Item 5. Market for Registrant’s Common Equity
Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
Our common stock is listed on the New York Stock Exchange (“NYSE”) and trades under the symbol “ORN”.
Holders
As of February 19, 2021, we had approximately 6,340 stockholders of record including beneficial holders.
Issuer Repurchase of Equity Securities
None
24
Table of Contents
Performance Graph*
The following graph shows the changes in the value of $100 invested in (1) the common stock of Orion Group Holdings, Inc., (2) the Standard & Poor’s 500 Stock Index and (3) the Dow Jones Heavy Construction Group Index. The values of each investment are based on share price appreciation, with reinvestment of all dividends, assuming any were paid. For each graph, the investments are assumed to have occurred at the beginning of each period.
2015
2016
2017
2018
2019
2020
Orion Group Holdings, Inc.
100.00
238.61
187.77
102.88
124.46
118.94
S&P 500
100.00
109.54
130.81
122.65
158.07
183.77
Dow Jones US Heavy Civil Construction
100.00
122.45
127.96
93.88
125.04
150.92
* This table and the information therein is being furnished but not filed.
Securities Authorized for Issuance Under Equity Compensation Plans
The information required by Item 201(d) of Regulation S-K is hereby incorporated by reference from our definitive proxy statement to be filed with the SEC pursuant to Regulation 14A no later than April 30, 2021.
25
Table of Contents
Item 6. SELECTED FINANCIAL DATA
The following table presents selected financial data for each of the last five fiscal years. This selected financial data should be read in conjunction with the Consolidated Financial Statements and related notes beginning on page F-1 of this Annual Report on Form 10-K and Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. These historical results are not necessarily indicative of the results of operations to be expected for any future period.
The table below includes the non-U.S. GAAP operating performance measures of EBITDA and Adjusted EBITDA. For a definition of EBITDA and Adjusted EBITDA and a reconciliation to net income calculated and presented in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"), please see “ Non-U.S. GAAP Financial Measures” immediately below.
Amounts in thousands, except share and per share information
2020
2019
2018
2017
2016
Contract revenues (1)
$
709,942
$
708,390
$
520,894
$
578,553
$
578,236
Gross profit
84,703
64,041
16,776
62,240
67,482
Selling, general and administrative expenses
65,091
61,012
53,197
56,640
64,987
Other expense, net
(4,390)
(5,684)
(6,115)
(5,679)
(6,113)
Net income (loss)
20,220
(5,359)
(94,422)
400
(3,620)
Net income (loss) per share:
Basic
$
0.67
$
(0.18)
$
(3.31)
$
0.01
$
(0.13)
Diluted
$
0.67
$
(0.18)
$
(3.31)
$
0.01
$
(0.13)
Weighted average shares outstanding:
Basic
30,122,362
29,322,054
28,518,353
28,029,936
27,536,967
Diluted
30,122,362
29,322,054
28,518,353
28,354,280
27,536,967
Other Financial Data
EBITDA
$
54,150
$
31,371
$
(67,049)
$
31,070
$
38,295
Adjusted EBITDA
$
54,423
$
39,550
$
26,274
$
33,373
$
40,575
Capital expenditures
14,694
17,199
17,714
10,729
18,715
Cash interest expense
3,187
6,311
4,819
4,413
5,031
Depreciation and amortization
27,217
28,407
31,799
29,491
34,162
Net cash provided by (used in):
Operating activities
46,032
(716)
21,931
34,133
23,149
Investing activities
(3,129)
(13,331)
(13,300)
(10,080)
(17,686)
Financing activities
(42,400)
6,449
(9,033)
(15,272)
(6,503)
(1) ASU 2014-09, Revenue from Contracts with Customers (Topic 606), adopted on January 1, 2018, using the modified retrospective method. Prior years have not been recast.
(in thousands)
2020
2019
2018
2017
2016
Balance Sheet Data:
Cash, cash equivalents and restricted cash
$
1,589
$
1,086
$
8,684
$
9,086
$
305
Working capital
54,789
62,213
50,750
69,797
77,588
Total assets
414,189
394,844
312,870
433,285
447,676
Total debt, net of debt issuance costs
33,867
71,697
79,065
85,941
101,265
Total stockholders’ equity
159,494
138,021
141,585
231,266
226,204
Non-U.S. GAAP Financial Measures
We include in this Annual Report on Form 10-K the non-U.S. GAAP financial measures of EBITDA and Adjusted EBITDA. We define EBITDA as earnings before interest, income taxes, depreciation and amortization. Adjusted EBITDA is a non-GAAP measure that represents EBITDA adjusted for certain non-recurring project adjustments and expenses, changes in accounts receivable reserves and goodwill impairment charges. EBITDA and Adjusted EBITDA are used as
26
Table of Contents
supplemental operating performance measures by our management and by external users of our financial statements such as investors, commercial banks and others, to assess:
● the ability of our assets to generate cash sufficient to pay interest costs and support our indebtedness;
● our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure; and
● the viability of acquisitions and capital expenditure projects and the overall rates of return on alternative investment opportunities.
EBITDA and Adjusted EBITDA are not presentations made in accordance with U.S. GAAP. EBITDA and Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income, operating income, cash flows from operating activities or any other measure of performance presented in accordance with U.S. GAAP as measures of operating performance. Because EBITDA and Adjusted EBITDA excludes some, but not all, items that affect net income and is defined differently by different companies in our industry, our definition of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. EBITDA and Adjusted EBITDA have important limitations as analytical tools, and you should not consider them in isolation.
The following table provides a reconciliation of EBITDA and Adjusted EBITDA to our net income for the periods indicated as calculated and presented in accordance with U.S. GAAP:
2020
2019
2018
2017
2016
Net income (loss)
$
20,220
$
(5,359)
$
(94,422)
$
400
$
(3,620)
Income tax expense (benefit)
1,976
1,868
(12,233)
(4,541)
1,581
Interest expense, net
4,737
6,455
7,807
5,720
6,172
Depreciation and amortization
27,217
28,407
31,799
29,491
34,162
EBITDA
54,150
31,371
(67,049)
31,070
38,295
Stock-based compensation
1,998
2,753
2,238
2,303
2,280
ERP implementation
1,488
—
—
—
—
ISG initiative
369
4,781
—
—
—
Severance
175
645
—
—
—
Gain on involuntary disposition of assets, net
(2,859)
—
—
—
—
Changes in cost estimates
—
—
22,770
—
—
(Recovery) reserve on accounts receivable
(898)
—
4,280
—
—
Goodwill impairment charges
—
—
69,483
—
—
Legal settlement
—
—
(5,448)
—
—
Adjusted EBITDA
$
54,423
$
39,550
$
26,274
$
33,373
$
40,575
27
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.