Gateway Winchester, VA — 9,342 23,468 2,824 9,686 25,948 35,634 11,912 2006 3/5/2014
Stonewall Plaza Winchester, VA — 7,929 16,642 1,304 8,183 17,692 25,875 8,422 2007 3/5/2014
Town Fair Center Louisville, KY — 8,108 14,411 6,206 9,075 19,650 28,725 9,832 1988/2019 3/12/2014
Villages at Eagles Landing Stockbridge, GA — 2,824 5,515 1,415 3,365 6,389 9,754 3,734 1995 3/13/2014
Champions Gate Village Davenport, FL — 1,814 6,060 1,219 2,081 7,012 9,093 3,301 2001 3/14/2014
Towne Centre at Wesley Chapel Wesley Chapel, FL — 2,466 5,553 1,254 2,964 6,309 9,273 2,862 2000 3/14/2014
Statler Square Staunton, VA — 4,108 9,072 1,320 4,701 9,799 14,500 5,007 1989/1997 3/21/2014
Burbank Plaza Burbank, IL — 2,972 4,546 4,053 3,793 7,778 11,571 4,084 1972/2018 3/25/2014
Hamilton Village Chattanooga, TN — 12,682 19,103 6,216 13,552 24,449 38,001 12,291 1989/2021 4/3/2014
Waynesboro Plaza Waynesboro, VA — 5,597 8,334 357 5,839 8,449 14,288 4,698 2005 4/30/2014
Southwest Marketplace Las Vegas, NV — 16,019 11,270 5,784 16,338 16,735 33,073 7,389 2008/2017 5/5/2014
Hampton Village Taylors, SC — 5,456 7,254 4,611 6,139 11,182 17,321 6,206 1959/2019 5/21/2014
Central Station Louisville, KY 12,095 6,143 6,932 3,383 6,795 9,663 16,458 4,776 2005/2018 5/23/2014
Kirkwood Market Place Houston, TX — 5,786 9,697 2,056 6,072 11,467 17,539 5,149 1979/2012 5/23/2014
Fairview Plaza New Cumberland, PA — 2,786 8,500 1,075 3,212 9,149 12,361 3,731 1992/1999 5/27/2014
Broadway Promenade Sarasota, FL — 3,831 6,795 1,356 4,251 7,731 11,982 3,206 2007 5/28/2014
Townfair Center Indiana, PA — 7,007 13,233 1,529 7,418 14,351 21,769 7,738 1995/2016 5/29/2014
Heath Brook Commons Ocala, FL 6,930 3,470 8,352 1,263 3,759 9,326 13,085 4,228 2002 5/30/2014
The Orchards Yakima, WA — 5,425 8,743 743 5,827 9,084 14,911 4,541 2002 6/3/2014
Shaw's Plaza Hanover Hanover, MA — 2,826 5,314 10 2,826 5,324 8,150 2,401 1994/2000 6/23/2014
Shaw's Plaza Easton Easton, MA — 5,433 7,173 1,507 5,903 8,210 14,113 3,834 1984/2004 6/23/2014
Lynnwood Place Jackson, TN — 3,341 4,826 1,272 3,814 5,625 9,439 3,017 1986/2013 7/28/2014
Thompson Valley Towne Center Loveland, CO — 5,758 17,387 3,346 6,476 20,015 26,491 8,722 1999 8/1/2014
Lumina Commons Wilmington, NC 5,304 2,008 11,249 1,692 2,136 12,813 14,949 5,002 1974/2007 8/4/2014
Driftwood Village Ontario, CA — 6,811 12,993 2,274 7,826 14,252 22,078 6,240 1985 8/7/2014
French Golden Gate Bartow, FL — 2,599 12,877 2,633 2,923 15,186 18,109 5,917 1960/2011 8/28/2014
Orchard Square Washington Township, MI — 1,361 11,550 1,376 1,658 12,629 14,287 5,256 1999/2011 9/8/2014
Trader Joe's Center Dublin, OH 6,745 2,338 7,922 3,861 2,969 11,152 14,121 4,822 1986 9/11/2014
Palmetto Pavilion North Charleston, SC — 2,509 8,526 1,510 3,601 8,944 12,545 3,947 2003 9/11/2014
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-35
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Five Town Plaza Springfield, MA — 8,912 19,635 7,902 10,570 25,879 36,449 13,799 1970/2019 9/24/2014
Fairfield Crossing Beavercreek, OH — 3,572 10,026 305 3,759 10,144 13,903 4,711 1994 10/24/2014
Beavercreek Towne Center Beavercreek, OH — 14,055 30,799 5,180 15,785 34,249 50,034 17,102 1994/2019 10/24/2014
Grayson Village Loganville, GA — 3,952 5,620 2,583 4,290 7,865 12,155 4,444 2002/2019 10/24/2014
The Fresh Market Commons Pawleys Island, SC — 2,442 4,941 266 2,573 5,076 7,649 2,524 2011/2014 10/28/2014
Claremont Village Everett, WA — 5,635 10,544 1,998 6,375 11,802 18,177 5,349 1994/2012 11/6/2014
Cherry Hill Marketplace Westland, MI — 4,641 10,137 3,080 5,343 12,515 17,858 6,842 1992/2017 12/17/2014
Nor'Wood Shopping Center Colorado Springs, CO — 5,250 6,684 2,645 5,614 8,965 14,579 4,285 2003/2007 1/8/2015
Sunburst Plaza Glendale, AZ — 3,435 6,041 2,968 4,388 8,056 12,444 4,123 1970/2022 2/11/2015
Rivermont Station Johns Creek, GA — 6,876 8,916 5,210 7,276 13,726 21,002 7,124 1996/2022 2/27/2015
Breakfast Point Marketplace Panama City Beach, FL — 5,578 12,052 984 6,095 12,519 18,614 5,989 2009/2010 3/13/2015
Falcon Valley Lenexa, KS — 3,131 6,873 447 3,524 6,927 10,451 3,671 2008/2009 3/13/2015
Kohl's Onalaska Onalaska, WI — 2,670 5,648 300 2,670 5,948 8,618 3,033 1992/2021 3/13/2015
Coronado Center Santa Fe, NM 11,560 4,396 16,460 5,458 4,923 21,391 26,314 8,232 1964/2019 5/1/2015
West Creek Plaza Coconut Creek, FL — 3,459 6,131 947 3,686 6,851 10,537 2,810 2006/2013 7/10/2015
Northwoods Crossing Taunton, MA — 10,092 14,437 423 10,201 14,751 24,952 9,843 2003/2022 5/24/2016
Murphy Marketplace Murphy, TX — 28,652 33,122 5,526 29,467 37,833 67,300 13,955 2008/2021 6/24/2016
Harbour Village Jacksonville, FL — 5,630 16,727 4,212 6,176 20,393 26,569 7,565 2006/2021 9/22/2016
Oak Mill Plaza Niles, IL — 6,843 13,692 7,309 7,654 20,190 27,844 8,608 1977/2023 10/3/2016
Southern Palms Tempe, AZ 21,240 10,025 24,346 4,994 10,511 28,854 39,365 12,551 1982/2018 10/26/2016
Golden Eagle Village Clermont, FL — 3,746 7,735 981 3,981 8,481 12,462 3,528 2011 10/27/2016
Atwater Marketplace (4)
Atwater, CA — 6,116 7,597 ( 11,465 ) 417 1,831 2,248 216 2023 2/10/2017
Rocky Ridge Town Center Roseville, CA 18,519 5,449 29,207 1,103 5,694 30,065 35,759 9,239 1996/2015 4/18/2017
Greentree Centre Racine, WI — 2,955 8,718 565 3,119 9,119 12,238 3,461 1989/2018 5/5/2017
Sierra Del Oro Towne Centre Corona, CA — 9,011 17,989 2,522 9,488 20,034 29,522 7,194 1991/2017 6/20/2017
Birdneck Shopping Center Virginia Beach, VA — 1,900 3,253 1,065 2,091 4,127 6,218 2,132 1987/2017 10/4/2017
Crossroads Plaza Asheboro, NC — 1,722 2,720 914 2,316 3,040 5,356 1,764 1984/2016 10/4/2017
Dunlop Village Colonial Heights, VA — 2,420 4,892 2,480 2,834 6,958 9,792 2,620 1987/2012 10/4/2017
Edgecombe Square Tarboro, NC — 1,412 2,258 594 1,554 2,710 4,264 2,008 1990/2013 10/4/2017
Forest Park Square Cincinnati, OH — 4,007 5,877 1,317 4,506 6,695 11,201 3,505 1988/2018 10/4/2017
Goshen Station Goshen, OH 3,605 1,555 4,621 181 1,800 4,557 6,357 2,799 1973/2003 10/4/2017
The Village Shopping Center Mooresville, IN — 2,059 8,325 935 2,426 8,893 11,319 3,505 1965/2019 10/4/2017
Hickory Plaza Nashville, TN — 2,927 5,099 2,461 3,008 7,479 10,487 2,564 1974/2020 10/4/2017
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-36
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Highland Fair Gresham, OR — 3,263 7,979 703 3,486 8,459 11,945 2,850 1984/2013 10/4/2017
Mayfair Village Hurst, TX 16,398 15,343 16,522 4,064 15,940 19,989 35,929 8,227 1981/2022 10/4/2017
LaPlata Plaza La Plata, MD 17,860 8,434 22,855 2,422 8,749 24,962 33,711 8,154 2003/2019 10/4/2017
Lafayette Square Lafayette, IN — 5,387 5,636 1,520 5,482 7,061 12,543 5,596 1963/2022 10/4/2017
Commerce Square Brownwood, TX — 6,027 8,341 989 6,220 9,137 15,357 2,677 1969/2022 10/4/2017
Monfort Heights Cincinnati, OH 4,216 2,357 3,545 9 2,357 3,554 5,911 1,703 1987/2015 10/4/2017
Mountain Park Plaza Roswell, GA — 6,118 6,652 1,104 6,230 7,644 13,874 2,860 1988/2003 10/4/2017
Nordan Shopping Center Danville, VA — 1,911 6,751 1,102 2,149 7,615 9,764 3,114 1961/2015 10/4/2017
Northside Plaza Clinton, NC — 1,406 5,471 536 1,588 5,825 7,413 2,619 1982/2015 10/4/2017
Park Place Plaza Port Orange, FL — 2,347 8,458 ( 2,070 ) 1,961 6,774 8,735 2,064 1984/2012 10/4/2017
Parsons Village Seffner, FL — 3,465 10,864 ( 3,894 ) 2,514 7,921 10,435 2,528 1983/1994 10/4/2017
Hillside - West Hillside, UT — 691 1,739 3,870 4,561 1,739 6,300 985 2006 10/4/2017
South Oaks Shopping Center Live Oak, FL — 1,742 5,119 2,023 1,942 6,942 8,884 3,267 1976/2022 10/4/2017
Summerville Galleria Summerville, SC — 4,104 8,668 2,015 4,659 10,128 14,787 3,877 1989/2014 10/4/2017
The Oaks Hudson, FL — 3,876 6,668 12,852 4,786 18,610 23,396 4,660 1981/2022 10/4/2017
Riverplace Centre Noblesville, IN 5,175 3,890 4,044 1,031 4,008 4,957 8,965 2,869 1992/2020 10/4/2017
Towne Crossing Shopping Center Mesquite, TX — 5,358 15,584 4,117 6,763 18,296 25,059 6,649 1984/2016 10/4/2017
Village at Waterford Midlothian, VA — 2,702 5,194 1,179 3,216 5,859 9,075 2,418 1991/2016 10/4/2017
Windsor Center Dallas, NC — 2,488 5,186 892 2,643 5,923 8,566 2,809 1974/2015 10/4/2017
12 West Marketplace Litchfield, MN — 835 3,538 213 1,007 3,579 4,586 2,143 1989/2010 10/4/2017
Willowbrook Commons Nashville, TN — 5,384 6,002 984 5,812 6,558 12,370 2,831 2005 10/4/2017
Edgewood Towne Center Edgewood, PA — 10,029 22,535 3,892 11,229 25,227 36,456 10,934 1990/2021 10/4/2017
Everson Pointe Snellville, GA 7,734 4,222 8,421 686 4,392 8,937 13,329 3,465 1999 10/4/2017
Village Square of Delafield Delafield, WI 8,257 6,206 6,869 688 6,557 7,206 13,763 3,413 2007/2017 10/4/2017
Shoppes of Lake Village Leesburg, FL — 7,193 3,795 7,413 7,581 10,820 18,401 4,359 1987/2021 2/26/2018
Sierra Vista Plaza Murrieta, CA — 9,824 11,669 2,927 10,511 13,909 24,420 4,459 1991/2021 9/28/2018
Wheat Ridge Marketplace Wheat Ridge, CO — 7,926 8,393 1,766 8,510 9,575 18,085 3,584 1996/2019 10/3/2018
Atlantic Plaza North Reading, MA — 12,341 12,699 2,306 12,665 14,681 27,346 5,687 1959/2014 11/9/2018
Staunton Plaza Staunton, VA — 4,818 14,380 119 4,891 14,426 19,317 3,884 2006 11/16/2018
Bethany Village Alpharetta, GA — 6,138 8,355 903 6,258 9,138 15,396 2,865 2001 11/16/2018
Northpark Village Lubbock, TX — 3,087 6,047 393 3,248 6,279 9,527 1,839 1990 11/16/2018
Kings Crossing Sun City Center, FL 10,467 5,654 11,225 632 5,888 11,623 17,511 3,404 2000/2018 11/16/2018
Lake Washington Crossing Melbourne, FL — 4,222 13,553 3,349 4,390 16,734 21,124 4,162 1987/2023 11/16/2018
Kipling Marketplace Littleton, CO — 4,020 10,405 652 4,230 10,847 15,077 3,771 1983/2009 11/16/2018
MetroWest Village Orlando, FL — 6,841 15,333 ( 254 ) 7,160 14,760 21,920 3,183 1990 11/16/2018
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-37
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Spring Cypress Village Houston, TX — 9,579 14,567 1,407 9,798 15,755 25,553 4,751 1982/2012 11/16/2018
Commonwealth Square Folsom, CA — 9,955 12,586 1,647 10,248 13,940 24,188 5,724 1987 11/16/2018
Point Loomis Milwaukee, WI — 4,171 4,901 2,195 4,171 7,096 11,267 3,294 1965/2022 11/16/2018
Shasta Crossroads Redding, CA — 9,598 18,643 ( 1,832 ) 8,482 17,927 26,409 4,308 1989/2016 11/16/2018
Milan Plaza Milan, MI — 925 1,974 357 1,094 2,162 3,256 1,604 1960/2018 11/16/2018
Hilander Village Roscoe, IL — 2,571 7,461 2,387 2,695 9,724 12,419 3,927 1994/2022 11/16/2018
Laguna 99 Plaza Elk Grove, CA — 5,422 16,952 470 5,444 17,400 22,844 4,719 1992/2015 11/16/2018
Southfield Center St. Louis, MO — 5,612 13,643 2,150 6,595 14,810 21,405 4,882 1987/2021 11/16/2018
Waterford Park Plaza Plymouth, MN — 4,935 19,543 816 5,232 20,062 25,294 5,914 1989/2023 11/16/2018
Colonial Promenade Winter Haven, FL — 12,403 22,097 630 12,471 22,659 35,130 8,051 1986/2008 11/16/2018
Willimantic Plaza Willimantic, CT — 3,596 8,859 8,285 3,785 16,955 20,740 4,173 1968/2024 11/16/2018
Quivira Crossings Overland Park, KS — 6,413 10,729 3,029 8,288 11,883 20,171 4,699 1996/2015 11/16/2018
Spivey Junction Stockbridge, GA — 4,083 10,414 305 4,209 10,593 14,802 3,244 1998 11/16/2018
Plaza Farmington Farmington, NM — 6,322 9,619 597 6,820 9,718 16,538 3,414 2004 11/16/2018
Harvest Plaza Akron, OH — 2,693 6,083 352 2,935 6,193 9,128 2,131 1974/2015 11/16/2018
Oakhurst Plaza Seminole, FL — 2,782 4,506 657 2,964 4,981 7,945 1,857 1974/2001 11/16/2018
Old Alabama Square Johns Creek, GA — 10,782 17,359 1,994 10,885 19,250 30,135 5,373 2000 11/16/2018
North Point Landing Modesto, CA 20,061 8,040 28,422 1,435 8,235 29,662 37,897 7,819 1964/2008 11/16/2018
Glenwood Crossing Cincinnati, OH — 4,581 3,922 237 4,631 4,109 8,740 2,139 1999/2015 11/16/2018
Rosewick Crossing La Plata, MD — 8,252 23,507 1,034 8,366 24,427 32,793 6,899 2008 11/16/2018
Vineyard Center Templeton, CA 4,832 1,753 6,406 230 1,804 6,585 8,389 1,757 2007 11/16/2018
Ocean Breeze Plaza Ocean Breeze, FL — 6,416 9,986 1,255 6,550 11,107 17,657 3,583 1993/2010 11/16/2018
Central Valley Marketplace Ceres, CA 15,526 6,163 17,535 83 6,180 17,601 23,781 4,799 2005 11/16/2018
51st & Olive Square Glendale, AZ — 2,236 9,038 509 2,598 9,185 11,783 2,932 1975/2007 11/16/2018
West Acres Shopping Center Fresno, CA — 4,866 5,627 623 5,091 6,025 11,116 3,060 1990/2015 11/16/2018
Meadows on the Parkway Boulder, CO — 23,954 32,744 2,706 24,556 34,848 59,404 9,479 1989 11/16/2018
Wyandotte Plaza Kansas City, KS — 5,204 17,566 1,027 5,374 18,423 23,797 5,353 1961/2015 11/16/2018
Broadlands Marketplace Broomfield, CO — 7,434 9,459 1,199 8,044 10,048 18,092 3,517 2002 11/16/2018
Village Center Racine, WI — 6,051 26,473 1,350 6,274 27,600 33,874 8,680 2002/2021 11/16/2018
Shoregate Town Center Willowick, OH — 7,152 16,282 7,627 7,543 23,518 31,061 9,122 1958/2022 11/16/2018
Plano Market Street Plano, TX — 14,837 33,178 2,048 15,199 34,864 50,063 9,226 2009 11/16/2018
Island Walk Shopping Center Fernandina Beach, FL — 8,190 19,992 1,799 8,312 21,669 29,981 6,810 1987/2012 11/16/2018
Normandale Village Bloomington, MN — 8,390 11,407 2,296 9,157 12,936 22,093 6,013 1973/2017 11/16/2018
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-38
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
North Pointe Plaza North Charleston, SC — 10,232 26,348 3,756 10,905 29,431 40,336 9,680 1989/2022 11/16/2018
Palmer Town Center Easton, PA — 7,331 23,525 2,323 7,390 25,789 33,179 7,310 2005 11/16/2018
Alico Commons Fort Myers, FL — 4,670 16,557 737 5,057 16,907 21,964 4,816 2009/2020 11/16/2018
Windover Square Melbourne, FL 11,048 4,115 13,309 539 4,279 13,684 17,963 3,851 1984/2010 11/16/2018
Rockledge Square Rockledge, FL — 3,477 4,469 4,224 3,781 8,389 12,170 2,090 1985/2022 11/16/2018
Fairfield Commons Lakewood, CO — 8,802 29,946 2,641 8,976 32,413 41,389 8,349 1985/2014 11/16/2018
Cocoa Commons Cocoa, FL — 4,838 8,247 1,558 4,927 9,716 14,643 3,754 1986/2000 11/16/2018
Hamilton Mill Village Dacula, GA — 7,059 9,734 620 7,193 10,220 17,413 3,436 1996/2016 11/16/2018
Sheffield Crossing Sheffield Village, OH — 8,841 10,232 479 9,068 10,484 19,552 4,088 1989/2013 11/16/2018
The Shoppes at Windmill Place Batavia, IL — 8,186 16,005 2,796 8,407 18,580 26,987 5,245 1991/1997 11/16/2018
Stone Gate Plaza Crowley, TX — 5,261 7,007 1,822 5,439 8,651 14,090 2,676 2003 11/16/2018
Everybody's Plaza Cheshire, CT — 2,520 10,096 781 2,587 10,810 13,397 2,864 1960/2014 11/16/2018
Lakewood City Center Lakewood, OH — 1,593 10,308 487 1,685 10,703 12,388 2,752 1991/2011 11/16/2018
Carriagetown Marketplace Amesbury, MA — 7,084 15,492 1,201 7,216 16,561 23,777 5,325 2000 11/16/2018
Crossroads of Shakopee Shakopee, MN — 8,869 20,320 1,557 9,163 21,583 30,746 7,355 1998 11/16/2018
Broadway Pavilion Santa Maria, CA — 8,512 20,427 465 8,620 20,784 29,404 6,348 1987 11/16/2018
Sanibel Beach Place Fort Myers, FL — 3,918 7,043 2,882 4,531 9,312 13,843 2,626 2003/2022 11/16/2018
Shoppes at Glen Lakes Weeki Wachee, FL — 4,662 7,473 809 4,774 8,170 12,944 2,596 2008 11/16/2018
Bartow Marketplace Cartersville, GA 19,305 11,944 24,610 880 12,090 25,344 37,434 10,388 1995 11/16/2018
Bloomingdale Hills Riverview, FL — 4,384 5,179 420 4,473 5,510 9,983 2,645 2002/2012 11/16/2018
University Plaza Amherst, NY — 6,402 9,800 1,242 6,518 10,926 17,444 4,710 1980/2020 11/16/2018
McKinney Market Street McKinney, TX — 10,941 16,061 1,770 11,091 17,681 28,772 5,979 2003/2017 11/16/2018
Montville Commons Montville, CT — 12,417 11,091 641 12,580 11,569 24,149 4,957 2007 11/16/2018
Shaw's Plaza Raynham Raynham, MA — 8,378 26,829 1,423 8,434 28,196 36,630 8,677 1965/2022 11/16/2018
Suntree Square Southlake, TX — 6,335 15,642 1,273 6,439 16,811 23,250 4,307 2000 11/16/2018
Green Valley Plaza Henderson, NV — 7,284 16,879 694 7,366 17,491 24,857 5,034 1978/1982 11/16/2018
Crosscreek Village St. Cloud, FL — 3,821 9,604 608 3,973 10,060 14,033 3,272 2008 11/16/2018
Market Walk Savannah, GA — 20,679 31,836 3,727 20,941 35,301 56,242 10,327 2014/2022 11/16/2018
Livonia Plaza Livonia, MI — 4,118 17,037 913 4,322 17,746 22,068 5,416 1988/2014 11/16/2018
Franklin Centre Franklin, WI — 6,353 5,482 728 6,538 6,025 12,563 3,897 1994/2018 11/16/2018
Plaza 23 Pompton Plains, NJ — 11,412 40,144 5,110 11,084 45,582 56,666 10,811 1963/2021 11/16/2018
Shorewood Crossing Shorewood, IL — 9,468 20,993 3,179 9,711 23,929 33,640 7,533 2001/2020 11/16/2018
Herndon Place Fresno, CA — 7,148 10,071 ( 476 ) 6,886 9,857 16,743 3,386 2005 11/16/2018
Windmill Marketplace Clovis, CA — 2,775 7,299 ( 96 ) 2,833 7,145 9,978 1,676 2001 11/16/2018
Riverlakes Village Bakersfield, CA — 8,567 15,242 3,109 8,972 17,946 26,918 4,815 1997/2022 11/16/2018
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-39
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Mansfield Market Center Mansfield, TX — 4,672 13,154 710 4,855 13,681 18,536 3,671 2015 11/16/2018
Ormond Beach Mall Ormond Beach, FL — 4,954 7,006 1,169 5,106 8,023 13,129 3,070 1967/2018 11/16/2018
Heritage Plaza Carol Stream, IL — 6,205 16,507 1,057 6,383 17,386 23,769 5,200 1988/2018 11/16/2018
Mountain Crossing Dacula, GA 2,457 6,602 6,835 167 6,407 7,197 13,604 2,478 1997 11/16/2018
Seville Commons Arlington, TX — 4,689 12,602 1,034 4,859 13,466 18,325 4,004 1987/2022 11/16/2018
Cinco Ranch at Market Center Katy, TX — 5,553 14,063 908 5,740 14,784 20,524 3,885 2007/2023 12/12/2018
Naperville Crossings Naperville, IL 25,380 15,766 30,881 4,953 16,706 34,894 51,600 10,351 2007/2021 4/26/2019
Orange Grove Shopping Center North Fort Myers, FL — 2,637 7,340 678 3,207 7,448 10,655 2,235 1999 10/31/2019
Sudbury Crossing Sudbury, MA — 6,483 12,933 6,734 6,527 19,623 26,150 3,568 1984/2021 10/31/2019
Ashburn Farm Market Center Ashburn, VA — 14,035 16,648 813 14,090 17,406 31,496 4,257 2000 10/31/2019
Alameda Crossing Avondale, AZ — 7,785 19,875 4,997 8,103 24,554 32,657 7,433 2005/2021 11/16/2019
Del Paso Marketplace Sacramento, CA — 5,722 12,242 1,236 6,118 13,082 19,200 3,241 2006/2016 12/12/2019
Hickory Flat Commons Canton, GA — 6,976 11,785 1,075 7,414 12,422 19,836 3,408 2008/2020 8/17/2020
Roxborough Marketplace Littleton, CO — 4,105 12,668 3,857 4,814 15,816 20,630 3,075 2005/2021 10/5/2020
Cinco Ranch Station II Katy, TX — 1,045 — 2,836 1,057 2,824 3,881 246 2023 1/26/2021
West Village Center Chanhassen, MN — 10,860 11,281 1,692 11,426 12,407 23,833 2,841 1994/2021 2/4/2021
Hickory Creek Plaza Denton, TX — 5,370 2,710 294 5,566 2,808 8,374 713 2007 2/25/2021
Foxridge Plaza Centennial, CO — 3,740 11,636 1,878 4,520 12,734 17,254 2,019 1983/2022 8/20/2021
Valrico Commons Valrico, FL — 7,521 26,480 906 8,115 26,792 34,907 3,602 1986/2021 8/25/2021
Market Place at Pabst Farms Oconomowoc, WI — 6,204 17,199 669 6,597 17,475 24,072 2,816 2005/2020 10/13/2021
Arapahoe Marketplace Greenwood Village, CO — 13,779 49,329 3,626 14,897 51,837 66,734 6,464 1977/2022 10/19/2021
Loganville Town Center Loganville, GA — 5,309 7,920 2,503 5,507 10,225 15,732 3,021 1997/2023 11/5/2021
Town & Country Village Sacramento, CA — 21,895 35,792 2,450 22,267 37,870 60,137 5,073 1950/2022 11/12/2021
Sprouts Plaza Las Vegas, NV — 5,104 22,622 1,565 5,486 23,805 29,291 2,938 1995/2022 12/3/2021
Rainbow Plaza Las Vegas, NV — 7,158 30,171 1,591 7,905 31,015 38,920 3,817 1989/2022 12/3/2021
Cascades Overlook Sterling, VA — 16,242 41,448 2,110 16,499 43,301 59,800 4,298 2016 1/14/2022
Oak Meadows Marketplace Georgetown, TX — 4,847 15,848 818 5,049 16,464 21,513 1,636 2018 2/1/2022
Shoppes at Avalon Spring Hill, FL — 8,918 7,740 1,427 9,738 8,347 18,085 1,197 2009/2022 2/14/2022
Centennial Lakes Plaza Edina, MN — 13,581 51,050 2,926 14,258 53,299 67,557 4,795 1989/2022 5/13/2022
Crossroads Towne Center North Las Vegas, NV — 25,226 27,638 1,378 25,715 28,527 54,242 5,374 2007/2021 8/15/2022
Chinoe Center Lexington, KY — 3,841 14,001 1,140 4,162 14,820 18,982 1,890 1984/2023 11/21/2022
Sunridge Plaza Rancho Cordova, CA — 12,003 21,375 674 12,305 21,747 34,052 2,074 2017 12/20/2022
Providence Commons Mt. Juliet, TN — 7,425 18,665 1,302 7,664 19,728 27,392 1,726 2009 1/19/2023
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-40
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
December 31, 2024
(in thousands)
Initial Cost Costs Capitalized Subsequent to Acquisition (2)
Gross Amount Carried at End of Period (3)
Property Name City, State Encumbrances (1)
Land and Improvements Buildings and Improvements Land and Improvements Buildings and Improvements Total Accumulated Depreciation Date Constructed/ Renovated Date Acquired
Village Shoppes at Windermere Suwanee, GA 9,755 5,747 12,697 586 5,948 13,082 19,030 1,101 2008 3/16/2023
Town Center at Jensen Beach Jensen Beach, FL — 6,042 10,731 1,529 6,431 11,871 18,302 1,488 2000 3/27/2023
Shops at Sunset Lakes Miramar, FL — 5,871 7,775 363 6,121 7,888 14,009 1,041 1999 3/27/2023
Lake Pointe Market Rowlett, TX — 3,490 9,410 902 3,764 10,038 13,802 615 2002 8/16/2023
Contra Loma Station OP — 30 — 405 224 211 435 23 - 8/29/2023
Mansell Village Roswell, GA — 4,470 11,624 172 4,583 11,683 16,266 700 2003/2013 10/30/2023
Riverpark Shopping Center Sugar Land, TX — 24,270 49,447 564 24,673 49,608 74,281 3,019 2003 11/13/2023
Apache Shoppes Rochester, MN — 1,808 3,709 348 2,029 3,836 5,865 493 2005 12/4/2023
Maple View Grayslake, IL — 5,256 9,762 614 5,682 9,950 15,632 705 1999 12/4/2023
Maple View Grayslake, IL — 1,621 3,307 — 1,621 3,307 4,928 182 1999 12/4/2023
Quail Pointe Fair Oaks, CA — 7,492 33,594 419 7,787 33,718 41,505 1,337 1987 12/5/2023
Glenbrook Marketplace Glenview, IL — 3,152 8,807 18 3,152 8,825 11,977 435 1992/2014 12/11/2023
Shoppes at Lake Mary Lake Mary, FL — 9,281 16,887 697 9,319 17,546 26,865 648 2000 2/14/2024
Goolsby Pointe Outparcel Station Riverview, FL — 2,063 — 82 2,063 82 2,145 — - 3/7/2024
Memorial at Kirkwood Houston, TX — 8,596 19,382 300 8,697 19,581 28,278 585 1979/2018 3/27/2024
Loganville Crossing Loganville, GA — 11,265 20,744 494 11,513 20,990 32,503 552 2008 6/26/2024
Walden Park Austin, TX — 12,904 13,834 290 13,100 13,928 27,028 355 2002 6/27/2024
Ridgeview Marketplace Colorado Springs, CO — 1,850 8,358 17 1,850 8,375 10,225 136 2003 7/18/2024
Rue de France Minneapolis, MN — 6,304 18,578 240 6,437 18,685 25,122 251 1973/2009 8/6/2024
Lemont Plaza Lemont, IL — 3,797 10,890 515 4,057 11,145 15,202 307 1983 8/6/2024
Evans Towne Centre Evans, GA — 7,460 7,013 571 7,593 7,451 15,044 2,481 1995/2017 8/8/2024
Bethel Shopping Center Bethel, CT — 7,469 21,878 10 7,469 21,888 29,357 255 2007 9/27/2024
Shops at Cross Creek Fulshear, TX — 2,994 7,203 109 2,994 7,312 10,306 48 2015 11/22/2024
Harpers Station Cincinnati, OH — 6,797 23,091 — 6,797 23,091 29,888 119 1994 12/5/2024
Lakeland Village Center Cypress, TX — 4,157 23,469 — 4,157 23,469 27,626 72 2016 12/19/2024
Northpark Plaza Westminster, CO — 3,557 14,615 — 3,557 14,615 18,172 48 2001 12/20/2024
Northlake Station LLC (5)
Cincinnati, OH — 2,327 11,806 2,046 2,795 13,384 16,179 3,861 10/6/2006
Corporate Adjustments (6)
— 6 2,734 ( 4,391 ) ( 4,273 ) 2,622 ( 1,651 ) 1,844
Totals $ 462,555 $ 1,768,941 $ 3,657,879 $ 526,120 $ 1,867,227 $ 4,085,713 $ 5,952,940 $ 1,377,785
(1) Encumbrances do not include our finance leases.
(2) Reductions to costs capitalized subsequent to acquisition are generally attributable to parcels/outparcels sold, impairments, and assets held-for-sale.
(3) The aggregate basis of properties for federal income tax purposes is approximately $ 5.9 billion at December 31, 2024.
(4) The main shopping center at this location was sold and we currently only own an outparcel.
(5) Amounts consist of corporate building and land.
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-41
(6) Amounts consist of elimination of intercompany construction management fees charged by the property manager to the real estate assets.
Reconciliation of real estate assets at cost:
2024 2023
Balance at January 1 $ 5,586,671 $ 5,246,279
Additions during the year:
Real estate acquisitions 284,895 260,856
Net additions to/improvements of real estate 98,939 94,446
Deductions during the year:
Real estate dispositions ( 17,565 ) ( 14,910 )
Impairment of real estate — —
Balance at December 31 $ 5,952,940 $ 5,586,671
Reconciliation of accumulated depreciation:
2024 2023
Balance at January 1 $ 1,186,630 $ 1,001,863
Additions during the year:
Depreciation expense 197,669 188,913
Deductions during the year:
Accumulated depreciation of real estate dispositions ( 6,514 ) ( 4,146 )
Impairment of real estate — —
Balance at December 31 $ 1,377,785 $ 1,186,630
* * * * *
PHILLIPS EDISON & COMPANY DECEMBER 31, 2024 FORM 10-K
F-42
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized this 11th day of February 2025.
PHILLIPS EDISON & COMPANY, INC.
By: /s/ JEFFREY S. EDISON
Jeffrey S. Edison
Chairman of the Board and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature Title Date
/S/ JEFFREY S. EDISON Chairman of the Board and Chief Executive Officer (Principal Executive Officer) February 11, 2025
Jeffrey S. Edison
/S/ JOHN P. CAULFIELD Executive Vice President, Chief Financial Officer, and Treasurer (Principal Financial Officer) February 11, 2025
John P. Caulfield
/S/ JENNIFER L. ROBISON Senior Vice President and Chief Accounting Officer (Principal Accounting Officer) February 11, 2025
Jennifer L. Robison
/S/ LESLIE T. CHAO Director February 11, 2025
Leslie T. Chao
/S/ ELIZABETH FISCHER Director February 11, 2025
Elizabeth Fischer
/S/ DEVIN I. MURPHY Director February 11, 2025
Devin I. Murphy
/S/ STEPHEN R. QUAZZO Director February 11, 2025
Stephen R. Quazzo
/S/ JANE SILFEN Director February 11, 2025
Jane Silfen
/S/ JOHN A. STRONG Director February 11, 2025
John A. Strong
/S/ ANTHONY TERRY Director February 11, 2025
Anthony Terry
/S/ PARILEE EDISON WANG Director February 11, 2025
Parilee Edison Wang
/S/ GREGORY S. WOOD Director February 11, 2025
Gregory S. Wood