Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
OHIO VALLEY BANC CORP.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share
and per share data)
June 30,
2025
(Unaudited)
December 31,
2024
ASSETS
Cash and noninterest-bearing deposits with banks
$
16,805
$
15,704
Interest-bearing deposits with banks
37,822
67,403
Total cash and cash equivalents
54,627
83,107
Securities available for sale
265,342
268,120
Securities held to maturity, net of allowance for credit losses of $ 1 in 2025 and 2024
6,493
7,049
Restricted investments in bank stocks
5,007
5,007
Total loans
1,101,267
1,061,825
Less: Allowance for credit losses
( 10,856
)
( 10,088
)
Net loans
1,090,411
1,051,737
Premises and equipment, net
20,842
21,229
Premises and equipment held for sale, net
497
507
Accrued interest receivable
4,941
4,805
Goodwill
7,319
7,319
Bank owned life insurance and annuity assets
42,416
42,048
Operating lease right-of-use asset, net
935
1,024
Deferred tax assets
6,065
7,218
Other assets
5,463
4,242
Total assets
$
1,510,358
$
1,503,412
LIABILITIES
Noninterest-bearing deposits
$
331,373
$
322,383
Interest-bearing deposits
945,389
952,795
Total deposits
1,276,762
1,275,178
Other borrowed funds
37,177
39,740
Subordinated debentures
8,500
8,500
Operating lease liability
935
1,024
Allowance for credit losses on off-balance sheet commitments
637
582
Other liabilities
25,587
28,060
Total liabilities
1,349,598
1,353,084
CONTINGENT LIABILITIES
—
—
SHAREHOLDERS’ EQUITY
Common stock ($ 1.00 stated value per share, 10,000,000 shares authorized; 5,490,995 shares issued)
5,491
5,491
Additional paid-in capital
52,321
52,321
Retained earnings
128,188
121,693
Accumulated other comprehensive income (loss)
( 6,547
)
( 10,484
)
Treasury stock, at cost ( 779,994 shares)
( 18,693
)
( 18,693
)
Total shareholders’ equity
160,760
150,328
Total liabilities and shareholders’ equity
$
1,510,358
$
1,503,412
See accompanying notes to consolidated financial statements
3
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share data)
Three months ended
June 30,
Six months ended
June 30,
2025
2024
2025
2024
Interest and dividend income:
Loans, including fees
$
17,984
$
16,130
$
34,679
$
31,380
Securities
Taxable
2,295
947
4,450
1,832
Tax exempt
28
34
56
68
Dividends
93
95
189
193
Interest-bearing deposits with banks
639
1,446
1,465
2,863
21,039
18,652
40,839
36,336
Interest expense:
Deposits
5,988
6,102
12,121
12,001
Other borrowed funds
382
431
775
869
Subordinated debentures
134
156
268
313
6,504
6,689
13,164
13,183
Net interest income
14,535
11,963
27,675
23,153
Provision for credit losses
1,148
181
1,564
932
Net interest income after provision for credit losses
13,387
11,782
26,111
22,221
Noninterest income:
Service charges on deposit accounts
723
731
1,443
1,456
Trust fees
100
101
203
205
Income from bank owned life insurance and annuity assets
243
226
483
451
Mortgage banking income
40
40
77
79
Electronic refund check / deposit fees
135
135
675
675
Debit / credit card interchange income
1,279
1,223
2,428
2,368
Tax preparation fees
38
26
634
633
Other
290
219
551
530
2,848
2,701
6,494
6,397
Noninterest expense:
Salaries and employee benefits
6,194
6,186
12,206
12,353
Occupancy
493
537
1,014
1,006
Furniture and equipment
338
326
688
660
Professional fees
500
507
1,000
993
Marketing expense
279
221
558
446
FDIC insurance
164
161
347
309
Data processing
969
788
1,894
1,595
Software
587
541
1,128
1,162
Other
1,525
1,596
3,032
3,080
11,049
10,863
21,867
21,604
Income before income taxes
5,186
3,620
10,738
7,014
Provision for income taxes
976
648
2,122
1,249
NET INCOME
$
4,210
$
2,972
$
8,616
$
5,765
Earnings per share
$
0.89
$
0.63
$
1.83
$
1.21
See accompanying notes to consolidated financial statements
4
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands)
Three months ended
June 30,
Six months ended
June 30,
2025
2024
2025
2024
Net Income
$
4,210
$
2,972
$
8,616
$
5,765
Other comprehensive income (loss):
Change in unrealized gain (loss) on available for sale securities
2,462
( 15
)
5,051
( 615
)
Related tax (expense) benefit
( 543
)
4
( 1,114
)
136
Total other comprehensive income (loss), net of tax
1,919
( 11
)
3,937
( 479
)
Total comprehensive income (loss)
$
6,129
$
2,961
$
12,553
$
5,286
See accompanying notes to consolidated financial statements
5
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(dollars in thousands, except share and per share data)
Quarter-to-date
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Total
Shareholders’
Equity
Balance at April 1, 2025
$
5,491
$
52,321
$
125,062
$
( 8,466
)
$
( 18,693
)
$
155,715
Net income
—
—
4,210
—
—
4,210
Other comprehensive income, net
—
—
—
1,919
—
1,919
Cash dividends, $ 0.23 per share
—
—
( 1,084
)
—
—
( 1,084
)
Balance at June 30 , 2025
$
5,491
$
52,321
$
128,188
$
( 6,547
)
$
( 18,693
)
$
160,760
Balance at April 1, 2024
$
5,491
$
52,321
$
116,614
$
( 11,896
)
$
( 16,748
)
$
145,782
Net income
—
—
2,972
—
—
2,972
Other comprehensive loss, net
—
—
—
( 11
)
—
( 11
)
Cash dividends, $ 0.22 per share
—
—
( 1,055
)
—
—
( 1,055
)
Shares acquired for treasury, 82,673 shares
—
—
—
—
( 1,931
)
( 1,931
)
Balance at June 30 , 2024
$
5,491
$
52,321
$
118,531
$
( 11,907
)
$
( 18,679
)
$
145,757
Year-to-date
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Total
Shareholders’
Equity
Balance at January 1, 2025
$
5,491
$
52,321
$
121,693
$
( 10,484
)
$
( 18,693
)
$
150,328
Net income
—
—
8,616
—
—
8,616
Other comprehensive income, net
—
—
—
3,937
—
3,937
Cash dividends, $ 0.45 per share
—
—
( 2,121
)
—
—
( 2,121
)
Balance at June 30 , 2025
$
5,491
$
52,321
$
128,188
$
( 6,547
)
$
( 18,693
)
$
160,760
Balance at January 1, 2024
$
5,470
$
51,842
$
114,871
$
( 11,428
)
$
( 16,748
)
$
144,007
Net income
—
—
5,765
—
—
5,765
Other comprehensive loss, net
—
—
—
( 479
)
—
( 479
)
Cash dividends, $ 0.44 per share
—
—
( 2,105
)
—
—
( 2,105
)
Common stock issued to ESOP, 20,542 shares
21
479
—
—
—
500
Shares acquired for treasury, 82,673 shares
—
—
—
—
( 1,931
)
( 1,931
)
Balance at June 30 , 2024
$
5,491
$
52,321
$
118,531
$
( 11,907
)
$
( 18,679
)
$
145,757
See accompanying notes to consolidated financial statements
6
OHIO VALLEY BANC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
(dollars in thousands)
Six months ended
June 30,
2025
2024
Net cash provided by operating activities
$
4,974
$
5,108
Investing activities:
Proceeds from maturities and paydowns of securities available for sale
76,041
18,531
Purchases of securities available for sale
( 67,306
)
( 19,357
)
Proceeds from calls and maturities of securities held to maturity
548
47
Purchases of restricted investments in bank stocks
—
( 79
)
Redemptions of restricted investments in bank stocks
—
100
Net change in loans
( 39,285
)
( 68,631
)
Purchases of premises and equipment
( 467
)
( 1,017
)
Withdrawals from bank owned life insurance and annuity asset
115
131
Net cash (used in) investing activities
( 30,354
)
( 70,275
)
Financing activities:
Change in deposits
1,584
51,292
Cash dividends
( 2,121
)
( 2,105
)
Purchases of treasury stock
—
( 1,931
)
Repayment of Federal Home Loan Bank borrowings
( 2,625
)
( 2,604
)
Change in other short-term borrowings
62
68
Net cash provided by (used in) financing activities
( 3,100
)
44,720
Change in cash and cash equivalents
( 28,480
)
( 20,447
)
Cash and cash equivalents at beginning of period
83,107
128,126
Cash and cash equivalents at end of period
$
54,627
$
107,679
Supplemental disclosure:
Cash paid for interest
$
12,712
$
12,202
Cash paid for income taxes
1,424
1,850
See accompanying notes to consolidated financial statements
7
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share data)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION: The
accompanying consolidated financial statements include the accounts of Ohio Valley Banc Corp. (“Ohio Valley”) and its wholly-owned subsidiaries, The Ohio Valley Bank Company (the “Bank”), Loan Central, Inc., a consumer finance company, and Ohio Valley
Financial Services Agency, LLC, an insurance agency. The Bank has one wholly-owned subsidiary, Ohio Valley REO, LLC (“Ohio Valley REO”), an Ohio
limited liability company, to which the Bank transfers certain real estate acquired by the Bank through foreclosure for sale by Ohio Valley REO. Ohio Valley and its subsidiaries are collectively referred to as the “Company.” All material intercompany
accounts and transactions have been eliminated in consolidation.
These interim financial statements are prepared by the Company without audit and reflect all adjustments of a normal recurring nature which, in the opinion
of management, are necessary to present fairly the consolidated financial position of the Company at June 30, 2025, and its results of operations and cash flows for the periods presented. The results of operations for the three and six months ended
June 30, 2025, are not necessarily indicative of the operating results to be anticipated for the full fiscal year ending December 31, 2025. The accompanying consolidated financial statements do not purport to contain all the necessary financial
disclosures required by U.S. generally accepted accounting principles (“US GAAP”) that might otherwise be necessary in the circumstances. The Annual Report of the Company for the year ended December 31, 2024, filed with the SEC on March 14, 2025 (the
“2024 Annual Report”), contains consolidated financial statements and related notes which should be read in conjunction with the accompanying consolidated financial statements.
The consolidated financial statements for 2024 have been reclassified to conform to the presentation for 2025. These reclassifications had no effect on net
income or shareholders’ equity.
USE OF ESTIMATES
IN THE PREPARATION OF FINANCIAL STATEMENTS: The accounting and reporting policies followed by the Company conform to US GAAP established by the Financial Accounting Standards Board (“FASB”). The preparation of financial statements in
conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.
INDUSTRY SEGMENT INFORMATION:
We conduct our operations through a single business segment, banking, which derives interest and noninterest income through our banking products
and services and investment securities. All of our income relates to our operations in the United States.
Pursuant to Financial Accounting Standards Codification 280, Segment Reporting, operating segments represent components of an enterprise for
which separate financial information is available that is regularly evaluated by the chief operating decision makers in determining how to allocate resources and assessing performance.
Our chief operating decision maker, which is our Chief Executive Officer, evaluates interest and noninterest income streams and credit losses
from our various products and services, while expense activities, including interest expense and noninterest expense, are managed, and financial performance is evaluated, on a Company-wide basis. As a result, detailed profitability information for each
interest and noninterest income stream is not used by our chief operating decision maker to allocate resources or in assessing performance. Rather, our chief operating decision maker uses consolidated net income to assess performance by comparing it to
and monitoring against budgeted and prior year results. This information is used to manage resources to drive business and net income growth, including investment in key strategic priorities, as well as determining our ability to return capital to
shareholders. Segment assets represent total assets on our Consolidated Balance Sheets and segment net income represents net income on our Consolidated Statements of Income.
NEW ACCOUNTING PRONOUNCEMENTS
PENDING ADOPTION: In December 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023 - 09, Income Taxes (Topic 740): Improvements to Income
Tax Disclosures . The updated accounting guidance requires enhanced income tax disclosures, including the disaggregation of existing disclosures related to the tax rate reconciliation and income taxes paid. This ASU is effective for annual
periods beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the effect the updated guidance will have on its consolidated financial statements and related disclosures.
In November 2024 , the FASB issued
ASU No. 2024 - 03, Disaggregation of Income Statement Expenses . ASU 2024-03 requires
additional disclosure of the nature of expenses included in the income statement to be presented in a tabular format in the footnotes to the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and
interim periods within fiscal years beginning after December 15, 2027. The amendments in ASU 20204-03 should be applied on a prospective basis, although retrospective application is permitted. The Company is evaluating the effect the updated guidance
will have on its consolidated financial statements and related disclosures.
8
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
DEBT SECURITIES: The
Company classifies securities into held to maturity (“HTM”) and available for sale (“AFS”) categories. HTM securities are those which the Company has the positive intent and ability to hold to maturity and are reported at amortized cost. Securities
classified as AFS include securities that could be sold for liquidity, investment management or similar reasons even if there is not a present intention of such a sale. AFS securities are reported at fair value, with unrealized gains or losses included
in other comprehensive income, net of tax.
Premium amortization is deducted from, and discount accretion is added to, interest income on securities using the level yield method without
anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses are recognized upon the sale of specific identified securities on the completed trade date.
ALLOWANCE FOR CREDIT LOSSES (“ACL”) - AFS SECURITIES: For AFS debt securities in an unrealized position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the
security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet
the aforementioned criteria, the Company evaluates whether the decline in fair values has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any
changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected
from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by
the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income.
Changes in the ACL are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the
uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on
AFS debt securities totaled $ 1,212 at June 30, 2025 and $ 1,294 at December 31, 2024, and is excluded from the estimate of credit losses.
Management classifies the AFS portfolio into the following major security types: U.S. Government securities, U.S. Government sponsored entity
securities, and Agency mortgage-backed residential securities. At June 30, 2025 and at December 31, 2024, there was no ACL related to AFS
debt securities.
ACL - HTM SECURITIES: Management
measures expected credit losses on HTM debt securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and
reasonable and supportable forecasts. The ACL on securities HTM is a contra asset valuation account that is deducted from the carrying amount of HTM securities to present the net amount expected to be collected. HTM securities are charged off against
the ACL when deemed uncollectible. Adjustments to the ACL are reported in the Company’s consolidated statements of income in the provision for credit losses. Accrued interest receivable on HTM securities is excluded from the estimate of credit losses.
Management classifies the HTM portfolio into one major security type: Obligations of states and political subdivisions. With regard to obligations of states and political subdivisions, management considers (1) issuer bond ratings, (2) historical loss
rates for given bond ratings, (3) the financial condition of the issuer, and (4) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities. At June 30, 2025, the ACL related to HTM debt
securities was $ 1 , unchanged from December 31, 2024. Furthermore, there was no corresponding provision expense during the three and six months ended June 30, 2025 and 2024.
Accrued interest receivable on
HTM debt securities totaled $ 25 at June 30, 2025 and $ 24 at December 31, 2024, and is excluded from the estimate of credit losses.
LOANS: Loans that management has the intent and ability to hold
for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an ACL. Interest income is reported on an accrual basis using the interest method and
includes amortization of net deferred loan fees and costs over the loan term using the level yield method without anticipating prepayments. The amount of the Company’s recorded investment is not materially different than the amount of unpaid principal
balance for loans.
Interest income is discontinued and the loan moved to nonaccrual status when full loan repayment is in doubt, typically when the loan
payments are past due 90 days or over unless the loan is well-secured or in process of collection. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if
collection of principal or interest is considered doubtful.
9
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest
received on such loans is accounted for on the cash-basis method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are
reasonably assured.
The Bank also originates long-term, fixed-rate mortgage loans, with the full intention of being sold to the secondary market. These loans
are considered held for sale during the period of time after the principal has been advanced to the borrower by the Bank, but before the Bank has been reimbursed by the Federal Home Loan Mortgage Corporation, typically within a few business days.
Loans sold to the secondary market are carried at the lower of aggregate cost or fair value. As of June 30, 2025 and December 31, 2024, there were no
loans held for sale by the Bank.
ACL – LOANS: The ACL for loans is a
contra asset valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the ACL when they are deemed uncollectible.
Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans.
The ACL is an estimate of expected credit losses, measured over the contractual life of a loan, that considers historical loss experience,
current conditions and forecasts of future economic conditions. Determination of an appropriate ACL is inherently subjective and may have significant changes from period to period.
The methodology for determining the ACL has two main components: evaluation of expected credit losses for certain groups of loans that share
similar risk characteristics and evaluation of loans that do not share risk characteristics with other loans.
The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio
segments and measures the ACL using the following methods:
Portfolio Segment
Measurement Method
Loss Driver
Residential real estate
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Commercial real estate:
Owner-occupied
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Nonowner-occupied
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Construction
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Commercial and industrial
Cumulative Undiscounted Expected Loss
National Unemployment, National GDP
Consumer:
Automobile
Cumulative Undiscounted Expected Loss
National Unemployment
Home equity
Cumulative Undiscounted Expected Loss
National Unemployment
Other
Cumulative Undiscounted Expected Loss, Remaining Life Method
National Unemployment
Historical credit loss experience is the basis for the estimation of expected credit losses. We apply historical loss rates to pools of loans
with similar risk characteristics. In defining historical loss rates and the prepayment rates and curtailment rates used to determine the expected life of loans, the use of regional and national peer data was used. After consideration of the historic
loss calculation, management applies qualitative adjustments to reflect the current conditions and reasonable and supportable forecasts not already reflected in the historical loss information at the balance sheet date. Our reasonable and supportable
forecast adjustment is based on the national unemployment rate and the national gross domestic product forecast for the first year. For periods beyond our reasonable and supportable forecast, we revert to historical loss rates utilizing a straight-line
method over a two-year reversion period. The qualitative adjustments for current conditions are based upon changes in lending policies and
practices, experience and ability of lending staff, quality of the Company’s loan review system, value of underlying collateral, the volume and severity of past due loans, the value of underlying collateral for collateral dependent loans, the existence
of and changes in concentrations and other external factors. Each factor is assigned a value to reflect improving, stable, or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies:
management has a reasonable expectation at the reporting date that a modification will be executed with an individual borrower, or the extension of renewal options are included in the original or modified contract at the reporting date and are not
unconditionally cancellable by the Company.
10
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The Company has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan
is placed on nonaccrual status, any outstanding accrued interest is reversed against interest income.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the
collective evaluation. We evaluate all loans that meet the following criteria: 1) when it is determined that foreclosure is probable; 2) substandard, doubtful and nonperforming loans when repayment is expected to be provided substantially through the
operation or sale of the collateral; 3) when it is determined by management that a loan does not share similar risk characteristics with other loans. Specific reserves are established based on the following three acceptable methods for measuring the
ACL: 1) the present value of expected future cash flows discounted at the loan’s original effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral when the loan is collateral dependent. Our individual loan
evaluations consist primarily of the fair value of collateral method because most of our loans are collateral dependent. Collateral values are discounted to consider
disposition costs when appropriate. A specific reserve is established or a charge-off is taken if the fair value of the loan is less than the loan balance
Accrued interest receivable on
loans totaled $ 3,684 at June 30, 2025 and $ 3,429
at December 31, 2024, and is excluded from the estimate of credit losses.
The Company’s loan portfolio segments have been identified as follows: Commercial and Industrial, Commercial Real Estate, Residential Real
Estate, and Consumer.
Commercial and industrial: Portfolio segment
consists of borrowings for commercial purposes to individuals, corporations, partnerships, sole proprietorships, and other business enterprises. Commercial and industrial loans are generally secured by business assets such as equipment, accounts
receivable, inventory, or any other asset excluding real estate and generally made to finance capital expenditures or operations. The Company’s risk exposure is related to deterioration in the value of collateral securing the loan should foreclosure
become necessary. Generally, business assets used or produced in operations do not maintain their value upon foreclosure, which may require the Company to write down the value significantly to sell.
Commercial real estate: Portfolio segment consists
of nonfarm, nonresidential loans secured by owner-occupied and nonowner-occupied commercial real estate as well as commercial construction loans. An owner-occupied loan relates to a borrower purchased building or space for which the repayment of
principal is dependent upon cash flows from the ongoing business operations conducted by the party, or an affiliate of the party, who owns the property. Owner-occupied loans that are dependent on cash flows from operations can be adversely affected by
current market conditions for their product or service. A nonowner-occupied loan is a property loan for which the repayment of principal is dependent upon rental income associated with the property or the subsequent sale of the
property. Nonowner-occupied loans that are dependent upon rental income are primarily impacted by the level of interest rates associated with the debt and to local economic conditions, which dictate occupancy rates and the amount of rent charged. The
increase in debt service due to higher interest rates may not be able to be passed on to tenants. As part of the origination process, loan interest rates and occupancy rates are stressed to determine the impact on the borrower’s ability to maintain
adequate debt service under different economic conditions. Furthermore, the Company monitors the concentration in any one industry and has established limits relative to capital. In addition, credit quality trends are monitored by industry to determine
if a change in the risk exposure to a certain industry may warrant a change in our underwriting standards. Commercial construction loans consist of borrowings to purchase and develop raw land into 1-4 family residential properties. Construction loans
are extended to individuals as well as corporations for the construction of an individual or multiple properties and are secured by raw land and the subsequent improvements. Repayment of the loans to real estate developers is dependent upon the sale
of properties to third parties in a timely fashion upon completion. Should there be delays in construction or a downturn in the market for those properties, there may be significant erosion in value that may be absorbed by the Company.
Residential real estate: Portfolio segment
consists of loans to individuals for the purchase of 1-4 family primary residences with repayment primarily through wage or other income sources of the individual borrower. The Company’s loss exposure to these loans is dependent on local market
conditions for residential properties as loan amounts are determined, in part, by the fair value of the property at origination.
Consumer: Portfolio segment consists of loans to
individuals secured by automobiles, open-end home equity loans and other loans to individuals for household, family, and other personal expenditures, both secured and unsecured. These loans typically have maturities of six years or less with repayment
dependent on individual wages and income. The risk of loss on consumer loans is elevated as the collateral securing these loans, if any, rapidly depreciate in value or may be worthless and/or difficult to locate if repossession is necessary. The
Company has allocated the highest percentage of its ACL as a percentage of loans to the other identified loan portfolio segments due to the larger dollar balances associated with such portfolios.
11
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
ACL –
OFF-BALANCE SHEET CREDIT EXPOSURES: The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is
unconditionally cancellable by the Company. The ACL on off-balance sheet credit exposures is adjusted through credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses
on commitments expected to be funded over its estimated life.
EARNINGS PER SHARE: Earnings per share
is based on net income divided by the weighted average number of common shares outstanding during the quarter. The weighted average common shares outstanding were 4,711,001 and 4,740,073 for the three months ended June 30, 2025 and 2024, respectively. The weighted average common shares outstanding were 4,711,001 and 4,762,923 for the six months ended June 30, 2025 and 2024, respectively. Ohio Valley had no dilutive effect and no potential common shares issuable under stock options or other agreements for any period
presented.
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted)
for identical assets or liabilities in active markets that the reporting entity has the ability to access as of the measurement date.
Level 2: Significant other observable
inputs other than Level 1 quoted prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable
inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The following is a description of the Company’s valuation methodologies used to measure and disclose the fair values of its financial assets
and liabilities on a recurring or nonrecurring basis:
Securities: The fair values for
securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or
market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). During times when trading is more liquid, broker quotes are used (if available) to validate the model.
Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
Individually Evaluated Collateral Dependent
Loans: The fair value of individually evaluated collateral dependent loans with specific allocations of the ACL is generally based on the fair value of collateral, less costs to sell, based on recent real estate appraisals. These appraisals
may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the
comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value
per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and
client’s business, resulting in a Level 3 fair value classification. In some instances, fair value adjustments can be made based on a quoted price from an observable input,
such as a purchase agreement. Such adjustments would be classified as a Level 2 classification. I ndividually evaluated collateral dependent loans are
evaluated on a quarterly basis for additional impairment and adjusted accordingly.
12
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Other Real Estate Owned ("OREO"):
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs
to sell. Fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the
appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining
fair value. In some instances, fair value adjustments can be made based on a quoted price from an observable input, such as a purchase agreement. Such adjustments would be classified as a Level 2 classification.
Appraisals for collateral securing both individually evaluated collateral dependent loans and OREO owned are performed by certified general
appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of management reviews the assumptions and
approaches utilized in the appraisal as well as the overall resulting fair value in comparison with management’s own assumptions of fair value based on factors that include recent market data or industry-wide statistics.
On an as-needed basis, the Company reviews the fair value of collateral, taking into consideration current market data, as well as all
selling costs, which typically amount to approximately 10 %.
Interest Rate Swap Agreements: The
fair value of interest rate swap agreements is determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The variable cash
receipts (or payments) are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves (Level 2).
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements at June 30,
2025 Using
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets:
U.S. Government securities
$
104,804
$
—
$
—
U.S. Government sponsored entity securities
—
6,041
—
Agency mortgage-backed securities, residential
—
154,497
—
Interest rate swap derivatives
—
822
—
Liabilities:
Interest rate swap derivatives
—
( 822
)
—
Fair Value Measurements at December 31, 2024 Using
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets:
U.S. Government securities
$
168,030
$
—
$
—
U.S. Government sponsored entity securities
—
5,888
—
Agency mortgage-backed securities, residential
—
94,202
—
Interest rate swap derivatives
—
657
—
Liabilities :
Interest rate swap derivatives
—
( 657
)
—
There were no transfers into or out of Level 3 during the periods ended June 30, 2025 or 2024.
13
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
Assets and Liabilities Measured on a Nonrecurring Basis
There were no assets or liabilities measured at fair value on a nonrecurring basis at December 31, 2024.
Assets or liabilities measured at fair value on a nonrecurring basis at June 30, 2025 are summarized below:
Fair Value Measurements at June 30,
2025 Using
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Assets:
Individually evaluated collateral dependent loans:
Residential real estate
$
—
$
—
$
382
At June 30, 2025, the recorded
investment of individually evaluated collateral dependent loans measured for impairment using the fair value of collateral totaled $ 424 , with a
corresponding valuation allowance of $ 42 , resulting in an increase of $ 42 in provision expense during the three and six months ended June 30, 2025, with no corresponding charge-offs recognized. This is compared to no impact to provision expense during the three and six months ended June 30, 2024.
There was no OREO measured at
fair value less costs to sell at June 30, 2025 and December 31, 2024.
There were no financial
instruments measured at fair value on a non-recurring basis at December 31, 2024. The following table presents quantitative information about Level 3 fair value measurements for
financial instruments measured at fair value on a non-recurring basis at June 30, 2025:
June 30, 2025
Fair
Value
Valuation
Technique(s)
Unobservable
Input(s)
Range
Weighted Average
Individually evaluated collateral dependent loans:
1
1
Residential real estate loans
$
382
1.6 % to 10.7 %
4.6
%
14
NOTE 2 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
The carrying amounts and estimated fair values of financial instruments at June 30, 2025 and December 31, 2024 are as follows:
Carrying
Fair Value Measurements at June 30,
2025 Using
Value
Level 1
Level 2
Level 3
Total
Financial Assets:
Cash and cash equivalents
$
54,627
$
54,627
$
—
$
—
$
54,627
Securities available for sale
265,342
104,804
160,538
—
265,342
Securities held to maturity
6,493
—
3,724
2,221
5,945
Loans, net
1,090,411
—
—
1,075,632
1,075,632
Interest rate swap derivatives
822
—
822
—
822
Accrued interest receivable
4,941
—
1,238
3,703
4,941
Financial liabilities:
Deposits
1,276,762
891,556
386,936
—
1,278,492
Other borrowed funds
37,177
—
36,488
—
36,488
Subordinated debentures
8,500
—
8,500
—
8,500
Interest rate swap derivatives
822
—
822
—
822
Accrued interest payable
5,686
—
5,686
—
5,686
Carrying
Fair Value Measurements at December 31, 2024 Using
Value
Level 1
Level 2
Level 3
Total
Financial Assets:
Cash and cash equivalents
$
83,107
$
83,107
$
—
$
—
$
83,107
Securities available for sale
268,120
168,030
100,090
—
268,120
Securities held to maturity
7,049
—
3,651
2,769
6,420
Loans, net
1,051,737
—
—
1,037,349
1,037,349
Interest rate swap derivatives
657
—
657
—
657
Accrued interest receivable
4,805
—
1,540
3,265
4,805
Financial liabilities:
Deposits
1,275,178
881,290
394,470
—
1,275,760
Other borrowed funds
39,740
—
38,815
—
38,815
Subordinated debentures
8,500
—
8,500
—
8,500
Interest rate swap derivatives
657
—
657
—
657
Accrued interest payable
5,234
1
5,233
—
5,234
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the
Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective
in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
15
NOTE 3 – SECURITIES
The following table summarizes the amortized cost and fair value of securities AFS and securities HTM at June 30, 2025 and December 31, 2024, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross
unrecognized gains and losses:
Securities Available for Sale
Amortized
Cost
Gross Unrealized
Gains
Gross Unrealized
Losses
Estimated
Fair Value
June 30 , 2025
U.S. Government securities
$
104,946
$
490
$
( 632
)
$
104,804
U.S. Government sponsored entity securities
6,386
—
( 345
)
6,041
Agency mortgage-backed securities, residential
162,409
522
( 8,434
)
154,497
Total securities
$
273,741
$
1,012
$
( 9,411
)
$
265,342
December 31, 2024
U.S. Government securities
$
169,203
$
210
$
( 1,383
)
$
168,030
U.S. Government sponsored entity securities
6,406
—
( 518
)
5,888
Agency mortgage-backed securities, residential
105,961
—
( 11,759
)
94,202
Total securities
$
281,570
$
210
$
( 13,660
)
$
268,120
Securities Held to Maturity
Amortized
Cost
Gross Unrecognized
Gains
Gross Unrecognized
Losses
Estimated
Fair Value
Allowance for Credit Losses
June 30 , 2025
Obligations of states and political subdivisions
$
6,494
$
-
$
( 549
)
$
5,945
$
( 1
)
Total securities
$
6,494
$
-
$
( 549
)
$
5,945
$
( 1
)
December 31 , 2024
Obligations of states and political subdivisions
$
7,050
$
1
$
( 631
)
$
6,420
$
( 1
)
Total securities
$
7,050
$
1
$
( 631
)
$
6,420
$
( 1
)
The amortized cost and estimated fair value of debt securities at June 30, 2025, by contractual maturity, are shown below. Actual maturities may
differ from contractual maturities because certain issuers may have the right to call or prepay the debt obligations prior to their contractual maturities. Securities not due at a single maturity are shown separately.
Available for Sale
Held to Maturity
Debt Securities:
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Due in one year or less
$
56,118
$
55,934
$
828
$
819
Due in over one to five years
55,214
54,911
2,703
2,584
Due in over five to ten years
—
—
983
838
Due after ten years
—
—
1,980
1,704
Agency mortgage-backed securities, residential
162,409
154,497
—
—
Total debt securities
$
273,741
$
265,342
$
6,494
$
5,945
There were no sales of securities during the
three and six months ended June 30, 2025
and 2024, respectively.
Debt securities with a carrying value of approximately $ 214,115 at June 30, 2025 and $ 223,484 at December 31, 2024 , were pledged to secure public deposits, repurchase agreements, and for other purposes required or permitted by law.
16
NOTE 3 – SECURITIES (Continued)
The following table summarizes debt securities AFS in an unrealized loss position for which an ACL has not
been recorded at June 30, 2025 and December 31, 2024, aggregated by major security type and length of time in a continuous unrealized loss position:
June 30 , 2025
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Securities Available for Sale
U.S. Government securities
$
15,119
$
( 10
)
$
24,805
$
( 622
)
$
39,924
$
( 632
)
U.S. Government sponsored entity securities
—
—
6,041
( 345
)
6,041
( 345
)
Agency mortgage-backed securities,
residential
14,413
( 81
)
84,507
( 8,353
)
98,920
( 8,434
)
Total available for sale
$
29,532
$
( 91
)
$
115,353
$
( 9,320
)
$
144,885
$
( 9,411
)
December 31, 2024
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Fair Value
Unrealized Loss
Securities Available for Sale
U.S. Government securities
$
31,418
$
( 329
)
$
26,802
$
( 1,054
)
$
58,220
$
( 1,383
)
U.S Government sponsored entity securities
—
—
5,889
( 518
)
5,889
( 518
)
Agency mortgage-backed securities,
residential
4,694
( 130
)
89,467
( 11,629
)
94,161
( 11,759
)
Total available for sale
$
36,112
$
( 459
)
$
122,158
$
( 13,201
)
$
158,270
$
( 13,660
)
Management evaluates AFS debt securities in unrealized positions to determine whether impairment is due to credit-related factors. Consideration is given to
(1) the extent to which the fair value is less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow
for any anticipated recovery in fair value.
At June 30, 2025, the Company
had 89 AFS debt securities in an unrealized position without an ACL, of which 9 were from U.S. Government securities, 3 were from U.S. Government sponsored entity
securities, and 77 were from Agency mortgage-backed residential securities. Management does not have the intent to sell any of these securities
and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market
yields for such investments decline. Accordingly, as of June 30, 2025, management believes that the unrealized losses detailed in the previous
table are due to noncredit-related factors, including changes in interest rates and other market conditions and, therefore, the Company carried no ACL on AFS debt securities at June 30, 2025.
17
NOTE 3 – SECURITIES (Continued)
The following table presents the activity in the ACL for HTM debt securities:
Held to Maturity Debt Securities
Six months ended
June 30, 2025
Six months ended
June 30, 2024
Allowance for credit losses:
Beginning balance
$
1
$
2
Provision for (recovery of) credit loss expense
—
—
Allowance for credit losses ending balance
$
1
$
2
The Company’s HTM securities primarily consist of obligations of states and political subdivisions. The ACL on HTM securities is estimated at each
measurement date on a collective basis by major security type. Risk factors such as issuer bond ratings, historical loss rates, financial condition of issuer, and timely principal and interest payments of issuer were evaluated to determine if a credit
reserve was required within the portfolio. At June 30, 2025, there were no past due principal and interest payments related to HTM securities.
During the second quarter of 2025 and 2024, the cumulative loss rate remained at 0.02 %, resulting in no change to provision expense during the three and six months ended June 30, 2025 and 2024, respectively.
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans are comprised of the following:
June 30,
2025
December 31,
2024
Residential real estate
$
360,726
$
373,534
Commercial real estate:
Owner-occupied
100,487
86,471
Nonowner-occupied
247,907
206,847
Construction
70,942
79,669
Commercial and industrial
176,208
158,440
Consumer:
Automobile
42,345
50,246
Home equity
45,527
42,473
Other
57,125
64,145
1,101,267
1,061,825
Less: Allowance for credit losses
( 10,856
)
( 10,088
)
Loans, net
$
1,090,411
$
1,051,737
At June 30, 2025 and December 31, 2024 , net deferred loan origination costs were $ 52 and $ 363 , respectively. At June 30, 2025 net unaccreted loan purchase discounts were $ 1,575 . At December 31, 2024 net unamortized loan purchase premiums were $ 398 .
18
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The following table presents the recorded investment of
nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of June 30, 2025 and December 31, 2024:
June 30 , 2025
Loans Past Due
90 Days And
Still Accruing
Nonaccrual
Loans With No
ACL
Nonaccrual
Loans With an
ACL
Total
Nonaccrual
Loans
Residential real estate
$
48
$
—
$
2,195
$
2,195
Commercial real estate:
Owner-occupied
131
679
—
679
Nonowner-occupied
—
—
136
136
Construction
—
—
—
—
Commercial and industrial
—
952
12
964
Consumer:
Automobile
37
—
254
254
Home equity
—
25
307
332
Other
27
—
127
127
Total
$
243
$
1,656
$
3,031
$
4,687
December 31, 2024
Loans Past Due
90 Days And
Still Accruing
Nonaccrual
Loans With No
ACL
Nonaccrual
Loans With an
ACL
Total
Nonaccrual
Loans
Residential real estate
$
49
$
—
$
1,931
$
1,931
Commercial real estate:
Owner-occupied
—
680
136
816
Nonowner-occupied
—
—
158
158
Construction
—
—
—
—
Commercial and industrial
—
962
90
1,052
Consumer:
Automobile
39
—
379
379
Home equity
—
26
338
364
Other
28
—
117
117
Total
$
116
$
1,668
$
3,149
$
4,817
The Company recognized $ 28 and $ 46 of interest income in nonaccrual loans during the three and six months ended June 30, 2025, respectively. This is compared to $ 15 and $ 19 of interest income in nonaccrual loans
during the three and six months ended June 30, 2024, respectively.
19
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The following table presents the aging of the recorded investment of past due loans by class
of loans as of June 30, 2025 and
December 31, 2024:
June 30 , 2025
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past Due
Loans Not
Past Due
Total
Residential real estate
$
2,401
$
1,586
$
960
$
4,947
$
355,779
$
360,726
Commercial real estate:
Owner-occupied
860
211
810
1,881
98,606
100,487
Nonowner-occupied
665
102
—
767
247,140
247,907
Construction
-
—
—
-
70,942
70,942
Commercial and industrial
530
22
952
1,504
174,704
176,208
Consumer:
Automobile
648
263
208
1,119
41,226
42,345
Home equity
493
170
182
845
44,682
45,527
Other
411
158
77
646
56,479
57,125
Total
$
6,008
$
2,512
$
3,189
$
11,709
$
1,089,558
$
1,101,267
December 31 , 2024
30-59
Days
Past Due
60-89
Days
Past Due
90 Days
Or More
Past Due
Total
Past Due
Loans Not
Past Due
Total
Residential real estate
$
3,294
$
1,097
$
984
$
5,375
$
368,159
$
373,534
Commercial real estate:
Owner-occupied
773
—
816
1,589
84,882
86,471
Nonowner-occupied
2,294
—
—
2,294
204,553
206,847
Construction
—
—
—
—
79,669
79,669
Commercial and industrial
533
58
745
1,336
157,104
158,440
Consumer:
Automobile
791
414
349
1,554
48,692
50,246
Home equity
402
141
243
786
41,687
42,473
Other
716
260
98
1,074
63,071
64,145
Total
$
8,803
$
1,970
$
3,235
$
14,008
$
1,047,817
$
1,061,825
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such
as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 11. The Company
analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and “classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be
loans that are graded 9 through 11. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $ 1,000 .
The Company uses the following definitions for its criticized loan risk ratings:
Special Mention. Loans classified as
“special mention” are graded 8 and indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not
classified and do not expose the institution to sufficient risks to warrant classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to
correct the deficiencies. These loans are considered bankable assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally
be granted.
20
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
The Company uses the following definitions for its classified loan risk ratings:
Substandard. Loans classified as
“substandard” are graded 9 and represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well-defined weaknesses, and the
collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss
of principal is more likely than with special mention loans. Collateral liquidation is considered likely to satisfy debt.
Doubtful. Loans classified as
“doubtful” are graded 10 and display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or
improvements are made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification
consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors that may strengthen the
credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should
be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.
Loss. Loans classified as “loss” are
graded 11 and are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not
practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future. Amounts classified as loss should be promptly charged off.
As of June 30,
2025 and December 31, 2024, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Commercial real estate:
Owner-occupied
Risk Rating
Pass
$
16,023
$
13,547
$
18,973
$
7,213
$
5,472
$
18,053
$
1,226
$
80,507
Special Mention
—
—
—
—
12,565
—
—
12,565
Substandard
—
73
—
—
4,239
2,204
899
7,415
Doubtful
—
—
—
—
—
—
—
—
Total
$
16,023
$
13,620
$
18,973
$
7,213
$
22,276
$
20,257
$
2,125
$
100,487
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
21
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Commercial real estate:
Nonowner-occupied
Risk Rating
Pass
$
26,382
$
37,302
$
22,360
$
38,263
$
29,949
$
80,387
$
7,175
$
241,818
Special Mention
—
—
1,622
—
—
—
—
1,622
Substandard
—
217
—
980
—
3,270
—
4,467
Doubtful
—
—
—
—
—
—
—
—
Total
$
26,382
$
37,519
$
23,982
$
39,243
$
29,949
$
83,657
$
7,175
$
247,907
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Commercial real estate:
Construction
Risk Rating
Pass
$
14,368
$
11,990
$
19,706
$
20,139
$
1,094
$
2,634
$
357
$
70,288
Special Mention
—
—
—
—
—
29
—
29
Substandard
—
—
625
—
—
—
—
625
Doubtful
—
—
—
—
—
—
—
—
Total
$
14,368
$
11,990
$
20,331
$
20,139
$
1,094
$
2,663
$
357
$
70,942
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Commercial and Industrial
Risk Rating
Pass
$
19,136
$
14,793
$
6,808
$
22,594
$
24,414
$
44,865
$
26,566
$
159,176
Special Mention
—
—
—
—
—
—
5,187
5,187
Substandard
—
1,359
147
39
222
6,407
3,671
11,845
Doubtful
—
—
—
—
—
—
—
—
Total
$
19,136
$
16,152
$
6,955
$
22,633
$
24,636
$
51,272
$
35,424
$
176,208
Current Period gross charge-offs
$
—
$
45
$
—
$
12
$
58
$
—
$
45
$
160
22
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Commercial real estate:
Owner-occupied
Risk Rating
Pass
$
13,762
$
17,199
$
7,441
$
10,094
$
4,787
$
16,336
$
583
$
70,202
Special Mention
—
—
—
12,896
—
1,415
299
14,610
Substandard
79
—
—
—
136
844
600
1,659
Doubtful
—
—
—
—
—
—
—
—
Total
$
13,841
$
17,199
$
7,441
$
22,990
$
4,923
$
18,595
$
1,482
$
86,471
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Commercial real estate:
Nonowner-occupied
Risk Rating
Pass
$
35,216
$
11,377
$
30,773
$
31,465
$
19,351
$
66,312
$
6,172
$
200,666
Special Mention
—
1,636
—
—
—
—
—
1,636
Substandard
220
—
996
—
3,329
—
—
4,545
Doubtful
—
—
—
—
—
—
—
—
Total
$
35,436
$
13,013
$
31,769
$
31,465
$
22,680
$
66,312
$
6,172
$
206,847
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Commercial real estate:
Construction
Risk Rating
Pass
$
13,865
$
33,162
$
27,678
$
1,111
$
266
$
2,647
$
93
$
78,822
Special Mention
—
—
—
—
—
38
—
38
Substandard
—
638
—
—
—
171
—
809
Doubtful
—
—
—
—
—
—
—
—
Total
$
13,865
$
33,800
$
27,678
$
1,111
$
266
$
2,856
$
93
$
79,669
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
23
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Commercial and Industrial
Risk Rating
Pass
$
17,260
$
7,875
$
24,843
$
25,894
$
20,648
$
25,593
$
21,785
$
143,898
Special Mention
446
—
—
—
—
178
6,476
7,100
Substandard
2,039
226
60
480
205
—
4,432
7,442
Doubtful
—
—
—
—
—
—
—
—
Total
$
19,745
$
8,101
$
24,903
$
26,374
$
20,853
$
25,771
$
32,693
$
158,440
Current Period gross charge-offs
$
219
$
—
$
—
$
1
$
—
$
—
$
1
$
221
The Company considers the performance of the loan portfolio and its impact on the ACL. For residential
and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by
class of loans based on repayment activity as of June 30, 2025 and December 31, 2024:
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Residential Real Estate
Payment Performance
Performing
$
28,764
$
62,650
$
55,561
$
38,001
$
43,680
$
128,059
$
1,768
$
358,483
Nonperforming
—
424
222
357
83
1,157
—
2,243
Total
$
28,764
$
63,074
$
55,783
$
38,358
$
43,763
$
129,216
$
1,768
$
360,726
Current Period gross charge-offs
$
—
$
—
$
—
$
1
$
—
$
15
$
—
$
16
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Consumer:
Automobile
Payment Performance
Performing
$
5,326
$
10,383
$
13,617
$
9,300
$
2,609
$
818
$
—
$
42,053
Nonperforming
1
71
103
116
—
1
—
292
Total
$
5,327
$
10,454
$
13,720
$
9,416
$
2,609
$
819
$
—
$
42,345
Current Period gross charge-offs
$
—
$
137
$
202
$
76
$
8
$
16
$
—
$
439
24
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Consumer:
Home Equity
Payment Performance
Performing
$
101
$
—
$
—
$
—
$
—
$
81
$
45,013
$
45,195
Nonperforming
—
—
—
—
—
—
332
332
Total
$
101
$
—
$
—
$
—
$
—
$
81
$
45,345
$
45,527
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
31
$
31
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
June 30 , 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Consumer:
Other
Payment Performance
Performing
$
7,636
$
15,398
$
7,848
$
6,326
$
4,796
$
2,228
$
12,739
$
56,971
Nonperforming
—
47
40
16
19
28
4
154
Total
$
7,636
$
15,445
$
7,888
$
6,342
$
4,815
$
2,256
$
12,743
$
57,125
Current Period gross charge-offs
$
209
$
35
$
69
$
38
$
43
$
27
$
246
$
667
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Residential Real Estate
Payment Performance
Performing
$
57,385
$
57,546
$
40,026
$
46,067
$
38,969
$
98,084
$
33,477
$
371,554
Nonperforming
—
234
435
83
54
1,174
—
1,980
Total
$
57,385
$
57,780
$
40,461
$
46,150
$
39,023
$
99,258
$
33,477
$
373,534
Current Period gross charge-offs
$
—
$
—
$
15
$
—
$
—
$
27
$
—
$
42
25
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Consumer:
Automobile
Payment Performance
Performing
$
13,643
$
18,133
$
12,693
$
3,686
$
1,268
$
405
$
—
$
49,828
Nonperforming
145
162
77
12
5
17
—
418
Total
$
13,788
$
18,295
$
12,770
$
3,698
$
1,273
$
422
$
—
$
50,246
Current Period gross charge-offs
$
91
$
364
$
232
$
34
$
22
$
7
$
—
$
750
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Consumer:
Home Equity
Payment Performance
Performing
$
317
$
—
$
61
$
152
$
—
$
—
$
41,579
$
42,109
Nonperforming
—
—
—
—
—
—
364
364
Total
$
317
$
—
$
61
$
152
$
—
$
—
$
41,943
$
42,473
Current Period gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Revolving
Loans
Term Loans Amortized Cost Basis by Origination Year
Amortized
December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Consumer:
Other
Payment Performance
Performing
$
13,110
$
18,442
$
8,768
$
6,580
$
2,367
$
973
$
13,760
$
64,000
Nonperforming
3
50
14
46
25
7
—
145
Total
$
13,113
$
18,492
$
8,782
$
6,626
$
2,392
$
980
$
13,760
$
64,145
Current Period gross charge-offs
$
443
$
192
$
156
$
107
$
52
$
29
$
495
$
1,474
The Company originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well
as the western counties of West Virginia. Approximately 3.69 % of total loans were unsecured at June 30, 2025, down from 4.16 % at December 31, 2024.
26
N OTE 4 – LOANS AND ALLOWANCE FOR
CREDIT LOSSES (Continued)
Modifications to Borrowers Experiencing Financial Difficulty:
Occasionally, the Company modifies loans to borrowers experiencing financial difficulty. These modifications may include one or a
combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual
principal and interest payments of the loan; or short-term interest-only payment terms. All modifications to borrowers experiencing financial difficulty are considered to be impaired.
During the three and six months ended June 30, 2025 and 2024,
the Company experienced no new modifications to borrowers experiencing financial difficulty.
The following table presents the activity in the ACL by portfolio segment for the three months ended
June 30, 2025 and 2024:
June 30 , 2025
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
2,693
$
3,789
$
1,705
$
1,952
$
10,139
Provision for credit losses
171
421
70
371
1,033
Loans charged-off
( 11
)
—
—
( 611
)
( 622
)
Recoveries
20
18
60
208
306
Total ending allowance balance
$
2,873
$
4,228
$
1,835
$
1,920
$
10,856
June 30 , 2024
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
2,328
$
3,246
$
1,354
$
2,301
$
9,229
Provision for credit losses
( 7
)
232
( 428
)
341
138
Loans charged-off
-
—
—
( 555
)
( 555
)
Recoveries
29
13
467
110
619
Total ending allowance balance
$
2,350
$
3,491
$
1,393
$
2,197
$
9,431
The following table presents the activity in the ACL by portfolio segment for the six months ended June 30, 2025 and 2024:
June 30 , 2025
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
2,684
$
3,653
$
1,536
$
2,215
$
10,088
Provision for credit losses
167
557
343
442
1,509
Loans charged-off
( 16
)
—
( 160
)
( 1,137
)
( 1,313
)
Recoveries
38
18
116
400
572
Total ending allowance balance
$
2,873
$
4,228
$
1,835
$
1,920
$
10,856
June 30 , 2024
Residential
Real Estate
Commercial
Real Estate
Commercial
and Industrial
Consumer
Total
Allowance for credit losses:
Beginning balance
$
2,213
$
3,047
$
1,275
$
2,232
$
8,767
Provision for credit losses
123
420
( 244
)
696
995
Loans charged-off
( 37
)
—
( 109
)
( 1,003
)
( 1,149
)
Recoveries
51
24
471
272
818
Total ending allowance balance
$
2,350
$
3,491
$
1,393
$
2,197
$
9,431
27
N OTE 4 – LOANS AND ALLOWANCE FOR CREDIT
LOSSES (Continued)
The following table presents the amortized cost basis of collateral dependent loans by class of loans as
of June 30, 2025 and December 31, 2024:
Collateral Type
June 30, 2025
Real Estate
Business Assets
Total
Residential real estate
$
1,369
$
556
$
1,925
Commercial real estate:
Owner-occupied
5,043
140
5,183
Non-owner-occupied
108
—
108
Construction
625
—
625
Commercial and Industrial
197
1,779
1,976
Consumer:
Automobile
—
27
27
Home equity
50
25
75
Other
43
29
72
Total collateral dependent loans
$
7,435
$
2,556
$
9,991
Collateral Type
December 31, 2024
Real Estate
Business Assets
Total
Residential real estate
$
569
$
—
$
569
Commercial real estate:
Owner-occupied
804
140
944
Non-owner-occupied
110
—
110
Construction
637
—
637
Commercial & Industrial
285
3,044
3,329
Consumer:
Automobile
—
38
38
Home equity
50
26
76
Other
—
81
81
Total collateral dependent loans
$
2,455
$
3,329
$
5,784
The recorded investment of a loan excludes accrued interest and net deferred origination fees and costs due to immateriality.
Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively
evaluated for impairment and individually evaluated collateral dependent loans.
The Company transfers loans to OREO, at fair value less cost to sell, in the period the Company obtains physical possession of the property
(through legal title or through a deed in lieu). The Company had no OREO for residential real estate properties at June 30,2025 and December
31, 2024. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $ 702 and $ 342 as of June 30, 2025 and December 31, 2024, respectively.
NOTE 5 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for
commitments to extend credit and standby letters of credit, and financial guarantees written, is represented by the contractual amount of those instruments. The contract amounts of these instruments are not included in the consolidated financial
statements. At June 30, 2025,
the contract amounts of these instruments totaled approximately $ 249,085 , compared to $ 203,019 at December 31, 2024. The Bank estimates expected credit losses over the contractual period in which the Bank is exposed to credit risk via a contractual obligation to extend credit. At June 30, 2025, the estimated ACL related to off-balance sheet commitments was $ 637 , which included $ 115 and $ 55 in provision during the three and six months ended June 30, 2025. This is
compared to $ 43 in provision and a $ 63
recovery of provision during the three and six months ended June 30, 2024, respectively. The Bank uses the same credit policies in making commitments and conditional obligations as it does for instruments recorded on the balance sheet. Since many of
these instruments are expected to expire without being drawn upon, the total contract amounts do not necessarily represent future cash requirements.
28
NOTE 6 – OTHER BORROWED FUNDS
Other borrowed funds at June 30, 2025 and December 31, 2024 are comprised of advances from the Federal Home Loan Bank (“FHLB”) of Cincinnati and promissory notes.
FHLB
Borrowings
Promissory
Notes
Totals
June 30 , 2025
$
34,615
$
2,562
$
37,177
December 31, 2024
$
37,239
$
2,501
$
39,740
Pursuant to collateral agreements with the FHLB, advances are secured by $ 351,101 in qualifying mortgage loans, $ 40,538 in commercial loans and $ 2,866 in FHLB stock at June 30, 2025. Fixed-rate FHLB advances of $ 34,615
mature through 2042 and have interest rates ranging from 1.53 % to 4.91 % and a year-to-date weighted average cost of 4.05 % at June 30, 2025 and 4.02 % at December 31, 2024. There were no
variable-rate FHLB borrowings at June 30, 2025.
At June 30, 2025, the Company
had a cash management line of credit enabling it to borrow up to $ 100,000 from the FHLB, subject to the stock ownership and collateral
limitations described below. All cash management advances have an original maturity of 90 days . The line of credit must be renewed on an
annual basis. There was $ 100,000 available on this line of credit at June 30, 2025.
Based on the Company’s current FHLB stock ownership, total assets and pledgeable loans, the Company had the ability to obtain borrowings from
the FHLB up to a maximum of $ 198,180 at June 30,
2025. Of this maximum borrowing capacity, the Company had $ 111,440 available to use as additional borrowings, of which $ 111,440 could be used for
short term, cash management advances, as mentioned above.
At June 30, 2025, the Company
had a federal funds line of credit with two correspondent banks totaling $ 25,000 . The lines of credit are not committed and are provided at the discretion of the correspondent bank. No collateral has been pledged to the lines of credit. Any advance is due to be repaid
the next business day. At June 30, 2025, there was $ 25,000 available on these lines of credit.
Promissory notes, issued primarily by Ohio Valley, are due at various dates through a final maturity date of June 15, 2026 , and have fixed rates ranging from 4.25 %
to 4.65 % and a year-to-date weighted average cost of 4.69 % at June 30, 2025, as compared to 4.71 % at December 31, 2024. At June 30, 2025, there were six promissory notes payable by Ohio Valley
to totaling $ 2,562 .
There were no promissory notes payable to other banks at June 30, 2025 or December 31, 2024, respectively.
Letters of credit issued on the Bank’s behalf by the FHLB to collateralize certain public unit deposits as required by law totaled $ 52,125 at June 30, 2025 and $ 58,500 at December 31, 2024.
Scheduled principal payments as of June 30, 2025:
FHLB
Borrowings
Promissory
Notes
Totals
2025
$
2,811
$
1,240
$
4,051
2026
12,908
1,322
14,230
2027
11,397
—
11,397
2028
1,349
—
1,349
2029
1,733
—
1,733
Thereafter
4,417
—
4,417
$
34,615
$
2,562
$
37,177
29
NOTE 7 – LEASES
Substantially all of the Company’s operating lease right-of-use (“ROU”) assets and operating lease liabilities represent leases for branch
buildings and office space to conduct business. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The lease expense for these leases are recorded on a straight-line basis over the lease term. Leases
with initial terms in excess of 12 months are recorded as either operating or financing leases on the consolidated balance sheet. The Company has no finance lease arrangements. Operating leases have remaining lease terms ranging from 10 months to 16.2 years, some of which include
options to extend the leases for up to 15 years. Operating lease ROU assets and operating lease liabilities are valued based on the present
value of future minimum lease payments, discounted with an incremental borrowing rate for the same term as the underlying lease. The Company has one lease arrangement that contains variable lease payments that are adjusted periodically for an index.
Balance sheet information related to leases is as follows:
As of
June 30, 2025
As of
December 31, 2024
Operating leases:
Operating lease right-of-use assets
$
935
$
1,024
Operating lease liabilities
935
1,024
The components of lease cost are as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Operating lease cost
$
49
$
49
$
98
$
98
Short-term lease expense
—
2
—
9
Future undiscounted lease payments for operating leases with initial terms of one year or more as of June 30, 2025 are as follows:
Operating Leases
2025
(remaining)
$
97
2026
140
2027
109
2028
111
2029
111
Thereafter
653
Total lease payments
1,221
Less: Imputed Interest
( 286
)
Total operating leases
$
935
Other information is as follows:
As of
June 30, 2025
As of
December 31, 2024
Weighted-average remaining lease term for operating leases
11.5 years
12.0 years
Weighted-average discount rate for operating leases
2.81
%
2.84
%
30
NOTE 8 – RISKS AND UNCERTAINTIES
The risks pertinent to the Bank regarding liquidity and rising deposit costs have increased due to an elevated interest rate environment and
increased deposit competition within our markets. Our liquidity position is supported by the management of liquid assets such as cash and interest-bearing deposits with banks, and liabilities such as core deposits. The Bank can also access other
sources of funds such as brokered deposits and FHLB advances. With the present economic conditions putting a strain on liquidity and higher borrowing costs, the Company believes it has sufficient liquid assets and funding sources should there be a
liquidity need.
NOTE 9 – DEPOSITS
Deposits are comprised of the following:
June 30,
2025
December 31,
2024
Noninterest-bearing deposits
$
331,373
$
322,383
Interest-bearing deposits:
NOW accounts
257,530
272,941
Savings and money market
302,653
285,966
Time deposits of $250 or less
304,967
311,972
Time deposits of more than $250
80,239
81,916
Total interest-bearing deposits
945,389
952,795
Total deposits
$
1,276,762
$
1,275,178
Brokered deposits, included in time deposits, were $ 34,260
and $ 48,395 at June 30, 2025 and December 31, 2024, respectively.
NOTE 10 – REVENUE FROM CONTRACTS WITH CUSTOMERS
Revenue is segregated based on the nature of products and services offered as part of contractual arrangements. Revenue from contracts with customers within
the scope of ASC 606 is broadly segregated within the following noninterest income categories:
• Service charges on deposit accounts – These include
general service fees charged for deposit account maintenance and activity and transaction-based fees charged for certain services, such as debit card, wire transfer, or overdraft activities. Revenue is recognized when the performance obligation is
completed, which is generally after a transaction is completed or monthly for account maintenance services.
• Trust fees - This includes periodic fees due from
trust customers for managing the customers' financial assets. Fees are generally charged on a quarterly or annual basis and are recognized ratably throughout the period, as the services are provided on an ongoing basis.
• Electronic refund check/deposit fees – A tax refund
clearing agreement between the Bank and a tax refund processor requires the Bank to process electronic refund checks and electronic refund deposits presented for payment on behalf of taxpayers through accounts containing taxpayer refunds. The Bank,
in turn, receives a fee paid by the third -party tax refund processor for each transaction that is processed. The amount of fees received are tiered based on the
tax refund product selected. Since the Bank acts as a sub servicer in the tax process relationship, a portion of the fee collected is passed on to the tax refund processor.
• Debit/credit card interchange income – This includes
interchange income from cardholder transactions conducted with merchants, throughout various interchange networks with which the Company participates. Interchange fees from cardholder transactions represent a percentage of the underlying transaction
value and are recognized daily, as transaction processing services are provided to the deposit customer. Gross fees from interchange are recorded in operating income separately from gross network costs, which are recorded in operating expense.
• Tax preparation fees – This includes fees received by
tax preparation customers of Loan Central as part of the Bank’s TAL business. After Loan Central prepares a customer’s tax return, the customer is offered the opportunity to have immediate access to a portion of the anticipated tax refund by entering
into a TAL with the Bank. As part of the process, the tax customer completes a loan application and authorizes the expected tax refund to be deposited with the Bank once it is issued by the IRS. Once the Bank receives the tax refund, the refund is
used to repay the TAL and Loan Central’s tax preparation fees, then the remainder of the refund is remitted to Loan Central’s tax customer.
• Float income from tax product processor – This is
associated with the tax refund clearing agreement between the Bank and a third -party tax refund processor. The revenue earned is based on the estimated compensating
balances associated with processing the contractual minimum number of check items multiplied by the interest rate paid by the Federal Reserve on reserves for the respective period. The float income is paid by the tax refund product processor at the
end of each year of the tax agreement, which is to expire in 2025 .
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.